{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["District","Allocation 2022-23 F","Allocation 2021-22 Final","Assumptions","DOE Formula counts","CCDDD"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":4,"defined_names":17,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"District","index":0,"n_rows":27,"n_cols":16,"rows_kept":27,"cut":false,"hidden":false,"merged":[[3,3,3,9],[4,3,4,10]]}
[]
[null,null,null,"2022-23","2022-23","2021-22","2021-22","2020-21","2020-21","2019-20","2019-20","2018-19","2017-18","2016-17","2015-16","2014-15"]
[null,null,null,"Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","2nd Revised","Revised"]
[null,null,"Select District Name","ABERDEEN"]
[null,null,"District Code (CCDDD)",{"$f":"VLOOKUP(D4,CCDDD!D:F,3,FALSE)","v":"14005"}]
[]
[null,null,"Eisenhower 2001-02 Allocations",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,3,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,3,FALSE)","v":24422},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,3,FALSE)","v":24422},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,3,FALSE)","v":24422}]
[null,null,"Class Size Reduction allocations 2001-02",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,4,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,4,FALSE)","v":128290},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,4,FALSE)","v":128290},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,4,FALSE)","v":128290}]
[]
[null,null,"Census Population Ages 5-17",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,5,FALSE)","v":3445},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,5,FALSE)","v":3433},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$M$321,5,FALSE)","v":3402},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,5,FALSE)","v":3384},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,5,FALSE),0)","v":3343},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,5,FALSE),0)","v":3341},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,5,FALSE),0)","v":3269},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,5,FALSE),0)","v":3269},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$315,5,FALSE),0)","v":3257},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,5,FALSE)","v":3229},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,5,FALSE)","v":3239},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,5,FALSE)","v":3253},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,5,FALSE)","v":3252}]
[null,null,"20%  based on Total Pop",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,6,FALSE)","v":18373},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,6,FALSE)","v":18229},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$M$321,6,FALSE)","v":18525},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,6,FALSE)","v":18415},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,6,FALSE),0)","v":17964},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,6,FALSE),0)","v":17933},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,6,FALSE),0)","v":17854},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,6,FALSE),0)","v":17810},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$315,6,FALSE),0)","v":17567},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 Rev_Final'!$A$7:$M$315,6,FALSE)","v":17590},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,6,FALSE)","v":1386},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,6,FALSE)","v":1880},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,6,FALSE)","v":1883}]
[null,null,"Census Poverty Ages 5-17",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,7,FALSE)","v":663},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,7,FALSE)","v":663},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$M$321,7,FALSE)","v":736},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,7,FALSE)","v":736},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,7,FALSE),0)","v":871},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,7,FALSE),0)","v":871},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,7,FALSE),0)","v":996},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,7,FALSE),0)","v":996},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,7,FALSE),0)","v":835},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,7,FALSE)","v":859},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,7,FALSE)","v":941},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,7,FALSE)","v":964},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,7,FALSE)","v":1012}]
[null,null,"80% based on Low Inc Pop",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,8,FALSE)","v":143970},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,8,FALSE)","v":148102},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$M$321,8,FALSE)","v":146202},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,8,FALSE)","v":146008},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,8,FALSE),0)","v":162759},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,8,FALSE),0)","v":162570},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,8,FALSE),0)","v":165895},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,8,FALSE),0)","v":165487},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,8,FALSE),0)","v":143714},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,8,FALSE)","v":132230},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,8,FALSE)","v":10197},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,8,FALSE)","v":13166},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,8,FALSE)","v":13862}]
[]
[null,null,"Total Allocation",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$R$321,18,FALSE)","v":162343},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$R$321,18,FALSE)","v":166331},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$R$321,18,FALSE)","v":164727},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$R$321,18,FALSE)","v":164423},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$R$317,18,FALSE),0)","v":180723},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$R$318,18,FALSE),0)","v":180503},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$R$314,18,FALSE),0)","v":183749},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$R$316,18,FALSE),0)","v":183297},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$R$316,18,FALSE),0)","v":161281},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$R$315,18,FALSE)","v":149921},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$R$314,18,FALSE)-IF(D4=\"Seattle\",11,0)","v":164277},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$R$313,18,FALSE)-IF(D4=\"Seattle\",6,0)","v":167716},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$R$304,18,FALSE)","v":168415}]
[null,null,"Per Student Allocation",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,12,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,12,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$M$321,12,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,12,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,12,FALSE),0)","v":53.618888536156248},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,12,FALSE),0)","v":54.408842854562522},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,12,FALSE),0)","v":54.27500377532801},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,12,FALSE),0)","v":47.069415867734833},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,12,FALSE)","v":43.26724386724387},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,12,FALSE)","v":50.108271318775159},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,12,FALSE)","v":50.392910784019222},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,12,FALSE)","v":49.839349112426035}]
[null,null,"P-105 District Enrollment",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,13,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,13,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$M$321,13,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,13,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,13,FALSE),0)","v":3231.51},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,13,FALSE),0)","v":3239.58},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,13,FALSE),0)","v":3252.19},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,13,FALSE),0)","v":3252.19},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,13,FALSE),0)","v":3301.45},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,13,FALSE)","v":3340},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,13,FALSE)","v":3154.8},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,13,FALSE)","v":3221},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,13,FALSE)","v":3224}]
[null,null,"Poverty Percentage",{"$f":"IF(D10=0,0,D12/D10)","v":0.19245283018867926},0.19312554616953101,0.21634332745443857,0.21749408983451538,0.26054442117858212,0.26070038910505838,0.30468033037626185,0.30468033037626185,0.2563708934602395,0.26602663363270362,0.29052176597715346,0.29634183830310484,0.31119311193111932]
[null,null,"Private Participation Enrollment",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$N$321,14,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$N$321,14,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$N$321,14,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$N$321,14,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$N$317,14,FALSE),0)","v":139},{"$f":"VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$N$318,14,FALSE)","v":125},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$N$314,14,FALSE),0)","v":125},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$N$316,14,FALSE),0)","v":125},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$N$316,14,FALSE),0)","v":125},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$N$315,14,FALSE)","v":125},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$N$314,14,FALSE)","v":124},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$N$313,14,FALSE)","v":108},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$N$304,14,FALSE)","v":156}]
[]
[null,null,"MOE Reduction Percentage",{"$f":"IF(VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$T$321,19,FALSE)=0,0,VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$T$321,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$T$321,19,FALSE)=0,0,VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$T$321,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$T$321,19,FALSE)=0,0,VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$T$321,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,19,FALSE)-0.9)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,19,FALSE)=0,0,VLOOKUP($I$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$T$316,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$T$316,19,FALSE)-0.9),0)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,19,FALSE)-0.9)","v":0}]
[null,null,"MOE Reduction Amount",{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2021-22 Final'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Preliminary'!$A$7:$T$316,20,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,20,FALSE)","v":0}]
[null,null," Prior Year Adjustment (reallocation)"]
[null,null,"Final Allocation",{"$f":"+D15+D22+D23","v":162343},166331,164727,164423,180723,180503,183749,183297,161281,149921,{"$f":"+N15+N22","v":164277},{"$f":"+O15+O22","v":167716},{"$f":"+P15+P22","v":168415}]
[]
[null,null,"Increase (Decrease) from Prior Year",{"$f":"D24-F15","v":-2384},{"$f":"E24-F15","v":1604},{"$f":"F24-H15","v":-15996},{"$f":"G24-H15","v":-16300},{"$f":"H24-J15","v":-3026},{"$f":"I24-J15","v":-3246},{"$f":"J24-K15","v":452},{"$f":"K24-L15","v":22016},{"$f":"IFERROR(L24-M15,0)","v":11360},{"$f":"M24-N15","v":-14356},{"$f":"N15-O15","v":-3439},{"$f":"O15-P15","v":-699}]
[null,null,"% Change from Prior Year",{"$f":"IFERROR(D26/F15,\"\")","v":-1.4472430141992509E-2},{"$f":"IFERROR(E26/F15,\"\")","v":9.7373229646627452E-3},{"$f":"IFERROR(F26/H15,\"\")","v":-8.8511146893311868E-2},{"$f":"IFERROR(G26/H15,\"\")","v":-9.0193279217365807E-2},{"$f":"IFERROR(H26/J15,\"\")","v":-1.6468116833288887E-2},{"$f":"IFERROR(I26/J15,\"\")","v":-1.7665402260692575E-2},{"$f":"IFERROR(J26/K15,\"\")","v":2.4659432505714767E-3},{"$f":"IFERROR(K26/L15,\"\")","v":0.13650709010980835},{"$f":"IFERROR(L26/M15,\"\")","v":7.5773240573368636E-2},{"$f":"M26/N15","v":-8.7388983241719773E-2},{"$f":"N26/O15","v":-2.0504901142407404E-2},{"$f":"O26/P15","v":-4.1504616572158063E-3}]

{"sheet":"Allocation 2022-23 F","index":1,"n_rows":325,"n_cols":31,"rows_kept":325,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,11,0,13],[1,9,1,13],[3,29,3,30]]}
["2021-22",null,null,null,null,null,null,null,null,{"$f":"IF(J5=Assumptions!$C14+I5,\"Rounding OK\",\"Rounding Error = \"&FIXED(J5-Assumptions!$C14-I5,TRUE))","v":"Rounding OK"},null,null,null,null,null,null,null,null,null,{"$f":"T5","v":0},{"$f":"IF(U5=Assumptions!$E14+T5,\"Rounding OK\",\"Rounding Error = \"&FIXED(U5-(Assumptions!$C14+T5),TRUE))","v":"Rounding Error = 0.0"}]
["ESEA -- Title 2 Distributions ",null,null,null,null,null,null,null,null,"Allocation including private participation",null,null,null,null,null,null,null,null,null,null,"\\"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,null,null,null,null,null,null,"\\",null,18]
["ccddd","District Name","Eisenhower 2001-02 Allocations","Class Size Reduction Allocations 2001-02","Population Ages 5-17","20%  based on Total Pop","Poverty Ages 5-17","80% based on Low Inc Pop","MOE","Total Final Allocation",null,"Per Student Allocation","P-105A District Enrollment WO PK","Private School Partcipation Enroll","Alloc to non-DOE Counts 22-23 P LEA","Realloc Pool","Realloc","Final Alloc Before MOE","MOE","MOE Reduction","Final Alloc",null,"Prior Year Allocation",null,"Change",null,"Rank Order",null,null,"do not delete Y & Z"]
[null,"State Totals",{"$f":"SUM(C7:C312)","v":0},{"$f":"SUM(D7:D312)","v":0},{"$f":"SUM(E7:E321)","v":1215314.0000000005},{"$f":"SUM(F7:F321)","v":6481701},{"$f":"SUM(G7:G321)","v":119395.99999999997},{"$f":"SUM(H7:H321)","v":25926836},null,{"$f":"SUM(J7:J321)","v":32408547},null,{"$f":"IFERROR(+J5/(+M5+N5),0)","v":0},{"$f":"SUM(M7:M321)","v":0},0,0,32408547,0,32408547,null,{"$f":"SUM(T7:T321)","v":0},{"$f":"SUM(U7:U321)","v":32408547},null,{"$f":"SUM(W7:W321)","v":31553609},null,{"$f":"SUM(Y7:Y321)","v":854938},{"$f":"MIN(Z7:Z321)","v":-0.54446668573062629},{"$f":"\"Lose =  \"& PROPER(VLOOKUP(Z5,$Z$7:$AE$321,6,FALSE))","v":"Lose =  Creston"},null,null,{"$f":"+A5","v":0},{"$f":"+B5","v":"State Totals"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Z7:Z313)","v":2.688449848024316},{"$f":"\"Win =  \"&PROPER(VLOOKUP(Z6,$Z$7:$AE$313,6,FALSE))","v":"Win =  Steptoe"}]
["14005","ABERDEEN",0,0,{"$f":"IFERROR(VLOOKUP(A7,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3445},{"$f":"ROUND(E7/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":18373},{"$f":"IFERROR(VLOOKUP(A7,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":663},{"$f":"ROUND(G7/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":143970},null,{"$f":"ROUNDDOWN(+H7+F7+D7+C7+I7,0)","v":162343},null,{"$f":"IF((M7+N7=0),0,+J7/(+M7+N7))","v":0},{"$f":"IFERROR(VLOOKUP(A7,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A7),0)*0","v":0},null,{"$f":"J7","v":162343},{"$f":"-ROUND(P7/$P$5*$O$5,0)","v":0},{"$f":"+J7+Q7+O7","v":162343},null,{"$f":"IF(S7>0,-ROUND((R7*(0.9-S7)),0),0)","v":0},{"$f":"+R7+T7","v":162343},null,{"$f":"IFERROR(VLOOKUP($A7,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":164727},null,{"$f":"+U7-W7","v":-2384},{"$f":"IF(W7>0,Y7/W7,0)","v":-1.4472430141992509E-2},{"$f":"RANK(Y7,$Y$7:$Y$321,0)","v":240},{"$f":"(SUM(C7:D7)/U7)","v":0},null,{"$f":"+A7","v":"14005"},{"$f":"+B7","v":"ABERDEEN"}]
["21226","ADNA",0,0,{"$f":"IFERROR(VLOOKUP(A8,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":791},{"$f":"ROUND(E8/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4219},{"$f":"IFERROR(VLOOKUP(A8,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":43},{"$f":"ROUND(G8/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":9337},null,13556,null,0,{"$f":"IFERROR(VLOOKUP(A8,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A8),0)*0","v":0},null,13556,0,13556,null,0,13556,null,{"$f":"IFERROR(VLOOKUP($A8,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":11752},null,1804,0.15350578624914907,122,0,null,"21226","ADNA"]
["22017","ALMIRA",0,0,{"$f":"IFERROR(VLOOKUP(A9,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":90},{"$f":"ROUND(E9/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":480},{"$f":"IFERROR(VLOOKUP(A9,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G9/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2171},null,2651,null,0,{"$f":"IFERROR(VLOOKUP(A9,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A9),0)*0","v":0},null,2651,0,2651,null,0,2651,null,{"$f":"IFERROR(VLOOKUP($A9,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2278},null,373,0.16374012291483758,163,0,null,"22017","ALMIRA"]
["29103","ANACORTES",0,0,{"$f":"IFERROR(VLOOKUP(A10,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2805},{"$f":"ROUND(E10/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":14960},{"$f":"IFERROR(VLOOKUP(A10,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":217},{"$f":"ROUND(G10/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":47122},null,62082,null,0,{"$f":"IFERROR(VLOOKUP(A10,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A10),0)*0","v":0},null,62082,0,62082,null,0,62082,null,{"$f":"IFERROR(VLOOKUP($A10,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":76111},null,-14029,-0.18432289682174718,285,0,null,"29103","ANACORTES"]
["31016","ARLINGTON",0,0,{"$f":"IFERROR(VLOOKUP(A11,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6040},{"$f":"ROUND(E11/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":32214},{"$f":"IFERROR(VLOOKUP(A11,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":369},{"$f":"ROUND(G11/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":80128},null,112342,null,0,{"$f":"IFERROR(VLOOKUP(A11,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A11),0)*0","v":0},null,112342,0,112342,null,0,112342,null,{"$f":"IFERROR(VLOOKUP($A11,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":105785},null,6557,6.1984213262749915E-2,69,0,null,"31016","ARLINGTON"]
["02420","ASOTIN-ANATONE",0,0,{"$f":"IFERROR(VLOOKUP(A12,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":567},{"$f":"ROUND(E12/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3024},{"$f":"IFERROR(VLOOKUP(A12,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":51},{"$f":"ROUND(G12/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":11075},null,14099,null,0,{"$f":"IFERROR(VLOOKUP(A12,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A12),0)*0","v":0},null,14099,0,14099,null,0,14099,null,{"$f":"IFERROR(VLOOKUP($A12,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":13963},null,136,9.7400272147819232E-3,170,0,null,"02420","ASOTIN-ANATONE"]
["17408","AUBURN",0,0,{"$f":"IFERROR(VLOOKUP(A13,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":17331},{"$f":"ROUND(E13/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":92432},{"$f":"IFERROR(VLOOKUP(A13,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1919},{"$f":"ROUND(G13/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":416711},null,509143,null,0,{"$f":"IFERROR(VLOOKUP(A13,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A13),0)*0","v":0},null,509143,0,509143,null,0,509143,null,{"$f":"IFERROR(VLOOKUP($A13,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":481800},null,27343,5.6751764217517639E-2,19,0,null,"17408","AUBURN"]
["18303","BAINBRIDGE ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A14,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4285},{"$f":"ROUND(E14/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":22853},{"$f":"IFERROR(VLOOKUP(A14,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":147},{"$f":"ROUND(G14/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":31921},null,54774,null,0,{"$f":"IFERROR(VLOOKUP(A14,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A14),0)*0","v":0},null,54774,0,54774,null,0,54774,null,{"$f":"IFERROR(VLOOKUP($A14,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":48764},null,6010,0.12324665737019112,70,0,null,"18303","BAINBRIDGE ISLAND"]
["06119","BATTLE GROUND",0,0,{"$f":"IFERROR(VLOOKUP(A15,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":15222},{"$f":"ROUND(E15/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":81184},{"$f":"IFERROR(VLOOKUP(A15,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":936},{"$f":"ROUND(G15/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":203252},null,284436,null,0,{"$f":"IFERROR(VLOOKUP(A15,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A15),0)*0","v":0},null,284436,0,284436,null,0,284436,null,{"$f":"IFERROR(VLOOKUP($A15,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":298828},null,-14392,-4.81614841982679E-2,287,0,null,"06119","BATTLE GROUND"]
["17405","BELLEVUE",0,0,{"$f":"IFERROR(VLOOKUP(A16,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":21607},{"$f":"ROUND(E16/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":115238},{"$f":"IFERROR(VLOOKUP(A16,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1067},{"$f":"ROUND(G16/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":231699},null,346937,null,0,{"$f":"IFERROR(VLOOKUP(A16,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A16),0)*0","v":0},null,346937,0,346937,null,0,346937,null,{"$f":"IFERROR(VLOOKUP($A16,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":324598},null,22339,6.8820510292731313E-2,23,0,null,"17405","BELLEVUE"]
["37501","BELLINGHAM",0,0,{"$f":"IFERROR(VLOOKUP(A17,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":13046.665728756332},{"$f":"ROUND(E17/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":69583},{"$f":"IFERROR(VLOOKUP(A17,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1209.0531795160382},{"$f":"ROUND(G17/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":262546},null,332129,null,0,{"$f":"IFERROR(VLOOKUP(A17,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A17),0)*0","v":0},null,332129,0,332129,null,0,332129,null,{"$f":"IFERROR(VLOOKUP($A17,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":326874},null,5255,1.6076531018068125E-2,80,0,null,"37501","BELLINGHAM"]
["01122","BENGE",0,0,{"$f":"IFERROR(VLOOKUP(A18,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6},{"$f":"ROUND(E18/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":32},{"$f":"IFERROR(VLOOKUP(A18,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1},{"$f":"ROUND(G18/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":217},null,249,null,0,{"$f":"IFERROR(VLOOKUP(A18,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A18),0)*0","v":0},null,249,0,249,null,0,249,null,{"$f":"IFERROR(VLOOKUP($A18,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":232},null,17,7.3275862068965511E-2,173,0,null,"01122","BENGE"]
["27403","BETHEL",0,0,{"$f":"IFERROR(VLOOKUP(A19,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":21599},{"$f":"ROUND(E19/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":115195},{"$f":"IFERROR(VLOOKUP(A19,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1719},{"$f":"ROUND(G19/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":373281},null,488476,null,0,{"$f":"IFERROR(VLOOKUP(A19,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A19),0)*0","v":0},null,488476,0,488476,null,0,488476,null,{"$f":"IFERROR(VLOOKUP($A19,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":568129},null,-79653,-0.14020231320703572,310,0,null,"27403","BETHEL"]
["20203","BICKLETON",0,0,{"$f":"IFERROR(VLOOKUP(A20,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":63},{"$f":"ROUND(E20/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":336},{"$f":"IFERROR(VLOOKUP(A20,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":6},{"$f":"ROUND(G20/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1303},null,1639,null,0,{"$f":"IFERROR(VLOOKUP(A20,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A20),0)*0","v":0},null,1639,0,1639,null,0,1639,null,{"$f":"IFERROR(VLOOKUP($A20,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1729},null,-90,-5.2053209947946787E-2,179,0,null,"20203","BICKLETON"]
["37503","BLAINE",0,0,{"$f":"IFERROR(VLOOKUP(A21,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2538},{"$f":"ROUND(E21/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":13536},{"$f":"IFERROR(VLOOKUP(A21,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":260},{"$f":"ROUND(G21/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":56459},null,69995,null,0,{"$f":"IFERROR(VLOOKUP(A21,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A21),0)*0","v":0},null,69995,0,69995,null,0,69995,null,{"$f":"IFERROR(VLOOKUP($A21,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":88600},null,-18605,-0.20998871331828442,291,0,null,"37503","BLAINE"]
["21234","BOISTFORT",0,0,{"$f":"IFERROR(VLOOKUP(A22,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":155},{"$f":"ROUND(E22/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":827},{"$f":"IFERROR(VLOOKUP(A22,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":16},{"$f":"ROUND(G22/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3474},null,4301,null,0,{"$f":"IFERROR(VLOOKUP(A22,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A22),0)*0","v":0},null,4301,0,4301,null,0,4301,null,{"$f":"IFERROR(VLOOKUP($A22,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":5788},null,-1487,-0.25691085003455427,228,0,null,"21234","BOISTFORT"]
["18100","BREMERTON",0,0,{"$f":"IFERROR(VLOOKUP(A23,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4979.0641658440281},{"$f":"ROUND(E23/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":26555},{"$f":"IFERROR(VLOOKUP(A23,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":795.83020730503461},{"$f":"ROUND(G23/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":172815},null,199370,null,0,{"$f":"IFERROR(VLOOKUP(A23,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A23),0)*0","v":0},null,199370,0,199370,null,0,199370,null,{"$f":"IFERROR(VLOOKUP($A23,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":178442},null,20928,0.11728180585288217,24,0,null,"18100","BREMERTON"]
["24111","BREWSTER",0,0,{"$f":"IFERROR(VLOOKUP(A24,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1068},{"$f":"ROUND(E24/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5696},{"$f":"IFERROR(VLOOKUP(A24,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":276},{"$f":"ROUND(G24/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":59933},null,65629,null,0,{"$f":"IFERROR(VLOOKUP(A24,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A24),0)*0","v":0},null,65629,0,65629,null,0,65629,null,{"$f":"IFERROR(VLOOKUP($A24,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":37068},null,28561,0.7705028596093666,18,0,null,"24111","BREWSTER"]
["09075","BRIDGEPORT",0,0,{"$f":"IFERROR(VLOOKUP(A25,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":868},{"$f":"ROUND(E25/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4629},{"$f":"IFERROR(VLOOKUP(A25,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":205},{"$f":"ROUND(G25/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":44516},null,49145,null,0,{"$f":"IFERROR(VLOOKUP(A25,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A25),0)*0","v":0},null,49145,0,49145,null,0,49145,null,{"$f":"IFERROR(VLOOKUP($A25,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":44510},null,4635,0.10413390249382161,84,0,null,"09075","BRIDGEPORT"]
["16046","BRINNON",0,0,{"$f":"IFERROR(VLOOKUP(A26,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":86},{"$f":"ROUND(E26/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":459},{"$f":"IFERROR(VLOOKUP(A26,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":24},{"$f":"ROUND(G26/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":5212},null,5671,null,0,{"$f":"IFERROR(VLOOKUP(A26,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A26),0)*0","v":0},null,5671,0,5671,null,0,5671,null,{"$f":"IFERROR(VLOOKUP($A26,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":5831},null,-160,-2.7439547247470417E-2,185,0,null,"16046","BRINNON"]
["29100","BURLINGTON-EDISON",0,0,{"$f":"IFERROR(VLOOKUP(A27,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3892},{"$f":"ROUND(E27/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":20757},{"$f":"IFERROR(VLOOKUP(A27,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":461},{"$f":"ROUND(G27/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":100106},null,120863,null,0,{"$f":"IFERROR(VLOOKUP(A27,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A27),0)*0","v":0},null,120863,0,120863,null,0,120863,null,{"$f":"IFERROR(VLOOKUP($A27,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":165405},null,-44542,-0.26929052930685288,302,0,null,"29100","BURLINGTON-EDISON"]
["06117","CAMAS",0,0,{"$f":"IFERROR(VLOOKUP(A28,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6776},{"$f":"ROUND(E28/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":36139},{"$f":"IFERROR(VLOOKUP(A28,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":265},{"$f":"ROUND(G28/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":57545},null,93684,null,0,{"$f":"IFERROR(VLOOKUP(A28,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A28),0)*0","v":0},null,93684,0,93684,null,0,93684,null,{"$f":"IFERROR(VLOOKUP($A28,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":93565},null,119,1.2718431037246833E-3,171,0,null,"06117","CAMAS"]
["05401","CAPE FLATTERY",0,0,{"$f":"IFERROR(VLOOKUP(A29,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":455},{"$f":"ROUND(E29/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2427},{"$f":"IFERROR(VLOOKUP(A29,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":80},{"$f":"ROUND(G29/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":17372},null,19799,null,0,{"$f":"IFERROR(VLOOKUP(A29,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A29),0)*0","v":0},null,19799,0,19799,null,0,19799,null,{"$f":"IFERROR(VLOOKUP($A29,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":14375},null,5424,0.37732173913043476,77,0,null,"05401","CAPE FLATTERY"]
["27019","CARBONADO",0,0,{"$f":"IFERROR(VLOOKUP(A30,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":195},{"$f":"ROUND(E30/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1040},{"$f":"IFERROR(VLOOKUP(A30,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G30/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2171},null,3211,null,0,{"$f":"IFERROR(VLOOKUP(A30,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A30),0)*0","v":0},null,3211,0,3211,null,0,3211,null,{"$f":"IFERROR(VLOOKUP($A30,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3627},null,-416,-0.11469534050179211,195,0,null,"27019","CARBONADO"]
["04228","CASCADE",0,0,{"$f":"IFERROR(VLOOKUP(A31,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1519},{"$f":"ROUND(E31/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":8101},{"$f":"IFERROR(VLOOKUP(A31,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":157},{"$f":"ROUND(G31/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":34093},null,42194,null,0,{"$f":"IFERROR(VLOOKUP(A31,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A31),0)*0","v":0},null,42194,0,42194,null,0,42194,null,{"$f":"IFERROR(VLOOKUP($A31,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":47482},null,-5288,-0.11136851859652079,256,0,null,"04228","CASCADE"]
["04222","CASHMERE",0,0,{"$f":"IFERROR(VLOOKUP(A32,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1400},{"$f":"ROUND(E32/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":7467},{"$f":"IFERROR(VLOOKUP(A32,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":140},{"$f":"ROUND(G32/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":30401},null,37868,null,0,{"$f":"IFERROR(VLOOKUP(A32,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A32),0)*0","v":0},null,37868,0,37868,null,0,37868,null,{"$f":"IFERROR(VLOOKUP($A32,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":53610},null,-15742,-0.29363924640925199,288,0,null,"04222","CASHMERE"]
["08401","CASTLE ROCK",0,0,{"$f":"IFERROR(VLOOKUP(A33,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1568},{"$f":"ROUND(E33/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":8363},{"$f":"IFERROR(VLOOKUP(A33,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":207},{"$f":"ROUND(G33/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":44950},null,53313,null,0,{"$f":"IFERROR(VLOOKUP(A33,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A33),0)*0","v":0},null,53313,0,53313,null,0,53313,null,{"$f":"IFERROR(VLOOKUP($A33,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":40895},null,12418,0.30365570363125077,38,0,null,"08401","CASTLE ROCK"]
["18901","CATALYST BREMERTON CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A34,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":268.99605133267522},{"$f":"ROUND(E34/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1435},{"$f":"IFERROR(VLOOKUP(A34,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":42.995064165844028},{"$f":"ROUND(G34/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":9336},null,10771,null,0,{"$f":"IFERROR(VLOOKUP(A34,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A34),0)*0","v":0},null,10771,0,10771,null,0,10771,null,{"$f":"IFERROR(VLOOKUP($A34,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3382},null,7389,2.1848018923713779,62,0,null,"18901","CATALYST BREMERTON CHARTER"]
["20215","CENTERVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A35,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":78},{"$f":"ROUND(E35/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":416},{"$f":"IFERROR(VLOOKUP(A35,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":11},{"$f":"ROUND(G35/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2389},null,2805,null,0,{"$f":"IFERROR(VLOOKUP(A35,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A35),0)*0","v":0},null,2805,0,2805,null,0,2805,null,{"$f":"IFERROR(VLOOKUP($A35,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2803},null,2,7.1352122725651087E-4,175,0,null,"20215","CENTERVILLE"]
["18401","CENTRAL KITSAP",0,0,{"$f":"IFERROR(VLOOKUP(A36,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":11145},{"$f":"ROUND(E36/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":59440},{"$f":"IFERROR(VLOOKUP(A36,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":817},{"$f":"ROUND(G36/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":177412},null,236852,null,0,{"$f":"IFERROR(VLOOKUP(A36,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A36),0)*0","v":0},null,236852,0,236852,null,0,236852,null,{"$f":"IFERROR(VLOOKUP($A36,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":203732},null,33120,0.16256650894312136,17,0,null,"18401","CENTRAL KITSAP"]
["32356","CENTRAL VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A37,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":15190},{"$f":"ROUND(E37/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":81014},{"$f":"IFERROR(VLOOKUP(A37,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1451},{"$f":"ROUND(G37/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":315085},null,396099,null,0,{"$f":"IFERROR(VLOOKUP(A37,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A37),0)*0","v":0},null,396099,0,396099,null,0,396099,null,{"$f":"IFERROR(VLOOKUP($A37,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":353175},null,42924,0.1215374814185602,10,0,null,"32356","CENTRAL VALLEY"]
["21401","CENTRALIA",0,0,{"$f":"IFERROR(VLOOKUP(A38,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3821},{"$f":"ROUND(E38/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":20379},{"$f":"IFERROR(VLOOKUP(A38,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":710},{"$f":"ROUND(G38/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":154176},null,174555,null,0,{"$f":"IFERROR(VLOOKUP(A38,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A38),0)*0","v":0},null,174555,0,174555,null,0,174555,null,{"$f":"IFERROR(VLOOKUP($A38,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":140860},null,33695,0.23920914383075395,16,0,null,"21401","CENTRALIA"]
["21302","CHEHALIS",0,0,{"$f":"IFERROR(VLOOKUP(A39,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2654},{"$f":"ROUND(E39/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":14155},{"$f":"IFERROR(VLOOKUP(A39,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":286},{"$f":"ROUND(G39/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":62105},null,76260,null,0,{"$f":"IFERROR(VLOOKUP(A39,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A39),0)*0","v":0},null,76260,0,76260,null,0,76260,null,{"$f":"IFERROR(VLOOKUP($A39,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":59323},null,16937,0.28550477892217185,28,0,null,"21302","CHEHALIS"]
["32360","CHENEY",0,0,{"$f":"IFERROR(VLOOKUP(A40,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4725},{"$f":"ROUND(E40/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":25200},{"$f":"IFERROR(VLOOKUP(A40,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":616},{"$f":"ROUND(G40/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":133764},null,158964,null,0,{"$f":"IFERROR(VLOOKUP(A40,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A40),0)*0","v":0},null,158964,0,158964,null,0,158964,null,{"$f":"IFERROR(VLOOKUP($A40,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":139537},null,19427,0.13922472175838665,26,0,null,"32360","CHENEY"]
["33036","CHEWELAH",0,0,{"$f":"IFERROR(VLOOKUP(A41,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":980},{"$f":"ROUND(E41/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5227},{"$f":"IFERROR(VLOOKUP(A41,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":190},{"$f":"ROUND(G41/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":41258},null,46485,null,0,{"$f":"IFERROR(VLOOKUP(A41,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A41),0)*0","v":0},null,46485,0,46485,null,0,46485,null,{"$f":"IFERROR(VLOOKUP($A41,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":54298},null,-7813,-0.14389111937824597,269,0,null,"33036","CHEWELAH"]
["16049","CHIMACUM",0,0,{"$f":"IFERROR(VLOOKUP(A42,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1096},{"$f":"ROUND(E42/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5845},{"$f":"IFERROR(VLOOKUP(A42,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":151},{"$f":"ROUND(G42/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":32790},null,38635,null,0,{"$f":"IFERROR(VLOOKUP(A42,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A42),0)*0","v":0},null,38635,0,38635,null,0,38635,null,{"$f":"IFERROR(VLOOKUP($A42,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":36355},null,2280,6.2714894787512035E-2,113,0,null,"16049","CHIMACUM"]
["02250","CLARKSTON",0,0,{"$f":"IFERROR(VLOOKUP(A43,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2861},{"$f":"ROUND(E43/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":15259},{"$f":"IFERROR(VLOOKUP(A43,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":490},{"$f":"ROUND(G43/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":106403},null,121662,null,0,{"$f":"IFERROR(VLOOKUP(A43,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A43),0)*0","v":0},null,121662,0,121662,null,0,121662,null,{"$f":"IFERROR(VLOOKUP($A43,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":114462},null,7200,6.290297216543482E-2,65,0,null,"02250","CLARKSTON"]
["19404","CLE ELUM-ROSLYN",0,0,{"$f":"IFERROR(VLOOKUP(A44,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1159},{"$f":"ROUND(E44/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":6181},{"$f":"IFERROR(VLOOKUP(A44,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":162},{"$f":"ROUND(G44/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":35178},null,41359,null,0,{"$f":"IFERROR(VLOOKUP(A44,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A44),0)*0","v":0},null,41359,0,41359,null,0,41359,null,{"$f":"IFERROR(VLOOKUP($A44,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":39895},null,1464,3.6696327860634162E-2,127,0,null,"19404","CLE ELUM-ROSLYN"]
["27400","CLOVER PARK",0,0,{"$f":"IFERROR(VLOOKUP(A45,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":13907},{"$f":"ROUND(E45/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":74171},{"$f":"IFERROR(VLOOKUP(A45,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1772},{"$f":"ROUND(G45/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":384790},null,458961,null,0,{"$f":"IFERROR(VLOOKUP(A45,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A45),0)*0","v":0},null,458961,0,458961,null,0,458961,null,{"$f":"IFERROR(VLOOKUP($A45,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":547361},null,-88400,-0.16150218959699358,312,0,null,"27400","CLOVER PARK"]
["38300","COLFAX",0,0,{"$f":"IFERROR(VLOOKUP(A46,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":773},{"$f":"ROUND(E46/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4123},{"$f":"IFERROR(VLOOKUP(A46,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":52},{"$f":"ROUND(G46/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":11292},null,15415,null,0,{"$f":"IFERROR(VLOOKUP(A46,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A46),0)*0","v":0},null,15415,0,15415,null,0,15415,null,{"$f":"IFERROR(VLOOKUP($A46,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":18109},null,-2694,-0.14876580705726433,242,0,null,"38300","COLFAX"]
["36250","COLLEGE PLACE",0,0,{"$f":"IFERROR(VLOOKUP(A47,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1936},{"$f":"ROUND(E47/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":10325},{"$f":"IFERROR(VLOOKUP(A47,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":227},{"$f":"ROUND(G47/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":49293},null,59618,null,0,{"$f":"IFERROR(VLOOKUP(A47,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A47),0)*0","v":0},null,59618,0,59618,null,0,59618,null,{"$f":"IFERROR(VLOOKUP($A47,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":54262},null,5356,9.8706276952563482E-2,78,0,null,"36250","COLLEGE PLACE"]
["38306","COLTON",0,0,{"$f":"IFERROR(VLOOKUP(A48,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":250},{"$f":"ROUND(E48/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1333},{"$f":"IFERROR(VLOOKUP(A48,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":14},{"$f":"ROUND(G48/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3040},null,4373,null,0,{"$f":"IFERROR(VLOOKUP(A48,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A48),0)*0","v":0},null,4373,0,4373,null,0,4373,null,{"$f":"IFERROR(VLOOKUP($A48,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":4738},null,-365,-7.7036724356268474E-2,194,0,null,"38306","COLTON"]
["33206","COLUMBIA (STEV)",0,0,{"$f":"IFERROR(VLOOKUP(A49,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":197},{"$f":"ROUND(E49/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1051},{"$f":"IFERROR(VLOOKUP(A49,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":37},{"$f":"ROUND(G49/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":8035},null,9086,null,0,{"$f":"IFERROR(VLOOKUP(A49,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A49),0)*0","v":0},null,9086,0,9086,null,0,9086,null,{"$f":"IFERROR(VLOOKUP($A49,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":9593},null,-507,-5.2851037214635674E-2,205,0,null,"33206","COLUMBIA (STEV)"]
["36400","COLUMBIA (WALLA)",0,0,{"$f":"IFERROR(VLOOKUP(A50,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":779},{"$f":"ROUND(E50/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4155},{"$f":"IFERROR(VLOOKUP(A50,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":128},{"$f":"ROUND(G50/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":27795},null,31950,null,0,{"$f":"IFERROR(VLOOKUP(A50,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A50),0)*0","v":0},null,31950,0,31950,null,0,31950,null,{"$f":"IFERROR(VLOOKUP($A50,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":35755},null,-3805,-0.10641868270172004,251,0,null,"36400","COLUMBIA (WALLA)"]
["33115","COLVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A51,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1859},{"$f":"ROUND(E51/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":9915},{"$f":"IFERROR(VLOOKUP(A51,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":324},{"$f":"ROUND(G51/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":70357},null,80272,null,0,{"$f":"IFERROR(VLOOKUP(A51,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A51),0)*0","v":0},null,80272,0,80272,null,0,80272,null,{"$f":"IFERROR(VLOOKUP($A51,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":85599},null,-5327,-6.2232035420974545E-2,258,0,null,"33115","COLVILLE"]
["29011","CONCRETE",0,0,{"$f":"IFERROR(VLOOKUP(A52,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":751},{"$f":"ROUND(E52/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4005},{"$f":"IFERROR(VLOOKUP(A52,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":103},{"$f":"ROUND(G52/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":22366},null,26371,null,0,{"$f":"IFERROR(VLOOKUP(A52,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A52),0)*0","v":0},null,26371,0,26371,null,0,26371,null,{"$f":"IFERROR(VLOOKUP($A52,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":27292},null,-921,-3.3746152718745419E-2,219,0,null,"29011","CONCRETE"]
["29317","CONWAY",0,0,{"$f":"IFERROR(VLOOKUP(A53,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":575},{"$f":"ROUND(E53/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3067},{"$f":"IFERROR(VLOOKUP(A53,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":31},{"$f":"ROUND(G53/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6732},null,9799,null,0,{"$f":"IFERROR(VLOOKUP(A53,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A53),0)*0","v":0},null,9799,0,9799,null,0,9799,null,{"$f":"IFERROR(VLOOKUP($A53,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":11044},null,-1245,-0.11273089460340456,225,0,null,"29317","CONWAY"]
["14099","COSMOPOLIS",0,0,{"$f":"IFERROR(VLOOKUP(A54,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":336},{"$f":"ROUND(E54/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1792},{"$f":"IFERROR(VLOOKUP(A54,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":25},{"$f":"ROUND(G54/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":5429},null,7221,null,0,{"$f":"IFERROR(VLOOKUP(A54,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A54),0)*0","v":0},null,7221,0,7221,null,0,7221,null,{"$f":"IFERROR(VLOOKUP($A54,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":6189},null,1032,0.16674745516238487,137,0,null,"14099","COSMOPOLIS"]
["13151","COULEE-HARTLINE",0,0,{"$f":"IFERROR(VLOOKUP(A55,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":212},{"$f":"ROUND(E55/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1131},{"$f":"IFERROR(VLOOKUP(A55,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":40},{"$f":"ROUND(G55/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":8686},null,9817,null,0,{"$f":"IFERROR(VLOOKUP(A55,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A55),0)*0","v":0},null,9817,0,9817,null,0,9817,null,{"$f":"IFERROR(VLOOKUP($A55,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":5116},null,4701,0.91888193901485538,83,0,null,"13151","COULEE-HARTLINE"]
["15204","COUPEVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A56,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1074},{"$f":"ROUND(E56/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5728},{"$f":"IFERROR(VLOOKUP(A56,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":107},{"$f":"ROUND(G56/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":23235},null,28963,null,0,{"$f":"IFERROR(VLOOKUP(A56,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A56),0)*0","v":0},null,28963,0,28963,null,0,28963,null,{"$f":"IFERROR(VLOOKUP($A56,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":32357},null,-3394,-0.10489229533022221,248,0,null,"15204","COUPEVILLE"]
["05313","CRESCENT",0,0,{"$f":"IFERROR(VLOOKUP(A57,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":365},{"$f":"ROUND(E57/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1947},{"$f":"IFERROR(VLOOKUP(A57,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":56},{"$f":"ROUND(G57/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":12160},null,14107,null,0,{"$f":"IFERROR(VLOOKUP(A57,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A57),0)*0","v":0},null,14107,0,14107,null,0,14107,null,{"$f":"IFERROR(VLOOKUP($A57,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":10513},null,3594,0.34186245600684867,94,0,null,"05313","CRESCENT"]
["22073","CRESTON",0,0,{"$f":"IFERROR(VLOOKUP(A58,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":95},{"$f":"ROUND(E58/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":507},{"$f":"IFERROR(VLOOKUP(A58,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":5},{"$f":"ROUND(G58/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1086},null,1593,null,0,{"$f":"IFERROR(VLOOKUP(A58,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A58),0)*0","v":0},null,1593,0,1593,null,0,1593,null,{"$f":"IFERROR(VLOOKUP($A58,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3497},null,-1904,-0.54446668573062629,237,0,null,"22073","CRESTON"]
["10050","CURLEW",0,0,{"$f":"IFERROR(VLOOKUP(A59,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":181},{"$f":"ROUND(E59/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":965},{"$f":"IFERROR(VLOOKUP(A59,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":52},{"$f":"ROUND(G59/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":11292},null,12257,null,0,{"$f":"IFERROR(VLOOKUP(A59,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A59),0)*0","v":0},null,12257,0,12257,null,0,12257,null,{"$f":"IFERROR(VLOOKUP($A59,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":14085},null,-1828,-0.12978345757898474,236,0,null,"10050","CURLEW"]
["26059","CUSICK",0,0,{"$f":"IFERROR(VLOOKUP(A60,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":315},{"$f":"ROUND(E60/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1680},{"$f":"IFERROR(VLOOKUP(A60,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":73},{"$f":"ROUND(G60/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":15852},null,17532,null,0,{"$f":"IFERROR(VLOOKUP(A60,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A60),0)*0","v":0},null,17532,0,17532,null,0,17532,null,{"$f":"IFERROR(VLOOKUP($A60,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":24516},null,-6984,-0.28487518355359764,265,0,null,"26059","CUSICK"]
["19007","DAMMAN",0,0,{"$f":"IFERROR(VLOOKUP(A61,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":168},{"$f":"ROUND(E61/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":896},{"$f":"IFERROR(VLOOKUP(A61,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":3},{"$f":"ROUND(G61/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":651},null,1547,null,0,{"$f":"IFERROR(VLOOKUP(A61,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A61),0)*0","v":0},null,1547,0,1547,null,0,1547,null,{"$f":"IFERROR(VLOOKUP($A61,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1484},null,63,4.2452830188679243E-2,172,0,null,"19007","DAMMAN"]
["31330","DARRINGTON",0,0,{"$f":"IFERROR(VLOOKUP(A62,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":595},{"$f":"ROUND(E62/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3173},{"$f":"IFERROR(VLOOKUP(A62,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":41},{"$f":"ROUND(G62/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":8903},null,12076,null,0,{"$f":"IFERROR(VLOOKUP(A62,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A62),0)*0","v":0},null,12076,0,12076,null,0,12076,null,{"$f":"IFERROR(VLOOKUP($A62,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":12554},null,-478,-3.8075513780468376E-2,202,0,null,"31330","DARRINGTON"]
["22207","DAVENPORT",0,0,{"$f":"IFERROR(VLOOKUP(A63,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":602},{"$f":"ROUND(E63/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3211},{"$f":"IFERROR(VLOOKUP(A63,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":93},{"$f":"ROUND(G63/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":20195},null,23406,null,0,{"$f":"IFERROR(VLOOKUP(A63,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A63),0)*0","v":0},null,23406,0,23406,null,0,23406,null,{"$f":"IFERROR(VLOOKUP($A63,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":20952},null,2454,0.11712485681557847,110,0,null,"22207","DAVENPORT"]
["07002","DAYTON",0,0,{"$f":"IFERROR(VLOOKUP(A64,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":523},{"$f":"ROUND(E64/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2789},{"$f":"IFERROR(VLOOKUP(A64,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":84},{"$f":"ROUND(G64/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":18241},null,21030,null,0,{"$f":"IFERROR(VLOOKUP(A64,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A64),0)*0","v":0},null,21030,0,21030,null,0,21030,null,{"$f":"IFERROR(VLOOKUP($A64,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":16622},null,4408,0.26519071110576342,89,0,null,"07002","DAYTON"]
["32414","DEER PARK",0,0,{"$f":"IFERROR(VLOOKUP(A65,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2249},{"$f":"ROUND(E65/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":11995},{"$f":"IFERROR(VLOOKUP(A65,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":308},{"$f":"ROUND(G65/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":66882},null,78877,null,0,{"$f":"IFERROR(VLOOKUP(A65,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A65),0)*0","v":0},null,78877,0,78877,null,0,78877,null,{"$f":"IFERROR(VLOOKUP($A65,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":73287},null,5590,7.6275464952856573E-2,73,0,null,"32414","DEER PARK"]
["27343","DIERINGER",0,0,{"$f":"IFERROR(VLOOKUP(A66,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1949},{"$f":"ROUND(E66/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":10395},{"$f":"IFERROR(VLOOKUP(A66,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":64},{"$f":"ROUND(G66/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":13898},null,24293,null,0,{"$f":"IFERROR(VLOOKUP(A66,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A66),0)*0","v":0},null,24293,0,24293,null,0,24293,null,{"$f":"IFERROR(VLOOKUP($A66,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":25943},null,-1650,-6.360097136028986E-2,233,0,null,"27343","DIERINGER"]
["36101","DIXIE",0,0,{"$f":"IFERROR(VLOOKUP(A67,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":67},{"$f":"ROUND(E67/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":357},{"$f":"IFERROR(VLOOKUP(A67,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":9},{"$f":"ROUND(G67/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1954},null,2311,null,0,{"$f":"IFERROR(VLOOKUP(A67,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A67),0)*0","v":0},null,2311,0,2311,null,0,2311,null,{"$f":"IFERROR(VLOOKUP($A67,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2539},null,-228,-8.9799133517132729E-2,191,0,null,"36101","DIXIE"]
["32361","EAST VALLEY (SPK)",0,0,{"$f":"IFERROR(VLOOKUP(A68,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4981},{"$f":"ROUND(E68/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":26565},{"$f":"IFERROR(VLOOKUP(A68,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":703},{"$f":"ROUND(G68/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":152656},null,179221,null,0,{"$f":"IFERROR(VLOOKUP(A68,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A68),0)*0","v":0},null,179221,0,179221,null,0,179221,null,{"$f":"IFERROR(VLOOKUP($A68,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":140523},null,38698,0.27538552407790895,13,0,null,"32361","EAST VALLEY (SPK)"]
["39090","EAST VALLEY (YAK)",0,0,{"$f":"IFERROR(VLOOKUP(A69,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3138},{"$f":"ROUND(E69/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":16736},{"$f":"IFERROR(VLOOKUP(A69,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":379},{"$f":"ROUND(G69/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":82300},null,99036,null,0,{"$f":"IFERROR(VLOOKUP(A69,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A69),0)*0","v":0},null,99036,0,99036,null,0,99036,null,{"$f":"IFERROR(VLOOKUP($A69,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":105827},null,-6791,-6.417076927438177E-2,263,0,null,"39090","EAST VALLEY (YAK)"]
["09206","EASTMONT",0,0,{"$f":"IFERROR(VLOOKUP(A70,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6303},{"$f":"ROUND(E70/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":33616},{"$f":"IFERROR(VLOOKUP(A70,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":668},{"$f":"ROUND(G70/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":145056},null,178672,null,0,{"$f":"IFERROR(VLOOKUP(A70,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A70),0)*0","v":0},null,178672,0,178672,null,0,178672,null,{"$f":"IFERROR(VLOOKUP($A70,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":192001},null,-13329,-6.9421513429617554E-2,283,0,null,"09206","EASTMONT"]
["19028","EASTON",0,0,{"$f":"IFERROR(VLOOKUP(A71,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":154},{"$f":"ROUND(E71/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":821},{"$f":"IFERROR(VLOOKUP(A71,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":11},{"$f":"ROUND(G71/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2389},null,{"$f":"ROUNDDOWN(+H71+F71+D71+C71+I71,0)","v":3210},null,{"$f":"IF((M71+N71=0),0,+J71/(+M71+N71))","v":0},{"$f":"IFERROR(VLOOKUP(A71,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A71),0)*0","v":0},null,{"$f":"J71","v":3210},{"$f":"-ROUND(P71/$P$5*$O$5,0)","v":0},{"$f":"+J71+Q71+O71","v":3210},null,{"$f":"IF(S71>0,-ROUND((R71*(0.9-S71)),0),0)","v":0},{"$f":"+R71+T71","v":3210},null,{"$f":"IFERROR(VLOOKUP($A71,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2605},null,{"$f":"+U71-W71","v":605},{"$f":"IF(W71>0,Y71/W71,0)","v":0.23224568138195778},{"$f":"RANK(Y71,$Y$7:$Y$321,0)","v":150},{"$f":"(SUM(C71:D71)/U71)","v":0},null,{"$f":"+A71","v":"19028"},{"$f":"+B71","v":"EASTON"}]
["27404","EATONVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A72,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2355},{"$f":"ROUND(E72/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":12560},{"$f":"IFERROR(VLOOKUP(A72,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":169},{"$f":"ROUND(G72/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":36698},null,49258,null,0,{"$f":"IFERROR(VLOOKUP(A72,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A72),0)*0","v":0},null,49258,0,49258,null,0,49258,null,{"$f":"IFERROR(VLOOKUP($A72,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":53757},null,-4499,-8.3691426232862701E-2,253,0,null,"27404","EATONVILLE"]
["31015","EDMONDS",0,0,{"$f":"IFERROR(VLOOKUP(A73,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":25255},{"$f":"ROUND(E73/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":134694},{"$f":"IFERROR(VLOOKUP(A73,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1787},{"$f":"ROUND(G73/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":388047},null,522741,null,0,{"$f":"IFERROR(VLOOKUP(A73,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A73),0)*0","v":0},null,522741,0,522741,null,0,522741,null,{"$f":"IFERROR(VLOOKUP($A73,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":514639},null,8102,1.5743074271479619E-2,58,0,null,"31015","EDMONDS"]
["19401","ELLENSBURG",0,0,{"$f":"IFERROR(VLOOKUP(A74,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3481},{"$f":"ROUND(E74/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":18565},{"$f":"IFERROR(VLOOKUP(A74,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":343},{"$f":"ROUND(G74/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":74482},null,93047,null,0,{"$f":"IFERROR(VLOOKUP(A74,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A74),0)*0","v":0},null,93047,0,93047,null,0,93047,null,{"$f":"IFERROR(VLOOKUP($A74,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":87737},null,5310,6.0521786703443242E-2,79,0,null,"19401","ELLENSBURG"]
["14068","ELMA",0,0,{"$f":"IFERROR(VLOOKUP(A75,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1582},{"$f":"ROUND(E75/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":8437},{"$f":"IFERROR(VLOOKUP(A75,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":224},{"$f":"ROUND(G75/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":48642},null,57079,null,0,{"$f":"IFERROR(VLOOKUP(A75,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A75),0)*0","v":0},null,57079,0,57079,null,0,57079,null,{"$f":"IFERROR(VLOOKUP($A75,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":54232},null,2847,5.2496680926390323E-2,101,0,null,"14068","ELMA"]
["38308","ENDICOTT",0,0,{"$f":"IFERROR(VLOOKUP(A76,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":79},{"$f":"ROUND(E76/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":421},{"$f":"IFERROR(VLOOKUP(A76,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":22},{"$f":"ROUND(G76/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":4777},null,5198,null,0,{"$f":"IFERROR(VLOOKUP(A76,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A76),0)*0","v":0},null,5198,0,5198,null,0,5198,null,{"$f":"IFERROR(VLOOKUP($A76,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":4800},null,398,8.2916666666666666E-2,160,0,null,"38308","ENDICOTT"]
["04127","ENTIAT",0,0,{"$f":"IFERROR(VLOOKUP(A77,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":392},{"$f":"ROUND(E77/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2091},{"$f":"IFERROR(VLOOKUP(A77,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":46},{"$f":"ROUND(G77/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":9989},null,12080,null,0,{"$f":"IFERROR(VLOOKUP(A77,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A77),0)*0","v":0},null,12080,0,12080,null,0,12080,null,{"$f":"IFERROR(VLOOKUP($A77,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":17403},null,-5323,-0.30586680457392401,257,0,null,"04127","ENTIAT"]
["17216","ENUMCLAW",0,0,{"$f":"IFERROR(VLOOKUP(A78,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5047},{"$f":"ROUND(E78/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":26917},{"$f":"IFERROR(VLOOKUP(A78,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":246},{"$f":"ROUND(G78/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":53419},null,80336,null,0,{"$f":"IFERROR(VLOOKUP(A78,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A78),0)*0","v":0},null,80336,0,80336,null,0,80336,null,{"$f":"IFERROR(VLOOKUP($A78,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":77728},null,2608,3.3552902428983122E-2,105,0,null,"17216","ENUMCLAW"]
["13165","EPHRATA",0,0,{"$f":"IFERROR(VLOOKUP(A79,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2660},{"$f":"ROUND(E79/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":14187},{"$f":"IFERROR(VLOOKUP(A79,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":357},{"$f":"ROUND(G79/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":77523},null,91710,null,0,{"$f":"IFERROR(VLOOKUP(A79,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A79),0)*0","v":0},null,91710,0,91710,null,0,91710,null,{"$f":"IFERROR(VLOOKUP($A79,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":79282},null,12428,0.15675689311571353,37,0,null,"13165","EPHRATA"]
["21036","EVALINE",0,0,{"$f":"IFERROR(VLOOKUP(A80,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":147},{"$f":"ROUND(E80/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":784},{"$f":"IFERROR(VLOOKUP(A80,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":33},{"$f":"ROUND(G80/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":7166},null,7950,null,0,{"$f":"IFERROR(VLOOKUP(A80,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A80),0)*0","v":0},null,7950,0,7950,null,0,7950,null,{"$f":"IFERROR(VLOOKUP($A80,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":10115},null,-2165,-0.21403855659911022,239,0,null,"21036","EVALINE"]
["31002","EVERETT",0,0,{"$f":"IFERROR(VLOOKUP(A81,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":22887},{"$f":"ROUND(E81/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":122065},{"$f":"IFERROR(VLOOKUP(A81,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1734},{"$f":"ROUND(G81/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":376538},null,498603,null,0,{"$f":"IFERROR(VLOOKUP(A81,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A81),0)*0","v":0},null,498603,0,498603,null,0,498603,null,{"$f":"IFERROR(VLOOKUP($A81,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":483154},null,15449,3.1975312219292402E-2,32,0,null,"31002","EVERETT"]
["06114","EVERGREEN (CLARK)",0,0,{"$f":"IFERROR(VLOOKUP(A82,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":28739},{"$f":"ROUND(E82/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":153275},{"$f":"IFERROR(VLOOKUP(A82,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2865},{"$f":"ROUND(G82/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":622135},null,775410,null,0,{"$f":"IFERROR(VLOOKUP(A82,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A82),0)*0","v":0},null,775410,0,775410,null,0,775410,null,{"$f":"IFERROR(VLOOKUP($A82,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":841124},null,-65714,-7.812641180135152E-2,308,0,null,"06114","EVERGREEN (CLARK)"]
["33205","EVERGREEN (STEV)",0,0,{"$f":"IFERROR(VLOOKUP(A83,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":74},{"$f":"ROUND(E83/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":395},{"$f":"IFERROR(VLOOKUP(A83,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":18},{"$f":"ROUND(G83/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3909},null,4304,null,0,{"$f":"IFERROR(VLOOKUP(A83,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A83),0)*0","v":0},null,4304,0,4304,null,0,4304,null,{"$f":"IFERROR(VLOOKUP($A83,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2974},null,1330,0.44720914593140554,130,0,null,"33205","EVERGREEN (STEV)"]
["17210","FEDERAL WAY",0,0,{"$f":"IFERROR(VLOOKUP(A84,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":26685},{"$f":"ROUND(E84/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":142321},{"$f":"IFERROR(VLOOKUP(A84,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2965},{"$f":"ROUND(G84/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":643850},null,786171,null,0,{"$f":"IFERROR(VLOOKUP(A84,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A84),0)*0","v":0},null,786171,0,786171,null,0,786171,null,{"$f":"IFERROR(VLOOKUP($A84,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":737612},null,48559,6.5832714218315325E-2,8,0,null,"17210","FEDERAL WAY"]
["37502","FERNDALE",0,0,{"$f":"IFERROR(VLOOKUP(A85,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6274},{"$f":"ROUND(E85/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":33462},{"$f":"IFERROR(VLOOKUP(A85,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":698},{"$f":"ROUND(G85/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":151571},null,185033,null,0,{"$f":"IFERROR(VLOOKUP(A85,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A85),0)*0","v":0},null,185033,0,185033,null,0,185033,null,{"$f":"IFERROR(VLOOKUP($A85,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":169973},null,15060,8.8602307425296956E-2,33,0,null,"37502","FERNDALE"]
["27417","FIFE",0,0,{"$f":"IFERROR(VLOOKUP(A86,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3921},{"$f":"ROUND(E86/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":20912},{"$f":"IFERROR(VLOOKUP(A86,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":317},{"$f":"ROUND(G86/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":68837},null,89749,null,0,{"$f":"IFERROR(VLOOKUP(A86,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A86),0)*0","v":0},null,89749,0,89749,null,0,89749,null,{"$f":"IFERROR(VLOOKUP($A86,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":99372},null,-9623,-9.6838143541440241E-2,271,0,null,"27417","FIFE"]
["03053","FINLEY",0,0,{"$f":"IFERROR(VLOOKUP(A87,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1189},{"$f":"ROUND(E87/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":6341},{"$f":"IFERROR(VLOOKUP(A87,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":148},{"$f":"ROUND(G87/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":32138},null,38479,null,0,{"$f":"IFERROR(VLOOKUP(A87,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A87),0)*0","v":0},null,38479,0,38479,null,0,38479,null,{"$f":"IFERROR(VLOOKUP($A87,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":49321},null,-10842,-0.2198252265769145,274,0,null,"03053","FINLEY"]
["27402","FRANKLIN PIERCE",0,0,{"$f":"IFERROR(VLOOKUP(A88,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":9052},{"$f":"ROUND(E88/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":48278},{"$f":"IFERROR(VLOOKUP(A88,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1094},{"$f":"ROUND(G88/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":237562},null,285840,null,0,{"$f":"IFERROR(VLOOKUP(A88,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A88),0)*0","v":0},null,285840,0,285840,null,0,285840,null,{"$f":"IFERROR(VLOOKUP($A88,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":349495},null,-63655,-0.182134222234939,307,0,null,"27402","FRANKLIN PIERCE"]
["32358","FREEMAN",0,0,{"$f":"IFERROR(VLOOKUP(A89,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":910},{"$f":"ROUND(E89/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4853},{"$f":"IFERROR(VLOOKUP(A89,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":49},{"$f":"ROUND(G89/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":10640},null,15493,null,0,{"$f":"IFERROR(VLOOKUP(A89,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A89),0)*0","v":0},null,15493,0,15493,null,0,15493,null,{"$f":"IFERROR(VLOOKUP($A89,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":14050},null,1443,0.10270462633451957,128,0,null,"32358","FREEMAN"]
["38302","GARFIELD",0,0,{"$f":"IFERROR(VLOOKUP(A90,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":133},{"$f":"ROUND(E90/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":709},{"$f":"IFERROR(VLOOKUP(A90,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":27},{"$f":"ROUND(G90/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":5863},null,6572,null,0,{"$f":"IFERROR(VLOOKUP(A90,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A90),0)*0","v":0},null,6572,0,6572,null,0,6572,null,{"$f":"IFERROR(VLOOKUP($A90,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":7076},null,-504,-7.122668174109667E-2,204,0,null,"38302","GARFIELD"]
["20401","GLENWOOD",0,0,{"$f":"IFERROR(VLOOKUP(A91,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":61},{"$f":"ROUND(E91/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":325},{"$f":"IFERROR(VLOOKUP(A91,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":9},{"$f":"ROUND(G91/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1954},null,2279,null,0,{"$f":"IFERROR(VLOOKUP(A91,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A91),0)*0","v":0},null,2279,0,2279,null,0,2279,null,{"$f":"IFERROR(VLOOKUP($A91,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1519},null,760,0.50032916392363402,145,0,null,"20401","GLENWOOD"]
["20404","GOLDENDALE",0,0,{"$f":"IFERROR(VLOOKUP(A92,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1074},{"$f":"ROUND(E92/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5728},{"$f":"IFERROR(VLOOKUP(A92,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":209},{"$f":"ROUND(G92/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":45384},null,51112,null,0,{"$f":"IFERROR(VLOOKUP(A92,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A92),0)*0","v":0},null,51112,0,51112,null,0,51112,null,{"$f":"IFERROR(VLOOKUP($A92,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":46510},null,4602,9.8946463126209416E-2,85,0,null,"20404","GOLDENDALE"]
["13301","GRAND COULEE",0,0,{"$f":"IFERROR(VLOOKUP(A93,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":645},{"$f":"ROUND(E93/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3440},{"$f":"IFERROR(VLOOKUP(A93,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":100},{"$f":"ROUND(G93/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":21715},null,25155,null,0,{"$f":"IFERROR(VLOOKUP(A93,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A93),0)*0","v":0},null,25155,0,25155,null,0,25155,null,{"$f":"IFERROR(VLOOKUP($A93,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":25369},null,-214,-8.4354921360715839E-3,190,0,null,"13301","GRAND COULEE"]
["39200","GRANDVIEW",0,0,{"$f":"IFERROR(VLOOKUP(A94,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3825},{"$f":"ROUND(E94/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":20400},{"$f":"IFERROR(VLOOKUP(A94,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":570},{"$f":"ROUND(G94/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":123775},null,144175,null,0,{"$f":"IFERROR(VLOOKUP(A94,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A94),0)*0","v":0},null,144175,0,144175,null,0,144175,null,{"$f":"IFERROR(VLOOKUP($A94,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":168746},null,-24571,-0.14560937740746446,295,0,null,"39200","GRANDVIEW"]
["39204","GRANGER",0,0,{"$f":"IFERROR(VLOOKUP(A95,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1630},{"$f":"ROUND(E95/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":8693},{"$f":"IFERROR(VLOOKUP(A95,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":369},{"$f":"ROUND(G95/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":80128},null,88821,null,0,{"$f":"IFERROR(VLOOKUP(A95,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A95),0)*0","v":0},null,88821,0,88821,null,0,88821,null,{"$f":"IFERROR(VLOOKUP($A95,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":103204},null,-14383,-0.1393647533041355,286,0,null,"39204","GRANGER"]
["31332","GRANITE FALLS",0,0,{"$f":"IFERROR(VLOOKUP(A96,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2711},{"$f":"ROUND(E96/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":14459},{"$f":"IFERROR(VLOOKUP(A96,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":190},{"$f":"ROUND(G96/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":41258},null,55717,null,0,{"$f":"IFERROR(VLOOKUP(A96,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A96),0)*0","v":0},null,55717,0,55717,null,0,55717,null,{"$f":"IFERROR(VLOOKUP($A96,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":48749},null,6968,0.14293626535928941,67,0,null,"31332","GRANITE FALLS"]
["23054","GRAPEVIEW",0,0,{"$f":"IFERROR(VLOOKUP(A97,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":316},{"$f":"ROUND(E97/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1685},{"$f":"IFERROR(VLOOKUP(A97,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":31},{"$f":"ROUND(G97/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6732},null,8417,null,0,{"$f":"IFERROR(VLOOKUP(A97,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A97),0)*0","v":0},null,8417,0,8417,null,0,8417,null,{"$f":"IFERROR(VLOOKUP($A97,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":11615},null,-3198,-0.27533362031855357,244,0,null,"23054","GRAPEVIEW"]
["32312","GREAT NORTHERN",0,0,{"$f":"IFERROR(VLOOKUP(A98,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":136},{"$f":"ROUND(E98/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":725},{"$f":"IFERROR(VLOOKUP(A98,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":30},{"$f":"ROUND(G98/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6514},null,7239,null,0,{"$f":"IFERROR(VLOOKUP(A98,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A98),0)*0","v":0},null,7239,0,7239,null,0,7239,null,{"$f":"IFERROR(VLOOKUP($A98,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3913},null,3326,0.84998722208024535,97,0,null,"32312","GREAT NORTHERN"]
["17910","RAINIER VALLEY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A99,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":534.93255412914357},{"$f":"ROUND(E99/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2853},{"$f":"IFERROR(VLOOKUP(A99,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":38.431117072236063},{"$f":"ROUND(G99/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":8345},null,11198,null,0,{"$f":"IFERROR(VLOOKUP(A99,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A99),0)*0","v":0},null,11198,0,11198,null,0,11198,null,{"$f":"IFERROR(VLOOKUP($A99,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":8527},null,2671,0.31324029553184002,104,0,null,"17910","RAINIER VALLEY CHARTER"]
["06103","GREEN MOUNTAIN",0,0,{"$f":"IFERROR(VLOOKUP(A100,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":180},{"$f":"ROUND(E100/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":960},{"$f":"IFERROR(VLOOKUP(A100,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":12},{"$f":"ROUND(G100/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2606},null,3566,null,0,{"$f":"IFERROR(VLOOKUP(A100,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A100),0)*0","v":0},null,3566,0,3566,null,0,3566,null,{"$f":"IFERROR(VLOOKUP($A100,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3756},null,-190,-5.0585729499467519E-2,189,0,null,"06103","GREEN MOUNTAIN"]
["34324","GRIFFIN",0,0,{"$f":"IFERROR(VLOOKUP(A101,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":953},{"$f":"ROUND(E101/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5083},{"$f":"IFERROR(VLOOKUP(A101,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":47},{"$f":"ROUND(G101/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":10206},null,15289,null,0,{"$f":"IFERROR(VLOOKUP(A101,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A101),0)*0","v":0},null,15289,0,15289,null,0,15289,null,{"$f":"IFERROR(VLOOKUP($A101,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":13875},null,1414,0.1019099099099099,129,0,null,"34324","GRIFFIN"]
["22204","HARRINGTON",0,0,{"$f":"IFERROR(VLOOKUP(A102,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":128},{"$f":"ROUND(E102/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":683},{"$f":"IFERROR(VLOOKUP(A102,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":31},{"$f":"ROUND(G102/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6732},null,7415,null,0,{"$f":"IFERROR(VLOOKUP(A102,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A102),0)*0","v":0},null,7415,0,7415,null,0,7415,null,{"$f":"IFERROR(VLOOKUP($A102,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":6651},null,764,0.11486994436926778,144,0,null,"22204","HARRINGTON"]
["39203","HIGHLAND",0,0,{"$f":"IFERROR(VLOOKUP(A103,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1331},{"$f":"ROUND(E103/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":7099},{"$f":"IFERROR(VLOOKUP(A103,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":146},{"$f":"ROUND(G103/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":31704},null,38803,null,0,{"$f":"IFERROR(VLOOKUP(A103,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A103),0)*0","v":0},null,38803,0,38803,null,0,38803,null,{"$f":"IFERROR(VLOOKUP($A103,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":45366},null,-6563,-0.14466781289952829,262,0,null,"39203","HIGHLAND"]
["17401","HIGHLINE",0,0,{"$f":"IFERROR(VLOOKUP(A104,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":21530.286256523803},{"$f":"ROUND(E104/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":114829},{"$f":"IFERROR(VLOOKUP(A104,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2863.2358057883916},{"$f":"ROUND(G104/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":621752},null,736581,null,0,{"$f":"IFERROR(VLOOKUP(A104,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A104),0)*0","v":0},null,736581,0,736581,null,0,736581,null,{"$f":"IFERROR(VLOOKUP($A104,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":693326},null,43255,6.2387679100452023E-2,9,0,null,"17401","HIGHLINE"]
["06098","HOCKINSON",0,0,{"$f":"IFERROR(VLOOKUP(A105,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2101},{"$f":"ROUND(E105/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":11205},{"$f":"IFERROR(VLOOKUP(A105,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":108},{"$f":"ROUND(G105/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":23452},null,34657,null,0,{"$f":"IFERROR(VLOOKUP(A105,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A105),0)*0","v":0},null,34657,0,34657,null,0,34657,null,{"$f":"IFERROR(VLOOKUP($A105,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":34777},null,-120,-3.4505564022198581E-3,181,0,null,"06098","HOCKINSON"]
["23404","HOOD CANAL",0,0,{"$f":"IFERROR(VLOOKUP(A106,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":722},{"$f":"ROUND(E106/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3851},{"$f":"IFERROR(VLOOKUP(A106,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":112},{"$f":"ROUND(G106/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":24321},null,28172,null,0,{"$f":"IFERROR(VLOOKUP(A106,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A106),0)*0","v":0},null,28172,0,28172,null,0,28172,null,{"$f":"IFERROR(VLOOKUP($A106,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":28674},null,-502,-1.7507149333891331E-2,203,0,null,"23404","HOOD CANAL"]
["14028","HOQUIAM",0,0,{"$f":"IFERROR(VLOOKUP(A107,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1841},{"$f":"ROUND(E107/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":9819},{"$f":"IFERROR(VLOOKUP(A107,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":325},{"$f":"ROUND(G107/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":70574},null,80393,null,0,{"$f":"IFERROR(VLOOKUP(A107,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A107),0)*0","v":0},null,80393,0,80393,null,0,80393,null,{"$f":"IFERROR(VLOOKUP($A107,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":79275},null,1118,1.4102806685588143E-2,133,0,null,"14028","HOQUIAM"]
["27902","IMPACT COMMENCEMENT BAY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A108,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":338.55276705276708},{"$f":"ROUND(E108/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1806},{"$f":"IFERROR(VLOOKUP(A108,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":36.640926640926644},{"$f":"ROUND(G108/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":7957},null,9763,null,0,{"$f":"IFERROR(VLOOKUP(A108,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A108),0)*0","v":0},null,9763,0,9763,null,0,9763,null,{"$f":"IFERROR(VLOOKUP($A108,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":10818},null,-1055,-9.752264743945277E-2,221,0,null,"27902","IMPACT COMMENCEMENT BAY CHARTER"]
["17911","IMPACT PUGET SOUND CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A109,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":490.17993501218518},{"$f":"ROUND(E109/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2614},{"$f":"IFERROR(VLOOKUP(A109,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":101.32047116165718},{"$f":"ROUND(G109/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":22002},null,24616,null,0,{"$f":"IFERROR(VLOOKUP(A109,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A109),0)*0","v":0},null,24616,0,24616,null,0,24616,null,{"$f":"IFERROR(VLOOKUP($A109,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":18055},null,6561,0.36338964275823871,68,0,null,"17911","IMPACT PUGET SOUND CHARTER"]
["17916","IMPACT SALISH SEA CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A110,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":240.33753046303818},{"$f":"ROUND(E110/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1282},{"$f":"IFERROR(VLOOKUP(A110,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":49.67790414297319},{"$f":"ROUND(G110/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":10788},null,12070,null,0,{"$f":"IFERROR(VLOOKUP(A110,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A110),0)*0","v":0},null,12070,0,12070,null,0,12070,null,{"$f":"IFERROR(VLOOKUP($A110,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3611},null,8459,2.3425643865965107,56,0,null,"17916","IMPACT SALISH SEA CHARTER"]
["10070","INCHELIUM",0,0,{"$f":"IFERROR(VLOOKUP(A111,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":190},{"$f":"ROUND(E111/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1013},{"$f":"IFERROR(VLOOKUP(A111,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":47},{"$f":"ROUND(G111/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":10206},null,11219,null,0,{"$f":"IFERROR(VLOOKUP(A111,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A111),0)*0","v":0},null,11219,0,11219,null,0,11219,null,{"$f":"IFERROR(VLOOKUP($A111,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":12744},null,-1525,-0.11966415568110483,229,0,null,"10070","INCHELIUM"]
["31063","INDEX",0,0,{"$f":"IFERROR(VLOOKUP(A112,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":43},{"$f":"ROUND(E112/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":229},{"$f":"IFERROR(VLOOKUP(A112,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":12},{"$f":"ROUND(G112/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2606},null,2835,null,0,{"$f":"IFERROR(VLOOKUP(A112,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A112),0)*0","v":0},null,2835,0,2835,null,0,2835,null,{"$f":"IFERROR(VLOOKUP($A112,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2618},null,217,8.2887700534759357E-2,167,0,null,"31063","INDEX"]
["17411","ISSAQUAH",0,0,{"$f":"IFERROR(VLOOKUP(A113,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":22118},{"$f":"ROUND(E113/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":117963},{"$f":"IFERROR(VLOOKUP(A113,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":728},{"$f":"ROUND(G113/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":158085},null,276048,null,0,{"$f":"IFERROR(VLOOKUP(A113,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A113),0)*0","v":0},null,276048,0,276048,null,0,276048,null,{"$f":"IFERROR(VLOOKUP($A113,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":266993},null,9055,3.3914746828568536E-2,52,0,null,"17411","ISSAQUAH"]
["11056","KAHLOTUS",0,0,{"$f":"IFERROR(VLOOKUP(A114,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":90},{"$f":"ROUND(E114/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":480},{"$f":"IFERROR(VLOOKUP(A114,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G114/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2171},null,2651,null,0,{"$f":"IFERROR(VLOOKUP(A114,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A114),0)*0","v":0},null,2651,0,2651,null,0,2651,null,{"$f":"IFERROR(VLOOKUP($A114,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2267},null,384,0.1693868548742832,161,0,null,"11056","KAHLOTUS"]
["08402","KALAMA",0,0,{"$f":"IFERROR(VLOOKUP(A115,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1155},{"$f":"ROUND(E115/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":6160},{"$f":"IFERROR(VLOOKUP(A115,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":95},{"$f":"ROUND(G115/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":20629},null,26789,null,0,{"$f":"IFERROR(VLOOKUP(A115,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A115),0)*0","v":0},null,26789,0,26789,null,0,26789,null,{"$f":"IFERROR(VLOOKUP($A115,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":21999},null,4790,0.2177371698713578,81,0,null,"08402","KALAMA"]
["10003","KELLER",0,0,{"$f":"IFERROR(VLOOKUP(A116,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":73},{"$f":"ROUND(E116/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":389},{"$f":"IFERROR(VLOOKUP(A116,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":24},{"$f":"ROUND(G116/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":5212},null,5601,null,0,{"$f":"IFERROR(VLOOKUP(A116,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A116),0)*0","v":0},null,5601,0,5601,null,0,5601,null,{"$f":"IFERROR(VLOOKUP($A116,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":6351},null,-750,-0.11809163911195088,213,0,null,"10003","KELLER"]
["08458","KELSO",0,0,{"$f":"IFERROR(VLOOKUP(A117,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5505},{"$f":"ROUND(E117/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":29360},{"$f":"IFERROR(VLOOKUP(A117,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":747},{"$f":"ROUND(G117/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":162211},null,191571,null,0,{"$f":"IFERROR(VLOOKUP(A117,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A117),0)*0","v":0},null,191571,0,191571,null,0,191571,null,{"$f":"IFERROR(VLOOKUP($A117,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":198426},null,-6855,-3.4546883976898188E-2,264,0,null,"08458","KELSO"]
["03017","KENNEWICK",0,0,{"$f":"IFERROR(VLOOKUP(A118,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":19859},{"$f":"ROUND(E118/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":105915},{"$f":"IFERROR(VLOOKUP(A118,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2238},{"$f":"ROUND(G118/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":485982},null,591897,null,0,{"$f":"IFERROR(VLOOKUP(A118,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A118),0)*0","v":0},null,591897,0,591897,null,0,591897,null,{"$f":"IFERROR(VLOOKUP($A118,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":792733},null,-200836,-0.25334633476845292,315,0,null,"03017","KENNEWICK"]
["17415","KENT",0,0,{"$f":"IFERROR(VLOOKUP(A119,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":32968},{"$f":"ROUND(E119/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":175830},{"$f":"IFERROR(VLOOKUP(A119,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":3555},{"$f":"ROUND(G119/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":771968},null,947798,null,0,{"$f":"IFERROR(VLOOKUP(A119,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A119),0)*0","v":0},null,947798,0,947798,null,0,947798,null,{"$f":"IFERROR(VLOOKUP($A119,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":891193},null,56605,6.3515983630930667E-2,5,0,null,"17415","KENT"]
["33212","KETTLE FALLS",0,0,{"$f":"IFERROR(VLOOKUP(A120,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":790},{"$f":"ROUND(E120/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4213},{"$f":"IFERROR(VLOOKUP(A120,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":155},{"$f":"ROUND(G120/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":33658},null,37871,null,0,{"$f":"IFERROR(VLOOKUP(A120,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A120),0)*0","v":0},null,37871,0,37871,null,0,37871,null,{"$f":"IFERROR(VLOOKUP($A120,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":29850},null,8021,0.2687102177554439,59,0,null,"33212","KETTLE FALLS"]
["03052","KIONA-BENTON",0,0,{"$f":"IFERROR(VLOOKUP(A121,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1956},{"$f":"ROUND(E121/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":10432},{"$f":"IFERROR(VLOOKUP(A121,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":216},{"$f":"ROUND(G121/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":46904},null,57336,null,0,{"$f":"IFERROR(VLOOKUP(A121,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A121),0)*0","v":0},null,57336,0,57336,null,0,57336,null,{"$f":"IFERROR(VLOOKUP($A121,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":56042},null,1294,2.3089825488026836E-2,132,0,null,"03052","KIONA-BENTON"]
["19403","KITTITAS",0,0,{"$f":"IFERROR(VLOOKUP(A122,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":806},{"$f":"ROUND(E122/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4299},{"$f":"IFERROR(VLOOKUP(A122,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":59},{"$f":"ROUND(G122/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":12812},null,17111,null,0,{"$f":"IFERROR(VLOOKUP(A122,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A122),0)*0","v":0},null,17111,0,17111,null,0,17111,null,{"$f":"IFERROR(VLOOKUP($A122,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":16183},null,928,5.734412655255515E-2,140,0,null,"19403","KITTITAS"]
["20402","KLICKITAT",0,0,{"$f":"IFERROR(VLOOKUP(A123,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":79},{"$f":"ROUND(E123/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":421},{"$f":"IFERROR(VLOOKUP(A123,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G123/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2171},null,2592,null,0,{"$f":"IFERROR(VLOOKUP(A123,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A123),0)*0","v":0},null,2592,0,2592,null,0,2592,null,{"$f":"IFERROR(VLOOKUP($A123,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3603},null,-1011,-0.28059950041631976,220,0,null,"20402","KLICKITAT"]
["06101","LA CENTER",0,0,{"$f":"IFERROR(VLOOKUP(A124,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1851},{"$f":"ROUND(E124/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":9872},{"$f":"IFERROR(VLOOKUP(A124,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":87},{"$f":"ROUND(G124/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":18892},null,28764,null,0,{"$f":"IFERROR(VLOOKUP(A124,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A124),0)*0","v":0},null,28764,0,28764,null,0,28764,null,{"$f":"IFERROR(VLOOKUP($A124,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":26276},null,2488,9.4687166996498706E-2,109,0,null,"06101","LA CENTER"]
["29311","LA CONNER",0,0,{"$f":"IFERROR(VLOOKUP(A125,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":621},{"$f":"ROUND(E125/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3312},{"$f":"IFERROR(VLOOKUP(A125,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":64},{"$f":"ROUND(G125/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":13898},null,17210,null,0,{"$f":"IFERROR(VLOOKUP(A125,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A125),0)*0","v":0},null,17210,0,17210,null,0,17210,null,{"$f":"IFERROR(VLOOKUP($A125,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":20432},null,-3222,-0.15769381362568519,245,0,null,"29311","LA CONNER"]
["38126","LACROSSE",0,0,{"$f":"IFERROR(VLOOKUP(A126,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":113},{"$f":"ROUND(E126/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":603},{"$f":"IFERROR(VLOOKUP(A126,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":21},{"$f":"ROUND(G126/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":4560},null,5163,null,0,{"$f":"IFERROR(VLOOKUP(A126,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A126),0)*0","v":0},null,5163,0,5163,null,0,5163,null,{"$f":"IFERROR(VLOOKUP($A126,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":5780},null,-617,-0.10674740484429066,207,0,null,"38126","LACROSSE"]
["04129","LAKE CHELAN",0,0,{"$f":"IFERROR(VLOOKUP(A127,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1258},{"$f":"ROUND(E127/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":6709},{"$f":"IFERROR(VLOOKUP(A127,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":137},{"$f":"ROUND(G127/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":29750},null,36459,null,0,{"$f":"IFERROR(VLOOKUP(A127,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A127),0)*0","v":0},null,36459,0,36459,null,0,36459,null,{"$f":"IFERROR(VLOOKUP($A127,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":32002},null,4457,0.13927254546590839,88,0,null,"04129","LAKE CHELAN"]
["14097","QUINAULT",0,0,{"$f":"IFERROR(VLOOKUP(A128,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":204},{"$f":"ROUND(E128/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1088},{"$f":"IFERROR(VLOOKUP(A128,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":33},{"$f":"ROUND(G128/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":7166},null,8254,null,0,{"$f":"IFERROR(VLOOKUP(A128,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A128),0)*0","v":0},null,8254,0,8254,null,0,8254,null,{"$f":"IFERROR(VLOOKUP($A128,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":8058},null,196,2.4323653512037725E-2,169,0,null,"14097","QUINAULT"]
["31004","LAKE STEVENS",0,0,{"$f":"IFERROR(VLOOKUP(A129,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":9156},{"$f":"ROUND(E129/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":48832},{"$f":"IFERROR(VLOOKUP(A129,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":431},{"$f":"ROUND(G129/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":93592},null,142424,null,0,{"$f":"IFERROR(VLOOKUP(A129,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A129),0)*0","v":0},null,142424,0,142424,null,0,142424,null,{"$f":"IFERROR(VLOOKUP($A129,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":147576},null,-5152,-3.4910825608500028E-2,255,0,null,"31004","LAKE STEVENS"]
["17414","LAKE WASHINGTON",0,0,{"$f":"IFERROR(VLOOKUP(A130,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":32329},{"$f":"ROUND(E130/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":172422},{"$f":"IFERROR(VLOOKUP(A130,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1046},{"$f":"ROUND(G130/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":227139},null,399561,null,0,{"$f":"IFERROR(VLOOKUP(A130,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A130),0)*0","v":0},null,399561,0,399561,null,0,399561,null,{"$f":"IFERROR(VLOOKUP($A130,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":383158},null,16403,4.2810015711534144E-2,30,0,null,"17414","LAKE WASHINGTON"]
["31306","LAKEWOOD",0,0,{"$f":"IFERROR(VLOOKUP(A131,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2741},{"$f":"ROUND(E131/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":14619},{"$f":"IFERROR(VLOOKUP(A131,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":238},{"$f":"ROUND(G131/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":51682},null,66301,null,0,{"$f":"IFERROR(VLOOKUP(A131,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A131),0)*0","v":0},null,66301,0,66301,null,0,66301,null,{"$f":"IFERROR(VLOOKUP($A131,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":58640},null,7661,0.13064461118690313,61,0,null,"31306","LAKEWOOD"]
["38264","LAMONT",0,0,{"$f":"IFERROR(VLOOKUP(A132,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":32},{"$f":"ROUND(E132/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":171},{"$f":"IFERROR(VLOOKUP(A132,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":6},{"$f":"ROUND(G132/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1303},null,1474,null,0,{"$f":"IFERROR(VLOOKUP(A132,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A132),0)*0","v":0},null,1474,0,1474,null,0,1474,null,{"$f":"IFERROR(VLOOKUP($A132,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1763},null,-289,-0.16392512762336925,192,0,null,"38264","LAMONT"]
["32362","LIBERTY",0,0,{"$f":"IFERROR(VLOOKUP(A133,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":812},{"$f":"ROUND(E133/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4331},{"$f":"IFERROR(VLOOKUP(A133,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":62},{"$f":"ROUND(G133/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":13463},null,17794,null,0,{"$f":"IFERROR(VLOOKUP(A133,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A133),0)*0","v":0},null,17794,0,17794,null,0,17794,null,{"$f":"IFERROR(VLOOKUP($A133,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":15507},null,2287,0.1474817824208422,112,0,null,"32362","LIBERTY"]
["01158","LIND",0,0,{"$f":"IFERROR(VLOOKUP(A134,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":293},{"$f":"ROUND(E134/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1563},{"$f":"IFERROR(VLOOKUP(A134,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":28},{"$f":"ROUND(G134/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6080},null,7643,null,0,{"$f":"IFERROR(VLOOKUP(A134,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A134),0)*0","v":0},null,7643,0,7643,null,0,7643,null,{"$f":"IFERROR(VLOOKUP($A134,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":9739},null,-2096,-0.21521716808707259,238,0,null,"01158","LIND"]
["08122","LONGVIEW",0,0,{"$f":"IFERROR(VLOOKUP(A135,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7634},{"$f":"ROUND(E135/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":40715},{"$f":"IFERROR(VLOOKUP(A135,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1213},{"$f":"ROUND(G135/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":263403},null,{"$f":"ROUNDDOWN(+H135+F135+D135+C135+I135,0)","v":304118},null,{"$f":"IF((M135+N135=0),0,+J135/(+M135+N135))","v":0},{"$f":"IFERROR(VLOOKUP(A135,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A135),0)*0","v":0},null,{"$f":"J135","v":304118},{"$f":"-ROUND(P135/$P$5*$O$5,0)","v":0},{"$f":"+J135+Q135+O135","v":304118},null,{"$f":"IF(S135>0,-ROUND((R135*(0.9-S135)),0),0)","v":0},{"$f":"+R135+T135","v":304118},null,{"$f":"IFERROR(VLOOKUP($A135,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":304649},null,{"$f":"+U135-W135","v":-531},{"$f":"IF(W135>0,Y135/W135,0)","v":-1.742989473131374E-3},{"$f":"RANK(Y135,$Y$7:$Y$321,0)","v":206},{"$f":"(SUM(C135:D135)/U135)","v":0},null,{"$f":"+A135","v":"08122"},{"$f":"+B135","v":"LONGVIEW"}]
["33183","LOON LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A136,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":245},{"$f":"ROUND(E136/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1307},{"$f":"IFERROR(VLOOKUP(A136,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":54},{"$f":"ROUND(G136/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":11726},null,13033,null,0,{"$f":"IFERROR(VLOOKUP(A136,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A136),0)*0","v":0},null,13033,0,13033,null,0,13033,null,{"$f":"IFERROR(VLOOKUP($A136,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":10251},null,2782,0.27138815725295096,102,0,null,"33183","LOON LAKE"]
["28144","LOPEZ",0,0,{"$f":"IFERROR(VLOOKUP(A137,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":212},{"$f":"ROUND(E137/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1131},{"$f":"IFERROR(VLOOKUP(A137,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":32},{"$f":"ROUND(G137/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6949},null,8080,null,0,{"$f":"IFERROR(VLOOKUP(A137,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A137),0)*0","v":0},null,8080,0,8080,null,0,8080,null,{"$f":"IFERROR(VLOOKUP($A137,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":8934},null,-854,-9.5589881352137904E-2,217,0,null,"28144","LOPEZ"]
["32903","LUMEN CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A138,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":69.63175253042192},{"$f":"ROUND(E138/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":371},{"$f":"IFERROR(VLOOKUP(A138,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":11.26566587057887},{"$f":"ROUND(G138/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2446},null,2817,null,0,{"$f":"IFERROR(VLOOKUP(A138,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A138),0)*0","v":0},null,2817,0,2817,null,0,2817,null,{"$f":"IFERROR(VLOOKUP($A138,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1996},null,821,0.41132264529058116,142,0,null,"32903","LUMEN CHARTER"]
["20406","LYLE",0,0,{"$f":"IFERROR(VLOOKUP(A139,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":401},{"$f":"ROUND(E139/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2139},{"$f":"IFERROR(VLOOKUP(A139,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":73},{"$f":"ROUND(G139/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":15852},null,17991,null,0,{"$f":"IFERROR(VLOOKUP(A139,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A139),0)*0","v":0},null,17991,0,17991,null,0,17991,null,{"$f":"IFERROR(VLOOKUP($A139,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":25006},null,-7015,-0.28053267215868194,266,0,null,"20406","LYLE"]
["37504","LYNDEN",0,0,{"$f":"IFERROR(VLOOKUP(A140,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3851},{"$f":"ROUND(E140/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":20539},{"$f":"IFERROR(VLOOKUP(A140,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":232},{"$f":"ROUND(G140/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":50379},null,70918,null,0,{"$f":"IFERROR(VLOOKUP(A140,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A140),0)*0","v":0},null,70918,0,70918,null,0,70918,null,{"$f":"IFERROR(VLOOKUP($A140,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":73844},null,-2926,-3.9624072368777422E-2,243,0,null,"37504","LYNDEN"]
["39120","MABTON",0,0,{"$f":"IFERROR(VLOOKUP(A141,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":979},{"$f":"ROUND(E141/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5221},{"$f":"IFERROR(VLOOKUP(A141,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":153},{"$f":"ROUND(G141/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":33224},null,38445,null,0,{"$f":"IFERROR(VLOOKUP(A141,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A141),0)*0","v":0},null,38445,0,38445,null,0,38445,null,{"$f":"IFERROR(VLOOKUP($A141,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":44845},null,-6400,-0.14271379195005018,261,0,null,"39120","MABTON"]
["09207","MANSFIELD",0,0,{"$f":"IFERROR(VLOOKUP(A142,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":76},{"$f":"ROUND(E142/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":405},{"$f":"IFERROR(VLOOKUP(A142,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":17},{"$f":"ROUND(G142/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3692},null,4097,null,0,{"$f":"IFERROR(VLOOKUP(A142,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A142),0)*0","v":0},null,4097,0,4097,null,0,4097,null,{"$f":"IFERROR(VLOOKUP($A142,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":4988},null,-891,-0.17862870890136326,218,0,null,"09207","MANSFIELD"]
["04019","MANSON",0,0,{"$f":"IFERROR(VLOOKUP(A143,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":740},{"$f":"ROUND(E143/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3947},{"$f":"IFERROR(VLOOKUP(A143,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":96},{"$f":"ROUND(G143/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":20846},null,24793,null,0,{"$f":"IFERROR(VLOOKUP(A143,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A143),0)*0","v":0},null,24793,0,24793,null,0,24793,null,{"$f":"IFERROR(VLOOKUP($A143,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":13113},null,11680,0.89071913368413025,43,0,null,"04019","MANSON"]
["23311","MARY M KNIGHT",0,0,{"$f":"IFERROR(VLOOKUP(A144,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":271},{"$f":"ROUND(E144/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1445},{"$f":"IFERROR(VLOOKUP(A144,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":45},{"$f":"ROUND(G144/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":9772},null,11217,null,0,{"$f":"IFERROR(VLOOKUP(A144,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A144),0)*0","v":0},null,11217,0,11217,null,0,11217,null,{"$f":"IFERROR(VLOOKUP($A144,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":14757},null,-3540,-0.23988615572270786,249,0,null,"23311","MARY M KNIGHT"]
["33207","MARY WALKER",0,0,{"$f":"IFERROR(VLOOKUP(A145,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":590},{"$f":"ROUND(E145/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3147},{"$f":"IFERROR(VLOOKUP(A145,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":143},{"$f":"ROUND(G145/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":31052},null,34199,null,0,{"$f":"IFERROR(VLOOKUP(A145,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A145),0)*0","v":0},null,34199,0,34199,null,0,34199,null,{"$f":"IFERROR(VLOOKUP($A145,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":33148},null,1051,3.1706286955472424E-2,136,0,null,"33207","MARY WALKER"]
["31025","MARYSVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A146,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":14004},{"$f":"ROUND(E146/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":74688},{"$f":"IFERROR(VLOOKUP(A146,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1098},{"$f":"ROUND(G146/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":238431},null,313119,null,0,{"$f":"IFERROR(VLOOKUP(A146,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A146),0)*0","v":0},null,313119,0,313119,null,0,313119,null,{"$f":"IFERROR(VLOOKUP($A146,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":310512},null,2607,8.3958107899211633E-3,106,0,null,"31025","MARYSVILLE"]
["14065","MCCLEARY",0,0,{"$f":"IFERROR(VLOOKUP(A147,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":518},{"$f":"ROUND(E147/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2763},{"$f":"IFERROR(VLOOKUP(A147,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":48},{"$f":"ROUND(G147/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":10423},null,13186,null,0,{"$f":"IFERROR(VLOOKUP(A147,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A147),0)*0","v":0},null,13186,0,13186,null,0,13186,null,{"$f":"IFERROR(VLOOKUP($A147,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":12725},null,461,3.6227897838899806E-2,156,0,null,"14065","MCCLEARY"]
["32354","MEAD",0,0,{"$f":"IFERROR(VLOOKUP(A148,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":11133},{"$f":"ROUND(E148/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":59376},{"$f":"IFERROR(VLOOKUP(A148,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":959},{"$f":"ROUND(G148/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":208247},null,267623,null,0,{"$f":"IFERROR(VLOOKUP(A148,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A148),0)*0","v":0},null,267623,0,267623,null,0,267623,null,{"$f":"IFERROR(VLOOKUP($A148,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":228576},null,39047,0.17082720845583088,12,0,null,"32354","MEAD"]
["32326","MEDICAL LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A149,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2117},{"$f":"ROUND(E149/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":11291},{"$f":"IFERROR(VLOOKUP(A149,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":198},{"$f":"ROUND(G149/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":42996},null,54287,null,0,{"$f":"IFERROR(VLOOKUP(A149,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A149),0)*0","v":0},null,54287,0,54287,null,0,54287,null,{"$f":"IFERROR(VLOOKUP($A149,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":47186},null,7101,0.15048955198575847,66,0,null,"32326","MEDICAL LAKE"]
["17400","MERCER ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A150,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5048},{"$f":"ROUND(E150/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":26923},{"$f":"IFERROR(VLOOKUP(A150,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":151},{"$f":"ROUND(G150/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":32790},null,59713,null,0,{"$f":"IFERROR(VLOOKUP(A150,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A150),0)*0","v":0},null,59713,0,59713,null,0,59713,null,{"$f":"IFERROR(VLOOKUP($A150,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":57874},null,1839,3.1775927013857688E-2,120,0,null,"17400","MERCER ISLAND"]
["37505","MERIDIAN",0,0,{"$f":"IFERROR(VLOOKUP(A151,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1738},{"$f":"ROUND(E151/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":9269},{"$f":"IFERROR(VLOOKUP(A151,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":167},{"$f":"ROUND(G151/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":36264},null,45533,null,0,{"$f":"IFERROR(VLOOKUP(A151,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A151),0)*0","v":0},null,45533,0,45533,null,0,45533,null,{"$f":"IFERROR(VLOOKUP($A151,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":47334},null,-1801,-3.8048759876621457E-2,235,0,null,"37505","MERIDIAN"]
["24350","METHOW VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A152,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":648},{"$f":"ROUND(E152/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3456},{"$f":"IFERROR(VLOOKUP(A152,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":106},{"$f":"ROUND(G152/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":23018},null,26474,null,0,{"$f":"IFERROR(VLOOKUP(A152,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A152),0)*0","v":0},null,26474,0,26474,null,0,26474,null,{"$f":"IFERROR(VLOOKUP($A152,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":24231},null,2243,9.2567372374231363E-2,115,0,null,"24350","METHOW VALLEY"]
["30031","MILL A",0,0,{"$f":"IFERROR(VLOOKUP(A153,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":58},{"$f":"ROUND(E153/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":309},{"$f":"IFERROR(VLOOKUP(A153,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G153/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2171},null,2480,null,0,{"$f":"IFERROR(VLOOKUP(A153,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A153),0)*0","v":0},null,2480,0,2480,null,0,2480,null,{"$f":"IFERROR(VLOOKUP($A153,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1712},null,768,0.44859813084112149,143,0,null,"30031","MILL A"]
["31103","MONROE",0,0,{"$f":"IFERROR(VLOOKUP(A154,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7538},{"$f":"ROUND(E154/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":40203},{"$f":"IFERROR(VLOOKUP(A154,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":329},{"$f":"ROUND(G154/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":71442},null,111645,null,0,{"$f":"IFERROR(VLOOKUP(A154,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A154),0)*0","v":0},null,111645,0,111645,null,0,111645,null,{"$f":"IFERROR(VLOOKUP($A154,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":112449},null,-804,-7.1499079582744178E-3,214,0,null,"31103","MONROE"]
["14066","MONTESANO",0,0,{"$f":"IFERROR(VLOOKUP(A155,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1316},{"$f":"ROUND(E155/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":7019},{"$f":"IFERROR(VLOOKUP(A155,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":139},{"$f":"ROUND(G155/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":30184},null,37203,null,0,{"$f":"IFERROR(VLOOKUP(A155,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A155),0)*0","v":0},null,37203,0,37203,null,0,37203,null,{"$f":"IFERROR(VLOOKUP($A155,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":45444},null,-8241,-0.18134407182466333,270,0,null,"14066","MONTESANO"]
["21214","MORTON",0,0,{"$f":"IFERROR(VLOOKUP(A156,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":341},{"$f":"ROUND(E156/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1819},{"$f":"IFERROR(VLOOKUP(A156,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":59},{"$f":"ROUND(G156/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":12812},null,14631,null,0,{"$f":"IFERROR(VLOOKUP(A156,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A156),0)*0","v":0},null,14631,0,14631,null,0,14631,null,{"$f":"IFERROR(VLOOKUP($A156,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":11149},null,3482,0.31231500583011929,95,0,null,"21214","MORTON"]
["13161","MOSES LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A157,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":9246},{"$f":"ROUND(E157/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":49312},{"$f":"IFERROR(VLOOKUP(A157,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1501},{"$f":"ROUND(G157/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":325942},null,375254,null,0,{"$f":"IFERROR(VLOOKUP(A157,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A157),0)*0","v":0},null,375254,0,375254,null,0,375254,null,{"$f":"IFERROR(VLOOKUP($A157,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":324703},null,50551,0.15568380951207719,7,0,null,"13161","MOSES LAKE"]
["21206","MOSSYROCK",0,0,{"$f":"IFERROR(VLOOKUP(A158,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":633},{"$f":"ROUND(E158/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3376},{"$f":"IFERROR(VLOOKUP(A158,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":82},{"$f":"ROUND(G158/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":17806},null,21182,null,0,{"$f":"IFERROR(VLOOKUP(A158,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A158),0)*0","v":0},null,21182,0,21182,null,0,21182,null,{"$f":"IFERROR(VLOOKUP($A158,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":23820},null,-2638,-0.11074727120067171,241,0,null,"21206","MOSSYROCK"]
["39209","MOUNT ADAMS",0,0,{"$f":"IFERROR(VLOOKUP(A159,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1159},{"$f":"ROUND(E159/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":6181},{"$f":"IFERROR(VLOOKUP(A159,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":171},{"$f":"ROUND(G159/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":37133},null,43314,null,0,{"$f":"IFERROR(VLOOKUP(A159,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A159),0)*0","v":0},null,43314,0,43314,null,0,43314,null,{"$f":"IFERROR(VLOOKUP($A159,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":50587},null,-7273,-0.14377211536560777,268,0,null,"39209","MOUNT ADAMS"]
["37507","MOUNT BAKER",0,0,{"$f":"IFERROR(VLOOKUP(A160,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2742},{"$f":"ROUND(E160/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":14624},{"$f":"IFERROR(VLOOKUP(A160,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":323},{"$f":"ROUND(G160/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":70139},null,84763,null,0,{"$f":"IFERROR(VLOOKUP(A160,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A160),0)*0","v":0},null,84763,0,84763,null,0,84763,null,{"$f":"IFERROR(VLOOKUP($A160,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":91890},null,-7127,-7.7560126237893129E-2,267,0,null,"37507","MOUNT BAKER"]
["30029","MOUNT PLEASANT",0,0,{"$f":"IFERROR(VLOOKUP(A161,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":48},{"$f":"ROUND(E161/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":256},{"$f":"IFERROR(VLOOKUP(A161,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":4},{"$f":"ROUND(G161/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":869},null,1125,null,0,{"$f":"IFERROR(VLOOKUP(A161,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A161),0)*0","v":0},null,1125,0,1125,null,0,1125,null,{"$f":"IFERROR(VLOOKUP($A161,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1464},null,-339,-0.23155737704918034,193,0,null,"30029","MOUNT PLEASANT"]
["29320","MOUNT VERNON",0,0,{"$f":"IFERROR(VLOOKUP(A162,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7043},{"$f":"ROUND(E162/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":37563},{"$f":"IFERROR(VLOOKUP(A162,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":736},{"$f":"ROUND(G162/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":159822},null,197385,null,0,{"$f":"IFERROR(VLOOKUP(A162,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A162),0)*0","v":0},null,197385,0,197385,null,0,197385,null,{"$f":"IFERROR(VLOOKUP($A162,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":267955},null,-70570,-0.26336511727715473,309,0,null,"29320","MOUNT VERNON"]
["31006","MUKILTEO",0,0,{"$f":"IFERROR(VLOOKUP(A163,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":16861},{"$f":"ROUND(E163/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":89926},{"$f":"IFERROR(VLOOKUP(A163,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1707},{"$f":"ROUND(G163/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":370675},null,460601,null,0,{"$f":"IFERROR(VLOOKUP(A163,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A163),0)*0","v":0},null,460601,0,460601,null,0,460601,null,{"$f":"IFERROR(VLOOKUP($A163,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":472081},null,-11480,-2.4317860706107638E-2,278,0,null,"31006","MUKILTEO"]
["39003","NACHES VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A164,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1519},{"$f":"ROUND(E164/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":8101},{"$f":"IFERROR(VLOOKUP(A164,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":177},{"$f":"ROUND(G164/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":38436},null,46537,null,0,{"$f":"IFERROR(VLOOKUP(A164,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A164),0)*0","v":0},null,46537,0,46537,null,0,46537,null,{"$f":"IFERROR(VLOOKUP($A164,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":44993},null,1544,3.4316449225435065E-2,126,0,null,"39003","NACHES VALLEY"]
["21014","NAPAVINE",0,0,{"$f":"IFERROR(VLOOKUP(A165,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":761},{"$f":"ROUND(E165/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4059},{"$f":"IFERROR(VLOOKUP(A165,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":97},{"$f":"ROUND(G165/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":21064},null,25123,null,0,{"$f":"IFERROR(VLOOKUP(A165,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A165),0)*0","v":0},null,25123,0,25123,null,0,25123,null,{"$f":"IFERROR(VLOOKUP($A165,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":29069},null,-3946,-0.13574598369396951,252,0,null,"21014","NAPAVINE"]
["25155","NASELLE-GRAYS",0,0,{"$f":"IFERROR(VLOOKUP(A166,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":376},{"$f":"ROUND(E166/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2005},{"$f":"IFERROR(VLOOKUP(A166,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":48},{"$f":"ROUND(G166/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":10423},null,12428,null,0,{"$f":"IFERROR(VLOOKUP(A166,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A166),0)*0","v":0},null,12428,0,12428,null,0,12428,null,{"$f":"IFERROR(VLOOKUP($A166,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":11544},null,884,7.6576576576576572E-2,141,0,null,"25155","NASELLE-GRAYS"]
["24014","NESPELEM",0,0,{"$f":"IFERROR(VLOOKUP(A167,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":298},{"$f":"ROUND(E167/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1589},{"$f":"IFERROR(VLOOKUP(A167,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":79},{"$f":"ROUND(G167/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":17155},null,18744,null,0,{"$f":"IFERROR(VLOOKUP(A167,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A167),0)*0","v":0},null,18744,0,18744,null,0,18744,null,{"$f":"IFERROR(VLOOKUP($A167,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":14159},null,4585,0.32382230383501659,86,0,null,"24014","NESPELEM"]
["26056","NEWPORT",0,0,{"$f":"IFERROR(VLOOKUP(A168,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1277},{"$f":"ROUND(E168/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":6811},{"$f":"IFERROR(VLOOKUP(A168,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":277},{"$f":"ROUND(G168/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":60151},null,66962,null,0,{"$f":"IFERROR(VLOOKUP(A168,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A168),0)*0","v":0},null,66962,0,66962,null,0,66962,null,{"$f":"IFERROR(VLOOKUP($A168,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":59618},null,7344,0.12318427320607871,63,0,null,"26056","NEWPORT"]
["32325","NINE MILE FALLS",0,0,{"$f":"IFERROR(VLOOKUP(A169,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1745},{"$f":"ROUND(E169/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":9307},{"$f":"IFERROR(VLOOKUP(A169,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":278},{"$f":"ROUND(G169/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":60368},null,69675,null,0,{"$f":"IFERROR(VLOOKUP(A169,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A169),0)*0","v":0},null,69675,0,69675,null,0,69675,null,{"$f":"IFERROR(VLOOKUP($A169,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":64159},null,5516,8.5973908570894181E-2,75,0,null,"32325","NINE MILE FALLS"]
["37506","NOOKSACK VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A170,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2128},{"$f":"ROUND(E170/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":11349},{"$f":"IFERROR(VLOOKUP(A170,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":188},{"$f":"ROUND(G170/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":40824},null,52173,null,0,{"$f":"IFERROR(VLOOKUP(A170,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A170),0)*0","v":0},null,52173,0,52173,null,0,52173,null,{"$f":"IFERROR(VLOOKUP($A170,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":52614},null,-441,-8.3817995210400276E-3,198,0,null,"37506","NOOKSACK VALLEY"]
["14064","NORTH BEACH",0,0,{"$f":"IFERROR(VLOOKUP(A171,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":771},{"$f":"ROUND(E171/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4112},{"$f":"IFERROR(VLOOKUP(A171,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":131},{"$f":"ROUND(G171/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":28447},null,32559,null,0,{"$f":"IFERROR(VLOOKUP(A171,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A171),0)*0","v":0},null,32559,0,32559,null,0,32559,null,{"$f":"IFERROR(VLOOKUP($A171,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":22243},null,10316,0.46378635975363036,46,0,null,"14064","NORTH BEACH"]
["11051","NORTH FRANKLIN",0,0,{"$f":"IFERROR(VLOOKUP(A172,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2534},{"$f":"ROUND(E172/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":13515},{"$f":"IFERROR(VLOOKUP(A172,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":365},{"$f":"ROUND(G172/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":79260},null,92775,null,0,{"$f":"IFERROR(VLOOKUP(A172,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A172),0)*0","v":0},null,92775,0,92775,null,0,92775,null,{"$f":"IFERROR(VLOOKUP($A172,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":109846},null,-17071,-0.15540848096425905,290,0,null,"11051","NORTH FRANKLIN"]
["18400","NORTH KITSAP",0,0,{"$f":"IFERROR(VLOOKUP(A173,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7539},{"$f":"ROUND(E173/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":40208},{"$f":"IFERROR(VLOOKUP(A173,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":556},{"$f":"ROUND(G173/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":120735},null,160943,null,0,{"$f":"IFERROR(VLOOKUP(A173,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A173),0)*0","v":0},null,160943,0,160943,null,0,160943,null,{"$f":"IFERROR(VLOOKUP($A173,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":140787},null,20156,0.1431666276005597,25,0,null,"18400","NORTH KITSAP"]
["23403","NORTH MASON",0,0,{"$f":"IFERROR(VLOOKUP(A174,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2402},{"$f":"ROUND(E174/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":12811},{"$f":"IFERROR(VLOOKUP(A174,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":316},{"$f":"ROUND(G174/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":68619},null,81430,null,0,{"$f":"IFERROR(VLOOKUP(A174,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A174),0)*0","v":0},null,81430,0,81430,null,0,81430,null,{"$f":"IFERROR(VLOOKUP($A174,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":77752},null,3678,4.7304249408375347E-2,93,0,null,"23403","NORTH MASON"]
["25200","NORTH RIVER",0,0,{"$f":"IFERROR(VLOOKUP(A175,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":35},{"$f":"ROUND(E175/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":187},{"$f":"IFERROR(VLOOKUP(A175,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":8},{"$f":"ROUND(G175/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1737},null,1924,null,0,{"$f":"IFERROR(VLOOKUP(A175,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A175),0)*0","v":0},null,1924,0,1924,null,0,1924,null,{"$f":"IFERROR(VLOOKUP($A175,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1979},null,-55,-2.7791814047498736E-2,177,0,null,"25200","NORTH RIVER"]
["34003","NORTH THURSTON",0,0,{"$f":"IFERROR(VLOOKUP(A176,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":16850},{"$f":"ROUND(E176/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":89867},{"$f":"IFERROR(VLOOKUP(A176,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1528},{"$f":"ROUND(G176/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":331805},null,421672,null,0,{"$f":"IFERROR(VLOOKUP(A176,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A176),0)*0","v":0},null,421672,0,421672,null,0,421672,null,{"$f":"IFERROR(VLOOKUP($A176,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":406879},null,14793,3.6357246257486868E-2,34,0,null,"34003","NORTH THURSTON"]
["33211","NORTHPORT",0,0,{"$f":"IFERROR(VLOOKUP(A177,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":198},{"$f":"ROUND(E177/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1056},{"$f":"IFERROR(VLOOKUP(A177,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":48},{"$f":"ROUND(G177/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":10423},null,11479,null,0,{"$f":"IFERROR(VLOOKUP(A177,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A177),0)*0","v":0},null,11479,0,11479,null,0,11479,null,{"$f":"IFERROR(VLOOKUP($A177,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":10988},null,491,4.4685111030214782E-2,154,0,null,"33211","NORTHPORT"]
["17417","NORTHSHORE",0,0,{"$f":"IFERROR(VLOOKUP(A178,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":23688},{"$f":"ROUND(E178/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":126337},{"$f":"IFERROR(VLOOKUP(A178,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":762},{"$f":"ROUND(G178/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":165468},null,291805,null,0,{"$f":"IFERROR(VLOOKUP(A178,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A178),0)*0","v":0},null,291805,0,291805,null,0,291805,null,{"$f":"IFERROR(VLOOKUP($A178,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":282722},null,9083,3.2126965711900733E-2,51,0,null,"17417","NORTHSHORE"]
["15201","OAK HARBOR",0,0,{"$f":"IFERROR(VLOOKUP(A179,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5693},{"$f":"ROUND(E179/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":30363},{"$f":"IFERROR(VLOOKUP(A179,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":447},{"$f":"ROUND(G179/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":97066},null,127429,null,0,{"$f":"IFERROR(VLOOKUP(A179,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A179),0)*0","v":0},null,127429,0,127429,null,0,127429,null,{"$f":"IFERROR(VLOOKUP($A179,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":138787},null,-11358,-8.1837636089835505E-2,277,0,null,"15201","OAK HARBOR"]
["38324","OAKESDALE",0,0,{"$f":"IFERROR(VLOOKUP(A180,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":171},{"$f":"ROUND(E180/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":912},{"$f":"IFERROR(VLOOKUP(A180,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":9},{"$f":"ROUND(G180/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1954},null,2866,null,0,{"$f":"IFERROR(VLOOKUP(A180,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A180),0)*0","v":0},null,2866,0,2866,null,0,2866,null,{"$f":"IFERROR(VLOOKUP($A180,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2917},null,-51,-1.7483716146726089E-2,176,0,null,"38324","OAKESDALE"]
["14400","OAKVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A181,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":387},{"$f":"ROUND(E181/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2064},{"$f":"IFERROR(VLOOKUP(A181,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":74},{"$f":"ROUND(G181/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":16069},null,18133,null,0,{"$f":"IFERROR(VLOOKUP(A181,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A181),0)*0","v":0},null,18133,0,18133,null,0,18133,null,{"$f":"IFERROR(VLOOKUP($A181,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":19770},null,-1637,-8.2802225594334852E-2,232,0,null,"14400","OAKVILLE"]
["25101","OCEAN BEACH",0,0,{"$f":"IFERROR(VLOOKUP(A182,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":921},{"$f":"ROUND(E182/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4912},{"$f":"IFERROR(VLOOKUP(A182,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":184},{"$f":"ROUND(G182/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":39956},null,44868,null,0,{"$f":"IFERROR(VLOOKUP(A182,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A182),0)*0","v":0},null,44868,0,44868,null,0,44868,null,{"$f":"IFERROR(VLOOKUP($A182,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":41762},null,3106,7.4373832670849099E-2,100,0,null,"25101","OCEAN BEACH"]
["14172","OCOSTA",0,0,{"$f":"IFERROR(VLOOKUP(A183,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":716},{"$f":"ROUND(E183/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3819},{"$f":"IFERROR(VLOOKUP(A183,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":152},{"$f":"ROUND(G183/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":33007},null,36826,null,0,{"$f":"IFERROR(VLOOKUP(A183,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A183),0)*0","v":0},null,36826,0,36826,null,0,36826,null,{"$f":"IFERROR(VLOOKUP($A183,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":28283},null,8543,0.30205423752784361,55,0,null,"14172","OCOSTA"]
["22105","ODESSA",0,0,{"$f":"IFERROR(VLOOKUP(A184,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":279},{"$f":"ROUND(E184/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1488},{"$f":"IFERROR(VLOOKUP(A184,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":40},{"$f":"ROUND(G184/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":8686},null,10174,null,0,{"$f":"IFERROR(VLOOKUP(A184,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A184),0)*0","v":0},null,10174,0,10174,null,0,10174,null,{"$f":"IFERROR(VLOOKUP($A184,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":9067},null,1107,0.12209109959192677,134,0,null,"22105","ODESSA"]
["24105","OKANOGAN",0,0,{"$f":"IFERROR(VLOOKUP(A185,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1018},{"$f":"ROUND(E185/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5429},{"$f":"IFERROR(VLOOKUP(A185,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":258},{"$f":"ROUND(G185/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":56025},null,61454,null,0,{"$f":"IFERROR(VLOOKUP(A185,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A185),0)*0","v":0},null,61454,0,61454,null,0,61454,null,{"$f":"IFERROR(VLOOKUP($A185,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":49117},null,12337,0.25117576399210051,39,0,null,"24105","OKANOGAN"]
["34111","OLYMPIA",0,0,{"$f":"IFERROR(VLOOKUP(A186,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":10204},{"$f":"ROUND(E186/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":54422},{"$f":"IFERROR(VLOOKUP(A186,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":884},{"$f":"ROUND(G186/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":191961},null,246383,null,0,{"$f":"IFERROR(VLOOKUP(A186,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A186),0)*0","v":0},null,246383,0,246383,null,0,246383,null,{"$f":"IFERROR(VLOOKUP($A186,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":258022},null,-11639,-4.5108556634705567E-2,279,0,null,"34111","OLYMPIA"]
["24019","OMAK",0,0,{"$f":"IFERROR(VLOOKUP(A187,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1880},{"$f":"ROUND(E187/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":10027},{"$f":"IFERROR(VLOOKUP(A187,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":490},{"$f":"ROUND(G187/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":106403},null,116430,null,0,{"$f":"IFERROR(VLOOKUP(A187,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A187),0)*0","v":0},null,116430,0,116430,null,0,116430,null,{"$f":"IFERROR(VLOOKUP($A187,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":82277},null,34153,0.41509777945233783,15,0,null,"24019","OMAK"]
["21300","ONALASKA",0,0,{"$f":"IFERROR(VLOOKUP(A188,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":887},{"$f":"ROUND(E188/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4731},{"$f":"IFERROR(VLOOKUP(A188,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":131},{"$f":"ROUND(G188/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":28447},null,33178,null,0,{"$f":"IFERROR(VLOOKUP(A188,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A188),0)*0","v":0},null,33178,0,33178,null,0,33178,null,{"$f":"IFERROR(VLOOKUP($A188,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":21192},null,11986,0.56559078897697246,41,0,null,"21300","ONALASKA"]
["33030","ONION CREEK",0,0,{"$f":"IFERROR(VLOOKUP(A189,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":53},{"$f":"ROUND(E189/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":283},{"$f":"IFERROR(VLOOKUP(A189,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":18},{"$f":"ROUND(G189/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3909},null,4192,null,0,{"$f":"IFERROR(VLOOKUP(A189,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A189),0)*0","v":0},null,4192,0,4192,null,0,4192,null,{"$f":"IFERROR(VLOOKUP($A189,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3660},null,532,0.14535519125683061,151,0,null,"33030","ONION CREEK"]
["28137","ORCAS ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A190,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":559},{"$f":"ROUND(E190/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2981},{"$f":"IFERROR(VLOOKUP(A190,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":50},{"$f":"ROUND(G190/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":10857},null,13838,null,0,{"$f":"IFERROR(VLOOKUP(A190,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A190),0)*0","v":0},null,13838,0,13838,null,0,13838,null,{"$f":"IFERROR(VLOOKUP($A190,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":14657},null,-819,-5.5877737599781672E-2,215,0,null,"28137","ORCAS ISLAND"]
["32123","ORCHARD PRAIRIE",0,0,{"$f":"IFERROR(VLOOKUP(A191,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":139},{"$f":"ROUND(E191/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":741},{"$f":"IFERROR(VLOOKUP(A191,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":13},{"$f":"ROUND(G191/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2823},null,3564,null,0,{"$f":"IFERROR(VLOOKUP(A191,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A191),0)*0","v":0},null,3564,0,3564,null,0,3564,null,{"$f":"IFERROR(VLOOKUP($A191,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3333},null,231,6.9306930693069313E-2,166,0,null,"32123","ORCHARD PRAIRIE"]
["10065","ORIENT",0,0,{"$f":"IFERROR(VLOOKUP(A192,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":96},{"$f":"ROUND(E192/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":512},{"$f":"IFERROR(VLOOKUP(A192,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":25},{"$f":"ROUND(G192/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":5429},null,5941,null,0,{"$f":"IFERROR(VLOOKUP(A192,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A192),0)*0","v":0},null,5941,0,5941,null,0,5941,null,{"$f":"IFERROR(VLOOKUP($A192,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3695},null,2246,0.60784844384303116,114,0,null,"10065","ORIENT"]
["09013","ORONDO",0,0,{"$f":"IFERROR(VLOOKUP(A193,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":407},{"$f":"ROUND(E193/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2171},{"$f":"IFERROR(VLOOKUP(A193,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":74},{"$f":"ROUND(G193/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":16069},null,18240,null,0,{"$f":"IFERROR(VLOOKUP(A193,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A193),0)*0","v":0},null,18240,0,18240,null,0,18240,null,{"$f":"IFERROR(VLOOKUP($A193,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":17534},null,706,4.0264628721341393E-2,146,0,null,"09013","ORONDO"]
["24410","OROVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A194,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":744},{"$f":"ROUND(E194/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3968},{"$f":"IFERROR(VLOOKUP(A194,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":285},{"$f":"ROUND(G194/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":61888},null,65856,null,0,{"$f":"IFERROR(VLOOKUP(A194,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A194),0)*0","v":0},null,65856,0,65856,null,0,65856,null,{"$f":"IFERROR(VLOOKUP($A194,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":51973},null,13883,0.26711946587651281,35,0,null,"24410","OROVILLE"]
["27344","ORTING",0,0,{"$f":"IFERROR(VLOOKUP(A195,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2884},{"$f":"ROUND(E195/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":15381},{"$f":"IFERROR(VLOOKUP(A195,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":143},{"$f":"ROUND(G195/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":31052},null,46433,null,0,{"$f":"IFERROR(VLOOKUP(A195,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A195),0)*0","v":0},null,46433,0,46433,null,0,46433,null,{"$f":"IFERROR(VLOOKUP($A195,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":56600},null,-10167,-0.17962897526501767,272,0,null,"27344","ORTING"]
["01147","OTHELLO",0,0,{"$f":"IFERROR(VLOOKUP(A196,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4494},{"$f":"ROUND(E196/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":23968},{"$f":"IFERROR(VLOOKUP(A196,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":714},{"$f":"ROUND(G196/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":155045},null,179013,null,0,{"$f":"IFERROR(VLOOKUP(A196,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A196),0)*0","v":0},null,179013,0,179013,null,0,179013,null,{"$f":"IFERROR(VLOOKUP($A196,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":227098},null,-48085,-0.21173678323895412,304,0,null,"01147","OTHELLO"]
["09102","PALISADES",0,0,{"$f":"IFERROR(VLOOKUP(A197,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":64},{"$f":"ROUND(E197/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":341},{"$f":"IFERROR(VLOOKUP(A197,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":13},{"$f":"ROUND(G197/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2823},null,3164,null,0,{"$f":"IFERROR(VLOOKUP(A197,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A197),0)*0","v":0},null,3164,0,3164,null,0,3164,null,{"$f":"IFERROR(VLOOKUP($A197,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2533},null,631,0.24911172522700356,148,0,null,"09102","PALISADES"]
["38301","PALOUSE",0,0,{"$f":"IFERROR(VLOOKUP(A198,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":265},{"$f":"ROUND(E198/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1413},{"$f":"IFERROR(VLOOKUP(A198,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":21},{"$f":"ROUND(G198/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":4560},null,5973,null,0,{"$f":"IFERROR(VLOOKUP(A198,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A198),0)*0","v":0},null,5973,0,5973,null,0,5973,null,{"$f":"IFERROR(VLOOKUP($A198,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3827},null,2146,0.56075254768748362,116,0,null,"38301","PALOUSE"]
["11001","PASCO",0,0,{"$f":"IFERROR(VLOOKUP(A199,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":19940},{"$f":"ROUND(E199/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":106347},{"$f":"IFERROR(VLOOKUP(A199,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2792},{"$f":"ROUND(G199/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":606283},null,{"$f":"ROUNDDOWN(+H199+F199+D199+C199+I199,0)","v":712630},null,{"$f":"IF((M199+N199=0),0,+J199/(+M199+N199))","v":0},{"$f":"IFERROR(VLOOKUP(A199,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A199),0)*0","v":0},null,{"$f":"J199","v":712630},{"$f":"-ROUND(P199/$P$5*$O$5,0)","v":0},{"$f":"+J199+Q199+O199","v":712630},null,{"$f":"IF(S199>0,-ROUND((R199*(0.9-S199)),0),0)","v":0},{"$f":"+R199+T199","v":712630},null,{"$f":"IFERROR(VLOOKUP($A199,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":747028},null,{"$f":"+U199-W199","v":-34398},{"$f":"IF(W199>0,Y199/W199,0)","v":-4.6046466799102577E-2},{"$f":"RANK(Y199,$Y$7:$Y$321,0)","v":301},{"$f":"(SUM(C199:D199)/U199)","v":0},null,{"$f":"+A199","v":"11001"},{"$f":"+B199","v":"PASCO"}]
["24122","PATEROS",0,0,{"$f":"IFERROR(VLOOKUP(A200,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":268},{"$f":"ROUND(E200/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1429},{"$f":"IFERROR(VLOOKUP(A200,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":64},{"$f":"ROUND(G200/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":13898},null,15327,null,0,{"$f":"IFERROR(VLOOKUP(A200,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A200),0)*0","v":0},null,15327,0,15327,null,0,15327,null,{"$f":"IFERROR(VLOOKUP($A200,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":8031},null,7296,0.90847964138961523,64,0,null,"24122","PATEROS"]
["03050","PATERSON",0,0,{"$f":"IFERROR(VLOOKUP(A201,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":135},{"$f":"ROUND(E201/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":720},{"$f":"IFERROR(VLOOKUP(A201,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":8},{"$f":"ROUND(G201/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1737},null,2457,null,0,{"$f":"IFERROR(VLOOKUP(A201,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A201),0)*0","v":0},null,2457,0,2457,null,0,2457,null,{"$f":"IFERROR(VLOOKUP($A201,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3306},null,-849,-0.25680580762250454,216,0,null,"03050","PATERSON"]
["21301","PE ELL",0,0,{"$f":"IFERROR(VLOOKUP(A202,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":310},{"$f":"ROUND(E202/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1653},{"$f":"IFERROR(VLOOKUP(A202,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":42},{"$f":"ROUND(G202/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":9120},null,10773,null,0,{"$f":"IFERROR(VLOOKUP(A202,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A202),0)*0","v":0},null,10773,0,10773,null,0,10773,null,{"$f":"IFERROR(VLOOKUP($A202,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":6020},null,4753,0.78953488372093028,82,0,null,"21301","PE ELL"]
["27401","PENINSULA",0,0,{"$f":"IFERROR(VLOOKUP(A203,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":11858},{"$f":"ROUND(E203/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":63243},{"$f":"IFERROR(VLOOKUP(A203,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":466},{"$f":"ROUND(G203/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":101192},null,164435,null,0,{"$f":"IFERROR(VLOOKUP(A203,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A203),0)*0","v":0},null,164435,0,164435,null,0,164435,null,{"$f":"IFERROR(VLOOKUP($A203,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":176430},null,-11995,-6.7987303746528366E-2,280,0,null,"27401","PENINSULA"]
["04901","PINNACLE PREP CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A204,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":97.600049468216667},{"$f":"ROUND(E204/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":521},{"$f":"IFERROR(VLOOKUP(A204,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10.156319564679693},{"$f":"ROUND(G204/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2205},null,2726,null,0,{"$f":"IFERROR(VLOOKUP(A204,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A204),0)*0","v":0},null,2726,0,2726,null,0,2726,null,{"$f":"IFERROR(VLOOKUP($A204,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3956},null,-1230,-0.3109201213346815,224,0,null,"04901","PINNACLE PREP CHARTER"]
["23402","PIONEER",0,0,{"$f":"IFERROR(VLOOKUP(A205,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1601},{"$f":"ROUND(E205/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":8539},{"$f":"IFERROR(VLOOKUP(A205,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":219},{"$f":"ROUND(G205/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":47556},null,56095,null,0,{"$f":"IFERROR(VLOOKUP(A205,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A205),0)*0","v":0},null,56095,0,56095,null,0,56095,null,{"$f":"IFERROR(VLOOKUP($A205,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":53420},null,2675,5.0074878322725572E-2,103,0,null,"23402","PIONEER"]
["12110","POMEROY",0,0,{"$f":"IFERROR(VLOOKUP(A206,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":316},{"$f":"ROUND(E206/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1685},{"$f":"IFERROR(VLOOKUP(A206,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":46},{"$f":"ROUND(G206/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":9989},null,11674,null,0,{"$f":"IFERROR(VLOOKUP(A206,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A206),0)*0","v":0},null,11674,0,11674,null,0,11674,null,{"$f":"IFERROR(VLOOKUP($A206,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":12107},null,-433,-3.576443379862889E-2,197,0,null,"12110","POMEROY"]
["05121","PORT ANGELES",0,0,{"$f":"IFERROR(VLOOKUP(A207,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4383},{"$f":"ROUND(E207/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":23376},{"$f":"IFERROR(VLOOKUP(A207,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":687},{"$f":"ROUND(G207/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":149182},null,172558,null,0,{"$f":"IFERROR(VLOOKUP(A207,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A207),0)*0","v":0},null,172558,0,172558,null,0,172558,null,{"$f":"IFERROR(VLOOKUP($A207,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":147613},null,24945,0.16898918116968017,21,0,null,"05121","PORT ANGELES"]
["16050","PORT TOWNSEND",0,0,{"$f":"IFERROR(VLOOKUP(A208,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1377},{"$f":"ROUND(E208/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":7344},{"$f":"IFERROR(VLOOKUP(A208,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":193},{"$f":"ROUND(G208/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":41910},null,49254,null,0,{"$f":"IFERROR(VLOOKUP(A208,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A208),0)*0","v":0},null,49254,0,49254,null,0,49254,null,{"$f":"IFERROR(VLOOKUP($A208,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":70656},null,-21402,-0.30290421195652173,293,0,null,"16050","PORT TOWNSEND"]
["36402","PRESCOTT",0,0,{"$f":"IFERROR(VLOOKUP(A209,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":348},{"$f":"ROUND(E209/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1856},{"$f":"IFERROR(VLOOKUP(A209,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":41},{"$f":"ROUND(G209/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":8903},null,10759,null,0,{"$f":"IFERROR(VLOOKUP(A209,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A209),0)*0","v":0},null,10759,0,10759,null,0,10759,null,{"$f":"IFERROR(VLOOKUP($A209,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":8815},null,1944,0.22053318207600681,118,0,null,"36402","PRESCOTT"]
["32907","PRIDE PREP CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A210,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":790.52519049243722},{"$f":"ROUND(E210/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4216},{"$f":"IFERROR(VLOOKUP(A210,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":127.89844194245423},{"$f":"ROUND(G210/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":27773},null,31989,null,0,{"$f":"IFERROR(VLOOKUP(A210,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A210),0)*0","v":0},null,31989,0,31989,null,0,31989,null,{"$f":"IFERROR(VLOOKUP($A210,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":28706},null,3283,0.1143663345642026,99,0,null,"32907","PRIDE PREP CHARTER"]
["03116","PROSSER",0,0,{"$f":"IFERROR(VLOOKUP(A211,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3475},{"$f":"ROUND(E211/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":18533},{"$f":"IFERROR(VLOOKUP(A211,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":400},{"$f":"ROUND(G211/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":86860},null,105393,null,0,{"$f":"IFERROR(VLOOKUP(A211,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A211),0)*0","v":0},null,105393,0,105393,null,0,105393,null,{"$f":"IFERROR(VLOOKUP($A211,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":135550},null,-30157,-0.22247879011434896,300,0,null,"03116","PROSSER"]
["38901","PULLMAN MONTESSORI CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A212,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":62.293083235638917},{"$f":"ROUND(E212/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":332},{"$f":"IFERROR(VLOOKUP(A212,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":5.9085580304806564},{"$f":"ROUND(G212/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1283},null,1615,null,0,{"$f":"IFERROR(VLOOKUP(A212,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A212),0)*0","v":0},null,1615,0,1615,null,0,1615,null,{"$f":"IFERROR(VLOOKUP($A212,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2686},null,-1071,-0.39873417721518989,222,0,null,"38901","PULLMAN MONTESSORI CHARTER"]
["38267","PULLMAN",0,0,{"$f":"IFERROR(VLOOKUP(A213,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2889.7069167643613},{"$f":"ROUND(E213/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":15412},{"$f":"IFERROR(VLOOKUP(A213,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":274.09144196951934},{"$f":"ROUND(G213/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":59519},null,74931,null,0,{"$f":"IFERROR(VLOOKUP(A213,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A213),0)*0","v":0},null,74931,0,74931,null,0,74931,null,{"$f":"IFERROR(VLOOKUP($A213,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":87279},null,-12348,-0.14147733131681162,281,0,null,"38267","PULLMAN"]
["27003","PUYALLUP",0,0,{"$f":"IFERROR(VLOOKUP(A214,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":24956},{"$f":"ROUND(E214/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":133099},{"$f":"IFERROR(VLOOKUP(A214,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1485},{"$f":"ROUND(G214/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":322468},null,455567,null,0,{"$f":"IFERROR(VLOOKUP(A214,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A214),0)*0","v":0},null,455567,0,455567,null,0,455567,null,{"$f":"IFERROR(VLOOKUP($A214,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":509100},null,-53533,-0.10515222942447457,305,0,null,"27003","PUYALLUP"]
["16020","QUEETS-CLEARWATER",0,0,{"$f":"IFERROR(VLOOKUP(A215,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":40},{"$f":"ROUND(E215/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":213},{"$f":"IFERROR(VLOOKUP(A215,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":13},{"$f":"ROUND(G215/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2823},null,3036,null,0,{"$f":"IFERROR(VLOOKUP(A215,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A215),0)*0","v":0},null,3036,0,3036,null,0,3036,null,{"$f":"IFERROR(VLOOKUP($A215,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3198},null,-162,-5.0656660412757973E-2,186,0,null,"16020","QUEETS-CLEARWATER"]
["16048","QUILCENE",0,0,{"$f":"IFERROR(VLOOKUP(A216,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":179},{"$f":"ROUND(E216/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":955},{"$f":"IFERROR(VLOOKUP(A216,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":30},{"$f":"ROUND(G216/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6514},null,7469,null,0,{"$f":"IFERROR(VLOOKUP(A216,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A216),0)*0","v":0},null,7469,0,7469,null,0,7469,null,{"$f":"IFERROR(VLOOKUP($A216,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":6140},null,1329,0.21644951140065147,131,0,null,"16048","QUILCENE"]
["05402","QUILLAYUTE VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A217,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1280},{"$f":"ROUND(E217/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":6827},{"$f":"IFERROR(VLOOKUP(A217,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":316},{"$f":"ROUND(G217/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":68619},null,75446,null,0,{"$f":"IFERROR(VLOOKUP(A217,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A217),0)*0","v":0},null,75446,0,75446,null,0,75446,null,{"$f":"IFERROR(VLOOKUP($A217,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":64318},null,11128,0.17301533007867159,44,0,null,"05402","QUILLAYUTE VALLEY"]
["13144","QUINCY",0,0,{"$f":"IFERROR(VLOOKUP(A218,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3086},{"$f":"ROUND(E218/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":16459},{"$f":"IFERROR(VLOOKUP(A218,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":537},{"$f":"ROUND(G218/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":116610},null,133069,null,0,{"$f":"IFERROR(VLOOKUP(A218,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A218),0)*0","v":0},null,133069,0,133069,null,0,133069,null,{"$f":"IFERROR(VLOOKUP($A218,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":149914},null,-16845,-0.11236442226876743,289,0,null,"13144","QUINCY"]
["17908","RAINIER PREP CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A219,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":447.38257156413096},{"$f":"ROUND(E219/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2386},{"$f":"IFERROR(VLOOKUP(A219,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":59.495808951447096},{"$f":"ROUND(G219/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":12920},null,15306,null,0,{"$f":"IFERROR(VLOOKUP(A219,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A219),0)*0","v":0},null,15306,0,15306,null,0,15306,null,{"$f":"IFERROR(VLOOKUP($A219,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":11995},null,3311,0.27603167986661109,98,0,null,"17908","RAINIER PREP CHARTER"]
["34307","RAINIER",0,0,{"$f":"IFERROR(VLOOKUP(A220,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":978},{"$f":"ROUND(E220/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5216},{"$f":"IFERROR(VLOOKUP(A220,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":120},{"$f":"ROUND(G220/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":26058},null,31274,null,0,{"$f":"IFERROR(VLOOKUP(A220,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A220),0)*0","v":0},null,31274,0,31274,null,0,31274,null,{"$f":"IFERROR(VLOOKUP($A220,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":23149},null,8125,0.35098708367532072,57,0,null,"34307","RAINIER"]
["25116","RAYMOND",0,0,{"$f":"IFERROR(VLOOKUP(A221,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":565},{"$f":"ROUND(E221/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3013},{"$f":"IFERROR(VLOOKUP(A221,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":88},{"$f":"ROUND(G221/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":19109},null,22122,null,0,{"$f":"IFERROR(VLOOKUP(A221,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A221),0)*0","v":0},null,22122,0,22122,null,0,22122,null,{"$f":"IFERROR(VLOOKUP($A221,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":17662},null,4460,0.25251953346166911,87,0,null,"25116","RAYMOND"]
["22009","REARDAN-EDWALL",0,0,{"$f":"IFERROR(VLOOKUP(A222,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":839},{"$f":"ROUND(E222/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4475},{"$f":"IFERROR(VLOOKUP(A222,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":130},{"$f":"ROUND(G222/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":28229},null,32704,null,0,{"$f":"IFERROR(VLOOKUP(A222,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A222),0)*0","v":0},null,32704,0,32704,null,0,32704,null,{"$f":"IFERROR(VLOOKUP($A222,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":26795},null,5909,0.22052621757790633,72,0,null,"22009","REARDAN-EDWALL"]
["17403","RENTON",0,0,{"$f":"IFERROR(VLOOKUP(A223,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":19482},{"$f":"ROUND(E223/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":103905},{"$f":"IFERROR(VLOOKUP(A223,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2022},{"$f":"ROUND(G223/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":439077},null,542982,null,0,{"$f":"IFERROR(VLOOKUP(A223,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A223),0)*0","v":0},null,542982,0,542982,null,0,542982,null,{"$f":"IFERROR(VLOOKUP($A223,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":518827},null,24155,4.6556944800482628E-2,22,0,null,"17403","RENTON"]
["10309","REPUBLIC",0,0,{"$f":"IFERROR(VLOOKUP(A224,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":395},{"$f":"ROUND(E224/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2107},{"$f":"IFERROR(VLOOKUP(A224,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":91},{"$f":"ROUND(G224/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":19761},null,21868,null,0,{"$f":"IFERROR(VLOOKUP(A224,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A224),0)*0","v":0},null,21868,0,21868,null,0,21868,null,{"$f":"IFERROR(VLOOKUP($A224,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":13049},null,8819,0.67583722890642961,54,0,null,"10309","REPUBLIC"]
["03400","RICHLAND",0,0,{"$f":"IFERROR(VLOOKUP(A225,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":13745},{"$f":"ROUND(E225/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":73307},{"$f":"IFERROR(VLOOKUP(A225,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1092},{"$f":"ROUND(G225/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":237128},null,310435,null,0,{"$f":"IFERROR(VLOOKUP(A225,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A225),0)*0","v":0},null,310435,0,310435,null,0,310435,null,{"$f":"IFERROR(VLOOKUP($A225,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":399531},null,-89096,-0.22300146922266356,313,0,null,"03400","RICHLAND"]
["06122","RIDGEFIELD",0,0,{"$f":"IFERROR(VLOOKUP(A226,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2883},{"$f":"ROUND(E226/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":15376},{"$f":"IFERROR(VLOOKUP(A226,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":151},{"$f":"ROUND(G226/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":32790},null,48166,null,0,{"$f":"IFERROR(VLOOKUP(A226,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A226),0)*0","v":0},null,48166,0,48166,null,0,48166,null,{"$f":"IFERROR(VLOOKUP($A226,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":46342},null,1824,3.9359544257908594E-2,121,0,null,"06122","RIDGEFIELD"]
["01160","RITZVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A227,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":432},{"$f":"ROUND(E227/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2304},{"$f":"IFERROR(VLOOKUP(A227,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":46},{"$f":"ROUND(G227/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":9989},null,12293,null,0,{"$f":"IFERROR(VLOOKUP(A227,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A227),0)*0","v":0},null,12293,0,12293,null,0,12293,null,{"$f":"IFERROR(VLOOKUP($A227,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":12290},null,3,2.4410089503661513E-4,174,0,null,"01160","RITZVILLE"]
["32416","RIVERSIDE",0,0,{"$f":"IFERROR(VLOOKUP(A228,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2250},{"$f":"ROUND(E228/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":12000},{"$f":"IFERROR(VLOOKUP(A228,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":270},{"$f":"ROUND(G228/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":58630},null,70630,null,0,{"$f":"IFERROR(VLOOKUP(A228,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A228),0)*0","v":0},null,70630,0,70630,null,0,70630,null,{"$f":"IFERROR(VLOOKUP($A228,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":60805},null,9825,0.16158210673464354,48,0,null,"32416","RIVERSIDE"]
["17407","RIVERVIEW",0,0,{"$f":"IFERROR(VLOOKUP(A229,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4265},{"$f":"ROUND(E229/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":22747},{"$f":"IFERROR(VLOOKUP(A229,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":97},{"$f":"ROUND(G229/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":21064},null,43811,null,0,{"$f":"IFERROR(VLOOKUP(A229,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A229),0)*0","v":0},null,43811,0,43811,null,0,43811,null,{"$f":"IFERROR(VLOOKUP($A229,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":43281},null,530,1.2245558097086481E-2,152,0,null,"17407","RIVERVIEW"]
["34401","ROCHESTER",0,0,{"$f":"IFERROR(VLOOKUP(A230,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2899},{"$f":"ROUND(E230/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":15461},{"$f":"IFERROR(VLOOKUP(A230,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":375},{"$f":"ROUND(G230/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":81431},null,96892,null,0,{"$f":"IFERROR(VLOOKUP(A230,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A230),0)*0","v":0},null,96892,0,96892,null,0,96892,null,{"$f":"IFERROR(VLOOKUP($A230,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":100244},null,-3352,-3.3438410278919438E-2,247,0,null,"34401","ROCHESTER"]
["20403","ROOSEVELT",0,0,{"$f":"IFERROR(VLOOKUP(A231,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":45},{"$f":"ROUND(E231/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":240},{"$f":"IFERROR(VLOOKUP(A231,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":6},{"$f":"ROUND(G231/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1303},null,1543,null,0,{"$f":"IFERROR(VLOOKUP(A231,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A231),0)*0","v":0},null,1543,0,1543,null,0,1543,null,{"$f":"IFERROR(VLOOKUP($A231,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1233},null,310,0.25141930251419303,164,0,null,"20403","ROOSEVELT"]
["38320","ROSALIA",0,0,{"$f":"IFERROR(VLOOKUP(A232,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":226},{"$f":"ROUND(E232/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1205},{"$f":"IFERROR(VLOOKUP(A232,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":34},{"$f":"ROUND(G232/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":7383},null,8588,null,0,{"$f":"IFERROR(VLOOKUP(A232,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A232),0)*0","v":0},null,8588,0,8588,null,0,8588,null,{"$f":"IFERROR(VLOOKUP($A232,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":8382},null,206,2.4576473395371033E-2,168,0,null,"38320","ROSALIA"]
["13160","ROYAL",0,0,{"$f":"IFERROR(VLOOKUP(A233,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1811},{"$f":"ROUND(E233/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":9659},{"$f":"IFERROR(VLOOKUP(A233,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":286},{"$f":"ROUND(G233/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":62105},null,71764,null,0,{"$f":"IFERROR(VLOOKUP(A233,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A233),0)*0","v":0},null,71764,0,71764,null,0,71764,null,{"$f":"IFERROR(VLOOKUP($A233,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":91196},null,-19432,-0.2130795210316242,292,0,null,"13160","ROYAL"]
["28149","SAN JUAN ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A234,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":882},{"$f":"ROUND(E234/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4704},{"$f":"IFERROR(VLOOKUP(A234,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":84},{"$f":"ROUND(G234/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":18241},null,22945,null,0,{"$f":"IFERROR(VLOOKUP(A234,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A234),0)*0","v":0},null,22945,0,22945,null,0,22945,null,{"$f":"IFERROR(VLOOKUP($A234,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":23616},null,-671,-2.8412940379403794E-2,211,0,null,"28149","SAN JUAN ISLAND"]
["14104","SATSOP",0,0,{"$f":"IFERROR(VLOOKUP(A235,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":110},{"$f":"ROUND(E235/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":587},{"$f":"IFERROR(VLOOKUP(A235,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":13},{"$f":"ROUND(G235/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2823},null,3410,null,0,{"$f":"IFERROR(VLOOKUP(A235,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A235),0)*0","v":0},null,3410,0,3410,null,0,3410,null,{"$f":"IFERROR(VLOOKUP($A235,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2978},null,432,0.145063801208865,157,0,null,"14104","SATSOP"]
["34975","SCHOOL FOR THE DEAF",0,0,{"$f":"IFERROR(VLOOKUP(A236,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":160.94400224740144},{"$f":"ROUND(E236/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":858},{"$f":"IFERROR(VLOOKUP(A236,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":18.518026032400037},{"$f":"ROUND(G236/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":4021},null,4879,null,0,{"$f":"IFERROR(VLOOKUP(A236,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A236),0)*0","v":0},null,4879,0,4879,null,0,4879,null,{"$f":"IFERROR(VLOOKUP($A236,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":4269},null,610,0.14289060669946124,149,0,null,"34975","SCHOOL FOR THE DEAF"]
["34974","SCHOOL OF THE BLIND",0,0,{"$f":"IFERROR(VLOOKUP(A237,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":67.643131379342634},{"$f":"ROUND(E237/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":361},{"$f":"IFERROR(VLOOKUP(A237,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":7.7829384773855228},{"$f":"ROUND(G237/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1690},null,2051,null,0,{"$f":"IFERROR(VLOOKUP(A237,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A237),0)*0","v":0},null,2051,0,2051,null,0,2051,null,{"$f":"IFERROR(VLOOKUP($A237,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1785},null,266,0.14901960784313725,165,0,null,"34974","SCHOOL OF THE BLIND"]
["17001","SEATTLE",0,0,{"$f":"IFERROR(VLOOKUP(A238,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":66370.778118413495},{"$f":"ROUND(E238/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":353979},{"$f":"IFERROR(VLOOKUP(A238,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":4768.2705499137764},{"$f":"ROUND(G238/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1035430},null,{"$f":"ROUNDDOWN(+H238+F238+D238+C238+I238,0)+10","v":1389419},null,0,{"$f":"IFERROR(VLOOKUP(A238,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A238),0)*0","v":0},null,1389419,0,1389419,null,0,1389419,null,{"$f":"IFERROR(VLOOKUP($A238,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1321976},null,67443,5.1016811197782716E-2,4,0,null,"17001","SEATTLE"]
["29101","SEDRO-WOOLLEY",0,0,{"$f":"IFERROR(VLOOKUP(A239,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4712},{"$f":"ROUND(E239/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":25131},{"$f":"IFERROR(VLOOKUP(A239,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":453},{"$f":"ROUND(G239/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":98369},null,{"$f":"ROUNDDOWN(+H239+F239+D239+C239+I239,0)","v":123500},null,0,{"$f":"IFERROR(VLOOKUP(A239,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A239),0)*0","v":0},null,123500,0,123500,null,0,123500,null,{"$f":"IFERROR(VLOOKUP($A239,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":151557},null,-28057,-0.18512506845609242,299,0,null,"29101","SEDRO-WOOLLEY"]
["39119","SELAH",0,0,{"$f":"IFERROR(VLOOKUP(A240,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3834},{"$f":"ROUND(E240/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":20448},{"$f":"IFERROR(VLOOKUP(A240,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":391},{"$f":"ROUND(G240/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":84906},null,105354,null,0,{"$f":"IFERROR(VLOOKUP(A240,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A240),0)*0","v":0},null,105354,0,105354,null,0,105354,null,{"$f":"IFERROR(VLOOKUP($A240,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":117750},null,-12396,-0.10527388535031847,282,0,null,"39119","SELAH"]
["26070","SELKIRK",0,0,{"$f":"IFERROR(VLOOKUP(A241,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":303},{"$f":"ROUND(E241/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1616},{"$f":"IFERROR(VLOOKUP(A241,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":61},{"$f":"ROUND(G241/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":13246},null,14862,null,0,{"$f":"IFERROR(VLOOKUP(A241,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A241),0)*0","v":0},null,14862,0,14862,null,0,14862,null,{"$f":"IFERROR(VLOOKUP($A241,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":12333},null,2529,0.20505959620530284,107,0,null,"26070","SELKIRK"]
["05323","SEQUIM",0,0,{"$f":"IFERROR(VLOOKUP(A242,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3237},{"$f":"ROUND(E242/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":17264},{"$f":"IFERROR(VLOOKUP(A242,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":475},{"$f":"ROUND(G242/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":103146},null,120410,null,0,{"$f":"IFERROR(VLOOKUP(A242,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A242),0)*0","v":0},null,120410,0,120410,null,0,120410,null,{"$f":"IFERROR(VLOOKUP($A242,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":108259},null,12151,0.1122400908931359,40,0,null,"05323","SEQUIM"]
["28010","SHAW ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A243,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":34},{"$f":"ROUND(E243/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":181},{"$f":"IFERROR(VLOOKUP(A243,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":4},{"$f":"ROUND(G243/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":869},null,1050,null,0,{"$f":"IFERROR(VLOOKUP(A243,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A243),0)*0","v":0},null,1050,0,1050,null,0,1050,null,{"$f":"IFERROR(VLOOKUP($A243,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":588},null,462,0.7857142857142857,155,0,null,"28010","SHAW ISLAND"]
["23309","SHELTON",0,0,{"$f":"IFERROR(VLOOKUP(A244,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3986},{"$f":"ROUND(E244/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":21259},{"$f":"IFERROR(VLOOKUP(A244,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":654},{"$f":"ROUND(G244/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":142016},null,163275,null,0,{"$f":"IFERROR(VLOOKUP(A244,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A244),0)*0","v":0},null,163275,0,163275,null,0,163275,null,{"$f":"IFERROR(VLOOKUP($A244,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":219284},null,-56009,-0.25541763192937011,306,0,null,"23309","SHELTON"]
["17412","SHORELINE",0,0,{"$f":"IFERROR(VLOOKUP(A245,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":10559},{"$f":"ROUND(E245/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":56315},{"$f":"IFERROR(VLOOKUP(A245,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":565},{"$f":"ROUND(G245/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":122690},null,179005,null,0,{"$f":"IFERROR(VLOOKUP(A245,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A245),0)*0","v":0},null,179005,0,179005,null,0,179005,null,{"$f":"IFERROR(VLOOKUP($A245,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":173482},null,5523,3.1836155912428957E-2,74,0,null,"17412","SHORELINE"]
["30002","SKAMANIA",0,0,{"$f":"IFERROR(VLOOKUP(A246,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":101},{"$f":"ROUND(E246/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":539},{"$f":"IFERROR(VLOOKUP(A246,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":11},{"$f":"ROUND(G246/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2389},null,2928,null,0,{"$f":"IFERROR(VLOOKUP(A246,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A246),0)*0","v":0},null,2928,0,2928,null,0,2928,null,{"$f":"IFERROR(VLOOKUP($A246,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2552},null,376,0.14733542319749215,162,0,null,"30002","SKAMANIA"]
["17404","SKYKOMISH",0,0,{"$f":"IFERROR(VLOOKUP(A247,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":63},{"$f":"ROUND(E247/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":336},{"$f":"IFERROR(VLOOKUP(A247,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1},{"$f":"ROUND(G247/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":217},null,553,null,0,{"$f":"IFERROR(VLOOKUP(A247,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A247),0)*0","v":0},null,553,0,553,null,0,553,null,{"$f":"IFERROR(VLOOKUP($A247,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":740},null,-187,-0.25270270270270268,188,0,null,"17404","SKYKOMISH"]
["31201","SNOHOMISH",0,0,{"$f":"IFERROR(VLOOKUP(A248,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":11279},{"$f":"ROUND(E248/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":60155},{"$f":"IFERROR(VLOOKUP(A248,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":455},{"$f":"ROUND(G248/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":98803},null,158958,null,0,{"$f":"IFERROR(VLOOKUP(A248,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A248),0)*0","v":0},null,158958,0,158958,null,0,158958,null,{"$f":"IFERROR(VLOOKUP($A248,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":148267},null,10691,7.210640263848328E-2,45,0,null,"31201","SNOHOMISH"]
["17410","SNOQUALMIE VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A249,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7904},{"$f":"ROUND(E249/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":42155},{"$f":"IFERROR(VLOOKUP(A249,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":261},{"$f":"ROUND(G249/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":56676},null,98831,null,0,{"$f":"IFERROR(VLOOKUP(A249,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A249),0)*0","v":0},null,98831,0,98831,null,0,98831,null,{"$f":"IFERROR(VLOOKUP($A249,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":95470},null,3361,3.5204776369540169E-2,96,0,null,"17410","SNOQUALMIE VALLEY"]
["13156","SOAP LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A250,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":524},{"$f":"ROUND(E250/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2795},{"$f":"IFERROR(VLOOKUP(A250,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":138},{"$f":"ROUND(G250/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":29967},null,32762,null,0,{"$f":"IFERROR(VLOOKUP(A250,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A250),0)*0","v":0},null,32762,0,32762,null,0,32762,null,{"$f":"IFERROR(VLOOKUP($A250,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":17139},null,15623,0.91154676468872164,31,0,null,"13156","SOAP LAKE"]
["25118","SOUTH BEND",0,0,{"$f":"IFERROR(VLOOKUP(A251,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":402},{"$f":"ROUND(E251/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2144},{"$f":"IFERROR(VLOOKUP(A251,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":53},{"$f":"ROUND(G251/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":11509},null,13653,null,0,{"$f":"IFERROR(VLOOKUP(A251,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A251),0)*0","v":0},null,13653,0,13653,null,0,13653,null,{"$f":"IFERROR(VLOOKUP($A251,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":9854},null,3799,0.38552871930180638,92,0,null,"25118","SOUTH BEND"]
["18402","SOUTH KITSAP",0,0,{"$f":"IFERROR(VLOOKUP(A252,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":11137},{"$f":"ROUND(E252/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":59398},{"$f":"IFERROR(VLOOKUP(A252,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1087},{"$f":"ROUND(G252/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":236042},null,295440,null,0,{"$f":"IFERROR(VLOOKUP(A252,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A252),0)*0","v":0},null,295440,0,295440,null,0,295440,null,{"$f":"IFERROR(VLOOKUP($A252,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":259679},null,35761,0.13771232945290146,14,0,null,"18402","SOUTH KITSAP"]
["15206","SOUTH WHIDBEY",0,0,{"$f":"IFERROR(VLOOKUP(A253,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1867},{"$f":"ROUND(E253/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":9957},{"$f":"IFERROR(VLOOKUP(A253,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":138},{"$f":"ROUND(G253/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":29967},null,39924,null,0,{"$f":"IFERROR(VLOOKUP(A253,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A253),0)*0","v":0},null,39924,0,39924,null,0,39924,null,{"$f":"IFERROR(VLOOKUP($A253,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":34441},null,5483,0.15919979094683662,76,0,null,"15206","SOUTH WHIDBEY"]
["23042","SOUTHSIDE",0,0,{"$f":"IFERROR(VLOOKUP(A254,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":373},{"$f":"ROUND(E254/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1989},{"$f":"IFERROR(VLOOKUP(A254,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":55},{"$f":"ROUND(G254/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":11943},null,13932,null,0,{"$f":"IFERROR(VLOOKUP(A254,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A254),0)*0","v":0},null,13932,0,13932,null,0,13932,null,{"$f":"IFERROR(VLOOKUP($A254,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":10132},null,3800,0.37504934859849981,91,0,null,"23042","SOUTHSIDE"]
["32901","SPOKANE INTERNATIONAL ACADEMY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A255,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":708.60548163311728},{"$f":"ROUND(E255/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3779},{"$f":"IFERROR(VLOOKUP(A255,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":114.64471738883202},{"$f":"ROUND(G255/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":24895},null,28674,null,0,{"$f":"IFERROR(VLOOKUP(A255,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A255),0)*0","v":0},null,28674,0,28674,null,0,28674,null,{"$f":"IFERROR(VLOOKUP($A255,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":19205},null,9469,0.49304868523821921,49,0,null,"32901","SPOKANE INTERNATIONAL ACADEMY CHARTER"]
["32081","SPOKANE",0,0,{"$f":"IFERROR(VLOOKUP(A256,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":34447.237575344021},{"$f":"ROUND(E256/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":183720},{"$f":"IFERROR(VLOOKUP(A256,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":5573.1911747981349},{"$f":"ROUND(G256/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1210218},null,1393938,null,0,{"$f":"IFERROR(VLOOKUP(A256,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A256),0)*0","v":0},null,1393938,0,1393938,null,0,1393938,null,{"$f":"IFERROR(VLOOKUP($A256,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1195643},null,198295,0.16584799977919831,2,0,null,"32081","SPOKANE"]
["22008","SPRAGUE",0,0,{"$f":"IFERROR(VLOOKUP(A257,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":118},{"$f":"ROUND(E257/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":629},{"$f":"IFERROR(VLOOKUP(A257,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":22},{"$f":"ROUND(G257/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":4777},null,5406,null,0,{"$f":"IFERROR(VLOOKUP(A257,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A257),0)*0","v":0},null,5406,0,5406,null,0,5406,null,{"$f":"IFERROR(VLOOKUP($A257,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3821},null,1585,0.41481287621041613,125,0,null,"22008","SPRAGUE"]
["38322","ST JOHN",0,0,{"$f":"IFERROR(VLOOKUP(A258,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":214},{"$f":"ROUND(E258/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1141},{"$f":"IFERROR(VLOOKUP(A258,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":21},{"$f":"ROUND(G258/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":4560},null,5701,null,0,{"$f":"IFERROR(VLOOKUP(A258,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A258),0)*0","v":0},null,5701,0,5701,null,0,5701,null,{"$f":"IFERROR(VLOOKUP($A258,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":6330},null,-629,-9.9368088467614538E-2,208,0,null,"38322","ST JOHN"]
["31401","STANWOOD",0,0,{"$f":"IFERROR(VLOOKUP(A259,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5489},{"$f":"ROUND(E259/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":29275},{"$f":"IFERROR(VLOOKUP(A259,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":352},{"$f":"ROUND(G259/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":76437},null,105712,null,0,{"$f":"IFERROR(VLOOKUP(A259,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A259),0)*0","v":0},null,105712,0,105712,null,0,105712,null,{"$f":"IFERROR(VLOOKUP($A259,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":103773},null,1939,1.8685014406444836E-2,119,0,null,"31401","STANWOOD"]
["11054","STAR",0,0,{"$f":"IFERROR(VLOOKUP(A260,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":16},{"$f":"ROUND(E260/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":85},{"$f":"IFERROR(VLOOKUP(A260,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":4},{"$f":"ROUND(G260/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":869},null,954,null,0,{"$f":"IFERROR(VLOOKUP(A260,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A260),0)*0","v":0},null,954,0,954,null,0,954,null,{"$f":"IFERROR(VLOOKUP($A260,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1080},null,-126,-0.11666666666666667,182,0,null,"11054","STAR"]
["07035","STARBUCK",0,0,{"$f":"IFERROR(VLOOKUP(A261,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":17},{"$f":"ROUND(E261/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":91},{"$f":"IFERROR(VLOOKUP(A261,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":7},{"$f":"ROUND(G261/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1520},null,1611,null,0,{"$f":"IFERROR(VLOOKUP(A261,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A261),0)*0","v":0},null,1611,0,1611,null,0,1611,null,{"$f":"IFERROR(VLOOKUP($A261,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2073},null,-462,-0.22286541244573083,199,0,null,"07035","STARBUCK"]
["04069","STEHEKIN",0,0,{"$f":"IFERROR(VLOOKUP(A262,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":23},{"$f":"ROUND(E262/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":123},{"$f":"IFERROR(VLOOKUP(A262,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2},{"$f":"ROUND(G262/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":434},null,557,null,0,{"$f":"IFERROR(VLOOKUP(A262,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A262),0)*0","v":0},null,557,0,557,null,0,557,null,{"$f":"IFERROR(VLOOKUP($A262,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":721},null,-164,-0.2274618585298197,187,0,null,"04069","STEHEKIN"]
["27001","STEILACOOM",0,0,{"$f":"IFERROR(VLOOKUP(A263,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3831},{"$f":"ROUND(E263/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":20432},{"$f":"IFERROR(VLOOKUP(A263,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":215},{"$f":"ROUND(G263/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":46687},null,67119,null,{"$f":"IF((M263+N263=0),0,+J263/(+M263+N263))","v":0},{"$f":"IFERROR(VLOOKUP(A263,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A263),0)*0","v":0},null,{"$f":"J263","v":67119},{"$f":"-ROUND(P263/$P$5*$O$5,0)","v":0},{"$f":"+J263+Q263+O263","v":67119},null,{"$f":"IF(S263>0,-ROUND((R263*(0.9-S263)),0),0)","v":0},{"$f":"+R263+T263","v":67119},null,{"$f":"IFERROR(VLOOKUP($A263,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":77357},null,{"$f":"+U263-W263","v":-10238},{"$f":"IF(W263>0,Y263/W263,0)","v":-0.13234742815776207},{"$f":"RANK(Y263,$Y$7:$Y$321,0)","v":273},{"$f":"(SUM(C263:D263)/U263)","v":0},null,{"$f":"+A263","v":"27001"},{"$f":"+B263","v":"STEILACOOM"}]
["38304","STEPTOE",0,0,{"$f":"IFERROR(VLOOKUP(A264,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":48},{"$f":"ROUND(E264/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":256},{"$f":"IFERROR(VLOOKUP(A264,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G264/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2171},null,2427,null,0,{"$f":"IFERROR(VLOOKUP(A264,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A264),0)*0","v":0},null,2427,0,2427,null,0,2427,null,{"$f":"IFERROR(VLOOKUP($A264,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":658},null,1769,2.688449848024316,123,0,null,"38304","STEPTOE"]
["30303","STEVENSON-CARSON",0,0,{"$f":"IFERROR(VLOOKUP(A265,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":938},{"$f":"ROUND(E265/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5003},{"$f":"IFERROR(VLOOKUP(A265,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":130},{"$f":"ROUND(G265/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":28229},null,33232,null,0,{"$f":"IFERROR(VLOOKUP(A265,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A265),0)*0","v":0},null,33232,0,33232,null,0,33232,null,{"$f":"IFERROR(VLOOKUP($A265,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":34456},null,-1224,-3.5523566287439051E-2,223,0,null,"30303","STEVENSON-CARSON"]
["31311","SULTAN",0,0,{"$f":"IFERROR(VLOOKUP(A266,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2644},{"$f":"ROUND(E266/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":14101},{"$f":"IFERROR(VLOOKUP(A266,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":161},{"$f":"ROUND(G266/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":34961},null,49062,null,0,{"$f":"IFERROR(VLOOKUP(A266,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A266),0)*0","v":0},null,49062,0,49062,null,0,49062,null,{"$f":"IFERROR(VLOOKUP($A266,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":53747},null,-4685,-8.7167655869164792E-2,254,0,null,"31311","SULTAN"]
["17905","SUMMIT ATLAS CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A267,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":765.4319473717826},{"$f":"ROUND(E267/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4082},{"$f":"IFERROR(VLOOKUP(A267,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":54.990866704988186},{"$f":"ROUND(G267/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":11941},null,16023,null,0,{"$f":"IFERROR(VLOOKUP(A267,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A267),0)*0","v":0},null,16023,0,16023,null,0,16023,null,{"$f":"IFERROR(VLOOKUP($A267,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":13500},null,2523,0.18688888888888888,108,0,null,"17905","SUMMIT ATLAS CHARTER"]
["27905","SUMMIT OLYMPUS CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A268,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":248.11743886743886},{"$f":"ROUND(E268/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1323},{"$f":"IFERROR(VLOOKUP(A268,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":26.853281853281853},{"$f":"ROUND(G268/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":5831},null,7154,null,0,{"$f":"IFERROR(VLOOKUP(A268,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A268),0)*0","v":0},null,7154,0,7154,null,0,7154,null,{"$f":"IFERROR(VLOOKUP($A268,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":8733},null,-1579,-0.18080842780258788,230,0,null,"27905","SUMMIT OLYMPUS CHARTER"]
["17902","SUMMIT SIERRA CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A269,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":421.85738008558474},{"$f":"ROUND(E269/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2250},{"$f":"IFERROR(VLOOKUP(A269,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":30.307466308999171},{"$f":"ROUND(G269/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6581},null,8831,null,0,{"$f":"IFERROR(VLOOKUP(A269,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A269),0)*0","v":0},null,8831,0,8831,null,0,8831,null,{"$f":"IFERROR(VLOOKUP($A269,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":7880},null,951,0.12068527918781725,139,0,null,"17902","SUMMIT SIERRA CHARTER"]
["33202","SUMMIT VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A270,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":121},{"$f":"ROUND(E270/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":645},{"$f":"IFERROR(VLOOKUP(A270,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":24},{"$f":"ROUND(G270/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":5212},null,5857,null,0,{"$f":"IFERROR(VLOOKUP(A270,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A270),0)*0","v":0},null,5857,0,5857,null,0,5857,null,{"$f":"IFERROR(VLOOKUP($A270,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":6011},null,-154,-2.5619697221760107E-2,184,0,null,"33202","SUMMIT VALLEY"]
["27320","SUMNER",0,0,{"$f":"IFERROR(VLOOKUP(A271,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":9267},{"$f":"ROUND(E271/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":49424},{"$f":"IFERROR(VLOOKUP(A271,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":443},{"$f":"ROUND(G271/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":96197},null,{"$f":"ROUNDDOWN(+H271+F271+D271+C271+I271,0)","v":145621},null,0,{"$f":"IFERROR(VLOOKUP(A271,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A271),0)*0","v":0},null,145621,0,145621,null,0,145621,null,{"$f":"IFERROR(VLOOKUP($A271,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":156574},null,-10953,-6.9954143088890877E-2,275,0,null,"27320","SUMNER"]
["39201","SUNNYSIDE",0,0,{"$f":"IFERROR(VLOOKUP(A272,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6385},{"$f":"ROUND(E272/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":34054},{"$f":"IFERROR(VLOOKUP(A272,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1213},{"$f":"ROUND(G272/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":263403},null,297457,null,0,{"$f":"IFERROR(VLOOKUP(A272,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A272),0)*0","v":0},null,297457,0,297457,null,0,297457,null,{"$f":"IFERROR(VLOOKUP($A272,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":320700},null,-23243,-7.2475834112878085E-2,294,0,null,"39201","SUNNYSIDE"]
["18902","SUQUAMISH",0,0,{"$f":"IFERROR(VLOOKUP(A273,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":94.939782823297136},{"$f":"ROUND(E273/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":506},{"$f":"IFERROR(VLOOKUP(A273,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":15.17472852912142},{"$f":"ROUND(G273/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3295},null,3801,null,0,{"$f":"IFERROR(VLOOKUP(A273,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A273),0)*0","v":0},null,3801,0,3801,null,0,3801,null,{"$f":"IFERROR(VLOOKUP($A273,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2818},null,983,0.3488289567068843,138,0,null,"18902","SUQUAMISH"]
["27010","TACOMA",0,0,{"$f":"IFERROR(VLOOKUP(A274,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":35448.329794079793},{"$f":"ROUND(E274/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":189059},{"$f":"IFERROR(VLOOKUP(A274,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":3836.5057915057914},{"$f":"ROUND(G274/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":833097},null,1022156,null,0,{"$f":"IFERROR(VLOOKUP(A274,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A274),0)*0","v":0},null,1022156,0,1022156,null,0,1022156,null,{"$f":"IFERROR(VLOOKUP($A274,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1196114},null,-173958,-0.14543597015000242,314,0,null,"27010","TACOMA"]
["14077","TAHOLAH",0,0,{"$f":"IFERROR(VLOOKUP(A275,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":218},{"$f":"ROUND(E275/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1163},{"$f":"IFERROR(VLOOKUP(A275,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":29},{"$f":"ROUND(G275/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6297},null,7460,null,0,{"$f":"IFERROR(VLOOKUP(A275,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A275),0)*0","v":0},null,7460,0,7460,null,0,7460,null,{"$f":"IFERROR(VLOOKUP($A275,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":7539},null,-79,-1.0478843347924129E-2,178,0,null,"14077","TAHOLAH"]
["17409","TAHOMA",0,0,{"$f":"IFERROR(VLOOKUP(A276,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":8881},{"$f":"ROUND(E276/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":47366},{"$f":"IFERROR(VLOOKUP(A276,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":288},{"$f":"ROUND(G276/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":62539},null,109905,null,0,{"$f":"IFERROR(VLOOKUP(A276,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A276),0)*0","v":0},null,109905,0,109905,null,0,109905,null,{"$f":"IFERROR(VLOOKUP($A276,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":100984},null,8921,8.8340727243919823E-2,53,0,null,"17409","TAHOMA"]
["38265","TEKOA",0,0,{"$f":"IFERROR(VLOOKUP(A277,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":193},{"$f":"ROUND(E277/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1029},{"$f":"IFERROR(VLOOKUP(A277,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":18},{"$f":"ROUND(G277/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3909},null,4938,null,0,{"$f":"IFERROR(VLOOKUP(A277,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A277),0)*0","v":0},null,4938,0,4938,null,0,4938,null,{"$f":"IFERROR(VLOOKUP($A277,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":5415},null,-477,-8.8088642659279778E-2,201,0,null,"38265","TEKOA"]
["34402","TENINO",0,0,{"$f":"IFERROR(VLOOKUP(A278,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1615},{"$f":"ROUND(E278/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":8613},{"$f":"IFERROR(VLOOKUP(A278,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":155},{"$f":"ROUND(G278/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":33658},null,42271,null,0,{"$f":"IFERROR(VLOOKUP(A278,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A278),0)*0","v":0},null,42271,0,42271,null,0,42271,null,{"$f":"IFERROR(VLOOKUP($A278,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":43867},null,-1596,-3.6382702259101375E-2,231,0,null,"34402","TENINO"]
["19400","THORP",0,0,{"$f":"IFERROR(VLOOKUP(A279,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":277},{"$f":"ROUND(E279/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1477},{"$f":"IFERROR(VLOOKUP(A279,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":21},{"$f":"ROUND(G279/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":4560},null,6037,null,0,{"$f":"IFERROR(VLOOKUP(A279,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A279),0)*0","v":0},null,6037,0,6037,null,0,6037,null,{"$f":"IFERROR(VLOOKUP($A279,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":5637},null,400,7.0959730353024664E-2,159,0,null,"19400","THORP"]
["21237","TOLEDO",0,0,{"$f":"IFERROR(VLOOKUP(A280,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":765},{"$f":"ROUND(E280/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4080},{"$f":"IFERROR(VLOOKUP(A280,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":105},{"$f":"ROUND(G280/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":22801},null,26881,null,0,{"$f":"IFERROR(VLOOKUP(A280,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A280),0)*0","v":0},null,26881,0,26881,null,0,26881,null,{"$f":"IFERROR(VLOOKUP($A280,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":14982},null,11899,0.79421973034307836,42,0,null,"21237","TOLEDO"]
["24404","TONASKET",0,0,{"$f":"IFERROR(VLOOKUP(A281,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1077},{"$f":"ROUND(E281/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5744},{"$f":"IFERROR(VLOOKUP(A281,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":340},{"$f":"ROUND(G281/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":73831},null,79575,null,0,{"$f":"IFERROR(VLOOKUP(A281,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A281),0)*0","v":0},null,79575,0,79575,null,0,79575,null,{"$f":"IFERROR(VLOOKUP($A281,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":54404},null,25171,0.46266818616278216,20,0,null,"24404","TONASKET"]
["39202","TOPPENISH",0,0,{"$f":"IFERROR(VLOOKUP(A282,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3701},{"$f":"ROUND(E282/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":19739},{"$f":"IFERROR(VLOOKUP(A282,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":673},{"$f":"ROUND(G282/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":146142},null,165881,null,0,{"$f":"IFERROR(VLOOKUP(A282,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A282),0)*0","v":0},null,165881,0,165881,null,0,165881,null,{"$f":"IFERROR(VLOOKUP($A282,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":193701},null,-27820,-0.14362341960031183,298,0,null,"39202","TOPPENISH"]
["36300","TOUCHET",0,0,{"$f":"IFERROR(VLOOKUP(A283,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":217},{"$f":"ROUND(E283/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1157},{"$f":"IFERROR(VLOOKUP(A283,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":15},{"$f":"ROUND(G283/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3257},null,4414,null,0,{"$f":"IFERROR(VLOOKUP(A283,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A283),0)*0","v":0},null,4414,0,4414,null,0,4414,null,{"$f":"IFERROR(VLOOKUP($A283,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3350},null,1064,0.31761194029850748,135,0,null,"36300","TOUCHET"]
["08130","TOUTLE LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A284,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":627},{"$f":"ROUND(E284/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3344},{"$f":"IFERROR(VLOOKUP(A284,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":61},{"$f":"ROUND(G284/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":13246},null,16590,null,0,{"$f":"IFERROR(VLOOKUP(A284,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A284),0)*0","v":0},null,16590,0,16590,null,0,16590,null,{"$f":"IFERROR(VLOOKUP($A284,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":15935},null,655,4.1104486978349543E-2,147,0,null,"08130","TOUTLE LAKE"]
["20400","TROUT LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A285,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":154},{"$f":"ROUND(E285/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":821},{"$f":"IFERROR(VLOOKUP(A285,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":31},{"$f":"ROUND(G285/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6732},null,7553,null,0,{"$f":"IFERROR(VLOOKUP(A285,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A285),0)*0","v":0},null,7553,0,7553,null,0,7553,null,{"$f":"IFERROR(VLOOKUP($A285,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":7979},null,-426,-5.339014914149643E-2,196,0,null,"20400","TROUT LAKE"]
["17406","TUKWILA",0,0,{"$f":"IFERROR(VLOOKUP(A286,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2612.4825345247764},{"$f":"ROUND(E286/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":13933},{"$f":"IFERROR(VLOOKUP(A286,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":540.00162469536963},{"$f":"ROUND(G286/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":117261},null,131194,null,0,{"$f":"IFERROR(VLOOKUP(A286,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A286),0)*0","v":0},null,131194,0,131194,null,0,131194,null,{"$f":"IFERROR(VLOOKUP($A286,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":134788},null,-3594,-2.666409472653352E-2,250,0,null,"17406","TUKWILA"]
["34033","TUMWATER",0,0,{"$f":"IFERROR(VLOOKUP(A287,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6603},{"$f":"ROUND(E287/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":35216},{"$f":"IFERROR(VLOOKUP(A287,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":577},{"$f":"ROUND(G287/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":125296},null,160512,null,0,{"$f":"IFERROR(VLOOKUP(A287,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A287),0)*0","v":0},null,160512,0,160512,null,0,160512,null,{"$f":"IFERROR(VLOOKUP($A287,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":141793},null,18719,0.13201639008977875,27,0,null,"34033","TUMWATER"]
["39002","UNION GAP",0,0,{"$f":"IFERROR(VLOOKUP(A288,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":667},{"$f":"ROUND(E288/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":3557},{"$f":"IFERROR(VLOOKUP(A288,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":134},{"$f":"ROUND(G288/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":29098},null,32655,null,0,{"$f":"IFERROR(VLOOKUP(A288,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A288),0)*0","v":0},null,32655,0,32655,null,0,32655,null,{"$f":"IFERROR(VLOOKUP($A288,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":38975},null,-6320,-0.16215522771007057,260,0,null,"39002","UNION GAP"]
["27083","UNIVERSITY PLACE",0,0,{"$f":"IFERROR(VLOOKUP(A289,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5607},{"$f":"ROUND(E289/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":29904},{"$f":"IFERROR(VLOOKUP(A289,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":395},{"$f":"ROUND(G289/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":85774},null,115678,null,0,{"$f":"IFERROR(VLOOKUP(A289,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A289),0)*0","v":0},null,115678,0,115678,null,0,115678,null,{"$f":"IFERROR(VLOOKUP($A289,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":140321},null,-24643,-0.1756187598435017,296,0,null,"27083","UNIVERSITY PLACE"]
["33070","VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A290,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":281},{"$f":"ROUND(E290/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1499},{"$f":"IFERROR(VLOOKUP(A290,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":62},{"$f":"ROUND(G290/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":13463},null,14962,null,0,{"$f":"IFERROR(VLOOKUP(A290,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A290),0)*0","v":0},null,14962,0,14962,null,0,14962,null,{"$f":"IFERROR(VLOOKUP($A290,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":7059},null,7903,1.1195636775747273,60,0,null,"33070","VALLEY"]
["06037","VANCOUVER",0,0,{"$f":"IFERROR(VLOOKUP(A291,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":24680.412866373255},{"$f":"ROUND(E291/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":131630},{"$f":"IFERROR(VLOOKUP(A291,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2839.6990354902146},{"$f":"ROUND(G291/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":616641},null,748271,null,0,{"$f":"IFERROR(VLOOKUP(A291,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A291),0)*0","v":0},null,748271,0,748271,null,0,748271,null,{"$f":"IFERROR(VLOOKUP($A291,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":795612},null,-47341,-5.9502621881017383E-2,303,0,null,"06037","VANCOUVER"]
["17402","VASHON ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A292,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1835},{"$f":"ROUND(E292/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":9787},{"$f":"IFERROR(VLOOKUP(A292,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":99},{"$f":"ROUND(G292/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":21498},null,31285,null,0,{"$f":"IFERROR(VLOOKUP(A292,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A292),0)*0","v":0},null,31285,0,31285,null,0,31285,null,{"$f":"IFERROR(VLOOKUP($A292,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":28858},null,2427,8.4101462332801996E-2,111,0,null,"17402","VASHON ISLAND"]
["35200","WAHKIAKUM",0,0,{"$f":"IFERROR(VLOOKUP(A293,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":488},{"$f":"ROUND(E293/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2603},{"$f":"IFERROR(VLOOKUP(A293,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":75},{"$f":"ROUND(G293/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":16286},null,18889,null,0,{"$f":"IFERROR(VLOOKUP(A293,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A293),0)*0","v":0},null,18889,0,18889,null,0,18889,null,{"$f":"IFERROR(VLOOKUP($A293,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":19022},null,-133,-6.9919041110293343E-3,183,0,null,"35200","WAHKIAKUM"]
["13073","WAHLUKE",0,0,{"$f":"IFERROR(VLOOKUP(A294,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2338},{"$f":"ROUND(E294/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":12469},{"$f":"IFERROR(VLOOKUP(A294,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":354},{"$f":"ROUND(G294/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":76871},null,89340,null,0,{"$f":"IFERROR(VLOOKUP(A294,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A294),0)*0","v":0},null,89340,0,89340,null,0,89340,null,{"$f":"IFERROR(VLOOKUP($A294,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":92648},null,-3308,-3.5705034107590017E-2,246,0,null,"13073","WAHLUKE"]
["36401","WAITSBURG",0,0,{"$f":"IFERROR(VLOOKUP(A295,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":298},{"$f":"ROUND(E295/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1589},{"$f":"IFERROR(VLOOKUP(A295,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":28},{"$f":"ROUND(G295/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":6080},null,7669,null,0,{"$f":"IFERROR(VLOOKUP(A295,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A295),0)*0","v":0},null,7669,0,7669,null,0,7669,null,{"$f":"IFERROR(VLOOKUP($A295,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":8945},null,-1276,-0.14264952487423141,226,0,null,"36401","WAITSBURG"]
["36140","WALLA WALLA",0,0,{"$f":"IFERROR(VLOOKUP(A296,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5877},{"$f":"ROUND(E296/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":31344},{"$f":"IFERROR(VLOOKUP(A296,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":804},{"$f":"ROUND(G296/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":174589},null,205933,null,0,{"$f":"IFERROR(VLOOKUP(A296,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A296),0)*0","v":0},null,205933,1406,207339,null,0,207339,null,{"$f":"IFERROR(VLOOKUP($A296,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":190548},null,16791,8.8119528937590522E-2,29,0,null,"36140","WALLA WALLA"]
["39207","WAPATO",0,0,{"$f":"IFERROR(VLOOKUP(A297,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3549},{"$f":"ROUND(E297/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":18928},{"$f":"IFERROR(VLOOKUP(A297,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":676},{"$f":"ROUND(G297/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":146793},null,165721,null,0,{"$f":"IFERROR(VLOOKUP(A297,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A297),0)*0","v":0},null,165721,{"$f":"-ROUND(P297/$P$5*$O$5,0)","v":0},165721,null,0,165721,null,{"$f":"IFERROR(VLOOKUP($A297,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":193272},null,-27551,-0.14255039529781863,297,0,null,"39207","WAPATO"]
["13146","WARDEN",0,0,{"$f":"IFERROR(VLOOKUP(A298,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1086},{"$f":"ROUND(E298/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":5792},{"$f":"IFERROR(VLOOKUP(A298,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":165},{"$f":"ROUND(G298/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":35830},null,41622,null,0,{"$f":"IFERROR(VLOOKUP(A298,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A298),0)*0","v":0},null,41622,0,41622,null,0,41622,null,{"$f":"IFERROR(VLOOKUP($A298,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":52734},null,-11112,-0.21071794288314938,276,0,null,"13146","WARDEN"]
["06112","WASHOUGAL",0,0,{"$f":"IFERROR(VLOOKUP(A299,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3670},{"$f":"ROUND(E299/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":19573},{"$f":"IFERROR(VLOOKUP(A299,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":295},{"$f":"ROUND(G299/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":64059},null,83632,null,0,{"$f":"IFERROR(VLOOKUP(A299,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A299),0)*0","v":0},null,83632,0,83632,null,0,83632,null,{"$f":"IFERROR(VLOOKUP($A299,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":84269},null,-637,-7.5591261317922371E-3,210,0,null,"06112","WASHOUGAL"]
["01109","WASHTUCNA",0,0,{"$f":"IFERROR(VLOOKUP(A300,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":51},{"$f":"ROUND(E300/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":272},{"$f":"IFERROR(VLOOKUP(A300,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":9},{"$f":"ROUND(G300/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":1954},null,2226,null,0,{"$f":"IFERROR(VLOOKUP(A300,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A300),0)*0","v":0},null,2226,0,2226,null,0,2226,null,{"$f":"IFERROR(VLOOKUP($A300,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2860},null,-634,-0.22167832167832169,209,0,null,"01109","WASHTUCNA"]
["09209","WATERVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A301,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":297},{"$f":"ROUND(E301/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1584},{"$f":"IFERROR(VLOOKUP(A301,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":44},{"$f":"ROUND(G301/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":9555},null,11139,null,0,{"$f":"IFERROR(VLOOKUP(A301,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A301),0)*0","v":0},null,11139,0,11139,null,0,11139,null,{"$f":"IFERROR(VLOOKUP($A301,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":5210},null,5929,1.1380038387715932,71,0,null,"09209","WATERVILLE"]
["33049","WELLPINIT",0,0,{"$f":"IFERROR(VLOOKUP(A302,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":234},{"$f":"ROUND(E302/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1248},{"$f":"IFERROR(VLOOKUP(A302,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":61},{"$f":"ROUND(G302/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":13246},null,14494,null,0,{"$f":"IFERROR(VLOOKUP(A302,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A302),0)*0","v":0},null,14494,0,14494,null,0,14494,null,{"$f":"IFERROR(VLOOKUP($A302,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":16150},null,-1656,-0.10253869969040248,234,0,null,"33049","WELLPINIT"]
["04246","WENATCHEE",0,0,{"$f":"IFERROR(VLOOKUP(A303,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7955.3999505317834},{"$f":"ROUND(E303/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":42429},{"$f":"IFERROR(VLOOKUP(A303,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":827.84368043532027},{"$f":"ROUND(G303/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":179766},null,{"$f":"ROUNDDOWN(+H303+F303+D303+C303+I303,0)","v":222195},null,0,{"$f":"IFERROR(VLOOKUP(A303,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A303),0)*0","v":0},null,222195,0,222195,null,0,222195,null,{"$f":"IFERROR(VLOOKUP($A303,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":302546},null,-80351,-0.26558275435801498,311,0,null,"04246","WENATCHEE"]
["32363","WEST VALLEY (SPK)",0,0,{"$f":"IFERROR(VLOOKUP(A304,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3281},{"$f":"ROUND(E304/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":17499},{"$f":"IFERROR(VLOOKUP(A304,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":396},{"$f":"ROUND(G304/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":85991},null,103490,null,0,{"$f":"IFERROR(VLOOKUP(A304,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A304),0)*0","v":0},null,103490,0,103490,null,0,103490,null,{"$f":"IFERROR(VLOOKUP($A304,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":89827},null,13663,0.15210348781546751,36,0,null,"32363","WEST VALLEY (SPK)"]
["39208","WEST VALLEY (YAK)",0,0,{"$f":"IFERROR(VLOOKUP(A305,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5575},{"$f":"ROUND(E305/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":29733},{"$f":"IFERROR(VLOOKUP(A305,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":554},{"$f":"ROUND(G305/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":120301},null,150034,null,0,{"$f":"IFERROR(VLOOKUP(A305,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A305),0)*0","v":0},null,150034,0,150034,null,0,150034,null,{"$f":"IFERROR(VLOOKUP($A305,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":163549},null,-13515,-8.2635784994099626E-2,284,0,null,"39208","WEST VALLEY (YAK)"]
["37902","WHATCOM INTERGENERATIONAL CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A306,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":107.33427124366909},{"$f":"ROUND(E306/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":572},{"$f":"IFERROR(VLOOKUP(A306,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":9.9468204839617336},{"$f":"ROUND(G306/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":2160},null,2732,null,0,{"$f":"IFERROR(VLOOKUP(A306,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A306),0)*0","v":0},null,2732,0,2732,null,0,2732,null,{"$f":"IFERROR(VLOOKUP($A306,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":2219},null,513,0.23118521856692203,153,0,null,"37902","WHATCOM INTERGENERATIONAL CHARTER"]
["21303","WHITE PASS",0,0,{"$f":"IFERROR(VLOOKUP(A307,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":449},{"$f":"ROUND(E307/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":2395},{"$f":"IFERROR(VLOOKUP(A307,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":108},{"$f":"ROUND(G307/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":23452},null,25847,null,0,{"$f":"IFERROR(VLOOKUP(A307,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A307),0)*0","v":0},null,25847,0,25847,null,0,25847,null,{"$f":"IFERROR(VLOOKUP($A307,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":15694},null,10153,0.64693513444628525,47,0,null,"21303","WHITE PASS"]
["27416","WHITE RIVER",0,0,{"$f":"IFERROR(VLOOKUP(A308,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4632},{"$f":"ROUND(E308/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":24704},{"$f":"IFERROR(VLOOKUP(A308,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":171},{"$f":"ROUND(G308/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":37133},null,61837,null,0,{"$f":"IFERROR(VLOOKUP(A308,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A308),0)*0","v":0},null,61837,0,61837,null,0,61837,null,{"$f":"IFERROR(VLOOKUP($A308,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":67748},null,-5911,-8.7249808112416602E-2,259,0,null,"27416","WHITE RIVER"]
["20405","WHITE SALMON",0,0,{"$f":"IFERROR(VLOOKUP(A309,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1299},{"$f":"ROUND(E309/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":6928},{"$f":"IFERROR(VLOOKUP(A309,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":140},{"$f":"ROUND(G309/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":30401},null,37329,null,0,{"$f":"IFERROR(VLOOKUP(A309,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A309),0)*0","v":0},null,37329,0,37329,null,0,37329,null,{"$f":"IFERROR(VLOOKUP($A309,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":33256},null,4073,0.12247414000481116,90,0,null,"20405","WHITE SALMON"]
["17917","WHY NOT YOU ACADEMY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A310,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":122.33117191206706},{"$f":"ROUND(E310/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":652},{"$f":"IFERROR(VLOOKUP(A310,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":16.268385260161317},{"$f":"ROUND(G310/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3533},null,4185,null,0,{"$f":"IFERROR(VLOOKUP(A310,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A310),0)*0","v":0},null,4185,0,4185,null,0,4185,null,{"$f":"IFERROR(VLOOKUP($A310,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":3760},null,425,0.11303191489361702,158,0,null,"17917","WHY NOT YOU ACADEMY CHARTER"]
["22200","WILBUR",0,0,{"$f":"IFERROR(VLOOKUP(A311,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":206},{"$f":"ROUND(E311/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1099},{"$f":"IFERROR(VLOOKUP(A311,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":19},{"$f":"ROUND(G311/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":4126},null,5225,null,0,{"$f":"IFERROR(VLOOKUP(A311,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A311),0)*0","v":0},null,5225,0,5225,null,0,5225,null,{"$f":"IFERROR(VLOOKUP($A311,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":5691},null,-466,-8.1883675979616932E-2,200,0,null,"22200","WILBUR"]
["25160","WILLAPA VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A312,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":369},{"$f":"ROUND(E312/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":1968},{"$f":"IFERROR(VLOOKUP(A312,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":61},{"$f":"ROUND(G312/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":13246},null,15214,null,0,{"$f":"IFERROR(VLOOKUP(A312,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A312),0)*0","v":0},null,15214,0,15214,null,0,15214,null,{"$f":"IFERROR(VLOOKUP($A312,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":13454},null,1760,0.13081611416679054,124,0,null,"25160","WILLAPA VALLEY"]
["36901","WILLOW CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A313,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":0},{"$f":"ROUND(E313/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":0},{"$f":"IFERROR(VLOOKUP(A313,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":0},{"$f":"ROUND(G313/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":0},null,0,null,0,{"$f":"IFERROR(VLOOKUP(A313,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A313),0)*0","v":0},null,0,-1406,-1406,null,0,-1406,null,{"$f":"IFERROR(VLOOKUP($A313,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":0},null,-1406,0,227,0,null,"36901","WILLOW CHARTER"]
["13167","WILSON CREEK",0,0,{"$f":"IFERROR(VLOOKUP(A314,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":97},{"$f":"ROUND(E314/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":517},{"$f":"IFERROR(VLOOKUP(A314,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":14},{"$f":"ROUND(G314/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3040},null,3557,null,0,{"$f":"IFERROR(VLOOKUP(A314,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A314),0)*0","v":0},null,3557,{"$f":"-ROUND(P314/$P$5*$O$5,0)","v":0},3557,null,0,3557,null,{"$f":"IFERROR(VLOOKUP($A314,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":4297},null,-740,-0.17221317198045147,212,0,null,"13167","WILSON CREEK"]
["21232","WINLOCK",0,0,{"$f":"IFERROR(VLOOKUP(A315,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":812},{"$f":"ROUND(E315/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":4331},{"$f":"IFERROR(VLOOKUP(A315,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":129},{"$f":"ROUND(G315/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":28012},null,32343,null,0,{"$f":"IFERROR(VLOOKUP(A315,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A315),0)*0","v":0},null,32343,0,32343,null,0,32343,null,{"$f":"IFERROR(VLOOKUP($A315,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":22985},null,9358,0.40713508810093541,50,0,null,"21232","WINLOCK"]
["14117","WISHKAH VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A316,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":135},{"$f":"ROUND(E316/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":720},{"$f":"IFERROR(VLOOKUP(A316,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":16},{"$f":"ROUND(G316/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3474},null,4194,null,0,{"$f":"IFERROR(VLOOKUP(A316,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A316),0)*0","v":0},null,4194,0,4194,null,0,4194,null,{"$f":"IFERROR(VLOOKUP($A316,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":4306},null,-112,-2.6010218300046448E-2,180,0,null,"14117","WISHKAH VALLEY"]
["20094","WISHRAM",0,0,{"$f":"IFERROR(VLOOKUP(A317,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":52},{"$f":"ROUND(E317/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":277},{"$f":"IFERROR(VLOOKUP(A317,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":14},{"$f":"ROUND(G317/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":3040},null,3317,null,0,{"$f":"IFERROR(VLOOKUP(A317,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A317),0)*0","v":0},null,3317,0,3317,null,0,3317,null,{"$f":"IFERROR(VLOOKUP($A317,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":1276},null,2041,1.5995297805642634,117,0,null,"20094","WISHRAM"]
["08404","WOODLAND",0,0,{"$f":"IFERROR(VLOOKUP(A318,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2379},{"$f":"ROUND(E318/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":12688},{"$f":"IFERROR(VLOOKUP(A318,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":202},{"$f":"ROUND(G318/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":43864},null,56552,null,0,{"$f":"IFERROR(VLOOKUP(A318,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A318),0)*0","v":0},null,56552,0,56552,null,0,56552,null,{"$f":"IFERROR(VLOOKUP($A318,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":0},null,56552,0,6,0,null,"08404","WOODLAND"]
["39007","YAKIMA",0,0,{"$f":"IFERROR(VLOOKUP(A319,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":16047},{"$f":"ROUND(E319/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":85584},{"$f":"IFERROR(VLOOKUP(A319,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":3626},{"$f":"ROUND(G319/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":787386},null,872970,null,0,{"$f":"IFERROR(VLOOKUP(A319,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A319),0)*0","v":0},null,872970,0,872970,null,0,872970,null,{"$f":"IFERROR(VLOOKUP($A319,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":0},null,872970,0,1,0,null,"39007","YAKIMA"]
["34002","YELM",0,0,{"$f":"IFERROR(VLOOKUP(A320,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6214},{"$f":"ROUND(E320/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":33142},{"$f":"IFERROR(VLOOKUP(A320,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":571},{"$f":"ROUND(G320/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":123993},null,157135,null,0,{"$f":"IFERROR(VLOOKUP(A320,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A320),0)*0","v":0},null,157135,0,157135,null,0,157135,null,{"$f":"IFERROR(VLOOKUP($A320,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":0},null,157135,0,3,0,null,"34002","YELM"]
["39205","ZILLAH",0,0,{"$f":"IFERROR(VLOOKUP(A321,'DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1234},{"$f":"ROUND(E321/$E$5*Assumptions!$C$14*Assumptions!$C$29,0)","v":6581},{"$f":"IFERROR(VLOOKUP(A321,'DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":154},{"$f":"ROUND(G321/$G$5*+Assumptions!$C$14*Assumptions!$C$30,0)","v":33441},null,40022,null,0,{"$f":"IFERROR(VLOOKUP(A321,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A321),0)*0","v":0},null,40022,0,40022,null,0,40022,null,{"$f":"IFERROR(VLOOKUP($A321,'Allocation 2021-22 Final'!$A$7:$U$317,18,FALSE),0)","v":0},null,40022,0,11,0,null,"39205","ZILLAH"]
[]
[]
[]
[null,null,{"$f":"SUM(C7:C312)","v":0},{"$f":"SUM(D7:D312)","v":0},{"$f":"SUM(E7:E317)","v":1189440.0000000005},{"$f":"SUM(F7:F317)","v":6343706},{"$f":"SUM(G7:G317)","v":114842.99999999997},{"$f":"SUM(H7:H317)","v":24938152},null,{"$f":"+H325+F325+D325+C325","v":31281858},"Total Final Allocation to Districts",null,{"$f":"SUM(M7:M317)","v":0},{"$f":"SUM(N7:N317)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(W7:W317)","v":31553609}]

{"sheet":"Allocation 2021-22 Final","index":2,"n_rows":325,"n_cols":31,"rows_kept":325,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,11,0,13],[1,9,1,13],[3,29,3,30]]}
["2021-22",null,null,null,null,null,null,null,null,{"$f":"IF(J5=[1]Assumptions!$E14+I5,\"Rounding OK\",\"Rounding Error = \"&FIXED(J5-[1]Assumptions!$D14-I5,TRUE))","v":"Rounding Error = 0.0"},null,null,null,null,null,null,null,null,null,{"$f":"T5","v":0},{"$f":"IF(U5=[1]Assumptions!$E14+T5,\"Rounding OK\",\"Rounding Error = \"&FIXED(U5-([1]Assumptions!$D14+T5),TRUE))","v":"Rounding Error = 0.0"}]
["ESEA -- Title 2 Distributions ",null,null,null,null,null,null,null,null,"Allocation including private participation",null,null,null,null,null,null,null,null,null,null,"\\"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,null,null,null,null,null,null,"\\",null,18]
["ccddd","District Name","Eisenhower 2001-02 Allocations","Class Size Reduction Allocations 2001-02","Census Population Ages 5-17","20%  based on Total Pop","Census Poverty Ages 5-17","80% based on Low Inc Pop","MOE","Total Final Allocation",null,"Per Student Allocation","P-105A District Enrollment WO PK","Private School Partcipation Enroll","Alloc to non-Census LEA","Realloc Pool","Realloc","Final Alloc Before MOE","MOE","MOE Reduction","Final Alloc",null,"Prior Year Allocation",null,"Change",null,"Rank Order",null,null,"do not delete Y & Z"]
[null,"State Totals",{"$f":"SUM(C7:C312)","v":0},{"$f":"SUM(D7:D312)","v":0},{"$f":"SUM(E7:E321)","v":1205967.9999999998},{"$f":"SUM(F7:F321)","v":6566757},{"$f":"SUM(G7:G321)","v":132232},{"$f":"SUM(H7:H321)","v":26267038},null,{"$f":"SUM(J7:J321)","v":32833796},null,{"$f":"IFERROR(+J5/(+M5+N5),0)","v":0},{"$f":"SUM(M7:M321)","v":0},0,0,32833796,0,32833796,null,{"$f":"SUM(T7:T321)","v":0},{"$f":"SUM(U7:U321)","v":32833796},null,{"$f":"SUM(W7:W321)","v":32219625},null,{"$f":"SUM(Y7:Y321)","v":614171},{"$f":"MIN(Z7:Z321)","v":-1},{"$f":"\"Lose =  \"& PROPER(VLOOKUP(Z5,$Z$7:$AE$321,6,FALSE))","v":"Lose =  Willow Charter"},null,null,{"$f":"+A5","v":0},{"$f":"+B5","v":"State Totals"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Z7:Z313)","v":5.2631578947368425},{"$f":"\"Win =  \"&PROPER(VLOOKUP(Z6,$Z$7:$AE$313,6,FALSE))","v":"Win =  Index"}]
["14005","ABERDEEN",0,0,{"$f":"IFERROR(VLOOKUP($A7,[1]Census!$A$11:$I$346,7,FALSE),0)","v":3402},{"$f":"ROUND(E7/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":18525},{"$f":"IFERROR(VLOOKUP($A7,[1]Census!$A$11:$I$495,8,FALSE),0)","v":736},{"$f":"ROUND(G7/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":146202},null,{"$f":"ROUNDDOWN(+H7+F7+D7+C7+I7,0)","v":164727},null,{"$f":"IF((M7+N7=0),0,+J7/(+M7+N7))","v":0},{"$f":"IFERROR(VLOOKUP(A7,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A7),0)*0","v":0},null,{"$f":"J7","v":164727},{"$f":"-ROUND(P7/$P$5*$O$5,0)","v":0},{"$f":"+J7+Q7+O7","v":164727},null,{"$f":"IF(S7>0,-ROUND((R7*(0.9-S7)),0),0)","v":0},{"$f":"+R7+T7","v":164727},null,{"$f":"IFERROR(VLOOKUP($A7,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":180723},null,{"$f":"+U7-W7","v":-15996},{"$f":"IF(W7>0,Y7/W7,0)","v":-8.8511146893311868E-2},{"$f":"RANK(Y7,$Y$7:$Y$321,0)","v":289},{"$f":"(SUM(C7:D7)/U7)","v":0},null,{"$f":"+A7","v":"14005"},{"$f":"+B7","v":"ABERDEEN"}]
["21226","ADNA",0,0,{"$f":"IFERROR(VLOOKUP($A8,[1]Census!$A$11:$I$344,7,FALSE),0)","v":772},{"$f":"ROUND(E8/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4204},{"$f":"IFERROR(VLOOKUP($A8,[1]Census!$A$11:$I$495,8,FALSE),0)","v":38},{"$f":"ROUND(G8/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":7548},null,11752,null,0,{"$f":"IFERROR(VLOOKUP(A8,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A8),0)*0","v":0},null,11752,0,11752,null,0,11752,null,{"$f":"IFERROR(VLOOKUP($A8,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":16433},null,-4681,-0.28485364814702124,261,0,null,"21226","ADNA"]
["22017","ALMIRA",0,0,{"$f":"IFERROR(VLOOKUP($A9,[1]Census!$A$11:$I$344,7,FALSE),0)","v":90},{"$f":"ROUND(E9/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":490},{"$f":"IFERROR(VLOOKUP($A9,[1]Census!$A$11:$I$344,8,FALSE),0)","v":9},{"$f":"ROUND(G9/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1788},null,2278,null,0,{"$f":"IFERROR(VLOOKUP(A9,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A9),0)*0","v":0},null,2278,0,2278,null,0,2278,null,{"$f":"IFERROR(VLOOKUP($A9,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2166},null,112,5.1708217913204062E-2,170,0,null,"22017","ALMIRA"]
["29103","ANACORTES",0,0,{"$f":"IFERROR(VLOOKUP($A10,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2778},{"$f":"ROUND(E10/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":15127},{"$f":"IFERROR(VLOOKUP($A10,[1]Census!$A$11:$I$344,8,FALSE),0)","v":307},{"$f":"ROUND(G10/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":60984},null,76111,null,0,{"$f":"IFERROR(VLOOKUP(A10,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A10),0)*0","v":0},null,76111,0,76111,null,0,76111,null,{"$f":"IFERROR(VLOOKUP($A10,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":56722},null,19389,0.34182504143013293,30,0,null,"29103","ANACORTES"]
["31016","ARLINGTON",0,0,{"$f":"IFERROR(VLOOKUP($A11,[1]Census!$A$11:$I$344,7,FALSE),0)","v":5966},{"$f":"ROUND(E11/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":32486},{"$f":"IFERROR(VLOOKUP($A11,[1]Census!$A$11:$I$344,8,FALSE),0)","v":369},{"$f":"ROUND(G11/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":73299},null,105785,null,0,{"$f":"IFERROR(VLOOKUP(A11,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A11),0)*0","v":0},null,105785,0,105785,null,0,105785,null,{"$f":"IFERROR(VLOOKUP($A11,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":96619},null,9166,9.4867469131330276E-2,51,0,null,"31016","ARLINGTON"]
["02420","ASOTIN-ANATONE",0,0,{"$f":"IFERROR(VLOOKUP($A12,[1]Census!$A$11:$I$344,7,FALSE),0)","v":558},{"$f":"ROUND(E12/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3038},{"$f":"IFERROR(VLOOKUP($A12,[1]Census!$A$11:$I$344,8,FALSE),0)","v":55},{"$f":"ROUND(G12/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":10925},null,13963,null,0,{"$f":"IFERROR(VLOOKUP(A12,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A12),0)*0","v":0},null,13963,0,13963,null,0,13963,null,{"$f":"IFERROR(VLOOKUP($A12,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":15572},null,-1609,-0.10332648343180066,228,0,null,"02420","ASOTIN-ANATONE"]
["17408","AUBURN",0,0,{"$f":"IFERROR(VLOOKUP($A13,[1]Census!$A$11:$I$344,7,FALSE),0)","v":17308},{"$f":"ROUND(E13/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":94246},{"$f":"IFERROR(VLOOKUP($A13,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1951},{"$f":"ROUND(G13/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":387554},null,481800,null,0,{"$f":"IFERROR(VLOOKUP(A13,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A13),0)*0","v":0},null,481800,0,481800,null,0,481800,null,{"$f":"IFERROR(VLOOKUP($A13,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":556889},null,-75089,-0.13483656527602447,310,0,null,"17408","AUBURN"]
["18303","BAINBRIDGE ISLAND",0,0,{"$f":"IFERROR(VLOOKUP($A14,[1]Census!$A$11:$I$344,7,FALSE),0)","v":4286},{"$f":"ROUND(E14/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":23338},{"$f":"IFERROR(VLOOKUP($A14,[1]Census!$A$11:$I$344,8,FALSE),0)","v":128},{"$f":"ROUND(G14/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":25426},null,48764,null,0,{"$f":"IFERROR(VLOOKUP(A14,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A14),0)*0","v":0},null,48764,0,48764,null,0,48764,null,{"$f":"IFERROR(VLOOKUP($A14,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":52951},null,-4187,-7.9073105323789916E-2,258,0,null,"18303","BAINBRIDGE ISLAND"]
["06119","BATTLE GROUND",0,0,{"$f":"IFERROR(VLOOKUP($A15,[1]Census!$A$11:$I$344,7,FALSE),0)","v":15079},{"$f":"ROUND(E15/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":82108},{"$f":"IFERROR(VLOOKUP($A15,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1091},{"$f":"ROUND(G15/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":216720},null,298828,null,0,{"$f":"IFERROR(VLOOKUP(A15,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A15),0)*0","v":0},null,298828,0,298828,null,0,298828,null,{"$f":"IFERROR(VLOOKUP($A15,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":272355},null,26473,9.720034513777974E-2,24,0,null,"06119","BATTLE GROUND"]
["17405","BELLEVUE",0,0,{"$f":"IFERROR(VLOOKUP($A16,[1]Census!$A$11:$I$344,7,FALSE),0)","v":21599},{"$f":"ROUND(E16/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":117611},{"$f":"IFERROR(VLOOKUP($A16,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1042},{"$f":"ROUND(G16/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":206987},null,324598,null,0,{"$f":"IFERROR(VLOOKUP(A16,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A16),0)*0","v":0},null,324598,0,324598,null,0,324598,null,{"$f":"IFERROR(VLOOKUP($A16,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":375091},null,-50493,-0.13461533334577475,308,0,null,"17405","BELLEVUE"]
["37501","BELLINGHAM",0,0,{"$f":"IFERROR(VLOOKUP($A17,[1]Census!$A$11:$I$344,7,FALSE),0)","v":12961.013395666638},{"$f":"ROUND(E17/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":70576},{"$f":"IFERROR(VLOOKUP($A17,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1290.2411219994606},{"$f":"ROUND(G17/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":256298},null,326874,null,0,{"$f":"IFERROR(VLOOKUP(A17,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A17),0)*0","v":0},null,326874,0,326874,null,0,326874,null,{"$f":"IFERROR(VLOOKUP($A17,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":361689},null,-34815,-9.6256728847158746E-2,301,0,null,"37501","BELLINGHAM"]
["01122","BENGE",0,0,{"$f":"IFERROR(VLOOKUP($A18,[1]Census!$A$11:$I$344,7,FALSE),0)","v":6},{"$f":"ROUND(E18/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":33},{"$f":"IFERROR(VLOOKUP($A18,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1},{"$f":"ROUND(G18/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":199},null,232,null,0,{"$f":"IFERROR(VLOOKUP(A18,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A18),0)*0","v":0},null,232,0,232,null,0,232,null,{"$f":"IFERROR(VLOOKUP($A18,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":406},null,-174,-0.42857142857142855,190,0,null,"01122","BENGE"]
["27403","BETHEL",0,0,{"$f":"IFERROR(VLOOKUP($A19,[1]Census!$A$11:$I$344,7,FALSE),0)","v":21306},{"$f":"ROUND(E19/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":116016},{"$f":"IFERROR(VLOOKUP($A19,[1]Census!$A$11:$I$344,8,FALSE),0)","v":2276},{"$f":"ROUND(G19/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":452113},null,568129,null,0,{"$f":"IFERROR(VLOOKUP(A19,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A19),0)*0","v":0},null,568129,0,568129,null,0,568129,null,{"$f":"IFERROR(VLOOKUP($A19,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":497605},null,70524,0.14172687171551732,10,0,null,"27403","BETHEL"]
["20203","BICKLETON",0,0,{"$f":"IFERROR(VLOOKUP($A20,[1]Census!$A$11:$I$344,7,FALSE),0)","v":62},{"$f":"ROUND(E20/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":338},{"$f":"IFERROR(VLOOKUP($A20,[1]Census!$A$11:$I$344,8,FALSE),0)","v":7},{"$f":"ROUND(G20/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1391},null,1729,null,0,{"$f":"IFERROR(VLOOKUP(A20,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A20),0)*0","v":0},null,1729,0,1729,null,0,1729,null,{"$f":"IFERROR(VLOOKUP($A20,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1828},null,-99,-5.4157549234135668E-2,184,0,null,"20203","BICKLETON"]
["37503","BLAINE",0,0,{"$f":"IFERROR(VLOOKUP($A21,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2518},{"$f":"ROUND(E21/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":13711},{"$f":"IFERROR(VLOOKUP($A21,[1]Census!$A$11:$I$344,8,FALSE),0)","v":377},{"$f":"ROUND(G21/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":74889},null,88600,null,0,{"$f":"IFERROR(VLOOKUP(A21,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A21),0)*0","v":0},null,88600,0,88600,null,0,88600,null,{"$f":"IFERROR(VLOOKUP($A21,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":89440},null,-840,-9.3917710196779972E-3,213,0,null,"37503","BLAINE"]
["21234","BOISTFORT",0,0,{"$f":"IFERROR(VLOOKUP($A22,[1]Census!$A$11:$I$344,7,FALSE),0)","v":151},{"$f":"ROUND(E22/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":822},{"$f":"IFERROR(VLOOKUP($A22,[1]Census!$A$11:$I$344,8,FALSE),0)","v":25},{"$f":"ROUND(G22/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":4966},null,5788,null,0,{"$f":"IFERROR(VLOOKUP(A22,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A22),0)*0","v":0},null,5788,0,5788,null,0,5788,null,{"$f":"IFERROR(VLOOKUP($A22,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5286},null,502,9.4967839576239124E-2,154,0,null,"21234","BOISTFORT"]
["18100","BREMERTON",0,0,{"$f":"IFERROR(VLOOKUP($A23,[1]Census!$A$11:$I$344,7,FALSE),0)","v":5165.5280830280826},{"$f":"ROUND(E23/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":28127},{"$f":"IFERROR(VLOOKUP($A23,[1]Census!$A$11:$I$344,8,FALSE),0)","v":756.70879120879124},{"$f":"ROUND(G23/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":150315},null,178442,null,0,{"$f":"IFERROR(VLOOKUP(A23,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A23),0)*0","v":0},null,178442,0,178442,null,0,178442,null,{"$f":"IFERROR(VLOOKUP($A23,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":205717},null,-27275,-0.13258505616939775,299,0,null,"18100","BREMERTON"]
["24111","BREWSTER",0,0,{"$f":"IFERROR(VLOOKUP($A24,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1080},{"$f":"ROUND(E24/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5881},{"$f":"IFERROR(VLOOKUP($A24,[1]Census!$A$11:$I$344,8,FALSE),0)","v":157},{"$f":"ROUND(G24/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":31187},null,37068,null,0,{"$f":"IFERROR(VLOOKUP(A24,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A24),0)*0","v":0},null,37068,0,37068,null,0,37068,null,{"$f":"IFERROR(VLOOKUP($A24,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":40266},null,-3198,-7.9421844732528682E-2,250,0,null,"24111","BREWSTER"]
["09075","BRIDGEPORT",0,0,{"$f":"IFERROR(VLOOKUP($A25,[1]Census!$A$11:$I$344,7,FALSE),0)","v":878},{"$f":"ROUND(E25/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4781},{"$f":"IFERROR(VLOOKUP($A25,[1]Census!$A$11:$I$344,8,FALSE),0)","v":200},{"$f":"ROUND(G25/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":39729},null,44510,null,0,{"$f":"IFERROR(VLOOKUP(A25,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A25),0)*0","v":0},null,44510,0,44510,null,0,44510,null,{"$f":"IFERROR(VLOOKUP($A25,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":36057},null,8453,0.23443436780652854,57,0,null,"09075","BRIDGEPORT"]
["16046","BRINNON",0,0,{"$f":"IFERROR(VLOOKUP($A26,[1]Census!$A$11:$I$344,7,FALSE),0)","v":86},{"$f":"ROUND(E26/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":468},{"$f":"IFERROR(VLOOKUP($A26,[1]Census!$A$11:$I$344,8,FALSE),0)","v":27},{"$f":"ROUND(G26/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":5363},null,5831,null,0,{"$f":"IFERROR(VLOOKUP(A26,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A26),0)*0","v":0},null,5831,0,5831,null,0,5831,null,{"$f":"IFERROR(VLOOKUP($A26,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5496},null,335,6.0953420669577874E-2,159,0,null,"16046","BRINNON"]
["29100","BURLINGTON-EDISON",0,0,{"$f":"IFERROR(VLOOKUP($A27,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3855},{"$f":"ROUND(E27/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":20991},{"$f":"IFERROR(VLOOKUP($A27,[1]Census!$A$11:$I$344,8,FALSE),0)","v":727},{"$f":"ROUND(G27/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":144414},null,165405,null,0,{"$f":"IFERROR(VLOOKUP(A27,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A27),0)*0","v":0},null,165405,0,165405,null,0,165405,null,{"$f":"IFERROR(VLOOKUP($A27,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":112935},null,52470,0.46460353300571122,13,0,null,"29100","BURLINGTON-EDISON"]
["06117","CAMAS",0,0,{"$f":"IFERROR(VLOOKUP($A28,[1]Census!$A$11:$I$344,7,FALSE),0)","v":6713},{"$f":"ROUND(E28/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":36554},{"$f":"IFERROR(VLOOKUP($A28,[1]Census!$A$11:$I$344,8,FALSE),0)","v":287},{"$f":"ROUND(G28/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":57011},null,93565,null,0,{"$f":"IFERROR(VLOOKUP(A28,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A28),0)*0","v":0},null,93565,0,93565,null,0,93565,null,{"$f":"IFERROR(VLOOKUP($A28,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":83496},null,10069,0.12059260323847849,47,0,null,"06117","CAMAS"]
["05401","CAPE FLATTERY",0,0,{"$f":"IFERROR(VLOOKUP($A29,[1]Census!$A$11:$I$344,7,FALSE),0)","v":451},{"$f":"ROUND(E29/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2456},{"$f":"IFERROR(VLOOKUP($A29,[1]Census!$A$11:$I$344,8,FALSE),0)","v":60},{"$f":"ROUND(G29/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":11919},null,14375,null,0,{"$f":"IFERROR(VLOOKUP(A29,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A29),0)*0","v":0},null,14375,0,14375,null,0,14375,null,{"$f":"IFERROR(VLOOKUP($A29,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":14179},null,196,1.3823259750335002E-2,167,0,null,"05401","CAPE FLATTERY"]
["27019","CARBONADO",0,0,{"$f":"IFERROR(VLOOKUP($A30,[1]Census!$A$11:$I$344,7,FALSE),0)","v":192},{"$f":"ROUND(E30/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1045},{"$f":"IFERROR(VLOOKUP($A30,[1]Census!$A$11:$I$344,8,FALSE),0)","v":13},{"$f":"ROUND(G30/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2582},null,3627,null,0,{"$f":"IFERROR(VLOOKUP(A30,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A30),0)*0","v":0},null,3627,0,3627,null,0,3627,null,{"$f":"IFERROR(VLOOKUP($A30,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3077},null,550,0.17874553136171595,149,0,null,"27019","CARBONADO"]
["04228","CASCADE",0,0,{"$f":"IFERROR(VLOOKUP($A31,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1497},{"$f":"ROUND(E31/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":8151},{"$f":"IFERROR(VLOOKUP($A31,[1]Census!$A$11:$I$344,8,FALSE),0)","v":198},{"$f":"ROUND(G31/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":39331},null,47482,null,0,{"$f":"IFERROR(VLOOKUP(A31,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A31),0)*0","v":0},null,47482,0,47482,null,0,47482,null,{"$f":"IFERROR(VLOOKUP($A31,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":49550},null,-2068,-4.1735620585267405E-2,234,0,null,"04228","CASCADE"]
["04222","CASHMERE",0,0,{"$f":"IFERROR(VLOOKUP($A32,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1382},{"$f":"ROUND(E32/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":7525},{"$f":"IFERROR(VLOOKUP($A32,[1]Census!$A$11:$I$344,8,FALSE),0)","v":232},{"$f":"ROUND(G32/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":46085},null,53610,null,0,{"$f":"IFERROR(VLOOKUP(A32,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A32),0)*0","v":0},null,53610,0,53610,null,0,53610,null,{"$f":"IFERROR(VLOOKUP($A32,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":53599},null,11,2.0522770947219165E-4,179,0,null,"04222","CASHMERE"]
["08401","CASTLE ROCK",0,0,{"$f":"IFERROR(VLOOKUP($A33,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1564},{"$f":"ROUND(E33/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":8516},{"$f":"IFERROR(VLOOKUP($A33,[1]Census!$A$11:$I$344,8,FALSE),0)","v":163},{"$f":"ROUND(G33/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":32379},null,40895,null,0,{"$f":"IFERROR(VLOOKUP(A33,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A33),0)*0","v":0},null,40895,0,40895,null,0,40895,null,{"$f":"IFERROR(VLOOKUP($A33,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":38238},null,2657,6.948585177049009E-2,103,0,null,"08401","CASTLE ROCK"]
["18901","CATALYST BREMERTON CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A34,[1]Census!$A$11:$I$344,7,FALSE),0)","v":97.893772893772905},{"$f":"ROUND(E34/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":533},{"$f":"IFERROR(VLOOKUP($A34,[1]Census!$A$11:$I$344,8,FALSE),0)","v":14.340659340659341},{"$f":"ROUND(G34/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2849},null,3382,null,0,{"$f":"IFERROR(VLOOKUP(A34,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A34),0)*0","v":0},null,3382,0,3382,null,0,3382,null,{"$f":"IFERROR(VLOOKUP($A34,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":9174},null,-5792,-0.63134946588183993,270,0,null,"18901","CATALYST BREMERTON CHARTER"]
["20215","CENTERVILLE",0,0,{"$f":"IFERROR(VLOOKUP($A35,[1]Census!$A$11:$I$344,7,FALSE),0)","v":77},{"$f":"ROUND(E35/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":419},{"$f":"IFERROR(VLOOKUP($A35,[1]Census!$A$11:$I$344,8,FALSE),0)","v":12},{"$f":"ROUND(G35/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2384},null,2803,null,0,{"$f":"IFERROR(VLOOKUP(A35,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A35),0)*0","v":0},null,2803,0,2803,null,0,2803,null,{"$f":"IFERROR(VLOOKUP($A35,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3217},null,-414,-0.1286913273235934,202,0,null,"20215","CENTERVILLE"]
["18401","CENTRAL KITSAP",0,0,{"$f":"IFERROR(VLOOKUP($A36,[1]Census!$A$11:$I$344,7,FALSE),0)","v":11149},{"$f":"ROUND(E36/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":60709},{"$f":"IFERROR(VLOOKUP($A36,[1]Census!$A$11:$I$344,8,FALSE),0)","v":720},{"$f":"ROUND(G36/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":143023},null,203732,null,0,{"$f":"IFERROR(VLOOKUP(A36,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A36),0)*0","v":0},null,203732,0,203732,null,0,203732,null,{"$f":"IFERROR(VLOOKUP($A36,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":249446},null,-45714,-0.18326210883317431,305,0,null,"18401","CENTRAL KITSAP"]
["32356","CENTRAL VALLEY",0,0,{"$f":"IFERROR(VLOOKUP($A37,[1]Census!$A$11:$I$344,7,FALSE),0)","v":15064},{"$f":"ROUND(E37/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":82027},{"$f":"IFERROR(VLOOKUP($A37,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1365},{"$f":"ROUND(G37/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":271148},null,353175,null,0,{"$f":"IFERROR(VLOOKUP(A37,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A37),0)*0","v":0},null,353175,0,353175,null,0,353175,null,{"$f":"IFERROR(VLOOKUP($A37,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":397850},null,-44675,-0.1122910644715345,304,0,null,"32356","CENTRAL VALLEY"]
["21401","CENTRALIA",0,0,{"$f":"IFERROR(VLOOKUP($A38,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3725},{"$f":"ROUND(E38/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":20283},{"$f":"IFERROR(VLOOKUP($A38,[1]Census!$A$11:$I$344,8,FALSE),0)","v":607},{"$f":"ROUND(G38/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":120577},null,140860,null,0,{"$f":"IFERROR(VLOOKUP(A38,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A38),0)*0","v":0},null,140860,0,140860,null,0,140860,null,{"$f":"IFERROR(VLOOKUP($A38,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":142022},null,-1162,-8.1818309839320671E-3,220,0,null,"21401","CENTRALIA"]
["21302","CHEHALIS",0,0,{"$f":"IFERROR(VLOOKUP($A39,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2577},{"$f":"ROUND(E39/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":14032},{"$f":"IFERROR(VLOOKUP($A39,[1]Census!$A$11:$I$344,8,FALSE),0)","v":228},{"$f":"ROUND(G39/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":45291},null,59323,null,0,{"$f":"IFERROR(VLOOKUP(A39,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A39),0)*0","v":0},null,59323,0,59323,null,0,59323,null,{"$f":"IFERROR(VLOOKUP($A39,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":75047},null,-15724,-0.2095220328594081,288,0,null,"21302","CHEHALIS"]
["32360","CHENEY",0,0,{"$f":"IFERROR(VLOOKUP($A40,[1]Census!$A$11:$I$344,7,FALSE),0)","v":4686},{"$f":"ROUND(E40/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":25516},{"$f":"IFERROR(VLOOKUP($A40,[1]Census!$A$11:$I$344,8,FALSE),0)","v":574},{"$f":"ROUND(G40/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":114021},null,139537,null,0,{"$f":"IFERROR(VLOOKUP(A40,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A40),0)*0","v":0},null,139537,0,139537,null,0,139537,null,{"$f":"IFERROR(VLOOKUP($A40,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":131766},null,7771,5.8975760059499414E-2,61,0,null,"32360","CHENEY"]
["33036","CHEWELAH",0,0,{"$f":"IFERROR(VLOOKUP($A41,[1]Census!$A$11:$I$344,7,FALSE),0)","v":961},{"$f":"ROUND(E41/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5233},{"$f":"IFERROR(VLOOKUP($A41,[1]Census!$A$11:$I$344,8,FALSE),0)","v":247},{"$f":"ROUND(G41/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":49065},null,54298,null,0,{"$f":"IFERROR(VLOOKUP(A41,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A41),0)*0","v":0},null,54298,0,54298,null,0,54298,null,{"$f":"IFERROR(VLOOKUP($A41,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":44038},null,10260,0.23298060765702347,46,0,null,"33036","CHEWELAH"]
["16049","CHIMACUM",0,0,{"$f":"IFERROR(VLOOKUP($A42,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1095},{"$f":"ROUND(E42/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5963},{"$f":"IFERROR(VLOOKUP($A42,[1]Census!$A$11:$I$344,8,FALSE),0)","v":153},{"$f":"ROUND(G42/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":30392},null,36355,null,0,{"$f":"IFERROR(VLOOKUP(A42,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A42),0)*0","v":0},null,36355,0,36355,null,0,36355,null,{"$f":"IFERROR(VLOOKUP($A42,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":32312},null,4043,0.12512379301807378,88,0,null,"16049","CHIMACUM"]
["02250","CLARKSTON",0,0,{"$f":"IFERROR(VLOOKUP($A43,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2817},{"$f":"ROUND(E43/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":15339},{"$f":"IFERROR(VLOOKUP($A43,[1]Census!$A$11:$I$344,8,FALSE),0)","v":499},{"$f":"ROUND(G43/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":99123},null,114462,null,0,{"$f":"IFERROR(VLOOKUP(A43,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A43),0)*0","v":0},null,114462,0,114462,null,0,114462,null,{"$f":"IFERROR(VLOOKUP($A43,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":118182},null,-3720,-3.1476874650962078E-2,256,0,null,"02250","CLARKSTON"]
["19404","CLE ELUM-ROSLYN",0,0,{"$f":"IFERROR(VLOOKUP($A44,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1125},{"$f":"ROUND(E44/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":6126},{"$f":"IFERROR(VLOOKUP($A44,[1]Census!$A$11:$I$344,8,FALSE),0)","v":170},{"$f":"ROUND(G44/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":33769},null,39895,null,0,{"$f":"IFERROR(VLOOKUP(A44,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A44),0)*0","v":0},null,39895,0,39895,null,0,39895,null,{"$f":"IFERROR(VLOOKUP($A44,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":36547},null,3348,9.1608066325553392E-2,98,0,null,"19404","CLE ELUM-ROSLYN"]
["27400","CLOVER PARK",0,0,{"$f":"IFERROR(VLOOKUP($A45,[1]Census!$A$11:$I$344,7,FALSE),0)","v":13698},{"$f":"ROUND(E45/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":74589},{"$f":"IFERROR(VLOOKUP($A45,[1]Census!$A$11:$I$344,8,FALSE),0)","v":2380},{"$f":"ROUND(G45/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":472772},null,547361,null,0,{"$f":"IFERROR(VLOOKUP(A45,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A45),0)*0","v":0},null,547361,0,547361,null,0,547361,null,{"$f":"IFERROR(VLOOKUP($A45,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":471935},null,75426,0.15982285696123408,9,0,null,"27400","CLOVER PARK"]
["38300","COLFAX",0,0,{"$f":"IFERROR(VLOOKUP($A46,[1]Census!$A$11:$I$344,7,FALSE),0)","v":772},{"$f":"ROUND(E46/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4204},{"$f":"IFERROR(VLOOKUP($A46,[1]Census!$A$11:$I$344,8,FALSE),0)","v":70},{"$f":"ROUND(G46/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":13905},null,18109,null,0,{"$f":"IFERROR(VLOOKUP(A46,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A46),0)*0","v":0},null,18109,0,18109,null,0,18109,null,{"$f":"IFERROR(VLOOKUP($A46,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":14346},null,3763,0.26230308099818767,94,0,null,"38300","COLFAX"]
["36250","COLLEGE PLACE",0,0,{"$f":"IFERROR(VLOOKUP($A47,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1903},{"$f":"ROUND(E47/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":10362},{"$f":"IFERROR(VLOOKUP($A47,[1]Census!$A$11:$I$344,8,FALSE),0)","v":221},{"$f":"ROUND(G47/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":43900},null,54262,null,0,{"$f":"IFERROR(VLOOKUP(A47,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A47),0)*0","v":0},null,54262,0,54262,null,0,54262,null,{"$f":"IFERROR(VLOOKUP($A47,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":54984},null,-722,-1.3131092681507348E-2,209,0,null,"36250","COLLEGE PLACE"]
["38306","COLTON",0,0,{"$f":"IFERROR(VLOOKUP($A48,[1]Census!$A$11:$I$344,7,FALSE),0)","v":250},{"$f":"ROUND(E48/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1361},{"$f":"IFERROR(VLOOKUP($A48,[1]Census!$A$11:$I$344,8,FALSE),0)","v":17},{"$f":"ROUND(G48/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3377},null,4738,null,0,{"$f":"IFERROR(VLOOKUP(A48,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A48),0)*0","v":0},null,4738,0,4738,null,0,4738,null,{"$f":"IFERROR(VLOOKUP($A48,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":4867},null,-129,-2.6505033901787548E-2,187,0,null,"38306","COLTON"]
["33206","COLUMBIA (STEV)",0,0,{"$f":"IFERROR(VLOOKUP($A49,[1]Census!$A$11:$I$344,7,FALSE),0)","v":193},{"$f":"ROUND(E49/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1051},{"$f":"IFERROR(VLOOKUP($A49,[1]Census!$A$11:$I$344,8,FALSE),0)","v":43},{"$f":"ROUND(G49/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":8542},null,9593,null,0,{"$f":"IFERROR(VLOOKUP(A49,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A49),0)*0","v":0},null,9593,0,9593,null,0,9593,null,{"$f":"IFERROR(VLOOKUP($A49,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":7951},null,1642,0.20651490378568735,118,0,null,"33206","COLUMBIA (STEV)"]
["36400","COLUMBIA (WALLA)",0,0,{"$f":"IFERROR(VLOOKUP($A50,[1]Census!$A$11:$I$344,7,FALSE),0)","v":766},{"$f":"ROUND(E50/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4171},{"$f":"IFERROR(VLOOKUP($A50,[1]Census!$A$11:$I$344,8,FALSE),0)","v":159},{"$f":"ROUND(G50/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":31584},null,35755,null,0,{"$f":"IFERROR(VLOOKUP(A50,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A50),0)*0","v":0},null,35755,0,35755,null,0,35755,null,{"$f":"IFERROR(VLOOKUP($A50,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":29754},null,6001,0.2016871681118505,71,0,null,"36400","COLUMBIA (WALLA)"]
["33115","COLVILLE",0,0,{"$f":"IFERROR(VLOOKUP($A51,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1821},{"$f":"ROUND(E51/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":9916},{"$f":"IFERROR(VLOOKUP($A51,[1]Census!$A$11:$I$344,8,FALSE),0)","v":381},{"$f":"ROUND(G51/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":75683},null,85599,null,0,{"$f":"IFERROR(VLOOKUP(A51,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A51),0)*0","v":0},null,85599,0,85599,null,0,85599,null,{"$f":"IFERROR(VLOOKUP($A51,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":71274},null,14325,0.20098493139153129,37,0,null,"33115","COLVILLE"]
["29011","CONCRETE",0,0,{"$f":"IFERROR(VLOOKUP($A52,[1]Census!$A$11:$I$344,7,FALSE),0)","v":744},{"$f":"ROUND(E52/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4051},{"$f":"IFERROR(VLOOKUP($A52,[1]Census!$A$11:$I$344,8,FALSE),0)","v":117},{"$f":"ROUND(G52/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":23241},null,27292,null,0,{"$f":"IFERROR(VLOOKUP(A52,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A52),0)*0","v":0},null,27292,0,27292,null,0,27292,null,{"$f":"IFERROR(VLOOKUP($A52,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":16876},null,10416,0.61720786916330883,45,0,null,"29011","CONCRETE"]
["29317","CONWAY",0,0,{"$f":"IFERROR(VLOOKUP($A53,[1]Census!$A$11:$I$344,7,FALSE),0)","v":569},{"$f":"ROUND(E53/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3098},{"$f":"IFERROR(VLOOKUP($A53,[1]Census!$A$11:$I$344,8,FALSE),0)","v":40},{"$f":"ROUND(G53/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":7946},null,11044,null,0,{"$f":"IFERROR(VLOOKUP(A53,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A53),0)*0","v":0},null,11044,0,11044,null,0,11044,null,{"$f":"IFERROR(VLOOKUP($A53,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":8653},null,2391,0.27632035132324051,108,0,null,"29317","CONWAY"]
["14099","COSMOPOLIS",0,0,{"$f":"IFERROR(VLOOKUP($A54,[1]Census!$A$11:$I$344,7,FALSE),0)","v":334},{"$f":"ROUND(E54/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1819},{"$f":"IFERROR(VLOOKUP($A54,[1]Census!$A$11:$I$344,8,FALSE),0)","v":22},{"$f":"ROUND(G54/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":4370},null,6189,null,0,{"$f":"IFERROR(VLOOKUP(A54,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A54),0)*0","v":0},null,6189,0,6189,null,0,6189,null,{"$f":"IFERROR(VLOOKUP($A54,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":7011},null,-822,-0.11724433033804023,212,0,null,"14099","COSMOPOLIS"]
["13151","COULEE-HARTLINE",0,0,{"$f":"IFERROR(VLOOKUP($A55,[1]Census!$A$11:$I$344,7,FALSE),0)","v":210},{"$f":"ROUND(E55/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1143},{"$f":"IFERROR(VLOOKUP($A55,[1]Census!$A$11:$I$344,8,FALSE),0)","v":20},{"$f":"ROUND(G55/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3973},null,5116,null,0,{"$f":"IFERROR(VLOOKUP(A55,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A55),0)*0","v":0},null,5116,0,5116,null,0,5116,null,{"$f":"IFERROR(VLOOKUP($A55,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":8603},null,-3487,-0.40532372428222713,255,0,null,"13151","COULEE-HARTLINE"]
["15204","COUPEVILLE",0,0,{"$f":"IFERROR(VLOOKUP($A56,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1054},{"$f":"ROUND(E56/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5739},{"$f":"IFERROR(VLOOKUP($A56,[1]Census!$A$11:$I$344,8,FALSE),0)","v":134},{"$f":"ROUND(G56/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":26618},null,32357,null,0,{"$f":"IFERROR(VLOOKUP(A56,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A56),0)*0","v":0},null,32357,0,32357,null,0,32357,null,{"$f":"IFERROR(VLOOKUP($A56,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":28184},null,4173,0.14806273062730627,87,0,null,"15204","COUPEVILLE"]
["05313","CRESCENT",0,0,{"$f":"IFERROR(VLOOKUP($A57,[1]Census!$A$11:$I$344,7,FALSE),0)","v":362},{"$f":"ROUND(E57/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1971},{"$f":"IFERROR(VLOOKUP($A57,[1]Census!$A$11:$I$344,8,FALSE),0)","v":43},{"$f":"ROUND(G57/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":8542},null,10513,null,0,{"$f":"IFERROR(VLOOKUP(A57,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A57),0)*0","v":0},null,10513,0,10513,null,0,10513,null,{"$f":"IFERROR(VLOOKUP($A57,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":10338},null,175,1.6927839040433351E-2,168,0,null,"05313","CRESCENT"]
["22073","CRESTON",0,0,{"$f":"IFERROR(VLOOKUP($A58,[1]Census!$A$11:$I$344,7,FALSE),0)","v":95},{"$f":"ROUND(E58/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":517},{"$f":"IFERROR(VLOOKUP($A58,[1]Census!$A$11:$I$344,8,FALSE),0)","v":15},{"$f":"ROUND(G58/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2980},null,3497,null,0,{"$f":"IFERROR(VLOOKUP(A58,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A58),0)*0","v":0},null,3497,0,3497,null,0,3497,null,{"$f":"IFERROR(VLOOKUP($A58,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2374},null,1123,0.47304128053917438,134,0,null,"22073","CRESTON"]
["10050","CURLEW",0,0,{"$f":"IFERROR(VLOOKUP($A59,[1]Census!$A$11:$I$344,7,FALSE),0)","v":179},{"$f":"ROUND(E59/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":975},{"$f":"IFERROR(VLOOKUP($A59,[1]Census!$A$11:$I$344,8,FALSE),0)","v":66},{"$f":"ROUND(G59/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":13110},null,14085,null,0,{"$f":"IFERROR(VLOOKUP(A59,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A59),0)*0","v":0},null,14085,0,14085,null,0,14085,null,{"$f":"IFERROR(VLOOKUP($A59,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":8671},null,5414,0.62438011763349099,78,0,null,"10050","CURLEW"]
["26059","CUSICK",0,0,{"$f":"IFERROR(VLOOKUP($A60,[1]Census!$A$11:$I$344,7,FALSE),0)","v":307},{"$f":"ROUND(E60/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1672},{"$f":"IFERROR(VLOOKUP($A60,[1]Census!$A$11:$I$344,8,FALSE),0)","v":115},{"$f":"ROUND(G60/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":22844},null,24516,null,0,{"$f":"IFERROR(VLOOKUP(A60,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A60),0)*0","v":0},null,24516,0,24516,null,0,24516,null,{"$f":"IFERROR(VLOOKUP($A60,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":17347},null,7169,0.41327030610480198,64,0,null,"26059","CUSICK"]
["19007","DAMMAN",0,0,{"$f":"IFERROR(VLOOKUP($A61,[1]Census!$A$11:$I$344,7,FALSE),0)","v":163},{"$f":"ROUND(E61/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":888},{"$f":"IFERROR(VLOOKUP($A61,[1]Census!$A$11:$I$344,8,FALSE),0)","v":3},{"$f":"ROUND(G61/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":596},null,1484,null,0,{"$f":"IFERROR(VLOOKUP(A61,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A61),0)*0","v":0},null,1484,0,1484,null,0,1484,null,{"$f":"IFERROR(VLOOKUP($A61,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2002},null,-518,-0.25874125874125875,205,0,null,"19007","DAMMAN"]
["31330","DARRINGTON",0,0,{"$f":"IFERROR(VLOOKUP($A62,[1]Census!$A$11:$I$344,7,FALSE),0)","v":591},{"$f":"ROUND(E62/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3218},{"$f":"IFERROR(VLOOKUP($A62,[1]Census!$A$11:$I$344,8,FALSE),0)","v":47},{"$f":"ROUND(G62/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9336},null,12554,null,0,{"$f":"IFERROR(VLOOKUP(A62,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A62),0)*0","v":0},null,12554,0,12554,null,0,12554,null,{"$f":"IFERROR(VLOOKUP($A62,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":11398},null,1156,0.101421301982804,131,0,null,"31330","DARRINGTON"]
["22207","DAVENPORT",0,0,{"$f":"IFERROR(VLOOKUP($A63,[1]Census!$A$11:$I$344,7,FALSE),0)","v":601},{"$f":"ROUND(E63/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3273},{"$f":"IFERROR(VLOOKUP($A63,[1]Census!$A$11:$I$344,8,FALSE),0)","v":89},{"$f":"ROUND(G63/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":17679},null,20952,null,0,{"$f":"IFERROR(VLOOKUP(A63,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A63),0)*0","v":0},null,20952,0,20952,null,0,20952,null,{"$f":"IFERROR(VLOOKUP($A63,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":21345},null,-393,-1.8411806043569921E-2,200,0,null,"22207","DAVENPORT"]
["07002","DAYTON",0,0,{"$f":"IFERROR(VLOOKUP($A64,[1]Census!$A$11:$I$344,7,FALSE),0)","v":499},{"$f":"ROUND(E64/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2717},{"$f":"IFERROR(VLOOKUP($A64,[1]Census!$A$11:$I$344,8,FALSE),0)","v":70},{"$f":"ROUND(G64/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":13905},null,16622,null,0,{"$f":"IFERROR(VLOOKUP(A64,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A64),0)*0","v":0},null,16622,0,16622,null,0,16622,null,{"$f":"IFERROR(VLOOKUP($A64,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":18913},null,-2291,-0.12113361180140644,236,0,null,"07002","DAYTON"]
["32414","DEER PARK",0,0,{"$f":"IFERROR(VLOOKUP($A65,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2223},{"$f":"ROUND(E65/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":12105},{"$f":"IFERROR(VLOOKUP($A65,[1]Census!$A$11:$I$344,8,FALSE),0)","v":308},{"$f":"ROUND(G65/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":61182},null,73287,null,0,{"$f":"IFERROR(VLOOKUP(A65,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A65),0)*0","v":0},null,73287,0,73287,null,0,73287,null,{"$f":"IFERROR(VLOOKUP($A65,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":68282},null,5005,7.3298966052546793E-2,82,0,null,"32414","DEER PARK"]
["27343","DIERINGER",0,0,{"$f":"IFERROR(VLOOKUP($A66,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1919},{"$f":"ROUND(E66/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":10449},{"$f":"IFERROR(VLOOKUP($A66,[1]Census!$A$11:$I$344,8,FALSE),0)","v":78},{"$f":"ROUND(G66/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":15494},null,25943,null,0,{"$f":"IFERROR(VLOOKUP(A66,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A66),0)*0","v":0},null,25943,0,25943,null,0,25943,null,{"$f":"IFERROR(VLOOKUP($A66,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":27017},null,-1074,-3.9752748269608028E-2,217,0,null,"27343","DIERINGER"]
["36101","DIXIE",0,0,{"$f":"IFERROR(VLOOKUP($A67,[1]Census!$A$11:$I$344,7,FALSE),0)","v":65},{"$f":"ROUND(E67/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":354},{"$f":"IFERROR(VLOOKUP($A67,[1]Census!$A$11:$I$344,8,FALSE),0)","v":11},{"$f":"ROUND(G67/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2185},null,2539,null,0,{"$f":"IFERROR(VLOOKUP(A67,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A67),0)*0","v":0},null,2539,0,2539,null,0,2539,null,{"$f":"IFERROR(VLOOKUP($A67,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2597},null,-58,-2.2333461686561418E-2,182,0,null,"36101","DIXIE"]
["32361","EAST VALLEY (SPK)",0,0,{"$f":"IFERROR(VLOOKUP($A68,[1]Census!$A$11:$I$344,7,FALSE),0)","v":4940},{"$f":"ROUND(E68/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":26899},{"$f":"IFERROR(VLOOKUP($A68,[1]Census!$A$11:$I$344,8,FALSE),0)","v":572},{"$f":"ROUND(G68/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":113624},null,140523,null,0,{"$f":"IFERROR(VLOOKUP(A68,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A68),0)*0","v":0},null,140523,0,140523,null,0,140523,null,{"$f":"IFERROR(VLOOKUP($A68,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":149939},null,-9416,-6.2798871541093385E-2,278,0,null,"32361","EAST VALLEY (SPK)"]
["39090","EAST VALLEY (YAK)",0,0,{"$f":"IFERROR(VLOOKUP($A69,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3128},{"$f":"ROUND(E69/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":17033},{"$f":"IFERROR(VLOOKUP($A69,[1]Census!$A$11:$I$344,8,FALSE),0)","v":447},{"$f":"ROUND(G69/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":88794},null,105827,null,0,{"$f":"IFERROR(VLOOKUP(A69,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A69),0)*0","v":0},null,105827,0,105827,null,0,105827,null,{"$f":"IFERROR(VLOOKUP($A69,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":98804},null,7023,7.1080118213837501E-2,66,0,null,"39090","EAST VALLEY (YAK)"]
["09206","EASTMONT",0,0,{"$f":"IFERROR(VLOOKUP($A70,[1]Census!$A$11:$I$344,7,FALSE),0)","v":6368},{"$f":"ROUND(E70/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":34675},{"$f":"IFERROR(VLOOKUP($A70,[1]Census!$A$11:$I$344,8,FALSE),0)","v":792},{"$f":"ROUND(G70/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":157326},null,192001,null,0,{"$f":"IFERROR(VLOOKUP(A70,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A70),0)*0","v":0},null,192001,0,192001,null,0,192001,null,{"$f":"IFERROR(VLOOKUP($A70,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":186330},null,5671,3.0435249288896044E-2,77,0,null,"09206","EASTMONT"]
["19028","EASTON",0,0,{"$f":"IFERROR(VLOOKUP($A71,[1]Census!$A$11:$I$344,7,FALSE),0)","v":150},{"$f":"ROUND(E71/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":817},{"$f":"IFERROR(VLOOKUP($A71,[1]Census!$A$11:$I$344,8,FALSE),0)","v":9},{"$f":"ROUND(G71/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1788},null,{"$f":"ROUNDDOWN(+H71+F71+D71+C71+I71,0)","v":2605},null,{"$f":"IF((M71+N71=0),0,+J71/(+M71+N71))","v":0},{"$f":"IFERROR(VLOOKUP(A71,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A71),0)*0","v":0},null,{"$f":"J71","v":2605},{"$f":"-ROUND(P71/$P$5*$O$5,0)","v":0},{"$f":"+J71+Q71+O71","v":2605},null,{"$f":"IF(S71>0,-ROUND((R71*(0.9-S71)),0),0)","v":0},{"$f":"+R71+T71","v":2605},null,{"$f":"IFERROR(VLOOKUP($A71,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3614},null,{"$f":"+U71-W71","v":-1009},{"$f":"IF(W71>0,Y71/W71,0)","v":-0.27919203099059214},{"$f":"RANK(Y71,$Y$7:$Y$321,0)","v":215},{"$f":"(SUM(C71:D71)/U71)","v":0},null,{"$f":"+A71","v":"19028"},{"$f":"+B71","v":"EASTON"}]
["27404","EATONVILLE",0,0,{"$f":"IFERROR(VLOOKUP($A72,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2321},{"$f":"ROUND(E72/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":12638},{"$f":"IFERROR(VLOOKUP($A72,[1]Census!$A$11:$I$344,8,FALSE),0)","v":207},{"$f":"ROUND(G72/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":41119},null,53757,null,0,{"$f":"IFERROR(VLOOKUP(A72,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A72),0)*0","v":0},null,53757,0,53757,null,0,53757,null,{"$f":"IFERROR(VLOOKUP($A72,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":36246},null,17511,0.48311537824863432,31,0,null,"27404","EATONVILLE"]
["31015","EDMONDS",0,0,{"$f":"IFERROR(VLOOKUP($A73,[1]Census!$A$11:$I$344,7,FALSE),0)","v":24944},{"$f":"ROUND(E73/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":135826},{"$f":"IFERROR(VLOOKUP($A73,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1907},{"$f":"ROUND(G73/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":378813},null,514639,null,0,{"$f":"IFERROR(VLOOKUP(A73,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A73),0)*0","v":0},null,514639,0,514639,null,0,514639,null,{"$f":"IFERROR(VLOOKUP($A73,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":500513},null,14126,2.822304315772018E-2,38,0,null,"31015","EDMONDS"]
["19401","ELLENSBURG",0,0,{"$f":"IFERROR(VLOOKUP($A74,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3381},{"$f":"ROUND(E74/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":18410},{"$f":"IFERROR(VLOOKUP($A74,[1]Census!$A$11:$I$344,8,FALSE),0)","v":349},{"$f":"ROUND(G74/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":69327},null,87737,null,0,{"$f":"IFERROR(VLOOKUP(A74,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A74),0)*0","v":0},null,87737,0,87737,null,0,87737,null,{"$f":"IFERROR(VLOOKUP($A74,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":92670},null,-4933,-5.3231898133160677E-2,263,0,null,"19401","ELLENSBURG"]
["14068","ELMA",0,0,{"$f":"IFERROR(VLOOKUP($A75,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1569},{"$f":"ROUND(E75/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":8544},{"$f":"IFERROR(VLOOKUP($A75,[1]Census!$A$11:$I$344,8,FALSE),0)","v":230},{"$f":"ROUND(G75/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":45688},null,54232,null,0,{"$f":"IFERROR(VLOOKUP(A75,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A75),0)*0","v":0},null,54232,0,54232,null,0,54232,null,{"$f":"IFERROR(VLOOKUP($A75,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":53353},null,879,1.6475174779300134E-2,140,0,null,"14068","ELMA"]
["38308","ENDICOTT",0,0,{"$f":"IFERROR(VLOOKUP($A76,[1]Census!$A$11:$I$344,7,FALSE),0)","v":79},{"$f":"ROUND(E76/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":430},{"$f":"IFERROR(VLOOKUP($A76,[1]Census!$A$11:$I$344,8,FALSE),0)","v":22},{"$f":"ROUND(G76/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":4370},null,4800,null,0,{"$f":"IFERROR(VLOOKUP(A76,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A76),0)*0","v":0},null,4800,0,4800,null,0,4800,null,{"$f":"IFERROR(VLOOKUP($A76,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3404},null,1396,0.41010575793184489,126,0,null,"38308","ENDICOTT"]
["04127","ENTIAT",0,0,{"$f":"IFERROR(VLOOKUP($A77,[1]Census!$A$11:$I$344,7,FALSE),0)","v":387},{"$f":"ROUND(E77/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2107},{"$f":"IFERROR(VLOOKUP($A77,[1]Census!$A$11:$I$344,8,FALSE),0)","v":77},{"$f":"ROUND(G77/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":15296},null,17403,null,0,{"$f":"IFERROR(VLOOKUP(A77,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A77),0)*0","v":0},null,17403,0,17403,null,0,17403,null,{"$f":"IFERROR(VLOOKUP($A77,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":18155},null,-752,-4.1421096116772242E-2,210,0,null,"04127","ENTIAT"]
["17216","ENUMCLAW",0,0,{"$f":"IFERROR(VLOOKUP($A78,[1]Census!$A$11:$I$344,7,FALSE),0)","v":5045},{"$f":"ROUND(E78/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":27471},{"$f":"IFERROR(VLOOKUP($A78,[1]Census!$A$11:$I$344,8,FALSE),0)","v":253},{"$f":"ROUND(G78/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":50257},null,77728,null,0,{"$f":"IFERROR(VLOOKUP(A78,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A78),0)*0","v":0},null,77728,0,77728,null,0,77728,null,{"$f":"IFERROR(VLOOKUP($A78,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":89400},null,-11672,-0.13055928411633111,283,0,null,"17216","ENUMCLAW"]
["13165","EPHRATA",0,0,{"$f":"IFERROR(VLOOKUP($A79,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2631},{"$f":"ROUND(E79/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":14326},{"$f":"IFERROR(VLOOKUP($A79,[1]Census!$A$11:$I$344,8,FALSE),0)","v":327},{"$f":"ROUND(G79/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":64956},null,79282,null,0,{"$f":"IFERROR(VLOOKUP(A79,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A79),0)*0","v":0},null,79282,0,79282,null,0,79282,null,{"$f":"IFERROR(VLOOKUP($A79,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":84586},null,-5304,-6.2705412243160813E-2,265,0,null,"13165","EPHRATA"]
["21036","EVALINE",0,0,{"$f":"IFERROR(VLOOKUP($A80,[1]Census!$A$11:$I$344,7,FALSE),0)","v":143},{"$f":"ROUND(E80/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":779},{"$f":"IFERROR(VLOOKUP($A80,[1]Census!$A$11:$I$344,8,FALSE),0)","v":47},{"$f":"ROUND(G80/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9336},null,10115,null,0,{"$f":"IFERROR(VLOOKUP(A80,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A80),0)*0","v":0},null,10115,0,10115,null,0,10115,null,{"$f":"IFERROR(VLOOKUP($A80,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":9172},null,943,0.10281290885303096,139,0,null,"21036","EVALINE"]
["31002","EVERETT",0,0,{"$f":"IFERROR(VLOOKUP($A81,[1]Census!$A$11:$I$344,7,FALSE),0)","v":22591},{"$f":"ROUND(E81/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":123013},{"$f":"IFERROR(VLOOKUP($A81,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1813},{"$f":"ROUND(G81/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":360141},null,483154,null,0,{"$f":"IFERROR(VLOOKUP(A81,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A81),0)*0","v":0},null,483154,0,483154,null,0,483154,null,{"$f":"IFERROR(VLOOKUP($A81,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":538038},null,-54884,-0.10200766488612328,309,0,null,"31002","EVERETT"]
["06114","EVERGREEN (CLARK)",0,0,{"$f":"IFERROR(VLOOKUP($A82,[1]Census!$A$11:$I$344,7,FALSE),0)","v":28467},{"$f":"ROUND(E82/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":155009},{"$f":"IFERROR(VLOOKUP($A82,[1]Census!$A$11:$I$344,8,FALSE),0)","v":3454},{"$f":"ROUND(G82/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":686115},null,841124,null,0,{"$f":"IFERROR(VLOOKUP(A82,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A82),0)*0","v":0},null,841124,0,841124,null,0,841124,null,{"$f":"IFERROR(VLOOKUP($A82,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":698906},null,142218,0.20348659190220145,2,0,null,"06114","EVERGREEN (CLARK)"]
["33205","EVERGREEN (STEV)",0,0,{"$f":"IFERROR(VLOOKUP($A83,[1]Census!$A$11:$I$344,7,FALSE),0)","v":72},{"$f":"ROUND(E83/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":392},{"$f":"IFERROR(VLOOKUP($A83,[1]Census!$A$11:$I$344,8,FALSE),0)","v":13},{"$f":"ROUND(G83/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2582},null,2974,null,0,{"$f":"IFERROR(VLOOKUP(A83,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A83),0)*0","v":0},null,2974,0,2974,null,0,2974,null,{"$f":"IFERROR(VLOOKUP($A83,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1887},null,1087,0.57604663487016428,136,0,null,"33205","EVERGREEN (STEV)"]
["17210","FEDERAL WAY",0,0,{"$f":"IFERROR(VLOOKUP($A84,[1]Census!$A$11:$I$344,7,FALSE),0)","v":26676},{"$f":"ROUND(E84/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":145257},{"$f":"IFERROR(VLOOKUP($A84,[1]Census!$A$11:$I$344,8,FALSE),0)","v":2982},{"$f":"ROUND(G84/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":592355},null,737612,null,0,{"$f":"IFERROR(VLOOKUP(A84,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A84),0)*0","v":0},null,737612,0,737612,null,0,737612,null,{"$f":"IFERROR(VLOOKUP($A84,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":875400},null,-137788,-0.1574000456933973,313,0,null,"17210","FEDERAL WAY"]
["37502","FERNDALE",0,0,{"$f":"IFERROR(VLOOKUP($A85,[1]Census!$A$11:$I$344,7,FALSE),0)","v":6226},{"$f":"ROUND(E85/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":33902},{"$f":"IFERROR(VLOOKUP($A85,[1]Census!$A$11:$I$344,8,FALSE),0)","v":685},{"$f":"ROUND(G85/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":136071},null,169973,null,0,{"$f":"IFERROR(VLOOKUP(A85,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A85),0)*0","v":0},null,169973,0,169973,null,0,169973,null,{"$f":"IFERROR(VLOOKUP($A85,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":177548},null,-7575,-4.2664518890666185E-2,275,0,null,"37502","FERNDALE"]
["27417","FIFE",0,0,{"$f":"IFERROR(VLOOKUP($A86,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3876},{"$f":"ROUND(E86/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":21106},{"$f":"IFERROR(VLOOKUP($A86,[1]Census!$A$11:$I$344,8,FALSE),0)","v":394},{"$f":"ROUND(G86/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":78266},null,99372,null,0,{"$f":"IFERROR(VLOOKUP(A86,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A86),0)*0","v":0},null,99372,0,99372,null,0,99372,null,{"$f":"IFERROR(VLOOKUP($A86,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":100031},null,-659,-6.5879577331027384E-3,208,0,null,"27417","FIFE"]
["03053","FINLEY",0,0,{"$f":"IFERROR(VLOOKUP($A87,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1178},{"$f":"ROUND(E87/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":6414},{"$f":"IFERROR(VLOOKUP($A87,[1]Census!$A$11:$I$344,8,FALSE),0)","v":216},{"$f":"ROUND(G87/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":42907},null,49321,null,0,{"$f":"IFERROR(VLOOKUP(A87,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A87),0)*0","v":0},null,49321,0,49321,null,0,49321,null,{"$f":"IFERROR(VLOOKUP($A87,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":28476},null,20845,0.73201994662171654,29,0,null,"03053","FINLEY"]
["27402","FRANKLIN PIERCE",0,0,{"$f":"IFERROR(VLOOKUP($A88,[1]Census!$A$11:$I$344,7,FALSE),0)","v":8916},{"$f":"ROUND(E88/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":48550},{"$f":"IFERROR(VLOOKUP($A88,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1515},{"$f":"ROUND(G88/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":300945},null,349495,null,0,{"$f":"IFERROR(VLOOKUP(A88,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A88),0)*0","v":0},null,349495,0,349495,null,0,349495,null,{"$f":"IFERROR(VLOOKUP($A88,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":296289},null,53206,0.17957467202629865,12,0,null,"27402","FRANKLIN PIERCE"]
["32358","FREEMAN",0,0,{"$f":"IFERROR(VLOOKUP($A89,[1]Census!$A$11:$I$344,7,FALSE),0)","v":902},{"$f":"ROUND(E89/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4912},{"$f":"IFERROR(VLOOKUP($A89,[1]Census!$A$11:$I$344,8,FALSE),0)","v":46},{"$f":"ROUND(G89/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9138},null,14050,null,0,{"$f":"IFERROR(VLOOKUP(A89,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A89),0)*0","v":0},null,14050,0,14050,null,0,14050,null,{"$f":"IFERROR(VLOOKUP($A89,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":15626},null,-1576,-0.10085754511711251,226,0,null,"32358","FREEMAN"]
["38302","GARFIELD",0,0,{"$f":"IFERROR(VLOOKUP($A90,[1]Census!$A$11:$I$344,7,FALSE),0)","v":132},{"$f":"ROUND(E90/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":719},{"$f":"IFERROR(VLOOKUP($A90,[1]Census!$A$11:$I$344,8,FALSE),0)","v":32},{"$f":"ROUND(G90/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":6357},null,7076,null,0,{"$f":"IFERROR(VLOOKUP(A90,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A90),0)*0","v":0},null,7076,0,7076,null,0,7076,null,{"$f":"IFERROR(VLOOKUP($A90,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":7052},null,24,3.4032898468519569E-3,178,0,null,"38302","GARFIELD"]
["20401","GLENWOOD",0,0,{"$f":"IFERROR(VLOOKUP($A91,[1]Census!$A$11:$I$344,7,FALSE),0)","v":60},{"$f":"ROUND(E91/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":327},{"$f":"IFERROR(VLOOKUP($A91,[1]Census!$A$11:$I$344,8,FALSE),0)","v":6},{"$f":"ROUND(G91/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1192},null,1519,null,0,{"$f":"IFERROR(VLOOKUP(A91,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A91),0)*0","v":0},null,1519,0,1519,null,0,1519,null,{"$f":"IFERROR(VLOOKUP($A91,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1256},null,263,0.20939490445859874,165,0,null,"20401","GLENWOOD"]
["20404","GOLDENDALE",0,0,{"$f":"IFERROR(VLOOKUP($A92,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1063},{"$f":"ROUND(E92/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5788},{"$f":"IFERROR(VLOOKUP($A92,[1]Census!$A$11:$I$344,8,FALSE),0)","v":205},{"$f":"ROUND(G92/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":40722},null,46510,null,0,{"$f":"IFERROR(VLOOKUP(A92,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A92),0)*0","v":0},null,46510,0,46510,null,0,46510,null,{"$f":"IFERROR(VLOOKUP($A92,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":42722},null,3788,8.8666260942839761E-2,93,0,null,"20404","GOLDENDALE"]
["13301","GRAND COULEE",0,0,{"$f":"IFERROR(VLOOKUP($A93,[1]Census!$A$11:$I$344,7,FALSE),0)","v":646},{"$f":"ROUND(E93/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3518},{"$f":"IFERROR(VLOOKUP($A93,[1]Census!$A$11:$I$344,8,FALSE),0)","v":110},{"$f":"ROUND(G93/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":21851},null,25369,null,0,{"$f":"IFERROR(VLOOKUP(A93,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A93),0)*0","v":0},null,25369,0,25369,null,0,25369,null,{"$f":"IFERROR(VLOOKUP($A93,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":25676},null,-307,-1.1956691073375915E-2,198,0,null,"13301","GRAND COULEE"]
["39200","GRANDVIEW",0,0,{"$f":"IFERROR(VLOOKUP($A94,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3812},{"$f":"ROUND(E94/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":20757},{"$f":"IFERROR(VLOOKUP($A94,[1]Census!$A$11:$I$344,8,FALSE),0)","v":745},{"$f":"ROUND(G94/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":147989},null,168746,null,0,{"$f":"IFERROR(VLOOKUP(A94,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A94),0)*0","v":0},null,168746,0,168746,null,0,168746,null,{"$f":"IFERROR(VLOOKUP($A94,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":142267},null,26479,0.18612186944266765,23,0,null,"39200","GRANDVIEW"]
["39204","GRANGER",0,0,{"$f":"IFERROR(VLOOKUP($A95,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1625},{"$f":"ROUND(E95/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":8848},{"$f":"IFERROR(VLOOKUP($A95,[1]Census!$A$11:$I$344,8,FALSE),0)","v":475},{"$f":"ROUND(G95/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":94356},null,103204,null,0,{"$f":"IFERROR(VLOOKUP(A95,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A95),0)*0","v":0},null,103204,0,103204,null,0,103204,null,{"$f":"IFERROR(VLOOKUP($A95,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":90360},null,12844,0.14214254094732182,41,0,null,"39204","GRANGER"]
["31332","GRANITE FALLS",0,0,{"$f":"IFERROR(VLOOKUP($A96,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2678},{"$f":"ROUND(E96/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":14582},{"$f":"IFERROR(VLOOKUP($A96,[1]Census!$A$11:$I$344,8,FALSE),0)","v":172},{"$f":"ROUND(G96/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":34167},null,48749,null,0,{"$f":"IFERROR(VLOOKUP(A96,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A96),0)*0","v":0},null,48749,0,48749,null,0,48749,null,{"$f":"IFERROR(VLOOKUP($A96,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":44321},null,4428,9.9907493061979644E-2,84,0,null,"31332","GRANITE FALLS"]
["23054","GRAPEVIEW",0,0,{"$f":"IFERROR(VLOOKUP($A97,[1]Census!$A$11:$I$344,7,FALSE),0)","v":309},{"$f":"ROUND(E97/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1683},{"$f":"IFERROR(VLOOKUP($A97,[1]Census!$A$11:$I$344,8,FALSE),0)","v":50},{"$f":"ROUND(G97/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9932},null,11615,null,0,{"$f":"IFERROR(VLOOKUP(A97,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A97),0)*0","v":0},null,11615,0,11615,null,0,11615,null,{"$f":"IFERROR(VLOOKUP($A97,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":7229},null,4386,0.60672292156591512,85,0,null,"23054","GRAPEVIEW"]
["32312","GREAT NORTHERN",0,0,{"$f":"IFERROR(VLOOKUP($A98,[1]Census!$A$11:$I$344,7,FALSE),0)","v":135},{"$f":"ROUND(E98/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":735},{"$f":"IFERROR(VLOOKUP($A98,[1]Census!$A$11:$I$344,8,FALSE),0)","v":16},{"$f":"ROUND(G98/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3178},null,3913,null,0,{"$f":"IFERROR(VLOOKUP(A98,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A98),0)*0","v":0},null,3913,0,3913,null,0,3913,null,{"$f":"IFERROR(VLOOKUP($A98,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2771},null,1142,0.41212558643089137,132,0,null,"32312","GREAT NORTHERN"]
["17910","RAINIER VALLEY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A99,[1]Census!$A$11:$I$344,7,FALSE),0)","v":429.46514405848347},{"$f":"ROUND(E99/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2339},{"$f":"IFERROR(VLOOKUP($A99,[1]Census!$A$11:$I$344,8,FALSE),0)","v":31.150461082708205},{"$f":"ROUND(G99/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":6188},null,8527,null,0,{"$f":"IFERROR(VLOOKUP(A99,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A99),0)*0","v":0},null,8527,0,8527,null,0,8527,null,{"$f":"IFERROR(VLOOKUP($A99,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":16745},null,-8218,-0.4907733651836369,277,0,null,"17910","RAINIER VALLEY CHARTER"]
["06103","GREEN MOUNTAIN",0,0,{"$f":"IFERROR(VLOOKUP($A100,[1]Census!$A$11:$I$344,7,FALSE),0)","v":179},{"$f":"ROUND(E100/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":975},{"$f":"IFERROR(VLOOKUP($A100,[1]Census!$A$11:$I$344,8,FALSE),0)","v":14},{"$f":"ROUND(G100/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2781},null,3756,null,0,{"$f":"IFERROR(VLOOKUP(A100,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A100),0)*0","v":0},null,3756,0,3756,null,0,3756,null,{"$f":"IFERROR(VLOOKUP($A100,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3023},null,733,0.24247436321534899,143,0,null,"06103","GREEN MOUNTAIN"]
["34324","GRIFFIN",0,0,{"$f":"IFERROR(VLOOKUP($A101,[1]Census!$A$11:$I$344,7,FALSE),0)","v":943},{"$f":"ROUND(E101/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5135},{"$f":"IFERROR(VLOOKUP($A101,[1]Census!$A$11:$I$344,8,FALSE),0)","v":44},{"$f":"ROUND(G101/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":8740},null,13875,null,0,{"$f":"IFERROR(VLOOKUP(A101,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A101),0)*0","v":0},null,13875,0,13875,null,0,13875,null,{"$f":"IFERROR(VLOOKUP($A101,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":12318},null,1557,0.12640038967364831,121,0,null,"34324","GRIFFIN"]
["22204","HARRINGTON",0,0,{"$f":"IFERROR(VLOOKUP($A102,[1]Census!$A$11:$I$344,7,FALSE),0)","v":127},{"$f":"ROUND(E102/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":692},{"$f":"IFERROR(VLOOKUP($A102,[1]Census!$A$11:$I$344,8,FALSE),0)","v":30},{"$f":"ROUND(G102/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":5959},null,6651,null,0,{"$f":"IFERROR(VLOOKUP(A102,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A102),0)*0","v":0},null,6651,0,6651,null,0,6651,null,{"$f":"IFERROR(VLOOKUP($A102,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5354},null,1297,0.24224878595442659,128,0,null,"22204","HARRINGTON"]
["39203","HIGHLAND",0,0,{"$f":"IFERROR(VLOOKUP($A103,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1327},{"$f":"ROUND(E103/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":7226},{"$f":"IFERROR(VLOOKUP($A103,[1]Census!$A$11:$I$344,8,FALSE),0)","v":192},{"$f":"ROUND(G103/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":38140},null,45366,null,0,{"$f":"IFERROR(VLOOKUP(A103,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A103),0)*0","v":0},null,45366,0,45366,null,0,45366,null,{"$f":"IFERROR(VLOOKUP($A103,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":38321},null,7045,0.18384175778293885,65,0,null,"39203","HIGHLAND"]
["17401","HIGHLINE",0,0,{"$f":"IFERROR(VLOOKUP($A104,[1]Census!$A$11:$I$344,7,FALSE),0)","v":21602.127237793917},{"$f":"ROUND(E104/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":117628},{"$f":"IFERROR(VLOOKUP($A104,[1]Census!$A$11:$I$344,8,FALSE),0)","v":2898.1444409007904},{"$f":"ROUND(G104/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":575698},null,693326,null,0,{"$f":"IFERROR(VLOOKUP(A104,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A104),0)*0","v":0},null,693326,0,693326,null,0,693326,null,{"$f":"IFERROR(VLOOKUP($A104,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":822817},null,-129491,-0.15737521222823544,312,0,null,"17401","HIGHLINE"]
["06098","HOCKINSON",0,0,{"$f":"IFERROR(VLOOKUP($A105,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2082},{"$f":"ROUND(E105/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":11337},{"$f":"IFERROR(VLOOKUP($A105,[1]Census!$A$11:$I$344,8,FALSE),0)","v":118},{"$f":"ROUND(G105/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":23440},null,34777,null,0,{"$f":"IFERROR(VLOOKUP(A105,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A105),0)*0","v":0},null,34777,0,34777,null,0,34777,null,{"$f":"IFERROR(VLOOKUP($A105,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":28429},null,6348,0.22329311618417813,69,0,null,"06098","HOCKINSON"]
["23404","HOOD CANAL",0,0,{"$f":"IFERROR(VLOOKUP($A106,[1]Census!$A$11:$I$344,7,FALSE),0)","v":706},{"$f":"ROUND(E106/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3844},{"$f":"IFERROR(VLOOKUP($A106,[1]Census!$A$11:$I$344,8,FALSE),0)","v":125},{"$f":"ROUND(G106/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":24830},null,28674,null,0,{"$f":"IFERROR(VLOOKUP(A106,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A106),0)*0","v":0},null,28674,0,28674,null,0,28674,null,{"$f":"IFERROR(VLOOKUP($A106,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":22213},null,6461,0.29086570926934679,68,0,null,"23404","HOOD CANAL"]
["14028","HOQUIAM",0,0,{"$f":"IFERROR(VLOOKUP($A107,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1827},{"$f":"ROUND(E107/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":9948},{"$f":"IFERROR(VLOOKUP($A107,[1]Census!$A$11:$I$344,8,FALSE),0)","v":349},{"$f":"ROUND(G107/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":69327},null,79275,null,0,{"$f":"IFERROR(VLOOKUP(A107,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A107),0)*0","v":0},null,79275,0,79275,null,0,79275,null,{"$f":"IFERROR(VLOOKUP($A107,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":90601},null,-11326,-0.12500965773004713,281,0,null,"14028","HOQUIAM"]
["27902","IMPACT COMMENCEMENT BAY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A108,[1]Census!$A$11:$I$344,7,FALSE),0)","v":315.78684631742345},{"$f":"ROUND(E108/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1720},{"$f":"IFERROR(VLOOKUP($A108,[1]Census!$A$11:$I$344,8,FALSE),0)","v":45.798836202648104},{"$f":"ROUND(G108/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9098},null,10818,null,0,{"$f":"IFERROR(VLOOKUP(A108,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A108),0)*0","v":0},null,10818,0,10818,null,0,10818,null,{"$f":"IFERROR(VLOOKUP($A108,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":0},null,10818,0,43,0,null,"27902","IMPACT COMMENCEMENT BAY CHARTER"]
["17911","IMPACT PUGET SOUND CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A109,[1]Census!$A$11:$I$344,7,FALSE),0)","v":385.67243675099871},{"$f":"ROUND(E109/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2100},{"$f":"IFERROR(VLOOKUP($A109,[1]Census!$A$11:$I$344,8,FALSE),0)","v":80.319573901464722},{"$f":"ROUND(G109/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":15955},null,18055,null,0,{"$f":"IFERROR(VLOOKUP(A109,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A109),0)*0","v":0},null,18055,0,18055,null,0,18055,null,{"$f":"IFERROR(VLOOKUP($A109,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":9511},null,8544,0.89832825149826512,55,0,null,"17911","IMPACT PUGET SOUND CHARTER"]
["17916","IMPACT SALISH SEA CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A110,[1]Census!$A$11:$I$344,7,FALSE),0)","v":77.134487350199734},{"$f":"ROUND(E110/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":420},{"$f":"IFERROR(VLOOKUP($A110,[1]Census!$A$11:$I$344,8,FALSE),0)","v":16.06391478029294},{"$f":"ROUND(G110/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3191},null,3611,null,0,{"$f":"IFERROR(VLOOKUP(A110,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A110),0)*0","v":0},null,3611,0,3611,null,0,3611,null,{"$f":"IFERROR(VLOOKUP($A110,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":9827},null,-6216,-0.63254299379261214,271,0,null,"17916","IMPACT SALISH SEA CHARTER"]
["10070","INCHELIUM",0,0,{"$f":"IFERROR(VLOOKUP($A111,[1]Census!$A$11:$I$344,7,FALSE),0)","v":188},{"$f":"ROUND(E111/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1024},{"$f":"IFERROR(VLOOKUP($A111,[1]Census!$A$11:$I$344,8,FALSE),0)","v":59},{"$f":"ROUND(G111/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":11720},null,12744,null,0,{"$f":"IFERROR(VLOOKUP(A111,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A111),0)*0","v":0},null,12744,0,12744,null,0,12744,null,{"$f":"IFERROR(VLOOKUP($A111,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":10781},null,1963,0.18207958445413228,115,0,null,"10070","INCHELIUM"]
["31063","INDEX",0,0,{"$f":"IFERROR(VLOOKUP($A112,[1]Census!$A$11:$I$344,7,FALSE),0)","v":43},{"$f":"ROUND(E112/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":234},{"$f":"IFERROR(VLOOKUP($A112,[1]Census!$A$11:$I$344,8,FALSE),0)","v":12},{"$f":"ROUND(G112/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2384},null,2618,null,0,{"$f":"IFERROR(VLOOKUP(A112,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A112),0)*0","v":0},null,2618,0,2618,null,0,2618,null,{"$f":"IFERROR(VLOOKUP($A112,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":418},null,2200,5.2631578947368425,110,0,null,"31063","INDEX"]
["17411","ISSAQUAH",0,0,{"$f":"IFERROR(VLOOKUP($A113,[1]Census!$A$11:$I$344,7,FALSE),0)","v":22110},{"$f":"ROUND(E113/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":120394},{"$f":"IFERROR(VLOOKUP($A113,[1]Census!$A$11:$I$344,8,FALSE),0)","v":738},{"$f":"ROUND(G113/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":146599},null,266993,null,0,{"$f":"IFERROR(VLOOKUP(A113,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A113),0)*0","v":0},null,266993,0,266993,null,0,266993,null,{"$f":"IFERROR(VLOOKUP($A113,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":290260},null,-23267,-8.0159167642803009E-2,297,0,null,"17411","ISSAQUAH"]
["11056","KAHLOTUS",0,0,{"$f":"IFERROR(VLOOKUP($A114,[1]Census!$A$11:$I$344,7,FALSE),0)","v":88},{"$f":"ROUND(E114/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":479},{"$f":"IFERROR(VLOOKUP($A114,[1]Census!$A$11:$I$344,8,FALSE),0)","v":9},{"$f":"ROUND(G114/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1788},null,2267,null,0,{"$f":"IFERROR(VLOOKUP(A114,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A114),0)*0","v":0},null,2267,0,2267,null,0,2267,null,{"$f":"IFERROR(VLOOKUP($A114,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1963},null,304,0.15486500254712177,162,0,null,"11056","KAHLOTUS"]
["08402","KALAMA",0,0,{"$f":"IFERROR(VLOOKUP($A115,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1158},{"$f":"ROUND(E115/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":6306},{"$f":"IFERROR(VLOOKUP($A115,[1]Census!$A$11:$I$344,8,FALSE),0)","v":79},{"$f":"ROUND(G115/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":15693},null,21999,null,0,{"$f":"IFERROR(VLOOKUP(A115,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A115),0)*0","v":0},null,21999,0,21999,null,0,21999,null,{"$f":"IFERROR(VLOOKUP($A115,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":27477},null,-5478,-0.19936674309422425,267,0,null,"08402","KALAMA"]
["10003","KELLER",0,0,{"$f":"IFERROR(VLOOKUP($A116,[1]Census!$A$11:$I$344,7,FALSE),0)","v":72},{"$f":"ROUND(E116/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":392},{"$f":"IFERROR(VLOOKUP($A116,[1]Census!$A$11:$I$344,8,FALSE),0)","v":30},{"$f":"ROUND(G116/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":5959},null,6351,null,0,{"$f":"IFERROR(VLOOKUP(A116,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A116),0)*0","v":0},null,6351,0,6351,null,0,6351,null,{"$f":"IFERROR(VLOOKUP($A116,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":4519},null,1832,0.40539942465147155,116,0,null,"10003","KELLER"]
["08458","KELSO",0,0,{"$f":"IFERROR(VLOOKUP($A117,[1]Census!$A$11:$I$344,7,FALSE),0)","v":5505},{"$f":"ROUND(E117/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":29976},{"$f":"IFERROR(VLOOKUP($A117,[1]Census!$A$11:$I$344,8,FALSE),0)","v":848},{"$f":"ROUND(G117/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":168450},null,198426,null,0,{"$f":"IFERROR(VLOOKUP(A117,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A117),0)*0","v":0},null,198426,0,198426,null,0,198426,null,{"$f":"IFERROR(VLOOKUP($A117,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":190801},null,7625,3.9963102918747807E-2,62,0,null,"08458","KELSO"]
["03017","KENNEWICK",0,0,{"$f":"IFERROR(VLOOKUP($A118,[1]Census!$A$11:$I$344,7,FALSE),0)","v":19653},{"$f":"ROUND(E118/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":107015},{"$f":"IFERROR(VLOOKUP($A118,[1]Census!$A$11:$I$344,8,FALSE),0)","v":3452},{"$f":"ROUND(G118/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":685718},null,792733,null,0,{"$f":"IFERROR(VLOOKUP(A118,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A118),0)*0","v":0},null,792733,0,792733,null,0,792733,null,{"$f":"IFERROR(VLOOKUP($A118,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":650548},null,142185,0.21856188936096951,3,0,null,"03017","KENNEWICK"]
["17415","KENT",0,0,{"$f":"IFERROR(VLOOKUP($A119,[1]Census!$A$11:$I$344,7,FALSE),0)","v":32956},{"$f":"ROUND(E119/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":179453},{"$f":"IFERROR(VLOOKUP($A119,[1]Census!$A$11:$I$344,8,FALSE),0)","v":3583},{"$f":"ROUND(G119/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":711740},null,891193,null,0,{"$f":"IFERROR(VLOOKUP(A119,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A119),0)*0","v":0},null,891193,0,891193,null,0,891193,null,{"$f":"IFERROR(VLOOKUP($A119,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1065665},null,-174472,-0.16372124448114558,314,0,null,"17415","KENT"]
["33212","KETTLE FALLS",0,0,{"$f":"IFERROR(VLOOKUP($A120,[1]Census!$A$11:$I$344,7,FALSE),0)","v":776},{"$f":"ROUND(E120/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4225},{"$f":"IFERROR(VLOOKUP($A120,[1]Census!$A$11:$I$344,8,FALSE),0)","v":129},{"$f":"ROUND(G120/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":25625},null,29850,null,0,{"$f":"IFERROR(VLOOKUP(A120,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A120),0)*0","v":0},null,29850,0,29850,null,0,29850,null,{"$f":"IFERROR(VLOOKUP($A120,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":29237},null,613,2.0966583438793311E-2,147,0,null,"33212","KETTLE FALLS"]
["03052","KIONA-BENTON",0,0,{"$f":"IFERROR(VLOOKUP($A121,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1938},{"$f":"ROUND(E121/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":10553},{"$f":"IFERROR(VLOOKUP($A121,[1]Census!$A$11:$I$344,8,FALSE),0)","v":229},{"$f":"ROUND(G121/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":45489},null,56042,null,0,{"$f":"IFERROR(VLOOKUP(A121,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A121),0)*0","v":0},null,56042,0,56042,null,0,56042,null,{"$f":"IFERROR(VLOOKUP($A121,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":51748},null,4294,8.2979052330524855E-2,86,0,null,"03052","KIONA-BENTON"]
["19403","KITTITAS",0,0,{"$f":"IFERROR(VLOOKUP($A122,[1]Census!$A$11:$I$344,7,FALSE),0)","v":783},{"$f":"ROUND(E122/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4264},{"$f":"IFERROR(VLOOKUP($A122,[1]Census!$A$11:$I$344,8,FALSE),0)","v":60},{"$f":"ROUND(G122/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":11919},null,16183,null,0,{"$f":"IFERROR(VLOOKUP(A122,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A122),0)*0","v":0},null,16183,0,16183,null,0,16183,null,{"$f":"IFERROR(VLOOKUP($A122,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":18624},null,-2441,-0.13106743986254296,240,0,null,"19403","KITTITAS"]
["20402","KLICKITAT",0,0,{"$f":"IFERROR(VLOOKUP($A123,[1]Census!$A$11:$I$344,7,FALSE),0)","v":78},{"$f":"ROUND(E123/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":425},{"$f":"IFERROR(VLOOKUP($A123,[1]Census!$A$11:$I$344,8,FALSE),0)","v":16},{"$f":"ROUND(G123/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3178},null,3603,null,0,{"$f":"IFERROR(VLOOKUP(A123,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A123),0)*0","v":0},null,3603,0,3603,null,0,3603,null,{"$f":"IFERROR(VLOOKUP($A123,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2101},null,1502,0.71489766777724895,123,0,null,"20402","KLICKITAT"]
["06101","LA CENTER",0,0,{"$f":"IFERROR(VLOOKUP($A124,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1834},{"$f":"ROUND(E124/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":9987},{"$f":"IFERROR(VLOOKUP($A124,[1]Census!$A$11:$I$344,8,FALSE),0)","v":82},{"$f":"ROUND(G124/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":16289},null,26276,null,0,{"$f":"IFERROR(VLOOKUP(A124,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A124),0)*0","v":0},null,26276,0,26276,null,0,26276,null,{"$f":"IFERROR(VLOOKUP($A124,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":24287},null,1989,8.1895664347181624E-2,114,0,null,"06101","LA CENTER"]
["29311","LA CONNER",0,0,{"$f":"IFERROR(VLOOKUP($A125,[1]Census!$A$11:$I$344,7,FALSE),0)","v":615},{"$f":"ROUND(E125/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3349},{"$f":"IFERROR(VLOOKUP($A125,[1]Census!$A$11:$I$344,8,FALSE),0)","v":86},{"$f":"ROUND(G125/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":17083},null,20432,null,0,{"$f":"IFERROR(VLOOKUP(A125,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A125),0)*0","v":0},null,20432,0,20432,null,0,20432,null,{"$f":"IFERROR(VLOOKUP($A125,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":14319},null,6113,0.42691528738040369,70,0,null,"29311","LA CONNER"]
["38126","LACROSSE",0,0,{"$f":"IFERROR(VLOOKUP($A126,[1]Census!$A$11:$I$344,7,FALSE),0)","v":113},{"$f":"ROUND(E126/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":615},{"$f":"IFERROR(VLOOKUP($A126,[1]Census!$A$11:$I$344,8,FALSE),0)","v":26},{"$f":"ROUND(G126/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":5165},null,5780,null,0,{"$f":"IFERROR(VLOOKUP(A126,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A126),0)*0","v":0},null,5780,0,5780,null,0,5780,null,{"$f":"IFERROR(VLOOKUP($A126,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3586},null,2194,0.61182375906302289,111,0,null,"38126","LACROSSE"]
["04129","LAKE CHELAN",0,0,{"$f":"IFERROR(VLOOKUP($A127,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1244},{"$f":"ROUND(E127/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":6774},{"$f":"IFERROR(VLOOKUP($A127,[1]Census!$A$11:$I$344,8,FALSE),0)","v":127},{"$f":"ROUND(G127/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":25228},null,32002,null,0,{"$f":"IFERROR(VLOOKUP(A127,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A127),0)*0","v":0},null,32002,0,32002,null,0,32002,null,{"$f":"IFERROR(VLOOKUP($A127,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":23695},null,8307,0.35058029120067524,58,0,null,"04129","LAKE CHELAN"]
["14097","QUINAULT",0,0,{"$f":"IFERROR(VLOOKUP($A128,[1]Census!$A$11:$I$344,7,FALSE),0)","v":203},{"$f":"ROUND(E128/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1105},{"$f":"IFERROR(VLOOKUP($A128,[1]Census!$A$11:$I$344,8,FALSE),0)","v":35},{"$f":"ROUND(G128/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":6953},null,8058,null,0,{"$f":"IFERROR(VLOOKUP(A128,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A128),0)*0","v":0},null,8058,0,8058,null,0,8058,null,{"$f":"IFERROR(VLOOKUP($A128,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":9484},null,-1426,-0.1503584985238296,224,0,null,"14097","QUINAULT"]
["31004","LAKE STEVENS",0,0,{"$f":"IFERROR(VLOOKUP($A129,[1]Census!$A$11:$I$344,7,FALSE),0)","v":9044},{"$f":"ROUND(E129/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":49247},{"$f":"IFERROR(VLOOKUP($A129,[1]Census!$A$11:$I$344,8,FALSE),0)","v":495},{"$f":"ROUND(G129/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":98329},null,147576,null,0,{"$f":"IFERROR(VLOOKUP(A129,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A129),0)*0","v":0},null,147576,0,147576,null,0,147576,null,{"$f":"IFERROR(VLOOKUP($A129,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":164344},null,-16768,-0.10202988852650538,290,0,null,"31004","LAKE STEVENS"]
["17414","LAKE WASHINGTON",0,0,{"$f":"IFERROR(VLOOKUP($A130,[1]Census!$A$11:$I$344,7,FALSE),0)","v":32317},{"$f":"ROUND(E130/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":175973},{"$f":"IFERROR(VLOOKUP($A130,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1043},{"$f":"ROUND(G130/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":207185},null,383158,null,0,{"$f":"IFERROR(VLOOKUP(A130,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A130),0)*0","v":0},null,383158,0,383158,null,0,383158,null,{"$f":"IFERROR(VLOOKUP($A130,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":432065},null,-48907,-0.1131936167011908,307,0,null,"17414","LAKE WASHINGTON"]
["31306","LAKEWOOD",0,0,{"$f":"IFERROR(VLOOKUP($A131,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2707},{"$f":"ROUND(E131/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":14740},{"$f":"IFERROR(VLOOKUP($A131,[1]Census!$A$11:$I$344,8,FALSE),0)","v":221},{"$f":"ROUND(G131/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":43900},null,58640,null,0,{"$f":"IFERROR(VLOOKUP(A131,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A131),0)*0","v":0},null,58640,0,58640,null,0,58640,null,{"$f":"IFERROR(VLOOKUP($A131,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":57002},null,1638,2.8735833830391917E-2,119,0,null,"31306","LAKEWOOD"]
["38264","LAMONT",0,0,{"$f":"IFERROR(VLOOKUP($A132,[1]Census!$A$11:$I$344,7,FALSE),0)","v":32},{"$f":"ROUND(E132/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":174},{"$f":"IFERROR(VLOOKUP($A132,[1]Census!$A$11:$I$344,8,FALSE),0)","v":8},{"$f":"ROUND(G132/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1589},null,1763,null,0,{"$f":"IFERROR(VLOOKUP(A132,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A132),0)*0","v":0},null,1763,0,1763,null,0,1763,null,{"$f":"IFERROR(VLOOKUP($A132,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1849},null,-86,-4.6511627906976744E-2,183,0,null,"38264","LAMONT"]
["32362","LIBERTY",0,0,{"$f":"IFERROR(VLOOKUP($A133,[1]Census!$A$11:$I$344,7,FALSE),0)","v":805},{"$f":"ROUND(E133/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4383},{"$f":"IFERROR(VLOOKUP($A133,[1]Census!$A$11:$I$344,8,FALSE),0)","v":56},{"$f":"ROUND(G133/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":11124},null,15507,null,0,{"$f":"IFERROR(VLOOKUP(A133,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A133),0)*0","v":0},null,15507,0,15507,null,0,15507,null,{"$f":"IFERROR(VLOOKUP($A133,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":18672},null,-3165,-0.1695051413881748,249,0,null,"32362","LIBERTY"]
["01158","LIND",0,0,{"$f":"IFERROR(VLOOKUP($A134,[1]Census!$A$11:$I$344,7,FALSE),0)","v":293},{"$f":"ROUND(E134/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1595},{"$f":"IFERROR(VLOOKUP($A134,[1]Census!$A$11:$I$344,8,FALSE),0)","v":41},{"$f":"ROUND(G134/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":8144},null,9739,null,0,{"$f":"IFERROR(VLOOKUP(A134,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A134),0)*0","v":0},null,9739,0,9739,null,0,9739,null,{"$f":"IFERROR(VLOOKUP($A134,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":8253},null,1486,0.18005573730764571,124,0,null,"01158","LIND"]
["08122","LONGVIEW",0,0,{"$f":"IFERROR(VLOOKUP($A135,[1]Census!$A$11:$I$344,7,FALSE),0)","v":7648},{"$f":"ROUND(E135/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":41645},{"$f":"IFERROR(VLOOKUP($A135,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1324},{"$f":"ROUND(G135/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":263004},null,{"$f":"ROUNDDOWN(+H135+F135+D135+C135+I135,0)","v":304649},null,{"$f":"IF((M135+N135=0),0,+J135/(+M135+N135))","v":0},{"$f":"IFERROR(VLOOKUP(A135,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A135),0)*0","v":0},null,{"$f":"J135","v":304649},{"$f":"-ROUND(P135/$P$5*$O$5,0)","v":0},{"$f":"+J135+Q135+O135","v":304649},null,{"$f":"IF(S135>0,-ROUND((R135*(0.9-S135)),0),0)","v":0},{"$f":"+R135+T135","v":304649},null,{"$f":"IFERROR(VLOOKUP($A135,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":290075},null,{"$f":"+U135-W135","v":14574},{"$f":"IF(W135>0,Y135/W135,0)","v":5.024217874687581E-2},{"$f":"RANK(Y135,$Y$7:$Y$321,0)","v":36},{"$f":"(SUM(C135:D135)/U135)","v":0},null,{"$f":"+A135","v":"08122"},{"$f":"+B135","v":"LONGVIEW"}]
["33183","LOON LAKE",0,0,{"$f":"IFERROR(VLOOKUP($A136,[1]Census!$A$11:$I$344,7,FALSE),0)","v":241},{"$f":"ROUND(E136/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1312},{"$f":"IFERROR(VLOOKUP($A136,[1]Census!$A$11:$I$344,8,FALSE),0)","v":45},{"$f":"ROUND(G136/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":8939},null,10251,null,0,{"$f":"IFERROR(VLOOKUP(A136,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A136),0)*0","v":0},null,10251,0,10251,null,0,10251,null,{"$f":"IFERROR(VLOOKUP($A136,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":9148},null,1103,0.12057280279842589,135,0,null,"33183","LOON LAKE"]
["28144","LOPEZ",0,0,{"$f":"IFERROR(VLOOKUP($A137,[1]Census!$A$11:$I$344,7,FALSE),0)","v":218},{"$f":"ROUND(E137/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1187},{"$f":"IFERROR(VLOOKUP($A137,[1]Census!$A$11:$I$344,8,FALSE),0)","v":39},{"$f":"ROUND(G137/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":7747},null,8934,null,0,{"$f":"IFERROR(VLOOKUP(A137,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A137),0)*0","v":0},null,8934,0,8934,null,0,8934,null,{"$f":"IFERROR(VLOOKUP($A137,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":11449},null,-2515,-0.21966984016071273,242,0,null,"28144","LOPEZ"]
["32903","LUMEN CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A138,[1]Census!$A$11:$I$344,7,FALSE),0)","v":57.198629379904936},{"$f":"ROUND(E138/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":311},{"$f":"IFERROR(VLOOKUP($A138,[1]Census!$A$11:$I$344,8,FALSE),0)","v":8.4817066430861061},{"$f":"ROUND(G138/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1685},null,1996,null,0,{"$f":"IFERROR(VLOOKUP(A138,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A138),0)*0","v":0},null,1996,0,1996,null,0,1996,null,{"$f":"IFERROR(VLOOKUP($A138,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2397},null,-401,-0.16729244889445138,201,0,null,"32903","LUMEN CHARTER"]
["20406","LYLE",0,0,{"$f":"IFERROR(VLOOKUP($A139,[1]Census!$A$11:$I$344,7,FALSE),0)","v":397},{"$f":"ROUND(E139/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2162},{"$f":"IFERROR(VLOOKUP($A139,[1]Census!$A$11:$I$344,8,FALSE),0)","v":115},{"$f":"ROUND(G139/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":22844},null,25006,null,0,{"$f":"IFERROR(VLOOKUP(A139,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A139),0)*0","v":0},null,25006,0,25006,null,0,25006,null,{"$f":"IFERROR(VLOOKUP($A139,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":21947},null,3059,0.13938123661548277,100,0,null,"20406","LYLE"]
["37504","LYNDEN",0,0,{"$f":"IFERROR(VLOOKUP($A140,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3821},{"$f":"ROUND(E140/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":20806},{"$f":"IFERROR(VLOOKUP($A140,[1]Census!$A$11:$I$344,8,FALSE),0)","v":267},{"$f":"ROUND(G140/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":53038},null,73844,null,0,{"$f":"IFERROR(VLOOKUP(A140,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A140),0)*0","v":0},null,73844,0,73844,null,0,73844,null,{"$f":"IFERROR(VLOOKUP($A140,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":76751},null,-2907,-3.7875728003543926E-2,246,0,null,"37504","LYNDEN"]
["39120","MABTON",0,0,{"$f":"IFERROR(VLOOKUP($A141,[1]Census!$A$11:$I$344,7,FALSE),0)","v":976},{"$f":"ROUND(E141/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5315},{"$f":"IFERROR(VLOOKUP($A141,[1]Census!$A$11:$I$344,8,FALSE),0)","v":199},{"$f":"ROUND(G141/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":39530},null,44845,null,0,{"$f":"IFERROR(VLOOKUP(A141,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A141),0)*0","v":0},null,44845,0,44845,null,0,44845,null,{"$f":"IFERROR(VLOOKUP($A141,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":45036},null,-191,-4.2410516031619145E-3,191,0,null,"39120","MABTON"]
["09207","MANSFIELD",0,0,{"$f":"IFERROR(VLOOKUP($A142,[1]Census!$A$11:$I$344,7,FALSE),0)","v":77},{"$f":"ROUND(E142/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":419},{"$f":"IFERROR(VLOOKUP($A142,[1]Census!$A$11:$I$344,8,FALSE),0)","v":23},{"$f":"ROUND(G142/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":4569},null,4988,null,0,{"$f":"IFERROR(VLOOKUP(A142,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A142),0)*0","v":0},null,4988,0,4988,null,0,4988,null,{"$f":"IFERROR(VLOOKUP($A142,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3585},null,1403,0.39135285913528589,125,0,null,"09207","MANSFIELD"]
["04019","MANSON",0,0,{"$f":"IFERROR(VLOOKUP($A143,[1]Census!$A$11:$I$344,7,FALSE),0)","v":730},{"$f":"ROUND(E143/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3975},{"$f":"IFERROR(VLOOKUP($A143,[1]Census!$A$11:$I$344,8,FALSE),0)","v":46},{"$f":"ROUND(G143/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9138},null,13113,null,0,{"$f":"IFERROR(VLOOKUP(A143,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A143),0)*0","v":0},null,13113,0,13113,null,0,13113,null,{"$f":"IFERROR(VLOOKUP($A143,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":12717},null,396,3.113941967445152E-2,156,0,null,"04019","MANSON"]
["23311","MARY M KNIGHT",0,0,{"$f":"IFERROR(VLOOKUP($A144,[1]Census!$A$11:$I$344,7,FALSE),0)","v":266},{"$f":"ROUND(E144/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1448},{"$f":"IFERROR(VLOOKUP($A144,[1]Census!$A$11:$I$344,8,FALSE),0)","v":67},{"$f":"ROUND(G144/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":13309},null,14757,null,0,{"$f":"IFERROR(VLOOKUP(A144,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A144),0)*0","v":0},null,14757,0,14757,null,0,14757,null,{"$f":"IFERROR(VLOOKUP($A144,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":12235},null,2522,0.20612995504699633,106,0,null,"23311","MARY M KNIGHT"]
["33207","MARY WALKER",0,0,{"$f":"IFERROR(VLOOKUP($A145,[1]Census!$A$11:$I$344,7,FALSE),0)","v":579},{"$f":"ROUND(E145/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3153},{"$f":"IFERROR(VLOOKUP($A145,[1]Census!$A$11:$I$344,8,FALSE),0)","v":151},{"$f":"ROUND(G145/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":29995},null,33148,null,0,{"$f":"IFERROR(VLOOKUP(A145,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A145),0)*0","v":0},null,33148,0,33148,null,0,33148,null,{"$f":"IFERROR(VLOOKUP($A145,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":25365},null,7783,0.30684013404297261,60,0,null,"33207","MARY WALKER"]
["31025","MARYSVILLE",0,0,{"$f":"IFERROR(VLOOKUP($A146,[1]Census!$A$11:$I$344,7,FALSE),0)","v":13832},{"$f":"ROUND(E146/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":75318},{"$f":"IFERROR(VLOOKUP($A146,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1184},{"$f":"ROUND(G146/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":235194},null,310512,null,0,{"$f":"IFERROR(VLOOKUP(A146,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A146),0)*0","v":0},null,310512,0,310512,null,0,310512,null,{"$f":"IFERROR(VLOOKUP($A146,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":284057},null,26455,9.3132716321020076E-2,25,0,null,"31025","MARYSVILLE"]
["14065","MCCLEARY",0,0,{"$f":"IFERROR(VLOOKUP($A147,[1]Census!$A$11:$I$344,7,FALSE),0)","v":513},{"$f":"ROUND(E147/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2793},{"$f":"IFERROR(VLOOKUP($A147,[1]Census!$A$11:$I$344,8,FALSE),0)","v":50},{"$f":"ROUND(G147/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9932},null,12725,null,0,{"$f":"IFERROR(VLOOKUP(A147,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A147),0)*0","v":0},null,12725,0,12725,null,0,12725,null,{"$f":"IFERROR(VLOOKUP($A147,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":15800},null,-3075,-0.19462025316455697,248,0,null,"14065","MCCLEARY"]
["32354","MEAD",0,0,{"$f":"IFERROR(VLOOKUP($A148,[1]Census!$A$11:$I$344,7,FALSE),0)","v":11042},{"$f":"ROUND(E148/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":60126},{"$f":"IFERROR(VLOOKUP($A148,[1]Census!$A$11:$I$344,8,FALSE),0)","v":848},{"$f":"ROUND(G148/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":168450},null,228576,null,0,{"$f":"IFERROR(VLOOKUP(A148,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A148),0)*0","v":0},null,228576,0,228576,null,0,228576,null,{"$f":"IFERROR(VLOOKUP($A148,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":222705},null,5871,2.6362228059540648E-2,72,0,null,"32354","MEAD"]
["32326","MEDICAL LAKE",0,0,{"$f":"IFERROR(VLOOKUP($A149,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2099},{"$f":"ROUND(E149/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":11430},{"$f":"IFERROR(VLOOKUP($A149,[1]Census!$A$11:$I$344,8,FALSE),0)","v":180},{"$f":"ROUND(G149/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":35756},null,47186,null,0,{"$f":"IFERROR(VLOOKUP(A149,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A149),0)*0","v":0},null,47186,0,47186,null,0,47186,null,{"$f":"IFERROR(VLOOKUP($A149,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":41417},null,5769,0.13929062945167445,74,0,null,"32326","MEDICAL LAKE"]
["17400","MERCER ISLAND",0,0,{"$f":"IFERROR(VLOOKUP($A150,[1]Census!$A$11:$I$344,7,FALSE),0)","v":5047},{"$f":"ROUND(E150/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":27482},{"$f":"IFERROR(VLOOKUP($A150,[1]Census!$A$11:$I$344,8,FALSE),0)","v":153},{"$f":"ROUND(G150/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":30392},null,57874,null,0,{"$f":"IFERROR(VLOOKUP(A150,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A150),0)*0","v":0},null,57874,0,57874,null,0,57874,null,{"$f":"IFERROR(VLOOKUP($A150,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":51284},null,6590,0.12850011699555416,67,0,null,"17400","MERCER ISLAND"]
["37505","MERIDIAN",0,0,{"$f":"IFERROR(VLOOKUP($A151,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1725},{"$f":"ROUND(E151/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":9393},{"$f":"IFERROR(VLOOKUP($A151,[1]Census!$A$11:$I$344,8,FALSE),0)","v":191},{"$f":"ROUND(G151/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":37941},null,47334,null,0,{"$f":"IFERROR(VLOOKUP(A151,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A151),0)*0","v":0},null,47334,0,47334,null,0,47334,null,{"$f":"IFERROR(VLOOKUP($A151,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":53081},null,-5747,-0.10826849531847554,269,0,null,"37505","MERIDIAN"]
["24350","METHOW VALLEY",0,0,{"$f":"IFERROR(VLOOKUP($A152,[1]Census!$A$11:$I$344,7,FALSE),0)","v":656},{"$f":"ROUND(E152/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3572},{"$f":"IFERROR(VLOOKUP($A152,[1]Census!$A$11:$I$344,8,FALSE),0)","v":104},{"$f":"ROUND(G152/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":20659},null,24231,null,0,{"$f":"IFERROR(VLOOKUP(A152,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A152),0)*0","v":0},null,24231,0,24231,null,0,24231,null,{"$f":"IFERROR(VLOOKUP($A152,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":29803},null,-5572,-0.1869610441901822,268,0,null,"24350","METHOW VALLEY"]
["30031","MILL A",0,0,{"$f":"IFERROR(VLOOKUP($A153,[1]Census!$A$11:$I$344,7,FALSE),0)","v":59},{"$f":"ROUND(E153/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":321},{"$f":"IFERROR(VLOOKUP($A153,[1]Census!$A$11:$I$344,8,FALSE),0)","v":7},{"$f":"ROUND(G153/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1391},null,1712,null,0,{"$f":"IFERROR(VLOOKUP(A153,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A153),0)*0","v":0},null,1712,0,1712,null,0,1712,null,{"$f":"IFERROR(VLOOKUP($A153,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2186},null,-474,-0.21683440073193047,203,0,null,"30031","MILL A"]
["31103","MONROE",0,0,{"$f":"IFERROR(VLOOKUP($A154,[1]Census!$A$11:$I$344,7,FALSE),0)","v":7445},{"$f":"ROUND(E154/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":40540},{"$f":"IFERROR(VLOOKUP($A154,[1]Census!$A$11:$I$344,8,FALSE),0)","v":362},{"$f":"ROUND(G154/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":71909},null,112449,null,0,{"$f":"IFERROR(VLOOKUP(A154,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A154),0)*0","v":0},null,112449,0,112449,null,0,112449,null,{"$f":"IFERROR(VLOOKUP($A154,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":114219},null,-1770,-1.5496546108791007E-2,229,0,null,"31103","MONROE"]
["14066","MONTESANO",0,0,{"$f":"IFERROR(VLOOKUP($A155,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1305},{"$f":"ROUND(E155/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":7106},{"$f":"IFERROR(VLOOKUP($A155,[1]Census!$A$11:$I$344,8,FALSE),0)","v":193},{"$f":"ROUND(G155/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":38338},null,45444,null,0,{"$f":"IFERROR(VLOOKUP(A155,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A155),0)*0","v":0},null,45444,0,45444,null,0,45444,null,{"$f":"IFERROR(VLOOKUP($A155,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":52148},null,-6704,-0.12855718340108921,273,0,null,"14066","MONTESANO"]
["21214","MORTON",0,0,{"$f":"IFERROR(VLOOKUP($A156,[1]Census!$A$11:$I$344,7,FALSE),0)","v":333},{"$f":"ROUND(E156/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1813},{"$f":"IFERROR(VLOOKUP($A156,[1]Census!$A$11:$I$344,8,FALSE),0)","v":47},{"$f":"ROUND(G156/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9336},null,11149,null,0,{"$f":"IFERROR(VLOOKUP(A156,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A156),0)*0","v":0},null,11149,0,11149,null,0,11149,null,{"$f":"IFERROR(VLOOKUP($A156,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":11111},null,38,3.4200342003420036E-3,175,0,null,"21214","MORTON"]
["13161","MOSES LAKE",0,0,{"$f":"IFERROR(VLOOKUP($A157,[1]Census!$A$11:$I$344,7,FALSE),0)","v":9142},{"$f":"ROUND(E157/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":49780},{"$f":"IFERROR(VLOOKUP($A157,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1384},{"$f":"ROUND(G157/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":274923},null,324703,null,0,{"$f":"IFERROR(VLOOKUP(A157,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A157),0)*0","v":0},null,324703,0,324703,null,0,324703,null,{"$f":"IFERROR(VLOOKUP($A157,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":271122},null,53581,0.19762689859177787,11,0,null,"13161","MOSES LAKE"]
["21206","MOSSYROCK",0,0,{"$f":"IFERROR(VLOOKUP($A158,[1]Census!$A$11:$I$344,7,FALSE),0)","v":617},{"$f":"ROUND(E158/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3360},{"$f":"IFERROR(VLOOKUP($A158,[1]Census!$A$11:$I$344,8,FALSE),0)","v":103},{"$f":"ROUND(G158/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":20460},null,23820,null,0,{"$f":"IFERROR(VLOOKUP(A158,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A158),0)*0","v":0},null,23820,0,23820,null,0,23820,null,{"$f":"IFERROR(VLOOKUP($A158,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":18959},null,4861,0.25639537950313834,83,0,null,"21206","MOSSYROCK"]
["39209","MOUNT ADAMS",0,0,{"$f":"IFERROR(VLOOKUP($A159,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1155},{"$f":"ROUND(E159/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":6289},{"$f":"IFERROR(VLOOKUP($A159,[1]Census!$A$11:$I$344,8,FALSE),0)","v":223},{"$f":"ROUND(G159/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":44298},null,50587,null,0,{"$f":"IFERROR(VLOOKUP(A159,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A159),0)*0","v":0},null,50587,0,50587,null,0,50587,null,{"$f":"IFERROR(VLOOKUP($A159,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":53846},null,-3259,-6.0524458641310404E-2,252,0,null,"39209","MOUNT ADAMS"]
["37507","MOUNT BAKER",0,0,{"$f":"IFERROR(VLOOKUP($A160,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2721},{"$f":"ROUND(E160/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":14816},{"$f":"IFERROR(VLOOKUP($A160,[1]Census!$A$11:$I$344,8,FALSE),0)","v":388},{"$f":"ROUND(G160/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":77074},null,91890,null,0,{"$f":"IFERROR(VLOOKUP(A160,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A160),0)*0","v":0},null,91890,0,91890,null,0,91890,null,{"$f":"IFERROR(VLOOKUP($A160,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":110888},null,-18998,-0.1713260226534882,294,0,null,"37507","MOUNT BAKER"]
["30029","MOUNT PLEASANT",0,0,{"$f":"IFERROR(VLOOKUP($A161,[1]Census!$A$11:$I$344,7,FALSE),0)","v":50},{"$f":"ROUND(E161/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":272},{"$f":"IFERROR(VLOOKUP($A161,[1]Census!$A$11:$I$344,8,FALSE),0)","v":6},{"$f":"ROUND(G161/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1192},null,1464,null,0,{"$f":"IFERROR(VLOOKUP(A161,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A161),0)*0","v":0},null,1464,0,1464,null,0,1464,null,{"$f":"IFERROR(VLOOKUP($A161,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1758},null,-294,-0.16723549488054607,196,0,null,"30029","MOUNT PLEASANT"]
["29320","MOUNT VERNON",0,0,{"$f":"IFERROR(VLOOKUP($A162,[1]Census!$A$11:$I$344,7,FALSE),0)","v":6965},{"$f":"ROUND(E162/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":37926},{"$f":"IFERROR(VLOOKUP($A162,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1158},{"$f":"ROUND(G162/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":230029},null,267955,null,0,{"$f":"IFERROR(VLOOKUP(A162,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A162),0)*0","v":0},null,267955,0,267955,null,0,267955,null,{"$f":"IFERROR(VLOOKUP($A162,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":185765},null,82190,0.44244071811159258,8,0,null,"29320","MOUNT VERNON"]
["31006","MUKILTEO",0,0,{"$f":"IFERROR(VLOOKUP($A163,[1]Census!$A$11:$I$344,7,FALSE),0)","v":16654},{"$f":"ROUND(E163/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":90685},{"$f":"IFERROR(VLOOKUP($A163,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1920},{"$f":"ROUND(G163/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":381396},null,472081,null,0,{"$f":"IFERROR(VLOOKUP(A163,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A163),0)*0","v":0},null,472081,0,472081,null,0,472081,null,{"$f":"IFERROR(VLOOKUP($A163,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":491964},null,-19883,-4.0415558862030555E-2,295,0,null,"31006","MUKILTEO"]
["39003","NACHES VALLEY",0,0,{"$f":"IFERROR(VLOOKUP($A164,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1514},{"$f":"ROUND(E164/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":8244},{"$f":"IFERROR(VLOOKUP($A164,[1]Census!$A$11:$I$344,8,FALSE),0)","v":185},{"$f":"ROUND(G164/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":36749},null,44993,null,0,{"$f":"IFERROR(VLOOKUP(A164,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A164),0)*0","v":0},null,44993,0,44993,null,0,44993,null,{"$f":"IFERROR(VLOOKUP($A164,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":43251},null,1742,4.0276525398256685E-2,117,0,null,"39003","NACHES VALLEY"]
["21014","NAPAVINE",0,0,{"$f":"IFERROR(VLOOKUP($A165,[1]Census!$A$11:$I$344,7,FALSE),0)","v":742},{"$f":"ROUND(E165/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4040},{"$f":"IFERROR(VLOOKUP($A165,[1]Census!$A$11:$I$344,8,FALSE),0)","v":126},{"$f":"ROUND(G165/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":25029},null,29069,null,0,{"$f":"IFERROR(VLOOKUP(A165,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A165),0)*0","v":0},null,29069,0,29069,null,0,29069,null,{"$f":"IFERROR(VLOOKUP($A165,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":19460},null,9609,0.49378211716341214,49,0,null,"21014","NAPAVINE"]
["25155","NASELLE-GRAYS",0,0,{"$f":"IFERROR(VLOOKUP($A166,[1]Census!$A$11:$I$344,7,FALSE),0)","v":369},{"$f":"ROUND(E166/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2009},{"$f":"IFERROR(VLOOKUP($A166,[1]Census!$A$11:$I$344,8,FALSE),0)","v":48},{"$f":"ROUND(G166/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9535},null,11544,null,0,{"$f":"IFERROR(VLOOKUP(A166,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A166),0)*0","v":0},null,11544,0,11544,null,0,11544,null,{"$f":"IFERROR(VLOOKUP($A166,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":13040},null,-1496,-0.1147239263803681,225,0,null,"25155","NASELLE-GRAYS"]
["24014","NESPELEM",0,0,{"$f":"IFERROR(VLOOKUP($A167,[1]Census!$A$11:$I$344,7,FALSE),0)","v":302},{"$f":"ROUND(E167/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1644},{"$f":"IFERROR(VLOOKUP($A167,[1]Census!$A$11:$I$344,8,FALSE),0)","v":63},{"$f":"ROUND(G167/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":12515},null,14159,null,0,{"$f":"IFERROR(VLOOKUP(A167,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A167),0)*0","v":0},null,14159,0,14159,null,0,14159,null,{"$f":"IFERROR(VLOOKUP($A167,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":15045},null,-886,-5.8889996676636754E-2,214,0,null,"24014","NESPELEM"]
["26056","NEWPORT",0,0,{"$f":"IFERROR(VLOOKUP($A168,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1245},{"$f":"ROUND(E168/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":6779},{"$f":"IFERROR(VLOOKUP($A168,[1]Census!$A$11:$I$344,8,FALSE),0)","v":266},{"$f":"ROUND(G168/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":52839},null,59618,null,0,{"$f":"IFERROR(VLOOKUP(A168,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A168),0)*0","v":0},null,59618,0,59618,null,0,59618,null,{"$f":"IFERROR(VLOOKUP($A168,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":57116},null,2502,4.3805588626654526E-2,107,0,null,"26056","NEWPORT"]
["32325","NINE MILE FALLS",0,0,{"$f":"IFERROR(VLOOKUP($A169,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1714},{"$f":"ROUND(E169/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":9333},{"$f":"IFERROR(VLOOKUP($A169,[1]Census!$A$11:$I$344,8,FALSE),0)","v":276},{"$f":"ROUND(G169/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":54826},null,64159,null,0,{"$f":"IFERROR(VLOOKUP(A169,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A169),0)*0","v":0},null,64159,0,64159,null,0,64159,null,{"$f":"IFERROR(VLOOKUP($A169,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":65980},null,-1821,-2.759927250682025E-2,230,0,null,"32325","NINE MILE FALLS"]
["37506","NOOKSACK VALLEY",0,0,{"$f":"IFERROR(VLOOKUP($A170,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2111},{"$f":"ROUND(E170/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":11495},{"$f":"IFERROR(VLOOKUP($A170,[1]Census!$A$11:$I$344,8,FALSE),0)","v":207},{"$f":"ROUND(G170/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":41119},null,52614,null,0,{"$f":"IFERROR(VLOOKUP(A170,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A170),0)*0","v":0},null,52614,0,52614,null,0,52614,null,{"$f":"IFERROR(VLOOKUP($A170,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":64109},null,-11495,-0.17930399787861298,282,0,null,"37506","NOOKSACK VALLEY"]
["14064","NORTH BEACH",0,0,{"$f":"IFERROR(VLOOKUP($A171,[1]Census!$A$11:$I$344,7,FALSE),0)","v":765},{"$f":"ROUND(E171/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4166},{"$f":"IFERROR(VLOOKUP($A171,[1]Census!$A$11:$I$344,8,FALSE),0)","v":91},{"$f":"ROUND(G171/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":18077},null,22243,null,0,{"$f":"IFERROR(VLOOKUP(A171,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A171),0)*0","v":0},null,22243,0,22243,null,0,22243,null,{"$f":"IFERROR(VLOOKUP($A171,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":27602},null,-5359,-0.19415259763785234,266,0,null,"14064","NORTH BEACH"]
["11051","NORTH FRANKLIN",0,0,{"$f":"IFERROR(VLOOKUP($A172,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2480},{"$f":"ROUND(E172/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":13504},{"$f":"IFERROR(VLOOKUP($A172,[1]Census!$A$11:$I$344,8,FALSE),0)","v":485},{"$f":"ROUND(G172/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":96342},null,109846,null,0,{"$f":"IFERROR(VLOOKUP(A172,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A172),0)*0","v":0},null,109846,0,109846,null,0,109846,null,{"$f":"IFERROR(VLOOKUP($A172,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":94906},null,14940,0.15741891977324932,35,0,null,"11051","NORTH FRANKLIN"]
["18400","NORTH KITSAP",0,0,{"$f":"IFERROR(VLOOKUP($A173,[1]Census!$A$11:$I$344,7,FALSE),0)","v":7542},{"$f":"ROUND(E173/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":41068},{"$f":"IFERROR(VLOOKUP($A173,[1]Census!$A$11:$I$344,8,FALSE),0)","v":502},{"$f":"ROUND(G173/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":99719},null,140787,null,0,{"$f":"IFERROR(VLOOKUP(A173,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A173),0)*0","v":0},null,140787,0,140787,null,0,140787,null,{"$f":"IFERROR(VLOOKUP($A173,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":142781},null,-1994,-1.3965443581428901E-2,233,0,null,"18400","NORTH KITSAP"]
["23403","NORTH MASON",0,0,{"$f":"IFERROR(VLOOKUP($A174,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2350},{"$f":"ROUND(E174/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":12796},{"$f":"IFERROR(VLOOKUP($A174,[1]Census!$A$11:$I$344,8,FALSE),0)","v":327},{"$f":"ROUND(G174/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":64956},null,77752,null,0,{"$f":"IFERROR(VLOOKUP(A174,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A174),0)*0","v":0},null,77752,0,77752,null,0,77752,null,{"$f":"IFERROR(VLOOKUP($A174,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":95898},null,-18146,-0.18922188158251477,293,0,null,"23403","NORTH MASON"]
["25200","NORTH RIVER",0,0,{"$f":"IFERROR(VLOOKUP($A175,[1]Census!$A$11:$I$344,7,FALSE),0)","v":35},{"$f":"ROUND(E175/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":191},{"$f":"IFERROR(VLOOKUP($A175,[1]Census!$A$11:$I$344,8,FALSE),0)","v":9},{"$f":"ROUND(G175/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1788},null,1979,null,0,{"$f":"IFERROR(VLOOKUP(A175,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A175),0)*0","v":0},null,1979,0,1979,null,0,1979,null,{"$f":"IFERROR(VLOOKUP($A175,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1870},null,109,5.8288770053475936E-2,171,0,null,"25200","NORTH RIVER"]
["34003","NORTH THURSTON",0,0,{"$f":"IFERROR(VLOOKUP($A176,[1]Census!$A$11:$I$344,7,FALSE),0)","v":16682},{"$f":"ROUND(E176/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":90837},{"$f":"IFERROR(VLOOKUP($A176,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1591},{"$f":"ROUND(G176/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":316042},null,406879,null,0,{"$f":"IFERROR(VLOOKUP(A176,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A176),0)*0","v":0},null,406879,0,406879,null,0,406879,null,{"$f":"IFERROR(VLOOKUP($A176,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":355761},null,51118,0.14368635123017981,14,0,null,"34003","NORTH THURSTON"]
["33211","NORTHPORT",0,0,{"$f":"IFERROR(VLOOKUP($A177,[1]Census!$A$11:$I$344,7,FALSE),0)","v":194},{"$f":"ROUND(E177/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1056},{"$f":"IFERROR(VLOOKUP($A177,[1]Census!$A$11:$I$344,8,FALSE),0)","v":50},{"$f":"ROUND(G177/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9932},null,10988,null,0,{"$f":"IFERROR(VLOOKUP(A177,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A177),0)*0","v":0},null,10988,0,10988,null,0,10988,null,{"$f":"IFERROR(VLOOKUP($A177,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":10386},null,602,5.7962642018101293E-2,148,0,null,"33211","NORTHPORT"]
["17417","NORTHSHORE",0,0,{"$f":"IFERROR(VLOOKUP($A178,[1]Census!$A$11:$I$344,7,FALSE),0)","v":23576},{"$f":"ROUND(E178/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":128376},{"$f":"IFERROR(VLOOKUP($A178,[1]Census!$A$11:$I$344,8,FALSE),0)","v":777},{"$f":"ROUND(G178/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":154346},null,282722,null,0,{"$f":"IFERROR(VLOOKUP(A178,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A178),0)*0","v":0},null,282722,0,282722,null,0,282722,null,{"$f":"IFERROR(VLOOKUP($A178,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":303016},null,-20294,-6.6973361142645932E-2,296,0,null,"17417","NORTHSHORE"]
["15201","OAK HARBOR",0,0,{"$f":"IFERROR(VLOOKUP($A179,[1]Census!$A$11:$I$344,7,FALSE),0)","v":5606},{"$f":"ROUND(E179/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":30526},{"$f":"IFERROR(VLOOKUP($A179,[1]Census!$A$11:$I$344,8,FALSE),0)","v":545},{"$f":"ROUND(G179/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":108261},null,138787,null,0,{"$f":"IFERROR(VLOOKUP(A179,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A179),0)*0","v":0},null,138787,0,138787,null,0,138787,null,{"$f":"IFERROR(VLOOKUP($A179,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":142647},null,-3860,-2.7059804973115453E-2,257,0,null,"15201","OAK HARBOR"]
["38324","OAKESDALE",0,0,{"$f":"IFERROR(VLOOKUP($A180,[1]Census!$A$11:$I$344,7,FALSE),0)","v":171},{"$f":"ROUND(E180/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":931},{"$f":"IFERROR(VLOOKUP($A180,[1]Census!$A$11:$I$344,8,FALSE),0)","v":10},{"$f":"ROUND(G180/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1986},null,2917,null,0,{"$f":"IFERROR(VLOOKUP(A180,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A180),0)*0","v":0},null,2917,0,2917,null,0,2917,null,{"$f":"IFERROR(VLOOKUP($A180,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2211},null,706,0.31931252826775214,144,0,null,"38324","OAKESDALE"]
["14400","OAKVILLE",0,0,{"$f":"IFERROR(VLOOKUP($A181,[1]Census!$A$11:$I$344,7,FALSE),0)","v":384},{"$f":"ROUND(E181/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2091},{"$f":"IFERROR(VLOOKUP($A181,[1]Census!$A$11:$I$344,8,FALSE),0)","v":89},{"$f":"ROUND(G181/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":17679},null,19770,null,0,{"$f":"IFERROR(VLOOKUP(A181,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A181),0)*0","v":0},null,19770,0,19770,null,0,19770,null,{"$f":"IFERROR(VLOOKUP($A181,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":19970},null,-200,-1.0015022533800702E-2,192,0,null,"14400","OAKVILLE"]
["25101","OCEAN BEACH",0,0,{"$f":"IFERROR(VLOOKUP($A182,[1]Census!$A$11:$I$344,7,FALSE),0)","v":884},{"$f":"ROUND(E182/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4814},{"$f":"IFERROR(VLOOKUP($A182,[1]Census!$A$11:$I$344,8,FALSE),0)","v":186},{"$f":"ROUND(G182/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":36948},null,41762,null,0,{"$f":"IFERROR(VLOOKUP(A182,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A182),0)*0","v":0},null,41762,0,41762,null,0,41762,null,{"$f":"IFERROR(VLOOKUP($A182,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":36037},null,5725,0.15886450037461497,75,0,null,"25101","OCEAN BEACH"]
["14172","OCOSTA",0,0,{"$f":"IFERROR(VLOOKUP($A183,[1]Census!$A$11:$I$344,7,FALSE),0)","v":707},{"$f":"ROUND(E183/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3850},{"$f":"IFERROR(VLOOKUP($A183,[1]Census!$A$11:$I$344,8,FALSE),0)","v":123},{"$f":"ROUND(G183/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":24433},null,28283,null,0,{"$f":"IFERROR(VLOOKUP(A183,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A183),0)*0","v":0},null,28283,0,28283,null,0,28283,null,{"$f":"IFERROR(VLOOKUP($A183,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":33110},null,-4827,-0.14578677136816673,262,0,null,"14172","OCOSTA"]
["22105","ODESSA",0,0,{"$f":"IFERROR(VLOOKUP($A184,[1]Census!$A$11:$I$344,7,FALSE),0)","v":279},{"$f":"ROUND(E184/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1519},{"$f":"IFERROR(VLOOKUP($A184,[1]Census!$A$11:$I$344,8,FALSE),0)","v":38},{"$f":"ROUND(G184/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":7548},null,9067,null,0,{"$f":"IFERROR(VLOOKUP(A184,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A184),0)*0","v":0},null,9067,0,9067,null,0,9067,null,{"$f":"IFERROR(VLOOKUP($A184,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":8023},null,1044,0.13012588807179359,137,0,null,"22105","ODESSA"]
["24105","OKANOGAN",0,0,{"$f":"IFERROR(VLOOKUP($A185,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1031},{"$f":"ROUND(E185/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5614},{"$f":"IFERROR(VLOOKUP($A185,[1]Census!$A$11:$I$344,8,FALSE),0)","v":219},{"$f":"ROUND(G185/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":43503},null,49117,null,0,{"$f":"IFERROR(VLOOKUP(A185,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A185),0)*0","v":0},null,49117,0,49117,null,0,49117,null,{"$f":"IFERROR(VLOOKUP($A185,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":66569},null,-17452,-0.26216407036308192,291,0,null,"24105","OKANOGAN"]
["34111","OLYMPIA",0,0,{"$f":"IFERROR(VLOOKUP($A186,[1]Census!$A$11:$I$344,7,FALSE),0)","v":10102},{"$f":"ROUND(E186/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":55008},{"$f":"IFERROR(VLOOKUP($A186,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1022},{"$f":"ROUND(G186/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":203014},null,258022,null,0,{"$f":"IFERROR(VLOOKUP(A186,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A186),0)*0","v":0},null,258022,0,258022,null,0,258022,null,{"$f":"IFERROR(VLOOKUP($A186,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":230416},null,27606,0.11980938823692799,22,0,null,"34111","OLYMPIA"]
["24019","OMAK",0,0,{"$f":"IFERROR(VLOOKUP($A187,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1904},{"$f":"ROUND(E187/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":10368},{"$f":"IFERROR(VLOOKUP($A187,[1]Census!$A$11:$I$344,8,FALSE),0)","v":362},{"$f":"ROUND(G187/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":71909},null,82277,null,0,{"$f":"IFERROR(VLOOKUP(A187,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A187),0)*0","v":0},null,82277,0,82277,null,0,82277,null,{"$f":"IFERROR(VLOOKUP($A187,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":82899},null,-622,-7.5031061894594627E-3,207,0,null,"24019","OMAK"]
["21300","ONALASKA",0,0,{"$f":"IFERROR(VLOOKUP($A188,[1]Census!$A$11:$I$344,7,FALSE),0)","v":864},{"$f":"ROUND(E188/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4705},{"$f":"IFERROR(VLOOKUP($A188,[1]Census!$A$11:$I$344,8,FALSE),0)","v":83},{"$f":"ROUND(G188/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":16487},null,21192,null,0,{"$f":"IFERROR(VLOOKUP(A188,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A188),0)*0","v":0},null,21192,0,21192,null,0,21192,null,{"$f":"IFERROR(VLOOKUP($A188,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":20857},null,335,1.6061753847629093E-2,159,0,null,"21300","ONALASKA"]
["33030","ONION CREEK",0,0,{"$f":"IFERROR(VLOOKUP($A189,[1]Census!$A$11:$I$344,7,FALSE),0)","v":52},{"$f":"ROUND(E189/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":283},{"$f":"IFERROR(VLOOKUP($A189,[1]Census!$A$11:$I$344,8,FALSE),0)","v":17},{"$f":"ROUND(G189/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3377},null,3660,null,0,{"$f":"IFERROR(VLOOKUP(A189,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A189),0)*0","v":0},null,3660,0,3660,null,0,3660,null,{"$f":"IFERROR(VLOOKUP($A189,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2148},null,1512,0.7039106145251397,122,0,null,"33030","ONION CREEK"]
["28137","ORCAS ISLAND",0,0,{"$f":"IFERROR(VLOOKUP($A190,[1]Census!$A$11:$I$344,7,FALSE),0)","v":576},{"$f":"ROUND(E190/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3136},{"$f":"IFERROR(VLOOKUP($A190,[1]Census!$A$11:$I$344,8,FALSE),0)","v":58},{"$f":"ROUND(G190/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":11521},null,14657,null,0,{"$f":"IFERROR(VLOOKUP(A190,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A190),0)*0","v":0},null,14657,0,14657,null,0,14657,null,{"$f":"IFERROR(VLOOKUP($A190,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":14120},null,537,3.803116147308782E-2,151,0,null,"28137","ORCAS ISLAND"]
["32123","ORCHARD PRAIRIE",0,0,{"$f":"IFERROR(VLOOKUP($A191,[1]Census!$A$11:$I$344,7,FALSE),0)","v":138},{"$f":"ROUND(E191/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":751},{"$f":"IFERROR(VLOOKUP($A191,[1]Census!$A$11:$I$344,8,FALSE),0)","v":13},{"$f":"ROUND(G191/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2582},null,3333,null,0,{"$f":"IFERROR(VLOOKUP(A191,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A191),0)*0","v":0},null,3333,0,3333,null,0,3333,null,{"$f":"IFERROR(VLOOKUP($A191,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3913},null,-580,-0.14822386915410171,206,0,null,"32123","ORCHARD PRAIRIE"]
["10065","ORIENT",0,0,{"$f":"IFERROR(VLOOKUP($A192,[1]Census!$A$11:$I$344,7,FALSE),0)","v":95},{"$f":"ROUND(E192/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":517},{"$f":"IFERROR(VLOOKUP($A192,[1]Census!$A$11:$I$344,8,FALSE),0)","v":16},{"$f":"ROUND(G192/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3178},null,3695,null,0,{"$f":"IFERROR(VLOOKUP(A192,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A192),0)*0","v":0},null,3695,0,3695,null,0,3695,null,{"$f":"IFERROR(VLOOKUP($A192,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":4814},null,-1119,-0.23244702949729953,218,0,null,"10065","ORIENT"]
["09013","ORONDO",0,0,{"$f":"IFERROR(VLOOKUP($A193,[1]Census!$A$11:$I$344,7,FALSE),0)","v":411},{"$f":"ROUND(E193/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2238},{"$f":"IFERROR(VLOOKUP($A193,[1]Census!$A$11:$I$344,8,FALSE),0)","v":77},{"$f":"ROUND(G193/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":15296},null,17534,null,0,{"$f":"IFERROR(VLOOKUP(A193,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A193),0)*0","v":0},null,17534,0,17534,null,0,17534,null,{"$f":"IFERROR(VLOOKUP($A193,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":13959},null,3575,0.256107171000788,95,0,null,"09013","ORONDO"]
["24410","OROVILLE",0,0,{"$f":"IFERROR(VLOOKUP($A194,[1]Census!$A$11:$I$344,7,FALSE),0)","v":753},{"$f":"ROUND(E194/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4100},{"$f":"IFERROR(VLOOKUP($A194,[1]Census!$A$11:$I$344,8,FALSE),0)","v":241},{"$f":"ROUND(G194/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":47873},null,51973,null,0,{"$f":"IFERROR(VLOOKUP(A194,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A194),0)*0","v":0},null,51973,0,51973,null,0,51973,null,{"$f":"IFERROR(VLOOKUP($A194,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":53298},null,-1325,-2.486021989568089E-2,221,0,null,"24410","OROVILLE"]
["27344","ORTING",0,0,{"$f":"IFERROR(VLOOKUP($A195,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2843},{"$f":"ROUND(E195/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":15481},{"$f":"IFERROR(VLOOKUP($A195,[1]Census!$A$11:$I$344,8,FALSE),0)","v":207},{"$f":"ROUND(G195/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":41119},null,56600,null,0,{"$f":"IFERROR(VLOOKUP(A195,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A195),0)*0","v":0},null,56600,0,56600,null,0,56600,null,{"$f":"IFERROR(VLOOKUP($A195,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":55474},null,1126,2.0297797166240042E-2,133,0,null,"27344","ORTING"]
["01147","OTHELLO",0,0,{"$f":"IFERROR(VLOOKUP($A196,[1]Census!$A$11:$I$344,7,FALSE),0)","v":4496},{"$f":"ROUND(E196/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":24482},{"$f":"IFERROR(VLOOKUP($A196,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1020},{"$f":"ROUND(G196/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":202616},null,227098,null,0,{"$f":"IFERROR(VLOOKUP(A196,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A196),0)*0","v":0},null,227098,0,227098,null,0,227098,null,{"$f":"IFERROR(VLOOKUP($A196,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":182675},null,44423,0.2431805118379636,17,0,null,"01147","OTHELLO"]
["09102","PALISADES",0,0,{"$f":"IFERROR(VLOOKUP($A197,[1]Census!$A$11:$I$344,7,FALSE),0)","v":64},{"$f":"ROUND(E197/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":348},{"$f":"IFERROR(VLOOKUP($A197,[1]Census!$A$11:$I$344,8,FALSE),0)","v":11},{"$f":"ROUND(G197/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2185},null,2533,null,0,{"$f":"IFERROR(VLOOKUP(A197,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A197),0)*0","v":0},null,2533,0,2533,null,0,2533,null,{"$f":"IFERROR(VLOOKUP($A197,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2026},null,507,0.25024679170779862,153,0,null,"09102","PALISADES"]
["38301","PALOUSE",0,0,{"$f":"IFERROR(VLOOKUP($A198,[1]Census!$A$11:$I$344,7,FALSE),0)","v":265},{"$f":"ROUND(E198/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1443},{"$f":"IFERROR(VLOOKUP($A198,[1]Census!$A$11:$I$344,8,FALSE),0)","v":12},{"$f":"ROUND(G198/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2384},null,3827,null,0,{"$f":"IFERROR(VLOOKUP(A198,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A198),0)*0","v":0},null,3827,0,3827,null,0,3827,null,{"$f":"IFERROR(VLOOKUP($A198,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3453},null,374,0.10831161309006661,157,0,null,"38301","PALOUSE"]
["11001","PASCO",0,0,{"$f":"IFERROR(VLOOKUP($A199,[1]Census!$A$11:$I$344,7,FALSE),0)","v":19504},{"$f":"ROUND(E199/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":106204},{"$f":"IFERROR(VLOOKUP($A199,[1]Census!$A$11:$I$344,8,FALSE),0)","v":3226},{"$f":"ROUND(G199/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":640824},null,{"$f":"ROUNDDOWN(+H199+F199+D199+C199+I199,0)","v":747028},null,{"$f":"IF((M199+N199=0),0,+J199/(+M199+N199))","v":0},{"$f":"IFERROR(VLOOKUP(A199,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A199),0)*0","v":0},null,{"$f":"J199","v":747028},{"$f":"-ROUND(P199/$P$5*$O$5,0)","v":0},{"$f":"+J199+Q199+O199","v":747028},null,{"$f":"IF(S199>0,-ROUND((R199*(0.9-S199)),0),0)","v":0},{"$f":"+R199+T199","v":747028},null,{"$f":"IFERROR(VLOOKUP($A199,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":661608},null,{"$f":"+U199-W199","v":85420},{"$f":"IF(W199>0,Y199/W199,0)","v":0.12910968428434966},{"$f":"RANK(Y199,$Y$7:$Y$321,0)","v":7},{"$f":"(SUM(C199:D199)/U199)","v":0},null,{"$f":"+A199","v":"11001"},{"$f":"+B199","v":"PASCO"}]
["24122","PATEROS",0,0,{"$f":"IFERROR(VLOOKUP($A200,[1]Census!$A$11:$I$344,7,FALSE),0)","v":271},{"$f":"ROUND(E200/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1476},{"$f":"IFERROR(VLOOKUP($A200,[1]Census!$A$11:$I$344,8,FALSE),0)","v":33},{"$f":"ROUND(G200/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":6555},null,8031,null,0,{"$f":"IFERROR(VLOOKUP(A200,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A200),0)*0","v":0},null,8031,0,8031,null,0,8031,null,{"$f":"IFERROR(VLOOKUP($A200,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":10959},null,-2928,-0.2671776621954558,247,0,null,"24122","PATEROS"]
["03050","PATERSON",0,0,{"$f":"IFERROR(VLOOKUP($A201,[1]Census!$A$11:$I$344,7,FALSE),0)","v":133},{"$f":"ROUND(E201/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":724},{"$f":"IFERROR(VLOOKUP($A201,[1]Census!$A$11:$I$344,8,FALSE),0)","v":13},{"$f":"ROUND(G201/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2582},null,3306,null,0,{"$f":"IFERROR(VLOOKUP(A201,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A201),0)*0","v":0},null,3306,0,3306,null,0,3306,null,{"$f":"IFERROR(VLOOKUP($A201,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2760},null,546,0.19782608695652174,150,0,null,"03050","PATERSON"]
["21301","PE ELL",0,0,{"$f":"IFERROR(VLOOKUP($A202,[1]Census!$A$11:$I$344,7,FALSE),0)","v":303},{"$f":"ROUND(E202/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1650},{"$f":"IFERROR(VLOOKUP($A202,[1]Census!$A$11:$I$344,8,FALSE),0)","v":22},{"$f":"ROUND(G202/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":4370},null,6020,null,0,{"$f":"IFERROR(VLOOKUP(A202,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A202),0)*0","v":0},null,6020,0,6020,null,0,6020,null,{"$f":"IFERROR(VLOOKUP($A202,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5905},null,115,1.9475021168501271E-2,169,0,null,"21301","PE ELL"]
["27401","PENINSULA",0,0,{"$f":"IFERROR(VLOOKUP($A203,[1]Census!$A$11:$I$344,7,FALSE),0)","v":11680},{"$f":"ROUND(E203/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":63600},{"$f":"IFERROR(VLOOKUP($A203,[1]Census!$A$11:$I$344,8,FALSE),0)","v":568},{"$f":"ROUND(G203/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":112830},null,176430,null,0,{"$f":"IFERROR(VLOOKUP(A203,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A203),0)*0","v":0},null,176430,0,176430,null,0,176430,null,{"$f":"IFERROR(VLOOKUP($A203,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":153822},null,22608,0.14697507508678861,27,0,null,"27401","PENINSULA"]
["04901","PINNACLE PREP CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A204,[1]Census!$A$11:$I$344,7,FALSE),0)","v":102.64618562024009},{"$f":"ROUND(E204/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":559},{"$f":"IFERROR(VLOOKUP($A204,[1]Census!$A$11:$I$344,8,FALSE),0)","v":17.103394862527427},{"$f":"ROUND(G204/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3397},null,3956,null,0,{"$f":"IFERROR(VLOOKUP(A204,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A204),0)*0","v":0},null,3956,0,3956,null,0,3956,null,{"$f":"IFERROR(VLOOKUP($A204,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":0},null,3956,0,92,0,null,"04901","PINNACLE PREP CHARTER"]
["23402","PIONEER",0,0,{"$f":"IFERROR(VLOOKUP($A205,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1566},{"$f":"ROUND(E205/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":8527},{"$f":"IFERROR(VLOOKUP($A205,[1]Census!$A$11:$I$344,8,FALSE),0)","v":226},{"$f":"ROUND(G205/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":44893},null,53420,null,0,{"$f":"IFERROR(VLOOKUP(A205,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A205),0)*0","v":0},null,53420,0,53420,null,0,53420,null,{"$f":"IFERROR(VLOOKUP($A205,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":65419},null,-11999,-0.18341766153563949,284,0,null,"23402","PIONEER"]
["12110","POMEROY",0,0,{"$f":"IFERROR(VLOOKUP($A206,[1]Census!$A$11:$I$344,7,FALSE),0)","v":290},{"$f":"ROUND(E206/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1579},{"$f":"IFERROR(VLOOKUP($A206,[1]Census!$A$11:$I$344,8,FALSE),0)","v":53},{"$f":"ROUND(G206/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":10528},null,12107,null,0,{"$f":"IFERROR(VLOOKUP(A206,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A206),0)*0","v":0},null,12107,0,12107,null,0,12107,null,{"$f":"IFERROR(VLOOKUP($A206,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":12108},null,-1,-8.2590023125206469E-5,180,0,null,"12110","POMEROY"]
["05121","PORT ANGELES",0,0,{"$f":"IFERROR(VLOOKUP($A207,[1]Census!$A$11:$I$344,7,FALSE),0)","v":4345},{"$f":"ROUND(E207/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":23659},{"$f":"IFERROR(VLOOKUP($A207,[1]Census!$A$11:$I$344,8,FALSE),0)","v":624},{"$f":"ROUND(G207/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":123954},null,147613,null,0,{"$f":"IFERROR(VLOOKUP(A207,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A207),0)*0","v":0},null,147613,0,147613,null,0,147613,null,{"$f":"IFERROR(VLOOKUP($A207,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":182887},null,-35274,-0.19287319492364138,302,0,null,"05121","PORT ANGELES"]
["16050","PORT TOWNSEND",0,0,{"$f":"IFERROR(VLOOKUP($A208,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1375},{"$f":"ROUND(E208/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":7487},{"$f":"IFERROR(VLOOKUP($A208,[1]Census!$A$11:$I$344,8,FALSE),0)","v":318},{"$f":"ROUND(G208/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":63169},null,70656,null,0,{"$f":"IFERROR(VLOOKUP(A208,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A208),0)*0","v":0},null,70656,0,70656,null,0,70656,null,{"$f":"IFERROR(VLOOKUP($A208,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":67820},null,2836,4.1816573282217634E-2,101,0,null,"16050","PORT TOWNSEND"]
["36402","PRESCOTT",0,0,{"$f":"IFERROR(VLOOKUP($A209,[1]Census!$A$11:$I$344,7,FALSE),0)","v":342},{"$f":"ROUND(E209/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1862},{"$f":"IFERROR(VLOOKUP($A209,[1]Census!$A$11:$I$344,8,FALSE),0)","v":35},{"$f":"ROUND(G209/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":6953},null,8815,null,0,{"$f":"IFERROR(VLOOKUP(A209,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A209),0)*0","v":0},null,8815,0,8815,null,0,8815,null,{"$f":"IFERROR(VLOOKUP($A209,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":12137},null,-3322,-0.27370849468567193,253,0,null,"36402","PRESCOTT"]
["32907","PRIDE PREP CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A210,[1]Census!$A$11:$I$344,7,FALSE),0)","v":822.47684315242623},{"$f":"ROUND(E210/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4479},{"$f":"IFERROR(VLOOKUP($A210,[1]Census!$A$11:$I$344,8,FALSE),0)","v":121.96109207472091},{"$f":"ROUND(G210/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":24227},null,28706,null,0,{"$f":"IFERROR(VLOOKUP(A210,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A210),0)*0","v":0},null,28706,0,28706,null,0,28706,null,{"$f":"IFERROR(VLOOKUP($A210,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":14621},null,14085,0.96334040079337935,39,0,null,"32907","PRIDE PREP CHARTER"]
["03116","PROSSER",0,0,{"$f":"IFERROR(VLOOKUP($A211,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3443},{"$f":"ROUND(E211/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":18748},{"$f":"IFERROR(VLOOKUP($A211,[1]Census!$A$11:$I$344,8,FALSE),0)","v":588},{"$f":"ROUND(G211/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":116802},null,135550,null,0,{"$f":"IFERROR(VLOOKUP(A211,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A211),0)*0","v":0},null,135550,0,135550,null,0,135550,null,{"$f":"IFERROR(VLOOKUP($A211,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":95034},null,40516,0.42633162868026181,19,0,null,"03116","PROSSER"]
["38901","PULLMAN MONTESSORI CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A212,[1]Census!$A$11:$I$344,7,FALSE),0)","v":88.089552238805965},{"$f":"ROUND(E212/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":480},{"$f":"IFERROR(VLOOKUP($A212,[1]Census!$A$11:$I$344,8,FALSE),0)","v":11.104477611940299},{"$f":"ROUND(G212/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2206},null,2686,null,0,{"$f":"IFERROR(VLOOKUP(A212,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A212),0)*0","v":0},null,2686,0,2686,null,0,2686,null,{"$f":"IFERROR(VLOOKUP($A212,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":0},null,2686,0,102,0,null,"38901","PULLMAN MONTESSORI CHARTER"]
["38267","PULLMAN",0,0,{"$f":"IFERROR(VLOOKUP($A213,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2862.9104477611941},{"$f":"ROUND(E213/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":15589},{"$f":"IFERROR(VLOOKUP($A213,[1]Census!$A$11:$I$344,8,FALSE),0)","v":360.8955223880597},{"$f":"ROUND(G213/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":71690},null,87279,null,0,{"$f":"IFERROR(VLOOKUP(A213,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A213),0)*0","v":0},null,87279,0,87279,null,0,87279,null,{"$f":"IFERROR(VLOOKUP($A213,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":76849},null,10430,0.13572069903316894,44,0,null,"38267","PULLMAN"]
["27003","PUYALLUP",0,0,{"$f":"IFERROR(VLOOKUP($A214,[1]Census!$A$11:$I$344,7,FALSE),0)","v":24547},{"$f":"ROUND(E214/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":133664},{"$f":"IFERROR(VLOOKUP($A214,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1890},{"$f":"ROUND(G214/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":375436},null,509100,null,0,{"$f":"IFERROR(VLOOKUP(A214,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A214),0)*0","v":0},null,509100,0,509100,null,0,509100,null,{"$f":"IFERROR(VLOOKUP($A214,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":460264},null,48836,0.10610432273651643,15,0,null,"27003","PUYALLUP"]
["16020","QUEETS-CLEARWATER",0,0,{"$f":"IFERROR(VLOOKUP($A215,[1]Census!$A$11:$I$344,7,FALSE),0)","v":40},{"$f":"ROUND(E215/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":218},{"$f":"IFERROR(VLOOKUP($A215,[1]Census!$A$11:$I$344,8,FALSE),0)","v":15},{"$f":"ROUND(G215/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2980},null,3198,null,0,{"$f":"IFERROR(VLOOKUP(A215,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A215),0)*0","v":0},null,3198,0,3198,null,0,3198,null,{"$f":"IFERROR(VLOOKUP($A215,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3205},null,-7,-2.1840873634945399E-3,181,0,null,"16020","QUEETS-CLEARWATER"]
["16048","QUILCENE",0,0,{"$f":"IFERROR(VLOOKUP($A216,[1]Census!$A$11:$I$344,7,FALSE),0)","v":179},{"$f":"ROUND(E216/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":975},{"$f":"IFERROR(VLOOKUP($A216,[1]Census!$A$11:$I$344,8,FALSE),0)","v":26},{"$f":"ROUND(G216/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":5165},null,6140,null,0,{"$f":"IFERROR(VLOOKUP(A216,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A216),0)*0","v":0},null,6140,0,6140,null,0,6140,null,{"$f":"IFERROR(VLOOKUP($A216,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":7486},null,-1346,-0.17980229762222816,223,0,null,"16048","QUILCENE"]
["05402","QUILLAYUTE VALLEY",0,0,{"$f":"IFERROR(VLOOKUP($A217,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1269},{"$f":"ROUND(E217/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":6910},{"$f":"IFERROR(VLOOKUP($A217,[1]Census!$A$11:$I$344,8,FALSE),0)","v":289},{"$f":"ROUND(G217/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":57408},null,64318,null,0,{"$f":"IFERROR(VLOOKUP(A217,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A217),0)*0","v":0},null,64318,0,64318,null,0,64318,null,{"$f":"IFERROR(VLOOKUP($A217,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":68623},null,-4305,-6.2734068752459085E-2,259,0,null,"05402","QUILLAYUTE VALLEY"]
["13144","QUINCY",0,0,{"$f":"IFERROR(VLOOKUP($A218,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3053},{"$f":"ROUND(E218/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":16624},{"$f":"IFERROR(VLOOKUP($A218,[1]Census!$A$11:$I$344,8,FALSE),0)","v":671},{"$f":"ROUND(G218/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":133290},null,149914,null,0,{"$f":"IFERROR(VLOOKUP(A218,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A218),0)*0","v":0},null,149914,0,149914,null,0,149914,null,{"$f":"IFERROR(VLOOKUP($A218,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":126266},null,23648,0.18728715568720003,26,0,null,"13144","QUINCY"]
["17908","RAINIER PREP CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A219,[1]Census!$A$11:$I$344,7,FALSE),0)","v":373.73922556736881},{"$f":"ROUND(E219/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2035},{"$f":"IFERROR(VLOOKUP($A219,[1]Census!$A$11:$I$344,8,FALSE),0)","v":50.140907282020599},{"$f":"ROUND(G219/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9960},null,11995,null,0,{"$f":"IFERROR(VLOOKUP(A219,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A219),0)*0","v":0},null,11995,0,11995,null,0,11995,null,{"$f":"IFERROR(VLOOKUP($A219,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":15414},null,-3419,-0.2218113403399507,254,0,null,"17908","RAINIER PREP CHARTER"]
["34307","RAINIER",0,0,{"$f":"IFERROR(VLOOKUP($A220,[1]Census!$A$11:$I$344,7,FALSE),0)","v":968},{"$f":"ROUND(E220/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5271},{"$f":"IFERROR(VLOOKUP($A220,[1]Census!$A$11:$I$344,8,FALSE),0)","v":90},{"$f":"ROUND(G220/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":17878},null,23149,null,0,{"$f":"IFERROR(VLOOKUP(A220,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A220),0)*0","v":0},null,23149,0,23149,null,0,23149,null,{"$f":"IFERROR(VLOOKUP($A220,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":19174},null,3975,0.20731198497965997,91,0,null,"34307","RAINIER"]
["25116","RAYMOND",0,0,{"$f":"IFERROR(VLOOKUP($A221,[1]Census!$A$11:$I$344,7,FALSE),0)","v":544},{"$f":"ROUND(E221/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2962},{"$f":"IFERROR(VLOOKUP($A221,[1]Census!$A$11:$I$344,8,FALSE),0)","v":74},{"$f":"ROUND(G221/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":14700},null,17662,null,0,{"$f":"IFERROR(VLOOKUP(A221,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A221),0)*0","v":0},null,17662,0,17662,null,0,17662,null,{"$f":"IFERROR(VLOOKUP($A221,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":24275},null,-6613,-0.27242018537590112,272,0,null,"25116","RAYMOND"]
["22009","REARDAN-EDWALL",0,0,{"$f":"IFERROR(VLOOKUP($A222,[1]Census!$A$11:$I$344,7,FALSE),0)","v":835},{"$f":"ROUND(E222/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4547},{"$f":"IFERROR(VLOOKUP($A222,[1]Census!$A$11:$I$344,8,FALSE),0)","v":112},{"$f":"ROUND(G222/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":22248},null,26795,null,0,{"$f":"IFERROR(VLOOKUP(A222,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A222),0)*0","v":0},null,26795,0,26795,null,0,26795,null,{"$f":"IFERROR(VLOOKUP($A222,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":24268},null,2527,0.10412889401681226,104,0,null,"22009","REARDAN-EDWALL"]
["17403","RENTON",0,0,{"$f":"IFERROR(VLOOKUP($A223,[1]Census!$A$11:$I$344,7,FALSE),0)","v":19475},{"$f":"ROUND(E223/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":106046},{"$f":"IFERROR(VLOOKUP($A223,[1]Census!$A$11:$I$344,8,FALSE),0)","v":2078},{"$f":"ROUND(G223/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":412781},null,518827,null,0,{"$f":"IFERROR(VLOOKUP(A223,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A223),0)*0","v":0},null,518827,0,518827,null,0,518827,null,{"$f":"IFERROR(VLOOKUP($A223,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":619457},null,-100630,-0.16244872525453743,311,0,null,"17403","RENTON"]
["10309","REPUBLIC",0,0,{"$f":"IFERROR(VLOOKUP($A224,[1]Census!$A$11:$I$344,7,FALSE),0)","v":390},{"$f":"ROUND(E224/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2124},{"$f":"IFERROR(VLOOKUP($A224,[1]Census!$A$11:$I$344,8,FALSE),0)","v":55},{"$f":"ROUND(G224/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":10925},null,13049,null,0,{"$f":"IFERROR(VLOOKUP(A224,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A224),0)*0","v":0},null,13049,0,13049,null,0,13049,null,{"$f":"IFERROR(VLOOKUP($A224,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":15476},null,-2427,-0.15682346859653656,239,0,null,"10309","REPUBLIC"]
["03400","RICHLAND",0,0,{"$f":"IFERROR(VLOOKUP($A225,[1]Census!$A$11:$I$344,7,FALSE),0)","v":13618},{"$f":"ROUND(E225/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":74153},{"$f":"IFERROR(VLOOKUP($A225,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1638},{"$f":"ROUND(G225/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":325378},null,399531,null,0,{"$f":"IFERROR(VLOOKUP(A225,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A225),0)*0","v":0},null,399531,0,399531,null,0,399531,null,{"$f":"IFERROR(VLOOKUP($A225,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":306059},null,93472,0.30540516697760889,6,0,null,"03400","RICHLAND"]
["06122","RIDGEFIELD",0,0,{"$f":"IFERROR(VLOOKUP($A226,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2856},{"$f":"ROUND(E226/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":15552},{"$f":"IFERROR(VLOOKUP($A226,[1]Census!$A$11:$I$344,8,FALSE),0)","v":155},{"$f":"ROUND(G226/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":30790},null,46342,null,0,{"$f":"IFERROR(VLOOKUP(A226,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A226),0)*0","v":0},null,46342,0,46342,null,0,46342,null,{"$f":"IFERROR(VLOOKUP($A226,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":42886},null,3456,8.0585738935783233E-2,97,0,null,"06122","RIDGEFIELD"]
["01160","RITZVILLE",0,0,{"$f":"IFERROR(VLOOKUP($A227,[1]Census!$A$11:$I$344,7,FALSE),0)","v":433},{"$f":"ROUND(E227/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2358},{"$f":"IFERROR(VLOOKUP($A227,[1]Census!$A$11:$I$344,8,FALSE),0)","v":50},{"$f":"ROUND(G227/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9932},null,12290,null,0,{"$f":"IFERROR(VLOOKUP(A227,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A227),0)*0","v":0},null,12290,0,12290,null,0,12290,null,{"$f":"IFERROR(VLOOKUP($A227,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":10666},null,1624,0.15225951621976375,120,0,null,"01160","RITZVILLE"]
["32416","RIVERSIDE",0,0,{"$f":"IFERROR(VLOOKUP($A228,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2229},{"$f":"ROUND(E228/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":12137},{"$f":"IFERROR(VLOOKUP($A228,[1]Census!$A$11:$I$344,8,FALSE),0)","v":245},{"$f":"ROUND(G228/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":48668},null,60805,null,0,{"$f":"IFERROR(VLOOKUP(A228,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A228),0)*0","v":0},null,60805,0,60805,null,0,60805,null,{"$f":"IFERROR(VLOOKUP($A228,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":59510},null,1295,2.1761048563266678E-2,129,0,null,"32416","RIVERSIDE"]
["17407","RIVERVIEW",0,0,{"$f":"IFERROR(VLOOKUP($A229,[1]Census!$A$11:$I$344,7,FALSE),0)","v":4264},{"$f":"ROUND(E229/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":23218},{"$f":"IFERROR(VLOOKUP($A229,[1]Census!$A$11:$I$344,8,FALSE),0)","v":101},{"$f":"ROUND(G229/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":20063},null,43281,null,0,{"$f":"IFERROR(VLOOKUP(A229,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A229),0)*0","v":0},null,43281,0,43281,null,0,43281,null,{"$f":"IFERROR(VLOOKUP($A229,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":45587},null,-2306,-5.0584596485840259E-2,237,0,null,"17407","RIVERVIEW"]
["34401","ROCHESTER",0,0,{"$f":"IFERROR(VLOOKUP($A230,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2869},{"$f":"ROUND(E230/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":15622},{"$f":"IFERROR(VLOOKUP($A230,[1]Census!$A$11:$I$344,8,FALSE),0)","v":426},{"$f":"ROUND(G230/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":84622},null,100244,null,0,{"$f":"IFERROR(VLOOKUP(A230,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A230),0)*0","v":0},null,100244,0,100244,null,0,100244,null,{"$f":"IFERROR(VLOOKUP($A230,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":83873},null,16371,0.19518796275321021,34,0,null,"34401","ROCHESTER"]
["20403","ROOSEVELT",0,0,{"$f":"IFERROR(VLOOKUP($A231,[1]Census!$A$11:$I$344,7,FALSE),0)","v":44},{"$f":"ROUND(E231/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":240},{"$f":"IFERROR(VLOOKUP($A231,[1]Census!$A$11:$I$344,8,FALSE),0)","v":5},{"$f":"ROUND(G231/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":993},null,1233,null,0,{"$f":"IFERROR(VLOOKUP(A231,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A231),0)*0","v":0},null,1233,0,1233,null,0,1233,null,{"$f":"IFERROR(VLOOKUP($A231,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1170},null,63,5.3846153846153849E-2,174,0,null,"20403","ROOSEVELT"]
["38320","ROSALIA",0,0,{"$f":"IFERROR(VLOOKUP($A232,[1]Census!$A$11:$I$344,7,FALSE),0)","v":226},{"$f":"ROUND(E232/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1231},{"$f":"IFERROR(VLOOKUP($A232,[1]Census!$A$11:$I$344,8,FALSE),0)","v":36},{"$f":"ROUND(G232/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":7151},null,8382,null,0,{"$f":"IFERROR(VLOOKUP(A232,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A232),0)*0","v":0},null,8382,0,8382,null,0,8382,null,{"$f":"IFERROR(VLOOKUP($A232,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":6986},null,1396,0.1998282278843401,126,0,null,"38320","ROSALIA"]
["13160","ROYAL",0,0,{"$f":"IFERROR(VLOOKUP($A233,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1791},{"$f":"ROUND(E233/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":9752},{"$f":"IFERROR(VLOOKUP($A233,[1]Census!$A$11:$I$344,8,FALSE),0)","v":410},{"$f":"ROUND(G233/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":81444},null,91196,null,0,{"$f":"IFERROR(VLOOKUP(A233,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A233),0)*0","v":0},null,91196,0,91196,null,0,91196,null,{"$f":"IFERROR(VLOOKUP($A233,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":82699},null,8497,0.10274610333861353,56,0,null,"13160","ROYAL"]
["28149","SAN JUAN ISLAND",0,0,{"$f":"IFERROR(VLOOKUP($A234,[1]Census!$A$11:$I$344,7,FALSE),0)","v":908},{"$f":"ROUND(E234/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4944},{"$f":"IFERROR(VLOOKUP($A234,[1]Census!$A$11:$I$344,8,FALSE),0)","v":94},{"$f":"ROUND(G234/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":18672},null,23616,null,0,{"$f":"IFERROR(VLOOKUP(A234,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A234),0)*0","v":0},null,23616,0,23616,null,0,23616,null,{"$f":"IFERROR(VLOOKUP($A234,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":19636},null,3980,0.20268893868404969,89,0,null,"28149","SAN JUAN ISLAND"]
["14104","SATSOP",0,0,{"$f":"IFERROR(VLOOKUP($A235,[1]Census!$A$11:$I$344,7,FALSE),0)","v":109},{"$f":"ROUND(E235/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":594},{"$f":"IFERROR(VLOOKUP($A235,[1]Census!$A$11:$I$344,8,FALSE),0)","v":12},{"$f":"ROUND(G235/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2384},null,2978,null,0,{"$f":"IFERROR(VLOOKUP(A235,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A235),0)*0","v":0},null,2978,0,2978,null,0,2978,null,{"$f":"IFERROR(VLOOKUP($A235,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3196},null,-218,-6.8210262828535664E-2,194,0,null,"14104","SATSOP"]
["34975","SCHOOL FOR THE DEAF",0,0,{"$f":"IFERROR(VLOOKUP($A236,[1]Census!$A$11:$I$344,7,FALSE),0)","v":131.43562439496611},{"$f":"ROUND(E236/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":716},{"$f":"IFERROR(VLOOKUP($A236,[1]Census!$A$11:$I$344,8,FALSE),0)","v":17.88431752178122},{"$f":"ROUND(G236/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3553},null,4269,null,0,{"$f":"IFERROR(VLOOKUP(A236,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A236),0)*0","v":0},null,4269,0,4269,null,0,4269,null,{"$f":"IFERROR(VLOOKUP($A236,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3996},null,273,6.8318318318318319E-2,164,0,null,"34975","SCHOOL FOR THE DEAF"]
["34974","SCHOOL OF THE BLIND",0,0,{"$f":"IFERROR(VLOOKUP($A237,[1]Census!$A$11:$I$344,7,FALSE),0)","v":54.963988383349474},{"$f":"ROUND(E237/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":299},{"$f":"IFERROR(VLOOKUP($A237,[1]Census!$A$11:$I$344,8,FALSE),0)","v":7.4788964181994197},{"$f":"ROUND(G237/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1486},null,1785,null,0,{"$f":"IFERROR(VLOOKUP(A237,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A237),0)*0","v":0},null,1785,0,1785,null,0,1785,null,{"$f":"IFERROR(VLOOKUP($A237,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1997},null,-212,-0.10615923885828743,193,0,null,"34974","SCHOOL OF THE BLIND"]
["17001","SEATTLE",0,0,{"$f":"IFERROR(VLOOKUP($A238,[1]Census!$A$11:$I$344,7,FALSE),0)","v":66586.61847197669},{"$f":"ROUND(E238/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":362579},{"$f":"IFERROR(VLOOKUP($A238,[1]Census!$A$11:$I$344,8,FALSE),0)","v":4829.7373978689857},{"$f":"ROUND(G238/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":959396},null,{"$f":"ROUNDDOWN(+H238+F238+D238+C238+I238,0)+1","v":1321976},null,0,{"$f":"IFERROR(VLOOKUP(A238,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A238),0)*0","v":0},null,1321976,0,1321976,null,0,1321976,null,{"$f":"IFERROR(VLOOKUP($A238,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1516799},null,-194823,-0.12844351822489333,315,0,null,"17001","SEATTLE"]
["29101","SEDRO-WOOLLEY",0,0,{"$f":"IFERROR(VLOOKUP($A239,[1]Census!$A$11:$I$344,7,FALSE),0)","v":4668},{"$f":"ROUND(E239/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":25418},{"$f":"IFERROR(VLOOKUP($A239,[1]Census!$A$11:$I$344,8,FALSE),0)","v":635},{"$f":"ROUND(G239/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":126139},null,{"$f":"ROUNDDOWN(+H239+F239+D239+C239+I239,0)","v":151557},null,0,{"$f":"IFERROR(VLOOKUP(A239,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A239),0)*0","v":0},null,151557,0,151557,null,0,151557,null,{"$f":"IFERROR(VLOOKUP($A239,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":103268},null,48289,0.46760855250416394,16,0,null,"29101","SEDRO-WOOLLEY"]
["39119","SELAH",0,0,{"$f":"IFERROR(VLOOKUP($A240,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3822},{"$f":"ROUND(E240/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":20812},{"$f":"IFERROR(VLOOKUP($A240,[1]Census!$A$11:$I$344,8,FALSE),0)","v":488},{"$f":"ROUND(G240/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":96938},null,117750,null,0,{"$f":"IFERROR(VLOOKUP(A240,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A240),0)*0","v":0},null,117750,0,117750,null,0,117750,null,{"$f":"IFERROR(VLOOKUP($A240,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":118786},null,-1036,-8.7215665145724246E-3,216,0,null,"39119","SELAH"]
["26070","SELKIRK",0,0,{"$f":"IFERROR(VLOOKUP($A241,[1]Census!$A$11:$I$344,7,FALSE),0)","v":295},{"$f":"ROUND(E241/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1606},{"$f":"IFERROR(VLOOKUP($A241,[1]Census!$A$11:$I$344,8,FALSE),0)","v":54},{"$f":"ROUND(G241/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":10727},null,12333,null,0,{"$f":"IFERROR(VLOOKUP(A241,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A241),0)*0","v":0},null,12333,0,12333,null,0,12333,null,{"$f":"IFERROR(VLOOKUP($A241,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":10181},null,2152,0.21137412827816521,112,0,null,"26070","SELKIRK"]
["05323","SEQUIM",0,0,{"$f":"IFERROR(VLOOKUP($A242,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3210},{"$f":"ROUND(E242/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":17479},{"$f":"IFERROR(VLOOKUP($A242,[1]Census!$A$11:$I$344,8,FALSE),0)","v":457},{"$f":"ROUND(G242/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":90780},null,108259,null,0,{"$f":"IFERROR(VLOOKUP(A242,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A242),0)*0","v":0},null,108259,0,108259,null,0,108259,null,{"$f":"IFERROR(VLOOKUP($A242,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":120462},null,-12203,-0.1013016552937856,285,0,null,"05323","SEQUIM"]
["28010","SHAW ISLAND",0,0,{"$f":"IFERROR(VLOOKUP($A243,[1]Census!$A$11:$I$344,7,FALSE),0)","v":35},{"$f":"ROUND(E243/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":191},{"$f":"IFERROR(VLOOKUP($A243,[1]Census!$A$11:$I$344,8,FALSE),0)","v":2},{"$f":"ROUND(G243/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":397},null,588,null,0,{"$f":"IFERROR(VLOOKUP(A243,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A243),0)*0","v":0},null,588,0,588,null,0,588,null,{"$f":"IFERROR(VLOOKUP($A243,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":562},null,26,4.6263345195729534E-2,177,0,null,"28010","SHAW ISLAND"]
["23309","SHELTON",0,0,{"$f":"IFERROR(VLOOKUP($A244,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3900},{"$f":"ROUND(E244/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":21236},{"$f":"IFERROR(VLOOKUP($A244,[1]Census!$A$11:$I$344,8,FALSE),0)","v":997},{"$f":"ROUND(G244/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":198048},null,219284,null,0,{"$f":"IFERROR(VLOOKUP(A244,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A244),0)*0","v":0},null,219284,0,219284,null,0,219284,null,{"$f":"IFERROR(VLOOKUP($A244,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":183479},null,35805,0.19514494846821706,21,0,null,"23309","SHELTON"]
["17412","SHORELINE",0,0,{"$f":"IFERROR(VLOOKUP($A245,[1]Census!$A$11:$I$344,7,FALSE),0)","v":10555},{"$f":"ROUND(E245/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":57474},{"$f":"IFERROR(VLOOKUP($A245,[1]Census!$A$11:$I$344,8,FALSE),0)","v":584},{"$f":"ROUND(G245/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":116008},null,173482,null,0,{"$f":"IFERROR(VLOOKUP(A245,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A245),0)*0","v":0},null,173482,0,173482,null,0,173482,null,{"$f":"IFERROR(VLOOKUP($A245,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":191378},null,-17896,-9.3511270887980849E-2,292,0,null,"17412","SHORELINE"]
["30002","SKAMANIA",0,0,{"$f":"IFERROR(VLOOKUP($A246,[1]Census!$A$11:$I$344,7,FALSE),0)","v":104},{"$f":"ROUND(E246/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":566},{"$f":"IFERROR(VLOOKUP($A246,[1]Census!$A$11:$I$344,8,FALSE),0)","v":10},{"$f":"ROUND(G246/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1986},null,2552,null,0,{"$f":"IFERROR(VLOOKUP(A246,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A246),0)*0","v":0},null,2552,0,2552,null,0,2552,null,{"$f":"IFERROR(VLOOKUP($A246,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2241},null,311,0.13877733154841587,161,0,null,"30002","SKAMANIA"]
["17404","SKYKOMISH",0,0,{"$f":"IFERROR(VLOOKUP($A247,[1]Census!$A$11:$I$344,7,FALSE),0)","v":63},{"$f":"ROUND(E247/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":343},{"$f":"IFERROR(VLOOKUP($A247,[1]Census!$A$11:$I$344,8,FALSE),0)","v":2},{"$f":"ROUND(G247/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":397},null,740,null,0,{"$f":"IFERROR(VLOOKUP(A247,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A247),0)*0","v":0},null,740,0,740,null,0,740,null,{"$f":"IFERROR(VLOOKUP($A247,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":526},null,214,0.40684410646387831,166,0,null,"17404","SKYKOMISH"]
["31201","SNOHOMISH",0,0,{"$f":"IFERROR(VLOOKUP($A248,[1]Census!$A$11:$I$344,7,FALSE),0)","v":11141},{"$f":"ROUND(E248/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":60665},{"$f":"IFERROR(VLOOKUP($A248,[1]Census!$A$11:$I$344,8,FALSE),0)","v":441},{"$f":"ROUND(G248/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":87602},null,148267,null,0,{"$f":"IFERROR(VLOOKUP(A248,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A248),0)*0","v":0},null,148267,0,148267,null,0,148267,null,{"$f":"IFERROR(VLOOKUP($A248,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":142448},null,5819,4.0849994383915532E-2,73,0,null,"31201","SNOHOMISH"]
["17410","SNOQUALMIE VALLEY",0,0,{"$f":"IFERROR(VLOOKUP($A249,[1]Census!$A$11:$I$344,7,FALSE),0)","v":7902},{"$f":"ROUND(E249/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":43028},{"$f":"IFERROR(VLOOKUP($A249,[1]Census!$A$11:$I$344,8,FALSE),0)","v":264},{"$f":"ROUND(G249/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":52442},null,95470,null,0,{"$f":"IFERROR(VLOOKUP(A249,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A249),0)*0","v":0},null,95470,0,95470,null,0,95470,null,{"$f":"IFERROR(VLOOKUP($A249,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":120561},null,-25091,-0.20811871168951818,298,0,null,"17410","SNOQUALMIE VALLEY"]
["13156","SOAP LAKE",0,0,{"$f":"IFERROR(VLOOKUP($A250,[1]Census!$A$11:$I$344,7,FALSE),0)","v":521},{"$f":"ROUND(E250/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2837},{"$f":"IFERROR(VLOOKUP($A250,[1]Census!$A$11:$I$344,8,FALSE),0)","v":72},{"$f":"ROUND(G250/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":14302},null,17139,null,0,{"$f":"IFERROR(VLOOKUP(A250,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A250),0)*0","v":0},null,17139,0,17139,null,0,17139,null,{"$f":"IFERROR(VLOOKUP($A250,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":15133},null,2006,0.13255798585871936,113,0,null,"13156","SOAP LAKE"]
["25118","SOUTH BEND",0,0,{"$f":"IFERROR(VLOOKUP($A251,[1]Census!$A$11:$I$344,7,FALSE),0)","v":387},{"$f":"ROUND(E251/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2107},{"$f":"IFERROR(VLOOKUP($A251,[1]Census!$A$11:$I$344,8,FALSE),0)","v":39},{"$f":"ROUND(G251/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":7747},null,9854,null,0,{"$f":"IFERROR(VLOOKUP(A251,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A251),0)*0","v":0},null,9854,0,9854,null,0,9854,null,{"$f":"IFERROR(VLOOKUP($A251,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":17995},null,-8141,-0.4524034454015004,276,0,null,"25118","SOUTH BEND"]
["18402","SOUTH KITSAP",0,0,{"$f":"IFERROR(VLOOKUP($A252,[1]Census!$A$11:$I$344,7,FALSE),0)","v":11136},{"$f":"ROUND(E252/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":60638},{"$f":"IFERROR(VLOOKUP($A252,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1002},{"$f":"ROUND(G252/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":199041},null,259679,null,0,{"$f":"IFERROR(VLOOKUP(A252,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A252),0)*0","v":0},null,259679,0,259679,null,0,259679,null,{"$f":"IFERROR(VLOOKUP($A252,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":307452},null,-47773,-0.15538360459518885,306,0,null,"18402","SOUTH KITSAP"]
["15206","SOUTH WHIDBEY",0,0,{"$f":"IFERROR(VLOOKUP($A253,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1838},{"$f":"ROUND(E253/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":10008},{"$f":"IFERROR(VLOOKUP($A253,[1]Census!$A$11:$I$344,8,FALSE),0)","v":123},{"$f":"ROUND(G253/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":24433},null,34441,null,0,{"$f":"IFERROR(VLOOKUP(A253,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A253),0)*0","v":0},null,34441,0,34441,null,0,34441,null,{"$f":"IFERROR(VLOOKUP($A253,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":33496},null,945,2.8212323859565323E-2,138,0,null,"15206","SOUTH WHIDBEY"]
["23042","SOUTHSIDE",0,0,{"$f":"IFERROR(VLOOKUP($A254,[1]Census!$A$11:$I$344,7,FALSE),0)","v":365},{"$f":"ROUND(E254/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1988},{"$f":"IFERROR(VLOOKUP($A254,[1]Census!$A$11:$I$344,8,FALSE),0)","v":41},{"$f":"ROUND(G254/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":8144},null,10132,null,0,{"$f":"IFERROR(VLOOKUP(A254,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A254),0)*0","v":0},null,10132,0,10132,null,0,10132,null,{"$f":"IFERROR(VLOOKUP($A254,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":12943},null,-2811,-0.2171830332998532,244,0,null,"23042","SOUTHSIDE"]
["32901","SPOKANE INTERNATIONAL ACADEMY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A255,[1]Census!$A$11:$I$344,7,FALSE),0)","v":550.2902619652923},{"$f":"ROUND(E255/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2996},{"$f":"IFERROR(VLOOKUP($A255,[1]Census!$A$11:$I$344,8,FALSE),0)","v":81.599867359345637},{"$f":"ROUND(G255/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":16209},null,19205,null,0,{"$f":"IFERROR(VLOOKUP(A255,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A255),0)*0","v":0},null,19205,0,19205,null,0,19205,null,{"$f":"IFERROR(VLOOKUP($A255,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":13518},null,5687,0.42069832815505254,76,0,null,"32901","SPOKANE INTERNATIONAL ACADEMY CHARTER"]
["32081","SPOKANE",0,0,{"$f":"IFERROR(VLOOKUP($A256,[1]Census!$A$11:$I$344,7,FALSE),0)","v":34258.034265502378},{"$f":"ROUND(E256/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":186542},{"$f":"IFERROR(VLOOKUP($A256,[1]Census!$A$11:$I$344,8,FALSE),0)","v":5079.9573339228473},{"$f":"ROUND(G256/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1009101},null,1195643,null,0,{"$f":"IFERROR(VLOOKUP(A256,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A256),0)*0","v":0},null,1195643,0,1195643,null,0,1195643,null,{"$f":"IFERROR(VLOOKUP($A256,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1234740},null,-39097,-3.1664156016651276E-2,303,0,null,"32081","SPOKANE"]
["22008","SPRAGUE",0,0,{"$f":"IFERROR(VLOOKUP($A257,[1]Census!$A$11:$I$344,7,FALSE),0)","v":118},{"$f":"ROUND(E257/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":643},{"$f":"IFERROR(VLOOKUP($A257,[1]Census!$A$11:$I$344,8,FALSE),0)","v":16},{"$f":"ROUND(G257/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3178},null,3821,null,0,{"$f":"IFERROR(VLOOKUP(A257,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A257),0)*0","v":0},null,3821,0,3821,null,0,3821,null,{"$f":"IFERROR(VLOOKUP($A257,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3993},null,-172,-4.3075381918357122E-2,189,0,null,"22008","SPRAGUE"]
["38322","ST JOHN",0,0,{"$f":"IFERROR(VLOOKUP($A258,[1]Census!$A$11:$I$344,7,FALSE),0)","v":214},{"$f":"ROUND(E258/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1165},{"$f":"IFERROR(VLOOKUP($A258,[1]Census!$A$11:$I$344,8,FALSE),0)","v":26},{"$f":"ROUND(G258/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":5165},null,6330,null,0,{"$f":"IFERROR(VLOOKUP(A258,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A258),0)*0","v":0},null,6330,0,6330,null,0,6330,null,{"$f":"IFERROR(VLOOKUP($A258,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5986},null,344,5.7467423989308389E-2,158,0,null,"38322","ST JOHN"]
["31401","STANWOOD",0,0,{"$f":"IFERROR(VLOOKUP($A259,[1]Census!$A$11:$I$344,7,FALSE),0)","v":5414},{"$f":"ROUND(E259/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":29480},{"$f":"IFERROR(VLOOKUP($A259,[1]Census!$A$11:$I$344,8,FALSE),0)","v":374},{"$f":"ROUND(G259/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":74293},null,103773,null,0,{"$f":"IFERROR(VLOOKUP(A259,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A259),0)*0","v":0},null,103773,0,103773,null,0,103773,null,{"$f":"IFERROR(VLOOKUP($A259,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":92168},null,11605,0.12591137922055376,42,0,null,"31401","STANWOOD"]
["11054","STAR",0,0,{"$f":"IFERROR(VLOOKUP($A260,[1]Census!$A$11:$I$344,7,FALSE),0)","v":16},{"$f":"ROUND(E260/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":87},{"$f":"IFERROR(VLOOKUP($A260,[1]Census!$A$11:$I$344,8,FALSE),0)","v":5},{"$f":"ROUND(G260/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":993},null,1080,null,0,{"$f":"IFERROR(VLOOKUP(A260,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A260),0)*0","v":0},null,1080,0,1080,null,0,1080,null,{"$f":"IFERROR(VLOOKUP($A260,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":460},null,620,1.3478260869565217,146,0,null,"11054","STAR"]
["07035","STARBUCK",0,0,{"$f":"IFERROR(VLOOKUP($A261,[1]Census!$A$11:$I$344,7,FALSE),0)","v":16},{"$f":"ROUND(E261/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":87},{"$f":"IFERROR(VLOOKUP($A261,[1]Census!$A$11:$I$344,8,FALSE),0)","v":10},{"$f":"ROUND(G261/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1986},null,2073,null,0,{"$f":"IFERROR(VLOOKUP(A261,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A261),0)*0","v":0},null,2073,0,2073,null,0,2073,null,{"$f":"IFERROR(VLOOKUP($A261,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1966},null,107,5.4425228891149542E-2,172,0,null,"07035","STARBUCK"]
["04069","STEHEKIN",0,0,{"$f":"IFERROR(VLOOKUP($A262,[1]Census!$A$11:$I$344,7,FALSE),0)","v":23},{"$f":"ROUND(E262/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":125},{"$f":"IFERROR(VLOOKUP($A262,[1]Census!$A$11:$I$344,8,FALSE),0)","v":3},{"$f":"ROUND(G262/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":596},null,721,null,0,{"$f":"IFERROR(VLOOKUP(A262,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A262),0)*0","v":0},null,721,0,721,null,0,721,null,{"$f":"IFERROR(VLOOKUP($A262,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":685},null,36,5.2554744525547446E-2,176,0,null,"04069","STEHEKIN"]
["27001","STEILACOOM",0,0,{"$f":"IFERROR(VLOOKUP($A263,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3773},{"$f":"ROUND(E263/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":20545},{"$f":"IFERROR(VLOOKUP($A263,[1]Census!$A$11:$I$344,8,FALSE),0)","v":286},{"$f":"ROUND(G263/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":56812},null,77357,null,{"$f":"IF((M263+N263=0),0,+J263/(+M263+N263))","v":0},{"$f":"IFERROR(VLOOKUP(A263,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A263),0)*0","v":0},null,{"$f":"J263","v":77357},{"$f":"-ROUND(P263/$P$5*$O$5,0)","v":0},{"$f":"+J263+Q263+O263","v":77357},null,{"$f":"IF(S263>0,-ROUND((R263*(0.9-S263)),0),0)","v":0},{"$f":"+R263+T263","v":77357},null,{"$f":"IFERROR(VLOOKUP($A263,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":69942},null,{"$f":"+U263-W263","v":7415},{"$f":"IF(W263>0,Y263/W263,0)","v":0.10601641359983986},{"$f":"RANK(Y263,$Y$7:$Y$321,0)","v":63},{"$f":"(SUM(C263:D263)/U263)","v":0},null,{"$f":"+A263","v":"27001"},{"$f":"+B263","v":"STEILACOOM"}]
["38304","STEPTOE",0,0,{"$f":"IFERROR(VLOOKUP($A264,[1]Census!$A$11:$I$344,7,FALSE),0)","v":48},{"$f":"ROUND(E264/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":261},{"$f":"IFERROR(VLOOKUP($A264,[1]Census!$A$11:$I$344,8,FALSE),0)","v":2},{"$f":"ROUND(G264/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":397},null,658,null,0,{"$f":"IFERROR(VLOOKUP(A264,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A264),0)*0","v":0},null,658,0,658,null,0,658,null,{"$f":"IFERROR(VLOOKUP($A264,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1000},null,-342,-0.34200000000000003,199,0,null,"38304","STEPTOE"]
["30303","STEVENSON-CARSON",0,0,{"$f":"IFERROR(VLOOKUP($A265,[1]Census!$A$11:$I$344,7,FALSE),0)","v":965},{"$f":"ROUND(E265/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5255},{"$f":"IFERROR(VLOOKUP($A265,[1]Census!$A$11:$I$344,8,FALSE),0)","v":147},{"$f":"ROUND(G265/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":29201},null,34456,null,0,{"$f":"IFERROR(VLOOKUP(A265,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A265),0)*0","v":0},null,34456,0,34456,null,0,34456,null,{"$f":"IFERROR(VLOOKUP($A265,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":35794},null,-1338,-3.7380566575403701E-2,222,0,null,"30303","STEVENSON-CARSON"]
["31311","SULTAN",0,0,{"$f":"IFERROR(VLOOKUP($A266,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2611},{"$f":"ROUND(E266/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":14217},{"$f":"IFERROR(VLOOKUP($A266,[1]Census!$A$11:$I$344,8,FALSE),0)","v":199},{"$f":"ROUND(G266/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":39530},null,53747,null,0,{"$f":"IFERROR(VLOOKUP(A266,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A266),0)*0","v":0},null,53747,0,53747,null,0,53747,null,{"$f":"IFERROR(VLOOKUP($A266,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":44153},null,9594,0.21728987837746019,50,0,null,"31311","SULTAN"]
["17905","SUMMIT ATLAS CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A267,[1]Census!$A$11:$I$344,7,FALSE),0)","v":679.98647809259876},{"$f":"ROUND(E267/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3703},{"$f":"IFERROR(VLOOKUP($A267,[1]Census!$A$11:$I$344,8,FALSE),0)","v":49.321563380954657},{"$f":"ROUND(G267/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":9797},null,13500,null,0,{"$f":"IFERROR(VLOOKUP(A267,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A267),0)*0","v":0},null,13500,0,13500,null,0,13500,null,{"$f":"IFERROR(VLOOKUP($A267,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":15849},null,-2349,-0.14821124361158433,238,0,null,"17905","SUMMIT ATLAS CHARTER"]
["27905","SUMMIT OLYMPUS CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A268,[1]Census!$A$11:$I$344,7,FALSE),0)","v":254.9573098928729},{"$f":"ROUND(E268/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1388},{"$f":"IFERROR(VLOOKUP($A268,[1]Census!$A$11:$I$344,8,FALSE),0)","v":36.976676548187235},{"$f":"ROUND(G268/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":7345},null,8733,null,0,{"$f":"IFERROR(VLOOKUP(A268,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A268),0)*0","v":0},null,8733,0,8733,null,0,8733,null,{"$f":"IFERROR(VLOOKUP($A268,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":8199},null,534,6.5129893889498719E-2,152,0,null,"27905","SUMMIT OLYMPUS CHARTER"]
["17902","SUMMIT SIERRA CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A269,[1]Census!$A$11:$I$344,7,FALSE),0)","v":396.92990587223466},{"$f":"ROUND(E269/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2161},{"$f":"IFERROR(VLOOKUP($A269,[1]Census!$A$11:$I$344,8,FALSE),0)","v":28.790577667351521},{"$f":"ROUND(G269/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":5719},null,7880,null,0,{"$f":"IFERROR(VLOOKUP(A269,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A269),0)*0","v":0},null,7880,0,7880,null,0,7880,null,{"$f":"IFERROR(VLOOKUP($A269,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":12536},null,-4656,-0.37141033822590935,260,0,null,"17902","SUMMIT SIERRA CHARTER"]
["33202","SUMMIT VALLEY",0,0,{"$f":"IFERROR(VLOOKUP($A270,[1]Census!$A$11:$I$344,7,FALSE),0)","v":119},{"$f":"ROUND(E270/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":648},{"$f":"IFERROR(VLOOKUP($A270,[1]Census!$A$11:$I$344,8,FALSE),0)","v":27},{"$f":"ROUND(G270/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":5363},null,6011,null,0,{"$f":"IFERROR(VLOOKUP(A270,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A270),0)*0","v":0},null,6011,0,6011,null,0,6011,null,{"$f":"IFERROR(VLOOKUP($A270,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5311},null,700,0.13180192054227075,145,0,null,"33202","SUMMIT VALLEY"]
["27320","SUMNER",0,0,{"$f":"IFERROR(VLOOKUP($A271,[1]Census!$A$11:$I$344,7,FALSE),0)","v":9128},{"$f":"ROUND(E271/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":49704},{"$f":"IFERROR(VLOOKUP($A271,[1]Census!$A$11:$I$344,8,FALSE),0)","v":538},{"$f":"ROUND(G271/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":106870},null,{"$f":"ROUNDDOWN(+H271+F271+D271+C271+I271,0)","v":156574},null,0,{"$f":"IFERROR(VLOOKUP(A271,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A271),0)*0","v":0},null,156574,0,156574,null,0,156574,null,{"$f":"IFERROR(VLOOKUP($A271,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":163617},null,-7043,-4.3045649290721626E-2,274,0,null,"27320","SUMNER"]
["39201","SUNNYSIDE",0,0,{"$f":"IFERROR(VLOOKUP($A272,[1]Census!$A$11:$I$344,7,FALSE),0)","v":6364},{"$f":"ROUND(E272/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":34653},{"$f":"IFERROR(VLOOKUP($A272,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1440},{"$f":"ROUND(G272/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":286047},null,320700,null,0,{"$f":"IFERROR(VLOOKUP(A272,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A272),0)*0","v":0},null,320700,0,320700,null,0,320700,null,{"$f":"IFERROR(VLOOKUP($A272,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":278915},null,41785,0.14981266694154133,18,0,null,"39201","SUNNYSIDE"]
["18902","SUQUAMISH",0,0,{"$f":"IFERROR(VLOOKUP($A273,[1]Census!$A$11:$I$344,7,FALSE),0)","v":81.578144078144078},{"$f":"ROUND(E273/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":444},{"$f":"IFERROR(VLOOKUP($A273,[1]Census!$A$11:$I$344,8,FALSE),0)","v":11.950549450549451},{"$f":"ROUND(G273/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2374},null,2818,null,0,{"$f":"IFERROR(VLOOKUP(A273,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A273),0)*0","v":0},null,2818,0,2818,null,0,2818,null,{"$f":"IFERROR(VLOOKUP($A273,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":2966},null,-148,-4.9898853674983146E-2,188,0,null,"18902","SUQUAMISH"]
["27010","TACOMA",0,0,{"$f":"IFERROR(VLOOKUP($A274,[1]Census!$A$11:$I$344,7,FALSE),0)","v":34918.255843789702},{"$f":"ROUND(E274/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":190138},{"$f":"IFERROR(VLOOKUP($A274,[1]Census!$A$11:$I$344,8,FALSE),0)","v":5064.2244872491647},{"$f":"ROUND(G274/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1005976},null,1196114,null,0,{"$f":"IFERROR(VLOOKUP(A274,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A274),0)*0","v":0},null,1196114,0,1196114,null,0,1196114,null,{"$f":"IFERROR(VLOOKUP($A274,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1060942},null,135172,0.12740753028912041,4,0,null,"27010","TACOMA"]
["14077","TAHOLAH",0,0,{"$f":"IFERROR(VLOOKUP($A275,[1]Census!$A$11:$I$344,7,FALSE),0)","v":217},{"$f":"ROUND(E275/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1182},{"$f":"IFERROR(VLOOKUP($A275,[1]Census!$A$11:$I$344,8,FALSE),0)","v":32},{"$f":"ROUND(G275/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":6357},null,7539,null,0,{"$f":"IFERROR(VLOOKUP(A275,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A275),0)*0","v":0},null,7539,0,7539,null,0,7539,null,{"$f":"IFERROR(VLOOKUP($A275,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":9372},null,-1833,-0.19558258642765686,231,0,null,"14077","TAHOLAH"]
["17409","TAHOMA",0,0,{"$f":"IFERROR(VLOOKUP($A276,[1]Census!$A$11:$I$344,7,FALSE),0)","v":8878},{"$f":"ROUND(E276/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":48343},{"$f":"IFERROR(VLOOKUP($A276,[1]Census!$A$11:$I$344,8,FALSE),0)","v":265},{"$f":"ROUND(G276/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":52641},null,100984,null,0,{"$f":"IFERROR(VLOOKUP(A276,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A276),0)*0","v":0},null,100984,0,100984,null,0,100984,null,{"$f":"IFERROR(VLOOKUP($A276,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":114871},null,-13887,-0.1208921311732291,286,0,null,"17409","TAHOMA"]
["38265","TEKOA",0,0,{"$f":"IFERROR(VLOOKUP($A277,[1]Census!$A$11:$I$344,7,FALSE),0)","v":192},{"$f":"ROUND(E277/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1045},{"$f":"IFERROR(VLOOKUP($A277,[1]Census!$A$11:$I$344,8,FALSE),0)","v":22},{"$f":"ROUND(G277/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":4370},null,5415,null,0,{"$f":"IFERROR(VLOOKUP(A277,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A277),0)*0","v":0},null,5415,0,5415,null,0,5415,null,{"$f":"IFERROR(VLOOKUP($A277,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5127},null,288,5.6173200702165006E-2,163,0,null,"38265","TEKOA"]
["34402","TENINO",0,0,{"$f":"IFERROR(VLOOKUP($A278,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1599},{"$f":"ROUND(E278/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":8707},{"$f":"IFERROR(VLOOKUP($A278,[1]Census!$A$11:$I$344,8,FALSE),0)","v":177},{"$f":"ROUND(G278/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":35160},null,43867,null,0,{"$f":"IFERROR(VLOOKUP(A278,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A278),0)*0","v":0},null,43867,0,43867,null,0,43867,null,{"$f":"IFERROR(VLOOKUP($A278,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":33937},null,9930,0.29260099596310812,48,0,null,"34402","TENINO"]
["19400","THORP",0,0,{"$f":"IFERROR(VLOOKUP($A279,[1]Census!$A$11:$I$344,7,FALSE),0)","v":269},{"$f":"ROUND(E279/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1465},{"$f":"IFERROR(VLOOKUP($A279,[1]Census!$A$11:$I$344,8,FALSE),0)","v":21},{"$f":"ROUND(G279/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":4172},null,5637,null,0,{"$f":"IFERROR(VLOOKUP(A279,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A279),0)*0","v":0},null,5637,0,5637,null,0,5637,null,{"$f":"IFERROR(VLOOKUP($A279,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5941},null,-304,-5.1169836727823596E-2,197,0,null,"19400","THORP"]
["21237","TOLEDO",0,0,{"$f":"IFERROR(VLOOKUP($A280,[1]Census!$A$11:$I$344,7,FALSE),0)","v":745},{"$f":"ROUND(E280/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4057},{"$f":"IFERROR(VLOOKUP($A280,[1]Census!$A$11:$I$344,8,FALSE),0)","v":55},{"$f":"ROUND(G280/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":10925},null,14982,null,0,{"$f":"IFERROR(VLOOKUP(A280,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A280),0)*0","v":0},null,14982,0,14982,null,0,14982,null,{"$f":"IFERROR(VLOOKUP($A280,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":20030},null,-5048,-0.25202196704942587,264,0,null,"21237","TOLEDO"]
["24404","TONASKET",0,0,{"$f":"IFERROR(VLOOKUP($A281,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1090},{"$f":"ROUND(E281/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5935},{"$f":"IFERROR(VLOOKUP($A281,[1]Census!$A$11:$I$344,8,FALSE),0)","v":244},{"$f":"ROUND(G281/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":48469},null,54404,null,0,{"$f":"IFERROR(VLOOKUP(A281,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A281),0)*0","v":0},null,54404,0,54404,null,0,54404,null,{"$f":"IFERROR(VLOOKUP($A281,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":49284},null,5120,0.10388767145523903,80,0,null,"24404","TONASKET"]
["39202","TOPPENISH",0,0,{"$f":"IFERROR(VLOOKUP($A282,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3689},{"$f":"ROUND(E282/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":20087},{"$f":"IFERROR(VLOOKUP($A282,[1]Census!$A$11:$I$344,8,FALSE),0)","v":874},{"$f":"ROUND(G282/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":173614},null,193701,null,0,{"$f":"IFERROR(VLOOKUP(A282,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A282),0)*0","v":0},null,193701,0,193701,null,0,193701,null,{"$f":"IFERROR(VLOOKUP($A282,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":204216},null,-10515,-5.1489599247855213E-2,280,0,null,"39202","TOPPENISH"]
["36300","TOUCHET",0,0,{"$f":"IFERROR(VLOOKUP($A283,[1]Census!$A$11:$I$344,7,FALSE),0)","v":214},{"$f":"ROUND(E283/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1165},{"$f":"IFERROR(VLOOKUP($A283,[1]Census!$A$11:$I$344,8,FALSE),0)","v":11},{"$f":"ROUND(G283/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2185},null,3350,null,0,{"$f":"IFERROR(VLOOKUP(A283,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A283),0)*0","v":0},null,3350,0,3350,null,0,3350,null,{"$f":"IFERROR(VLOOKUP($A283,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5833},null,-2483,-0.4256814675124293,241,0,null,"36300","TOUCHET"]
["08130","TOUTLE LAKE",0,0,{"$f":"IFERROR(VLOOKUP($A284,[1]Census!$A$11:$I$344,7,FALSE),0)","v":628},{"$f":"ROUND(E284/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3420},{"$f":"IFERROR(VLOOKUP($A284,[1]Census!$A$11:$I$344,8,FALSE),0)","v":63},{"$f":"ROUND(G284/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":12515},null,15935,null,0,{"$f":"IFERROR(VLOOKUP(A284,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A284),0)*0","v":0},null,15935,0,15935,null,0,15935,null,{"$f":"IFERROR(VLOOKUP($A284,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":16055},null,-120,-7.47430706944877E-3,185,0,null,"08130","TOUTLE LAKE"]
["20400","TROUT LAKE",0,0,{"$f":"IFERROR(VLOOKUP($A285,[1]Census!$A$11:$I$344,7,FALSE),0)","v":152},{"$f":"ROUND(E285/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":828},{"$f":"IFERROR(VLOOKUP($A285,[1]Census!$A$11:$I$344,8,FALSE),0)","v":36},{"$f":"ROUND(G285/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":7151},null,7979,null,0,{"$f":"IFERROR(VLOOKUP(A285,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A285),0)*0","v":0},null,7979,0,7979,null,0,7979,null,{"$f":"IFERROR(VLOOKUP($A285,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":7549},null,430,5.6961186912173799E-2,155,0,null,"20400","TROUT LAKE"]
["17406","TUKWILA",0,0,{"$f":"IFERROR(VLOOKUP($A286,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2879.1930758988015},{"$f":"ROUND(E286/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":15678},{"$f":"IFERROR(VLOOKUP($A286,[1]Census!$A$11:$I$344,8,FALSE),0)","v":599.61651131824226},{"$f":"ROUND(G286/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":119110},null,134788,null,0,{"$f":"IFERROR(VLOOKUP(A286,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A286),0)*0","v":0},null,134788,0,134788,null,0,134788,null,{"$f":"IFERROR(VLOOKUP($A286,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":168748},null,-33960,-0.20124682959205442,300,0,null,"17406","TUKWILA"]
["34033","TUMWATER",0,0,{"$f":"IFERROR(VLOOKUP($A287,[1]Census!$A$11:$I$344,7,FALSE),0)","v":6523},{"$f":"ROUND(E287/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":35519},{"$f":"IFERROR(VLOOKUP($A287,[1]Census!$A$11:$I$344,8,FALSE),0)","v":535},{"$f":"ROUND(G287/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":106274},null,141793,null,0,{"$f":"IFERROR(VLOOKUP(A287,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A287),0)*0","v":0},null,141793,0,141793,null,0,141793,null,{"$f":"IFERROR(VLOOKUP($A287,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":119486},null,22307,0.18669132785430928,28,0,null,"34033","TUMWATER"]
["39002","UNION GAP",0,0,{"$f":"IFERROR(VLOOKUP($A288,[1]Census!$A$11:$I$344,7,FALSE),0)","v":664},{"$f":"ROUND(E288/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":3616},{"$f":"IFERROR(VLOOKUP($A288,[1]Census!$A$11:$I$344,8,FALSE),0)","v":178},{"$f":"ROUND(G288/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":35359},null,38975,null,0,{"$f":"IFERROR(VLOOKUP(A288,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A288),0)*0","v":0},null,38975,0,38975,null,0,38975,null,{"$f":"IFERROR(VLOOKUP($A288,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":36451},null,2524,6.924364214973526E-2,105,0,null,"39002","UNION GAP"]
["27083","UNIVERSITY PLACE",0,0,{"$f":"IFERROR(VLOOKUP($A289,[1]Census!$A$11:$I$344,7,FALSE),0)","v":5523},{"$f":"ROUND(E289/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":30074},{"$f":"IFERROR(VLOOKUP($A289,[1]Census!$A$11:$I$344,8,FALSE),0)","v":555},{"$f":"ROUND(G289/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":110247},null,140321,null,0,{"$f":"IFERROR(VLOOKUP(A289,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A289),0)*0","v":0},null,140321,0,140321,null,0,140321,null,{"$f":"IFERROR(VLOOKUP($A289,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":131566},null,8755,6.6544547983521579E-2,54,0,null,"27083","UNIVERSITY PLACE"]
["33070","VALLEY",0,0,{"$f":"IFERROR(VLOOKUP($A290,[1]Census!$A$11:$I$344,7,FALSE),0)","v":275},{"$f":"ROUND(E290/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1497},{"$f":"IFERROR(VLOOKUP($A290,[1]Census!$A$11:$I$344,8,FALSE),0)","v":28},{"$f":"ROUND(G290/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":5562},null,7059,null,0,{"$f":"IFERROR(VLOOKUP(A290,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A290),0)*0","v":0},null,7059,0,7059,null,0,7059,null,{"$f":"IFERROR(VLOOKUP($A290,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":8210},null,-1151,-0.14019488428745433,219,0,null,"33070","VALLEY"]
["06037","VANCOUVER",0,0,{"$f":"IFERROR(VLOOKUP($A291,[1]Census!$A$11:$I$344,7,FALSE),0)","v":24499.600387221686},{"$f":"ROUND(E291/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":133406},{"$f":"IFERROR(VLOOKUP($A291,[1]Census!$A$11:$I$344,8,FALSE),0)","v":3333.6367860600194},{"$f":"ROUND(G291/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":662206},null,795612,null,0,{"$f":"IFERROR(VLOOKUP(A291,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A291),0)*0","v":0},null,795612,0,795612,null,0,795612,null,{"$f":"IFERROR(VLOOKUP($A291,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":699254},null,96358,0.13780114236028682,5,0,null,"06037","VANCOUVER"]
["17402","VASHON ISLAND",0,0,{"$f":"IFERROR(VLOOKUP($A292,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1834},{"$f":"ROUND(E292/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":9987},{"$f":"IFERROR(VLOOKUP($A292,[1]Census!$A$11:$I$344,8,FALSE),0)","v":95},{"$f":"ROUND(G292/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":18871},null,28858,null,0,{"$f":"IFERROR(VLOOKUP(A292,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A292),0)*0","v":0},null,28858,0,28858,null,0,28858,null,{"$f":"IFERROR(VLOOKUP($A292,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":31675},null,-2817,-8.8934490923441203E-2,245,0,null,"17402","VASHON ISLAND"]
["35200","WAHKIAKUM",0,0,{"$f":"IFERROR(VLOOKUP($A293,[1]Census!$A$11:$I$344,7,FALSE),0)","v":502},{"$f":"ROUND(E293/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2733},{"$f":"IFERROR(VLOOKUP($A293,[1]Census!$A$11:$I$344,8,FALSE),0)","v":82},{"$f":"ROUND(G293/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":16289},null,19022,null,0,{"$f":"IFERROR(VLOOKUP(A293,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A293),0)*0","v":0},null,19022,0,19022,null,0,19022,null,{"$f":"IFERROR(VLOOKUP($A293,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":15854},null,3168,0.19982338841932634,99,0,null,"35200","WAHKIAKUM"]
["13073","WAHLUKE",0,0,{"$f":"IFERROR(VLOOKUP($A294,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2313},{"$f":"ROUND(E294/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":12595},{"$f":"IFERROR(VLOOKUP($A294,[1]Census!$A$11:$I$344,8,FALSE),0)","v":403},{"$f":"ROUND(G294/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":80053},null,92648,null,0,{"$f":"IFERROR(VLOOKUP(A294,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A294),0)*0","v":0},null,92648,0,92648,null,0,92648,null,{"$f":"IFERROR(VLOOKUP($A294,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":83624},null,9024,0.10791160432411748,52,0,null,"13073","WAHLUKE"]
["36401","WAITSBURG",0,0,{"$f":"IFERROR(VLOOKUP($A295,[1]Census!$A$11:$I$344,7,FALSE),0)","v":293},{"$f":"ROUND(E295/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1595},{"$f":"IFERROR(VLOOKUP($A295,[1]Census!$A$11:$I$344,8,FALSE),0)","v":37},{"$f":"ROUND(G295/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":7350},null,8945,null,0,{"$f":"IFERROR(VLOOKUP(A295,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A295),0)*0","v":0},null,8945,0,8945,null,0,8945,null,{"$f":"IFERROR(VLOOKUP($A295,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":11676},null,-2731,-0.23389859540938679,243,0,null,"36401","WAITSBURG"]
["36140","WALLA WALLA",0,0,{"$f":"IFERROR(VLOOKUP($A296,[1]Census!$A$11:$I$344,7,FALSE),0)","v":5730.3948339483395},{"$f":"ROUND(E296/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":31203},{"$f":"IFERROR(VLOOKUP($A296,[1]Census!$A$11:$I$344,8,FALSE),0)","v":795.0885608856089},{"$f":"ROUND(G296/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":157939},null,189142,null,0,{"$f":"IFERROR(VLOOKUP(A296,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A296),0)*0","v":0},null,189142,1406,190548,null,0,190548,null,{"$f":"IFERROR(VLOOKUP($A296,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":176709},null,13839,7.8315196169974371E-2,40,0,null,"36140","WALLA WALLA"]
["39207","WAPATO",0,0,{"$f":"IFERROR(VLOOKUP($A297,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3537},{"$f":"ROUND(E297/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":19260},{"$f":"IFERROR(VLOOKUP($A297,[1]Census!$A$11:$I$344,8,FALSE),0)","v":876},{"$f":"ROUND(G297/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":174012},null,193272,null,0,{"$f":"IFERROR(VLOOKUP(A297,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A297),0)*0","v":0},null,193272,{"$f":"-ROUND(P297/$P$5*$O$5,0)","v":0},193272,null,0,193272,null,{"$f":"IFERROR(VLOOKUP($A297,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":176869},null,16403,9.274095517021072E-2,33,0,null,"39207","WAPATO"]
["13146","WARDEN",0,0,{"$f":"IFERROR(VLOOKUP($A298,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1075},{"$f":"ROUND(E298/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":5854},{"$f":"IFERROR(VLOOKUP($A298,[1]Census!$A$11:$I$344,8,FALSE),0)","v":236},{"$f":"ROUND(G298/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":46880},null,52734,null,0,{"$f":"IFERROR(VLOOKUP(A298,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A298),0)*0","v":0},null,52734,0,52734,null,0,52734,null,{"$f":"IFERROR(VLOOKUP($A298,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":48756},null,3978,8.1589958158995821E-2,90,0,null,"13146","WARDEN"]
["06112","WASHOUGAL",0,0,{"$f":"IFERROR(VLOOKUP($A299,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3656},{"$f":"ROUND(E299/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":19908},{"$f":"IFERROR(VLOOKUP($A299,[1]Census!$A$11:$I$344,8,FALSE),0)","v":324},{"$f":"ROUND(G299/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":64361},null,84269,null,0,{"$f":"IFERROR(VLOOKUP(A299,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A299),0)*0","v":0},null,84269,0,84269,null,0,84269,null,{"$f":"IFERROR(VLOOKUP($A299,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":76336},null,7933,0.10392213372458604,59,0,null,"06112","WASHOUGAL"]
["01109","WASHTUCNA",0,0,{"$f":"IFERROR(VLOOKUP($A300,[1]Census!$A$11:$I$344,7,FALSE),0)","v":51},{"$f":"ROUND(E300/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":278},{"$f":"IFERROR(VLOOKUP($A300,[1]Census!$A$11:$I$344,8,FALSE),0)","v":13},{"$f":"ROUND(G300/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":2582},null,2860,null,0,{"$f":"IFERROR(VLOOKUP(A300,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A300),0)*0","v":0},null,2860,0,2860,null,0,2860,null,{"$f":"IFERROR(VLOOKUP($A300,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1577},null,1283,0.81357006975269497,130,0,null,"01109","WASHTUCNA"]
["09209","WATERVILLE",0,0,{"$f":"IFERROR(VLOOKUP($A301,[1]Census!$A$11:$I$344,7,FALSE),0)","v":300},{"$f":"ROUND(E301/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1634},{"$f":"IFERROR(VLOOKUP($A301,[1]Census!$A$11:$I$344,8,FALSE),0)","v":18},{"$f":"ROUND(G301/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3576},null,5210,null,0,{"$f":"IFERROR(VLOOKUP(A301,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A301),0)*0","v":0},null,5210,0,5210,null,0,5210,null,{"$f":"IFERROR(VLOOKUP($A301,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5146},null,64,1.2436844150796735E-2,173,0,null,"09209","WATERVILLE"]
["33049","WELLPINIT",0,0,{"$f":"IFERROR(VLOOKUP($A302,[1]Census!$A$11:$I$344,7,FALSE),0)","v":230},{"$f":"ROUND(E302/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1252},{"$f":"IFERROR(VLOOKUP($A302,[1]Census!$A$11:$I$344,8,FALSE),0)","v":75},{"$f":"ROUND(G302/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":14898},null,16150,null,0,{"$f":"IFERROR(VLOOKUP(A302,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A302),0)*0","v":0},null,16150,0,16150,null,0,16150,null,{"$f":"IFERROR(VLOOKUP($A302,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":12619},null,3531,0.27981615024962359,96,0,null,"33049","WELLPINIT"]
["04246","WENATCHEE",0,0,{"$f":"IFERROR(VLOOKUP($A303,[1]Census!$A$11:$I$344,7,FALSE),0)","v":7849.3538143797596},{"$f":"ROUND(E303/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":42741},{"$f":"IFERROR(VLOOKUP($A303,[1]Census!$A$11:$I$344,8,FALSE),0)","v":1307.8966051374725},{"$f":"ROUND(G303/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":259805},null,{"$f":"ROUNDDOWN(+H303+F303+D303+C303+I303,0)","v":302546},null,0,{"$f":"IFERROR(VLOOKUP(A303,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A303),0)*0","v":0},null,302546,0,302546,null,0,302546,null,{"$f":"IFERROR(VLOOKUP($A303,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":263804},null,38742,0.146859031705357,20,0,null,"04246","WENATCHEE"]
["32363","WEST VALLEY (SPK)",0,0,{"$f":"IFERROR(VLOOKUP($A304,[1]Census!$A$11:$I$344,7,FALSE),0)","v":3254},{"$f":"ROUND(E304/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":17719},{"$f":"IFERROR(VLOOKUP($A304,[1]Census!$A$11:$I$344,8,FALSE),0)","v":363},{"$f":"ROUND(G304/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":72108},null,89827,null,0,{"$f":"IFERROR(VLOOKUP(A304,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A304),0)*0","v":0},null,89827,0,89827,null,0,89827,null,{"$f":"IFERROR(VLOOKUP($A304,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":80811},null,9016,0.11156896957097424,53,0,null,"32363","WEST VALLEY (SPK)"]
["39208","WEST VALLEY (YAK)",0,0,{"$f":"IFERROR(VLOOKUP($A305,[1]Census!$A$11:$I$344,7,FALSE),0)","v":5557},{"$f":"ROUND(E305/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":30259},{"$f":"IFERROR(VLOOKUP($A305,[1]Census!$A$11:$I$344,8,FALSE),0)","v":671},{"$f":"ROUND(G305/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":133290},null,163549,null,0,{"$f":"IFERROR(VLOOKUP(A305,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A305),0)*0","v":0},null,163549,0,163549,null,0,163549,null,{"$f":"IFERROR(VLOOKUP($A305,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":146961},null,16588,0.11287348344118507,32,0,null,"39208","WEST VALLEY (YAK)"]
["37902","WHATCOM INTERGENERATIONAL CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A306,[1]Census!$A$11:$I$344,7,FALSE),0)","v":87.986604333363289},{"$f":"ROUND(E306/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":479},{"$f":"IFERROR(VLOOKUP($A306,[1]Census!$A$11:$I$344,8,FALSE),0)","v":8.758878000539422},{"$f":"ROUND(G306/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1740},null,2219,null,0,{"$f":"IFERROR(VLOOKUP(A306,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A306),0)*0","v":0},null,2219,0,2219,null,0,2219,null,{"$f":"IFERROR(VLOOKUP($A306,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":0},null,2219,0,109,0,null,"37902","WHATCOM INTERGENERATIONAL CHARTER"]
["21303","WHITE PASS",0,0,{"$f":"IFERROR(VLOOKUP($A307,[1]Census!$A$11:$I$344,7,FALSE),0)","v":438},{"$f":"ROUND(E307/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":2385},{"$f":"IFERROR(VLOOKUP($A307,[1]Census!$A$11:$I$344,8,FALSE),0)","v":67},{"$f":"ROUND(G307/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":13309},null,15694,null,0,{"$f":"IFERROR(VLOOKUP(A307,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A307),0)*0","v":0},null,15694,0,15694,null,0,15694,null,{"$f":"IFERROR(VLOOKUP($A307,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":14847},null,847,5.704856199905705E-2,141,0,null,"21303","WHITE PASS"]
["27416","WHITE RIVER",0,0,{"$f":"IFERROR(VLOOKUP($A308,[1]Census!$A$11:$I$344,7,FALSE),0)","v":4562},{"$f":"ROUND(E308/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":24841},{"$f":"IFERROR(VLOOKUP($A308,[1]Census!$A$11:$I$344,8,FALSE),0)","v":216},{"$f":"ROUND(G308/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":42907},null,67748,null,0,{"$f":"IFERROR(VLOOKUP(A308,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A308),0)*0","v":0},null,67748,0,67748,null,0,67748,null,{"$f":"IFERROR(VLOOKUP($A308,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":62548},null,5200,8.3136151435697386E-2,79,0,null,"27416","WHITE RIVER"]
["20405","WHITE SALMON",0,0,{"$f":"IFERROR(VLOOKUP($A309,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1292},{"$f":"ROUND(E309/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":7035},{"$f":"IFERROR(VLOOKUP($A309,[1]Census!$A$11:$I$344,8,FALSE),0)","v":132},{"$f":"ROUND(G309/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":26221},null,33256,null,0,{"$f":"IFERROR(VLOOKUP(A309,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A309),0)*0","v":0},null,33256,0,33256,null,0,33256,null,{"$f":"IFERROR(VLOOKUP($A309,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":35544},null,-2288,-6.4370920549178479E-2,235,0,null,"20405","WHITE SALMON"]
["17917","WHY NOT YOU ACADEMY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A310,[1]Census!$A$11:$I$344,7,FALSE),0)","v":117.13353663871573},{"$f":"ROUND(E310/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":638},{"$f":"IFERROR(VLOOKUP($A310,[1]Census!$A$11:$I$344,8,FALSE),0)","v":15.714651817188855},{"$f":"ROUND(G310/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3122},null,3760,null,0,{"$f":"IFERROR(VLOOKUP(A310,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A310),0)*0","v":0},null,3760,0,3760,null,0,3760,null,{"$f":"IFERROR(VLOOKUP($A310,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":4534},null,-774,-0.17071018967798854,211,0,null,"17917","WHY NOT YOU ACADEMY CHARTER"]
["22200","WILBUR",0,0,{"$f":"IFERROR(VLOOKUP($A311,[1]Census!$A$11:$I$344,7,FALSE),0)","v":206},{"$f":"ROUND(E311/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1122},{"$f":"IFERROR(VLOOKUP($A311,[1]Census!$A$11:$I$344,8,FALSE),0)","v":23},{"$f":"ROUND(G311/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":4569},null,5691,null,0,{"$f":"IFERROR(VLOOKUP(A311,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A311),0)*0","v":0},null,5691,0,5691,null,0,5691,null,{"$f":"IFERROR(VLOOKUP($A311,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":5960},null,-269,-4.5134228187919463E-2,195,0,null,"22200","WILBUR"]
["25160","WILLAPA VALLEY",0,0,{"$f":"IFERROR(VLOOKUP($A312,[1]Census!$A$11:$I$344,7,FALSE),0)","v":355},{"$f":"ROUND(E312/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":1933},{"$f":"IFERROR(VLOOKUP($A312,[1]Census!$A$11:$I$344,8,FALSE),0)","v":58},{"$f":"ROUND(G312/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":11521},null,13454,null,0,{"$f":"IFERROR(VLOOKUP(A312,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A312),0)*0","v":0},null,13454,0,13454,null,0,13454,null,{"$f":"IFERROR(VLOOKUP($A312,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":16697},null,-3243,-0.19422650775588429,251,0,null,"25160","WILLAPA VALLEY"]
["36901","WILLOW CHARTER",0,0,{"$f":"IFERROR(VLOOKUP($A313,[1]Census!$A$11:$I$344,7,FALSE),0)","v":42.605166051660518},{"$f":"ROUND(E313/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":232},{"$f":"IFERROR(VLOOKUP($A313,[1]Census!$A$11:$I$344,8,FALSE),0)","v":5.9114391143911433},{"$f":"ROUND(G313/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":1174},null,1406,null,0,{"$f":"IFERROR(VLOOKUP(A313,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A313),0)*0","v":0},null,1406,-1406,0,null,0,0,null,{"$f":"IFERROR(VLOOKUP($A313,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1987},null,-1987,-1,232,{"$error":"#DIV/0!"},null,"36901","WILLOW CHARTER"]
["13167","WILSON CREEK",0,0,{"$f":"IFERROR(VLOOKUP($A314,[1]Census!$A$11:$I$344,7,FALSE),0)","v":96},{"$f":"ROUND(E314/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":523},{"$f":"IFERROR(VLOOKUP($A314,[1]Census!$A$11:$I$344,8,FALSE),0)","v":19},{"$f":"ROUND(G314/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3774},null,4297,null,0,{"$f":"IFERROR(VLOOKUP(A314,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A314),0)*0","v":0},null,4297,{"$f":"-ROUND(P314/$P$5*$O$5,0)","v":0},4297,null,0,4297,null,{"$f":"IFERROR(VLOOKUP($A314,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":3506},null,791,0.22561323445521964,142,0,null,"13167","WILSON CREEK"]
["21232","WINLOCK",0,0,{"$f":"IFERROR(VLOOKUP($A315,[1]Census!$A$11:$I$344,7,FALSE),0)","v":792},{"$f":"ROUND(E315/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":4313},{"$f":"IFERROR(VLOOKUP($A315,[1]Census!$A$11:$I$344,8,FALSE),0)","v":94},{"$f":"ROUND(G315/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":18672},null,22985,null,0,{"$f":"IFERROR(VLOOKUP(A315,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A315),0)*0","v":0},null,22985,0,22985,null,0,22985,null,{"$f":"IFERROR(VLOOKUP($A315,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":32425},null,-9440,-0.29113338473400152,279,0,null,"21232","WINLOCK"]
["14117","WISHKAH VALLEY",0,0,{"$f":"IFERROR(VLOOKUP($A316,[1]Census!$A$11:$I$344,7,FALSE),0)","v":134},{"$f":"ROUND(E316/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":730},{"$f":"IFERROR(VLOOKUP($A316,[1]Census!$A$11:$I$344,8,FALSE),0)","v":18},{"$f":"ROUND(G316/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":3576},null,4306,null,0,{"$f":"IFERROR(VLOOKUP(A316,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A316),0)*0","v":0},null,4306,0,4306,null,0,4306,null,{"$f":"IFERROR(VLOOKUP($A316,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":4430},null,-124,-2.799097065462754E-2,186,0,null,"14117","WISHKAH VALLEY"]
["20094","WISHRAM",0,0,{"$f":"IFERROR(VLOOKUP($A317,[1]Census!$A$11:$I$344,7,FALSE),0)","v":52},{"$f":"ROUND(E317/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":283},{"$f":"IFERROR(VLOOKUP($A317,[1]Census!$A$11:$I$344,8,FALSE),0)","v":5},{"$f":"ROUND(G317/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":993},null,1276,null,0,{"$f":"IFERROR(VLOOKUP(A317,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A317),0)*0","v":0},null,1276,0,1276,null,0,1276,null,{"$f":"IFERROR(VLOOKUP($A317,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":1774},null,-498,-0.28072153325817362,204,0,null,"20094","WISHRAM"]
["08404","WOODLAND",0,0,{"$f":"IFERROR(VLOOKUP($A318,[1]Census!$A$11:$I$344,7,FALSE),0)","v":2381},{"$f":"ROUND(E318/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":12965},{"$f":"IFERROR(VLOOKUP($A318,[1]Census!$A$11:$I$344,8,FALSE),0)","v":234},{"$f":"ROUND(G318/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":46483},null,59448,null,0,{"$f":"IFERROR(VLOOKUP(A318,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A318),0)*0","v":0},null,59448,0,59448,null,0,59448,null,{"$f":"IFERROR(VLOOKUP($A318,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":74753},null,-15305,-0.20474094685163138,287,0,null,"08404","WOODLAND"]
["39007","YAKIMA",0,0,{"$f":"IFERROR(VLOOKUP($A319,[1]Census!$A$11:$I$344,7,FALSE),0)","v":15983},{"$f":"ROUND(E319/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":87031},{"$f":"IFERROR(VLOOKUP($A319,[1]Census!$A$11:$I$344,8,FALSE),0)","v":4706},{"$f":"ROUND(G319/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":934817},null,1021848,null,0,{"$f":"IFERROR(VLOOKUP(A319,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A319),0)*0","v":0},null,1021848,0,1021848,null,0,1021848,null,{"$f":"IFERROR(VLOOKUP($A319,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":859067},null,162781,0.18948580262075018,1,0,null,"39007","YAKIMA"]
["34002","YELM",0,0,{"$f":"IFERROR(VLOOKUP($A320,[1]Census!$A$11:$I$344,7,FALSE),0)","v":6148},{"$f":"ROUND(E320/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":33477},{"$f":"IFERROR(VLOOKUP($A320,[1]Census!$A$11:$I$344,8,FALSE),0)","v":597},{"$f":"ROUND(G320/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":118590},null,152067,null,0,{"$f":"IFERROR(VLOOKUP(A320,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A320),0)*0","v":0},null,152067,0,152067,null,0,152067,null,{"$f":"IFERROR(VLOOKUP($A320,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":153659},null,-1592,-1.036060367436987E-2,227,0,null,"34002","YELM"]
["39205","ZILLAH",0,0,{"$f":"IFERROR(VLOOKUP($A321,[1]Census!$A$11:$I$344,7,FALSE),0)","v":1230},{"$f":"ROUND(E321/$E$5*[1]Assumptions!$D$14*[1]Assumptions!$D$29,0)","v":6698},{"$f":"IFERROR(VLOOKUP($A321,[1]Census!$A$11:$I$344,8,FALSE),0)","v":202},{"$f":"ROUND(G321/$G$5*+[1]Assumptions!$D$14*[1]Assumptions!$D$30,0)","v":40126},null,46824,null,0,{"$f":"IFERROR(VLOOKUP(A321,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A321),0)*0","v":0},null,46824,0,46824,null,0,46824,null,{"$f":"IFERROR(VLOOKUP($A321,'[1]Allocation 2020-21 Final'!$A$7:$U$317,18,FALSE),0)","v":41735},null,5089,0.12193602491913262,81,0,null,"39205","ZILLAH"]
[]
[]
[]
[null,null,{"$f":"SUM(C7:C312)","v":0},{"$f":"SUM(D7:D312)","v":0},{"$f":"SUM(E7:E317)","v":1180225.9999999998},{"$f":"SUM(F7:F317)","v":6426586},{"$f":"SUM(G7:G317)","v":126493},{"$f":"SUM(H7:H317)","v":25127022},null,{"$f":"+H325+F325+D325+C325","v":31553608},"Total Final Allocation to Districts",null,{"$f":"SUM(M7:M317)","v":0},{"$f":"SUM(N7:N317)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(W7:W317)","v":31090411}]

{"sheet":"Assumptions","index":3,"n_rows":54,"n_cols":36,"rows_kept":54,"cut":false,"hidden":true,"merged":[[0,0,0,14],[28,22,28,23],[29,22,29,23],[44,1,44,22]]}
["Assumptions and Factors — Title II Part A 2021-22 Final"]
[null,"Caution: Yellow Cells below are inputs into the calculations in this model"]
[null,"Section 2121","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","2nd Revised Final","Revised Final","Final","Preliminary","2nd Revised Final","Revised Final","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Final","Re-Revised 012312","Revised","Final"]
[null,"Funding","2022-23","2022-23","2021-22","2021-22","2020-21","2020-21","2019-20","2019-20","2018-19","2018-19","2017-18","2017-18","2017-18","2017-18","2016-17","2016-17","2016-17","2016-17","2015-16","2015-16","2014-15","2014-15","2013-14","2012-13","2011-12","2011-12","2011-12","2010-11","2009-10","2008-09","2007-08","2006-07"]
[null,"Total State Allocation",34114260,33959443,34561891,34516008,33915395,33876016,34072983,34010371,33288630,33249165,33521152,33328186,33521152,33504996,36716833,36578861,36716833,36710950,37458839,36365865,37535132,37524189,37529639,39717936,39836692,39465046,39890148,47747805,48045249,48000430,47422445,47044832]
[null,"State Admin - Higher Ed",0,0,0,0,0,0,0,0,0,0,0,0,0,0,-57834,-57834,-57834,-57834,-57834,-57834,-57834,null,-57834,{"$f":"W50","v":-57834},-57834,-57834,-57834,{"$f":"ROUNDDOWN(AD8*AA53*-1,0)","v":-59087},{"$f":"ROUNDDOWN(AE8*AB53*-1,0)","v":-59456}]
[null,"State Admin - OSPI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,-309334,-307954,-309334,{"$f":"T8-T6","v":-309276},{"$f":"U8-U6","v":-316754},-317373,-317517,null,-317462,-339345,-340532,-336816,-341067,{"$f":"ROUNDUP(AD8*AA54*-1,0)","v":-418391},{"$f":"ROUNDUP(AE8*AB54*-1,0)","v":-420996}]
["Note below","Total reserve for State Admin 1%",{"$f":"ROUND(-C5*0.01,0)","v":-341143},-339594,-345619,-345160,-339154,-338760,-340730,-340104,-332886,-332492,-335212,-333282,-335212,-335050,-367168,-365789,-367168,-367110,-374588,-363659,-375351,-375242,-375296,-397179,{"$f":"ROUND(-AA5*0.01,0)+1","v":-398366},{"$f":"ROUND(-AB5*0.01,0)","v":-394650},{"$f":"ROUND(-AC5*0.01,0)","v":-398901},{"$f":"ROUND(-AD5*0.01,0)","v":-477478},{"$f":"ROUND(-AE5*0.01,0)","v":-480452},{"$f":"ROUND(-AF5*0.01,0)","v":-480004},-474224,-470448]
[null,"       Subtotal",{"$f":"+C8+C5","v":33773117},33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,33169946,36349665,36213072,36349665,36343840,37084251,36002206,37159781,37148947,37154343,39320757,39438326,39070396,39491247,47270327,47564797,47520426,46948221,46574384]
[2.5000000000000001E-2,"Reserve for SAHE (Subgrants)",null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"ROUND(-Q9*$A10,0)","v":-908742},{"$f":"ROUND(-R9*$A10,0)","v":-905327},{"$f":"ROUND(-S9*$A10,0)","v":-908742},{"$f":"ROUND(-T9*$A10,0)","v":-908596},-927106,{"$f":"ROUND(-V9*$A10,0)","v":-900055},{"$f":"ROUND(-W9*$A10,0)","v":-928995},{"$f":"ROUND(-X9*$A10,0)","v":-928724},{"$f":"ROUND(-Y9*$A10,0)","v":-928859},-983019,{"$f":"ROUND(-AA9*$A10,0)","v":-985958},-976760,-987281,-1181758,-1189120,-1188011,-1173706,-1164360]
[null,"Total OSPI Allocation (w/ Admin)",{"$f":"C5+C6+C10+C8","v":33773117},33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,{"$f":"P5+P6+P10","v":33504996},35750257,35615700,35750257,35744520,36473899,35407976,36548303,36595465,36542946,38677083]
[]
[0.04,"Reserve for State Activities",{"$f":"ROUND(-C5*$A13,0)","v":-1364570},-1358378,-1382476,-1380640,-1356616,-1355041,-1362919,-1360415,-1331545,-1329967,-1340846,-1333127,-1340846,-1340200,{"$f":"ROUND(-Q9*$A13,0)","v":-1453987},-1448523,-1453987,-1453754,-1483370,-1440088,-1486391,-1485958,-1486174,-983019,{"$f":"ROUND(-AA9*$A13,0)","v":-1577533},-1562816,-1579650,-1890813,-1902592,-1900817,-1173706,-1164360]
[null,"95% for LEA's",{"$f":"SUM(C9,C10,C13)","v":32408547},32261471,32833796,32790208,32219625,32182215,32369334,32309852,31624199,31586706,31845094,31661777,31845094,31829746,33986936,33859222,33986936,33981490,34673775,33662063,34744395,34734265,34739310,37354719,{"$f":"SUM(AA9:AA13)","v":36874835},36530820,36924316,44197756,44473085,44431598,44600809,44245664,null,{"$f":"U13+U6","v":-1541204}]
[null,"Less: Hold harmless",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U6/AJ14","v":3.7525207564994639E-2}]
[null,"    Eisenhower allocation 2001-02",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2008-09'!$C5","v":-5465310},-5465310,-5465310]
[null,"    Classsize reduction 2001-02",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2008-09'!$D5","v":-26536963},-26536963,-26536963]
[]
[null,"MOE"]
[null,"MOE Reduction",-1,0,{"$f":"'[1]Allocation 2021-22 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2021-22 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2020-21 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2020-21 Preliminary'!T5","v":0},{"$f":"'[1]Allocation 2019-20 Final'!T5","v":-64},{"$f":"'[1]Allocation 2019-20 Preliminary'!T5","v":-64},-8893,-9395,-1050,-1030,-1037]
[null,{"$f":"+\"Amt avail for allocation- \"&A27","v":"Amt avail for allocation- Allocation sec. 2121 (a)(3)"},{"$f":"SUM(C14,C16:C17,C20)","v":32408546},32261471,32833796,32790208,32219625,32182215,32369270,32309788,31615306,31577311,31844044,31660747,31844057,{"$f":"ROUND(SUM(P14,P16:P17),0)","v":31829746},33986936,1856949,1984663,1979217,2671502,1659790,2742122,2731992,2737037,5352446,{"$f":"ROUND(SUM(AA14:AA17),0)","v":4872562},{"$f":"ROUND(SUM(AB14:AB17),0)","v":4528547},{"$f":"ROUND(SUM(AC14:AC17),0)","v":4922043},{"$f":"ROUND(SUM(AD14:AD17),0)","v":12195483},{"$f":"SUM(AE14:AE17)","v":12470812},{"$f":"SUM(AF14:AF17)","v":12429325},12598536,12243391]
[]
[null,"Per Allocation Calculation Sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[1]Allocation 2015-16 Preliminary'!R5","v":0},{"$f":"'[1]Allocation 2015-16 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2015-16 Final'!U5","v":35230039},{"$f":"'[1]Allocation 2015-16 Preliminary'!U5","v":34202096},{"$f":"'[1]Allocation 2014-15 Final'!U5","v":35301419},null,{"$f":"'[1]Allocation 2013-14 Prelim'!U5","v":35289403},{"$f":"'[1]Allocation 2012-13'!R5","v":37354719},{"$f":"+'[1]Allocation 2011-12 Rev 012312'!$J$5","v":37466410},{"$f":"+'[1]Allocation 2011-12 Revised'!$J$5","v":37116876},{"$f":"+'[1]Allocation 2011-12'!$J$5","v":37516685},{"$f":"+'[1]Allocation 2010-11'!$J$5","v":44905961},{"$f":"+'[1]Allocation 2009-10'!$J$5","v":45186557},{"$f":"+'[1]Allocation 2008-09'!$J$5","v":45144404},44600809,44245664]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z23-Z14","v":0},591575,586056,592369,708205,713472,712806,0,0]
[null,"Direct Grant Award to SAHE",-2,-1,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(Q10+Q6)*-1","v":966576},{"$f":"(R10+R6)*-1","v":963161},{"$f":"(S10+S6)*-1","v":966576},null,null,null,null,null,{"$f":"+Y5-Z5","v":-2188297},{"$f":"Z5-AA5","v":-118756},null,{"$f":"AB5-AC5","v":-425102},{"$f":"AC5-AD5","v":-7857657},{"$f":"AD5-AE5","v":-297444}]
[null,"Direct Grant Award to OSPI",{"$f":"C11","v":33773117},33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,33504996,35750257,35615700,35750257,null,null,{"$f":"IF(S26=S11,\" \",\"not balanced\")","v":" "},null,null,{"$f":"+Y23-Z23","v":-2065316},{"$f":"Z23-AA23","v":-111691},null,{"$f":"AB23-AC23","v":-399809},{"$f":"AC23-AD23","v":-7389276},{"$f":"AD23-AE23","v":-280596}]
["Allocation sec. 2121 (a)(3)"]
["The amount exceeding the hold harmles is allocated as follows:"]
["20% based upon the 5-17 population in the area  (Census data)",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["80% based upon the 5-17 poverty population in the area (Census data)",null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
["Hold harmless thresehold  sec. 2121(a) (2)"]
[null,"An Amount equal to what the district received in Eisenhower and Classsize Reduction for 2001-02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Signature","Date"]
[null,"Allocations Complete (Michelle Matakas)"]
[null,"Program Supervisor (Maria Flores)"]
[null,"Calculations Reviewed"]
[]
[null,"Preliminary"]
[null,"Final"]
[]
[]
["NOTES:"]
[null,"Revised per E-mail from Mary Jo Johnson dated 3/18/02:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"See Section 2113"]
[null,"The allocation will  need to be re-calculated in the following manner.  The 1% admin comes off the top of the state allocation.  Thus, the 95% for LEAs is calculated using 99% of the total funds.  The 2.5% for state admin and SAHE is then calculated from the remaining funds.  This is guidance that will be coming from the Dept. of Ed.  Also, it appears that the admin for SAHE will be at hold harmless level as last year.  Census data is the data to calculate 80/20.  "]
[]
[null,"The P105 public and private are without pre-kindergarten per Mary Jo and Gayle Pauley 7/17/06."]
[]
[null,"The State Administration amount is broken down as follows:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-14 Final",null,"2012-13 Final","2011-12 Re-Revised","2011-12 Revised","2011-12","2010-11","2009-10","2008-09"]
[null,"Higher Education",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-57834,null,-57834,-57834,-57834,-57834,{"$f":"AD8*AA53","v":59087.967097649715},59456,59401]
[null,"State Administration",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-317462,null,-339345,-340532,-336816,-341067,{"$f":"AD8*AA54","v":418390.0329023503},420996,420603]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U50/SUM(U50:U51)","v":0.15410236186903137},null,{"$f":"W50/SUM(W50:W51)","v":0.14561192812308807},{"$f":"X50/SUM(X50:X51)","v":0.14517805234382453},{"$f":"Y50/SUM(Y50:Y51)","v":0.14654503990877993},{"$f":"Z50/SUM(Z50:Z51)","v":0.14498334173140703},{"$f":"AB53","v":-0.12375013528926927},{"$f":"AB50/AE8","v":-0.12375013528926927},{"$f":"AC50/AF8","v":-0.12375105207456605}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U51/SUM(U50:U51)","v":0.84589763813096863},null,{"$f":"W51/SUM(W50:W51)","v":0.8543880718769119},{"$f":"X51/SUM(X50:X51)","v":0.85482194765617547},{"$f":"Y51/SUM(Y50:Y51)","v":0.85345496009122002},{"$f":"Z51/SUM(Z50:Z51)","v":0.85501665826859297},{"$f":"AB54","v":-0.87624986471073074},{"$f":"AB51/AE8","v":-0.87624986471073074},{"$f":"AC51/AF8","v":-0.87624894792543395}]

{"sheet":"DOE Formula counts","index":4,"n_rows":325,"n_cols":21,"rows_kept":325,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,null,"FORMULA COUNTS USED TO DETERMINE FINAL FY 2022 (SY 2022-2023) TITLE I ALLOCATIONS "]
[]
["h","h","h",null,null,{"$f":"[2]Allocation!E5","v":"WASHINGTON"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UNWEIGHTED"]
[null,null,null,null,null,null,"CENSUS","OCT.","OCT.","OCT.","OCT.","TOTAL",null,null,null,null,"TARGETED","WEIGHTED","WEIGHTED"]
[null,null,null,null,null,"LOCAL EDUCATIONAL AGENCY",2020,2021,2021,2021,2021,"FORMULA","5-17","PERCENT","BASIC","CONC.","& EFIG","COUNTS","COUNTS"]
["SORT C","STATE C","STATE ","CCDDD","LEAID","(LEA)","POVERTY","NEG.","DEL.","FOSTER","TANF","COUNT","POP.","FORMULA","ELIGIBLES","ELIGIBLES","ELIGIBLES","TARGETED","EFIG"]
[]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E10,CCDDD!$A$2:$E$317,2,FALSE)","v":"14005"},5300030,"Aberdeen School District",663,0,null,9,0,672,3445,0.19506531204644412,672,672,672,773.45174999999995,773.45174999999995,{"$f":"VLOOKUP(E10,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E11,CCDDD!$A$2:$E$317,2,FALSE)","v":"21226"},5300060,"Adna School District",43,0,null,0,0,43,791,5.4361567635903919E-2,43,0,43,43,43,{"$f":"VLOOKUP(E11,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E12,CCDDD!$A$2:$E$317,2,FALSE)","v":"22017"},5300090,"Almira School District",10,0,null,0,0,10,90,0.1111111111111111,10,0,10,10,10,{"$f":"VLOOKUP(E12,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E13,CCDDD!$A$2:$E$317,2,FALSE)","v":"29103"},5300150,"Anacortes School District",217,0,null,7,0,224,2805,7.9857397504456334E-2,224,0,224,224.00000000000003,224.00000000000003,{"$f":"VLOOKUP(E13,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E14,CCDDD!$A$2:$E$317,2,FALSE)","v":"31016"},5300240,"Arlington School District",369,0,null,21,0,390,6040,6.4569536423841056E-2,390,0,390,390,390,{"$f":"VLOOKUP(E14,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E15,CCDDD!$A$2:$E$317,2,FALSE)","v":"02420"},5300280,"Asotin-Anatone School District",51,0,null,0,0,51,567,8.9947089947089942E-2,51,0,51,51,51,{"$f":"VLOOKUP(E15,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E16,CCDDD!$A$2:$E$317,2,FALSE)","v":"17408"},5300300,"Auburn School District",1919,0,null,54,0,1973,17331,0.11384224799492239,1973,0,1973,2614,2614,{"$f":"VLOOKUP(E16,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E17,CCDDD!$A$2:$E$317,2,FALSE)","v":"18303"},5300330,"Bainbridge Island School District",147,0,null,1,0,148,4285,3.4539089848308051E-2,148,0,0,0,0,{"$f":"VLOOKUP(E17,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E18,CCDDD!$A$2:$E$317,2,FALSE)","v":"06119"},5300380,"Battle Ground School District",936,0,null,43,0,979,15222,6.431480751543818E-2,979,0,979,1123,1123,{"$f":"VLOOKUP(E18,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E19,CCDDD!$A$2:$E$317,2,FALSE)","v":"17405"},5300390,"Bellevue School District",1067,0,null,17,0,1084,21607,5.0168926736705699E-2,1084,0,1084,1280.5,1280.5,{"$f":"VLOOKUP(E19,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E20,CCDDD!$A$2:$E$317,2,FALSE)","v":"37501"},5300420,"Bellingham School District",1209.0531795160382,0,0,40.665447383230166,0,1249.7186268992684,13046.665728756332,9.5006737638685446E-2,1249.7186268992684,0,1249.7186268992684,1531.8971581316825,1531.8971581316825,{"$f":"VLOOKUP(E20,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5300420},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E21,CCDDD!$A$2:$E$317,2,FALSE)","v":"01122"},5300450,"Benge School District",1,0,null,0,0,1,6,0.16666666666666666,0,0,0,0,0,{"$f":"VLOOKUP(E21,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E22,CCDDD!$A$2:$E$317,2,FALSE)","v":"27403"},5300480,"Bethel School District",1719,0,null,90,0,1809,21599,8.3753877494328444E-2,1809,0,1809,2368,2368,{"$f":"VLOOKUP(E22,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E23,CCDDD!$A$2:$E$317,2,FALSE)","v":"20203"},5300510,"Bickleton School District",6,0,null,0,0,6,63,9.5238095238095233E-2,0,0,0,0,0,{"$f":"VLOOKUP(E23,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E24,CCDDD!$A$2:$E$317,2,FALSE)","v":"37503"},5300570,"Blaine School District",260,0,null,4,0,264,2538,0.10401891252955082,264,0,264,264,264,{"$f":"VLOOKUP(E24,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E25,CCDDD!$A$2:$E$317,2,FALSE)","v":"21234"},5300630,"Boistfort School District",16,0,null,0,0,16,155,0.1032258064516129,16,0,16,16,16,{"$f":"VLOOKUP(E25,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E26,CCDDD!$A$2:$E$317,2,FALSE)","v":"18100"},5300660,"Bremerton School District",795.83020730503461,0,0,21.433366238894372,0,817.26357354392894,4979.0641658440281,0.1529596806183659,817.26357354392894,817.26357354392894,817.26357354392894,903.928923988154,903.928923988154,{"$f":"VLOOKUP(E26,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5300660},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E27,CCDDD!$A$2:$E$317,2,FALSE)","v":"24111"},5300690,"Brewster School District",276,0,null,9,0,285,1068,0.26685393258426965,285,285,285,410.60309999999993,410.60309999999993,{"$f":"VLOOKUP(E27,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E28,CCDDD!$A$2:$E$317,2,FALSE)","v":"09075"},5300720,"Bridgeport School District",205,0,null,3,0,208,868,0.23963133640552994,208,208,208,274.63809999999989,274.63809999999989,{"$f":"VLOOKUP(E28,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E29,CCDDD!$A$2:$E$317,2,FALSE)","v":"16046"},5300750,"Brinnon School District",24,0,null,0,0,24,86,0.27906976744186046,24,24,24,35.689949999999996,35.689949999999996,{"$f":"VLOOKUP(E29,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E30,CCDDD!$A$2:$E$317,2,FALSE)","v":"29100"},5300780,"Burlington-Edison School District",461,0,null,14,0,475,3892,0.12204522096608428,475,0,475,475.00000000000006,475.00000000000006,{"$f":"VLOOKUP(E30,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E31,CCDDD!$A$2:$E$317,2,FALSE)","v":"06117"},5300810,"Camas School District",265,0,null,11,0,276,6776,4.073199527744982E-2,276,0,0,0,0,{"$f":"VLOOKUP(E31,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E32,CCDDD!$A$2:$E$317,2,FALSE)","v":"05401"},5300840,"Cape Flattery School District",80,0,null,2,0,82,455,0.18021978021978022,82,82,82,90.333249999999992,90.333249999999992,{"$f":"VLOOKUP(E32,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E33,CCDDD!$A$2:$E$317,2,FALSE)","v":"27019"},5300870,"Carbonado School District",10,0,null,0,0,10,195,5.128205128205128E-2,10,0,10,10,10,{"$f":"VLOOKUP(E33,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E34,CCDDD!$A$2:$E$317,2,FALSE)","v":"04228"},5300950,"Cascade School District",157,0,null,1,0,158,1519,0.10401579986833442,158,0,158,158,158,{"$f":"VLOOKUP(E34,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E35,CCDDD!$A$2:$E$317,2,FALSE)","v":"04222"},5300960,"Cashmere School District",140,0,null,4,0,144,1400,0.10285714285714286,144,0,144,144,144,{"$f":"VLOOKUP(E35,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E36,CCDDD!$A$2:$E$317,2,FALSE)","v":"08401"},5300990,"Castle Rock School District",207,0,null,3,0,210,1568,0.13392857142857142,210,0,210,210,210,{"$f":"VLOOKUP(E36,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E37,CCDDD!$A$2:$E$317,2,FALSE)","v":"20215"},5301050,"Centerville School District",11,0,null,0,0,11,78,0.14102564102564102,11,0,11,11,11,{"$f":"VLOOKUP(E37,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E38,CCDDD!$A$2:$E$317,2,FALSE)","v":"18401"},5301080,"Central Kitsap School District",817,0,null,38,0,855,11145,7.6716016150740238E-2,855,0,855,937,937,{"$f":"VLOOKUP(E38,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E39,CCDDD!$A$2:$E$317,2,FALSE)","v":"32356"},5301110,"Central Valley School District",1451,0,null,88,0,1539,15190,0.10131665569453588,1539,0,1539,1963,1963,{"$f":"VLOOKUP(E39,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E40,CCDDD!$A$2:$E$317,2,FALSE)","v":"21401"},5301140,"Centralia School District",710,0,null,23,0,733,3821,0.19183459827270349,733,733,733,836.26615000000027,836.26615000000027,{"$f":"VLOOKUP(E40,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E41,CCDDD!$A$2:$E$317,2,FALSE)","v":"21302"},5301170,"Chehalis School District",286,0,null,11,0,297,2654,0.11190655614167294,297,0,297,297,297,{"$f":"VLOOKUP(E41,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E42,CCDDD!$A$2:$E$317,2,FALSE)","v":"32360"},5301230,"Cheney School District",616,0,null,26,0,642,4725,0.13587301587301587,642,0,642,642,642,{"$f":"VLOOKUP(E42,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E43,CCDDD!$A$2:$E$317,2,FALSE)","v":"33036"},5301260,"Chewelah School District",190,0,null,3,0,193,980,0.19693877551020408,193,193,193,223.23699999999997,223.23699999999997,{"$f":"VLOOKUP(E43,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E44,CCDDD!$A$2:$E$317,2,FALSE)","v":"16049"},5301290,"Chimacum School District",151,0,null,6,0,157,1096,0.14324817518248176,157,0,157,157,157,{"$f":"VLOOKUP(E44,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E45,CCDDD!$A$2:$E$317,2,FALSE)","v":"02250"},5301320,"Clarkston School District",490,0,null,9,0,499,2861,0.17441454037049983,499,499,499,538.94215000000008,538.94215000000008,{"$f":"VLOOKUP(E45,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E46,CCDDD!$A$2:$E$317,2,FALSE)","v":"19404"},5301350,"Cle Elum-Roslyn School District",162,0,null,5,0,167,1159,0.14408973252804141,167,0,167,167,167,{"$f":"VLOOKUP(E46,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E47,CCDDD!$A$2:$E$317,2,FALSE)","v":"27400"},5301410,"Clover Park School District",1772,0,null,27,0,1799,13907,0.12935931545264975,1799,0,1799,2353,2353,{"$f":"VLOOKUP(E47,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E48,CCDDD!$A$2:$E$317,2,FALSE)","v":"38300"},5301440,"Colfax School District",52,0,null,1,0,53,773,6.85640362225097E-2,53,0,53,53,53,{"$f":"VLOOKUP(E48,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E49,CCDDD!$A$2:$E$317,2,FALSE)","v":"36250"},5301470,"College Place School District",227,0,null,9,0,236,1936,0.12190082644628099,236,0,236,236,236,{"$f":"VLOOKUP(E49,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E50,CCDDD!$A$2:$E$317,2,FALSE)","v":"38306"},5301500,"Colton School District",14,0,null,0,0,14,250,5.6000000000000001E-2,14,0,14,14.000000000000002,14.000000000000002,{"$f":"VLOOKUP(E50,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E51,CCDDD!$A$2:$E$317,2,FALSE)","v":"33206"},5301560,"Columbia (Stevens) School District",37,0,null,1,0,38,197,0.19289340101522842,38,38,38,43.480550000000001,43.480550000000001,{"$f":"VLOOKUP(E51,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E52,CCDDD!$A$2:$E$317,2,FALSE)","v":"36400"},5301590,"Columbia (Walla Walla) School District",128,0,null,5,0,133,779,0.17073170731707318,133,133,133,141.72385000000003,141.72385000000003,{"$f":"VLOOKUP(E52,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E53,CCDDD!$A$2:$E$317,2,FALSE)","v":"33115"},5301630,"Colville School District",324,0,null,4,0,328,1859,0.17643894566971491,328,328,328,356.77585000000005,356.77585000000005,{"$f":"VLOOKUP(E53,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E54,CCDDD!$A$2:$E$317,2,FALSE)","v":"29011"},5301660,"Concrete School District",103,0,null,1,0,104,751,0.1384820239680426,104,0,104,104,104,{"$f":"VLOOKUP(E54,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E55,CCDDD!$A$2:$E$317,2,FALSE)","v":"29317"},5301680,"Conway School District",31,0,null,1,0,32,575,5.565217391304348E-2,32,0,32,32,32,{"$f":"VLOOKUP(E55,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E56,CCDDD!$A$2:$E$317,2,FALSE)","v":"14099"},5301710,"Cosmopolis School District",25,0,null,2,0,27,336,8.0357142857142863E-2,27,0,27,27.000000000000004,27.000000000000004,{"$f":"VLOOKUP(E56,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E57,CCDDD!$A$2:$E$317,2,FALSE)","v":"13151"},5303440,"Coulee-Hartline School District",40,0,null,0,0,40,212,0.18867924528301888,40,40,40,45.227800000000009,45.227800000000009,{"$f":"VLOOKUP(E57,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E58,CCDDD!$A$2:$E$317,2,FALSE)","v":"15204"},5301800,"Coupeville School District",107,0,null,3,0,110,1074,0.10242085661080075,110,0,110,110,110,{"$f":"VLOOKUP(E58,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E59,CCDDD!$A$2:$E$317,2,FALSE)","v":"05313"},5301830,"Crescent School District",56,0,null,4,0,60,365,0.16438356164383561,60,60,60,62.349749999999993,62.349749999999993,{"$f":"VLOOKUP(E59,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E60,CCDDD!$A$2:$E$317,2,FALSE)","v":"22073"},5301860,"Creston School District",5,0,null,1,0,6,95,6.3157894736842107E-2,0,0,0,0,0,{"$f":"VLOOKUP(E60,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E61,CCDDD!$A$2:$E$317,2,FALSE)","v":"10050"},5301890,"Curlew School District",52,0,null,2,0,54,181,0.2983425414364641,54,54,54,83.835825000000014,83.835825000000014,{"$f":"VLOOKUP(E61,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E62,CCDDD!$A$2:$E$317,2,FALSE)","v":"26059"},5301920,"Cusick School District",73,0,null,6,0,79,315,0.25079365079365079,79,79,79,108.45737500000001,108.45737500000001,{"$f":"VLOOKUP(E62,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E63,CCDDD!$A$2:$E$317,2,FALSE)","v":"19007"},5301950,"Damman School District",3,0,null,0,0,3,168,1.7857142857142856E-2,0,0,0,0,0,{"$f":"VLOOKUP(E63,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E64,CCDDD!$A$2:$E$317,2,FALSE)","v":"31330"},5301980,"Darrington School District",41,0,null,4,0,45,595,7.5630252100840331E-2,45,0,45,45,45,{"$f":"VLOOKUP(E64,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E65,CCDDD!$A$2:$E$317,2,FALSE)","v":"22207"},5302010,"Davenport School District",93,0,null,2,0,95,602,0.15780730897009967,95,95,95,95.906300000000016,95.906300000000016,{"$f":"VLOOKUP(E65,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E66,CCDDD!$A$2:$E$317,2,FALSE)","v":"07002"},5302040,"Dayton School District",84,0,null,0,0,84,523,0.16061185468451242,84,84,84,85.887450000000001,85.887450000000001,{"$f":"VLOOKUP(E66,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E67,CCDDD!$A$2:$E$317,2,FALSE)","v":"32414"},5302070,"Deer Park School District",308,0,null,18,0,326,2249,0.14495331258337038,326,0,326,326,326,{"$f":"VLOOKUP(E67,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E68,CCDDD!$A$2:$E$317,2,FALSE)","v":"27343"},5302130,"Dieringer School District",64,0,null,4,0,68,1949,3.4889687018984095E-2,68,0,0,0,0,{"$f":"VLOOKUP(E68,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E69,CCDDD!$A$2:$E$317,2,FALSE)","v":"36101"},5302160,"Dixie School District",9,0,null,0,0,9,67,0.13432835820895522,0,0,0,0,0,{"$f":"VLOOKUP(E69,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E70,CCDDD!$A$2:$E$317,2,FALSE)","v":"32361"},5302280,"East Valley School District (Spokane)",703,0,null,41,0,744,4981,0.14936759686809878,744,0,744,770.5,770.5,{"$f":"VLOOKUP(E70,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E71,CCDDD!$A$2:$E$317,2,FALSE)","v":"39090"},5305370,"East Valley School District (Yakima)",379,0,null,6,0,385,3138,0.12268961121733589,385,0,385,385,385,{"$f":"VLOOKUP(E71,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E72,CCDDD!$A$2:$E$317,2,FALSE)","v":"09206"},5302310,"Eastmont School District",668,0,null,19,0,687,6303,0.10899571632555925,687,0,687,687,687,{"$f":"VLOOKUP(E72,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E73,CCDDD!$A$2:$E$317,2,FALSE)","v":"19028"},5302340,"Easton School District",11,0,null,0,0,11,154,7.1428571428571425E-2,11,0,11,11,11,{"$f":"VLOOKUP(E73,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E74,CCDDD!$A$2:$E$317,2,FALSE)","v":"27404"},5302370,"Eatonville School District",169,0,null,6,0,175,2355,7.4309978768577492E-2,175,0,175,175,175,{"$f":"VLOOKUP(E74,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E75,CCDDD!$A$2:$E$317,2,FALSE)","v":"31015"},5302400,"Edmonds School District",1787,0,null,36,0,1823,25255,7.218372599485251E-2,1823,0,1823,2389,2389,{"$f":"VLOOKUP(E75,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E76,CCDDD!$A$2:$E$317,2,FALSE)","v":"19401"},5302460,"Ellensburg School District",343,0,null,19,0,362,3481,0.10399310542947429,362,0,362,362,362,{"$f":"VLOOKUP(E76,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E77,CCDDD!$A$2:$E$317,2,FALSE)","v":"14068"},5302490,"Elma School District",224,0,null,10,0,234,1582,0.14791403286978508,234,0,234,234,234,{"$f":"VLOOKUP(E77,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E78,CCDDD!$A$2:$E$317,2,FALSE)","v":"38308"},5302520,"Endicott School District",22,0,null,0,0,22,79,0.27848101265822783,22,22,22,32.668674999999993,32.668674999999993,{"$f":"VLOOKUP(E78,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E79,CCDDD!$A$2:$E$317,2,FALSE)","v":"04127"},5302550,"Entiat School District",46,0,null,6,0,52,392,0.1326530612244898,52,0,52,52,52,{"$f":"VLOOKUP(E79,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E80,CCDDD!$A$2:$E$317,2,FALSE)","v":"17216"},5300001,"Enumclaw School District",246,0,null,18,0,264,5047,5.2308301961561325E-2,264,0,264,264,264,{"$f":"VLOOKUP(E80,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E81,CCDDD!$A$2:$E$317,2,FALSE)","v":"13165"},5302610,"Ephrata School District",357,0,null,10,0,367,2660,0.13796992481203008,367,0,367,367,367,{"$f":"VLOOKUP(E81,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E82,CCDDD!$A$2:$E$317,2,FALSE)","v":"21036"},5302640,"Evaline School District",33,0,null,0,0,33,147,0.22448979591836735,33,33,33,40.946775000000002,40.946775000000002,{"$f":"VLOOKUP(E82,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E83,CCDDD!$A$2:$E$317,2,FALSE)","v":"31002"},5302670,"Everett School District",1734,0,null,43,0,1777,22887,7.7642329706820459E-2,1777,0,1777,2320,2320,{"$f":"VLOOKUP(E83,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E84,CCDDD!$A$2:$E$317,2,FALSE)","v":"06114"},5302700,"Evergreen School District (Clark)",2865,0,null,67,0,2932,28739,0.10202164306343296,2932,0,2932,4387.5,4387.5,{"$f":"VLOOKUP(E84,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E85,CCDDD!$A$2:$E$317,2,FALSE)","v":"33205"},5302730,"Evergreen School District (Stevens)",18,0,null,0,0,18,74,0.24324324324324326,18,18,18,24.082050000000002,24.082050000000002,{"$f":"VLOOKUP(E85,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E86,CCDDD!$A$2:$E$317,2,FALSE)","v":"17210"},5302820,"Federal Way School District",2965,0,null,58,0,3023,26685,0.11328461682593217,3023,0,3023,4569.5,4569.5,{"$f":"VLOOKUP(E86,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E87,CCDDD!$A$2:$E$317,2,FALSE)","v":"37502"},5302850,"Ferndale School District",698,0,null,17,0,715,6274,0.11396238444373605,715,0,715,727,727,{"$f":"VLOOKUP(E87,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E88,CCDDD!$A$2:$E$317,2,FALSE)","v":"27417"},5302880,"Fife Public Schools",317,0,null,4,0,321,3921,8.1866870696250954E-2,321,0,321,321,321,{"$f":"VLOOKUP(E88,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E89,CCDDD!$A$2:$E$317,2,FALSE)","v":"03053"},5302910,"Finley School District",148,0,null,7,0,155,1189,0.13036164844407064,155,0,155,155,155,{"$f":"VLOOKUP(E89,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E90,CCDDD!$A$2:$E$317,2,FALSE)","v":"27402"},5302940,"Franklin Pierce School District",1094,0,null,55,0,1149,9052,0.12693327441449404,1149,0,1149,1378,1378,{"$f":"VLOOKUP(E90,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E91,CCDDD!$A$2:$E$317,2,FALSE)","v":"32358"},5302970,"Freeman School District",49,0,null,1,0,50,910,5.4945054945054944E-2,50,0,50,50,50,{"$f":"VLOOKUP(E91,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E92,CCDDD!$A$2:$E$317,2,FALSE)","v":"38302"},5303000,"Garfield School District",27,0,null,0,0,27,133,0.20300751879699247,27,27,27,31.708950000000002,31.708950000000002,{"$f":"VLOOKUP(E92,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E93,CCDDD!$A$2:$E$317,2,FALSE)","v":"20401"},5303030,"Glenwood School District",9,0,null,0,0,9,61,0.14754098360655737,0,0,0,0,0,{"$f":"VLOOKUP(E93,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E94,CCDDD!$A$2:$E$317,2,FALSE)","v":"20404"},5303090,"Goldendale School District",209,0,null,12,0,221,1074,0.20577281191806332,221,221,221,261.25310000000002,261.25310000000002,{"$f":"VLOOKUP(E94,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E95,CCDDD!$A$2:$E$317,2,FALSE)","v":"13301"},5303130,"Grand Coulee Dam School District",100,0,null,5,0,105,645,0.16279069767441862,105,105,105,108.38175000000003,108.38175000000003,{"$f":"VLOOKUP(E95,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E96,CCDDD!$A$2:$E$317,2,FALSE)","v":"39200"},5303150,"Grandview School District",570,0,null,7,0,577,3825,0.15084967320261439,577,577,577,577,577,{"$f":"VLOOKUP(E96,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E97,CCDDD!$A$2:$E$317,2,FALSE)","v":"39204"},5303180,"Granger School District",369,0,null,4,0,373,1630,0.22883435582822087,373,373,373,471.73975000000007,471.73975000000007,{"$f":"VLOOKUP(E97,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E98,CCDDD!$A$2:$E$317,2,FALSE)","v":"31332"},5303210,"Granite Falls School District",190,0,null,9,0,199,2711,7.3404647731464406E-2,199,0,199,199,199,{"$f":"VLOOKUP(E98,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E99,CCDDD!$A$2:$E$317,2,FALSE)","v":"23054"},5303240,"Grapeview School District",31,0,null,2,0,33,316,0.10443037974683544,33,0,33,33,33,{"$f":"VLOOKUP(E99,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E100,CCDDD!$A$2:$E$317,2,FALSE)","v":"32312"},5303270,"Great Northern School District",30,0,null,0,0,30,136,0.22058823529411764,30,30,30,36.608400000000003,36.608400000000003,{"$f":"VLOOKUP(E100,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E101,CCDDD!$A$2:$E$317,2,FALSE)","v":"06103"},5303300,"Green Mountain School District",12,0,null,0,0,12,180,6.6666666666666666E-2,12,0,12,12,12,{"$f":"VLOOKUP(E101,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E102,CCDDD!$A$2:$E$317,2,FALSE)","v":"34324"},5303330,"Griffin School District",47,0,null,5,0,52,953,5.4564533053515218E-2,52,0,52,52,52,{"$f":"VLOOKUP(E102,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E103,CCDDD!$A$2:$E$317,2,FALSE)","v":"22204"},5303360,"Harrington School District",31,0,null,1,0,32,128,0.25,32,32,32,43.817599999999999,43.817599999999999,{"$f":"VLOOKUP(E103,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E104,CCDDD!$A$2:$E$317,2,FALSE)","v":"39203"},5303510,"Highland School District",146,0,null,6,0,152,1331,0.11419984973703982,152,0,152,152,152,{"$f":"VLOOKUP(E104,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E105,CCDDD!$A$2:$E$317,2,FALSE)","v":"17401"},5303540,"Highline School District",2863.2358057883916,0,0,51.633718171753912,0,2914.8695239601457,21530.286256523803,0.13189454859548169,2914.8695239601457,0,2914.8695239601457,4391.3015973430338,4391.3015973430338,{"$f":"VLOOKUP(E105,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5303540},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E106,CCDDD!$A$2:$E$317,2,FALSE)","v":"06098"},5303570,"Hockinson School District",108,0,null,6,0,114,2101,5.4259876249405044E-2,114,0,114,114.00000000000001,114.00000000000001,{"$f":"VLOOKUP(E106,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E107,CCDDD!$A$2:$E$317,2,FALSE)","v":"23404"},5303600,"Hood Canal School District",112,0,null,2,0,114,722,0.15789473684210525,114,114,114,115.1343,115.1343,{"$f":"VLOOKUP(E107,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E108,CCDDD!$A$2:$E$317,2,FALSE)","v":"14028"},5303660,"Hoquiam School District",325,0,null,4,0,329,1841,0.17870722433460076,329,329,329,360.62914999999998,360.62914999999998,{"$f":"VLOOKUP(E108,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E109,CCDDD!$A$2:$E$317,2,FALSE)","v":"10070"},5300002,"Inchelium School District",47,0,null,2,0,49,190,0.25789473684210529,49,49,49,68.791750000000022,68.791750000000022,{"$f":"VLOOKUP(E109,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E110,CCDDD!$A$2:$E$317,2,FALSE)","v":"31063"},5303720,"Index School District",12,0,null,0,0,12,43,0.27906976744186046,12,12,12,17.844974999999998,17.844974999999998,{"$f":"VLOOKUP(E110,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E111,CCDDD!$A$2:$E$317,2,FALSE)","v":"17411"},5303750,"Issaquah School District",728,0,null,16,0,744,22118,3.363776109955692E-2,744,0,0,0,0,{"$f":"VLOOKUP(E111,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E112,CCDDD!$A$2:$E$317,2,FALSE)","v":"11056"},5303780,"Kahlotus School District",10,0,null,0,0,10,90,0.1111111111111111,10,0,10,10,10,{"$f":"VLOOKUP(E112,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E113,CCDDD!$A$2:$E$317,2,FALSE)","v":"08402"},5303810,"Kalama School District",95,0,null,7,0,102,1155,8.8311688311688313E-2,102,0,102,102,102,{"$f":"VLOOKUP(E113,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E114,CCDDD!$A$2:$E$317,2,FALSE)","v":"10003"},5303870,"Keller School District",24,0,null,0,0,24,73,0.32876712328767121,24,24,24,40.852124999999994,40.852124999999994,{"$f":"VLOOKUP(E114,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E115,CCDDD!$A$2:$E$317,2,FALSE)","v":"08458"},5300003,"Kelso School District",747,0,null,27,0,774,5505,0.14059945504087193,774,0,774,815.5,815.5,{"$f":"VLOOKUP(E115,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E116,CCDDD!$A$2:$E$317,2,FALSE)","v":"03017"},5303930,"Kennewick School District",2238,0,null,60,0,2298,19859,0.11571579636436879,2298,0,2298,3119.5,3119.5,{"$f":"VLOOKUP(E116,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E117,CCDDD!$A$2:$E$317,2,FALSE)","v":"17415"},5303960,"Kent School District",3555,0,null,73,0,3628,32968,0.11004610531424412,3628,0,3628,5779.5,5779.5,{"$f":"VLOOKUP(E117,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E118,CCDDD!$A$2:$E$317,2,FALSE)","v":"33212"},5303990,"Kettle Falls School District",155,0,null,6,0,161,790,0.20379746835443038,161,161,161,189.43850000000003,189.43850000000003,{"$f":"VLOOKUP(E118,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E119,CCDDD!$A$2:$E$317,2,FALSE)","v":"03052"},5304020,"Kiona-Benton City School District",216,0,null,6,0,222,1956,0.11349693251533742,222,0,222,222,222,{"$f":"VLOOKUP(E119,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E120,CCDDD!$A$2:$E$317,2,FALSE)","v":"19403"},5304050,"Kittitas School District",59,0,null,1,0,60,806,7.4441687344913146E-2,60,0,60,60,60,{"$f":"VLOOKUP(E120,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E121,CCDDD!$A$2:$E$317,2,FALSE)","v":"20402"},5304080,"Klickitat School District",10,0,null,4,0,14,79,0.17721518987341772,14,14,14,15.268849999999997,15.268849999999997,{"$f":"VLOOKUP(E121,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E122,CCDDD!$A$2:$E$317,2,FALSE)","v":"06101"},5304170,"La Center School District",87,0,null,11,0,98,1851,5.294435440302539E-2,98,0,98,98,98,{"$f":"VLOOKUP(E122,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E123,CCDDD!$A$2:$E$317,2,FALSE)","v":"29311"},5304110,"La Conner School District",64,0,null,5,0,69,621,0.1111111111111111,69,0,69,69,69,{"$f":"VLOOKUP(E123,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E124,CCDDD!$A$2:$E$317,2,FALSE)","v":"38126"},5304150,"LaCrosse School District",21,0,null,0,0,21,113,0.18584070796460178,21,21,21,23.545950000000005,23.545950000000005,{"$f":"VLOOKUP(E124,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E125,CCDDD!$A$2:$E$317,2,FALSE)","v":"04129"},5301200,"Lake Chelan School District",137,0,null,0,0,137,1258,0.10890302066772654,137,0,137,137,137,{"$f":"VLOOKUP(E125,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E126,CCDDD!$A$2:$E$317,2,FALSE)","v":"14097"},5307050,"Lake Quinault School District",33,0,null,2,0,35,204,0.17156862745098039,35,35,35,37.412599999999998,37.412599999999998,{"$f":"VLOOKUP(E126,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E127,CCDDD!$A$2:$E$317,2,FALSE)","v":"31004"},5304200,"Lake Stevens School District",431,0,null,18,0,449,9156,4.9038881607688947E-2,449,0,0,0,0,{"$f":"VLOOKUP(E127,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E128,CCDDD!$A$2:$E$317,2,FALSE)","v":"17414"},5304230,"Lake Washington School District",1046,0,null,24,0,1070,32329,3.3097219214946336E-2,1070,0,0,0,0,{"$f":"VLOOKUP(E128,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E129,CCDDD!$A$2:$E$317,2,FALSE)","v":"31306"},5304260,"Lakewood School District",238,0,null,10,0,248,2741,9.0477927763589927E-2,248,0,248,248,248,{"$f":"VLOOKUP(E129,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E130,CCDDD!$A$2:$E$317,2,FALSE)","v":"38264"},5304290,"Lamont School District",6,0,null,0,0,6,32,0.1875,0,0,0,0,0,{"$f":"VLOOKUP(E130,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E131,CCDDD!$A$2:$E$317,2,FALSE)","v":"32362"},5304380,"Liberty School District",62,0,null,4,0,66,812,8.1280788177339899E-2,66,0,66,66,66,{"$f":"VLOOKUP(E131,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E132,CCDDD!$A$2:$E$317,2,FALSE)","v":"01158"},5304410,"Lind School District",28,0,null,4,0,32,293,0.10921501706484642,32,0,32,32.000000000000007,32.000000000000007,{"$f":"VLOOKUP(E132,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E133,CCDDD!$A$2:$E$317,2,FALSE)","v":"08122"},5304470,"Longview Public Schools",1213,0,null,31,0,1244,7634,0.16295520041917735,1244,1244,1244,1520.5,1520.5,{"$f":"VLOOKUP(E133,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E134,CCDDD!$A$2:$E$317,2,FALSE)","v":"33183"},5304500,"Loon Lake School District",54,0,null,6,0,60,245,0.24489795918367346,60,60,60,80.744624999999999,80.744624999999999,{"$f":"VLOOKUP(E134,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E135,CCDDD!$A$2:$E$317,2,FALSE)","v":"28144"},5304530,"Lopez School District",32,0,null,0,0,32,212,0.15094339622641509,32,32,32,32,32,{"$f":"VLOOKUP(E135,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E136,CCDDD!$A$2:$E$317,2,FALSE)","v":"20406"},5304590,"Lyle School District",73,0,null,1,0,74,401,0.18453865336658354,74,74,74,82.643149999999991,82.643149999999991,{"$f":"VLOOKUP(E136,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E137,CCDDD!$A$2:$E$317,2,FALSE)","v":"37504"},5304620,"Lynden School District",232,0,null,10,0,242,3851,6.2840820566086725E-2,242,0,242,242,242,{"$f":"VLOOKUP(E137,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E138,CCDDD!$A$2:$E$317,2,FALSE)","v":"39120"},5304650,"Mabton School District",153,0,null,1,0,154,979,0.15730337078651685,154,154,154,155.10384999999999,155.10384999999999,{"$f":"VLOOKUP(E138,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E139,CCDDD!$A$2:$E$317,2,FALSE)","v":"09207"},5304710,"Mansfield School District",17,0,null,0,0,17,76,0.22368421052631579,17,17,17,21.016700000000004,21.016700000000004,{"$f":"VLOOKUP(E139,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E140,CCDDD!$A$2:$E$317,2,FALSE)","v":"04019"},5304740,"Manson School District",96,0,null,1,0,97,740,0.13108108108108107,97,0,97,97,97,{"$f":"VLOOKUP(E140,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E141,CCDDD!$A$2:$E$317,2,FALSE)","v":"23311"},5304800,"Mary M. Knight School District",45,0,null,0,0,45,271,0.16605166051660517,45,45,45,47.08365000000002,47.08365000000002,{"$f":"VLOOKUP(E141,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E142,CCDDD!$A$2:$E$317,2,FALSE)","v":"33207"},5304830,"Mary Walker School District",143,0,null,7,0,150,590,0.25423728813559321,150,150,150,208.22174999999999,208.22174999999999,{"$f":"VLOOKUP(E142,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E143,CCDDD!$A$2:$E$317,2,FALSE)","v":"31025"},5304860,"Marysville School District",1098,0,null,41,0,1139,14004,8.1333904598686085E-2,1139,0,1139,1363,1363,{"$f":"VLOOKUP(E143,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E144,CCDDD!$A$2:$E$317,2,FALSE)","v":"14065"},5304890,"McCleary School District",48,0,null,1,0,49,518,9.45945945945946E-2,49,0,49,49,49,{"$f":"VLOOKUP(E144,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E145,CCDDD!$A$2:$E$317,2,FALSE)","v":"32354"},5304920,"Mead School District",959,0,null,38,0,997,11133,8.9553579448486478E-2,997,0,997,1150,1150,{"$f":"VLOOKUP(E145,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E146,CCDDD!$A$2:$E$317,2,FALSE)","v":"32326"},5304950,"Medical Lake School District",198,0,null,8,0,206,2117,9.7307510628247523E-2,206,0,206,206.00000000000003,206.00000000000003,{"$f":"VLOOKUP(E146,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E147,CCDDD!$A$2:$E$317,2,FALSE)","v":"17400"},5304980,"Mercer Island School District",151,0,null,0,0,151,5048,2.991283676703645E-2,151,0,0,0,0,{"$f":"VLOOKUP(E147,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E148,CCDDD!$A$2:$E$317,2,FALSE)","v":"37505"},5305010,"Meridian School District",167,0,null,5,0,172,1738,9.8964326812428074E-2,172,0,172,172,172,{"$f":"VLOOKUP(E148,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E149,CCDDD!$A$2:$E$317,2,FALSE)","v":"24350"},5305020,"Methow Valley School District",106,0,null,3,0,109,648,0.16820987654320987,109,109,109,115.0312,115.0312,{"$f":"VLOOKUP(E149,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E150,CCDDD!$A$2:$E$317,2,FALSE)","v":"30031"},5305040,"Mill A School District",10,0,null,0,0,10,58,0.17241379310344829,10,10,10,10.722700000000001,10.722700000000001,{"$f":"VLOOKUP(E150,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E151,CCDDD!$A$2:$E$317,2,FALSE)","v":"31103"},5305130,"Monroe School District",329,0,null,12,0,341,7538,4.5237463518174585E-2,341,0,0,0,0,{"$f":"VLOOKUP(E151,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E152,CCDDD!$A$2:$E$317,2,FALSE)","v":"14066"},5305160,"Montesano School District",139,0,null,5,0,144,1316,0.10942249240121581,144,0,144,144,144,{"$f":"VLOOKUP(E152,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E153,CCDDD!$A$2:$E$317,2,FALSE)","v":"21214"},5305190,"Morton School District",59,0,null,0,0,59,341,0.17302052785923755,59,59,59,63.404150000000016,63.404150000000016,{"$f":"VLOOKUP(E153,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E154,CCDDD!$A$2:$E$317,2,FALSE)","v":"13161"},5305220,"Moses Lake School District",1501,0,null,37,0,1538,9246,0.16634220203331171,1538,1538,1538,1961.5,1961.5,{"$f":"VLOOKUP(E154,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E155,CCDDD!$A$2:$E$317,2,FALSE)","v":"21206"},5305250,"Mossyrock School District",82,0,null,1,0,83,633,0.13112164296998421,83,0,83,83.000000000000014,83.000000000000014,{"$f":"VLOOKUP(E155,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E156,CCDDD!$A$2:$E$317,2,FALSE)","v":"39209"},5305280,"Mount Adams School District",171,0,null,8,0,179,1159,0.15444348576358929,179,179,179,179,179,{"$f":"VLOOKUP(E156,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E157,CCDDD!$A$2:$E$317,2,FALSE)","v":"37507"},5305310,"Mount Baker School District",323,0,null,6,0,329,2742,0.1199854121079504,329,0,329,329,329,{"$f":"VLOOKUP(E157,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E158,CCDDD!$A$2:$E$317,2,FALSE)","v":"30029"},5305340,"Mount Pleasant School District",4,0,null,0,0,4,48,8.3333333333333329E-2,0,0,0,0,0,{"$f":"VLOOKUP(E158,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E159,CCDDD!$A$2:$E$317,2,FALSE)","v":"29320"},5305400,"Mount Vernon School District",736,0,null,11,0,747,7043,0.10606275734772114,747,0,747,775,775,{"$f":"VLOOKUP(E159,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E160,CCDDD!$A$2:$E$317,2,FALSE)","v":"31006"},5305430,"Mukilteo School District",1707,0,null,16,0,1723,16861,0.1021884822964237,1723,0,1723,2239,2239,{"$f":"VLOOKUP(E160,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E161,CCDDD!$A$2:$E$317,2,FALSE)","v":"39003"},5305460,"Naches Valley School District",177,0,null,3,0,180,1519,0.1184990125082291,180,0,180,180,180,{"$f":"VLOOKUP(E161,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E162,CCDDD!$A$2:$E$317,2,FALSE)","v":"21014"},5305490,"Napavine School District",97,0,null,2,0,99,761,0.13009198423127463,99,0,99,99,99,{"$f":"VLOOKUP(E162,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E163,CCDDD!$A$2:$E$317,2,FALSE)","v":"25155"},5305520,"Naselle-Grays River Valley School District",48,0,null,3,0,51,376,0.13563829787234041,51,0,51,51,51,{"$f":"VLOOKUP(E163,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E164,CCDDD!$A$2:$E$317,2,FALSE)","v":"24014"},5305550,"Nespelem School District",79,0,null,3,0,82,298,0.27516778523489932,82,82,82,120.76285,120.76285,{"$f":"VLOOKUP(E164,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E165,CCDDD!$A$2:$E$317,2,FALSE)","v":"26056"},5305610,"Newport School District",277,0,null,3,0,280,1277,0.2192638997650744,280,280,280,340.78255000000001,340.78255000000001,{"$f":"VLOOKUP(E165,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E166,CCDDD!$A$2:$E$317,2,FALSE)","v":"32325"},5305640,"Nine Mile Falls School District",278,0,null,3,0,281,1745,0.16103151862464182,281,281,281,287.84674999999987,287.84674999999987,{"$f":"VLOOKUP(E166,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E167,CCDDD!$A$2:$E$317,2,FALSE)","v":"37506"},5305670,"Nooksack Valley School District",188,0,null,7,0,195,2128,9.1635338345864667E-2,195,0,195,195,195,{"$f":"VLOOKUP(E167,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E168,CCDDD!$A$2:$E$317,2,FALSE)","v":"14064"},5305700,"North Beach School District",131,0,null,4,0,135,771,0.17509727626459143,135,135,135,146.15864999999999,146.15864999999999,{"$f":"VLOOKUP(E168,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E169,CCDDD!$A$2:$E$317,2,FALSE)","v":"11051"},5305730,"North Franklin School District",365,0,null,4,0,369,2534,0.14561957379636939,369,0,369,369.00000000000006,369.00000000000006,{"$f":"VLOOKUP(E169,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E170,CCDDD!$A$2:$E$317,2,FALSE)","v":"18400"},5305760,"North Kitsap School District",556,0,null,37,0,593,7539,7.8657646902772257E-2,593,0,593,593,593,{"$f":"VLOOKUP(E170,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E171,CCDDD!$A$2:$E$317,2,FALSE)","v":"23403"},5305790,"North Mason School District",316,0,null,7,0,323,2402,0.13447127393838468,323,0,323,323,323,{"$f":"VLOOKUP(E171,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E172,CCDDD!$A$2:$E$317,2,FALSE)","v":"25200"},5305820,"North River School District",8,0,null,0,0,8,35,0.22857142857142856,0,0,0,0,0,{"$f":"VLOOKUP(E172,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E173,CCDDD!$A$2:$E$317,2,FALSE)","v":"34003"},5305850,"North Thurston Public Schools",1528,0,null,50,0,1578,16850,9.3649851632047476E-2,1578,0,1578,2021.5,2021.5,{"$f":"VLOOKUP(E173,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E174,CCDDD!$A$2:$E$317,2,FALSE)","v":"33211"},5305880,"Northport School District",48,0,null,0,0,48,198,0.24242424242424243,48,48,48,64.030350000000013,64.030350000000013,{"$f":"VLOOKUP(E174,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E175,CCDDD!$A$2:$E$317,2,FALSE)","v":"17417"},5305910,"Northshore School District",762,0,null,20,0,782,23688,3.3012495778453228E-2,782,0,0,0,0,{"$f":"VLOOKUP(E175,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E176,CCDDD!$A$2:$E$317,2,FALSE)","v":"15201"},5305940,"Oak Harbor School District",447,0,null,8,0,455,5693,7.9922712102582116E-2,455,0,455,455,455,{"$f":"VLOOKUP(E176,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E177,CCDDD!$A$2:$E$317,2,FALSE)","v":"38324"},5305970,"Oakesdale School District",9,0,null,0,0,9,171,5.2631578947368418E-2,0,0,0,0,0,{"$f":"VLOOKUP(E177,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E178,CCDDD!$A$2:$E$317,2,FALSE)","v":"14400"},5306000,"Oakville School District",74,0,null,5,0,79,387,0.20413436692506459,79,79,79,93.029049999999998,93.029049999999998,{"$f":"VLOOKUP(E178,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E179,CCDDD!$A$2:$E$317,2,FALSE)","v":"25101"},5306060,"Ocean Beach School District",184,0,null,5,0,189,921,0.20521172638436483,189,189,189,223.13114999999999,223.13114999999999,{"$f":"VLOOKUP(E179,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E180,CCDDD!$A$2:$E$317,2,FALSE)","v":"14172"},5306090,"Ocosta School District",152,0,null,8,0,160,716,0.22346368715083798,160,160,160,197.60469999999998,197.60469999999998,{"$f":"VLOOKUP(E180,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E181,CCDDD!$A$2:$E$317,2,FALSE)","v":"22105"},5306120,"Odessa School District",40,0,null,0,0,40,279,0.14336917562724014,40,0,40,40,40,{"$f":"VLOOKUP(E181,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E182,CCDDD!$A$2:$E$317,2,FALSE)","v":"24105"},5306150,"Okanogan School District",258,0,null,1,0,259,1018,0.25442043222003929,259,259,259,359.73685,359.73685,{"$f":"VLOOKUP(E182,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E183,CCDDD!$A$2:$E$317,2,FALSE)","v":"34111"},5306180,"Olympia School District",884,0,null,39,0,923,10204,9.04547236377891E-2,923,0,923,1039,1039,{"$f":"VLOOKUP(E183,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E184,CCDDD!$A$2:$E$317,2,FALSE)","v":"24019"},5306220,"Omak School District",490,0,null,5,0,495,1880,0.26329787234042551,495,495,495,706.07099999999991,706.07099999999991,{"$f":"VLOOKUP(E184,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E185,CCDDD!$A$2:$E$317,2,FALSE)","v":"21300"},5306240,"Onalaska School District",131,0,null,6,0,137,887,0.15445321307779031,137,137,137,137,137,{"$f":"VLOOKUP(E185,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E186,CCDDD!$A$2:$E$317,2,FALSE)","v":"33030"},5306270,"Onion Creek School District",18,0,null,0,0,18,53,0.33962264150943394,18,18,18,31.529625000000006,31.529625000000006,{"$f":"VLOOKUP(E186,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E187,CCDDD!$A$2:$E$317,2,FALSE)","v":"28137"},5306300,"Orcas Island School District",50,0,null,0,0,50,559,8.9445438282647588E-2,50,0,50,50,50,{"$f":"VLOOKUP(E187,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E188,CCDDD!$A$2:$E$317,2,FALSE)","v":"32123"},5306330,"Orchard Prairie School District",13,0,null,3,0,16,139,0.11510791366906475,16,0,16,16,16,{"$f":"VLOOKUP(E188,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E189,CCDDD!$A$2:$E$317,2,FALSE)","v":"10065"},5306360,"Orient School District",25,0,null,0,0,25,96,0.26041666666666669,25,25,25,35.363200000000006,35.363200000000006,{"$f":"VLOOKUP(E189,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E190,CCDDD!$A$2:$E$317,2,FALSE)","v":"09013"},5306390,"Orondo School District",74,0,null,0,0,74,407,0.18181818181818182,74,74,74,81.942049999999995,81.942049999999995,{"$f":"VLOOKUP(E190,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E191,CCDDD!$A$2:$E$317,2,FALSE)","v":"24410"},5306420,"Oroville School District",285,0,null,2,0,287,744,0.385752688172043,287,287,287,556.01780000000008,556.01780000000008,{"$f":"VLOOKUP(E191,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E192,CCDDD!$A$2:$E$317,2,FALSE)","v":"27344"},5306450,"Orting School District",143,0,null,16,0,159,2884,5.5131761442441057E-2,159,0,159,159,159,{"$f":"VLOOKUP(E192,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E193,CCDDD!$A$2:$E$317,2,FALSE)","v":"01147"},5306480,"Othello School District",714,0,null,10,0,724,4494,0.16110369381397419,724,724,724,741.87610000000006,741.87610000000006,{"$f":"VLOOKUP(E193,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E194,CCDDD!$A$2:$E$317,2,FALSE)","v":"09102"},5306510,"Palisades School District",13,0,null,0,0,13,64,0.203125,13,13,13,15.271599999999999,15.271599999999999,{"$f":"VLOOKUP(E194,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E195,CCDDD!$A$2:$E$317,2,FALSE)","v":"38301"},5306540,"Palouse School District",21,0,null,1,0,22,265,8.3018867924528297E-2,22,0,22,22,22,{"$f":"VLOOKUP(E195,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E196,CCDDD!$A$2:$E$317,2,FALSE)","v":"11001"},5306570,"Pasco School District",2792,0,null,54,0,2846,19940,0.14272818455366099,2846,0,2846,4215.5,4215.5,{"$f":"VLOOKUP(E196,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E197,CCDDD!$A$2:$E$317,2,FALSE)","v":"24122"},5306600,"Pateros School District",64,0,null,4,0,68,268,0.2537313432835821,68,68,68,94.243100000000013,94.243100000000013,{"$f":"VLOOKUP(E197,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E198,CCDDD!$A$2:$E$317,2,FALSE)","v":"03050"},5306630,"Paterson School District",8,0,null,0,0,8,135,5.9259259259259262E-2,0,0,0,0,0,{"$f":"VLOOKUP(E198,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E199,CCDDD!$A$2:$E$317,2,FALSE)","v":"21301"},5306660,"Pe Ell School District",42,0,null,1,0,43,310,0.13870967741935483,43,0,43,43,43,{"$f":"VLOOKUP(E199,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E200,CCDDD!$A$2:$E$317,2,FALSE)","v":"27401"},5306690,"Peninsula School District",466,0,null,21,0,487,11858,4.1069320290099513E-2,487,0,0,0,0,{"$f":"VLOOKUP(E200,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E201,CCDDD!$A$2:$E$317,2,FALSE)","v":"23402"},5306750,"Pioneer School District",219,0,null,13,0,232,1601,0.14490943160524672,232,0,232,232,232,{"$f":"VLOOKUP(E201,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E202,CCDDD!$A$2:$E$317,2,FALSE)","v":"12110"},5306780,"Pomeroy School District",46,0,null,0,0,46,316,0.14556962025316456,46,0,46,46,46,{"$f":"VLOOKUP(E202,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E203,CCDDD!$A$2:$E$317,2,FALSE)","v":"05121"},5306820,"Port Angeles School District",687,0,null,24,0,711,4383,0.16221765913757699,711,711,711,732.09645,732.09645,{"$f":"VLOOKUP(E203,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E204,CCDDD!$A$2:$E$317,2,FALSE)","v":"16050"},5306840,"Port Townsend School District",193,0,null,5,0,198,1377,0.1437908496732026,198,0,198,198,198,{"$f":"VLOOKUP(E204,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E205,CCDDD!$A$2:$E$317,2,FALSE)","v":"36402"},5306870,"Prescott School District",41,0,null,0,0,41,348,0.11781609195402298,41,0,41,41,41,{"$f":"VLOOKUP(E205,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E206,CCDDD!$A$2:$E$317,2,FALSE)","v":"03116"},5306900,"Prosser School District",400,0,null,6,0,406,3475,0.11683453237410071,406,0,406,406,406,{"$f":"VLOOKUP(E206,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E207,CCDDD!$A$2:$E$317,2,FALSE)","v":"38267"},5306930,"Pullman School District",274.09144196951934,0,0,9.7889800703399761,0,283.8804220398593,2889.7069167643613,9.6165454620548541E-2,283.8804220398593,0,283.8804220398593,283.8804220398593,283.8804220398593,{"$f":"VLOOKUP(E207,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5306930},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E208,CCDDD!$A$2:$E$317,2,FALSE)","v":"27003"},5306960,"Puyallup School District",1485,0,null,58,0,1543,24956,6.1828818720948871E-2,1543,0,1543,1969,1969,{"$f":"VLOOKUP(E208,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E209,CCDDD!$A$2:$E$317,2,FALSE)","v":"16020"},5301380,"Queets-Clearwater School District",13,0,null,0,0,13,40,0.32500000000000001,13,13,13,21.895000000000007,21.895000000000007,{"$f":"VLOOKUP(E209,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E210,CCDDD!$A$2:$E$317,2,FALSE)","v":"16048"},5306990,"Quilcene School District",30,0,null,0,0,30,179,0.16759776536312848,30,30,30,31.583849999999998,31.583849999999998,{"$f":"VLOOKUP(E210,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E211,CCDDD!$A$2:$E$317,2,FALSE)","v":"05402"},5307020,"Quillayute Valley School District",316,0,null,21,0,337,1280,0.26328125000000002,337,337,337,480.67600000000004,480.67600000000004,{"$f":"VLOOKUP(E211,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E212,CCDDD!$A$2:$E$317,2,FALSE)","v":"13144"},5307080,"Quincy School District",537,0,null,23,0,560,3086,0.18146467919637072,560,560,560,619.40090000000009,619.40090000000009,{"$f":"VLOOKUP(E212,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E213,CCDDD!$A$2:$E$317,2,FALSE)","v":"34307"},5307110,"Rainier School District",120,0,null,5,0,125,978,0.1278118609406953,125,0,125,125,125,{"$f":"VLOOKUP(E213,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E214,CCDDD!$A$2:$E$317,2,FALSE)","v":"25116"},5307140,"Raymond School District",88,0,null,7,0,95,565,0.16814159292035399,95,95,95,100.22975000000002,100.22975000000002,{"$f":"VLOOKUP(E214,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E215,CCDDD!$A$2:$E$317,2,FALSE)","v":"22009"},5307210,"Reardan-Edwall School District",130,0,null,2,0,132,839,0.15733015494636471,132,132,132,132.96284999999997,132.96284999999997,{"$f":"VLOOKUP(E215,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E216,CCDDD!$A$2:$E$317,2,FALSE)","v":"17403"},5307230,"Renton School District",2022,0,null,55,0,2077,19482,0.10661123087978647,2077,0,2077,2770,2770,{"$f":"VLOOKUP(E216,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E217,CCDDD!$A$2:$E$317,2,FALSE)","v":"10309"},5307260,"Republic School District",91,0,null,0,0,91,395,0.23037974683544304,91,91,91,115.84337500000001,115.84337500000001,{"$f":"VLOOKUP(E217,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E218,CCDDD!$A$2:$E$317,2,FALSE)","v":"03400"},5307320,"Richland School District",1092,0,null,22,0,1114,13745,8.1047653692251725E-2,1114,0,1114,1325.5,1325.5,{"$f":"VLOOKUP(E218,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E219,CCDDD!$A$2:$E$317,2,FALSE)","v":"06122"},5307350,"Ridgefield School District",151,0,null,11,0,162,2883,5.6191467221644122E-2,162,0,162,162,162,{"$f":"VLOOKUP(E219,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E220,CCDDD!$A$2:$E$317,2,FALSE)","v":"01160"},5307380,"Ritzville School District",46,0,null,1,0,47,432,0.10879629629629629,47,0,47,47,47,{"$f":"VLOOKUP(E220,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E221,CCDDD!$A$2:$E$317,2,FALSE)","v":"32416"},5307440,"Riverside School District",270,0,null,21,0,291,2250,0.12933333333333333,291,0,291,291,291,{"$f":"VLOOKUP(E221,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E222,CCDDD!$A$2:$E$317,2,FALSE)","v":"17407"},5304560,"Riverview School District",97,0,null,4,0,101,4265,2.3681125439624855E-2,101,0,0,0,0,{"$f":"VLOOKUP(E222,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E223,CCDDD!$A$2:$E$317,2,FALSE)","v":"34401"},5307470,"Rochester School District",375,0,null,6,0,381,2899,0.13142462918247672,381,0,381,381,381,{"$f":"VLOOKUP(E223,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E224,CCDDD!$A$2:$E$317,2,FALSE)","v":"20403"},5307530,"Roosevelt School District",6,0,null,0,0,6,45,0.13333333333333333,0,0,0,0,0,{"$f":"VLOOKUP(E224,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E225,CCDDD!$A$2:$E$317,2,FALSE)","v":"38320"},5307560,"Rosalia School District",34,0,null,1,0,35,226,0.15486725663716813,35,35,35,35,35,{"$f":"VLOOKUP(E225,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E226,CCDDD!$A$2:$E$317,2,FALSE)","v":"13160"},5307620,"Royal School District",286,0,null,4,0,290,1811,0.16013252346769741,290,290,290,295.88465000000002,295.88465000000002,{"$f":"VLOOKUP(E226,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E227,CCDDD!$A$2:$E$317,2,FALSE)","v":"28149"},5307650,"San Juan Island School District",84,0,null,1,0,85,882,9.6371882086167801E-2,85,0,85,85.000000000000014,85.000000000000014,{"$f":"VLOOKUP(E227,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E228,CCDDD!$A$2:$E$317,2,FALSE)","v":"14104"},5307680,"Satsop School District",13,0,null,0,0,13,110,0.11818181818181818,13,0,13,13,13,{"$f":"VLOOKUP(E228,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E229,CCDDD!$A$2:$E$317,2,FALSE)","v":"17001"},5307710,"Seattle Public Schools",4768.2705499137764,0,0,110.14198122245641,0,4878.4125311362332,66370.778118413495,7.1643377896938504E-2,4878.4125311362332,0,4878.4125311362332,8317.6689978923168,8317.6689978923168,{"$f":"VLOOKUP(E229,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5307710},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E230,CCDDD!$A$2:$E$317,2,FALSE)","v":"29101"},5307740,"Sedro-Woolley School District",453,0,null,13,0,466,4712,9.8896434634974537E-2,466,0,466,466,466,{"$f":"VLOOKUP(E230,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E231,CCDDD!$A$2:$E$317,2,FALSE)","v":"39119"},5307770,"Selah School District",391,0,null,16,0,407,3834,0.10615545122587376,407,0,407,407,407,{"$f":"VLOOKUP(E231,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E232,CCDDD!$A$2:$E$317,2,FALSE)","v":"26070"},5307800,"Selkirk School District",61,0,null,0,0,61,303,0.20132013201320131,61,61,61,71.344449999999995,71.344449999999995,{"$f":"VLOOKUP(E232,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E233,CCDDD!$A$2:$E$317,2,FALSE)","v":"05323"},5307830,"Sequim School District",475,0,null,14,0,489,3237,0.15106580166821132,489,489,489,489.00000000000006,489.00000000000006,{"$f":"VLOOKUP(E233,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E234,CCDDD!$A$2:$E$317,2,FALSE)","v":"28010"},5307860,"Shaw Island School District",4,0,null,0,0,4,34,0.11764705882352941,0,0,0,0,0,{"$f":"VLOOKUP(E234,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E235,CCDDD!$A$2:$E$317,2,FALSE)","v":"23309"},5307900,"Shelton School District",654,0,null,29,0,683,3986,0.17134972403411941,683,683,683,729.4858999999999,729.4858999999999,{"$f":"VLOOKUP(E235,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E236,CCDDD!$A$2:$E$317,2,FALSE)","v":"17412"},5307920,"Shoreline School District",565,0,null,10,0,575,10559,5.4455914385831992E-2,575,0,575,575,575,{"$f":"VLOOKUP(E236,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E237,CCDDD!$A$2:$E$317,2,FALSE)","v":"30002"},5307950,"Skamania School District",11,0,null,0,0,11,101,0.10891089108910891,11,0,11,11.000000000000002,11.000000000000002,{"$f":"VLOOKUP(E237,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E238,CCDDD!$A$2:$E$317,2,FALSE)","v":"17404"},5307980,"Skykomish School District",1,0,null,0,0,1,63,1.5873015873015872E-2,0,0,0,0,0,{"$f":"VLOOKUP(E238,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E239,CCDDD!$A$2:$E$317,2,FALSE)","v":"31201"},5308020,"Snohomish School District",455,0,null,22,0,477,11279,4.2290983243195315E-2,477,0,0,0,0,{"$f":"VLOOKUP(E239,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E240,CCDDD!$A$2:$E$317,2,FALSE)","v":"17410"},5308040,"Snoqualmie Valley School District",261,0,null,10,0,271,7904,3.4286437246963564E-2,271,0,0,0,0,{"$f":"VLOOKUP(E240,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E241,CCDDD!$A$2:$E$317,2,FALSE)","v":"13156"},5308070,"Soap Lake School District",138,0,null,6,0,144,524,0.27480916030534353,144,144,144,211.87830000000002,211.87830000000002,{"$f":"VLOOKUP(E241,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E242,CCDDD!$A$2:$E$317,2,FALSE)","v":"25118"},5308100,"South Bend School District",53,0,null,4,0,57,402,0.1417910447761194,57,0,57,57,57,{"$f":"VLOOKUP(E242,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E243,CCDDD!$A$2:$E$317,2,FALSE)","v":"18402"},5308160,"South Kitsap School District",1087,0,null,48,0,1135,11137,0.10191254377300889,1135,0,1135,1357,1357,{"$f":"VLOOKUP(E243,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E244,CCDDD!$A$2:$E$317,2,FALSE)","v":"15206"},5308190,"South Whidbey School District",138,0,null,6,0,144,1867,7.7129084092126404E-2,144,0,144,144,144,{"$f":"VLOOKUP(E244,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E245,CCDDD!$A$2:$E$317,2,FALSE)","v":"23042"},5308220,"Southside School District",55,0,null,4,0,59,373,0.1581769436997319,59,59,59,59.664949999999997,59.664949999999997,{"$f":"VLOOKUP(E245,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E246,CCDDD!$A$2:$E$317,2,FALSE)","v":"32081"},5308250,"Spokane Public Schools",5573.1911747981349,0,0,177.89832821562607,0,5751.0895030137608,34447.237575344021,0.15968151663187921,5751.0895030137608,5751.0895030137608,5751.0895030137608,10089.991470487888,10089.991470487888,{"$f":"VLOOKUP(E246,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5308250},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E247,CCDDD!$A$2:$E$317,2,FALSE)","v":"22008"},5308280,"Sprague School District",22,0,null,0,0,22,118,0.1864406779661017,22,22,22,24.7117,24.7117,{"$f":"VLOOKUP(E247,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E248,CCDDD!$A$2:$E$317,2,FALSE)","v":"38322"},5308310,"St. John School District",21,0,null,2,0,23,214,0.10747663551401869,23,0,23,23,23,{"$f":"VLOOKUP(E248,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E249,CCDDD!$A$2:$E$317,2,FALSE)","v":"31401"},5308340,"Stanwood-Camano School District",352,0,null,14,0,366,5489,6.6678812169794127E-2,366,0,366,366,366,{"$f":"VLOOKUP(E249,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E250,CCDDD!$A$2:$E$317,2,FALSE)","v":"11054"},5308370,"Star School District",4,0,null,0,0,4,16,0.25,0,0,0,0,0,{"$f":"VLOOKUP(E250,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E251,CCDDD!$A$2:$E$317,2,FALSE)","v":"07035"},5308400,"Starbuck School District",7,0,null,0,0,7,17,0.41176470588235292,0,0,0,0,0,{"$f":"VLOOKUP(E251,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E252,CCDDD!$A$2:$E$317,2,FALSE)","v":"04069"},5308430,"Stehekin School District",2,0,null,0,0,2,23,8.6956521739130432E-2,0,0,0,0,0,{"$f":"VLOOKUP(E252,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E253,CCDDD!$A$2:$E$317,2,FALSE)","v":"27001"},5308460,"Steilacoom Historical School District",215,0,null,20,0,235,3831,6.1341686243800576E-2,235,0,235,235,235,{"$f":"VLOOKUP(E253,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E254,CCDDD!$A$2:$E$317,2,FALSE)","v":"38304"},5308490,"Steptoe School District",10,0,null,0,0,10,48,0.20833333333333334,10,10,10,11.891200000000003,11.891200000000003,{"$f":"VLOOKUP(E254,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E255,CCDDD!$A$2:$E$317,2,FALSE)","v":"30303"},5308520,"Stevenson-Carson School District",130,0,null,10,0,140,938,0.14925373134328357,140,0,140,140,140,{"$f":"VLOOKUP(E255,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E256,CCDDD!$A$2:$E$317,2,FALSE)","v":"31311"},5308550,"Sultan School District",161,0,null,13,0,174,2644,6.580937972768533E-2,174,0,174,174,174,{"$f":"VLOOKUP(E256,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E257,CCDDD!$A$2:$E$317,2,FALSE)","v":"33202"},5308580,"Summit Valley School District",24,0,null,0,0,24,121,0.19834710743801653,24,24,24,27.861150000000002,27.861150000000002,{"$f":"VLOOKUP(E257,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E258,CCDDD!$A$2:$E$317,2,FALSE)","v":"27320"},5308610,"Sumner School District",443,0,null,40,0,483,9267,5.2120427322758171E-2,483,0,483,483,483,{"$f":"VLOOKUP(E258,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E259,CCDDD!$A$2:$E$317,2,FALSE)","v":"39201"},5308670,"Sunnyside School District",1213,0,null,20,0,1233,6385,0.19310884886452623,1233,1233,1233,1504,1504,{"$f":"VLOOKUP(E259,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E260,CCDDD!$A$2:$E$317,2,FALSE)","v":"27010"},5308700,"Tacoma Public Schools",3836.5057915057914,0,0,118.04633204633204,0,3954.5521235521237,35448.329794079793,0.10974197651039611,3954.5521235521237,0,3954.5521235521237,6456.642503217503,6456.642503217503,{"$f":"VLOOKUP(E260,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5308700},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E261,CCDDD!$A$2:$E$317,2,FALSE)","v":"14077"},5308730,"Taholah School District",29,0,null,0,0,29,218,0.13302752293577982,29,0,29,29,29,{"$f":"VLOOKUP(E261,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E262,CCDDD!$A$2:$E$317,2,FALSE)","v":"17409"},5308760,"Tahoma School District",288,0,null,9,0,297,8881,3.3442179934692041E-2,297,0,0,0,0,{"$f":"VLOOKUP(E262,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E263,CCDDD!$A$2:$E$317,2,FALSE)","v":"38265"},5308790,"Tekoa School District",18,0,null,1,0,19,193,9.8445595854922283E-2,19,0,19,19,19,{"$f":"VLOOKUP(E263,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E264,CCDDD!$A$2:$E$317,2,FALSE)","v":"34402"},5308820,"Tenino School District",155,0,null,5,0,160,1615,9.9071207430340563E-2,160,0,160,160,160,{"$f":"VLOOKUP(E264,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E265,CCDDD!$A$2:$E$317,2,FALSE)","v":"19400"},5308850,"Thorp School District",21,0,null,1,0,22,277,7.9422382671480149E-2,22,0,22,22,22,{"$f":"VLOOKUP(E265,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E266,CCDDD!$A$2:$E$317,2,FALSE)","v":"21237"},5308910,"Toledo School District",105,0,null,2,0,107,765,0.13986928104575164,107,0,107,107,107,{"$f":"VLOOKUP(E266,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E267,CCDDD!$A$2:$E$317,2,FALSE)","v":"24404"},5308940,"Tonasket School District",340,0,null,5,0,345,1077,0.3203342618384401,345,345,345,573.19162499999982,573.19162499999982,{"$f":"VLOOKUP(E267,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E268,CCDDD!$A$2:$E$317,2,FALSE)","v":"39202"},5308970,"Toppenish School District",673,0,null,31,0,704,3701,0.19021885976763037,704,704,704,799.53814999999997,799.53814999999997,{"$f":"VLOOKUP(E268,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E269,CCDDD!$A$2:$E$317,2,FALSE)","v":"36300"},5309000,"Touchet School District",15,0,null,0,0,15,217,6.9124423963133647E-2,15,0,15,15.000000000000002,15.000000000000002,{"$f":"VLOOKUP(E269,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E270,CCDDD!$A$2:$E$317,2,FALSE)","v":"08130"},5309030,"Toutle Lake School District",61,0,null,2,0,63,627,0.10047846889952153,63,0,63,63,63,{"$f":"VLOOKUP(E270,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E271,CCDDD!$A$2:$E$317,2,FALSE)","v":"20400"},5309060,"Trout Lake School District",31,0,null,2,0,33,154,0.21428571428571427,33,33,33,39.755099999999999,39.755099999999999,{"$f":"VLOOKUP(E271,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E272,CCDDD!$A$2:$E$317,2,FALSE)","v":"17406"},5308130,"Tukwila School District",540.00162469536963,0,0,1.562956945572705,0,541.56458164094227,2612.4825345247764,0.16199957572268689,541.56458164094227,541.56458164094227,541.56458164094227,642.46943371242878,642.46943371242878,{"$f":"VLOOKUP(E272,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5308130},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E273,CCDDD!$A$2:$E$317,2,FALSE)","v":"34033"},5309100,"Tumwater School District",577,0,null,21,0,598,6603,9.0564894744812968E-2,598,0,598,598,598,{"$f":"VLOOKUP(E273,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E274,CCDDD!$A$2:$E$317,2,FALSE)","v":"39002"},5309150,"Union Gap School District",134,0,null,0,0,134,667,0.20089955022488756,134,134,134,156.56105000000002,156.56105000000002,{"$f":"VLOOKUP(E274,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E275,CCDDD!$A$2:$E$317,2,FALSE)","v":"27083"},5309180,"University Place School District",395,0,null,14,0,409,5607,7.2944533618690924E-2,409,0,409,409,409,{"$f":"VLOOKUP(E275,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E276,CCDDD!$A$2:$E$317,2,FALSE)","v":"33070"},5309240,"Valley School District",62,0,null,1,0,63,281,0.22419928825622776,63,63,63,78.068324999999987,78.068324999999987,{"$f":"VLOOKUP(E276,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E277,CCDDD!$A$2:$E$317,2,FALSE)","v":"06037"},5309270,"Vancouver Public Schools",2839.6990354902146,0,0,72.330087086805875,0,2912.0291225770202,24680.412866373255,0.11690670531041071,2912.0291225770202,0,2912.0291225770202,4361.1079220900838,4361.1079220900838,{"$f":"VLOOKUP(E277,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5309270},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E278,CCDDD!$A$2:$E$317,2,FALSE)","v":"17402"},5309300,"Vashon Island School District",99,0,null,1,0,100,1835,5.4495912806539509E-2,100,0,100,100,100,{"$f":"VLOOKUP(E278,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E279,CCDDD!$A$2:$E$317,2,FALSE)","v":"35200"},5309330,"Wahkiakum School District",75,0,null,4,0,79,488,0.16188524590163936,79,79,79,81.227200000000011,81.227200000000011,{"$f":"VLOOKUP(E279,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E280,CCDDD!$A$2:$E$317,2,FALSE)","v":"13073"},5309360,"Wahluke School District",354,0,null,0,0,354,2338,0.15141146278870829,354,354,354,354,354,{"$f":"VLOOKUP(E280,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E281,CCDDD!$A$2:$E$317,2,FALSE)","v":"36401"},5309390,"Waitsburg School District",28,0,null,0,0,28,298,9.3959731543624164E-2,28,0,28,28,28,{"$f":"VLOOKUP(E281,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E282,CCDDD!$A$2:$E$317,2,FALSE)","v":"36140"},5309450,"Walla Walla Public Schools",804,0,null,23,0,827,5877,0.14071805342862004,827,0,827,895,895,{"$f":"VLOOKUP(E282,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E283,CCDDD!$A$2:$E$317,2,FALSE)","v":"39207"},5309480,"Wapato School District",676,0,null,29,0,705,3549,0.19864750633981404,705,705,705,819.04935000000012,819.04935000000012,{"$f":"VLOOKUP(E283,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E284,CCDDD!$A$2:$E$317,2,FALSE)","v":"13146"},5309510,"Warden School District",165,0,null,2,0,167,1086,0.15377532228360957,167,167,167,167,167,{"$f":"VLOOKUP(E284,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E285,CCDDD!$A$2:$E$317,2,FALSE)","v":"06112"},5309540,"Washougal School District",295,0,null,7,0,302,3670,8.2288828337874653E-2,302,0,302,302,302,{"$f":"VLOOKUP(E285,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E286,CCDDD!$A$2:$E$317,2,FALSE)","v":"01109"},5309570,"Washtucna School District",9,0,null,0,0,9,51,0.17647058823529413,0,0,0,0,0,{"$f":"VLOOKUP(E286,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E287,CCDDD!$A$2:$E$317,2,FALSE)","v":"09209"},5309600,"Waterville School District",44,0,null,0,0,44,297,0.14814814814814814,44,0,44,44,44,{"$f":"VLOOKUP(E287,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E288,CCDDD!$A$2:$E$317,2,FALSE)","v":"33049"},5309630,"Wellpinit School District",61,0,null,11,0,72,234,0.30769230769230771,72,72,72,114.92325000000001,114.92325000000001,{"$f":"VLOOKUP(E288,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E289,CCDDD!$A$2:$E$317,2,FALSE)","v":"04246"},5309660,"Wenatchee School District",827.84368043532027,0,0,32.600049468216667,0,860.44372990353691,7955.3999505317834,0.10684760088209821,860.44372990353691,0,860.44372990353691,949.352955725946,949.352955725946,{"$f":"VLOOKUP(E289,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5309660},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E290,CCDDD!$A$2:$E$317,2,FALSE)","v":"32363"},5309690,"West Valley School District (Spokane)",396,0,null,46,0,442,3281,0.13471502590673576,442,0,442,442,442,{"$f":"VLOOKUP(E290,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E291,CCDDD!$A$2:$E$317,2,FALSE)","v":"39208"},5309720,"West Valley School District (Yakima)",554,0,null,30,0,584,5575,0.10475336322869955,584,0,584,584,584,{"$f":"VLOOKUP(E291,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E292,CCDDD!$A$2:$E$317,2,FALSE)","v":"21303"},5309750,"White Pass School District",108,0,null,3,0,111,449,0.24721603563474387,111,111,111,150.57892499999997,150.57892499999997,{"$f":"VLOOKUP(E292,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E293,CCDDD!$A$2:$E$317,2,FALSE)","v":"27416"},5309780,"White River School District",171,0,null,10,0,181,4632,3.9075993091537135E-2,181,0,0,0,0,{"$f":"VLOOKUP(E293,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E294,CCDDD!$A$2:$E$317,2,FALSE)","v":"20405"},5309810,"White Salmon Valley School District",140,0,null,1,0,141,1299,0.10854503464203233,141,0,141,141,141,{"$f":"VLOOKUP(E294,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E295,CCDDD!$A$2:$E$317,2,FALSE)","v":"22200"},5309840,"Wilbur School District",19,0,null,0,0,19,206,9.2233009708737865E-2,19,0,19,19,19,{"$f":"VLOOKUP(E295,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E296,CCDDD!$A$2:$E$317,2,FALSE)","v":"25160"},5309870,"Willapa Valley School District",61,0,null,2,0,63,369,0.17073170731707318,63,63,63,67.132350000000002,67.132350000000002,{"$f":"VLOOKUP(E296,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E297,CCDDD!$A$2:$E$317,2,FALSE)","v":"13167"},5309900,"Wilson Creek School District",14,0,null,0,0,14,97,0.14432989690721648,14,0,14,14,14,{"$f":"VLOOKUP(E297,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E298,CCDDD!$A$2:$E$317,2,FALSE)","v":"21232"},5309930,"Winlock School District",129,0,null,1,0,130,812,0.16009852216748768,130,130,130,132.61779999999999,132.61779999999999,{"$f":"VLOOKUP(E298,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E299,CCDDD!$A$2:$E$317,2,FALSE)","v":"14117"},5309990,"Wishkah Valley School District",16,0,null,0,0,16,135,0.11851851851851852,16,0,16,16,16,{"$f":"VLOOKUP(E299,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E300,CCDDD!$A$2:$E$317,2,FALSE)","v":"20094"},5310020,"Wishram School District",14,0,null,0,0,14,52,0.26923076923076922,14,14,14,20.300899999999999,20.300899999999999,{"$f":"VLOOKUP(E300,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E301,CCDDD!$A$2:$E$317,2,FALSE)","v":"08404"},5310050,"Woodland School District",202,0,null,5,0,207,2379,8.7011349306431271E-2,207,0,207,207,207,{"$f":"VLOOKUP(E301,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E302,CCDDD!$A$2:$E$317,2,FALSE)","v":"39007"},5310110,"Yakima School District",3626,0,null,53,0,3679,16047,0.22926403689163083,3679,3679,3679,5881.5,5881.5,{"$f":"VLOOKUP(E302,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E303,CCDDD!$A$2:$E$317,2,FALSE)","v":"34002"},5310140,"Yelm Community Schools",571,0,null,37,0,608,6214,9.7843579015127136E-2,608,0,608,608,608,{"$f":"VLOOKUP(E303,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E304,CCDDD!$A$2:$E$317,2,FALSE)","v":"39205"},5310170,"Zillah School District",154,0,null,10,0,164,1234,0.13290113452188007,164,0,164,164,164,{"$f":"VLOOKUP(E304,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[3,53,"WASHINGTON",{"$f":"VLOOKUP(E305,CCDDD!$A$2:$E$317,2,FALSE)","v":{"$error":"#N/A"}},5399998,"Undistributed",0,0,null,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(E305,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[4,53,"WASHINGTON",{"$f":"VLOOKUP(E306,CCDDD!$A$2:$E$317,2,FALSE)","v":{"$error":"#N/A"}},5399999,"PART D SUBPART 2",0,0,517,0,0,517,517,1,517,517,517,517,517,{"$f":"VLOOKUP(E306,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E307,CCDDD!$A$2:$E$317,2,FALSE)","v":"04901"},5306770,"Pinnacles Prep Wenatchee",10.156319564679693,0,0,0.39995053178332918,0,10.556270096463022,97.600049468216667,1.3108493848830276E-3,10.556270096463022,0,10.556270096463022,11.64704427405392,11.64704427405392,{"$f":"VLOOKUP(E307,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E308,CCDDD!$A$2:$E$317,2,FALSE)","v":"17902"},5308240,"Summit: Sierra",30.307466308999171,0,0,0.70007025611547546,0,31.007536565114645,421.85738008558474,4.5537039879451111E-4,31.007536565114645,0,31.007536565114645,52.867694960720442,52.867694960720442,{"$f":"VLOOKUP(E308,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E309,CCDDD!$A$2:$E$317,2,FALSE)","v":"17905"},5308290,"Summit: Atlas",54.990866704988186,0,0,1.2702305677971515,0,56.261097272785335,765.4319473717826,8.2623907410138105E-4,56.261097272785335,0,56.261097272785335,95.924889825637095,95.924889825637095,{"$f":"VLOOKUP(E309,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E310,CCDDD!$A$2:$E$317,2,FALSE)","v":"17908"},5307120,"Rainier Prep",59.495808951447096,0,0,1.0729084295429385,0,60.568717380990037,447.38257156413096,2.7406659448411782E-3,60.568717380990037,0,60.568717380990037,91.247825399335753,91.247825399335753,{"$f":"VLOOKUP(E310,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E311,CCDDD!$A$2:$E$317,2,FALSE)","v":"17910"},5303280,"Rainier Valley Leadership Academy (Green Dot: RV)",38.431117072236063,0,0,0.88771795363096384,0,39.318835025867024,534.93255412914357,5.7742844383221518E-4,39.318835025867024,0,39.318835025867024,67.038417321325923,67.038417321325923,{"$f":"VLOOKUP(E311,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E312,CCDDD!$A$2:$E$317,2,FALSE)","v":"17911"},5303700,"Impact Puget Sound (Public Schools)",101.32047116165718,0,0,0.29325751421608448,0,101.61372867587328,490.17993501218518,3.0395970288924101E-2,101.61372867587328,101.61372867587328,101.61372867587328,120.54649977660436,120.54649977660436,{"$f":"VLOOKUP(E312,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E313,CCDDD!$A$2:$E$317,2,FALSE)","v":"17916"},5303710,"Impact Salish Sea",49.67790414297319,0,0,0.1437855402112104,0,49.821689683184402,240.33753046303818,1.4903287371577745E-2,49.821689683184402,49.821689683184402,49.821689683184402,59.10451651096669,59.10451651096669,{"$f":"VLOOKUP(E313,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E314,CCDDD!$A$2:$E$317,2,FALSE)","v":"17917"},5300955,"Why Not You (Cascade Midway)",16.268385260161317,0,0,0.29337339870314727,0,16.561758658864463,122.33117191206706,7.494008442925096E-4,16.561758658864463,0,16.561758658864463,24.950577257630872,24.950577257630872,{"$f":"VLOOKUP(E314,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E315,CCDDD!$A$2:$E$317,2,FALSE)","v":"18901"},5301000,"Catalyst Public Schools",42.995064165844028,0,0,1.1579466929911155,0,44.153010858835145,268.99605133267522,8.263711558831207E-3,44.153010858835145,44.153010858835145,44.153010858835145,48.835143139190521,48.835143139190521,{"$f":"VLOOKUP(E315,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E316,CCDDD!$A$2:$E$317,2,FALSE)","v":"18902"},5308690,"Suquamish",15.17472852912142,0,0,0.40868706811451133,0,15.583415597235932,94.939782823297136,2.9166040795874848E-3,15.583415597235932,15.583415597235932,15.583415597235932,17.235932872655479,17.235932872655479,{"$f":"VLOOKUP(E316,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E317,CCDDD!$A$2:$E$317,2,FALSE)","v":"27902"},5303705,"Impact Tacoma (Commencement Bay)",36.640926640926644,0,0,1.1274131274131274,0,37.768339768339771,338.55276705276708,1.0481015614913214E-3,37.768339768339771,0,37.768339768339771,61.664800514800518,61.664800514800518,{"$f":"VLOOKUP(E317,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E318,CCDDD!$A$2:$E$317,2,FALSE)","v":"27905"},5308230,"Summit: Olympus",26.853281853281853,0,0,0.82625482625482627,0,27.679536679536682,248.11743886743886,7.6812922657240688E-4,27.679536679536682,0,27.679536679536682,45.19269626769627,45.19269626769627,{"$f":"VLOOKUP(E318,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E319,CCDDD!$A$2:$E$317,2,FALSE)","v":"32901"},5308260,"Spokane International",114.64471738883202,0,0,3.6595018764926648,0,118.30421926532469,708.60548163311728,3.2847684158519739E-3,118.30421926532469,118.30421926532469,118.30421926532469,207.55868304332992,207.55868304332992,{"$f":"VLOOKUP(E319,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E320,CCDDD!$A$2:$E$317,2,FALSE)","v":"32903"},5304550,"Lumen High School",11.26566587057887,0,0,0.3596042306380075,0,11.625270101216877,69.63175253042192,3.2278071138429804E-4,11.625270101216877,11.625270101216877,11.625270101216877,20.395939952234734,20.395939952234734,{"$f":"VLOOKUP(E320,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E321,CCDDD!$A$2:$E$317,2,FALSE)","v":"32907"},5306890,"PRIDE Prep",127.89844194245423,0,0,4.0825656772432621,0,131.98100761969749,790.52519049243722,3.6645104292452658E-3,131.98100761969749,131.98100761969749,131.98100761969749,231.55390651654727,231.55390651654727,{"$f":"VLOOKUP(E321,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E322,CCDDD!$A$2:$E$317,2,FALSE)","v":"37902"},5309740,"Whatcom Intergenerational",9.9468204839617336,0,0,0.33455261676983677,0,10.281373100731569,107.33427124366909,7.8161571390691572E-4,10.281373100731569,0,10.281373100731569,12.602841868317388,12.602841868317388,{"$f":"VLOOKUP(E322,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E323,CCDDD!$A$2:$E$317,2,FALSE)","v":"38901"},5306940,"Pullman Community Montessori",5.9085580304806564,0,0,0.21101992966002345,0,6.1195779601406795,62.293083235638917,2.0730277642752979E-3,6.1195779601406795,0,6.1195779601406795,6.1195779601406795,6.1195779601406795,{"$f":"VLOOKUP(E323,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E324,CCDDD!$A$2:$E$317,2,FALSE)","v":"34974"},5307690,"School of the Blind",7.7829384773855228,0,0,0.1982395355370353,0,7.981178012922558,67.643131379342634,3.204134253853048E-4,7.981178012922558,0,7.981178012922558,11.952757748852887,11.952757748852887,{"$f":"VLOOKUP(E324,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E325,CCDDD!$A$2:$E$317,2,FALSE)","v":"34975"},5307700,"School for the Deaf",18.518026032400037,0,0,0.47167337765708395,0,18.989699410057121,160.94400224740144,7.6236297764089775E-4,18.989699410057121,0,18.989699410057121,28.439320161063769,28.439320161063769,{"$f":"VLOOKUP(E325,'[3]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]

{"sheet":"CCDDD","index":5,"n_rows":317,"n_cols":6,"rows_kept":317,"cut":false,"hidden":true,"merged":[]}
[]
["Fed Code","CCDDD","Fed Code","District","Fed Code"]
[{"$f":"C3","v":5300030},"14005",5300030,{"$f":"VLOOKUP(C3,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ABERDEEN"},{"$f":"C3","v":5300030},{"$f":"B3","v":"14005"}]
[{"$f":"C4","v":5300060},"21226",5300060,{"$f":"VLOOKUP(C4,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ADNA"},{"$f":"C4","v":5300060},{"$f":"B4","v":"21226"}]
[5300090,"22017",5300090,{"$f":"VLOOKUP(C5,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ALMIRA"},5300090,"22017"]
[5300150,"29103",5300150,{"$f":"VLOOKUP(C6,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ANACORTES"},5300150,"29103"]
[5300240,"31016",5300240,{"$f":"VLOOKUP(C7,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ARLINGTON"},5300240,"31016"]
[5300280,"02420",5300280,{"$f":"VLOOKUP(C8,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ASOTIN-ANATONE"},5300280,"02420"]
[5300300,"17408",5300300,{"$f":"VLOOKUP(C9,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"AUBURN"},5300300,"17408"]
[5300330,"18303",5300330,{"$f":"VLOOKUP(C10,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BAINBRIDGE ISLAND"},5300330,"18303"]
[5300380,"06119",5300380,{"$f":"VLOOKUP(C11,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BATTLE GROUND"},5300380,"06119"]
[5300390,"17405",5300390,{"$f":"VLOOKUP(C12,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BELLEVUE"},5300390,"17405"]
[5300420,"37501",5300420,{"$f":"VLOOKUP(C13,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BELLINGHAM"},5300420,"37501"]
[5300450,"01122",5300450,{"$f":"VLOOKUP(C14,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BENGE"},5300450,"01122"]
[5300480,"27403",5300480,{"$f":"VLOOKUP(C15,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BETHEL"},5300480,"27403"]
[5300510,"20203",5300510,{"$f":"VLOOKUP(C16,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BICKLETON"},5300510,"20203"]
[5300570,"37503",5300570,{"$f":"VLOOKUP(C17,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BLAINE"},5300570,"37503"]
[5300630,"21234",5300630,{"$f":"VLOOKUP(C18,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BOISTFORT"},5300630,"21234"]
[5300660,"18100",5300660,{"$f":"VLOOKUP(C19,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BREMERTON"},5300660,"18100"]
[5300690,"24111",5300690,{"$f":"VLOOKUP(C20,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BREWSTER"},5300690,"24111"]
[5300720,"09075",5300720,{"$f":"VLOOKUP(C21,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BRIDGEPORT"},5300720,"09075"]
[5300750,"16046",5300750,{"$f":"VLOOKUP(C22,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BRINNON"},5300750,"16046"]
[5300780,"29100",5300780,{"$f":"VLOOKUP(C23,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"BURLINGTON-EDISON"},5300780,"29100"]
[5300810,"06117",5300810,{"$f":"VLOOKUP(C24,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CAMAS"},5300810,"06117"]
[5300840,"05401",5300840,{"$f":"VLOOKUP(C25,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CAPE FLATTERY"},5300840,"05401"]
[5300870,"27019",5300870,{"$f":"VLOOKUP(C26,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CARBONADO"},5300870,"27019"]
[5300950,"04228",5300950,{"$f":"VLOOKUP(C27,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CASCADE"},5300950,"04228"]
[5300960,"04222",5300960,{"$f":"VLOOKUP(C28,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CASHMERE"},5300960,"04222"]
[5300990,"08401",5300990,{"$f":"VLOOKUP(C29,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CASTLE ROCK"},5300990,"08401"]
[5301000,"18901",5301000,{"$f":"VLOOKUP(C30,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CATALYST BREMERTON CHARTER"},5301000,"18901"]
[5301050,"20215",5301050,{"$f":"VLOOKUP(C31,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CENTERVILLE"},5301050,"20215"]
[5301080,"18401",5301080,{"$f":"VLOOKUP(C32,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CENTRAL KITSAP"},5301080,"18401"]
[5301110,"32356",5301110,{"$f":"VLOOKUP(C33,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CENTRAL VALLEY"},5301110,"32356"]
[5301140,"21401",5301140,{"$f":"VLOOKUP(C34,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CENTRALIA"},5301140,"21401"]
[5301170,"21302",5301170,{"$f":"VLOOKUP(C35,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CHEHALIS"},5301170,"21302"]
[5301230,"32360",5301230,{"$f":"VLOOKUP(C36,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CHENEY"},5301230,"32360"]
[5301260,"33036",5301260,{"$f":"VLOOKUP(C37,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CHEWELAH"},5301260,"33036"]
[5301290,"16049",5301290,{"$f":"VLOOKUP(C38,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CHIMACUM"},5301290,"16049"]
[5301320,"02250",5301320,{"$f":"VLOOKUP(C39,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CLARKSTON"},5301320,"02250"]
[5301350,"19404",5301350,{"$f":"VLOOKUP(C40,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CLE ELUM-ROSLYN"},5301350,"19404"]
[5301410,"27400",5301410,{"$f":"VLOOKUP(C41,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CLOVER PARK"},5301410,"27400"]
[5301440,"38300",5301440,{"$f":"VLOOKUP(C42,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"COLFAX"},5301440,"38300"]
[5301470,"36250",5301470,{"$f":"VLOOKUP(C43,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"COLLEGE PLACE"},5301470,"36250"]
[5301500,"38306",5301500,{"$f":"VLOOKUP(C44,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"COLTON"},5301500,"38306"]
[5301560,"33206",5301560,{"$f":"VLOOKUP(C45,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"COLUMBIA (STEV)"},5301560,"33206"]
[5301590,"36400",5301590,{"$f":"VLOOKUP(C46,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"COLUMBIA (WALLA)"},5301590,"36400"]
[5301630,"33115",5301630,{"$f":"VLOOKUP(C47,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"COLVILLE"},5301630,"33115"]
[5301660,"29011",5301660,{"$f":"VLOOKUP(C48,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CONCRETE"},5301660,"29011"]
[5301680,"29317",5301680,{"$f":"VLOOKUP(C49,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CONWAY"},5301680,"29317"]
[5301710,"14099",5301710,{"$f":"VLOOKUP(C50,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"COSMOPOLIS"},5301710,"14099"]
[5303440,"13151",5303440,{"$f":"VLOOKUP(C51,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"COULEE-HARTLINE"},5303440,"13151"]
[5301800,"15204",5301800,{"$f":"VLOOKUP(C52,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"COUPEVILLE"},5301800,"15204"]
[5301830,"05313",5301830,{"$f":"VLOOKUP(C53,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CRESCENT"},5301830,"05313"]
[5301860,"22073",5301860,{"$f":"VLOOKUP(C54,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CRESTON"},5301860,"22073"]
[5301890,"10050",5301890,{"$f":"VLOOKUP(C55,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CURLEW"},5301890,"10050"]
[5301920,"26059",5301920,{"$f":"VLOOKUP(C56,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"CUSICK"},5301920,"26059"]
[5301950,"19007",5301950,{"$f":"VLOOKUP(C57,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"DAMMAN"},5301950,"19007"]
[5301980,"31330",5301980,{"$f":"VLOOKUP(C58,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"DARRINGTON"},5301980,"31330"]
[5302010,"22207",5302010,{"$f":"VLOOKUP(C59,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"DAVENPORT"},5302010,"22207"]
[5302040,"07002",5302040,{"$f":"VLOOKUP(C60,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"DAYTON"},5302040,"07002"]
[5302070,"32414",5302070,{"$f":"VLOOKUP(C61,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"DEER PARK"},5302070,"32414"]
[5302130,"27343",5302130,{"$f":"VLOOKUP(C62,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"DIERINGER"},5302130,"27343"]
[5302160,"36101",5302160,{"$f":"VLOOKUP(C63,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"DIXIE"},5302160,"36101"]
[5302280,"32361",5302280,{"$f":"VLOOKUP(C64,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EAST VALLEY (SPK)"},5302280,"32361"]
[5305370,"39090",5305370,{"$f":"VLOOKUP(C65,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EAST VALLEY (YAK)"},5305370,"39090"]
[5302310,"09206",5302310,{"$f":"VLOOKUP(C66,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EASTMONT"},5302310,"09206"]
[5302340,"19028",5302340,{"$f":"VLOOKUP(C67,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EASTON"},5302340,"19028"]
[{"$f":"C68","v":5302370},"27404",5302370,{"$f":"VLOOKUP(C68,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EATONVILLE"},{"$f":"C68","v":5302370},{"$f":"B68","v":"27404"}]
[5302400,"31015",5302400,{"$f":"VLOOKUP(C69,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EDMONDS"},5302400,"31015"]
[5302460,"19401",5302460,{"$f":"VLOOKUP(C70,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ELLENSBURG"},5302460,"19401"]
[5302490,"14068",5302490,{"$f":"VLOOKUP(C71,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ELMA"},5302490,"14068"]
[5302520,"38308",5302520,{"$f":"VLOOKUP(C72,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ENDICOTT"},5302520,"38308"]
[5302550,"04127",5302550,{"$f":"VLOOKUP(C73,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ENTIAT"},5302550,"04127"]
[5300001,"17216",5300001,{"$f":"VLOOKUP(C74,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ENUMCLAW"},5300001,"17216"]
[5302610,"13165",5302610,{"$f":"VLOOKUP(C75,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EPHRATA"},5302610,"13165"]
[5302640,"21036",5302640,{"$f":"VLOOKUP(C76,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EVALINE"},5302640,"21036"]
[5302670,"31002",5302670,{"$f":"VLOOKUP(C77,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EVERETT"},5302670,"31002"]
[5302700,"06114",5302700,{"$f":"VLOOKUP(C78,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EVERGREEN (CLARK)"},5302700,"06114"]
[5302730,"33205",5302730,{"$f":"VLOOKUP(C79,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"EVERGREEN (STEV)"},5302730,"33205"]
[5302820,"17210",5302820,{"$f":"VLOOKUP(C80,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"FEDERAL WAY"},5302820,"17210"]
[5302850,"37502",5302850,{"$f":"VLOOKUP(C81,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"FERNDALE"},5302850,"37502"]
[5302880,"27417",5302880,{"$f":"VLOOKUP(C82,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"FIFE"},5302880,"27417"]
[5302910,"03053",5302910,{"$f":"VLOOKUP(C83,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"FINLEY"},5302910,"03053"]
[5302940,"27402",5302940,{"$f":"VLOOKUP(C84,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"FRANKLIN PIERCE"},5302940,"27402"]
[5302970,"32358",5302970,{"$f":"VLOOKUP(C85,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"FREEMAN"},5302970,"32358"]
[5303000,"38302",5303000,{"$f":"VLOOKUP(C86,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GARFIELD"},5303000,"38302"]
[5303030,"20401",5303030,{"$f":"VLOOKUP(C87,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GLENWOOD"},5303030,"20401"]
[5303090,"20404",5303090,{"$f":"VLOOKUP(C88,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GOLDENDALE"},5303090,"20404"]
[5303130,"13301",5303130,{"$f":"VLOOKUP(C89,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GRAND COULEE"},5303130,"13301"]
[5303150,"39200",5303150,{"$f":"VLOOKUP(C90,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GRANDVIEW"},5303150,"39200"]
[5303180,"39204",5303180,{"$f":"VLOOKUP(C91,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GRANGER"},5303180,"39204"]
[5303210,"31332",5303210,{"$f":"VLOOKUP(C92,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GRANITE FALLS"},5303210,"31332"]
[5303240,"23054",5303240,{"$f":"VLOOKUP(C93,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GRAPEVIEW"},5303240,"23054"]
[5303270,"32312",5303270,{"$f":"VLOOKUP(C94,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GREAT NORTHERN"},5303270,"32312"]
[5303280,"17910",5303280,{"$f":"VLOOKUP(C95,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"RAINIER VALLEY CHARTER"},5303280,"17910"]
[5303300,"06103",5303300,{"$f":"VLOOKUP(C96,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GREEN MOUNTAIN"},5303300,"06103"]
[5303330,"34324",5303330,{"$f":"VLOOKUP(C97,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"GRIFFIN"},5303330,"34324"]
[5303360,"22204",5303360,{"$f":"VLOOKUP(C98,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"HARRINGTON"},5303360,"22204"]
[5303510,"39203",5303510,{"$f":"VLOOKUP(C99,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"HIGHLAND"},5303510,"39203"]
[5303540,"17401",5303540,{"$f":"VLOOKUP(C100,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"HIGHLINE"},5303540,"17401"]
[5303570,"06098",5303570,{"$f":"VLOOKUP(C101,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"HOCKINSON"},5303570,"06098"]
[5303600,"23404",5303600,{"$f":"VLOOKUP(C102,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"HOOD CANAL"},5303600,"23404"]
[5303660,"14028",5303660,{"$f":"VLOOKUP(C103,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"HOQUIAM"},5303660,"14028"]
[5303705,"27902",5303705,{"$f":"VLOOKUP(C104,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"IMPACT COMMENCEMENT BAY CHARTER"},5303705,"27902"]
[5303700,"17911",5303700,{"$f":"VLOOKUP(C105,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"IMPACT PUGET SOUND CHARTER"},5303700,"17911"]
[5303710,"17916",5303710,{"$f":"VLOOKUP(C106,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"IMPACT SALISH SEA CHARTER"},5303710,"17916"]
[5300002,"10070",5300002,{"$f":"VLOOKUP(C107,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"INCHELIUM"},5300002,"10070"]
[5303720,"31063",5303720,{"$f":"VLOOKUP(C108,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"INDEX"},5303720,"31063"]
[5303750,"17411",5303750,{"$f":"VLOOKUP(C109,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ISSAQUAH"},5303750,"17411"]
[5303780,"11056",5303780,{"$f":"VLOOKUP(C110,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"KAHLOTUS"},5303780,"11056"]
[5303810,"08402",5303810,{"$f":"VLOOKUP(C111,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"KALAMA"},5303810,"08402"]
[5303870,"10003",5303870,{"$f":"VLOOKUP(C112,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"KELLER"},5303870,"10003"]
[5300003,"08458",5300003,{"$f":"VLOOKUP(C113,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"KELSO"},5300003,"08458"]
[5303930,"03017",5303930,{"$f":"VLOOKUP(C114,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"KENNEWICK"},5303930,"03017"]
[5303960,"17415",5303960,{"$f":"VLOOKUP(C115,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"KENT"},5303960,"17415"]
[5303990,"33212",5303990,{"$f":"VLOOKUP(C116,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"KETTLE FALLS"},5303990,"33212"]
[5304020,"03052",5304020,{"$f":"VLOOKUP(C117,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"KIONA-BENTON"},5304020,"03052"]
[5304050,"19403",5304050,{"$f":"VLOOKUP(C118,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"KITTITAS"},5304050,"19403"]
[5304080,"20402",5304080,{"$f":"VLOOKUP(C119,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"KLICKITAT"},5304080,"20402"]
[5304170,"06101",5304170,{"$f":"VLOOKUP(C120,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LA CENTER"},5304170,"06101"]
[5304110,"29311",5304110,{"$f":"VLOOKUP(C121,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LA CONNER"},5304110,"29311"]
[5304150,"38126",5304150,{"$f":"VLOOKUP(C122,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LACROSSE"},5304150,"38126"]
[5301200,"04129",5301200,{"$f":"VLOOKUP(C123,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LAKE CHELAN"},5301200,"04129"]
[5307050,"14097",5307050,{"$f":"VLOOKUP(C124,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"QUINAULT"},5307050,"14097"]
[5304200,"31004",5304200,{"$f":"VLOOKUP(C125,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LAKE STEVENS"},5304200,"31004"]
[5304230,"17414",5304230,{"$f":"VLOOKUP(C126,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LAKE WASHINGTON"},5304230,"17414"]
[5304260,"31306",5304260,{"$f":"VLOOKUP(C127,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LAKEWOOD"},5304260,"31306"]
[5304290,"38264",5304290,{"$f":"VLOOKUP(C128,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LAMONT"},5304290,"38264"]
[5304380,"32362",5304380,{"$f":"VLOOKUP(C129,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LIBERTY"},5304380,"32362"]
[5304410,"01158",5304410,{"$f":"VLOOKUP(C130,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LIND"},5304410,"01158"]
[5304470,"08122",5304470,{"$f":"VLOOKUP(C131,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LONGVIEW"},5304470,"08122"]
[{"$f":"C132","v":5304500},"33183",5304500,{"$f":"VLOOKUP(C132,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LOON LAKE"},{"$f":"C132","v":5304500},{"$f":"B132","v":"33183"}]
[5304530,"28144",5304530,{"$f":"VLOOKUP(C133,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LOPEZ"},5304530,"28144"]
[5304550,"32903",5304550,{"$f":"VLOOKUP(C134,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LUMEN CHARTER"},5304550,"32903"]
[5304590,"20406",5304590,{"$f":"VLOOKUP(C135,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LYLE"},5304590,"20406"]
[5304620,"37504",5304620,{"$f":"VLOOKUP(C136,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"LYNDEN"},5304620,"37504"]
[5304650,"39120",5304650,{"$f":"VLOOKUP(C137,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MABTON"},5304650,"39120"]
[5304710,"09207",5304710,{"$f":"VLOOKUP(C138,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MANSFIELD"},5304710,"09207"]
[5304740,"04019",5304740,{"$f":"VLOOKUP(C139,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MANSON"},5304740,"04019"]
[5304800,"23311",5304800,{"$f":"VLOOKUP(C140,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MARY M KNIGHT"},5304800,"23311"]
[5304830,"33207",5304830,{"$f":"VLOOKUP(C141,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MARY WALKER"},5304830,"33207"]
[5304860,"31025",5304860,{"$f":"VLOOKUP(C142,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MARYSVILLE"},5304860,"31025"]
[5304890,"14065",5304890,{"$f":"VLOOKUP(C143,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MCCLEARY"},5304890,"14065"]
[5304920,"32354",5304920,{"$f":"VLOOKUP(C144,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MEAD"},5304920,"32354"]
[5304950,"32326",5304950,{"$f":"VLOOKUP(C145,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MEDICAL LAKE"},5304950,"32326"]
[5304980,"17400",5304980,{"$f":"VLOOKUP(C146,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MERCER ISLAND"},5304980,"17400"]
[5305010,"37505",5305010,{"$f":"VLOOKUP(C147,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MERIDIAN"},5305010,"37505"]
[5305020,"24350",5305020,{"$f":"VLOOKUP(C148,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"METHOW VALLEY"},5305020,"24350"]
[5305040,"30031",5305040,{"$f":"VLOOKUP(C149,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MILL A"},5305040,"30031"]
[5305130,"31103",5305130,{"$f":"VLOOKUP(C150,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MONROE"},5305130,"31103"]
[5305160,"14066",5305160,{"$f":"VLOOKUP(C151,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MONTESANO"},5305160,"14066"]
[5305190,"21214",5305190,{"$f":"VLOOKUP(C152,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MORTON"},5305190,"21214"]
[5305220,"13161",5305220,{"$f":"VLOOKUP(C153,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MOSES LAKE"},5305220,"13161"]
[5305250,"21206",5305250,{"$f":"VLOOKUP(C154,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MOSSYROCK"},5305250,"21206"]
[5305280,"39209",5305280,{"$f":"VLOOKUP(C155,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MOUNT ADAMS"},5305280,"39209"]
[5305310,"37507",5305310,{"$f":"VLOOKUP(C156,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MOUNT BAKER"},5305310,"37507"]
[5305340,"30029",5305340,{"$f":"VLOOKUP(C157,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MOUNT PLEASANT"},5305340,"30029"]
[5305400,"29320",5305400,{"$f":"VLOOKUP(C158,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MOUNT VERNON"},5305400,"29320"]
[5305430,"31006",5305430,{"$f":"VLOOKUP(C159,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"MUKILTEO"},5305430,"31006"]
[5305460,"39003",5305460,{"$f":"VLOOKUP(C160,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NACHES VALLEY"},5305460,"39003"]
[5305490,"21014",5305490,{"$f":"VLOOKUP(C161,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NAPAVINE"},5305490,"21014"]
[5305520,"25155",5305520,{"$f":"VLOOKUP(C162,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NASELLE-GRAYS"},5305520,"25155"]
[5305550,"24014",5305550,{"$f":"VLOOKUP(C163,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NESPELEM"},5305550,"24014"]
[5305610,"26056",5305610,{"$f":"VLOOKUP(C164,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NEWPORT"},5305610,"26056"]
[5305640,"32325",5305640,{"$f":"VLOOKUP(C165,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NINE MILE FALLS"},5305640,"32325"]
[5305670,"37506",5305670,{"$f":"VLOOKUP(C166,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NOOKSACK VALLEY"},5305670,"37506"]
[5305700,"14064",5305700,{"$f":"VLOOKUP(C167,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NORTH BEACH"},5305700,"14064"]
[5305730,"11051",5305730,{"$f":"VLOOKUP(C168,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NORTH FRANKLIN"},5305730,"11051"]
[5305760,"18400",5305760,{"$f":"VLOOKUP(C169,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NORTH KITSAP"},5305760,"18400"]
[5305790,"23403",5305790,{"$f":"VLOOKUP(C170,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NORTH MASON"},5305790,"23403"]
[5305820,"25200",5305820,{"$f":"VLOOKUP(C171,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NORTH RIVER"},5305820,"25200"]
[5305850,"34003",5305850,{"$f":"VLOOKUP(C172,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NORTH THURSTON"},5305850,"34003"]
[5305880,"33211",5305880,{"$f":"VLOOKUP(C173,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NORTHPORT"},5305880,"33211"]
[5305910,"17417",5305910,{"$f":"VLOOKUP(C174,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"NORTHSHORE"},5305910,"17417"]
[5305940,"15201",5305940,{"$f":"VLOOKUP(C175,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"OAK HARBOR"},5305940,"15201"]
[5305970,"38324",5305970,{"$f":"VLOOKUP(C176,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"OAKESDALE"},5305970,"38324"]
[5306000,"14400",5306000,{"$f":"VLOOKUP(C177,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"OAKVILLE"},5306000,"14400"]
[5306060,"25101",5306060,{"$f":"VLOOKUP(C178,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"OCEAN BEACH"},5306060,"25101"]
[5306090,"14172",5306090,{"$f":"VLOOKUP(C179,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"OCOSTA"},5306090,"14172"]
[5306120,"22105",5306120,{"$f":"VLOOKUP(C180,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ODESSA"},5306120,"22105"]
[5306150,"24105",5306150,{"$f":"VLOOKUP(C181,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"OKANOGAN"},5306150,"24105"]
[5306180,"34111",5306180,{"$f":"VLOOKUP(C182,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"OLYMPIA"},5306180,"34111"]
[5306220,"24019",5306220,{"$f":"VLOOKUP(C183,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"OMAK"},5306220,"24019"]
[5306240,"21300",5306240,{"$f":"VLOOKUP(C184,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ONALASKA"},5306240,"21300"]
[5306270,"33030",5306270,{"$f":"VLOOKUP(C185,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ONION CREEK"},5306270,"33030"]
[5306300,"28137",5306300,{"$f":"VLOOKUP(C186,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ORCAS ISLAND"},5306300,"28137"]
[5306330,"32123",5306330,{"$f":"VLOOKUP(C187,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ORCHARD PRAIRIE"},5306330,"32123"]
[5306360,"10065",5306360,{"$f":"VLOOKUP(C188,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ORIENT"},5306360,"10065"]
[5306390,"09013",5306390,{"$f":"VLOOKUP(C189,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ORONDO"},5306390,"09013"]
[5306420,"24410",5306420,{"$f":"VLOOKUP(C190,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"OROVILLE"},5306420,"24410"]
[5306450,"27344",5306450,{"$f":"VLOOKUP(C191,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ORTING"},5306450,"27344"]
[5306480,"01147",5306480,{"$f":"VLOOKUP(C192,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"OTHELLO"},5306480,"01147"]
[5306510,"09102",5306510,{"$f":"VLOOKUP(C193,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PALISADES"},5306510,"09102"]
[5306540,"38301",5306540,{"$f":"VLOOKUP(C194,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PALOUSE"},5306540,"38301"]
[5306570,"11001",5306570,{"$f":"VLOOKUP(C195,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PASCO"},5306570,"11001"]
[{"$f":"C196","v":5306600},"24122",5306600,{"$f":"VLOOKUP(C196,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PATEROS"},{"$f":"C196","v":5306600},{"$f":"B196","v":"24122"}]
[5306630,"03050",5306630,{"$f":"VLOOKUP(C197,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PATERSON"},5306630,"03050"]
[5306660,"21301",5306660,{"$f":"VLOOKUP(C198,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PE ELL"},5306660,"21301"]
[5306690,"27401",5306690,{"$f":"VLOOKUP(C199,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PENINSULA"},5306690,"27401"]
[5306770,"04901",5306770,{"$f":"VLOOKUP(C200,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PINNACLE PREP CHARTER"},5306770,"04901"]
[5306750,"23402",5306750,{"$f":"VLOOKUP(C201,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PIONEER"},5306750,"23402"]
[5306780,"12110",5306780,{"$f":"VLOOKUP(C202,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"POMEROY"},5306780,"12110"]
[5306820,"05121",5306820,{"$f":"VLOOKUP(C203,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PORT ANGELES"},5306820,"05121"]
[5306840,"16050",5306840,{"$f":"VLOOKUP(C204,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PORT TOWNSEND"},5306840,"16050"]
[5306870,"36402",5306870,{"$f":"VLOOKUP(C205,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PRESCOTT"},5306870,"36402"]
[5306890,"32907",5306890,{"$f":"VLOOKUP(C206,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PRIDE PREP CHARTER"},5306890,"32907"]
[5306900,"03116",5306900,{"$f":"VLOOKUP(C207,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PROSSER"},5306900,"03116"]
[5306940,"38901",5306940,{"$f":"VLOOKUP(C208,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PULLMAN MONTESSORI CHARTER"},5306940,"38901"]
[5306930,"38267",5306930,{"$f":"VLOOKUP(C209,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PULLMAN"},5306930,"38267"]
[5306960,"27003",5306960,{"$f":"VLOOKUP(C210,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"PUYALLUP"},5306960,"27003"]
[5301380,"16020",5301380,{"$f":"VLOOKUP(C211,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"QUEETS-CLEARWATER"},5301380,"16020"]
[5306990,"16048",5306990,{"$f":"VLOOKUP(C212,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"QUILCENE"},5306990,"16048"]
[5307020,"05402",5307020,{"$f":"VLOOKUP(C213,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"QUILLAYUTE VALLEY"},5307020,"05402"]
[5307080,"13144",5307080,{"$f":"VLOOKUP(C214,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"QUINCY"},5307080,"13144"]
[5307120,"17908",5307120,{"$f":"VLOOKUP(C215,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"RAINIER PREP CHARTER"},5307120,"17908"]
[5307110,"34307",5307110,{"$f":"VLOOKUP(C216,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"RAINIER"},5307110,"34307"]
[5307140,"25116",5307140,{"$f":"VLOOKUP(C217,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"RAYMOND"},5307140,"25116"]
[5307210,"22009",5307210,{"$f":"VLOOKUP(C218,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"REARDAN-EDWALL"},5307210,"22009"]
[5307230,"17403",5307230,{"$f":"VLOOKUP(C219,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"RENTON"},5307230,"17403"]
[5307260,"10309",5307260,{"$f":"VLOOKUP(C220,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"REPUBLIC"},5307260,"10309"]
[5307320,"03400",5307320,{"$f":"VLOOKUP(C221,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"RICHLAND"},5307320,"03400"]
[5307350,"06122",5307350,{"$f":"VLOOKUP(C222,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"RIDGEFIELD"},5307350,"06122"]
[5307380,"01160",5307380,{"$f":"VLOOKUP(C223,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"RITZVILLE"},5307380,"01160"]
[5307440,"32416",5307440,{"$f":"VLOOKUP(C224,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"RIVERSIDE"},5307440,"32416"]
[5304560,"17407",5304560,{"$f":"VLOOKUP(C225,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"RIVERVIEW"},5304560,"17407"]
[5307470,"34401",5307470,{"$f":"VLOOKUP(C226,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ROCHESTER"},5307470,"34401"]
[5307530,"20403",5307530,{"$f":"VLOOKUP(C227,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ROOSEVELT"},5307530,"20403"]
[5307560,"38320",5307560,{"$f":"VLOOKUP(C228,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ROSALIA"},5307560,"38320"]
[5307620,"13160",5307620,{"$f":"VLOOKUP(C229,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ROYAL"},5307620,"13160"]
[5307650,"28149",5307650,{"$f":"VLOOKUP(C230,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SAN JUAN ISLAND"},5307650,"28149"]
[5307680,"14104",5307680,{"$f":"VLOOKUP(C231,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SATSOP"},5307680,"14104"]
[5307700,"34975",5307700,{"$f":"VLOOKUP(C232,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SCHOOL FOR THE DEAF"},5307700,"34975"]
[5307690,"34974",5307690,{"$f":"VLOOKUP(C233,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SCHOOL OF THE BLIND"},5307690,"34974"]
[5307710,"17001",5307710,{"$f":"VLOOKUP(C234,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SEATTLE"},5307710,"17001"]
[5307740,"29101",5307740,{"$f":"VLOOKUP(C235,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SEDRO-WOOLLEY"},5307740,"29101"]
[5307770,"39119",5307770,{"$f":"VLOOKUP(C236,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SELAH"},5307770,"39119"]
[5307800,"26070",5307800,{"$f":"VLOOKUP(C237,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SELKIRK"},5307800,"26070"]
[5307830,"05323",5307830,{"$f":"VLOOKUP(C238,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SEQUIM"},5307830,"05323"]
[5307860,"28010",5307860,{"$f":"VLOOKUP(C239,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SHAW ISLAND"},5307860,"28010"]
[5307900,"23309",5307900,{"$f":"VLOOKUP(C240,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SHELTON"},5307900,"23309"]
[5307920,"17412",5307920,{"$f":"VLOOKUP(C241,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SHORELINE"},5307920,"17412"]
[5307950,"30002",5307950,{"$f":"VLOOKUP(C242,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SKAMANIA"},5307950,"30002"]
[5307980,"17404",5307980,{"$f":"VLOOKUP(C243,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SKYKOMISH"},5307980,"17404"]
[5308020,"31201",5308020,{"$f":"VLOOKUP(C244,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SNOHOMISH"},5308020,"31201"]
[5308040,"17410",5308040,{"$f":"VLOOKUP(C245,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SNOQUALMIE VALLEY"},5308040,"17410"]
[5308070,"13156",5308070,{"$f":"VLOOKUP(C246,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SOAP LAKE"},5308070,"13156"]
[5308100,"25118",5308100,{"$f":"VLOOKUP(C247,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SOUTH BEND"},5308100,"25118"]
[5308160,"18402",5308160,{"$f":"VLOOKUP(C248,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SOUTH KITSAP"},5308160,"18402"]
[5308190,"15206",5308190,{"$f":"VLOOKUP(C249,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SOUTH WHIDBEY"},5308190,"15206"]
[5308220,"23042",5308220,{"$f":"VLOOKUP(C250,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SOUTHSIDE"},5308220,"23042"]
[5308260,"32901",5308260,{"$f":"VLOOKUP(C251,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SPOKANE INTERNATIONAL ACADEMY CHARTER"},5308260,"32901"]
[5308250,"32081",5308250,{"$f":"VLOOKUP(C252,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SPOKANE"},5308250,"32081"]
[5308280,"22008",5308280,{"$f":"VLOOKUP(C253,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SPRAGUE"},5308280,"22008"]
[5308310,"38322",5308310,{"$f":"VLOOKUP(C254,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ST JOHN"},5308310,"38322"]
[5308340,"31401",5308340,{"$f":"VLOOKUP(C255,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"STANWOOD"},5308340,"31401"]
[5308370,"11054",5308370,{"$f":"VLOOKUP(C256,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"STAR"},5308370,"11054"]
[5308400,"07035",5308400,{"$f":"VLOOKUP(C257,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"STARBUCK"},5308400,"07035"]
[5308430,"04069",5308430,{"$f":"VLOOKUP(C258,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"STEHEKIN"},5308430,"04069"]
[5308460,"27001",5308460,{"$f":"VLOOKUP(C259,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"STEILACOOM"},5308460,"27001"]
[{"$f":"C260","v":5308490},"38304",5308490,{"$f":"VLOOKUP(C260,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"STEPTOE"},{"$f":"C260","v":5308490},{"$f":"B260","v":"38304"}]
[5308520,"30303",5308520,{"$f":"VLOOKUP(C261,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"STEVENSON-CARSON"},5308520,"30303"]
[5308550,"31311",5308550,{"$f":"VLOOKUP(C262,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SULTAN"},5308550,"31311"]
[5308290,"17905",5308290,{"$f":"VLOOKUP(C263,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SUMMIT ATLAS CHARTER"},5308290,"17905"]
[5308230,"27905",5308230,{"$f":"VLOOKUP(C264,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SUMMIT OLYMPUS CHARTER"},5308230,"27905"]
[5308240,"17902",5308240,{"$f":"VLOOKUP(C265,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SUMMIT SIERRA CHARTER"},5308240,"17902"]
[5308580,"33202",5308580,{"$f":"VLOOKUP(C266,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SUMMIT VALLEY"},5308580,"33202"]
[5308610,"27320",5308610,{"$f":"VLOOKUP(C267,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SUMNER"},5308610,"27320"]
[5308670,"39201",5308670,{"$f":"VLOOKUP(C268,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SUNNYSIDE"},5308670,"39201"]
[5308690,"18902",5308690,{"$f":"VLOOKUP(C269,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"SUQUAMISH"},5308690,"18902"]
[5308700,"27010",5308700,{"$f":"VLOOKUP(C270,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TACOMA"},5308700,"27010"]
[5308730,"14077",5308730,{"$f":"VLOOKUP(C271,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TAHOLAH"},5308730,"14077"]
[5308760,"17409",5308760,{"$f":"VLOOKUP(C272,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TAHOMA"},5308760,"17409"]
[5308790,"38265",5308790,{"$f":"VLOOKUP(C273,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TEKOA"},5308790,"38265"]
[5308820,"34402",5308820,{"$f":"VLOOKUP(C274,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TENINO"},5308820,"34402"]
[5308850,"19400",5308850,{"$f":"VLOOKUP(C275,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"THORP"},5308850,"19400"]
[5308910,"21237",5308910,{"$f":"VLOOKUP(C276,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TOLEDO"},5308910,"21237"]
[5308940,"24404",5308940,{"$f":"VLOOKUP(C277,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TONASKET"},5308940,"24404"]
[5308970,"39202",5308970,{"$f":"VLOOKUP(C278,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TOPPENISH"},5308970,"39202"]
[5309000,"36300",5309000,{"$f":"VLOOKUP(C279,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TOUCHET"},5309000,"36300"]
[5309030,"08130",5309030,{"$f":"VLOOKUP(C280,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TOUTLE LAKE"},5309030,"08130"]
[5309060,"20400",5309060,{"$f":"VLOOKUP(C281,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TROUT LAKE"},5309060,"20400"]
[5308130,"17406",5308130,{"$f":"VLOOKUP(C282,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TUKWILA"},5308130,"17406"]
[5309100,"34033",5309100,{"$f":"VLOOKUP(C283,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"TUMWATER"},5309100,"34033"]
[5309150,"39002",5309150,{"$f":"VLOOKUP(C284,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"UNION GAP"},5309150,"39002"]
[5309180,"27083",5309180,{"$f":"VLOOKUP(C285,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"UNIVERSITY PLACE"},5309180,"27083"]
[5309240,"33070",5309240,{"$f":"VLOOKUP(C286,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"VALLEY"},5309240,"33070"]
[5309270,"06037",5309270,{"$f":"VLOOKUP(C287,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"VANCOUVER"},5309270,"06037"]
[5309300,"17402",5309300,{"$f":"VLOOKUP(C288,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"VASHON ISLAND"},5309300,"17402"]
[5309330,"35200",5309330,{"$f":"VLOOKUP(C289,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WAHKIAKUM"},5309330,"35200"]
[5309360,"13073",5309360,{"$f":"VLOOKUP(C290,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WAHLUKE"},5309360,"13073"]
[5309390,"36401",5309390,{"$f":"VLOOKUP(C291,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WAITSBURG"},5309390,"36401"]
[5309450,"36140",5309450,{"$f":"VLOOKUP(C292,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WALLA WALLA"},5309450,"36140"]
[5309480,"39207",5309480,{"$f":"VLOOKUP(C293,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WAPATO"},5309480,"39207"]
[5309510,"13146",5309510,{"$f":"VLOOKUP(C294,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WARDEN"},5309510,"13146"]
[5309540,"06112",5309540,{"$f":"VLOOKUP(C295,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WASHOUGAL"},5309540,"06112"]
[5309570,"01109",5309570,{"$f":"VLOOKUP(C296,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WASHTUCNA"},5309570,"01109"]
[5309600,"09209",5309600,{"$f":"VLOOKUP(C297,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WATERVILLE"},5309600,"09209"]
[5309630,"33049",5309630,{"$f":"VLOOKUP(C298,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WELLPINIT"},5309630,"33049"]
[5309660,"04246",5309660,{"$f":"VLOOKUP(C299,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WENATCHEE"},5309660,"04246"]
[5309690,"32363",5309690,{"$f":"VLOOKUP(C300,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WEST VALLEY (SPK)"},5309690,"32363"]
[5309720,"39208",5309720,{"$f":"VLOOKUP(C301,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WEST VALLEY (YAK)"},5309720,"39208"]
[5309740,"37902",5309740,{"$f":"VLOOKUP(C302,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WHATCOM INTERGENERATIONAL CHARTER"},5309740,"37902"]
[5309750,"21303",5309750,{"$f":"VLOOKUP(C303,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WHITE PASS"},5309750,"21303"]
[5309780,"27416",5309780,{"$f":"VLOOKUP(C304,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WHITE RIVER"},5309780,"27416"]
[5309810,"20405",5309810,{"$f":"VLOOKUP(C305,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WHITE SALMON"},5309810,"20405"]
[5300955,"17917",5300955,{"$f":"VLOOKUP(C306,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WHY NOT YOU ACADEMY CHARTER"},5300955,"17917"]
[5309840,"22200",5309840,{"$f":"VLOOKUP(C307,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WILBUR"},5309840,"22200"]
[5309870,"25160",5309870,{"$f":"VLOOKUP(C308,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WILLAPA VALLEY"},5309870,"25160"]
[5309890,"36901",5309890,{"$f":"VLOOKUP(C309,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WILLOW CHARTER"},5309890,"36901"]
[5309900,"13167",5309900,{"$f":"VLOOKUP(C310,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WILSON CREEK"},5309900,"13167"]
[5309930,"21232",5309930,{"$f":"VLOOKUP(C311,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WINLOCK"},5309930,"21232"]
[5309990,"14117",5309990,{"$f":"VLOOKUP(C312,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WISHKAH VALLEY"},5309990,"14117"]
[5310020,"20094",5310020,{"$f":"VLOOKUP(C313,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WISHRAM"},5310020,"20094"]
[5310050,"08404",5310050,{"$f":"VLOOKUP(C314,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"WOODLAND"},5310050,"08404"]
[5310110,"39007",5310110,{"$f":"VLOOKUP(C315,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"YAKIMA"},5310110,"39007"]
[5310140,"34002",5310140,{"$f":"VLOOKUP(C316,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"YELM"},5310140,"34002"]
[5310170,"39205",5310170,{"$f":"VLOOKUP(C317,'[4]2021-22 Prelim'!$D$14:$E$328,2,0)","v":"ZILLAH"},5310170,"39205"]