{"text_format":"1","workbook":"xlsx","n_sheets":85,"sheets":["Assumptions","District Rosetta","District","iGRANTS","2021-22 Final","2021-22 Prelim","1920SmallSchools","2020-21 Final","2020-21 Prelim","2019-20 Final","2019-20 Prelim","Sheet1","2018-19 Final","OFF Data 2122","OFF Data 2021","OFF Data 1920","2018-19 Prelim","OFF Data 1819","Rural and Low Income 2021","Rural and Low Income 2122","Rural and Low Income 1920","Rural and Low Income 1819","other funds ftr 2021 for 2122","other funds ftr 1920 for 2021","other funds ftr 1819 for 1920","other funds ftr 1718 for 1819","Enrollment 2122","Enrollment 2021","Enrollment 1920","Enrollment 1819","iGRANTS Summer Programs","2017-18 Final","2017-18 Prelim","2016-17 Final","2015-16 Final","2015-16 Preliminary","2014-15 Final","2014-15 Preliminary","2014-15 Prelim updated 061314","2014-15 Prelim updated 061914","2013-14 Final","2013-14 Late","2013-14 Preliminary","2014-15 MERO Prelim","2013-14 MERO Preliminary","2012-13 FINAL","2012-13 FINAL (2)","2012-13 MERO Preliminary","Enrollment 1718","Enrollment 1617","Enrollment 1516","Enrollment 1415","Updated Final Enroll 1314","Final Enrollment 1314","Enrollment Factors 1314","Enrollment Factors 1213","Enrollment Summer","Enrollment Summer 2018","Enrollment Summer 2017","other funds ftr 1617 for 1718","other funds ftr 1516 for 1617","Other Fund Factor 1415 for 1516","Other Fund Factor 1314 for 1415","Other Funds Factor","OFF Data 1718","OFF Data 1617","OFF Data 1516","OFF Data 1415","Rural and Low Income","CCDDD","Summer 2012","Summer 2012 Data","Summer 2013","Summer 2013 v2","Summer Data New","Summer 2014 Data","Summer 2014","Summer 2014 v2","Summer 2015","Summer 2016","Summer 2021","Summer 2019","Sheet2","Summer 2018","Summer 2017"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":3,"defined_names":1011,"comments":13,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Assumptions","index":0,"n_rows":61,"n_cols":32,"rows_kept":61,"cut":false,"hidden":true,"merged":[[6,29,21,29]]}
["Assumptions and Factors — Title I Part C Migrant - Final"]
[null,"Caution: Yellow Cells below drive are inputs into the calculations in this model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Row Headings on Allocation Table"]
["Funding",null,"Final 2021-22","Preliminary 2021-22","Final 2020-21","Preliminary 2020-21","Final 2019-20","Preliminary 2019-20","Final 2018-19","Preliminary 2018-19","Final 2017-18","Preliminary 2017-18","2nd Rev Final 2016-17","Rev Final 2016-17","Final 2016-17","Final 2015-16","Preliminary 2015-16","Final 2014-15","Preliminary 2014-15","Revised Final 2013-14","Final 2013-14","Final 2012-13","Preliminary 2012-13","Final 2011-12","Preliminary \n2011-12","Final\n2010-11","Final 2009-10","Final 2008-09","Source: "]
[null,"Total State Allocation",36172055,36170767,33650164,32545772,29253692,28509499,27865765,26740196,24667573,24540413,14921087,14921087,14921087,14921087,14875015,14875015,14875015,14839257,14839257,15628872,15628872,15659257,15659257,15691456,14450894,15015291]
[null,"State Allocation under $14B rule",29680217,29680217,28007581,32545800,23817704,23834846,21267203,21267203,13112612,13104377,13566765,13616032,13566765,14077428,14055099,14085411,14041918,14645076,14645076,14620622,14620622,14680941,14680941,14980942]
["General Admin","State Admin",{"$f":"ROUND(C6*0.01,0)","v":296802},{"$f":"ROUND(D6*0.01,0)","v":296802},{"$f":"ROUND(E6*0.01,0)","v":280076},{"$f":"ROUND(F6*0.01,0)","v":325458},{"$f":"ROUND(G6*0.01,0)","v":238177},238348,212672,212672,131126,131044,135668,{"$f":"ROUND(N6*0.01,0)","v":136160},135668,140774,140551,140854,140419,146451,{"$f":"ROUND(U6*0.01,0)","v":146451},{"$f":"ROUND(V6*0.01,0)","v":146206},{"$f":"ROUND(W6*0.01,0)","v":146206},{"$f":"ROUND(X6*0.01,0)","v":146809},{"$f":"ROUND(14680941*0.01,0)","v":146809},{"$f":"ROUND(14680942*0.01,0)","v":146809},{"$f":"ROUND(13563693*0.01,0)","v":135637},{"$f":"ROUND(14649429*0.01,0)","v":146494},0.01]
[null,"State Level Activities (Unallocated Balance)",{"$f":"C5-C7-C18-C24","v":13087588},{"$f":"D5-D7-D18-D24","v":13086382},{"$f":"E5-E7-E18-E24","v":13179990},{"$f":"F5-F7-F18-F24","v":12692851},{"$f":"G5-G7-G18-G24","v":10935689},11551691,11233633,10783406,9920983,12702535,{"$f":"M5-M7-M18-M24","v":3078585},3078093,4570694,2999662,2953813,3913523,2273028,14692806,14692806,15482666,15482666,15512448,15512448,15544647,14315257,536592]
[]
["Other Admin","Director salary"]
[null,"Regional Offices"]
[null,"MSDS"]
[null,"Other stakeholders"]
[]
[null,"Other Grants - not through formula",180000]
[null,"Summer Grants - Current Year",2278840,2278758,3365016,3254577,2978130,2786577,2486577,2374020,2281677,1492109,1492109,1492109,null,1565926,1565926,1565926,1565926,1562887,1562887,null,1000000,1000000,null,1550000,1200000,1200000]
[null,"Summer Grants - Prior Year Unspent Funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75004]
[null,"Total",{"$f":"C16+C17","v":2278840},{"$f":"D16+D17","v":2278758},{"$f":"E16+E17","v":3365016},3254577,{"$f":"G16+G17","v":2978130},2786577,{"$f":"I16+I17","v":2486577},2374020,2281677,1492109,1492109,1492109,null,1565926,{"$f":"Q16","v":1565926},null,{"$f":"SUM(S16:S17)","v":1640930}]
[null,"Allocated per Worksheet"]
[null,"Difference"]
[]
[null,"Total Regular Year Allocation - from Sylvia",20508825,20508825,16825082,16272886,15101696,13932883,13932883,13370098,12333787,8952652,8952652,8952652,8952652,9470989,9470989,9395554,9395554,9212323,9212323,11016189,11016189,11500000,11500000,11500000,10135000,9900000]
[null,"Regular Grants from Prior Year Unspent Funds",null,null,null,null,null,null,null,null,null,1262073,1262073,1262073,1262073,743736,743736,1425084,1425084,null,null,{"$f":"'2012-13 FINAL'!N18","v":11010766}]
[null,"Total",{"$f":"SUM(C22:C23)","v":20508825},{"$f":"SUM(D22:D23)","v":20508825},{"$f":"SUM(E22:E23)","v":16825082},16272886,{"$f":"SUM(G22:G23)","v":15101696},13932883,{"$f":"SUM(I22:I23)","v":13932883},13370098,12333787,{"$f":"SUM(L22:L23)","v":10214725},10214725,{"$f":"SUM(N22:N23)","v":10214725},10214725,10214725,10214725,10820638,10820638]
[null,"Allocated per Worksheet before MOE",{"$f":"'2021-22 Final'!N18","v":20508825},{"$f":"'2021-22 Prelim'!N18","v":20508825},{"$f":"'2020-21 Final'!N18","v":16795507},{"$f":"'2020-21 Prelim'!N18","v":16272886},{"$f":"'2019-20 Prelim'!N18","v":13932883},{"$f":"'2019-20 Prelim'!N18","v":13932883},{"$f":"'2018-19 Final'!N18","v":13932883},{"$f":"'2018-19 Prelim'!N18","v":13370098},{"$f":"'2017-18 Final'!N18","v":12333787},null,null,null,null,null,null,null,{"$f":"'2014-15 Preliminary'!N18","v":10820638}]
[null,"MOE Reduction",{"$f":"'2021-22 Prelim'!O18","v":0},{"$f":"'2021-22 Prelim'!P18","v":0},{"$f":"'2020-21 Final'!P18","v":0},{"$f":"'2020-21 Prelim'!P18","v":0},{"$f":"'2019-20 Prelim'!Q18","v":-57},{"$f":"'2019-20 Prelim'!Q18","v":-57},{"$f":"'2018-19 Final'!Q18","v":0},{"$f":"'2018-19 Final'!Q18","v":0},{"$f":"'2017-18 Final'!Q18","v":-1406}]
[null,"Allocated per Worksheet after MOE",{"$f":"SUM(C25:C26)","v":20508825},{"$f":"SUM(D25:D26)","v":20508825},16795507,{"$f":"SUM(F25:F26)","v":16272886},13932826,13932826,13932883,13370098,12332381]
[]
[null,"MERO Allocation - Sylvia to provide",null,null,null,null,2757777,null,null,null,null,null,null,null,null,null,null,1619378,1619378]
[null,"Allocated per Worksheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'2014-15 MERO Prelim'!N18","v":1409333}]
[null,"Difference",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S29-S30","v":210045}]
[]
[]
[]
[null,"Counter-do not change",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[null,"Summer:"]
[null,"Amount per Pass Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,90]
[null,"Amount per Credits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900,900]
[]
[]
[null,"Number of LEP child within the districts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From Bilingual apportionment data"]
["DataSets:","Native american students are also added. See above."]
[]
[]
[]
[]
[null,"Allocations"]
[]
[]
[]
[null,"Program Review (Sylvia Reyna)"]
[]
[]
["Other Fund Factor"]
["Min",null,null,{"$f":"SMALL('other funds ftr 2021 for 2122'!$H:$H,COUNTIF('other funds ftr 2021 for 2122'!$H:$H,0)+1)","v":2.1883525194646611E-3},null,{"$f":"SMALL('other funds ftr 1920 for 2021'!$H:$H,COUNTIF('other funds ftr 1920 for 2021'!$H:$H,0)+1)","v":2.2218950088320148E-3},null,{"$f":"SMALL('other funds ftr 1819 for 1920'!H:H,COUNTIF('other funds ftr 1819 for 1920'!H:H,0)+1)","v":1.1719798465610585E-3},null,{"$f":"SMALL('other funds ftr 1718 for 1819'!H:H,COUNTIF('other funds ftr 1718 for 1819'!H:H,0)+1)","v":2.861193121774071E-3}]
["< 20th Percentile",1.1499999999999999,null,{"$f":"PERCENTILE(IF('other funds ftr 2021 for 2122'!$H$2:$H$316,'other funds ftr 2021 for 2122'!$H$2:$H$316),0.2)","v":1.4658371027705203E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1920 for 2021'!$H$2:$H$311,'other funds ftr 1920 for 2021'!$H$2:$H$311),0.2)","v":1.5000032386976888E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1819 for 1920'!H2:H311,'other funds ftr 1819 for 1920'!H2:H311),0.2)","v":1.5653367243818592E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1718 for 1819'!H3:H297,'other funds ftr 1718 for 1819'!H3:H297),0.2)","v":1.7196879594298442E-2}]
["< 40th Percentile",1.05,null,{"$f":"PERCENTILE(IF('other funds ftr 2021 for 2122'!$H$2:$H$316,'other funds ftr 2021 for 2122'!$H$2:$H$316),0.4)","v":3.6125836519613992E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1920 for 2021'!$H$2:$H$311,'other funds ftr 1920 for 2021'!$H$2:$H$311),0.4)","v":3.5877248789411356E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1819 for 1920'!H2:H311,'other funds ftr 1819 for 1920'!H2:H311),0.4)","v":3.7060966696472103E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1718 for 1819'!H4:H298,'other funds ftr 1718 for 1819'!H4:H298),0.4)","v":3.6249330724707353E-2}]
["< 60th Percentile",1,null,{"$f":"PERCENTILE(IF('other funds ftr 2021 for 2122'!$H$2:$H$316,'other funds ftr 2021 for 2122'!$H$2:$H$316),0.6)","v":6.1223890735361088E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1920 for 2021'!$H$2:$H$311,'other funds ftr 1920 for 2021'!$H$2:$H$311),0.6)","v":6.1479684305352805E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1819 for 1920'!H2:H311,'other funds ftr 1819 for 1920'!H2:H311),0.6)","v":5.9786466795498532E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1718 for 1819'!H5:H299,'other funds ftr 1718 for 1819'!H5:H299),0.6)","v":5.4398319431708794E-2}]
["< 80th Percentile",0.95,null,{"$f":"PERCENTILE(IF('other funds ftr 2021 for 2122'!$H$2:$H$316,'other funds ftr 2021 for 2122'!$H$2:$H$316),0.8)","v":8.9813781840868426E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1920 for 2021'!$H$2:$H$311,'other funds ftr 1920 for 2021'!$H$2:$H$311),0.8)","v":9.073752005750127E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1819 for 1920'!H2:H311,'other funds ftr 1819 for 1920'!H2:H311),0.8)","v":8.7926282254286392E-2},null,{"$f":"PERCENTILE(IF('other funds ftr 1718 for 1819'!H5:H299,'other funds ftr 1718 for 1819'!H5:H299),0.8)","v":7.6664084162224463E-2}]
["< Max",0.85,null,{"$f":"MAX('other funds ftr 2021 for 2122'!H:H)","v":0.18206600723982938},null,{"$f":"MAX('other funds ftr 1920 for 2021'!H:H)","v":0.16244788048095218},null,{"$f":"MAX('other funds ftr 1819 for 1920'!H:H)","v":0.17060493894811721},null,{"$f":"MAX('other funds ftr 1718 for 1819'!H:H)","v":0.1237520478780168}]

{"sheet":"District Rosetta","index":1,"n_rows":226,"n_cols":3,"rows_kept":226,"cut":false,"hidden":true,"merged":[]}
["CCDDD","District","CODE"]
["14005","ABERDEEN","WAABER"]
["21226","ADNA","WAADNA"]
["29103","ANACORTES","WAANAC"]
["31016","ARLINGTON","WAARLI"]
["17408","AUBURN","WAAURN"]
["18303","BAINBRIDGE ISLAND","WABAIN"]
["06119","BATTLE GROUND","WABATT"]
["37501","BELLINGHAM","WABELH"]
["17405","BELLEVUE","WABELV"]
["27403","BETHEL","WABETH"]
["20203","BICKLETON","WABICK"]
["37503","BLAINE","WABLAN"]
["21234","BOISTFORT","WABOIS"]
["18100","BREMERTON","WABREM"]
["24111","BREWSTER","WABREW"]
["09075","BRIDGEPORT","WABRID"]
["29100","BURLINGTON","WABURL"]
["06117","CAMAS","WACAMA"]
["05401","CAPE FLATTERY","WACAPE"]
["04228","CASCADE","WACASC"]
["04222","CASHMERE","WACASH"]
["08401","CASTLE ROCK","WACAST"]
["21401","CENTRALIA","WACENT"]
["32356","CENTRAL VALLEY","WACENV"]
["21302","CHEHALIS","WACHEH"]
["32360","CHENEY","WACHEN"]
["16049","CHIMACUM","WACHIM"]
[null,"HEP/CAMP","WACHEP"]
[null,"CHIEF LESCHI SCHOOLS","WACHIE"]
["02250","CLARKSTON","WACLAK"]
["19404","CLE ELUM","WACLEE"]
["27400","CLOVER PARK","WACLOV"]
["36250","COLLEGE PLACE","WACOLL"]
["36400","COLUMBIA","WACOLU"]
["29011","CONCRETE","WACONC"]
["29317","CONWAY","WACONW"]
["14099","COSMOPOLIS","WACOSM"]
["15204","COUPEVILLE","WACOUP"]
["31330","DARRINGTON","WADARR"]
["07002","DAYTON","WADAYT"]
["32414","DEER PARK","WADEER"]
["09206","EASTMONT","WAEAST"]
["39090","EAST VALLEY","WAEASV"]
["31015","EDMONDS","WAEDMO"]
["19401","ELLENSBURG","WAELLE"]
["14068","ELMA","WAELMA"]
["04127","ENTIAT","WAENTI"]
["17216","ENUMCLAW","WAENUC"]
["13165","EPHRATA","WAEPHR"]
["06114","EVERGREEN","WAEVER"]
["31002","EVERETT","WAEVET"]
["17210","FEDERAL WAY","WAFEDW"]
["37502","FERNDALE","WAFERN"]
["27417","FIFE","WAFIFE"]
["03053","FINLEY","WAFINL"]
["27402","FRANKLIN PIERCE","WAFRAN"]
["20401","GLENWOOD","WAGLEN"]
["20404","GOLDENDALE","WAGOLD"]
["13301","GRAND COULEE DAM","WAGRAC"]
["31332","GRANITE FALLS","WAGRAF"]
["39204","GRANGER","WAGRAG"]
["39200","GRANDVIEW","WAGRAN"]
[null,"HEP - HERITAGE","WAHEPP"]
["39203","HIGHLAND","WAHIGH"]
["17401","HIGHLINE","WAHIGL"]
["06098","HOCKINSON","WAHOCK"]
["23404","HOOD CANAL","WAHOOD"]
["14028","HOQUIAM","WAHOQU"]
["10070","INCHELIUM","WAINCH"]
["17411","ISSAQUAH","WAISSA"]
["11056","KAHLOTUS","WAKAHL"]
["08402","KALAMA","WAKALA"]
["08458","KELSO","WAKELS"]
["03017","KENNEWICK","WAKENN"]
["17415","KENT","WAKENT"]
["03052","KIONA BENTON","WAKIBE"]
["19403","KITTITAS","WAKITT"]
["20402","KLICKITAT","WAKLIC"]
["06101","LA CENTER","WALACE"]
["29311","LA CONNER","WALACO"]
["38126","LACROSSE","WALACR"]
["04129","LAKE CHELAN","WALAKE"]
["31004","LAKE STEVENS","WALAKS"]
["17414","LAKE WASHINGTON","WALAKW"]
["01158","LIND","WALIND"]
["31306","LAKEWOOD","WALKWO"]
["08122","LONGVIEW","WALONG"]
["28144","LOPEZ ISLAND","WALOPE"]
[null,"LUMMI TRIBAL SCHOOL","WALUMM"]
["20406","LYLE","WALYLE"]
["37504","LYNDEN","WALYND"]
["39120","MABTON","WAMABT"]
["09207","MANSFIELD","WAMANF"]
["04019","MANSON","WAMANS"]
["31025","MARYSVILLE","WAMARV"]
["33207","MARY WALKER","WAMARW"]
["14065","MCCLEARY","WAMCRY"]
["32354","MEAD","WAMEAD"]
[null,"AMEP","WAMEP "]
["37505","MERIDIAN","WAMERI"]
["24350","METHOW VALLEY","WAMETH"]
["31103","MONROE","WAMONR"]
["14066","MONTESANO","WAMONT"]
["21214","MORTON","WAMORT"]
["21206","MOSSYROCK","WAMOSS"]
["13161","MOSES LAKE","WAMSLK"]
["39209","MT ADAMS","WAMTAD"]
["37507","MT BAKER","WAMTBK"]
["29320","MOUNT VERNON","WAMTVE"]
["31006","MUKILTEO","WAMUKL"]
["39003","NACHES","WANACH"]
["21014","NAPAVINE","WANAPA"]
["25155","NASELLE-GRAYS RIVER","WANASE"]
["24014","NESPELEM","WANESP"]
["37506","NOOKSACK VALLEY","WANOOK"]
["14064","NORTH BEACH","WANORB"]
["34003","NORTH THURSTON","WANORH"]
["18400","NORTH KITSAP","WANORK"]
["23403","NORTH MASON","WANORM"]
["25200","NORTH RIVER","WANORR"]
["17417","NORTHSHORE","WANORS"]
["11051","NORTH FRANKLIN","WANORT"]
["38324","OAKESDALE","WAOAKD"]
["15201","OAK HARBOR","WAOAKH"]
["25101","OCEAN BEACH","WAOCEA"]
["14172","OCOSTA","WAOCOS"]
["22105","ODESSA","WAODES"]
["24105","OKANOGAN","WAOKAN"]
["34111","OLYMPIA","WAOLYM"]
["24019","OMAK","WAOMAK"]
["21300","ONALASKA","WAONAL"]
["09013","ORONDO","WAORON"]
["24410","OROVILLE","WAOROV"]
["27344","ORTING","WAORTI"]
["01147","OTHELLO","WAOTHE"]
["09102","PALISADES","WAPALI"]
["05121","PORT ANGELES","WAPANG"]
["11001","PASCO","WAPASC"]
["24122","PATEROS","WAPATE"]
["03050","PATERSON","WAPATR"]
["27401","PENINSULA","WAPENN"]
["23402","PIONEER","WAPION"]
["12110","POMEROY","WAPOME"]
["16050","PORT TOWNSEND","WAPORT"]
["36402","PRESCOTT","WAPRES"]
["03116","PROSSER","WAPROS"]
["38267","PULLMAN","WAPULL"]
["27003","PUYALLUP","WAPUYA"]
["16020","QUEETS-CLEARWATER","WAQUET"]
["16048","QUILCENE","WAQUIC"]
["05402","QUILLAYUTE VALLEY","WAQUIL"]
["13144","QUINCY","WAQUIN"]
["34307","LAKE QUINAULT","WAQUIU"]
["34307","RAINIER","WARAIN"]
["25116","RAYMOND","WARAYM"]
["17403","RENTON","WARENT"]
["03400","RICHLAND","WARICH"]
["06122","RIDGEFIELD","WARIDG"]
["01160","RITZVILLE","WARITZ"]
["32416","RIVERSIDE","WARIVR"]
["17407","RIVERVIEW","WARIVW"]
["34401","ROCHESTER","WAROCH"]
["20403","ROOSEVELT","WAROOS"]
["13160","ROYAL CITY","WAROYA"]
["28149","SAN JUAN ISLAND","WASANJ"]
["14104","SATSOP","WASATS"]
["17001","SEATTLE","WASEAT"]
["29101","SEDRO WOOLLEY","WASEDR"]
["39119","SELAH","WASELA"]
["05323","SEQUIM","WASEQU"]
["23309","SHELTON","WASHEL"]
["17412","SHORELINE","WASHOR"]
["31201","SNOHOMISH","WASNOH"]
["17410","SNOQUALMIE VALLEY","WASNOQ"]
["13156","SOAP LAKE","WASOAP"]
["17406","SOUTH CENTRAL","WASOUC"]
["25118","SOUTH BEND","WASOUT"]
["15206","SOUTH WHIDBEY","WASOWH"]
["23042","SOUTHSIDE","WASSID"]
["32081","SPOKANE","WASPOK"]
["14104","SATSOP ","WASSOP"]
["31401","STANWOOD","WASTAN"]
["11054","STAR ","WASTAR"]
["30303","STEVENSON-CARSON","WASTEV"]
["31311","SULTAN","WASULT"]
["27320","SUMNER","WASUMN"]
["39201","SUNNYSIDE","WASUNN"]
["27010","TACOMA","WATACO"]
["14077","TAHOLAH","WATAHO"]
["34402","TENINO","WATENI"]
["17409","TAHOMA","WATHMA"]
["19400","THORP","WATHOR"]
["21237","TOLEDO","WATOLE"]
["24404","TONASKET","WATONK"]
["39202","TOPPENISH","WATOPP"]
["36300","TOUCHET","WATOUC"]
["20400","TROUT LAKE","WATOUL"]
["08130","TOUTLE LAKE","WATOUT"]
["17406","TUKWILA","WATUKW"]
["34033","TUMWATER","WATUMW"]
["39002","UNION GAP","WAUNIO"]
["21018","VADER","WAVADR"]
["06037","VANCOUVER","WAVANC"]
["17402","VASHON ISLAND","WAVASH"]
["35200","WAHKIAKUM","WAWAHK"]
["13073","WAHLUKE","WAWAHL"]
["36140","WALLA WALLA","WAWALL"]
["39207","WAPATO","WAWAPA"]
["13146","WARDEN","WAWARD"]
["06112","WASHOUGAL","WAWASH"]
["09209","WATERVILLE","WAWATE"]
["04246","WENATCHEE","WAWENA"]
["39208","WEST VALLEY","WAWEST"]
[null,"HEP - WSU","WAWHEP"]
["27416","WHITE RIVER","WAWHIR"]
["20405","WHITE SALMON","WAWHIT"]
["25160","WILLAPA VALLEY","WAWILL"]
["21232","WINLOCK","WAWINL"]
["20094","WISHRAM","WAWISH"]
["08404","WOODLAND","WAWOOD"]
["39007","YAKIMA","WAYAKI"]
[null,"YAKAMA TRIBAL SCHOOL","WAYAKT"]
["34002","YELM","WAYELM"]
[null,"YIH-TOPPENISH","WAYIHT"]
["39205","ZILLAH","WAZILL"]

{"sheet":"District","index":2,"n_rows":83,"n_cols":29,"rows_kept":83,"cut":false,"hidden":false,"merged":[[32,5,34,5],[16,5,17,5],[18,5,19,5],[20,5,21,5],[22,5,23,5],[30,13,30,14],[10,5,11,5],[12,5,13,5],[14,5,15,5],[30,11,30,12],[27,11,28,12],[2,17,2,18],[6,5,7,5],[8,5,9,5],[2,15,2,16],[2,13,2,14],[2,11,2,12],[20,2,23,2],[16,2,19,2],[12,2,15,2],[2,9,2,10],[2,7,2,8]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Do Not",null,null,null,null,null,null,"Aberdeen"]
[null,null,null,null,null,"District Name","ABERDEEN","<- Please select distrtict from this drop-down",null,null,null,null,null,null,null,null,null,null,null,null,null,"Change",null,null,null,null,null,null,"Brewster"]
[null,null,null,null,null,"CCDDD",{"$f":"VLOOKUP(G2,CCDDD!B:C,2,0)","v":"14005"},"2021-22",null,"2020-21",null,"2011-12",null,"2010-11",null,"2009-10",null,"2008-09",null,"2007-08",null,null,null,null,null,null,null,null,"Bridgeport"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,null,null,null,"Burlington"]
[null,null,null,null,null,null,null,"Final 2021-22","% of PY","Final 2020-21",null,"Prelim 2011-12","% of PY","Final 2010-11","% of PY","Final 2009-10","% of PY",{"$f":"Assumptions!AB4","v":"Final 2008-09"},"of Prior Year","2007-08",null,null,null,null,null,null,null,null,"Cascade"]
[null,null,null,null,null,"Regular Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cashmere"]
[null,2,null,null,null,"K-12 Migrant Students","Average Number",{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$R,3,0),0)","v":130},{"$f":"IFERROR(H7/J7-1,0)","v":0},{"$f":"IFERROR(VLOOKUP($G$3,'2020-21 Final'!$B:$R,3,0),0)","v":130},null,{"$f":"VLOOKUP($G$2,#REF!,$B7,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(N7=0,0,L7/N7)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($G$2,#REF!,$B7,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(P7>0,N7/P7,\"-\")","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($G$2,#REF!,$B7,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(R7>0,P7/R7,\"-\")","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($G$2,#REF!,$B7,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(T7>0,R7/T7,\"-\")","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($G$2,#REF!,$B7,FALSE)","v":{"$error":"#REF!"}},null,1,3,null,null,null,null,null,"Centralia"]
[null,3,null,null,null,null,"Regular Dollars",{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$R,4,0),0)","v":61169},0.17485835013924911,{"$f":"IFERROR(VLOOKUP($G$3,'2020-21 Final'!$B:$R,4,0),0)","v":52065},null,{"$f":"VLOOKUP($G$2,#REF!,$B8,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B8,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(P8>0,N8/P8,\"-\")","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($G$2,#REF!,$B8,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(R8>0,P8/R8,\"-\")","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($G$2,#REF!,$B8,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B8,FALSE)","v":{"$error":"#REF!"}},null,2,3,null,null,null,null,null,"College Place"]
[null,4,null,null,null,"Needs Support","Average Number",{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$R,5,0),0)","v":30},0,{"$f":"IFERROR(VLOOKUP($G$3,'2020-21 Final'!$B:$R,5,0),0)","v":30},null,{"$f":"VLOOKUP($G$2,#REF!,$B9,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(N9=0,0,L9/N9)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($G$2,#REF!,$B9,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B9,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B9,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B9,FALSE)","v":{"$error":"#REF!"}},null,1,4,null,null,null,null,null,"Columbia"]
[null,5,null,null,null,null,"Regular Dollars",{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$R,6,0),0)","v":3529},0.17476697736351521,{"$f":"IFERROR(VLOOKUP($G$3,'2020-21 Final'!$B:$R,6,0),0)","v":3004},null,{"$f":"VLOOKUP($G$2,#REF!,$B10,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(N10=0,0,L10/N10)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($G$2,#REF!,$B10,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B10,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B10,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B10,FALSE)","v":{"$error":"#REF!"}},null,2,4,null,null,null,null,null,"Conway"]
[null,6,null,null,null,"Priority Interruption","Priority Number",{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$R,7,0),0)","v":42},0,{"$f":"IFERROR(VLOOKUP($G$3,'2020-21 Final'!$B:$R,7,0),0)","v":42},null,{"$f":"VLOOKUP($G$2,#REF!,$B11,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B11,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B11,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B11,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B11,FALSE)","v":{"$error":"#REF!"}},null,1,5,null,null,null,null,null,"East Valley"]
[null,7,null,null,null,null,"Priority Dollars",{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$R,8,0),0)","v":19762},0.17484097259378162,{"$f":"IFERROR(VLOOKUP($G$3,'2020-21 Final'!$B:$R,8,0),0)","v":16821},null,{"$f":"VLOOKUP($G$2,#REF!,$B12,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B12,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B12,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B12,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B12,FALSE)","v":{"$error":"#REF!"}},null,3,5,null,null,null,null,null,"Eastmont"]
[null,8,"Grades 1-5",null,null,"Top 1/4","Attendance",null,{"$f":"H13/J13-1","v":{"$error":"#DIV/0!"}},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B13,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B13,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B13,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B13,FALSE)","v":{"$error":"#REF!"}},null,1,6,null,null,null,null,null,"Ellensburg"]
[null,9,null,null,null,null,"Dollars",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B14,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B14,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B14,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B14,FALSE)","v":{"$error":"#REF!"}},null,4,6,null,null,null,null,null,"Entiat"]
[null,10,null,null,null,"middle  2/4","Attendance",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B15,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B15,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B15,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B15,FALSE)","v":{"$error":"#REF!"}},null,1,7,null,null,null,null,null,"Ephrata"]
[null,11,null,null,null,null,"Dollars",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B16,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B16,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B16,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B16,FALSE)","v":{"$error":"#REF!"}},null,4,7,null,null,null,null,null,"Ferndale"]
[null,12,"Grades 6-8",null,null,"Top 1/4","Attendance",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B17,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B17,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B17,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B17,FALSE)","v":{"$error":"#REF!"}},null,1,8,null,null,null,null,null,"Finley"]
[null,13,null,null,null,null,"Dollars",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B18,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B18,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B18,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B18,FALSE)","v":{"$error":"#REF!"}},null,4,8,null,null,null,null,null,"Goldendale"]
[null,14,null,null,null,"middle  2/4","Attendance",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B19,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B19,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B19,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B19,FALSE)","v":{"$error":"#REF!"}},null,1,9,null,null,null,null,null,"Grandview"]
[null,15,null,null,null,null,"Dollars",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B20,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B20,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B20,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B20,FALSE)","v":{"$error":"#REF!"}},null,4,9,null,null,null,null,null,"Granger"]
[null,16,"Grades 9-12",null,null,"Top 1/4","Attendance",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B21,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B21,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B21,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B21,FALSE)","v":{"$error":"#REF!"}},null,1,10,null,null,null,null,null,"Highland"]
[null,17,null,null,null,null,"Dollars",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B22,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B22,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B22,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B22,FALSE)","v":{"$error":"#REF!"}},null,4,10,null,null,null,null,null,"Hoquiam"]
[null,18,null,null,null,"middle  2/4","Attendance",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B23,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B23,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B23,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B23,FALSE)","v":{"$error":"#REF!"}},null,1,11,null,null,null,null,null,"Kennewick"]
[null,19,null,null,null,null,"Dollars",null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B24,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B24,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B24,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B24,FALSE)","v":{"$error":"#REF!"}},null,4,11,null,null,null,null,null,"Kiona Benton"]
[]
[null,20,null,null,null,null,"Subtotal Dollars",{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$R,9,0),0)","v":84460},{"$f":"IFERROR(H26/J26-1,0)","v":0.17485046598970655},{"$f":"IFERROR(VLOOKUP($G$3,'2020-21 Final'!$B:$R,9,0),0)","v":71890},null,{"$f":"VLOOKUP($G$2,#REF!,8,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B26,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B26,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B26,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B26,FALSE)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"La Conner"]
[]
[null,21,null,null,null,"Other Fund Factor",null,{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$R,10,0),0)","v":0.95},{"$f":"IFERROR(H28/J28-1,0)","v":0},{"$f":"IFERROR(VLOOKUP($G$3,'2020-21 Final'!$B:$R,10,0),0)","v":0.95},null,"N/A",null,{"$f":"VLOOKUP($G$2,#REF!,$B28,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B28,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B28,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B28,FALSE)","v":{"$error":"#REF!"}},null,1,12,null,null,null,null,null,"Lake Chelan"]
[null,22,null,null,null,"Rural Factor",null,{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$R,12,0),0)","v":1.1000000000000001},{"$f":"IFERROR(H29/J29-1,0)","v":0},{"$f":"IFERROR(VLOOKUP($G$3,'2020-21 Final'!$B:$R,12,0),0)","v":1.1000000000000001},null,null,null,{"$f":"VLOOKUP($G$2,#REF!,$B29,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B29,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B29,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B29,FALSE)","v":{"$error":"#REF!"}},null,2,12,null,null,null,null,null,"Lake Quinault"]
[null,23,null,null,null,null,"Total Allocated Amount",{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$R,17,0),0)","v":88261},{"$f":"IFERROR(H30/J30-1,0)","v":0.17483960280062827},{"$f":"IFERROR(VLOOKUP($G$3,'2020-21 Final'!$B:$R,17,0),0)","v":75126},null,{"$f":"VLOOKUP($G$2,#REF!,9,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(N30=0,0,L30/N30)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($G$2,#REF!,$B30,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B30,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B30,FALSE)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"VLOOKUP($G$2,#REF!,$B30,FALSE)","v":{"$error":"#REF!"}},null,25,null,null,null,null,null,null,"Lind"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP($G$3,#REF!,15,FALSE)=\"Y\",\"Not participating\",\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF(VLOOKUP($G$3,#REF!,29,FALSE)=\"Y\",\"Not participating\",\"\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lynden"]
[null,null,null,null,null,"Summer Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mabton"]
[null,null,null,null,null,"Allocation Factors","Total Student",null,null,{"$f":"IFERROR(VLOOKUP($G$3,'Summer 2021'!A:K,4,0),0)","v":130},null,null,null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,V33,FALSE)),0,VLOOKUP($G$2,#REF!,V33,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,X33,FALSE)),0,VLOOKUP($G$2,#REF!,X33,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$V$33,FALSE)),0,VLOOKUP($G$2,#REF!,$V$33,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,X33,FALSE)),0,VLOOKUP($G$2,#REF!,X33,FALSE))","v":{"$error":"#REF!"}},null,2,null,2,null,null,null,null,"Manson"]
[null,null,null,null,null,null,"Needs Service",null,null,{"$f":"IFERROR(VLOOKUP($G$3,'Summer 2021'!A:K,6,0),0)","v":30},null,null,null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$34,FALSE)),0,VLOOKUP($G$2,#REF!,$X$34,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$34,FALSE)),0,VLOOKUP($G$2,#REF!,$X$34,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$V$34,FALSE)),0,VLOOKUP($G$2,#REF!,$V$34,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,X34,FALSE)),0,VLOOKUP($G$2,#REF!,X34,FALSE))","v":{"$error":"#REF!"}},null,3,null,3,null,null,null,null,"Monroe"]
[null,null,null,null,null,null,"Priority",null,null,{"$f":"IFERROR(VLOOKUP($G$3,'Summer 2021'!A:K,8,0),0)","v":42},null,null,null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$35,FALSE)),0,VLOOKUP($G$2,#REF!,$X$35,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$35,FALSE)),0,VLOOKUP($G$2,#REF!,$X$35,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$V$35,FALSE)),0,VLOOKUP($G$2,#REF!,$V$35,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,X35,FALSE)),0,VLOOKUP($G$2,#REF!,X35,FALSE))","v":{"$error":"#REF!"}},null,4,null,4,null,null,null,null,"Moses Lake"]
[null,null,null,null,null,"Dollars",null,null,null,{"$f":"IFERROR(VLOOKUP($G$3,'Summer 2021'!A:V,22,0),0)","v":10162},null,null,null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$36,FALSE)),0,VLOOKUP($G$2,#REF!,$X$36,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$36,FALSE)),0,VLOOKUP($G$2,#REF!,$X$36,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$V$36,FALSE)),0,VLOOKUP($G$2,#REF!,$V$36,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,X36,FALSE)),0,VLOOKUP($G$2,#REF!,X36,FALSE))","v":{"$error":"#REF!"}},null,5,null,5,null,null,null,null,"Mossyrock"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$37,FALSE)),0,VLOOKUP($G$2,#REF!,$X$37,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$37,FALSE)),0,VLOOKUP($G$2,#REF!,$X$37,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$V$37,FALSE)),0,VLOOKUP($G$2,#REF!,$V$37,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,X37,FALSE)),0,VLOOKUP($G$2,#REF!,X37,FALSE))","v":{"$error":"#REF!"}},null,6,null,6,null,null,null,null,"Mount Vernon"]
[null,null,null,null,null,"SY 21-22 Health Support Grant",null,{"$f":"IFERROR(VLOOKUP($G$3,'2021-22 Final'!$B:$X,22,0),0)","v":2500},null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$38,FALSE)),0,VLOOKUP($G$2,#REF!,$X$38,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$38,FALSE)),0,VLOOKUP($G$2,#REF!,$X$38,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$V$38,FALSE)),0,VLOOKUP($G$2,#REF!,$V$38,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,X38,FALSE)),0,VLOOKUP($G$2,#REF!,X38,FALSE))","v":{"$error":"#REF!"}},null,7,null,7,null,null,null,null,"Mt Adams"]
[null,null,null,null,null,null,"Total Allocated Amount",{"$f":"H38+H30","v":90761},null,null,null,null,null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$39,FALSE)),0,VLOOKUP($G$2,#REF!,$X$39,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$X$39,FALSE)),0,VLOOKUP($G$2,#REF!,$X$39,FALSE))","v":{"$error":"#REF!"}},null,{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,$V$39,FALSE)),0,VLOOKUP($G$2,#REF!,$V$39,FALSE))","v":{"$error":"#REF!"}},{"$f":"IF(T39>0,R39/T39,\"-\")","v":{"$error":"#REF!"}},{"$f":"IF(ISNA(VLOOKUP($G$2,#REF!,X39,FALSE)),0,VLOOKUP($G$2,#REF!,X39,FALSE))","v":{"$error":"#REF!"}},null,8,null,8,null,null,null,null,"Naches"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Naselle-Grays River"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nooksack Valley"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North Franklin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Beach"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocosta"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okanogan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Omak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Orondo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oroville"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Othello"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Palisades"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pasco"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pateros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Paterson"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prosser"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quillayute Valley"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quincy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rochester"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roosevelt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Royal City"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Seattle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sedro Woolley"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shelton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soap Lake"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"South Bend"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sunnyside"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tacoma"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tonasket"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toppenish"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Touchet"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Union Gap"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vancouver"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wahkiakum"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wahluke"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walla Walla"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wapato"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warden"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waterville"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wenatchee"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"West Valley"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"White Salmon"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Winlock"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yakima"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zillah"]

{"sheet":"iGRANTS","index":3,"n_rows":136,"n_cols":9,"rows_kept":136,"cut":false,"hidden":true,"merged":[]}
[]
[null,{"$f":"\"Title I C \"&Assumptions!C4&\" Allocations\"","v":"Title I C Final 2021-22 Allocations"}]
[]
[null,null,null,{"$f":"SUM(D8:D314)","v":20383154},null,null,null,null,{"$f":"D4+I8","v":20696825}]
[]
[null,null,null,"2021-22 FP 206",null,null,null,null,"2021-22 FP 657"]
[null,"CoDistID","District","Allocation",null,null,"CoDistID","District","Allocation"]
[null,"14005","ABERDEEN",{"$f":"_xlfn.IFNA(VLOOKUP(B8,'2021-22 Final'!B:X,23,0),0)","v":90761},null,null,"11801","ESD 123",313671]
[null,"31016","ARLINGTON",{"$f":"_xlfn.IFNA(VLOOKUP(B9,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"17408","AUBURN",{"$f":"_xlfn.IFNA(VLOOKUP(B10,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"06119","BATTLE GROUND",{"$f":"_xlfn.IFNA(VLOOKUP(B11,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"37501","BELLINGHAM",{"$f":"_xlfn.IFNA(VLOOKUP(B12,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"37503","BLAINE",{"$f":"_xlfn.IFNA(VLOOKUP(B13,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"18100","BREMERTON",{"$f":"_xlfn.IFNA(VLOOKUP(B14,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"24111","BREWSTER",{"$f":"_xlfn.IFNA(VLOOKUP(B15,'2021-22 Final'!B:X,23,0),0)","v":166354}]
[null,"09075","BRIDGEPORT",{"$f":"_xlfn.IFNA(VLOOKUP(B16,'2021-22 Final'!B:X,23,0),0)","v":154534}]
[null,"29100","BURLINGTON-EDISON",{"$f":"_xlfn.IFNA(VLOOKUP(B17,'2021-22 Final'!B:X,23,0),0)","v":208456}]
[null,"04228","CASCADE",{"$f":"_xlfn.IFNA(VLOOKUP(B18,'2021-22 Final'!B:X,23,0),0)","v":43424}]
[null,"04222","CASHMERE",{"$f":"_xlfn.IFNA(VLOOKUP(B19,'2021-22 Final'!B:X,23,0),0)","v":168079}]
[null,"18401","CENTRAL KITSAP",{"$f":"_xlfn.IFNA(VLOOKUP(B20,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"32356","CENTRAL VALLEY",{"$f":"_xlfn.IFNA(VLOOKUP(B21,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"21401","CENTRALIA",{"$f":"_xlfn.IFNA(VLOOKUP(B22,'2021-22 Final'!B:X,23,0),0)","v":61552}]
[null,"21302","CHEHALIS",{"$f":"_xlfn.IFNA(VLOOKUP(B23,'2021-22 Final'!B:X,23,0),0)","v":22097}]
[null,"27901","CHIEF LESCHI TRIBAL",{"$f":"_xlfn.IFNA(VLOOKUP(B24,'2021-22 Final'!B:X,23,0),0)","v":8087}]
[null,"29317","CONWAY",{"$f":"_xlfn.IFNA(VLOOKUP(B25,'2021-22 Final'!B:X,23,0),0)","v":26391}]
[null,"15204","COUPEVILLE",{"$f":"_xlfn.IFNA(VLOOKUP(B26,'2021-22 Final'!B:X,23,0),0)","v":8599}]
[null,"39090","EAST VALLEY",{"$f":"_xlfn.IFNA(VLOOKUP(B27,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"09206","EASTMONT",{"$f":"_xlfn.IFNA(VLOOKUP(B28,'2021-22 Final'!B:X,23,0),0)","v":605515}]
[null,"31015","EDMONDS",{"$f":"_xlfn.IFNA(VLOOKUP(B29,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"19401","ELLENSBURG",{"$f":"_xlfn.IFNA(VLOOKUP(B30,'2021-22 Final'!B:X,23,0),0)","v":31897}]
[null,"14068","ELMA",{"$f":"_xlfn.IFNA(VLOOKUP(B31,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"04127","ENTIAT",{"$f":"_xlfn.IFNA(VLOOKUP(B32,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"13165","EPHRATA",{"$f":"_xlfn.IFNA(VLOOKUP(B33,'2021-22 Final'!B:X,23,0),0)","v":138948}]
[null,"31002","EVERETT",{"$f":"_xlfn.IFNA(VLOOKUP(B34,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"06114","EVERGREEN",{"$f":"_xlfn.IFNA(VLOOKUP(B35,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"17210","FEDERAL WAY",{"$f":"_xlfn.IFNA(VLOOKUP(B36,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"37502","FERNDALE",{"$f":"_xlfn.IFNA(VLOOKUP(B37,'2021-22 Final'!B:X,23,0),0)","v":107099}]
[null,"27402","FRANKLIN PIERCE",{"$f":"_xlfn.IFNA(VLOOKUP(B38,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"20404","GOLDENDALE",{"$f":"_xlfn.IFNA(VLOOKUP(B39,'2021-22 Final'!B:X,23,0),0)","v":57917}]
[null,"13301","GRAND COULEE DAM",{"$f":"_xlfn.IFNA(VLOOKUP(B40,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"39200","GRANDVIEW",{"$f":"_xlfn.IFNA(VLOOKUP(B41,'2021-22 Final'!B:X,23,0),0)","v":415868}]
[null,"39204","GRANGER",{"$f":"_xlfn.IFNA(VLOOKUP(B42,'2021-22 Final'!B:X,23,0),0)","v":291899}]
[null,"39203","HIGHLAND",{"$f":"_xlfn.IFNA(VLOOKUP(B43,'2021-22 Final'!B:X,23,0),0)","v":128608}]
[null,"17401","HIGHLINE",{"$f":"_xlfn.IFNA(VLOOKUP(B44,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"23404","HOOD CANAL",{"$f":"_xlfn.IFNA(VLOOKUP(B45,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"14028","HOQUIAM",{"$f":"_xlfn.IFNA(VLOOKUP(B46,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"08458","KELSO",{"$f":"_xlfn.IFNA(VLOOKUP(B47,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"03017","KENNEWICK",{"$f":"_xlfn.IFNA(VLOOKUP(B48,'2021-22 Final'!B:X,23,0),0)","v":2112512}]
[null,"17415","KENT",{"$f":"_xlfn.IFNA(VLOOKUP(B49,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"03052","KIONA BENTON",{"$f":"_xlfn.IFNA(VLOOKUP(B50,'2021-22 Final'!B:X,23,0),0)","v":265479}]
[null,"19403","KITTITAS",{"$f":"_xlfn.IFNA(VLOOKUP(B51,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"29311","LA CONNER",{"$f":"_xlfn.IFNA(VLOOKUP(B52,'2021-22 Final'!B:X,23,0),0)","v":140483}]
[null,"04129","LAKE CHELAN",{"$f":"_xlfn.IFNA(VLOOKUP(B53,'2021-22 Final'!B:X,23,0),0)","v":153188}]
[null,"34307","LAKE QUINAULT",{"$f":"_xlfn.IFNA(VLOOKUP(B54,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"01158","LIND",{"$f":"_xlfn.IFNA(VLOOKUP(B55,'2021-22 Final'!B:X,23,0),0)","v":35454}]
[null,"08122","LONGVIEW",{"$f":"_xlfn.IFNA(VLOOKUP(B56,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"37903","LUMMI TRIBAL AGENCY",{"$f":"_xlfn.IFNA(VLOOKUP(B57,'2021-22 Final'!B:X,23,0),0)","v":10440}]
[null,"20406","LYLE",{"$f":"_xlfn.IFNA(VLOOKUP(B58,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"37504","LYNDEN",{"$f":"_xlfn.IFNA(VLOOKUP(B59,'2021-22 Final'!B:X,23,0),0)","v":115192}]
[null,"39120","MABTON",{"$f":"_xlfn.IFNA(VLOOKUP(B60,'2021-22 Final'!B:X,23,0),0)","v":292225}]
[null,"04019","MANSON",{"$f":"_xlfn.IFNA(VLOOKUP(B61,'2021-22 Final'!B:X,23,0),0)","v":65198}]
[null,"31025","MARYSVILLE",{"$f":"_xlfn.IFNA(VLOOKUP(B62,'2021-22 Final'!B:X,23,0),0)","v":133183}]
[null,"37505","MERIDIAN",{"$f":"_xlfn.IFNA(VLOOKUP(B63,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"31103","MONROE",{"$f":"_xlfn.IFNA(VLOOKUP(B64,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"13161","MOSES LAKE",{"$f":"_xlfn.IFNA(VLOOKUP(B65,'2021-22 Final'!B:X,23,0),0)","v":305169}]
[null,"21206","MOSSYROCK",{"$f":"_xlfn.IFNA(VLOOKUP(B66,'2021-22 Final'!B:X,23,0),0)","v":33796}]
[null,"29320","MOUNT VERNON",{"$f":"_xlfn.IFNA(VLOOKUP(B67,'2021-22 Final'!B:X,23,0),0)","v":1201611}]
[null,"39209","MT ADAMS",{"$f":"_xlfn.IFNA(VLOOKUP(B68,'2021-22 Final'!B:X,23,0),0)","v":106276}]
[null,"37507","MT BAKER",{"$f":"_xlfn.IFNA(VLOOKUP(B69,'2021-22 Final'!B:X,23,0),0)","v":27397}]
[null,"17903","MUCKLESHOOT TRIBAL SCHOOL",{"$f":"_xlfn.IFNA(VLOOKUP(B70,'2021-22 Final'!B:X,23,0),0)","v":16557}]
[null,"31006","MUKILTEO",{"$f":"_xlfn.IFNA(VLOOKUP(B71,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"39003","NACHES VALLEY",{"$f":"_xlfn.IFNA(VLOOKUP(B72,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"25155","NASELLE-GRAYS RIVER",{"$f":"_xlfn.IFNA(VLOOKUP(B73,'2021-22 Final'!B:X,23,0),0)","v":51011}]
[null,"24014","NESPELEM",{"$f":"_xlfn.IFNA(VLOOKUP(B74,'2021-22 Final'!B:X,23,0),0)","v":26556}]
[null,"37506","NOOKSACK VALLEY",{"$f":"_xlfn.IFNA(VLOOKUP(B75,'2021-22 Final'!B:X,23,0),0)","v":113898}]
[null,"14064","NORTH BEACH",{"$f":"_xlfn.IFNA(VLOOKUP(B76,'2021-22 Final'!B:X,23,0),0)","v":15299}]
[null,"11051","NORTH FRANKLIN",{"$f":"_xlfn.IFNA(VLOOKUP(B77,'2021-22 Final'!B:X,23,0),0)","v":578835}]
[null,"18400","NORTH KITSAP",{"$f":"_xlfn.IFNA(VLOOKUP(B78,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"34003","NORTH THURSTON",{"$f":"_xlfn.IFNA(VLOOKUP(B79,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"15201","OAK HARBOR",{"$f":"_xlfn.IFNA(VLOOKUP(B80,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"25101","OCEAN BEACH",{"$f":"_xlfn.IFNA(VLOOKUP(B81,'2021-22 Final'!B:X,23,0),0)","v":35919}]
[null,"14172","OCOSTA",{"$f":"_xlfn.IFNA(VLOOKUP(B82,'2021-22 Final'!B:X,23,0),0)","v":39731}]
[null,"24105","OKANOGAN",{"$f":"_xlfn.IFNA(VLOOKUP(B83,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"34111","OLYMPIA",{"$f":"_xlfn.IFNA(VLOOKUP(B84,'2021-22 Final'!B:X,23,0),0)","v":17998}]
[null,"24019","OMAK",{"$f":"_xlfn.IFNA(VLOOKUP(B85,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"09013","ORONDO",{"$f":"_xlfn.IFNA(VLOOKUP(B86,'2021-22 Final'!B:X,23,0),0)","v":57640}]
[null,"24410","OROVILLE",{"$f":"_xlfn.IFNA(VLOOKUP(B87,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"01147","OTHELLO",{"$f":"_xlfn.IFNA(VLOOKUP(B88,'2021-22 Final'!B:X,23,0),0)","v":730609}]
[null,"11001","PASCO",{"$f":"_xlfn.IFNA(VLOOKUP(B89,'2021-22 Final'!B:X,23,0),0)","v":1226204}]
[null,"24122","PATEROS",{"$f":"_xlfn.IFNA(VLOOKUP(B90,'2021-22 Final'!B:X,23,0),0)","v":47818}]
[null,"03050","PATERSON",{"$f":"_xlfn.IFNA(VLOOKUP(B91,'2021-22 Final'!B:X,23,0),0)","v":16446}]
[null,"03116","PROSSER",{"$f":"_xlfn.IFNA(VLOOKUP(B92,'2021-22 Final'!B:X,23,0),0)","v":546463}]
[null,"27003","PUYALLUP",{"$f":"_xlfn.IFNA(VLOOKUP(B93,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"05903","QUILEUTE TRIBAL",{"$f":"_xlfn.IFNA(VLOOKUP(B94,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"05402","QUILLAYUTE VALLEY",{"$f":"_xlfn.IFNA(VLOOKUP(B95,'2021-22 Final'!B:X,23,0),0)","v":51765}]
[null,"13144","QUINCY",{"$f":"_xlfn.IFNA(VLOOKUP(B96,'2021-22 Final'!B:X,23,0),0)","v":360227}]
[null,"17403","RENTON",{"$f":"_xlfn.IFNA(VLOOKUP(B97,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"17407","RIVERVIEW",{"$f":"_xlfn.IFNA(VLOOKUP(B98,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"34401","ROCHESTER",{"$f":"_xlfn.IFNA(VLOOKUP(B99,'2021-22 Final'!B:X,23,0),0)","v":25144}]
[null,"20403","ROOSEVELT",{"$f":"_xlfn.IFNA(VLOOKUP(B100,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"13160","ROYAL CITY",{"$f":"_xlfn.IFNA(VLOOKUP(B101,'2021-22 Final'!B:X,23,0),0)","v":169939}]
[null,"17001","SEATTLE",{"$f":"_xlfn.IFNA(VLOOKUP(B102,'2021-22 Final'!B:X,23,0),0)","v":135484}]
[null,"29101","SEDRO WOOLLEY",{"$f":"_xlfn.IFNA(VLOOKUP(B103,'2021-22 Final'!B:X,23,0),0)","v":139060}]
[null,"39119","SELAH",{"$f":"_xlfn.IFNA(VLOOKUP(B104,'2021-22 Final'!B:X,23,0),0)","v":119727}]
[null,"23309","SHELTON",{"$f":"_xlfn.IFNA(VLOOKUP(B105,'2021-22 Final'!B:X,23,0),0)","v":136795}]
[null,"31201","SNOHOMISH",{"$f":"_xlfn.IFNA(VLOOKUP(B106,'2021-22 Final'!B:X,23,0),0)","v":62852}]
[null,"13156","SOAP LAKE",{"$f":"_xlfn.IFNA(VLOOKUP(B107,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"25118","SOUTH BEND",{"$f":"_xlfn.IFNA(VLOOKUP(B108,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"32081","SPOKANE",{"$f":"_xlfn.IFNA(VLOOKUP(B109,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"31401","STANWOOD-CAMANO",{"$f":"_xlfn.IFNA(VLOOKUP(B110,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"30303","STEVENSON-CARSON",{"$f":"_xlfn.IFNA(VLOOKUP(B111,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"31311","SULTAN",{"$f":"_xlfn.IFNA(VLOOKUP(B112,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"39201","SUNNYSIDE",{"$f":"_xlfn.IFNA(VLOOKUP(B113,'2021-22 Final'!B:X,23,0),0)","v":1293231}]
[null,"18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",{"$f":"_xlfn.IFNA(VLOOKUP(B114,'2021-22 Final'!B:X,23,0),0)","v":14962}]
[null,"27010","TACOMA",{"$f":"_xlfn.IFNA(VLOOKUP(B115,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"14077","TAHOLA",{"$f":"_xlfn.IFNA(VLOOKUP(B116,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"24404","TONASKET",{"$f":"_xlfn.IFNA(VLOOKUP(B117,'2021-22 Final'!B:X,23,0),0)","v":260339}]
[null,"39202","TOPPENISH",{"$f":"_xlfn.IFNA(VLOOKUP(B118,'2021-22 Final'!B:X,23,0),0)","v":652079}]
[null,"20400","TROUT LAKE",{"$f":"_xlfn.IFNA(VLOOKUP(B119,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"39002","UNION GAP",{"$f":"_xlfn.IFNA(VLOOKUP(B120,'2021-22 Final'!B:X,23,0),0)","v":35143}]
[null,"06037","VANCOUVER",{"$f":"_xlfn.IFNA(VLOOKUP(B121,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"34901","WA HE LUT INDIAN TRIBAL SCHOOL",{"$f":"_xlfn.IFNA(VLOOKUP(B122,'2021-22 Final'!B:X,23,0),0)","v":8322}]
[null,"13073","WAHLUKE",{"$f":"_xlfn.IFNA(VLOOKUP(B123,'2021-22 Final'!B:X,23,0),0)","v":1508422}]
[null,"36140","WALLA WALLA",{"$f":"_xlfn.IFNA(VLOOKUP(B124,'2021-22 Final'!B:X,23,0),0)","v":71192}]
[null,"39207","WAPATO",{"$f":"_xlfn.IFNA(VLOOKUP(B125,'2021-22 Final'!B:X,23,0),0)","v":672706}]
[null,"13146","WARDEN",{"$f":"_xlfn.IFNA(VLOOKUP(B126,'2021-22 Final'!B:X,23,0),0)","v":250708}]
[null,"09209","WATERVILLE",{"$f":"_xlfn.IFNA(VLOOKUP(B127,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"04246","WENATCHEE",{"$f":"_xlfn.IFNA(VLOOKUP(B128,'2021-22 Final'!B:X,23,0),0)","v":1361645}]
[null,"39208","WEST VALLEY",{"$f":"_xlfn.IFNA(VLOOKUP(B129,'2021-22 Final'!B:X,23,0),0)","v":49994}]
[null,"21303","WHITE PASS",{"$f":"_xlfn.IFNA(VLOOKUP(B130,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"20405","WHITE SALMON",{"$f":"_xlfn.IFNA(VLOOKUP(B131,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"21232","WINLOCK",{"$f":"_xlfn.IFNA(VLOOKUP(B132,'2021-22 Final'!B:X,23,0),0)","v":71599}]
[null,"39901","YAKAMA TRIBAL SCHOOL",{"$f":"_xlfn.IFNA(VLOOKUP(B133,'2021-22 Final'!B:X,23,0),0)","v":50552}]
[null,"39007","YAKIMA",{"$f":"_xlfn.IFNA(VLOOKUP(B134,'2021-22 Final'!B:X,23,0),0)","v":1562044}]
[null,"34002","YELM",{"$f":"_xlfn.IFNA(VLOOKUP(B135,'2021-22 Final'!B:X,23,0),0)","v":0}]
[null,"39205","ZILLAH",{"$f":"_xlfn.IFNA(VLOOKUP(B136,'2021-22 Final'!B:X,23,0),0)","v":64551}]

{"sheet":"2021-22 Final","index":4,"n_rows":156,"n_cols":24,"rows_kept":156,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!D24","v":20508825}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,470.53045701747953,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":20508825}]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":0}]
[]
[null,null,null,null,null,null,null,null,{"$f":"N18","v":20508825}]
[null,null,null,null,null,null,"Put total here",null,{"$f":"Assumptions!C24","v":20508825}]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,{"$f":"F3","v":470.53045701747953},"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,null,{"$f":"R18","v":20508825}]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"MOE","MOE Red.","Subtotal \nAfter MOE",null,null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank.","Health Support Grant","Total"]
[null,null,null,10,{"$f":"E18/D18","v":470.3543660566761},0.25,{"$f":"G18/F18","v":120.16607163422781},1,{"$f":"I18/H18","v":478.74915824915826},null,null,null,0.1,124]
[0,"99999","State Total",{"$f":"SUMIF(D19:D152,\">-10\")","v":32077},{"$f":"SUM(E19:E271)","v":15087557},{"$f":"SUMIF(F19:F271,\">=10\")","v":8683},1043402,{"$f":"SUMIF(H19:H271,\">=10\")","v":9504},4550032,20680991,null,{"$f":"SUM(L19:L271)","v":21647433},null,{"$f":"SUM(N19:N271)","v":20508825},null,null,{"$f":"SUM(Q19:Q152)","v":0},{"$f":"SUM(R19:R271)","v":20508825},"20-21 Final Allocations","Allocation Difference",null,null,{"$f":"SUM(W19:W152)","v":188000},{"$f":"SUM(X19:X156)","v":20696825}]
[1,"14005","ABERDEEN",{"$f":"IFERROR(VLOOKUP(B19,'Enrollment 2122'!$A:$D,4,0),0)","v":130},{"$f":"IF(D19>=10,ROUND(D19*$F$3,0),0)","v":61169},{"$f":"IFERROR(VLOOKUP(B19,'Enrollment 2122'!$A:$F,6,0),0)","v":30},{"$f":"IF(D19>=$D$17,ROUND(F19*$F$3*$F$17,0),0)","v":3529},{"$f":"IFERROR(VLOOKUP(B19,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":42},{"$f":"IF(D19>=$D$17,ROUND(H19*$F$3*$H$17,0),0)","v":19762},{"$f":"+E19+G19+I19","v":84460},{"$f":"IF(D19>$D$17,_xlfn.IFNA(VLOOKUP(B19,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},{"$f":"IF(K19=0,J19,ROUND(J19*K19,0))","v":80237},{"$f":"1+IF(ISNA(VLOOKUP(B19,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},{"$f":"IF(U19=\"y\",ROUND(L19*M19,0),0)","v":88261},null,null,{"$f":"ROUND(IF(P19>0,-(0.9-P19)*N19,0),0)","v":0},{"$f":"N19+Q19","v":88261},75126,{"$f":"R19-S19","v":13135},"Y",null,{"$f":"IF(U19=\"Y\",IF(D19<=99,1500,IF(AND(D19>=100,D19<=399),2500,4000)),0)","v":2500},{"$f":"W19+R19","v":90761}]
[2,"31016","ARLINGTON",{"$f":"IFERROR(VLOOKUP(B20,'Enrollment 2122'!$A:$D,4,0),0)","v":53},{"$f":"IF(D20>=10,ROUND(D20*$F$3,0),0)","v":24938},{"$f":"IFERROR(VLOOKUP(B20,'Enrollment 2122'!$A:$F,6,0),0)","v":24},{"$f":"IF(D20>=$D$17,ROUND(F20*$F$3*$F$17,0),0)","v":2823},{"$f":"IFERROR(VLOOKUP(B20,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":22},{"$f":"IF(D20>=$D$17,ROUND(H20*$F$3*$H$17,0),0)","v":10352},38113,{"$f":"IF(D20>$D$17,_xlfn.IFNA(VLOOKUP(B20,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},38113,{"$f":"1+IF(ISNA(VLOOKUP(B20,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,{"$f":"IF(U20=\"Y\",IF(D20<=99,1500,IF(AND(D20>=100,D20<=399),2500,4000)),0)","v":0},{"$f":"W20+R20","v":0}]
[3,"17408","AUBURN",{"$f":"IFERROR(VLOOKUP(B21,'Enrollment 2122'!$A:$D,4,0),0)","v":39},18351,{"$f":"IFERROR(VLOOKUP(B21,'Enrollment 2122'!$A:$F,6,0),0)","v":9},1059,{"$f":"IFERROR(VLOOKUP(B21,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,21292,{"$f":"IF(D21>$D$17,_xlfn.IFNA(VLOOKUP(B21,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},21292,{"$f":"1+IF(ISNA(VLOOKUP(B21,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[4,"06119","BATTLE GROUND",{"$f":"IFERROR(VLOOKUP(B22,'Enrollment 2122'!$A:$D,4,0),0)","v":21},9881,{"$f":"IFERROR(VLOOKUP(B22,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B22,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":1},471,10940,{"$f":"IF(D22>$D$17,_xlfn.IFNA(VLOOKUP(B22,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},10940,{"$f":"1+IF(ISNA(VLOOKUP(B22,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[5,"37501","BELLINGHAM",{"$f":"IFERROR(VLOOKUP(B23,'Enrollment 2122'!$A:$D,4,0),0)","v":177},83284,{"$f":"IFERROR(VLOOKUP(B23,'Enrollment 2122'!$A:$F,6,0),0)","v":49},5764,{"$f":"IFERROR(VLOOKUP(B23,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":33},15528,104576,{"$f":"IF(D23>$D$17,_xlfn.IFNA(VLOOKUP(B23,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},104576,{"$f":"1+IF(ISNA(VLOOKUP(B23,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[6,"37503","BLAINE",{"$f":"IFERROR(VLOOKUP(B24,'Enrollment 2122'!$A:$D,4,0),0)","v":9},0,{"$f":"IFERROR(VLOOKUP(B24,'Enrollment 2122'!$A:$F,6,0),0)","v":3},0,{"$f":"IFERROR(VLOOKUP(B24,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":0},0,0,{"$f":"IF(D24>$D$17,_xlfn.IFNA(VLOOKUP(B24,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B24,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[7,"18100","BREMERTON",{"$f":"IFERROR(VLOOKUP(B25,'Enrollment 2122'!$A:$D,4,0),0)","v":84},39525,{"$f":"IFERROR(VLOOKUP(B25,'Enrollment 2122'!$A:$F,6,0),0)","v":21},2470,{"$f":"IFERROR(VLOOKUP(B25,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":17},7999,49994,{"$f":"IF(D25>$D$17,_xlfn.IFNA(VLOOKUP(B25,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},49994,{"$f":"1+IF(ISNA(VLOOKUP(B25,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[8,"24111","BREWSTER",{"$f":"IFERROR(VLOOKUP(B26,'Enrollment 2122'!$A:$D,4,0),0)","v":227},106810,{"$f":"IFERROR(VLOOKUP(B26,'Enrollment 2122'!$A:$F,6,0),0)","v":34},4000,{"$f":"IFERROR(VLOOKUP(B26,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":66},31055,141865,{"$f":"IF(D26>$D$17,_xlfn.IFNA(VLOOKUP(B26,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},148958,{"$f":"1+IF(ISNA(VLOOKUP(B26,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},163854,null,null,0,163854,138078,25776,"Y",null,2500,166354]
[9,"09075","BRIDGEPORT",{"$f":"IFERROR(VLOOKUP(B27,'Enrollment 2122'!$A:$D,4,0),0)","v":230},108222,{"$f":"IFERROR(VLOOKUP(B27,'Enrollment 2122'!$A:$F,6,0),0)","v":47},5529,{"$f":"IFERROR(VLOOKUP(B27,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":38},17880,131631,{"$f":"IF(D27>$D$17,_xlfn.IFNA(VLOOKUP(B27,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},138213,{"$f":"1+IF(ISNA(VLOOKUP(B27,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},152034,null,null,0,152034,129405,22629,"Y",null,2500,154534]
[10,"29100","BURLINGTON-EDISON",{"$f":"IFERROR(VLOOKUP(B28,'Enrollment 2122'!$A:$D,4,0),0)","v":338},159039,{"$f":"IFERROR(VLOOKUP(B28,'Enrollment 2122'!$A:$F,6,0),0)","v":59},6940,{"$f":"IFERROR(VLOOKUP(B28,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":108},50817,216796,{"$f":"IF(D28>$D$17,_xlfn.IFNA(VLOOKUP(B28,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},205956,{"$f":"1+IF(ISNA(VLOOKUP(B28,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},205956,null,null,0,205956,155613,50343,"Y",null,2500,208456]
[11,"04228","CASCADE",{"$f":"IFERROR(VLOOKUP(B29,'Enrollment 2122'!$A:$D,4,0),0)","v":64},30114,{"$f":"IFERROR(VLOOKUP(B29,'Enrollment 2122'!$A:$F,6,0),0)","v":16},1882,{"$f":"IFERROR(VLOOKUP(B29,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":13},6117,38113,{"$f":"IF(D29>$D$17,_xlfn.IFNA(VLOOKUP(B29,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},38113,{"$f":"1+IF(ISNA(VLOOKUP(B29,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},41924,null,null,0,41924,32840,9084,"Y",null,1500,43424]
[12,"04222","CASHMERE",{"$f":"IFERROR(VLOOKUP(B30,'Enrollment 2122'!$A:$D,4,0),0)","v":257},120926,{"$f":"IFERROR(VLOOKUP(B30,'Enrollment 2122'!$A:$F,6,0),0)","v":20},2353,{"$f":"IFERROR(VLOOKUP(B30,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":44},20703,143982,{"$f":"IF(D30>$D$17,_xlfn.IFNA(VLOOKUP(B30,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},165579,{"$f":"1+IF(ISNA(VLOOKUP(B30,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},165579,null,null,0,165579,140935,24644,"Y",null,2500,168079]
[14,"18401","CENTRAL KITSAP",{"$f":"IFERROR(VLOOKUP(B31,'Enrollment 2122'!$A:$D,4,0),0)","v":16},7528,{"$f":"IFERROR(VLOOKUP(B31,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B31,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":8},3764,11880,{"$f":"IF(D31>$D$17,_xlfn.IFNA(VLOOKUP(B31,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},11880,{"$f":"1+IF(ISNA(VLOOKUP(B31,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[13,"32356","CENTRAL VALLEY",{"$f":"IFERROR(VLOOKUP(B32,'Enrollment 2122'!$A:$D,4,0),0)","v":15},7058,{"$f":"IFERROR(VLOOKUP(B32,'Enrollment 2122'!$A:$F,6,0),0)","v":1},118,{"$f":"IFERROR(VLOOKUP(B32,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":5},2353,9529,{"$f":"IF(D32>$D$17,_xlfn.IFNA(VLOOKUP(B32,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},9529,{"$f":"1+IF(ISNA(VLOOKUP(B32,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,{"$f":"ROUND(IF(P32>0,-(0.9-P32)*N32,0),0)","v":0},0,0,0,"N",null,0,0]
[15,"21401","CENTRALIA",{"$f":"IFERROR(VLOOKUP(B33,'Enrollment 2122'!$A:$D,4,0),0)","v":97},45641,{"$f":"IFERROR(VLOOKUP(B33,'Enrollment 2122'!$A:$F,6,0),0)","v":22},2588,{"$f":"IFERROR(VLOOKUP(B33,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":34},15998,64227,{"$f":"IF(D33>$D$17,_xlfn.IFNA(VLOOKUP(B33,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},54593,{"$f":"1+IF(ISNA(VLOOKUP(B33,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},60052,null,null,{"$f":"ROUND(IF(P33>0,-(0.9-P33)*N33,0),0)","v":0},60052,51115,8937,"Y",null,1500,61552]
[16,"21302","CHEHALIS",{"$f":"IFERROR(VLOOKUP(B34,'Enrollment 2122'!$A:$D,4,0),0)","v":34},15998,{"$f":"IFERROR(VLOOKUP(B34,'Enrollment 2122'!$A:$F,6,0),0)","v":14},1647,{"$f":"IFERROR(VLOOKUP(B34,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":14},6587,24232,{"$f":"IF(D34>$D$17,_xlfn.IFNA(VLOOKUP(B34,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},20597,{"$f":"1+IF(ISNA(VLOOKUP(B34,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},20597,null,null,{"$f":"ROUND(IF(P34>0,-(0.9-P34)*N34,0),0)","v":0},20597,17532,3065,"Y","Y",1500,22097]
[17,"27901","CHIEF LESCHI TRIBAL",{"$f":"IFERROR(VLOOKUP(B35,'Enrollment 2122'!$A:$D,4,0),0)","v":12},5646,{"$f":"IFERROR(VLOOKUP(B35,'Enrollment 2122'!$A:$F,6,0),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B35,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":2},941,6587,{"$f":"IF(D35>$D$17,_xlfn.IFNA(VLOOKUP(B35,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},6587,{"$f":"1+IF(ISNA(VLOOKUP(B35,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},6587,null,null,0,6587,5607,980,"Y",null,1500,8087]
[18,"36250","COLLEGE PLACE",{"$f":"IFERROR(VLOOKUP(B36,'Enrollment 2122'!$A:$D,4,0),0)","v":97},45641,{"$f":"IFERROR(VLOOKUP(B36,'Enrollment 2122'!$A:$F,6,0),0)","v":27},3176,{"$f":"IFERROR(VLOOKUP(B36,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":25},11763,60580,{"$f":"IF(D36>$D$17,_xlfn.IFNA(VLOOKUP(B36,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},57551,{"$f":"1+IF(ISNA(VLOOKUP(B36,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},57551,null,null,{"$f":"ROUND(IF(P36>0,-(0.9-P36)*N36,0),0)","v":0},57551,48985,8566,"Y","Y",1500,59051]
[19,"36400","COLUMBIA",{"$f":"IFERROR(VLOOKUP(B37,'Enrollment 2122'!$A:$D,4,0),0)","v":60},28232,{"$f":"IFERROR(VLOOKUP(B37,'Enrollment 2122'!$A:$F,6,0),0)","v":31},3647,{"$f":"IFERROR(VLOOKUP(B37,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":9},4235,36114,{"$f":"IF(D37>$D$17,_xlfn.IFNA(VLOOKUP(B37,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},34308,{"$f":"1+IF(ISNA(VLOOKUP(B37,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},37739,null,null,0,37739,25396,12343,"Y",null,1500,39239]
[20,"29317","CONWAY",{"$f":"IFERROR(VLOOKUP(B38,'Enrollment 2122'!$A:$D,4,0),0)","v":31},14586,{"$f":"IFERROR(VLOOKUP(B38,'Enrollment 2122'!$A:$F,6,0),0)","v":8},941,{"$f":"IFERROR(VLOOKUP(B38,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":13},6117,21644,{"$f":"IF(D38>$D$17,_xlfn.IFNA(VLOOKUP(B38,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},24891,{"$f":"1+IF(ISNA(VLOOKUP(B38,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},24891,null,null,0,24891,23304,1587,"Y",null,1500,26391]
[21,"15204","COUPEVILLE",{"$f":"IFERROR(VLOOKUP(B39,'Enrollment 2122'!$A:$D,4,0),0)","v":15},7058,{"$f":"IFERROR(VLOOKUP(B39,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B39,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":2},941,8352,{"$f":"IF(D39>$D$17,_xlfn.IFNA(VLOOKUP(B39,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},7099,{"$f":"1+IF(ISNA(VLOOKUP(B39,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},7099,null,null,0,7099,5361,1738,"Y",null,1500,8599]
[22,"39090","EAST VALLEY",{"$f":"IFERROR(VLOOKUP(B40,'Enrollment 2122'!$A:$D,4,0),0)","v":246},115750,{"$f":"IFERROR(VLOOKUP(B40,'Enrollment 2122'!$A:$F,6,0),0)","v":95},11175,{"$f":"IFERROR(VLOOKUP(B40,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":113},53170,180095,{"$f":"IF(D40>$D$17,_xlfn.IFNA(VLOOKUP(B40,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},180095,{"$f":"1+IF(ISNA(VLOOKUP(B40,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[23,"09206","EASTMONT",{"$f":"IFERROR(VLOOKUP(B41,'Enrollment 2122'!$A:$D,4,0),0)","v":911},428653,{"$f":"IFERROR(VLOOKUP(B41,'Enrollment 2122'!$A:$F,6,0),0)","v":262},30820,{"$f":"IFERROR(VLOOKUP(B41,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":241},113398,572871,{"$f":"IF(D41>$D$17,_xlfn.IFNA(VLOOKUP(B41,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},601515,{"$f":"1+IF(ISNA(VLOOKUP(B41,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},601515,null,null,0,601515,511986,89529,"Y",null,4000,605515]
[24,"31015","EDMONDS",{"$f":"IFERROR(VLOOKUP(B42,'Enrollment 2122'!$A:$D,4,0),0)","v":19},8940,{"$f":"IFERROR(VLOOKUP(B42,'Enrollment 2122'!$A:$F,6,0),0)","v":1},118,{"$f":"IFERROR(VLOOKUP(B42,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":5},2353,11411,{"$f":"IF(D42>$D$17,_xlfn.IFNA(VLOOKUP(B42,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},11411,{"$f":"1+IF(ISNA(VLOOKUP(B42,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[25,"19401","ELLENSBURG",{"$f":"IFERROR(VLOOKUP(B43,'Enrollment 2122'!$A:$D,4,0),0)","v":56},26350,{"$f":"IFERROR(VLOOKUP(B43,'Enrollment 2122'!$A:$F,6,0),0)","v":20},2353,{"$f":"IFERROR(VLOOKUP(B43,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":15},7058,35761,{"$f":"IF(D43>$D$17,_xlfn.IFNA(VLOOKUP(B43,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},30397,{"$f":"1+IF(ISNA(VLOOKUP(B43,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},30397,null,null,0,30397,21956,8441,"Y",null,1500,31897]
[26,"14068","ELMA",{"$f":"IFERROR(VLOOKUP(B44,'Enrollment 2122'!$A:$D,4,0),0)","v":50},23527,{"$f":"IFERROR(VLOOKUP(B44,'Enrollment 2122'!$A:$F,6,0),0)","v":14},1647,{"$f":"IFERROR(VLOOKUP(B44,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":3},1412,26586,{"$f":"IF(D44>$D$17,_xlfn.IFNA(VLOOKUP(B44,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},26586,{"$f":"1+IF(ISNA(VLOOKUP(B44,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[27,"04127","ENTIAT",{"$f":"IFERROR(VLOOKUP(B45,'Enrollment 2122'!$A:$D,4,0),0)","v":35},16469,{"$f":"IFERROR(VLOOKUP(B45,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B45,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":12},5646,22468,{"$f":"IF(D45>$D$17,_xlfn.IFNA(VLOOKUP(B45,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},22468,{"$f":"1+IF(ISNA(VLOOKUP(B45,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[28,"13165","EPHRATA",{"$f":"IFERROR(VLOOKUP(B46,'Enrollment 2122'!$A:$D,4,0),0)","v":229},107751,{"$f":"IFERROR(VLOOKUP(B46,'Enrollment 2122'!$A:$F,6,0),0)","v":57},6705,{"$f":"IFERROR(VLOOKUP(B46,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":62},29173,143629,{"$f":"IF(D46>$D$17,_xlfn.IFNA(VLOOKUP(B46,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},136448,{"$f":"1+IF(ISNA(VLOOKUP(B46,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},136448,null,null,0,136448,114523,21925,"Y",null,2500,138948]
[29,"31002","EVERETT",{"$f":"IFERROR(VLOOKUP(B47,'Enrollment 2122'!$A:$D,4,0),0)","v":45},21174,{"$f":"IFERROR(VLOOKUP(B47,'Enrollment 2122'!$A:$F,6,0),0)","v":14},1647,{"$f":"IFERROR(VLOOKUP(B47,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":16},7528,30349,{"$f":"IF(D47>$D$17,_xlfn.IFNA(VLOOKUP(B47,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},30349,{"$f":"1+IF(ISNA(VLOOKUP(B47,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[30,"06114","EVERGREEN",{"$f":"IFERROR(VLOOKUP(B48,'Enrollment 2122'!$A:$D,4,0),0)","v":41},19292,{"$f":"IFERROR(VLOOKUP(B48,'Enrollment 2122'!$A:$F,6,0),0)","v":12},1412,{"$f":"IFERROR(VLOOKUP(B48,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":6},2823,23527,{"$f":"IF(D48>$D$17,_xlfn.IFNA(VLOOKUP(B48,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},23527,{"$f":"1+IF(ISNA(VLOOKUP(B48,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[31,"17210","FEDERAL WAY",{"$f":"IFERROR(VLOOKUP(B49,'Enrollment 2122'!$A:$D,4,0),0)","v":78},36701,{"$f":"IFERROR(VLOOKUP(B49,'Enrollment 2122'!$A:$F,6,0),0)","v":7},823,{"$f":"IFERROR(VLOOKUP(B49,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":31},14586,52110,{"$f":"IF(D49>$D$17,_xlfn.IFNA(VLOOKUP(B49,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},52110,{"$f":"1+IF(ISNA(VLOOKUP(B49,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[32,"37502","FERNDALE",{"$f":"IFERROR(VLOOKUP(B50,'Enrollment 2122'!$A:$D,4,0),0)","v":187},87989,{"$f":"IFERROR(VLOOKUP(B50,'Enrollment 2122'!$A:$F,6,0),0)","v":32},3764,{"$f":"IFERROR(VLOOKUP(B50,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":39},18351,110104,{"$f":"IF(D50>$D$17,_xlfn.IFNA(VLOOKUP(B50,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},104599,{"$f":"1+IF(ISNA(VLOOKUP(B50,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},104599,null,null,0,104599,88174,16425,"Y",null,2500,107099]
[33,"03053","FINLEY",{"$f":"IFERROR(VLOOKUP(B51,'Enrollment 2122'!$A:$D,4,0),0)","v":86},40466,{"$f":"IFERROR(VLOOKUP(B51,'Enrollment 2122'!$A:$F,6,0),0)","v":23},2706,{"$f":"IFERROR(VLOOKUP(B51,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":20},9411,52583,{"$f":"IF(D51>$D$17,_xlfn.IFNA(VLOOKUP(B51,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},49954,{"$f":"1+IF(ISNA(VLOOKUP(B51,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},49954,null,null,0,49954,36335,13619,"Y",null,1500,51454]
[34,"27402","FRANKLIN PIERCE",{"$f":"IFERROR(VLOOKUP(B52,'Enrollment 2122'!$A:$D,4,0),0)","v":12},5646,{"$f":"IFERROR(VLOOKUP(B52,'Enrollment 2122'!$A:$F,6,0),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B52,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":3},1412,7058,{"$f":"IF(D52>$D$17,_xlfn.IFNA(VLOOKUP(B52,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},7058,{"$f":"1+IF(ISNA(VLOOKUP(B52,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[35,"20404","GOLDENDALE",{"$f":"IFERROR(VLOOKUP(B53,'Enrollment 2122'!$A:$D,4,0),0)","v":85},39995,{"$f":"IFERROR(VLOOKUP(B53,'Enrollment 2122'!$A:$F,6,0),0)","v":16},1882,{"$f":"IFERROR(VLOOKUP(B53,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":20},9411,51288,{"$f":"IF(D53>$D$17,_xlfn.IFNA(VLOOKUP(B53,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},51288,{"$f":"1+IF(ISNA(VLOOKUP(B53,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},56417,null,null,0,56417,34693,21724,"Y",null,1500,57917]
[36,"13301","GRAND COULEE DAM",{"$f":"IFERROR(VLOOKUP(B54,'Enrollment 2122'!$A:$D,4,0),0)","v":174},81872,{"$f":"IFERROR(VLOOKUP(B54,'Enrollment 2122'!$A:$F,6,0),0)","v":51},5999,{"$f":"IFERROR(VLOOKUP(B54,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":43},20233,108104,{"$f":"IF(D54>$D$17,_xlfn.IFNA(VLOOKUP(B54,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},113509,{"$f":"1+IF(ISNA(VLOOKUP(B54,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N",null,0,0]
[37,"39200","GRANDVIEW",{"$f":"IFERROR(VLOOKUP(B55,'Enrollment 2122'!$A:$D,4,0),0)","v":575},270555,{"$f":"IFERROR(VLOOKUP(B55,'Enrollment 2122'!$A:$F,6,0),0)","v":155},18233,{"$f":"IFERROR(VLOOKUP(B55,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":182},85637,374425,{"$f":"IF(D55>$D$17,_xlfn.IFNA(VLOOKUP(B55,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},374425,{"$f":"1+IF(ISNA(VLOOKUP(B55,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},411868,null,null,0,411868,350565,61303,"Y","Y",4000,415868]
[38,"39204","GRANGER",{"$f":"IFERROR(VLOOKUP(B56,'Enrollment 2122'!$A:$D,4,0),0)","v":410},192917,{"$f":"IFERROR(VLOOKUP(B56,'Enrollment 2122'!$A:$F,6,0),0)","v":131},15410,{"$f":"IFERROR(VLOOKUP(B56,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":87},40936,249263,{"$f":"IF(D56>$D$17,_xlfn.IFNA(VLOOKUP(B56,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},261726,{"$f":"1+IF(ISNA(VLOOKUP(B56,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},287899,null,null,0,287899,245048,42851,"Y","Y",4000,291899]
[39,"39203","HIGHLAND",{"$f":"IFERROR(VLOOKUP(B57,'Enrollment 2122'!$A:$D,4,0),0)","v":205},96459,{"$f":"IFERROR(VLOOKUP(B57,'Enrollment 2122'!$A:$F,6,0),0)","v":45},5293,{"$f":"IFERROR(VLOOKUP(B57,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":39},18351,120103,{"$f":"IF(D57>$D$17,_xlfn.IFNA(VLOOKUP(B57,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},126108,{"$f":"1+IF(ISNA(VLOOKUP(B57,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},126108,null,null,0,126108,107338,18770,"Y",null,2500,128608]
[40,"17401","HIGHLINE",{"$f":"IFERROR(VLOOKUP(B58,'Enrollment 2122'!$A:$D,4,0),0)","v":10},4705,{"$f":"IFERROR(VLOOKUP(B58,'Enrollment 2122'!$A:$F,6,0),0)","v":2},235,{"$f":"IFERROR(VLOOKUP(B58,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":3},1412,6352,{"$f":"IF(D58>$D$17,_xlfn.IFNA(VLOOKUP(B58,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},6352,{"$f":"1+IF(ISNA(VLOOKUP(B58,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[41,"23404","HOOD CANAL",{"$f":"IFERROR(VLOOKUP(B59,'Enrollment 2122'!$A:$D,4,0),0)","v":48},22585,{"$f":"IFERROR(VLOOKUP(B59,'Enrollment 2122'!$A:$F,6,0),0)","v":17},2000,{"$f":"IFERROR(VLOOKUP(B59,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":13},6117,30702,{"$f":"IF(D59>$D$17,_xlfn.IFNA(VLOOKUP(B59,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},30702,{"$f":"1+IF(ISNA(VLOOKUP(B59,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N",null,0,0]
[42,"14028","HOQUIAM",{"$f":"IFERROR(VLOOKUP(B60,'Enrollment 2122'!$A:$D,4,0),0)","v":34},15998,{"$f":"IFERROR(VLOOKUP(B60,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B60,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":12},5646,23408,{"$f":"IF(D60>$D$17,_xlfn.IFNA(VLOOKUP(B60,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},19897,{"$f":"1+IF(ISNA(VLOOKUP(B60,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},0,null,null,0,0,13761,-13761,"N",null,0,0]
[43,"08458","KELSO",{"$f":"IFERROR(VLOOKUP(B61,'Enrollment 2122'!$A:$D,4,0),0)","v":34},15998,{"$f":"IFERROR(VLOOKUP(B61,'Enrollment 2122'!$A:$F,6,0),0)","v":7},823,{"$f":"IFERROR(VLOOKUP(B61,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,21526,{"$f":"IF(D61>$D$17,_xlfn.IFNA(VLOOKUP(B61,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},21526,{"$f":"1+IF(ISNA(VLOOKUP(B61,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[44,"03017","KENNEWICK",{"$f":"IFERROR(VLOOKUP(B62,'Enrollment 2122'!$A:$D,4,0),0)","v":3008},1415356,{"$f":"IFERROR(VLOOKUP(B62,'Enrollment 2122'!$A:$F,6,0),0)","v":959},112810,{"$f":"IFERROR(VLOOKUP(B62,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":1020},479941,2008107,{"$f":"IF(D62>$D$17,_xlfn.IFNA(VLOOKUP(B62,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},2108512,{"$f":"1+IF(ISNA(VLOOKUP(B62,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},2108512,null,null,0,2108512,1794682,313830,"Y",null,4000,2112512]
[45,"17415","KENT",{"$f":"IFERROR(VLOOKUP(B63,'Enrollment 2122'!$A:$D,4,0),0)","v":50},23527,{"$f":"IFERROR(VLOOKUP(B63,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B63,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":15},7058,32349,{"$f":"IF(D63>$D$17,_xlfn.IFNA(VLOOKUP(B63,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},32349,{"$f":"1+IF(ISNA(VLOOKUP(B63,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[46,"03052","KIONA BENTON",{"$f":"IFERROR(VLOOKUP(B64,'Enrollment 2122'!$A:$D,4,0),0)","v":372},175037,{"$f":"IFERROR(VLOOKUP(B64,'Enrollment 2122'!$A:$F,6,0),0)","v":124},14586,{"$f":"IFERROR(VLOOKUP(B64,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":83},39054,228677,{"$f":"IF(D64>$D$17,_xlfn.IFNA(VLOOKUP(B64,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},262979,{"$f":"1+IF(ISNA(VLOOKUP(B64,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},262979,null,null,0,262979,204373,58606,"Y","Y",2500,265479]
[47,"19403","KITTITAS",{"$f":"IFERROR(VLOOKUP(B65,'Enrollment 2122'!$A:$D,4,0),0)","v":23},10822,{"$f":"IFERROR(VLOOKUP(B65,'Enrollment 2122'!$A:$F,6,0),0)","v":8},941,{"$f":"IFERROR(VLOOKUP(B65,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,13645,{"$f":"IF(D65>$D$17,_xlfn.IFNA(VLOOKUP(B65,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},13645,{"$f":"1+IF(ISNA(VLOOKUP(B65,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[48,"29311","LA CONNER",{"$f":"IFERROR(VLOOKUP(B66,'Enrollment 2122'!$A:$D,4,0),0)","v":178},83754,{"$f":"IFERROR(VLOOKUP(B66,'Enrollment 2122'!$A:$F,6,0),0)","v":72},8470,{"$f":"IFERROR(VLOOKUP(B66,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":59},27761,119985,{"$f":"IF(D66>$D$17,_xlfn.IFNA(VLOOKUP(B66,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},137983,{"$f":"1+IF(ISNA(VLOOKUP(B66,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},137983,null,null,0,137983,127923,10060,"Y",null,2500,140483]
[49,"04129","LAKE CHELAN",{"$f":"IFERROR(VLOOKUP(B67,'Enrollment 2122'!$A:$D,4,0),0)","v":223},104928,{"$f":"IFERROR(VLOOKUP(B67,'Enrollment 2122'!$A:$F,6,0),0)","v":52},6117,{"$f":"IFERROR(VLOOKUP(B67,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":69},32467,143512,{"$f":"IF(D67>$D$17,_xlfn.IFNA(VLOOKUP(B67,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},150688,{"$f":"1+IF(ISNA(VLOOKUP(B67,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},150688,null,null,0,150688,128259,22429,"Y",null,2500,153188]
[50,"34307","LAKE QUINAULT",{"$f":"IFERROR(VLOOKUP(B68,'Enrollment 2122'!$A:$D,4,0),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B68,'Enrollment 2122'!$A:$F,6,0),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B68,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":0},0,0,{"$f":"IF(D68>$D$17,_xlfn.IFNA(VLOOKUP(B68,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B68,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[51,"01158","LIND",{"$f":"IFERROR(VLOOKUP(B69,'Enrollment 2122'!$A:$D,4,0),0)","v":48},22585,{"$f":"IFERROR(VLOOKUP(B69,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B69,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":11},5176,29525,{"$f":"IF(D69>$D$17,_xlfn.IFNA(VLOOKUP(B69,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},33954,{"$f":"1+IF(ISNA(VLOOKUP(B69,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},33954,null,null,0,33954,31791,2163,"Y",null,1500,35454]
[52,"08122","LONGVIEW",{"$f":"IFERROR(VLOOKUP(B70,'Enrollment 2122'!$A:$D,4,0),0)","v":52},24468,{"$f":"IFERROR(VLOOKUP(B70,'Enrollment 2122'!$A:$F,6,0),0)","v":13},1529,{"$f":"IFERROR(VLOOKUP(B70,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":9},4235,30232,{"$f":"IF(D70>$D$17,_xlfn.IFNA(VLOOKUP(B70,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},30232,{"$f":"1+IF(ISNA(VLOOKUP(B70,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[53,"37903","LUMMI TRIBAL AGENCY",{"$f":"IFERROR(VLOOKUP(B71,'Enrollment 2122'!$A:$D,4,0),0)","v":15},7058,{"$f":"IFERROR(VLOOKUP(B71,'Enrollment 2122'!$A:$F,6,0),0)","v":8},941,{"$f":"IFERROR(VLOOKUP(B71,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":2},941,8940,{"$f":"IF(D71>$D$17,_xlfn.IFNA(VLOOKUP(B71,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},8940,{"$f":"1+IF(ISNA(VLOOKUP(B71,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},8940,null,null,0,8940,7609,1331,"Y",null,1500,10440]
[54,"20406","LYLE",{"$f":"IFERROR(VLOOKUP(B72,'Enrollment 2122'!$A:$D,4,0),0)","v":42},19762,{"$f":"IFERROR(VLOOKUP(B72,'Enrollment 2122'!$A:$F,6,0),0)","v":6},706,{"$f":"IFERROR(VLOOKUP(B72,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,25173,{"$f":"IF(D72>$D$17,_xlfn.IFNA(VLOOKUP(B72,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},25173,{"$f":"1+IF(ISNA(VLOOKUP(B72,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[55,"37504","LYNDEN",{"$f":"IFERROR(VLOOKUP(B73,'Enrollment 2122'!$A:$D,4,0),0)","v":190},89401,{"$f":"IFERROR(VLOOKUP(B73,'Enrollment 2122'!$A:$F,6,0),0)","v":26},3058,{"$f":"IFERROR(VLOOKUP(B73,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":43},20233,112692,{"$f":"IF(D73>$D$17,_xlfn.IFNA(VLOOKUP(B73,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},112692,{"$f":"1+IF(ISNA(VLOOKUP(B73,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},112692,null,null,0,112692,95918,16774,"Y",null,2500,115192]
[56,"39120","MABTON",{"$f":"IFERROR(VLOOKUP(B74,'Enrollment 2122'!$A:$D,4,0),0)","v":364},171273,{"$f":"IFERROR(VLOOKUP(B74,'Enrollment 2122'!$A:$F,6,0),0)","v":107},12587,{"$f":"IFERROR(VLOOKUP(B74,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":96},45171,229031,{"$f":"IF(D74>$D$17,_xlfn.IFNA(VLOOKUP(B74,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},263386,{"$f":"1+IF(ISNA(VLOOKUP(B74,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},289725,null,null,0,289725,222916,66809,"Y",null,2500,292225]
[57,"04019","MANSON",{"$f":"IFERROR(VLOOKUP(B75,'Enrollment 2122'!$A:$D,4,0),0)","v":100},47053,{"$f":"IFERROR(VLOOKUP(B75,'Enrollment 2122'!$A:$F,6,0),0)","v":9},1059,{"$f":"IFERROR(VLOOKUP(B75,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":31},14586,62698,{"$f":"IF(D75>$D$17,_xlfn.IFNA(VLOOKUP(B75,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},62698,{"$f":"1+IF(ISNA(VLOOKUP(B75,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},62698,null,null,0,62698,53366,9332,"Y",null,2500,65198]
[58,"31025","MARYSVILLE",{"$f":"IFERROR(VLOOKUP(B76,'Enrollment 2122'!$A:$D,4,0),0)","v":247},116221,{"$f":"IFERROR(VLOOKUP(B76,'Enrollment 2122'!$A:$F,6,0),0)","v":75},8822,{"$f":"IFERROR(VLOOKUP(B76,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":61},28702,153745,{"$f":"IF(D76>$D$17,_xlfn.IFNA(VLOOKUP(B76,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},130683,{"$f":"1+IF(ISNA(VLOOKUP(B76,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},130683,null,null,0,130683,114381,16302,"Y",null,2500,133183]
[59,"37505","MERIDIAN",{"$f":"IFERROR(VLOOKUP(B77,'Enrollment 2122'!$A:$D,4,0),0)","v":48},22585,{"$f":"IFERROR(VLOOKUP(B77,'Enrollment 2122'!$A:$F,6,0),0)","v":19},2235,{"$f":"IFERROR(VLOOKUP(B77,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,29525,{"$f":"IF(D77>$D$17,_xlfn.IFNA(VLOOKUP(B77,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},29525,{"$f":"1+IF(ISNA(VLOOKUP(B77,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[60,"31103","MONROE",{"$f":"IFERROR(VLOOKUP(B78,'Enrollment 2122'!$A:$D,4,0),0)","v":10},4705,{"$f":"IFERROR(VLOOKUP(B78,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B78,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":0},0,5058,{"$f":"IF(D78>$D$17,_xlfn.IFNA(VLOOKUP(B78,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},5058,{"$f":"1+IF(ISNA(VLOOKUP(B78,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[61,"13161","MOSES LAKE",{"$f":"IFERROR(VLOOKUP(B79,'Enrollment 2122'!$A:$D,4,0),0)","v":497},233854,{"$f":"IFERROR(VLOOKUP(B79,'Enrollment 2122'!$A:$F,6,0),0)","v":139},16351,{"$f":"IFERROR(VLOOKUP(B79,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":142},66815,317020,{"$f":"IF(D79>$D$17,_xlfn.IFNA(VLOOKUP(B79,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},301169,{"$f":"1+IF(ISNA(VLOOKUP(B79,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},301169,null,null,0,301169,256343,44826,"Y",null,4000,305169]
[62,"21206","MOSSYROCK",{"$f":"IFERROR(VLOOKUP(B80,'Enrollment 2122'!$A:$D,4,0),0)","v":49},23056,{"$f":"IFERROR(VLOOKUP(B80,'Enrollment 2122'!$A:$F,6,0),0)","v":9},1059,{"$f":"IFERROR(VLOOKUP(B80,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":21},9881,33996,{"$f":"IF(D80>$D$17,_xlfn.IFNA(VLOOKUP(B80,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},32296,{"$f":"1+IF(ISNA(VLOOKUP(B80,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},32296,null,null,0,32296,25425,6871,"Y",null,1500,33796]
[63,"29320","MOUNT VERNON",{"$f":"IFERROR(VLOOKUP(B81,'Enrollment 2122'!$A:$D,4,0),0)","v":1586},746261,{"$f":"IFERROR(VLOOKUP(B81,'Enrollment 2122'!$A:$F,6,0),0)","v":549},64580,{"$f":"IFERROR(VLOOKUP(B81,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":490},230560,1041401,{"$f":"IF(D81>$D$17,_xlfn.IFNA(VLOOKUP(B81,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},1197611,{"$f":"1+IF(ISNA(VLOOKUP(B81,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},1197611,null,null,0,1197611,930719,266892,"Y",null,4000,1201611]
[64,"39209","MT ADAMS",{"$f":"IFERROR(VLOOKUP(B82,'Enrollment 2122'!$A:$D,4,0),0)","v":159},74814,{"$f":"IFERROR(VLOOKUP(B82,'Enrollment 2122'!$A:$F,6,0),0)","v":34},4000,{"$f":"IFERROR(VLOOKUP(B82,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":33},15528,94342,{"$f":"IF(D82>$D$17,_xlfn.IFNA(VLOOKUP(B82,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},94342,{"$f":"1+IF(ISNA(VLOOKUP(B82,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},103776,null,null,0,103776,0,103776,"Y",null,2500,106276]
[65,"37507","MT BAKER",{"$f":"IFERROR(VLOOKUP(B83,'Enrollment 2122'!$A:$D,4,0),0)","v":46},21644,{"$f":"IFERROR(VLOOKUP(B83,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B83,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":18},8470,{"$f":"+E83+G83+I83","v":30467},{"$f":"IF(D83>$D$17,_xlfn.IFNA(VLOOKUP(B83,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},{"$f":"IF(K83=0,J83,ROUND(J83*K83,0))","v":25897},{"$f":"1+IF(ISNA(VLOOKUP(B83,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},{"$f":"IF(U83=\"y\",ROUND(L83*M83,0),0)","v":25897},null,null,0,{"$f":"N83+Q83","v":25897},14723,{"$f":"R83-S83","v":11174},"Y",null,1500,27397]
[66,"17903","MUCKLESHOOT TRIBAL SCHOOL",{"$f":"IFERROR(VLOOKUP(B84,'Enrollment 2122'!$A:$D,4,0),0)","v":24},{"$f":"IF(D84>=10,ROUND(D84*$F$3,0),0)","v":11293},{"$f":"IFERROR(VLOOKUP(B84,'Enrollment 2122'!$A:$F,6,0),0)","v":8},{"$f":"IF(D84>=$D$17,ROUND(F84*$F$3*$F$17,0),0)","v":941},{"$f":"IFERROR(VLOOKUP(B84,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":6},{"$f":"IF(D84>=$D$17,ROUND(H84*$F$3*$H$17,0),0)","v":2823},15057,{"$f":"IF(D84>$D$17,_xlfn.IFNA(VLOOKUP(B84,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},15057,{"$f":"1+IF(ISNA(VLOOKUP(B84,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},15057,null,null,0,15057,8009,7048,"Y",null,{"$f":"IF(U84=\"Y\",IF(D84<=99,1500,IF(AND(D84>=100,D84<=399),2500,4000)),0)","v":1500},{"$f":"W84+R84","v":16557}]
[67,"31006","MUKILTEO",{"$f":"IFERROR(VLOOKUP(B85,'Enrollment 2122'!$A:$D,4,0),0)","v":33},15528,{"$f":"IFERROR(VLOOKUP(B85,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B85,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":8},3764,21056,{"$f":"IF(D85>$D$17,_xlfn.IFNA(VLOOKUP(B85,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},21056,{"$f":"1+IF(ISNA(VLOOKUP(B85,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N","Y",0,0]
[68,"39003","NACHES VALLEY",{"$f":"IFERROR(VLOOKUP(B86,'Enrollment 2122'!$A:$D,4,0),0)","v":128},60228,{"$f":"IFERROR(VLOOKUP(B86,'Enrollment 2122'!$A:$F,6,0),0)","v":35},4117,{"$f":"IFERROR(VLOOKUP(B86,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":40},18821,83166,{"$f":"IF(D86>$D$17,_xlfn.IFNA(VLOOKUP(B86,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},83166,{"$f":"1+IF(ISNA(VLOOKUP(B86,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N","Y",0,0]
[69,"25155","NASELLE-GRAYS RIVER",{"$f":"IFERROR(VLOOKUP(B87,'Enrollment 2122'!$A:$D,4,0),0)","v":75},35290,{"$f":"IFERROR(VLOOKUP(B87,'Enrollment 2122'!$A:$F,6,0),0)","v":18},2117,{"$f":"IFERROR(VLOOKUP(B87,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":12},5646,43053,{"$f":"IF(D87>$D$17,_xlfn.IFNA(VLOOKUP(B87,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},49511,{"$f":"1+IF(ISNA(VLOOKUP(B87,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},49511,null,null,0,49511,46356,3155,"Y",null,1500,51011]
[70,"24014","NESPELEM",{"$f":"IFERROR(VLOOKUP(B88,'Enrollment 2122'!$A:$D,4,0),0)","v":44},20703,{"$f":"IFERROR(VLOOKUP(B88,'Enrollment 2122'!$A:$F,6,0),0)","v":9},1059,{"$f":"IFERROR(VLOOKUP(B88,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":7},3294,25056,{"$f":"IF(D88>$D$17,_xlfn.IFNA(VLOOKUP(B88,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},25056,{"$f":"1+IF(ISNA(VLOOKUP(B88,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},25056,null,null,0,25056,17402,7654,"Y",null,1500,26556]
[71,"37506","NOOKSACK VALLEY",{"$f":"IFERROR(VLOOKUP(B89,'Enrollment 2122'!$A:$D,4,0),0)","v":201},94577,{"$f":"IFERROR(VLOOKUP(B89,'Enrollment 2122'!$A:$F,6,0),0)","v":27},3176,{"$f":"IFERROR(VLOOKUP(B89,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":29},13645,111398,{"$f":"IF(D89>$D$17,_xlfn.IFNA(VLOOKUP(B89,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},111398,{"$f":"1+IF(ISNA(VLOOKUP(B89,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},111398,null,null,0,111398,94817,16581,"Y",null,2500,113898]
[72,"14064","NORTH BEACH",{"$f":"IFERROR(VLOOKUP(B90,'Enrollment 2122'!$A:$D,4,0),0)","v":26},12234,{"$f":"IFERROR(VLOOKUP(B90,'Enrollment 2122'!$A:$F,6,0),0)","v":6},706,{"$f":"IFERROR(VLOOKUP(B90,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":7},3294,16234,{"$f":"IF(D90>$D$17,_xlfn.IFNA(VLOOKUP(B90,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},13799,{"$f":"1+IF(ISNA(VLOOKUP(B90,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},13799,null,null,0,13799,7914,5885,"Y",null,1500,15299]
[73,"11051","NORTH FRANKLIN",{"$f":"IFERROR(VLOOKUP(B91,'Enrollment 2122'!$A:$D,4,0),0)","v":657},309139,{"$f":"IFERROR(VLOOKUP(B91,'Enrollment 2122'!$A:$F,6,0),0)","v":231},27173,{"$f":"IFERROR(VLOOKUP(B91,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":251},118103,454415,{"$f":"IF(D91>$D$17,_xlfn.IFNA(VLOOKUP(B91,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},522577,{"$f":"1+IF(ISNA(VLOOKUP(B91,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},574835,null,null,0,574835,489277,85558,"Y",null,4000,578835]
[74,"18400","NORTH KITSAP",{"$f":"IFERROR(VLOOKUP(B92,'Enrollment 2122'!$A:$D,4,0),0)","v":65},30584,{"$f":"IFERROR(VLOOKUP(B92,'Enrollment 2122'!$A:$F,6,0),0)","v":28},3294,{"$f":"IFERROR(VLOOKUP(B92,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":12},5646,39524,{"$f":"IF(D92>$D$17,_xlfn.IFNA(VLOOKUP(B92,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},39524,{"$f":"1+IF(ISNA(VLOOKUP(B92,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[75,"34003","NORTH THURSTON",{"$f":"IFERROR(VLOOKUP(B93,'Enrollment 2122'!$A:$D,4,0),0)","v":39},18351,{"$f":"IFERROR(VLOOKUP(B93,'Enrollment 2122'!$A:$F,6,0),0)","v":14},1647,{"$f":"IFERROR(VLOOKUP(B93,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":16},7528,27526,{"$f":"IF(D93>$D$17,_xlfn.IFNA(VLOOKUP(B93,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},27526,{"$f":"1+IF(ISNA(VLOOKUP(B93,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[76,"15201","OAK HARBOR",{"$f":"IFERROR(VLOOKUP(B94,'Enrollment 2122'!$A:$D,4,0),0)","v":23},10822,{"$f":"IFERROR(VLOOKUP(B94,'Enrollment 2122'!$A:$F,6,0),0)","v":8},941,{"$f":"IFERROR(VLOOKUP(B94,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":12},5646,17409,{"$f":"IF(D94>$D$17,_xlfn.IFNA(VLOOKUP(B94,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},17409,{"$f":"1+IF(ISNA(VLOOKUP(B94,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[77,"25101","OCEAN BEACH",{"$f":"IFERROR(VLOOKUP(B95,'Enrollment 2122'!$A:$D,4,0),0)","v":56},26350,{"$f":"IFERROR(VLOOKUP(B95,'Enrollment 2122'!$A:$F,6,0),0)","v":24},2823,{"$f":"IFERROR(VLOOKUP(B95,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":15},7058,36231,{"$f":"IF(D95>$D$17,_xlfn.IFNA(VLOOKUP(B95,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},34419,{"$f":"1+IF(ISNA(VLOOKUP(B95,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},34419,null,null,0,34419,35143,-724,"Y",null,1500,35919]
[78,"14172","OCOSTA",{"$f":"IFERROR(VLOOKUP(B96,'Enrollment 2122'!$A:$D,4,0),0)","v":56},26350,{"$f":"IFERROR(VLOOKUP(B96,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B96,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":18},8470,36584,{"$f":"IF(D96>$D$17,_xlfn.IFNA(VLOOKUP(B96,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},34755,{"$f":"1+IF(ISNA(VLOOKUP(B96,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},38231,null,null,0,38231,32540,5691,"Y",null,1500,39731]
[79,"24105","OKANOGAN",{"$f":"IFERROR(VLOOKUP(B97,'Enrollment 2122'!$A:$D,4,0),0)","v":83},39054,{"$f":"IFERROR(VLOOKUP(B97,'Enrollment 2122'!$A:$F,6,0),0)","v":24},2823,{"$f":"IFERROR(VLOOKUP(B97,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":23},10822,52699,{"$f":"IF(D97>$D$17,_xlfn.IFNA(VLOOKUP(B97,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},52699,{"$f":"1+IF(ISNA(VLOOKUP(B97,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N",null,0,0]
[80,"34111","OLYMPIA",{"$f":"IFERROR(VLOOKUP(B98,'Enrollment 2122'!$A:$D,4,0),0)","v":30},14116,{"$f":"IFERROR(VLOOKUP(B98,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B98,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,19409,{"$f":"IF(D98>$D$17,_xlfn.IFNA(VLOOKUP(B98,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},16498,{"$f":"1+IF(ISNA(VLOOKUP(B98,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},16498,null,null,0,16498,8681,7817,"Y",null,1500,17998]
[81,"24019","OMAK",{"$f":"IFERROR(VLOOKUP(B99,'Enrollment 2122'!$A:$D,4,0),0)","v":60},28232,{"$f":"IFERROR(VLOOKUP(B99,'Enrollment 2122'!$A:$F,6,0),0)","v":24},2823,{"$f":"IFERROR(VLOOKUP(B99,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":15},7058,38113,{"$f":"IF(D99>$D$17,_xlfn.IFNA(VLOOKUP(B99,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},38113,{"$f":"1+IF(ISNA(VLOOKUP(B99,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N",null,0,0]
[82,"09013","ORONDO",{"$f":"IFERROR(VLOOKUP(B100,'Enrollment 2122'!$A:$D,4,0),0)","v":89},41877,{"$f":"IFERROR(VLOOKUP(B100,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B100,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":11},5176,48817,{"$f":"IF(D100>$D$17,_xlfn.IFNA(VLOOKUP(B100,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},56140,{"$f":"1+IF(ISNA(VLOOKUP(B100,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},56140,null,null,{"$f":"ROUND(IF(P100>0,-(0.9-P100)*N100,0),0)","v":0},56140,52562,3578,"Y",null,1500,57640]
[83,"24410","OROVILLE",{"$f":"IFERROR(VLOOKUP(B101,'Enrollment 2122'!$A:$D,4,0),0)","v":79},37172,{"$f":"IFERROR(VLOOKUP(B101,'Enrollment 2122'!$A:$F,6,0),0)","v":21},2470,{"$f":"IFERROR(VLOOKUP(B101,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":14},6587,46229,{"$f":"IF(D101>$D$17,_xlfn.IFNA(VLOOKUP(B101,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},46229,{"$f":"1+IF(ISNA(VLOOKUP(B101,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N",null,0,0]
[84,"01147","OTHELLO",{"$f":"IFERROR(VLOOKUP(B102,'Enrollment 2122'!$A:$D,4,0),0)","v":1003},471942,{"$f":"IFERROR(VLOOKUP(B102,'Enrollment 2122'!$A:$F,6,0),0)","v":252},29643,{"$f":"IFERROR(VLOOKUP(B102,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":271},127514,629099,{"$f":"IF(D102>$D$17,_xlfn.IFNA(VLOOKUP(B102,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},660554,{"$f":"1+IF(ISNA(VLOOKUP(B102,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},726609,null,null,0,726609,618461,108148,"Y",null,4000,730609]
[85,"11001","PASCO",{"$f":"IFERROR(VLOOKUP(B103,'Enrollment 2122'!$A:$D,4,0),0)","v":1971},927416,{"$f":"IFERROR(VLOOKUP(B103,'Enrollment 2122'!$A:$F,6,0),0)","v":510},59993,{"$f":"IFERROR(VLOOKUP(B103,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":499},234795,1222204,{"$f":"IF(D103>$D$17,_xlfn.IFNA(VLOOKUP(B103,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},1222204,{"$f":"1+IF(ISNA(VLOOKUP(B103,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},1222204,null,null,0,1222204,1040290,181914,"Y",null,4000,1226204]
[86,"24122","PATEROS",{"$f":"IFERROR(VLOOKUP(B104,'Enrollment 2122'!$A:$D,4,0),0)","v":68},31996,{"$f":"IFERROR(VLOOKUP(B104,'Enrollment 2122'!$A:$F,6,0),0)","v":11},1294,{"$f":"IFERROR(VLOOKUP(B104,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":23},10822,44112,{"$f":"IF(D104>$D$17,_xlfn.IFNA(VLOOKUP(B104,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},46318,{"$f":"1+IF(ISNA(VLOOKUP(B104,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},46318,null,null,0,46318,43365,2953,"Y",null,1500,47818]
[87,"03050","PATERSON",{"$f":"IFERROR(VLOOKUP(B105,'Enrollment 2122'!$A:$D,4,0),0)","v":22},10352,{"$f":"IFERROR(VLOOKUP(B105,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B105,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":7},3294,14234,{"$f":"IF(D105>$D$17,_xlfn.IFNA(VLOOKUP(B105,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},14946,{"$f":"1+IF(ISNA(VLOOKUP(B105,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},14946,null,null,0,14946,15325,-379,"Y",null,1500,16446]
[88,"36402","PRESCOTT",{"$f":"IFERROR(VLOOKUP(B106,'Enrollment 2122'!$A:$D,4,0),0)","v":41},19292,{"$f":"IFERROR(VLOOKUP(B106,'Enrollment 2122'!$A:$F,6,0),0)","v":9},1059,{"$f":"IFERROR(VLOOKUP(B106,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,22233,{"$f":"IF(D106>$D$17,_xlfn.IFNA(VLOOKUP(B106,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},21121,{"$f":"1+IF(ISNA(VLOOKUP(B106,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},21121,null,null,0,21121,19775,1346,"Y",null,1500,22621]
[89,"03116","PROSSER",{"$f":"IFERROR(VLOOKUP(B107,'Enrollment 2122'!$A:$D,4,0),0)","v":728},342546,{"$f":"IFERROR(VLOOKUP(B107,'Enrollment 2122'!$A:$F,6,0),0)","v":262},30820,{"$f":"IFERROR(VLOOKUP(B107,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":209},98341,471707,{"$f":"IF(D107>$D$17,_xlfn.IFNA(VLOOKUP(B107,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},542463,{"$f":"1+IF(ISNA(VLOOKUP(B107,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},542463,null,null,0,542463,461724,80739,"Y",null,4000,546463]
[90,"27003","PUYALLUP",{"$f":"IFERROR(VLOOKUP(B108,'Enrollment 2122'!$A:$D,4,0),0)","v":13},6117,{"$f":"IFERROR(VLOOKUP(B108,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B108,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":7},3294,9999,{"$f":"IF(D108>$D$17,_xlfn.IFNA(VLOOKUP(B108,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},9999,{"$f":"1+IF(ISNA(VLOOKUP(B108,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[91,"05903","QUILEUTE TRIBAL",{"$f":"IFERROR(VLOOKUP(B109,'Enrollment 2122'!$A:$D,4,0),0)","v":3},0,{"$f":"IFERROR(VLOOKUP(B109,'Enrollment 2122'!$A:$F,6,0),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B109,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":0},0,0,{"$f":"IF(D109>$D$17,_xlfn.IFNA(VLOOKUP(B109,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B109,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[92,"05402","QUILLAYUTE VALLEY",{"$f":"IFERROR(VLOOKUP(B110,'Enrollment 2122'!$A:$D,4,0),0)","v":86},40466,{"$f":"IFERROR(VLOOKUP(B110,'Enrollment 2122'!$A:$F,6,0),0)","v":25},2941,{"$f":"IFERROR(VLOOKUP(B110,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":22},10352,53759,{"$f":"IF(D110>$D$17,_xlfn.IFNA(VLOOKUP(B110,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},45695,{"$f":"1+IF(ISNA(VLOOKUP(B110,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},50265,null,null,0,50265,35948,14317,"Y",null,1500,51765]
[93,"13144","QUINCY",{"$f":"IFERROR(VLOOKUP(B111,'Enrollment 2122'!$A:$D,4,0),0)","v":512},240912,{"$f":"IFERROR(VLOOKUP(B111,'Enrollment 2122'!$A:$F,6,0),0)","v":109},12822,{"$f":"IFERROR(VLOOKUP(B111,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":149},70109,323843,{"$f":"IF(D111>$D$17,_xlfn.IFNA(VLOOKUP(B111,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},323843,{"$f":"1+IF(ISNA(VLOOKUP(B111,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},356227,null,null,0,356227,303206,53021,"Y",null,4000,360227]
[94,"17403","RENTON",{"$f":"IFERROR(VLOOKUP(B112,'Enrollment 2122'!$A:$D,4,0),0)","v":32},15057,{"$f":"IFERROR(VLOOKUP(B112,'Enrollment 2122'!$A:$F,6,0),0)","v":12},1412,{"$f":"IFERROR(VLOOKUP(B112,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":9},4235,20704,{"$f":"IF(D112>$D$17,_xlfn.IFNA(VLOOKUP(B112,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},20704,{"$f":"1+IF(ISNA(VLOOKUP(B112,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[95,"03400","RICHLAND",{"$f":"IFERROR(VLOOKUP(B113,'Enrollment 2122'!$A:$D,4,0),0)","v":206},96929,{"$f":"IFERROR(VLOOKUP(B113,'Enrollment 2122'!$A:$F,6,0),0)","v":64},7528,{"$f":"IFERROR(VLOOKUP(B113,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":73},34349,138806,{"$f":"IF(D113>$D$17,_xlfn.IFNA(VLOOKUP(B113,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},138806,{"$f":"1+IF(ISNA(VLOOKUP(B113,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},138806,null,null,0,138806,0,138806,"Y",null,2500,141306]
[96,"17407","RIVERVIEW",{"$f":"IFERROR(VLOOKUP(B114,'Enrollment 2122'!$A:$D,4,0),0)","v":11},5176,{"$f":"IFERROR(VLOOKUP(B114,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B114,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":3},1412,6941,{"$f":"IF(D114>$D$17,_xlfn.IFNA(VLOOKUP(B114,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},6941,{"$f":"1+IF(ISNA(VLOOKUP(B114,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[97,"34401","ROCHESTER",{"$f":"IFERROR(VLOOKUP(B115,'Enrollment 2122'!$A:$D,4,0),0)","v":38},17880,{"$f":"IFERROR(VLOOKUP(B115,'Enrollment 2122'!$A:$F,6,0),0)","v":13},1529,{"$f":"IFERROR(VLOOKUP(B115,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":9},4235,23644,{"$f":"IF(D115>$D$17,_xlfn.IFNA(VLOOKUP(B115,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},23644,{"$f":"1+IF(ISNA(VLOOKUP(B115,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},23644,null,null,0,23644,0,23644,"Y",null,1500,25144]
[98,"20403","ROOSEVELT",{"$f":"IFERROR(VLOOKUP(B116,'Enrollment 2122'!$A:$D,4,0),0)","v":29},13645,{"$f":"IFERROR(VLOOKUP(B116,'Enrollment 2122'!$A:$F,6,0),0)","v":1},118,{"$f":"IFERROR(VLOOKUP(B116,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,15645,{"$f":"IF(D116>$D$17,_xlfn.IFNA(VLOOKUP(B116,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},15645,{"$f":"1+IF(ISNA(VLOOKUP(B116,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[99,"13160","ROYAL CITY",{"$f":"IFERROR(VLOOKUP(B117,'Enrollment 2122'!$A:$D,4,0),0)","v":258},121397,{"$f":"IFERROR(VLOOKUP(B117,'Enrollment 2122'!$A:$F,6,0),0)","v":34},4000,{"$f":"IFERROR(VLOOKUP(B117,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":57},26820,152217,{"$f":"IF(D117>$D$17,_xlfn.IFNA(VLOOKUP(B117,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},152217,{"$f":"1+IF(ISNA(VLOOKUP(B117,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},167439,null,null,0,167439,129560,37879,"Y",null,2500,169939]
[100,"17001","SEATTLE",{"$f":"IFERROR(VLOOKUP(B118,'Enrollment 2122'!$A:$D,4,0),0)","v":226},106340,{"$f":"IFERROR(VLOOKUP(B118,'Enrollment 2122'!$A:$F,6,0),0)","v":66},7764,{"$f":"IFERROR(VLOOKUP(B118,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":90},42348,156452,{"$f":"IF(D118>$D$17,_xlfn.IFNA(VLOOKUP(B118,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},132984,{"$f":"1+IF(ISNA(VLOOKUP(B118,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},132984,null,null,0,132984,113190,19794,"Y",null,2500,135484]
[101,"29101","SEDRO WOOLLEY",{"$f":"IFERROR(VLOOKUP(B119,'Enrollment 2122'!$A:$D,4,0),0)","v":207},97400,{"$f":"IFERROR(VLOOKUP(B119,'Enrollment 2122'!$A:$F,6,0),0)","v":38},4470,{"$f":"IFERROR(VLOOKUP(B119,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":89},41877,143747,{"$f":"IF(D119>$D$17,_xlfn.IFNA(VLOOKUP(B119,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},136560,{"$f":"1+IF(ISNA(VLOOKUP(B119,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},136560,null,null,0,136560,116234,20326,"Y",null,2500,139060]
[102,"39119","SELAH",{"$f":"IFERROR(VLOOKUP(B120,'Enrollment 2122'!$A:$D,4,0),0)","v":181},85166,{"$f":"IFERROR(VLOOKUP(B120,'Enrollment 2122'!$A:$F,6,0),0)","v":61},7176,{"$f":"IFERROR(VLOOKUP(B120,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":66},31055,123397,{"$f":"IF(D120>$D$17,_xlfn.IFNA(VLOOKUP(B120,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},117227,{"$f":"1+IF(ISNA(VLOOKUP(B120,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},117227,null,null,0,117227,99399,17828,"Y",null,2500,119727]
[103,"23309","SHELTON",{"$f":"IFERROR(VLOOKUP(B121,'Enrollment 2122'!$A:$D,4,0),0)","v":216},101635,{"$f":"IFERROR(VLOOKUP(B121,'Enrollment 2122'!$A:$F,6,0),0)","v":49},5764,{"$f":"IFERROR(VLOOKUP(B121,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":77},36231,143630,{"$f":"IF(D121>$D$17,_xlfn.IFNA(VLOOKUP(B121,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},122086,{"$f":"1+IF(ISNA(VLOOKUP(B121,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},134295,null,null,0,134295,74612,59683,"Y",null,2500,136795]
[104,"31201","SNOHOMISH",{"$f":"IFERROR(VLOOKUP(B122,'Enrollment 2122'!$A:$D,4,0),0)","v":90},42348,{"$f":"IFERROR(VLOOKUP(B122,'Enrollment 2122'!$A:$F,6,0),0)","v":41},4823,{"$f":"IFERROR(VLOOKUP(B122,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":37},17410,64581,{"$f":"IF(D122>$D$17,_xlfn.IFNA(VLOOKUP(B122,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},61352,{"$f":"1+IF(ISNA(VLOOKUP(B122,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},61352,null,null,0,61352,44135,17217,"Y",null,1500,62852]
[105,"13156","SOAP LAKE",{"$f":"IFERROR(VLOOKUP(B123,'Enrollment 2122'!$A:$D,4,0),0)","v":47},22115,{"$f":"IFERROR(VLOOKUP(B123,'Enrollment 2122'!$A:$F,6,0),0)","v":12},1412,{"$f":"IFERROR(VLOOKUP(B123,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":13},6117,29644,{"$f":"IF(D123>$D$17,_xlfn.IFNA(VLOOKUP(B123,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},29644,{"$f":"1+IF(ISNA(VLOOKUP(B123,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[106,"25118","SOUTH BEND",{"$f":"IFERROR(VLOOKUP(B124,'Enrollment 2122'!$A:$D,4,0),0)","v":13},6117,{"$f":"IFERROR(VLOOKUP(B124,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B124,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,8352,{"$f":"IF(D124>$D$17,_xlfn.IFNA(VLOOKUP(B124,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},8352,{"$f":"1+IF(ISNA(VLOOKUP(B124,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N",null,0,0]
[107,"32081","SPOKANE",{"$f":"IFERROR(VLOOKUP(B125,'Enrollment 2122'!$A:$D,4,0),0)","v":86},40466,{"$f":"IFERROR(VLOOKUP(B125,'Enrollment 2122'!$A:$F,6,0),0)","v":13},1529,{"$f":"IFERROR(VLOOKUP(B125,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":26},12234,54229,{"$f":"IF(D125>$D$17,_xlfn.IFNA(VLOOKUP(B125,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},54229,{"$f":"1+IF(ISNA(VLOOKUP(B125,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[108,"31401","STANWOOD-CAMANO",{"$f":"IFERROR(VLOOKUP(B126,'Enrollment 2122'!$A:$D,4,0),0)","v":22},10352,{"$f":"IFERROR(VLOOKUP(B126,'Enrollment 2122'!$A:$F,6,0),0)","v":7},823,{"$f":"IFERROR(VLOOKUP(B126,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":6},2823,13998,{"$f":"IF(D126>$D$17,_xlfn.IFNA(VLOOKUP(B126,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},13998,{"$f":"1+IF(ISNA(VLOOKUP(B126,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[109,"30303","STEVENSON-CARSON",{"$f":"IFERROR(VLOOKUP(B127,'Enrollment 2122'!$A:$D,4,0),0)","v":28},13175,{"$f":"IFERROR(VLOOKUP(B127,'Enrollment 2122'!$A:$F,6,0),0)","v":2},235,{"$f":"IFERROR(VLOOKUP(B127,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":6},2823,16233,{"$f":"IF(D127>$D$17,_xlfn.IFNA(VLOOKUP(B127,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},16233,{"$f":"1+IF(ISNA(VLOOKUP(B127,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,15199,-15199,"N",null,0,0]
[110,"31311","SULTAN",{"$f":"IFERROR(VLOOKUP(B128,'Enrollment 2122'!$A:$D,4,0),0)","v":21},9881,{"$f":"IFERROR(VLOOKUP(B128,'Enrollment 2122'!$A:$F,6,0),0)","v":4},471,{"$f":"IFERROR(VLOOKUP(B128,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,12234,{"$f":"IF(D128>$D$17,_xlfn.IFNA(VLOOKUP(B128,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},12234,{"$f":"1+IF(ISNA(VLOOKUP(B128,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[111,"39201","SUNNYSIDE",{"$f":"IFERROR(VLOOKUP(B129,'Enrollment 2122'!$A:$D,4,0),0)","v":1719},808842,{"$f":"IFERROR(VLOOKUP(B129,'Enrollment 2122'!$A:$F,6,0),0)","v":445},52347,{"$f":"IFERROR(VLOOKUP(B129,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":542},255028,1116217,{"$f":"IF(D129>$D$17,_xlfn.IFNA(VLOOKUP(B129,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},1172028,{"$f":"1+IF(ISNA(VLOOKUP(B129,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},1289231,null,null,0,1289231,982970,306261,"Y",null,4000,1293231]
[112,"18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",{"$f":"IFERROR(VLOOKUP(B130,'Enrollment 2122'!$A:$D,4,0),0)","v":16},7528,{"$f":"IFERROR(VLOOKUP(B130,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B130,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,12821,{"$f":"IF(D130>$D$17,_xlfn.IFNA(VLOOKUP(B130,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},13462,{"$f":"1+IF(ISNA(VLOOKUP(B130,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},13462,null,null,0,13462,12551,911,"Y",null,1500,14962]
[113,"27010","TACOMA",{"$f":"IFERROR(VLOOKUP(B131,'Enrollment 2122'!$A:$D,4,0),0)","v":25},11763,{"$f":"IFERROR(VLOOKUP(B131,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B131,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":14},6587,18703,{"$f":"IF(D131>$D$17,_xlfn.IFNA(VLOOKUP(B131,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},18703,{"$f":"1+IF(ISNA(VLOOKUP(B131,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[114,"14077","TAHOLA",{"$f":"IFERROR(VLOOKUP(B132,'Enrollment 2122'!$A:$D,4,0),0)","v":61},28702,{"$f":"IFERROR(VLOOKUP(B132,'Enrollment 2122'!$A:$F,6,0),0)","v":10},1176,{"$f":"IFERROR(VLOOKUP(B132,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":22},10352,40230,{"$f":"IF(D132>$D$17,_xlfn.IFNA(VLOOKUP(B132,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},40230,{"$f":"1+IF(ISNA(VLOOKUP(B132,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[115,"24404","TONASKET",{"$f":"IFERROR(VLOOKUP(B133,'Enrollment 2122'!$A:$D,4,0),0)","v":357},167979,{"$f":"IFERROR(VLOOKUP(B133,'Enrollment 2122'!$A:$F,6,0),0)","v":126},14822,{"$f":"IFERROR(VLOOKUP(B133,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":88},41407,224208,{"$f":"IF(D133>$D$17,_xlfn.IFNA(VLOOKUP(B133,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},257839,{"$f":"1+IF(ISNA(VLOOKUP(B133,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},257839,null,null,0,257839,241409,16430,"Y",null,2500,260339]
[116,"39202","TOPPENISH",{"$f":"IFERROR(VLOOKUP(B134,'Enrollment 2122'!$A:$D,4,0),0)","v":992},466766,{"$f":"IFERROR(VLOOKUP(B134,'Enrollment 2122'!$A:$F,6,0),0)","v":259},30467,{"$f":"IFERROR(VLOOKUP(B134,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":255},119985,617218,{"$f":"IF(D134>$D$17,_xlfn.IFNA(VLOOKUP(B134,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},648079,{"$f":"1+IF(ISNA(VLOOKUP(B134,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},648079,null,null,0,648079,551620,96459,"Y",null,4000,652079]
[117,"20400","TROUT LAKE",{"$f":"IFERROR(VLOOKUP(B135,'Enrollment 2122'!$A:$D,4,0),0)","v":119},55993,{"$f":"IFERROR(VLOOKUP(B135,'Enrollment 2122'!$A:$F,6,0),0)","v":13},1529,{"$f":"IFERROR(VLOOKUP(B135,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":42},19762,77284,{"$f":"IF(D135>$D$17,_xlfn.IFNA(VLOOKUP(B135,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},77284,{"$f":"1+IF(ISNA(VLOOKUP(B135,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[118,"39002","UNION GAP",{"$f":"IFERROR(VLOOKUP(B136,'Enrollment 2122'!$A:$D,4,0),0)","v":61},28702,{"$f":"IFERROR(VLOOKUP(B136,'Enrollment 2122'!$A:$F,6,0),0)","v":14},1647,{"$f":"IFERROR(VLOOKUP(B136,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":7},3294,33643,{"$f":"IF(D136>$D$17,_xlfn.IFNA(VLOOKUP(B136,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},33643,{"$f":"1+IF(ISNA(VLOOKUP(B136,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},33643,null,null,0,33643,27203,6440,"Y",null,1500,35143]
[119,"06037","VANCOUVER",{"$f":"IFERROR(VLOOKUP(B137,'Enrollment 2122'!$A:$D,4,0),0)","v":68},31996,{"$f":"IFERROR(VLOOKUP(B137,'Enrollment 2122'!$A:$F,6,0),0)","v":26},3058,{"$f":"IFERROR(VLOOKUP(B137,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":24},11293,46347,{"$f":"IF(D137>$D$17,_xlfn.IFNA(VLOOKUP(B137,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},46347,{"$f":"1+IF(ISNA(VLOOKUP(B137,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[120,"34901","WA HE LUT INDIAN TRIBAL SCHOOL",{"$f":"IFERROR(VLOOKUP(B138,'Enrollment 2122'!$A:$D,4,0),0)","v":12},5646,{"$f":"IFERROR(VLOOKUP(B138,'Enrollment 2122'!$A:$F,6,0),0)","v":2},235,{"$f":"IFERROR(VLOOKUP(B138,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":2},941,6822,{"$f":"IF(D138>$D$17,_xlfn.IFNA(VLOOKUP(B138,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},6822,{"$f":"1+IF(ISNA(VLOOKUP(B138,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},6822,null,null,0,6822,5807,1015,"Y",null,1500,8322]
[121,"13073","WAHLUKE",{"$f":"IFERROR(VLOOKUP(B139,'Enrollment 2122'!$A:$D,4,0),0)","v":1655},778728,{"$f":"IFERROR(VLOOKUP(B139,'Enrollment 2122'!$A:$F,6,0),0)","v":258},30349,{"$f":"IFERROR(VLOOKUP(B139,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":808},380189,1189266,{"$f":"IF(D139>$D$17,_xlfn.IFNA(VLOOKUP(B139,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},1367656,{"$f":"1+IF(ISNA(VLOOKUP(B139,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},1504422,null,null,0,1504422,1192096,312326,"Y",null,4000,1508422]
[122,"36140","WALLA WALLA",{"$f":"IFERROR(VLOOKUP(B140,'Enrollment 2122'!$A:$D,4,0),0)","v":119},55993,{"$f":"IFERROR(VLOOKUP(B140,'Enrollment 2122'!$A:$F,6,0),0)","v":39},4588,{"$f":"IFERROR(VLOOKUP(B140,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":43},20233,80814,{"$f":"IF(D140>$D$17,_xlfn.IFNA(VLOOKUP(B140,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},68692,{"$f":"1+IF(ISNA(VLOOKUP(B140,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},68692,null,null,0,68692,56340,12352,"Y",null,2500,71192]
[123,"39207","WAPATO",{"$f":"IFERROR(VLOOKUP(B141,'Enrollment 2122'!$A:$D,4,0),0)","v":960},451709,{"$f":"IFERROR(VLOOKUP(B141,'Enrollment 2122'!$A:$F,6,0),0)","v":278},32702,{"$f":"IFERROR(VLOOKUP(B141,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":324},152452,636863,{"$f":"IF(D141>$D$17,_xlfn.IFNA(VLOOKUP(B141,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},668706,{"$f":"1+IF(ISNA(VLOOKUP(B141,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},668706,null,null,0,668706,569177,99529,"Y",null,4000,672706]
[124,"13146","WARDEN",{"$f":"IFERROR(VLOOKUP(B142,'Enrollment 2122'!$A:$D,4,0),0)","v":312},146806,{"$f":"IFERROR(VLOOKUP(B142,'Enrollment 2122'!$A:$F,6,0),0)","v":52},6117,{"$f":"IFERROR(VLOOKUP(B142,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":92},43289,196212,{"$f":"IF(D142>$D$17,_xlfn.IFNA(VLOOKUP(B142,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},225644,{"$f":"1+IF(ISNA(VLOOKUP(B142,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},248208,null,null,0,248208,211264,36944,"Y",null,2500,250708]
[125,"09209","WATERVILLE",{"$f":"IFERROR(VLOOKUP(B143,'Enrollment 2122'!$A:$D,4,0),0)","v":25},11763,{"$f":"IFERROR(VLOOKUP(B143,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B143,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,17056,{"$f":"IF(D143>$D$17,_xlfn.IFNA(VLOOKUP(B143,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},17056,{"$f":"1+IF(ISNA(VLOOKUP(B143,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[126,"04246","WENATCHEE",{"$f":"IFERROR(VLOOKUP(B144,'Enrollment 2122'!$A:$D,4,0),0)","v":1819},855895,{"$f":"IFERROR(VLOOKUP(B144,'Enrollment 2122'!$A:$F,6,0),0)","v":548},64463,{"$f":"IFERROR(VLOOKUP(B144,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":553},260203,1180561,{"$f":"IF(D144>$D$17,_xlfn.IFNA(VLOOKUP(B144,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},1357645,{"$f":"1+IF(ISNA(VLOOKUP(B144,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},1357645,null,null,0,1357645,1155574,202071,"Y",null,4000,1361645]
[127,"39208","WEST VALLEY",{"$f":"IFERROR(VLOOKUP(B145,'Enrollment 2122'!$A:$D,4,0),0)","v":99},46583,{"$f":"IFERROR(VLOOKUP(B145,'Enrollment 2122'!$A:$F,6,0),0)","v":21},2470,{"$f":"IFERROR(VLOOKUP(B145,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":17},7999,57052,{"$f":"IF(D145>$D$17,_xlfn.IFNA(VLOOKUP(B145,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},48494,{"$f":"1+IF(ISNA(VLOOKUP(B145,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},48494,null,null,0,48494,41276,7218,"Y",null,1500,49994]
[128,"21303","WHITE PASS",{"$f":"IFERROR(VLOOKUP(B146,'Enrollment 2122'!$A:$D,4,0),0)","v":55},25879,{"$f":"IFERROR(VLOOKUP(B146,'Enrollment 2122'!$A:$F,6,0),0)","v":11},1294,{"$f":"IFERROR(VLOOKUP(B146,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":20},9411,36584,{"$f":"IF(D146>$D$17,_xlfn.IFNA(VLOOKUP(B146,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},36584,{"$f":"1+IF(ISNA(VLOOKUP(B146,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N",null,0,0]
[129,"20405","WHITE SALMON",{"$f":"IFERROR(VLOOKUP(B147,'Enrollment 2122'!$A:$D,4,0),0)","v":60},28232,{"$f":"IFERROR(VLOOKUP(B147,'Enrollment 2122'!$A:$F,6,0),0)","v":20},2353,{"$f":"IFERROR(VLOOKUP(B147,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":18},8470,{"$f":"+E147+G147+I147","v":39055},{"$f":"IF(D147>$D$17,_xlfn.IFNA(VLOOKUP(B147,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},{"$f":"IF(K147=0,J147,ROUND(J147*K147,0))","v":39055},{"$f":"1+IF(ISNA(VLOOKUP(B147,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},{"$f":"IF(U147=\"y\",ROUND(L147*M147,0),0)","v":0},null,null,0,{"$f":"N147+Q147","v":0},0,{"$f":"R147-S147","v":0},"N",null,0,0]
[130,"21232","WINLOCK",{"$f":"IFERROR(VLOOKUP(B148,'Enrollment 2122'!$A:$D,4,0),0)","v":101},{"$f":"IF(D148>=10,ROUND(D148*$F$3,0),0)","v":47524},{"$f":"IFERROR(VLOOKUP(B148,'Enrollment 2122'!$A:$F,6,0),0)","v":50},{"$f":"IF(D148>=$D$17,ROUND(F148*$F$3*$F$17,0),0)","v":5882},{"$f":"IFERROR(VLOOKUP(B148,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":20},{"$f":"IF(D148>=$D$17,ROUND(H148*$F$3*$H$17,0),0)","v":9411},62817,{"$f":"IF(D148>$D$17,_xlfn.IFNA(VLOOKUP(B148,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},62817,{"$f":"1+IF(ISNA(VLOOKUP(B148,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1.1000000000000001},69099,null,null,0,69099,58813,10286,"Y",null,{"$f":"IF(U148=\"Y\",IF(D148<=99,1500,IF(AND(D148>=100,D148<=399),2500,4000)),0)","v":2500},{"$f":"W148+R148","v":71599}]
[131,"39901","YAKAMA TRIBAL SCHOOL",{"$f":"IFERROR(VLOOKUP(B149,'Enrollment 2122'!$A:$D,4,0),0)","v":61},28702,{"$f":"IFERROR(VLOOKUP(B149,'Enrollment 2122'!$A:$F,6,0),0)","v":49},5764,{"$f":"IFERROR(VLOOKUP(B149,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":31},14586,49052,{"$f":"IF(D149>$D$17,_xlfn.IFNA(VLOOKUP(B149,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},49052,{"$f":"1+IF(ISNA(VLOOKUP(B149,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},49052,null,null,0,49052,33942,15110,"Y",null,1500,50552]
[132,"39007","YAKIMA",{"$f":"IFERROR(VLOOKUP(B150,'Enrollment 2122'!$A:$D,4,0),0)","v":2399},1128803,{"$f":"IFERROR(VLOOKUP(B150,'Enrollment 2122'!$A:$F,6,0),0)","v":813},95635,{"$f":"IFERROR(VLOOKUP(B150,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":709},333606,1558044,{"$f":"IF(D150>$D$17,_xlfn.IFNA(VLOOKUP(B150,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},1558044,{"$f":"1+IF(ISNA(VLOOKUP(B150,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},1558044,null,null,0,1558044,1326145,231899,"Y",null,4000,1562044]
[133,"34002","YELM",{"$f":"IFERROR(VLOOKUP(B151,'Enrollment 2122'!$A:$D,4,0),0)","v":77},36231,{"$f":"IFERROR(VLOOKUP(B151,'Enrollment 2122'!$A:$F,6,0),0)","v":12},1412,{"$f":"IFERROR(VLOOKUP(B151,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":15},7058,44701,{"$f":"IF(D151>$D$17,_xlfn.IFNA(VLOOKUP(B151,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},44701,{"$f":"1+IF(ISNA(VLOOKUP(B151,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},0,null,null,0,0,0,0,"N",null,0,0]
[134,"39205","ZILLAH",{"$f":"IFERROR(VLOOKUP(B152,'Enrollment 2122'!$A:$D,4,0),0)","v":96},45171,{"$f":"IFERROR(VLOOKUP(B152,'Enrollment 2122'!$A:$F,6,0),0)","v":24},2823,{"$f":"IFERROR(VLOOKUP(B152,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":32},15057,63051,{"$f":"IF(D152>$D$17,_xlfn.IFNA(VLOOKUP(B152,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},63051,{"$f":"1+IF(ISNA(VLOOKUP(B152,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Final'!$M$17)","v":1},63051,null,null,0,63051,53667,9384,"Y",null,1500,64551]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"consortium"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"declined"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S153+S154+S155","v":0}]

{"sheet":"2021-22 Prelim","index":5,"n_rows":156,"n_cols":22,"rows_kept":156,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!D24","v":20508825}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,470.53045701747953,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":20508825}]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":0}]
[]
[null,null,null,null,null,null,null,null,{"$f":"N18","v":20508825}]
[null,null,null,null,null,null,"Put total here",null,{"$f":"Assumptions!D24","v":20508825}]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,{"$f":"F3","v":470.53045701747953},"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,null,{"$f":"R18","v":20508825}]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"MOE","MOE Red.","Subtotal \nAfter MOE",null,null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,10,{"$f":"E18/D18","v":470.3543660566761},0.25,{"$f":"G18/F18","v":120.16607163422781},1,{"$f":"I18/H18","v":478.74915824915826},null,null,null,0.1,124]
[0,"99999","State Total",{"$f":"SUMIF(D19:D152,\">-10\")","v":32077},{"$f":"SUM(E19:E271)","v":15087557},{"$f":"SUMIF(F19:F271,\">=10\")","v":8683},1043402,{"$f":"SUMIF(H19:H271,\">=10\")","v":9504},4550032,20680991,null,{"$f":"SUM(L19:L271)","v":21647433},null,{"$f":"SUM(N19:N271)","v":20508825},null,null,{"$f":"SUM(Q19:Q152)","v":0},{"$f":"SUM(R19:R271)","v":20508825},"19-20 Final Allocations (excluding 17-18 carryover)","Allocation Difference"]
[1,"14005","ABERDEEN",{"$f":"IFERROR(VLOOKUP(B19,'Enrollment 2122'!$A:$D,4,0),0)","v":130},{"$f":"IF(D19>=10,ROUND(D19*$F$3,0),0)","v":61169},{"$f":"IFERROR(VLOOKUP(B19,'Enrollment 2122'!$A:$F,6,0),0)","v":30},{"$f":"IF(D19>=$D$17,ROUND(F19*$F$3*$F$17,0),0)","v":3529},{"$f":"IFERROR(VLOOKUP(B19,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":42},{"$f":"IF(D19>=$D$17,ROUND(H19*$F$3*$H$17,0),0)","v":19762},{"$f":"+E19+G19+I19","v":84460},{"$f":"IF(D19>$D$17,_xlfn.IFNA(VLOOKUP(B19,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},{"$f":"IF(K19=0,J19,ROUND(J19*K19,0))","v":80237},{"$f":"1+IF(ISNA(VLOOKUP(B19,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},{"$f":"IF(U19=\"y\",ROUND(L19*M19,0),0)","v":88261},null,null,{"$f":"ROUND(IF(P19>0,-(0.9-P19)*N19,0),0)","v":0},{"$f":"N19+Q19","v":88261},69748,{"$f":"R19-S19","v":18513},"Y"]
[2,"31016","ARLINGTON",{"$f":"IFERROR(VLOOKUP(B20,'Enrollment 2122'!$A:$D,4,0),0)","v":53},{"$f":"IF(D20>=10,ROUND(D20*$F$3,0),0)","v":24938},{"$f":"IFERROR(VLOOKUP(B20,'Enrollment 2122'!$A:$F,6,0),0)","v":24},{"$f":"IF(D20>=$D$17,ROUND(F20*$F$3*$F$17,0),0)","v":2823},{"$f":"IFERROR(VLOOKUP(B20,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":22},{"$f":"IF(D20>=$D$17,ROUND(H20*$F$3*$H$17,0),0)","v":10352},38113,{"$f":"IF(D20>$D$17,_xlfn.IFNA(VLOOKUP(B20,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},38113,{"$f":"1+IF(ISNA(VLOOKUP(B20,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[3,"17408","AUBURN",{"$f":"IFERROR(VLOOKUP(B21,'Enrollment 2122'!$A:$D,4,0),0)","v":39},18351,{"$f":"IFERROR(VLOOKUP(B21,'Enrollment 2122'!$A:$F,6,0),0)","v":9},1059,{"$f":"IFERROR(VLOOKUP(B21,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,21292,{"$f":"IF(D21>$D$17,_xlfn.IFNA(VLOOKUP(B21,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},21292,{"$f":"1+IF(ISNA(VLOOKUP(B21,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[4,"06119","BATTLE GROUND",{"$f":"IFERROR(VLOOKUP(B22,'Enrollment 2122'!$A:$D,4,0),0)","v":21},9881,{"$f":"IFERROR(VLOOKUP(B22,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B22,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":1},471,10940,{"$f":"IF(D22>$D$17,_xlfn.IFNA(VLOOKUP(B22,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},10940,{"$f":"1+IF(ISNA(VLOOKUP(B22,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[5,"37501","BELLINGHAM",{"$f":"IFERROR(VLOOKUP(B23,'Enrollment 2122'!$A:$D,4,0),0)","v":177},83284,{"$f":"IFERROR(VLOOKUP(B23,'Enrollment 2122'!$A:$F,6,0),0)","v":49},5764,{"$f":"IFERROR(VLOOKUP(B23,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":33},15528,104576,{"$f":"IF(D23>$D$17,_xlfn.IFNA(VLOOKUP(B23,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},104576,{"$f":"1+IF(ISNA(VLOOKUP(B23,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[6,"37503","BLAINE",{"$f":"IFERROR(VLOOKUP(B24,'Enrollment 2122'!$A:$D,4,0),0)","v":9},0,{"$f":"IFERROR(VLOOKUP(B24,'Enrollment 2122'!$A:$F,6,0),0)","v":3},0,{"$f":"IFERROR(VLOOKUP(B24,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":0},0,0,{"$f":"IF(D24>$D$17,_xlfn.IFNA(VLOOKUP(B24,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B24,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[7,"18100","BREMERTON",{"$f":"IFERROR(VLOOKUP(B25,'Enrollment 2122'!$A:$D,4,0),0)","v":84},39525,{"$f":"IFERROR(VLOOKUP(B25,'Enrollment 2122'!$A:$F,6,0),0)","v":21},2470,{"$f":"IFERROR(VLOOKUP(B25,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":17},7999,49994,{"$f":"IF(D25>$D$17,_xlfn.IFNA(VLOOKUP(B25,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},49994,{"$f":"1+IF(ISNA(VLOOKUP(B25,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[8,"24111","BREWSTER",{"$f":"IFERROR(VLOOKUP(B26,'Enrollment 2122'!$A:$D,4,0),0)","v":227},106810,{"$f":"IFERROR(VLOOKUP(B26,'Enrollment 2122'!$A:$F,6,0),0)","v":34},4000,{"$f":"IFERROR(VLOOKUP(B26,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":66},31055,141865,{"$f":"IF(D26>$D$17,_xlfn.IFNA(VLOOKUP(B26,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},148958,{"$f":"1+IF(ISNA(VLOOKUP(B26,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},163854,null,null,0,163854,150834,13020,"Y"]
[9,"09075","BRIDGEPORT",{"$f":"IFERROR(VLOOKUP(B27,'Enrollment 2122'!$A:$D,4,0),0)","v":230},108222,{"$f":"IFERROR(VLOOKUP(B27,'Enrollment 2122'!$A:$F,6,0),0)","v":47},5529,{"$f":"IFERROR(VLOOKUP(B27,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":38},17880,131631,{"$f":"IF(D27>$D$17,_xlfn.IFNA(VLOOKUP(B27,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},138213,{"$f":"1+IF(ISNA(VLOOKUP(B27,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},152034,null,null,0,152034,141169,10865,"Y"]
[10,"29100","BURLINGTON-EDISON",{"$f":"IFERROR(VLOOKUP(B28,'Enrollment 2122'!$A:$D,4,0),0)","v":338},159039,{"$f":"IFERROR(VLOOKUP(B28,'Enrollment 2122'!$A:$F,6,0),0)","v":59},6940,{"$f":"IFERROR(VLOOKUP(B28,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":108},50817,216796,{"$f":"IF(D28>$D$17,_xlfn.IFNA(VLOOKUP(B28,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},205956,{"$f":"1+IF(ISNA(VLOOKUP(B28,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},205956,null,null,0,205956,123966,81990,"Y"]
[11,"04228","CASCADE",{"$f":"IFERROR(VLOOKUP(B29,'Enrollment 2122'!$A:$D,4,0),0)","v":64},30114,{"$f":"IFERROR(VLOOKUP(B29,'Enrollment 2122'!$A:$F,6,0),0)","v":16},1882,{"$f":"IFERROR(VLOOKUP(B29,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":13},6117,38113,{"$f":"IF(D29>$D$17,_xlfn.IFNA(VLOOKUP(B29,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},38113,{"$f":"1+IF(ISNA(VLOOKUP(B29,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},41924,null,null,0,41924,44943,-3019,"Y"]
[12,"04222","CASHMERE",{"$f":"IFERROR(VLOOKUP(B30,'Enrollment 2122'!$A:$D,4,0),0)","v":257},120926,{"$f":"IFERROR(VLOOKUP(B30,'Enrollment 2122'!$A:$F,6,0),0)","v":20},2353,{"$f":"IFERROR(VLOOKUP(B30,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":44},20703,143982,{"$f":"IF(D30>$D$17,_xlfn.IFNA(VLOOKUP(B30,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},165579,{"$f":"1+IF(ISNA(VLOOKUP(B30,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},165579,null,null,0,165579,155528,10051,"Y"]
[14,"18401","CENTRAL KITSAP",{"$f":"IFERROR(VLOOKUP(B31,'Enrollment 2122'!$A:$D,4,0),0)","v":16},7528,{"$f":"IFERROR(VLOOKUP(B31,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B31,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":8},3764,11880,{"$f":"IF(D31>$D$17,_xlfn.IFNA(VLOOKUP(B31,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},11880,{"$f":"1+IF(ISNA(VLOOKUP(B31,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[13,"32356","CENTRAL VALLEY",{"$f":"IFERROR(VLOOKUP(B32,'Enrollment 2122'!$A:$D,4,0),0)","v":15},7058,{"$f":"IFERROR(VLOOKUP(B32,'Enrollment 2122'!$A:$F,6,0),0)","v":1},118,{"$f":"IFERROR(VLOOKUP(B32,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":5},2353,9529,{"$f":"IF(D32>$D$17,_xlfn.IFNA(VLOOKUP(B32,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},9529,{"$f":"1+IF(ISNA(VLOOKUP(B32,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,{"$f":"ROUND(IF(P32>0,-(0.9-P32)*N32,0),0)","v":0},0,0,0,"N"]
[15,"21401","CENTRALIA",{"$f":"IFERROR(VLOOKUP(B33,'Enrollment 2122'!$A:$D,4,0),0)","v":97},45641,{"$f":"IFERROR(VLOOKUP(B33,'Enrollment 2122'!$A:$F,6,0),0)","v":22},2588,{"$f":"IFERROR(VLOOKUP(B33,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":34},15998,64227,{"$f":"IF(D33>$D$17,_xlfn.IFNA(VLOOKUP(B33,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},54593,{"$f":"1+IF(ISNA(VLOOKUP(B33,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},60052,null,null,{"$f":"ROUND(IF(P33>0,-(0.9-P33)*N33,0),0)","v":0},60052,67429,-7377,"Y"]
[16,"21302","CHEHALIS",{"$f":"IFERROR(VLOOKUP(B34,'Enrollment 2122'!$A:$D,4,0),0)","v":34},15998,{"$f":"IFERROR(VLOOKUP(B34,'Enrollment 2122'!$A:$F,6,0),0)","v":14},1647,{"$f":"IFERROR(VLOOKUP(B34,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":14},6587,24232,{"$f":"IF(D34>$D$17,_xlfn.IFNA(VLOOKUP(B34,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},20597,{"$f":"1+IF(ISNA(VLOOKUP(B34,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},20597,null,null,{"$f":"ROUND(IF(P34>0,-(0.9-P34)*N34,0),0)","v":0},20597,17125,3472,"Y","Y"]
[17,"27901","CHIEF LESCHI TRIBAL",{"$f":"IFERROR(VLOOKUP(B35,'Enrollment 2122'!$A:$D,4,0),0)","v":12},5646,{"$f":"IFERROR(VLOOKUP(B35,'Enrollment 2122'!$A:$F,6,0),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B35,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":2},941,6587,{"$f":"IF(D35>$D$17,_xlfn.IFNA(VLOOKUP(B35,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},6587,{"$f":"1+IF(ISNA(VLOOKUP(B35,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},6587,null,null,0,6587,4991,1596,"Y"]
[18,"36250","COLLEGE PLACE",{"$f":"IFERROR(VLOOKUP(B36,'Enrollment 2122'!$A:$D,4,0),0)","v":97},45641,{"$f":"IFERROR(VLOOKUP(B36,'Enrollment 2122'!$A:$F,6,0),0)","v":27},3176,{"$f":"IFERROR(VLOOKUP(B36,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":25},11763,60580,{"$f":"IF(D36>$D$17,_xlfn.IFNA(VLOOKUP(B36,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},57551,{"$f":"1+IF(ISNA(VLOOKUP(B36,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},57551,null,null,{"$f":"ROUND(IF(P36>0,-(0.9-P36)*N36,0),0)","v":0},57551,33764,23787,"Y","Y"]
[19,"36400","COLUMBIA",{"$f":"IFERROR(VLOOKUP(B37,'Enrollment 2122'!$A:$D,4,0),0)","v":60},28232,{"$f":"IFERROR(VLOOKUP(B37,'Enrollment 2122'!$A:$F,6,0),0)","v":31},3647,{"$f":"IFERROR(VLOOKUP(B37,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":9},4235,36114,{"$f":"IF(D37>$D$17,_xlfn.IFNA(VLOOKUP(B37,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},34308,{"$f":"1+IF(ISNA(VLOOKUP(B37,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},37739,null,null,0,37739,23106,14633,"Y"]
[20,"29317","CONWAY",{"$f":"IFERROR(VLOOKUP(B38,'Enrollment 2122'!$A:$D,4,0),0)","v":31},14586,{"$f":"IFERROR(VLOOKUP(B38,'Enrollment 2122'!$A:$F,6,0),0)","v":8},941,{"$f":"IFERROR(VLOOKUP(B38,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":13},6117,21644,{"$f":"IF(D38>$D$17,_xlfn.IFNA(VLOOKUP(B38,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},24891,{"$f":"1+IF(ISNA(VLOOKUP(B38,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},24891,null,null,0,24891,24179,712,"Y"]
[21,"15204","COUPEVILLE",{"$f":"IFERROR(VLOOKUP(B39,'Enrollment 2122'!$A:$D,4,0),0)","v":15},7058,{"$f":"IFERROR(VLOOKUP(B39,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B39,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":2},941,8352,{"$f":"IF(D39>$D$17,_xlfn.IFNA(VLOOKUP(B39,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},7099,{"$f":"1+IF(ISNA(VLOOKUP(B39,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},7099,null,null,0,7099,7388,-289,"Y"]
[22,"39090","EAST VALLEY",{"$f":"IFERROR(VLOOKUP(B40,'Enrollment 2122'!$A:$D,4,0),0)","v":246},115750,{"$f":"IFERROR(VLOOKUP(B40,'Enrollment 2122'!$A:$F,6,0),0)","v":95},11175,{"$f":"IFERROR(VLOOKUP(B40,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":113},53170,180095,{"$f":"IF(D40>$D$17,_xlfn.IFNA(VLOOKUP(B40,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},180095,{"$f":"1+IF(ISNA(VLOOKUP(B40,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[23,"09206","EASTMONT",{"$f":"IFERROR(VLOOKUP(B41,'Enrollment 2122'!$A:$D,4,0),0)","v":911},428653,{"$f":"IFERROR(VLOOKUP(B41,'Enrollment 2122'!$A:$F,6,0),0)","v":262},30820,{"$f":"IFERROR(VLOOKUP(B41,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":241},113398,572871,{"$f":"IF(D41>$D$17,_xlfn.IFNA(VLOOKUP(B41,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},601515,{"$f":"1+IF(ISNA(VLOOKUP(B41,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},601515,null,null,0,601515,471685,129830,"Y"]
[24,"31015","EDMONDS",{"$f":"IFERROR(VLOOKUP(B42,'Enrollment 2122'!$A:$D,4,0),0)","v":19},8940,{"$f":"IFERROR(VLOOKUP(B42,'Enrollment 2122'!$A:$F,6,0),0)","v":1},118,{"$f":"IFERROR(VLOOKUP(B42,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":5},2353,11411,{"$f":"IF(D42>$D$17,_xlfn.IFNA(VLOOKUP(B42,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},11411,{"$f":"1+IF(ISNA(VLOOKUP(B42,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[25,"19401","ELLENSBURG",{"$f":"IFERROR(VLOOKUP(B43,'Enrollment 2122'!$A:$D,4,0),0)","v":56},26350,{"$f":"IFERROR(VLOOKUP(B43,'Enrollment 2122'!$A:$F,6,0),0)","v":20},2353,{"$f":"IFERROR(VLOOKUP(B43,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":15},7058,35761,{"$f":"IF(D43>$D$17,_xlfn.IFNA(VLOOKUP(B43,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},30397,{"$f":"1+IF(ISNA(VLOOKUP(B43,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},30397,null,null,0,30397,24238,6159,"Y"]
[26,"14068","ELMA",{"$f":"IFERROR(VLOOKUP(B44,'Enrollment 2122'!$A:$D,4,0),0)","v":50},23527,{"$f":"IFERROR(VLOOKUP(B44,'Enrollment 2122'!$A:$F,6,0),0)","v":14},1647,{"$f":"IFERROR(VLOOKUP(B44,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":3},1412,26586,{"$f":"IF(D44>$D$17,_xlfn.IFNA(VLOOKUP(B44,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},26586,{"$f":"1+IF(ISNA(VLOOKUP(B44,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[27,"04127","ENTIAT",{"$f":"IFERROR(VLOOKUP(B45,'Enrollment 2122'!$A:$D,4,0),0)","v":35},16469,{"$f":"IFERROR(VLOOKUP(B45,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B45,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":12},5646,22468,{"$f":"IF(D45>$D$17,_xlfn.IFNA(VLOOKUP(B45,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},22468,{"$f":"1+IF(ISNA(VLOOKUP(B45,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[28,"13165","EPHRATA",{"$f":"IFERROR(VLOOKUP(B46,'Enrollment 2122'!$A:$D,4,0),0)","v":229},107751,{"$f":"IFERROR(VLOOKUP(B46,'Enrollment 2122'!$A:$F,6,0),0)","v":57},6705,{"$f":"IFERROR(VLOOKUP(B46,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":62},29173,143629,{"$f":"IF(D46>$D$17,_xlfn.IFNA(VLOOKUP(B46,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},136448,{"$f":"1+IF(ISNA(VLOOKUP(B46,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},136448,null,null,0,136448,91477,44971,"Y"]
[29,"31002","EVERETT",{"$f":"IFERROR(VLOOKUP(B47,'Enrollment 2122'!$A:$D,4,0),0)","v":45},21174,{"$f":"IFERROR(VLOOKUP(B47,'Enrollment 2122'!$A:$F,6,0),0)","v":14},1647,{"$f":"IFERROR(VLOOKUP(B47,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":16},7528,30349,{"$f":"IF(D47>$D$17,_xlfn.IFNA(VLOOKUP(B47,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},30349,{"$f":"1+IF(ISNA(VLOOKUP(B47,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[30,"06114","EVERGREEN",{"$f":"IFERROR(VLOOKUP(B48,'Enrollment 2122'!$A:$D,4,0),0)","v":41},19292,{"$f":"IFERROR(VLOOKUP(B48,'Enrollment 2122'!$A:$F,6,0),0)","v":12},1412,{"$f":"IFERROR(VLOOKUP(B48,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":6},2823,23527,{"$f":"IF(D48>$D$17,_xlfn.IFNA(VLOOKUP(B48,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},23527,{"$f":"1+IF(ISNA(VLOOKUP(B48,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[31,"17210","FEDERAL WAY",{"$f":"IFERROR(VLOOKUP(B49,'Enrollment 2122'!$A:$D,4,0),0)","v":78},36701,{"$f":"IFERROR(VLOOKUP(B49,'Enrollment 2122'!$A:$F,6,0),0)","v":7},823,{"$f":"IFERROR(VLOOKUP(B49,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":31},14586,52110,{"$f":"IF(D49>$D$17,_xlfn.IFNA(VLOOKUP(B49,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},52110,{"$f":"1+IF(ISNA(VLOOKUP(B49,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[32,"37502","FERNDALE",{"$f":"IFERROR(VLOOKUP(B50,'Enrollment 2122'!$A:$D,4,0),0)","v":187},87989,{"$f":"IFERROR(VLOOKUP(B50,'Enrollment 2122'!$A:$F,6,0),0)","v":32},3764,{"$f":"IFERROR(VLOOKUP(B50,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":39},18351,110104,{"$f":"IF(D50>$D$17,_xlfn.IFNA(VLOOKUP(B50,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},104599,{"$f":"1+IF(ISNA(VLOOKUP(B50,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},104599,null,null,0,104599,71944,32655,"Y"]
[33,"03053","FINLEY",{"$f":"IFERROR(VLOOKUP(B51,'Enrollment 2122'!$A:$D,4,0),0)","v":86},40466,{"$f":"IFERROR(VLOOKUP(B51,'Enrollment 2122'!$A:$F,6,0),0)","v":23},2706,{"$f":"IFERROR(VLOOKUP(B51,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":20},9411,52583,{"$f":"IF(D51>$D$17,_xlfn.IFNA(VLOOKUP(B51,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},49954,{"$f":"1+IF(ISNA(VLOOKUP(B51,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},49954,null,null,0,49954,26894,23060,"Y"]
[34,"27402","FRANKLIN PIERCE",{"$f":"IFERROR(VLOOKUP(B52,'Enrollment 2122'!$A:$D,4,0),0)","v":12},5646,{"$f":"IFERROR(VLOOKUP(B52,'Enrollment 2122'!$A:$F,6,0),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B52,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":3},1412,7058,{"$f":"IF(D52>$D$17,_xlfn.IFNA(VLOOKUP(B52,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},7058,{"$f":"1+IF(ISNA(VLOOKUP(B52,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[35,"20404","GOLDENDALE",{"$f":"IFERROR(VLOOKUP(B53,'Enrollment 2122'!$A:$D,4,0),0)","v":85},39995,{"$f":"IFERROR(VLOOKUP(B53,'Enrollment 2122'!$A:$F,6,0),0)","v":16},1882,{"$f":"IFERROR(VLOOKUP(B53,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":20},9411,51288,{"$f":"IF(D53>$D$17,_xlfn.IFNA(VLOOKUP(B53,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},51288,{"$f":"1+IF(ISNA(VLOOKUP(B53,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},56417,null,null,0,56417,0,56417,"Y"]
[36,"13301","GRAND COULEE DAM",{"$f":"IFERROR(VLOOKUP(B54,'Enrollment 2122'!$A:$D,4,0),0)","v":174},81872,{"$f":"IFERROR(VLOOKUP(B54,'Enrollment 2122'!$A:$F,6,0),0)","v":51},5999,{"$f":"IFERROR(VLOOKUP(B54,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":43},20233,108104,{"$f":"IF(D54>$D$17,_xlfn.IFNA(VLOOKUP(B54,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},113509,{"$f":"1+IF(ISNA(VLOOKUP(B54,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},0,null,null,0,0,49096,-49096,"N"]
[37,"39200","GRANDVIEW",{"$f":"IFERROR(VLOOKUP(B55,'Enrollment 2122'!$A:$D,4,0),0)","v":575},270555,{"$f":"IFERROR(VLOOKUP(B55,'Enrollment 2122'!$A:$F,6,0),0)","v":155},18233,{"$f":"IFERROR(VLOOKUP(B55,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":182},85637,374425,{"$f":"IF(D55>$D$17,_xlfn.IFNA(VLOOKUP(B55,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},374425,{"$f":"1+IF(ISNA(VLOOKUP(B55,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},411868,null,null,0,411868,348448,63420,"Y","Y"]
[38,"39204","GRANGER",{"$f":"IFERROR(VLOOKUP(B56,'Enrollment 2122'!$A:$D,4,0),0)","v":410},192917,{"$f":"IFERROR(VLOOKUP(B56,'Enrollment 2122'!$A:$F,6,0),0)","v":131},15410,{"$f":"IFERROR(VLOOKUP(B56,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":87},40936,249263,{"$f":"IF(D56>$D$17,_xlfn.IFNA(VLOOKUP(B56,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},261726,{"$f":"1+IF(ISNA(VLOOKUP(B56,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},287899,null,null,0,287899,225895,62004,"Y","Y"]
[39,"39203","HIGHLAND",{"$f":"IFERROR(VLOOKUP(B57,'Enrollment 2122'!$A:$D,4,0),0)","v":205},96459,{"$f":"IFERROR(VLOOKUP(B57,'Enrollment 2122'!$A:$F,6,0),0)","v":45},5293,{"$f":"IFERROR(VLOOKUP(B57,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":39},18351,120103,{"$f":"IF(D57>$D$17,_xlfn.IFNA(VLOOKUP(B57,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},126108,{"$f":"1+IF(ISNA(VLOOKUP(B57,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},126108,null,null,0,126108,117921,8187,"Y"]
[40,"17401","HIGHLINE",{"$f":"IFERROR(VLOOKUP(B58,'Enrollment 2122'!$A:$D,4,0),0)","v":10},4705,{"$f":"IFERROR(VLOOKUP(B58,'Enrollment 2122'!$A:$F,6,0),0)","v":2},235,{"$f":"IFERROR(VLOOKUP(B58,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":3},1412,6352,{"$f":"IF(D58>$D$17,_xlfn.IFNA(VLOOKUP(B58,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},6352,{"$f":"1+IF(ISNA(VLOOKUP(B58,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[41,"23404","HOOD CANAL",{"$f":"IFERROR(VLOOKUP(B59,'Enrollment 2122'!$A:$D,4,0),0)","v":48},22585,{"$f":"IFERROR(VLOOKUP(B59,'Enrollment 2122'!$A:$F,6,0),0)","v":17},2000,{"$f":"IFERROR(VLOOKUP(B59,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":13},6117,30702,{"$f":"IF(D59>$D$17,_xlfn.IFNA(VLOOKUP(B59,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},30702,{"$f":"1+IF(ISNA(VLOOKUP(B59,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},0,null,null,0,0,27617,-27617,"N"]
[42,"14028","HOQUIAM",{"$f":"IFERROR(VLOOKUP(B60,'Enrollment 2122'!$A:$D,4,0),0)","v":34},15998,{"$f":"IFERROR(VLOOKUP(B60,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B60,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":12},5646,23408,{"$f":"IF(D60>$D$17,_xlfn.IFNA(VLOOKUP(B60,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},19897,{"$f":"1+IF(ISNA(VLOOKUP(B60,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},0,null,null,0,0,16479,-16479,"N"]
[43,"08458","KELSO",{"$f":"IFERROR(VLOOKUP(B61,'Enrollment 2122'!$A:$D,4,0),0)","v":34},15998,{"$f":"IFERROR(VLOOKUP(B61,'Enrollment 2122'!$A:$F,6,0),0)","v":7},823,{"$f":"IFERROR(VLOOKUP(B61,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,21526,{"$f":"IF(D61>$D$17,_xlfn.IFNA(VLOOKUP(B61,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},21526,{"$f":"1+IF(ISNA(VLOOKUP(B61,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[44,"03017","KENNEWICK",{"$f":"IFERROR(VLOOKUP(B62,'Enrollment 2122'!$A:$D,4,0),0)","v":3008},1415356,{"$f":"IFERROR(VLOOKUP(B62,'Enrollment 2122'!$A:$F,6,0),0)","v":959},112810,{"$f":"IFERROR(VLOOKUP(B62,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":1020},479941,2008107,{"$f":"IF(D62>$D$17,_xlfn.IFNA(VLOOKUP(B62,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},2108512,{"$f":"1+IF(ISNA(VLOOKUP(B62,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},2108512,null,null,0,2108512,1468429,640083,"Y"]
[45,"17415","KENT",{"$f":"IFERROR(VLOOKUP(B63,'Enrollment 2122'!$A:$D,4,0),0)","v":50},23527,{"$f":"IFERROR(VLOOKUP(B63,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B63,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":15},7058,32349,{"$f":"IF(D63>$D$17,_xlfn.IFNA(VLOOKUP(B63,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},32349,{"$f":"1+IF(ISNA(VLOOKUP(B63,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[46,"03052","KIONA BENTON",{"$f":"IFERROR(VLOOKUP(B64,'Enrollment 2122'!$A:$D,4,0),0)","v":372},175037,{"$f":"IFERROR(VLOOKUP(B64,'Enrollment 2122'!$A:$F,6,0),0)","v":124},14586,{"$f":"IFERROR(VLOOKUP(B64,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":83},39054,228677,{"$f":"IF(D64>$D$17,_xlfn.IFNA(VLOOKUP(B64,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},262979,{"$f":"1+IF(ISNA(VLOOKUP(B64,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},262979,null,null,0,262979,197114,65865,"Y","Y"]
[47,"19403","KITTITAS",{"$f":"IFERROR(VLOOKUP(B65,'Enrollment 2122'!$A:$D,4,0),0)","v":23},10822,{"$f":"IFERROR(VLOOKUP(B65,'Enrollment 2122'!$A:$F,6,0),0)","v":8},941,{"$f":"IFERROR(VLOOKUP(B65,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,13645,{"$f":"IF(D65>$D$17,_xlfn.IFNA(VLOOKUP(B65,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},13645,{"$f":"1+IF(ISNA(VLOOKUP(B65,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[48,"29311","LA CONNER",{"$f":"IFERROR(VLOOKUP(B66,'Enrollment 2122'!$A:$D,4,0),0)","v":178},83754,{"$f":"IFERROR(VLOOKUP(B66,'Enrollment 2122'!$A:$F,6,0),0)","v":72},8470,{"$f":"IFERROR(VLOOKUP(B66,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":59},27761,119985,{"$f":"IF(D66>$D$17,_xlfn.IFNA(VLOOKUP(B66,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},137983,{"$f":"1+IF(ISNA(VLOOKUP(B66,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},137983,null,null,0,137983,112529,25454,"Y"]
[49,"04129","LAKE CHELAN",{"$f":"IFERROR(VLOOKUP(B67,'Enrollment 2122'!$A:$D,4,0),0)","v":223},104928,{"$f":"IFERROR(VLOOKUP(B67,'Enrollment 2122'!$A:$F,6,0),0)","v":52},6117,{"$f":"IFERROR(VLOOKUP(B67,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":69},32467,143512,{"$f":"IF(D67>$D$17,_xlfn.IFNA(VLOOKUP(B67,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},150688,{"$f":"1+IF(ISNA(VLOOKUP(B67,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},150688,null,null,0,150688,121264,29424,"Y"]
[50,"34307","LAKE QUINAULT",{"$f":"IFERROR(VLOOKUP(B68,'Enrollment 2122'!$A:$D,4,0),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B68,'Enrollment 2122'!$A:$F,6,0),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B68,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":0},0,0,{"$f":"IF(D68>$D$17,_xlfn.IFNA(VLOOKUP(B68,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B68,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[51,"01158","LIND",{"$f":"IFERROR(VLOOKUP(B69,'Enrollment 2122'!$A:$D,4,0),0)","v":48},22585,{"$f":"IFERROR(VLOOKUP(B69,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B69,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":11},5176,29525,{"$f":"IF(D69>$D$17,_xlfn.IFNA(VLOOKUP(B69,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},33954,{"$f":"1+IF(ISNA(VLOOKUP(B69,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},33954,null,null,0,33954,35943,-1989,"Y"]
[52,"08122","LONGVIEW",{"$f":"IFERROR(VLOOKUP(B70,'Enrollment 2122'!$A:$D,4,0),0)","v":52},24468,{"$f":"IFERROR(VLOOKUP(B70,'Enrollment 2122'!$A:$F,6,0),0)","v":13},1529,{"$f":"IFERROR(VLOOKUP(B70,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":9},4235,30232,{"$f":"IF(D70>$D$17,_xlfn.IFNA(VLOOKUP(B70,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},30232,{"$f":"1+IF(ISNA(VLOOKUP(B70,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[53,"37903","LUMMI TRIBAL AGENCY",{"$f":"IFERROR(VLOOKUP(B71,'Enrollment 2122'!$A:$D,4,0),0)","v":15},7058,{"$f":"IFERROR(VLOOKUP(B71,'Enrollment 2122'!$A:$F,6,0),0)","v":8},941,{"$f":"IFERROR(VLOOKUP(B71,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":2},941,8940,{"$f":"IF(D71>$D$17,_xlfn.IFNA(VLOOKUP(B71,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},8940,{"$f":"1+IF(ISNA(VLOOKUP(B71,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},8940,null,null,0,8940,7749,1191,"Y"]
[54,"20406","LYLE",{"$f":"IFERROR(VLOOKUP(B72,'Enrollment 2122'!$A:$D,4,0),0)","v":42},19762,{"$f":"IFERROR(VLOOKUP(B72,'Enrollment 2122'!$A:$F,6,0),0)","v":6},706,{"$f":"IFERROR(VLOOKUP(B72,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,25173,{"$f":"IF(D72>$D$17,_xlfn.IFNA(VLOOKUP(B72,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},25173,{"$f":"1+IF(ISNA(VLOOKUP(B72,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,18070,-18070,"N"]
[55,"37504","LYNDEN",{"$f":"IFERROR(VLOOKUP(B73,'Enrollment 2122'!$A:$D,4,0),0)","v":190},89401,{"$f":"IFERROR(VLOOKUP(B73,'Enrollment 2122'!$A:$F,6,0),0)","v":26},3058,{"$f":"IFERROR(VLOOKUP(B73,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":43},20233,112692,{"$f":"IF(D73>$D$17,_xlfn.IFNA(VLOOKUP(B73,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},112692,{"$f":"1+IF(ISNA(VLOOKUP(B73,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},112692,null,null,0,112692,85650,27042,"Y"]
[56,"39120","MABTON",{"$f":"IFERROR(VLOOKUP(B74,'Enrollment 2122'!$A:$D,4,0),0)","v":364},171273,{"$f":"IFERROR(VLOOKUP(B74,'Enrollment 2122'!$A:$F,6,0),0)","v":107},12587,{"$f":"IFERROR(VLOOKUP(B74,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":96},45171,229031,{"$f":"IF(D74>$D$17,_xlfn.IFNA(VLOOKUP(B74,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},263386,{"$f":"1+IF(ISNA(VLOOKUP(B74,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},289725,null,null,0,289725,193952,95773,"Y"]
[57,"04019","MANSON",{"$f":"IFERROR(VLOOKUP(B75,'Enrollment 2122'!$A:$D,4,0),0)","v":100},47053,{"$f":"IFERROR(VLOOKUP(B75,'Enrollment 2122'!$A:$F,6,0),0)","v":9},1059,{"$f":"IFERROR(VLOOKUP(B75,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":31},14586,62698,{"$f":"IF(D75>$D$17,_xlfn.IFNA(VLOOKUP(B75,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},62698,{"$f":"1+IF(ISNA(VLOOKUP(B75,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},62698,null,null,0,62698,39948,22750,"Y"]
[58,"31025","MARYSVILLE",{"$f":"IFERROR(VLOOKUP(B76,'Enrollment 2122'!$A:$D,4,0),0)","v":247},116221,{"$f":"IFERROR(VLOOKUP(B76,'Enrollment 2122'!$A:$F,6,0),0)","v":75},8822,{"$f":"IFERROR(VLOOKUP(B76,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":61},28702,153745,{"$f":"IF(D76>$D$17,_xlfn.IFNA(VLOOKUP(B76,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},130683,{"$f":"1+IF(ISNA(VLOOKUP(B76,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},130683,null,null,0,130683,102222,28461,"Y"]
[59,"37505","MERIDIAN",{"$f":"IFERROR(VLOOKUP(B77,'Enrollment 2122'!$A:$D,4,0),0)","v":48},22585,{"$f":"IFERROR(VLOOKUP(B77,'Enrollment 2122'!$A:$F,6,0),0)","v":19},2235,{"$f":"IFERROR(VLOOKUP(B77,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,29525,{"$f":"IF(D77>$D$17,_xlfn.IFNA(VLOOKUP(B77,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},29525,{"$f":"1+IF(ISNA(VLOOKUP(B77,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[60,"31103","MONROE",{"$f":"IFERROR(VLOOKUP(B78,'Enrollment 2122'!$A:$D,4,0),0)","v":10},4705,{"$f":"IFERROR(VLOOKUP(B78,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B78,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":0},0,5058,{"$f":"IF(D78>$D$17,_xlfn.IFNA(VLOOKUP(B78,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},5058,{"$f":"1+IF(ISNA(VLOOKUP(B78,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[61,"13161","MOSES LAKE",{"$f":"IFERROR(VLOOKUP(B79,'Enrollment 2122'!$A:$D,4,0),0)","v":497},233854,{"$f":"IFERROR(VLOOKUP(B79,'Enrollment 2122'!$A:$F,6,0),0)","v":139},16351,{"$f":"IFERROR(VLOOKUP(B79,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":142},66815,317020,{"$f":"IF(D79>$D$17,_xlfn.IFNA(VLOOKUP(B79,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},301169,{"$f":"1+IF(ISNA(VLOOKUP(B79,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},301169,null,null,0,301169,238017,63152,"Y"]
[62,"21206","MOSSYROCK",{"$f":"IFERROR(VLOOKUP(B80,'Enrollment 2122'!$A:$D,4,0),0)","v":49},23056,{"$f":"IFERROR(VLOOKUP(B80,'Enrollment 2122'!$A:$F,6,0),0)","v":9},1059,{"$f":"IFERROR(VLOOKUP(B80,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":21},9881,33996,{"$f":"IF(D80>$D$17,_xlfn.IFNA(VLOOKUP(B80,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},32296,{"$f":"1+IF(ISNA(VLOOKUP(B80,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},32296,null,null,0,32296,21253,11043,"Y"]
[63,"29320","MOUNT VERNON",{"$f":"IFERROR(VLOOKUP(B81,'Enrollment 2122'!$A:$D,4,0),0)","v":1586},746261,{"$f":"IFERROR(VLOOKUP(B81,'Enrollment 2122'!$A:$F,6,0),0)","v":549},64580,{"$f":"IFERROR(VLOOKUP(B81,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":490},230560,1041401,{"$f":"IF(D81>$D$17,_xlfn.IFNA(VLOOKUP(B81,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},1197611,{"$f":"1+IF(ISNA(VLOOKUP(B81,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},1197611,null,null,0,1197611,694727,502884,"Y"]
[64,"39209","MT ADAMS",{"$f":"IFERROR(VLOOKUP(B82,'Enrollment 2122'!$A:$D,4,0),0)","v":159},74814,{"$f":"IFERROR(VLOOKUP(B82,'Enrollment 2122'!$A:$F,6,0),0)","v":34},4000,{"$f":"IFERROR(VLOOKUP(B82,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":33},15528,94342,{"$f":"IF(D82>$D$17,_xlfn.IFNA(VLOOKUP(B82,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},94342,{"$f":"1+IF(ISNA(VLOOKUP(B82,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},103776,null,null,0,103776,0,103776,"Y"]
[65,"37507","MT BAKER",{"$f":"IFERROR(VLOOKUP(B83,'Enrollment 2122'!$A:$D,4,0),0)","v":46},21644,{"$f":"IFERROR(VLOOKUP(B83,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B83,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":18},8470,{"$f":"+E83+G83+I83","v":30467},{"$f":"IF(D83>$D$17,_xlfn.IFNA(VLOOKUP(B83,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},{"$f":"IF(K83=0,J83,ROUND(J83*K83,0))","v":25897},{"$f":"1+IF(ISNA(VLOOKUP(B83,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},{"$f":"IF(U83=\"y\",ROUND(L83*M83,0),0)","v":25897},null,null,0,{"$f":"N83+Q83","v":25897},15395,{"$f":"R83-S83","v":10502},"Y"]
[66,"17903","MUCKLESHOOT TRIBAL SCHOOL",{"$f":"IFERROR(VLOOKUP(B84,'Enrollment 2122'!$A:$D,4,0),0)","v":24},{"$f":"IF(D84>=10,ROUND(D84*$F$3,0),0)","v":11293},{"$f":"IFERROR(VLOOKUP(B84,'Enrollment 2122'!$A:$F,6,0),0)","v":8},{"$f":"IF(D84>=$D$17,ROUND(F84*$F$3*$F$17,0),0)","v":941},{"$f":"IFERROR(VLOOKUP(B84,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":6},{"$f":"IF(D84>=$D$17,ROUND(H84*$F$3*$H$17,0),0)","v":2823},15057,{"$f":"IF(D84>$D$17,_xlfn.IFNA(VLOOKUP(B84,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},15057,{"$f":"1+IF(ISNA(VLOOKUP(B84,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},15057,null,null,0,15057,5786,9271,"Y"]
[67,"31006","MUKILTEO",{"$f":"IFERROR(VLOOKUP(B85,'Enrollment 2122'!$A:$D,4,0),0)","v":33},15528,{"$f":"IFERROR(VLOOKUP(B85,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B85,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":8},3764,21056,{"$f":"IF(D85>$D$17,_xlfn.IFNA(VLOOKUP(B85,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},21056,{"$f":"1+IF(ISNA(VLOOKUP(B85,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N","Y"]
[68,"39003","NACHES VALLEY",{"$f":"IFERROR(VLOOKUP(B86,'Enrollment 2122'!$A:$D,4,0),0)","v":128},60228,{"$f":"IFERROR(VLOOKUP(B86,'Enrollment 2122'!$A:$F,6,0),0)","v":35},4117,{"$f":"IFERROR(VLOOKUP(B86,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":40},18821,83166,{"$f":"IF(D86>$D$17,_xlfn.IFNA(VLOOKUP(B86,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},83166,{"$f":"1+IF(ISNA(VLOOKUP(B86,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N","Y"]
[69,"25155","NASELLE-GRAYS RIVER",{"$f":"IFERROR(VLOOKUP(B87,'Enrollment 2122'!$A:$D,4,0),0)","v":75},35290,{"$f":"IFERROR(VLOOKUP(B87,'Enrollment 2122'!$A:$F,6,0),0)","v":18},2117,{"$f":"IFERROR(VLOOKUP(B87,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":12},5646,43053,{"$f":"IF(D87>$D$17,_xlfn.IFNA(VLOOKUP(B87,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},49511,{"$f":"1+IF(ISNA(VLOOKUP(B87,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},49511,null,null,0,49511,47313,2198,"Y"]
[70,"24014","NESPELEM",{"$f":"IFERROR(VLOOKUP(B88,'Enrollment 2122'!$A:$D,4,0),0)","v":44},20703,{"$f":"IFERROR(VLOOKUP(B88,'Enrollment 2122'!$A:$F,6,0),0)","v":9},1059,{"$f":"IFERROR(VLOOKUP(B88,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":7},3294,25056,{"$f":"IF(D88>$D$17,_xlfn.IFNA(VLOOKUP(B88,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},25056,{"$f":"1+IF(ISNA(VLOOKUP(B88,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},25056,null,null,0,25056,16753,8303,"Y"]
[71,"37506","NOOKSACK VALLEY",{"$f":"IFERROR(VLOOKUP(B89,'Enrollment 2122'!$A:$D,4,0),0)","v":201},94577,{"$f":"IFERROR(VLOOKUP(B89,'Enrollment 2122'!$A:$F,6,0),0)","v":27},3176,{"$f":"IFERROR(VLOOKUP(B89,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":29},13645,111398,{"$f":"IF(D89>$D$17,_xlfn.IFNA(VLOOKUP(B89,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},111398,{"$f":"1+IF(ISNA(VLOOKUP(B89,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},111398,null,null,0,111398,96188,15210,"Y"]
[72,"14064","NORTH BEACH",{"$f":"IFERROR(VLOOKUP(B90,'Enrollment 2122'!$A:$D,4,0),0)","v":26},12234,{"$f":"IFERROR(VLOOKUP(B90,'Enrollment 2122'!$A:$F,6,0),0)","v":6},706,{"$f":"IFERROR(VLOOKUP(B90,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":7},3294,16234,{"$f":"IF(D90>$D$17,_xlfn.IFNA(VLOOKUP(B90,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},13799,{"$f":"1+IF(ISNA(VLOOKUP(B90,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},13799,null,null,0,13799,8472,5327,"Y"]
[73,"11051","NORTH FRANKLIN",{"$f":"IFERROR(VLOOKUP(B91,'Enrollment 2122'!$A:$D,4,0),0)","v":657},309139,{"$f":"IFERROR(VLOOKUP(B91,'Enrollment 2122'!$A:$F,6,0),0)","v":231},27173,{"$f":"IFERROR(VLOOKUP(B91,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":251},118103,454415,{"$f":"IF(D91>$D$17,_xlfn.IFNA(VLOOKUP(B91,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},522577,{"$f":"1+IF(ISNA(VLOOKUP(B91,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},574835,null,null,0,574835,451426,123409,"Y"]
[74,"18400","NORTH KITSAP",{"$f":"IFERROR(VLOOKUP(B92,'Enrollment 2122'!$A:$D,4,0),0)","v":65},30584,{"$f":"IFERROR(VLOOKUP(B92,'Enrollment 2122'!$A:$F,6,0),0)","v":28},3294,{"$f":"IFERROR(VLOOKUP(B92,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":12},5646,39524,{"$f":"IF(D92>$D$17,_xlfn.IFNA(VLOOKUP(B92,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},39524,{"$f":"1+IF(ISNA(VLOOKUP(B92,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[75,"34003","NORTH THURSTON",{"$f":"IFERROR(VLOOKUP(B93,'Enrollment 2122'!$A:$D,4,0),0)","v":39},18351,{"$f":"IFERROR(VLOOKUP(B93,'Enrollment 2122'!$A:$F,6,0),0)","v":14},1647,{"$f":"IFERROR(VLOOKUP(B93,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":16},7528,27526,{"$f":"IF(D93>$D$17,_xlfn.IFNA(VLOOKUP(B93,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},27526,{"$f":"1+IF(ISNA(VLOOKUP(B93,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[76,"15201","OAK HARBOR",{"$f":"IFERROR(VLOOKUP(B94,'Enrollment 2122'!$A:$D,4,0),0)","v":23},10822,{"$f":"IFERROR(VLOOKUP(B94,'Enrollment 2122'!$A:$F,6,0),0)","v":8},941,{"$f":"IFERROR(VLOOKUP(B94,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":12},5646,17409,{"$f":"IF(D94>$D$17,_xlfn.IFNA(VLOOKUP(B94,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},17409,{"$f":"1+IF(ISNA(VLOOKUP(B94,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[77,"25101","OCEAN BEACH",{"$f":"IFERROR(VLOOKUP(B95,'Enrollment 2122'!$A:$D,4,0),0)","v":56},26350,{"$f":"IFERROR(VLOOKUP(B95,'Enrollment 2122'!$A:$F,6,0),0)","v":24},2823,{"$f":"IFERROR(VLOOKUP(B95,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":15},7058,36231,{"$f":"IF(D95>$D$17,_xlfn.IFNA(VLOOKUP(B95,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},34419,{"$f":"1+IF(ISNA(VLOOKUP(B95,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},34419,null,null,0,34419,40233,-5814,"Y"]
[78,"14172","OCOSTA",{"$f":"IFERROR(VLOOKUP(B96,'Enrollment 2122'!$A:$D,4,0),0)","v":56},26350,{"$f":"IFERROR(VLOOKUP(B96,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B96,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":18},8470,36584,{"$f":"IF(D96>$D$17,_xlfn.IFNA(VLOOKUP(B96,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},34755,{"$f":"1+IF(ISNA(VLOOKUP(B96,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},38231,null,null,0,38231,23867,14364,"Y"]
[79,"24105","OKANOGAN",{"$f":"IFERROR(VLOOKUP(B97,'Enrollment 2122'!$A:$D,4,0),0)","v":83},39054,{"$f":"IFERROR(VLOOKUP(B97,'Enrollment 2122'!$A:$F,6,0),0)","v":24},2823,{"$f":"IFERROR(VLOOKUP(B97,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":23},10822,52699,{"$f":"IF(D97>$D$17,_xlfn.IFNA(VLOOKUP(B97,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},52699,{"$f":"1+IF(ISNA(VLOOKUP(B97,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N"]
[80,"34111","OLYMPIA",{"$f":"IFERROR(VLOOKUP(B98,'Enrollment 2122'!$A:$D,4,0),0)","v":30},14116,{"$f":"IFERROR(VLOOKUP(B98,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B98,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,19409,{"$f":"IF(D98>$D$17,_xlfn.IFNA(VLOOKUP(B98,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},16498,{"$f":"1+IF(ISNA(VLOOKUP(B98,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},16498,null,null,0,16498,9221,7277,"Y"]
[81,"24019","OMAK",{"$f":"IFERROR(VLOOKUP(B99,'Enrollment 2122'!$A:$D,4,0),0)","v":60},28232,{"$f":"IFERROR(VLOOKUP(B99,'Enrollment 2122'!$A:$F,6,0),0)","v":24},2823,{"$f":"IFERROR(VLOOKUP(B99,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":15},7058,38113,{"$f":"IF(D99>$D$17,_xlfn.IFNA(VLOOKUP(B99,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},38113,{"$f":"1+IF(ISNA(VLOOKUP(B99,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N"]
[82,"09013","ORONDO",{"$f":"IFERROR(VLOOKUP(B100,'Enrollment 2122'!$A:$D,4,0),0)","v":89},41877,{"$f":"IFERROR(VLOOKUP(B100,'Enrollment 2122'!$A:$F,6,0),0)","v":15},1764,{"$f":"IFERROR(VLOOKUP(B100,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":11},5176,48817,{"$f":"IF(D100>$D$17,_xlfn.IFNA(VLOOKUP(B100,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},56140,{"$f":"1+IF(ISNA(VLOOKUP(B100,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},56140,null,null,{"$f":"ROUND(IF(P100>0,-(0.9-P100)*N100,0),0)","v":0},56140,60774,-4634,"Y"]
[83,"24410","OROVILLE",{"$f":"IFERROR(VLOOKUP(B101,'Enrollment 2122'!$A:$D,4,0),0)","v":79},37172,{"$f":"IFERROR(VLOOKUP(B101,'Enrollment 2122'!$A:$F,6,0),0)","v":21},2470,{"$f":"IFERROR(VLOOKUP(B101,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":14},6587,46229,{"$f":"IF(D101>$D$17,_xlfn.IFNA(VLOOKUP(B101,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},46229,{"$f":"1+IF(ISNA(VLOOKUP(B101,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N"]
[84,"01147","OTHELLO",{"$f":"IFERROR(VLOOKUP(B102,'Enrollment 2122'!$A:$D,4,0),0)","v":1003},471942,{"$f":"IFERROR(VLOOKUP(B102,'Enrollment 2122'!$A:$F,6,0),0)","v":252},29643,{"$f":"IFERROR(VLOOKUP(B102,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":271},127514,629099,{"$f":"IF(D102>$D$17,_xlfn.IFNA(VLOOKUP(B102,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},660554,{"$f":"1+IF(ISNA(VLOOKUP(B102,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},726609,null,null,0,726609,559307,167302,"Y"]
[85,"11001","PASCO",{"$f":"IFERROR(VLOOKUP(B103,'Enrollment 2122'!$A:$D,4,0),0)","v":1971},927416,{"$f":"IFERROR(VLOOKUP(B103,'Enrollment 2122'!$A:$F,6,0),0)","v":510},59993,{"$f":"IFERROR(VLOOKUP(B103,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":499},234795,1222204,{"$f":"IF(D103>$D$17,_xlfn.IFNA(VLOOKUP(B103,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},1222204,{"$f":"1+IF(ISNA(VLOOKUP(B103,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},1222204,null,null,0,1222204,1023979,198225,"Y"]
[86,"24122","PATEROS",{"$f":"IFERROR(VLOOKUP(B104,'Enrollment 2122'!$A:$D,4,0),0)","v":68},31996,{"$f":"IFERROR(VLOOKUP(B104,'Enrollment 2122'!$A:$F,6,0),0)","v":11},1294,{"$f":"IFERROR(VLOOKUP(B104,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":23},10822,44112,{"$f":"IF(D104>$D$17,_xlfn.IFNA(VLOOKUP(B104,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},46318,{"$f":"1+IF(ISNA(VLOOKUP(B104,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},46318,null,null,0,46318,35322,10996,"Y"]
[87,"03050","PATERSON",{"$f":"IFERROR(VLOOKUP(B105,'Enrollment 2122'!$A:$D,4,0),0)","v":22},10352,{"$f":"IFERROR(VLOOKUP(B105,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B105,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":7},3294,14234,{"$f":"IF(D105>$D$17,_xlfn.IFNA(VLOOKUP(B105,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},14946,{"$f":"1+IF(ISNA(VLOOKUP(B105,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},14946,null,null,0,14946,15161,-215,"Y"]
[88,"36402","PRESCOTT",{"$f":"IFERROR(VLOOKUP(B106,'Enrollment 2122'!$A:$D,4,0),0)","v":41},19292,{"$f":"IFERROR(VLOOKUP(B106,'Enrollment 2122'!$A:$F,6,0),0)","v":9},1059,{"$f":"IFERROR(VLOOKUP(B106,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,22233,{"$f":"IF(D106>$D$17,_xlfn.IFNA(VLOOKUP(B106,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},21121,{"$f":"1+IF(ISNA(VLOOKUP(B106,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},21121,null,null,0,21121,13979,7142,"Y"]
[89,"03116","PROSSER",{"$f":"IFERROR(VLOOKUP(B107,'Enrollment 2122'!$A:$D,4,0),0)","v":728},342546,{"$f":"IFERROR(VLOOKUP(B107,'Enrollment 2122'!$A:$F,6,0),0)","v":262},30820,{"$f":"IFERROR(VLOOKUP(B107,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":209},98341,471707,{"$f":"IF(D107>$D$17,_xlfn.IFNA(VLOOKUP(B107,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},542463,{"$f":"1+IF(ISNA(VLOOKUP(B107,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},542463,null,null,0,542463,460289,82174,"Y"]
[90,"27003","PUYALLUP",{"$f":"IFERROR(VLOOKUP(B108,'Enrollment 2122'!$A:$D,4,0),0)","v":13},6117,{"$f":"IFERROR(VLOOKUP(B108,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B108,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":7},3294,9999,{"$f":"IF(D108>$D$17,_xlfn.IFNA(VLOOKUP(B108,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},9999,{"$f":"1+IF(ISNA(VLOOKUP(B108,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[91,"05903","QUILEUTE TRIBAL",{"$f":"IFERROR(VLOOKUP(B109,'Enrollment 2122'!$A:$D,4,0),0)","v":3},0,{"$f":"IFERROR(VLOOKUP(B109,'Enrollment 2122'!$A:$F,6,0),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B109,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":0},0,0,{"$f":"IF(D109>$D$17,_xlfn.IFNA(VLOOKUP(B109,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B109,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[92,"05402","QUILLAYUTE VALLEY",{"$f":"IFERROR(VLOOKUP(B110,'Enrollment 2122'!$A:$D,4,0),0)","v":86},40466,{"$f":"IFERROR(VLOOKUP(B110,'Enrollment 2122'!$A:$F,6,0),0)","v":25},2941,{"$f":"IFERROR(VLOOKUP(B110,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":22},10352,53759,{"$f":"IF(D110>$D$17,_xlfn.IFNA(VLOOKUP(B110,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},45695,{"$f":"1+IF(ISNA(VLOOKUP(B110,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},50265,null,null,0,50265,24246,26019,"Y"]
[93,"13144","QUINCY",{"$f":"IFERROR(VLOOKUP(B111,'Enrollment 2122'!$A:$D,4,0),0)","v":512},240912,{"$f":"IFERROR(VLOOKUP(B111,'Enrollment 2122'!$A:$F,6,0),0)","v":109},12822,{"$f":"IFERROR(VLOOKUP(B111,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":149},70109,323843,{"$f":"IF(D111>$D$17,_xlfn.IFNA(VLOOKUP(B111,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},323843,{"$f":"1+IF(ISNA(VLOOKUP(B111,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},356227,null,null,0,356227,305011,51216,"Y"]
[94,"17403","RENTON",{"$f":"IFERROR(VLOOKUP(B112,'Enrollment 2122'!$A:$D,4,0),0)","v":32},15057,{"$f":"IFERROR(VLOOKUP(B112,'Enrollment 2122'!$A:$F,6,0),0)","v":12},1412,{"$f":"IFERROR(VLOOKUP(B112,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":9},4235,20704,{"$f":"IF(D112>$D$17,_xlfn.IFNA(VLOOKUP(B112,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},20704,{"$f":"1+IF(ISNA(VLOOKUP(B112,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[95,"03400","RICHLAND",{"$f":"IFERROR(VLOOKUP(B113,'Enrollment 2122'!$A:$D,4,0),0)","v":206},96929,{"$f":"IFERROR(VLOOKUP(B113,'Enrollment 2122'!$A:$F,6,0),0)","v":64},7528,{"$f":"IFERROR(VLOOKUP(B113,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":73},34349,138806,{"$f":"IF(D113>$D$17,_xlfn.IFNA(VLOOKUP(B113,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},138806,{"$f":"1+IF(ISNA(VLOOKUP(B113,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},138806,null,null,0,138806,0,138806,"Y"]
[96,"17407","RIVERVIEW",{"$f":"IFERROR(VLOOKUP(B114,'Enrollment 2122'!$A:$D,4,0),0)","v":11},5176,{"$f":"IFERROR(VLOOKUP(B114,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B114,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":3},1412,6941,{"$f":"IF(D114>$D$17,_xlfn.IFNA(VLOOKUP(B114,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},6941,{"$f":"1+IF(ISNA(VLOOKUP(B114,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[97,"34401","ROCHESTER",{"$f":"IFERROR(VLOOKUP(B115,'Enrollment 2122'!$A:$D,4,0),0)","v":38},17880,{"$f":"IFERROR(VLOOKUP(B115,'Enrollment 2122'!$A:$F,6,0),0)","v":13},1529,{"$f":"IFERROR(VLOOKUP(B115,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":9},4235,23644,{"$f":"IF(D115>$D$17,_xlfn.IFNA(VLOOKUP(B115,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},23644,{"$f":"1+IF(ISNA(VLOOKUP(B115,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},23644,null,null,0,23644,0,23644,"Y"]
[98,"20403","ROOSEVELT",{"$f":"IFERROR(VLOOKUP(B116,'Enrollment 2122'!$A:$D,4,0),0)","v":29},13645,{"$f":"IFERROR(VLOOKUP(B116,'Enrollment 2122'!$A:$F,6,0),0)","v":1},118,{"$f":"IFERROR(VLOOKUP(B116,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,15645,{"$f":"IF(D116>$D$17,_xlfn.IFNA(VLOOKUP(B116,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},15645,{"$f":"1+IF(ISNA(VLOOKUP(B116,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[99,"13160","ROYAL CITY",{"$f":"IFERROR(VLOOKUP(B117,'Enrollment 2122'!$A:$D,4,0),0)","v":258},121397,{"$f":"IFERROR(VLOOKUP(B117,'Enrollment 2122'!$A:$F,6,0),0)","v":34},4000,{"$f":"IFERROR(VLOOKUP(B117,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":57},26820,152217,{"$f":"IF(D117>$D$17,_xlfn.IFNA(VLOOKUP(B117,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},152217,{"$f":"1+IF(ISNA(VLOOKUP(B117,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},167439,null,null,0,167439,134333,33106,"Y"]
[100,"17001","SEATTLE",{"$f":"IFERROR(VLOOKUP(B118,'Enrollment 2122'!$A:$D,4,0),0)","v":226},106340,{"$f":"IFERROR(VLOOKUP(B118,'Enrollment 2122'!$A:$F,6,0),0)","v":66},7764,{"$f":"IFERROR(VLOOKUP(B118,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":90},42348,156452,{"$f":"IF(D118>$D$17,_xlfn.IFNA(VLOOKUP(B118,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},132984,{"$f":"1+IF(ISNA(VLOOKUP(B118,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},132984,null,null,0,132984,99763,33221,"Y"]
[101,"29101","SEDRO WOOLLEY",{"$f":"IFERROR(VLOOKUP(B119,'Enrollment 2122'!$A:$D,4,0),0)","v":207},97400,{"$f":"IFERROR(VLOOKUP(B119,'Enrollment 2122'!$A:$F,6,0),0)","v":38},4470,{"$f":"IFERROR(VLOOKUP(B119,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":89},41877,143747,{"$f":"IF(D119>$D$17,_xlfn.IFNA(VLOOKUP(B119,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},136560,{"$f":"1+IF(ISNA(VLOOKUP(B119,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},136560,null,null,0,136560,88042,48518,"Y"]
[102,"39119","SELAH",{"$f":"IFERROR(VLOOKUP(B120,'Enrollment 2122'!$A:$D,4,0),0)","v":181},85166,{"$f":"IFERROR(VLOOKUP(B120,'Enrollment 2122'!$A:$F,6,0),0)","v":61},7176,{"$f":"IFERROR(VLOOKUP(B120,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":66},31055,123397,{"$f":"IF(D120>$D$17,_xlfn.IFNA(VLOOKUP(B120,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},117227,{"$f":"1+IF(ISNA(VLOOKUP(B120,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},117227,null,null,0,117227,62523,54704,"Y"]
[103,"23309","SHELTON",{"$f":"IFERROR(VLOOKUP(B121,'Enrollment 2122'!$A:$D,4,0),0)","v":216},101635,{"$f":"IFERROR(VLOOKUP(B121,'Enrollment 2122'!$A:$F,6,0),0)","v":49},5764,{"$f":"IFERROR(VLOOKUP(B121,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":77},36231,143630,{"$f":"IF(D121>$D$17,_xlfn.IFNA(VLOOKUP(B121,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},122086,{"$f":"1+IF(ISNA(VLOOKUP(B121,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},134295,null,null,0,134295,52069,82226,"Y"]
[104,"31201","SNOHOMISH",{"$f":"IFERROR(VLOOKUP(B122,'Enrollment 2122'!$A:$D,4,0),0)","v":90},42348,{"$f":"IFERROR(VLOOKUP(B122,'Enrollment 2122'!$A:$F,6,0),0)","v":41},4823,{"$f":"IFERROR(VLOOKUP(B122,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":37},17410,64581,{"$f":"IF(D122>$D$17,_xlfn.IFNA(VLOOKUP(B122,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.95},61352,{"$f":"1+IF(ISNA(VLOOKUP(B122,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},61352,null,null,0,61352,44855,16497,"Y"]
[105,"13156","SOAP LAKE",{"$f":"IFERROR(VLOOKUP(B123,'Enrollment 2122'!$A:$D,4,0),0)","v":47},22115,{"$f":"IFERROR(VLOOKUP(B123,'Enrollment 2122'!$A:$F,6,0),0)","v":12},1412,{"$f":"IFERROR(VLOOKUP(B123,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":13},6117,29644,{"$f":"IF(D123>$D$17,_xlfn.IFNA(VLOOKUP(B123,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},29644,{"$f":"1+IF(ISNA(VLOOKUP(B123,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[106,"25118","SOUTH BEND",{"$f":"IFERROR(VLOOKUP(B124,'Enrollment 2122'!$A:$D,4,0),0)","v":13},6117,{"$f":"IFERROR(VLOOKUP(B124,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B124,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,8352,{"$f":"IF(D124>$D$17,_xlfn.IFNA(VLOOKUP(B124,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},8352,{"$f":"1+IF(ISNA(VLOOKUP(B124,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N"]
[107,"32081","SPOKANE",{"$f":"IFERROR(VLOOKUP(B125,'Enrollment 2122'!$A:$D,4,0),0)","v":86},40466,{"$f":"IFERROR(VLOOKUP(B125,'Enrollment 2122'!$A:$F,6,0),0)","v":13},1529,{"$f":"IFERROR(VLOOKUP(B125,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":26},12234,54229,{"$f":"IF(D125>$D$17,_xlfn.IFNA(VLOOKUP(B125,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},54229,{"$f":"1+IF(ISNA(VLOOKUP(B125,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[108,"31401","STANWOOD-CAMANO",{"$f":"IFERROR(VLOOKUP(B126,'Enrollment 2122'!$A:$D,4,0),0)","v":22},10352,{"$f":"IFERROR(VLOOKUP(B126,'Enrollment 2122'!$A:$F,6,0),0)","v":7},823,{"$f":"IFERROR(VLOOKUP(B126,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":6},2823,13998,{"$f":"IF(D126>$D$17,_xlfn.IFNA(VLOOKUP(B126,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},13998,{"$f":"1+IF(ISNA(VLOOKUP(B126,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[109,"30303","STEVENSON-CARSON",{"$f":"IFERROR(VLOOKUP(B127,'Enrollment 2122'!$A:$D,4,0),0)","v":28},13175,{"$f":"IFERROR(VLOOKUP(B127,'Enrollment 2122'!$A:$F,6,0),0)","v":2},235,{"$f":"IFERROR(VLOOKUP(B127,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":6},2823,16233,{"$f":"IF(D127>$D$17,_xlfn.IFNA(VLOOKUP(B127,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},16233,{"$f":"1+IF(ISNA(VLOOKUP(B127,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,10115,-10115,"N"]
[110,"31311","SULTAN",{"$f":"IFERROR(VLOOKUP(B128,'Enrollment 2122'!$A:$D,4,0),0)","v":21},9881,{"$f":"IFERROR(VLOOKUP(B128,'Enrollment 2122'!$A:$F,6,0),0)","v":4},471,{"$f":"IFERROR(VLOOKUP(B128,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":4},1882,12234,{"$f":"IF(D128>$D$17,_xlfn.IFNA(VLOOKUP(B128,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},12234,{"$f":"1+IF(ISNA(VLOOKUP(B128,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[111,"39201","SUNNYSIDE",{"$f":"IFERROR(VLOOKUP(B129,'Enrollment 2122'!$A:$D,4,0),0)","v":1719},808842,{"$f":"IFERROR(VLOOKUP(B129,'Enrollment 2122'!$A:$F,6,0),0)","v":445},52347,{"$f":"IFERROR(VLOOKUP(B129,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":542},255028,1116217,{"$f":"IF(D129>$D$17,_xlfn.IFNA(VLOOKUP(B129,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},1172028,{"$f":"1+IF(ISNA(VLOOKUP(B129,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},1289231,null,null,0,1289231,831980,457251,"Y"]
[112,"18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",{"$f":"IFERROR(VLOOKUP(B130,'Enrollment 2122'!$A:$D,4,0),0)","v":16},7528,{"$f":"IFERROR(VLOOKUP(B130,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B130,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,12821,{"$f":"IF(D130>$D$17,_xlfn.IFNA(VLOOKUP(B130,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},13462,{"$f":"1+IF(ISNA(VLOOKUP(B130,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},13462,null,null,0,13462,8576,4886,"Y"]
[113,"27010","TACOMA",{"$f":"IFERROR(VLOOKUP(B131,'Enrollment 2122'!$A:$D,4,0),0)","v":25},11763,{"$f":"IFERROR(VLOOKUP(B131,'Enrollment 2122'!$A:$F,6,0),0)","v":3},353,{"$f":"IFERROR(VLOOKUP(B131,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":14},6587,18703,{"$f":"IF(D131>$D$17,_xlfn.IFNA(VLOOKUP(B131,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},18703,{"$f":"1+IF(ISNA(VLOOKUP(B131,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[114,"14077","TAHOLA",{"$f":"IFERROR(VLOOKUP(B132,'Enrollment 2122'!$A:$D,4,0),0)","v":61},28702,{"$f":"IFERROR(VLOOKUP(B132,'Enrollment 2122'!$A:$F,6,0),0)","v":10},1176,{"$f":"IFERROR(VLOOKUP(B132,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":22},10352,40230,{"$f":"IF(D132>$D$17,_xlfn.IFNA(VLOOKUP(B132,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},40230,{"$f":"1+IF(ISNA(VLOOKUP(B132,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[115,"24404","TONASKET",{"$f":"IFERROR(VLOOKUP(B133,'Enrollment 2122'!$A:$D,4,0),0)","v":357},167979,{"$f":"IFERROR(VLOOKUP(B133,'Enrollment 2122'!$A:$F,6,0),0)","v":126},14822,{"$f":"IFERROR(VLOOKUP(B133,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":88},41407,224208,{"$f":"IF(D133>$D$17,_xlfn.IFNA(VLOOKUP(B133,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},257839,{"$f":"1+IF(ISNA(VLOOKUP(B133,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},257839,null,null,0,257839,214997,42842,"Y"]
[116,"39202","TOPPENISH",{"$f":"IFERROR(VLOOKUP(B134,'Enrollment 2122'!$A:$D,4,0),0)","v":992},466766,{"$f":"IFERROR(VLOOKUP(B134,'Enrollment 2122'!$A:$F,6,0),0)","v":259},30467,{"$f":"IFERROR(VLOOKUP(B134,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":255},119985,617218,{"$f":"IF(D134>$D$17,_xlfn.IFNA(VLOOKUP(B134,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},648079,{"$f":"1+IF(ISNA(VLOOKUP(B134,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},648079,null,null,0,648079,566282,81797,"Y"]
[117,"20400","TROUT LAKE",{"$f":"IFERROR(VLOOKUP(B135,'Enrollment 2122'!$A:$D,4,0),0)","v":119},55993,{"$f":"IFERROR(VLOOKUP(B135,'Enrollment 2122'!$A:$F,6,0),0)","v":13},1529,{"$f":"IFERROR(VLOOKUP(B135,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":42},19762,77284,{"$f":"IF(D135>$D$17,_xlfn.IFNA(VLOOKUP(B135,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},77284,{"$f":"1+IF(ISNA(VLOOKUP(B135,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[118,"39002","UNION GAP",{"$f":"IFERROR(VLOOKUP(B136,'Enrollment 2122'!$A:$D,4,0),0)","v":61},28702,{"$f":"IFERROR(VLOOKUP(B136,'Enrollment 2122'!$A:$F,6,0),0)","v":14},1647,{"$f":"IFERROR(VLOOKUP(B136,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":7},3294,33643,{"$f":"IF(D136>$D$17,_xlfn.IFNA(VLOOKUP(B136,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},33643,{"$f":"1+IF(ISNA(VLOOKUP(B136,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},33643,null,null,0,33643,40915,-7272,"Y"]
[119,"06037","VANCOUVER",{"$f":"IFERROR(VLOOKUP(B137,'Enrollment 2122'!$A:$D,4,0),0)","v":68},31996,{"$f":"IFERROR(VLOOKUP(B137,'Enrollment 2122'!$A:$F,6,0),0)","v":26},3058,{"$f":"IFERROR(VLOOKUP(B137,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":24},11293,46347,{"$f":"IF(D137>$D$17,_xlfn.IFNA(VLOOKUP(B137,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},46347,{"$f":"1+IF(ISNA(VLOOKUP(B137,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[120,"34901","WA HE LUT INDIAN TRIBAL SCHOOL",{"$f":"IFERROR(VLOOKUP(B138,'Enrollment 2122'!$A:$D,4,0),0)","v":12},5646,{"$f":"IFERROR(VLOOKUP(B138,'Enrollment 2122'!$A:$F,6,0),0)","v":2},235,{"$f":"IFERROR(VLOOKUP(B138,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":2},941,6822,{"$f":"IF(D138>$D$17,_xlfn.IFNA(VLOOKUP(B138,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},6822,{"$f":"1+IF(ISNA(VLOOKUP(B138,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},6822,null,null,0,6822,5062,1760,"Y"]
[121,"13073","WAHLUKE",{"$f":"IFERROR(VLOOKUP(B139,'Enrollment 2122'!$A:$D,4,0),0)","v":1655},778728,{"$f":"IFERROR(VLOOKUP(B139,'Enrollment 2122'!$A:$F,6,0),0)","v":258},30349,{"$f":"IFERROR(VLOOKUP(B139,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":808},380189,1189266,{"$f":"IF(D139>$D$17,_xlfn.IFNA(VLOOKUP(B139,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},1367656,{"$f":"1+IF(ISNA(VLOOKUP(B139,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},1504422,null,null,0,1504422,785487,718935,"Y"]
[122,"36140","WALLA WALLA",{"$f":"IFERROR(VLOOKUP(B140,'Enrollment 2122'!$A:$D,4,0),0)","v":119},55993,{"$f":"IFERROR(VLOOKUP(B140,'Enrollment 2122'!$A:$F,6,0),0)","v":39},4588,{"$f":"IFERROR(VLOOKUP(B140,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":43},20233,80814,{"$f":"IF(D140>$D$17,_xlfn.IFNA(VLOOKUP(B140,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},68692,{"$f":"1+IF(ISNA(VLOOKUP(B140,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},68692,null,null,0,68692,59894,8798,"Y"]
[123,"39207","WAPATO",{"$f":"IFERROR(VLOOKUP(B141,'Enrollment 2122'!$A:$D,4,0),0)","v":960},451709,{"$f":"IFERROR(VLOOKUP(B141,'Enrollment 2122'!$A:$F,6,0),0)","v":278},32702,{"$f":"IFERROR(VLOOKUP(B141,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":324},152452,636863,{"$f":"IF(D141>$D$17,_xlfn.IFNA(VLOOKUP(B141,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.05},668706,{"$f":"1+IF(ISNA(VLOOKUP(B141,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},668706,null,null,0,668706,558074,110632,"Y"]
[124,"13146","WARDEN",{"$f":"IFERROR(VLOOKUP(B142,'Enrollment 2122'!$A:$D,4,0),0)","v":312},146806,{"$f":"IFERROR(VLOOKUP(B142,'Enrollment 2122'!$A:$F,6,0),0)","v":52},6117,{"$f":"IFERROR(VLOOKUP(B142,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":92},43289,196212,{"$f":"IF(D142>$D$17,_xlfn.IFNA(VLOOKUP(B142,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},225644,{"$f":"1+IF(ISNA(VLOOKUP(B142,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},248208,null,null,0,248208,227675,20533,"Y"]
[125,"09209","WATERVILLE",{"$f":"IFERROR(VLOOKUP(B143,'Enrollment 2122'!$A:$D,4,0),0)","v":25},11763,{"$f":"IFERROR(VLOOKUP(B143,'Enrollment 2122'!$A:$F,6,0),0)","v":5},588,{"$f":"IFERROR(VLOOKUP(B143,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":10},4705,17056,{"$f":"IF(D143>$D$17,_xlfn.IFNA(VLOOKUP(B143,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},17056,{"$f":"1+IF(ISNA(VLOOKUP(B143,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[126,"04246","WENATCHEE",{"$f":"IFERROR(VLOOKUP(B144,'Enrollment 2122'!$A:$D,4,0),0)","v":1819},855895,{"$f":"IFERROR(VLOOKUP(B144,'Enrollment 2122'!$A:$F,6,0),0)","v":548},64463,{"$f":"IFERROR(VLOOKUP(B144,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":553},260203,1180561,{"$f":"IF(D144>$D$17,_xlfn.IFNA(VLOOKUP(B144,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1.1499999999999999},1357645,{"$f":"1+IF(ISNA(VLOOKUP(B144,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},1357645,null,null,0,1357645,1026443,331202,"Y"]
[127,"39208","WEST VALLEY",{"$f":"IFERROR(VLOOKUP(B145,'Enrollment 2122'!$A:$D,4,0),0)","v":99},46583,{"$f":"IFERROR(VLOOKUP(B145,'Enrollment 2122'!$A:$F,6,0),0)","v":21},2470,{"$f":"IFERROR(VLOOKUP(B145,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":17},7999,57052,{"$f":"IF(D145>$D$17,_xlfn.IFNA(VLOOKUP(B145,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0.85},48494,{"$f":"1+IF(ISNA(VLOOKUP(B145,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},48494,null,null,0,48494,31527,16967,"Y"]
[128,"21303","WHITE PASS",{"$f":"IFERROR(VLOOKUP(B146,'Enrollment 2122'!$A:$D,4,0),0)","v":55},25879,{"$f":"IFERROR(VLOOKUP(B146,'Enrollment 2122'!$A:$F,6,0),0)","v":11},1294,{"$f":"IFERROR(VLOOKUP(B146,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":20},9411,36584,{"$f":"IF(D146>$D$17,_xlfn.IFNA(VLOOKUP(B146,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},36584,{"$f":"1+IF(ISNA(VLOOKUP(B146,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},0,null,null,0,0,0,0,"N"]
[129,"20405","WHITE SALMON",{"$f":"IFERROR(VLOOKUP(B147,'Enrollment 2122'!$A:$D,4,0),0)","v":60},28232,{"$f":"IFERROR(VLOOKUP(B147,'Enrollment 2122'!$A:$F,6,0),0)","v":20},2353,{"$f":"IFERROR(VLOOKUP(B147,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":18},8470,{"$f":"+E147+G147+I147","v":39055},{"$f":"IF(D147>$D$17,_xlfn.IFNA(VLOOKUP(B147,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},{"$f":"IF(K147=0,J147,ROUND(J147*K147,0))","v":39055},{"$f":"1+IF(ISNA(VLOOKUP(B147,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},{"$f":"IF(U147=\"y\",ROUND(L147*M147,0),0)","v":0},null,null,0,{"$f":"N147+Q147","v":0},0,{"$f":"R147-S147","v":0},"N"]
[130,"21232","WINLOCK",{"$f":"IFERROR(VLOOKUP(B148,'Enrollment 2122'!$A:$D,4,0),0)","v":101},{"$f":"IF(D148>=10,ROUND(D148*$F$3,0),0)","v":47524},{"$f":"IFERROR(VLOOKUP(B148,'Enrollment 2122'!$A:$F,6,0),0)","v":50},{"$f":"IF(D148>=$D$17,ROUND(F148*$F$3*$F$17,0),0)","v":5882},{"$f":"IFERROR(VLOOKUP(B148,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":20},{"$f":"IF(D148>=$D$17,ROUND(H148*$F$3*$H$17,0),0)","v":9411},62817,{"$f":"IF(D148>$D$17,_xlfn.IFNA(VLOOKUP(B148,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},62817,{"$f":"1+IF(ISNA(VLOOKUP(B148,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1.1000000000000001},69099,null,null,0,69099,56445,12654,"Y"]
[131,"39901","YAKAMA TRIBAL SCHOOL",{"$f":"IFERROR(VLOOKUP(B149,'Enrollment 2122'!$A:$D,4,0),0)","v":61},28702,{"$f":"IFERROR(VLOOKUP(B149,'Enrollment 2122'!$A:$F,6,0),0)","v":49},5764,{"$f":"IFERROR(VLOOKUP(B149,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":31},14586,49052,{"$f":"IF(D149>$D$17,_xlfn.IFNA(VLOOKUP(B149,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},49052,{"$f":"1+IF(ISNA(VLOOKUP(B149,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},49052,null,null,0,49052,21490,27562,"Y"]
[132,"39007","YAKIMA",{"$f":"IFERROR(VLOOKUP(B150,'Enrollment 2122'!$A:$D,4,0),0)","v":2399},1128803,{"$f":"IFERROR(VLOOKUP(B150,'Enrollment 2122'!$A:$F,6,0),0)","v":813},95635,{"$f":"IFERROR(VLOOKUP(B150,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":709},333606,1558044,{"$f":"IF(D150>$D$17,_xlfn.IFNA(VLOOKUP(B150,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},1558044,{"$f":"1+IF(ISNA(VLOOKUP(B150,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},1558044,null,null,0,1558044,1237537,320507,"Y"]
[133,"34002","YELM",{"$f":"IFERROR(VLOOKUP(B151,'Enrollment 2122'!$A:$D,4,0),0)","v":77},36231,{"$f":"IFERROR(VLOOKUP(B151,'Enrollment 2122'!$A:$F,6,0),0)","v":12},1412,{"$f":"IFERROR(VLOOKUP(B151,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":15},7058,44701,{"$f":"IF(D151>$D$17,_xlfn.IFNA(VLOOKUP(B151,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":0},44701,{"$f":"1+IF(ISNA(VLOOKUP(B151,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},0,null,null,0,0,0,0,"N"]
[134,"39205","ZILLAH",{"$f":"IFERROR(VLOOKUP(B152,'Enrollment 2122'!$A:$D,4,0),0)","v":96},45171,{"$f":"IFERROR(VLOOKUP(B152,'Enrollment 2122'!$A:$F,6,0),0)","v":24},2823,{"$f":"IFERROR(VLOOKUP(B152,'Enrollment 2122'!$A:$E,5,FALSE),0)","v":32},15057,63051,{"$f":"IF(D152>$D$17,_xlfn.IFNA(VLOOKUP(B152,'other funds ftr 2021 for 2122'!$A:$I,9,FALSE),0),1)","v":1},63051,{"$f":"1+IF(ISNA(VLOOKUP(B152,'Rural and Low Income 2122'!$A:$B,2,FALSE)),0,'2021-22 Prelim'!$M$17)","v":1},63051,null,null,0,63051,53012,10039,"Y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S20:S152)","v":15032801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"consortium"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"declined"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S153+S154+S155","v":15032801}]

{"sheet":"1920SmallSchools","index":6,"n_rows":152,"n_cols":25,"rows_kept":152,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,13932883]
[null,null,0,null,null,351.35511634733825,"Use CTRL K",null,"Actual Amounts",null,null,null,null,13932883]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,13932883]
[null,null,null,null,null,null,"Put total here",null,13932883]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,351.35511634733825,"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,null,13932826]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"MOE","MOE Red.","Subtotal \nAfter MOE",null,null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,10,351.35522526399416,0.25,87.8388671875,1,351.35413711583925,null,null,null,0.1,124]
[0,"99999","State Total",30209,10614090,9216,809523,4230,1486228,12909841,null,13465785,null,13932883,null,null,-57,13932826,"18-19 Final Allocations (excluding 17-18 carryover)","Allocation Difference"]
[1,"17401","HIGHLINE",10,3514,6,527,0,0,4041,1,4041,1,4041,null,null,0,4041,null,4041,"Y"]
[2,null,"CHIEF LESCHI",10,3514,2,176,0,0,3690,1.1499999999999999,4244,1,4244,null,null,0,4244,null,4244,"Y"]
[6,"17407","RIVERVIEW",11,3865,7,615,0,0,4480,0,4480,1,4480,null,null,0,4480,null,4480,"Y"]
[7,"27402","FRANKLIN PIERCE",12,4216,6,527,0,0,4743,0,4743,1,4743,null,null,0,4743,null,4743,"Y"]
[8,"06119","BATTLE GROUND",12,4216,4,351,1,351,4918,0,4918,1,4918,null,null,0,4918,null,4918,"Y"]
[9,"17903","MUCKLESHOOT TRIBAL SCHOOL",13,4568,4,351,0,0,4919,0,4919,1,4919,null,null,0,4919,null,4919,"Y"]
[3,18401,"CENTRAL KITSAP",10,3514,5,439,3,1054,5007,1,5007,1,5007,null,null,0,5007,null,5007,"y",null,null,null,2625000]
[4,"32356","CENTRAL VALLEY",10,3514,1,88,5,1757,5359,1,5359,1,5359,null,null,0,5359,null,5359,"Y",null,null,null,1190934]
[5,"25118","SOUTH BEND",10,3514,0,0,5,1757,5271,1,5271,1.1000000000000001,5798,null,null,0,5798,null,5798,"Y",null,null,null,1434066]
[11,"31103","MONROE",15,5270,9,791,0,0,6061,0,6061,1,6061,null,null,0,6061,null,6061,"Y"]
[12,"15204","COUPEVILLE",15,5270,5,439,0,0,5709,0,5709,1.1000000000000001,6280,null,null,0,6280,null,6280,"Y"]
[10,"37503","BLAINE",13,4568,4,351,4,1405,6324,0,6324,1,6324,null,null,0,6324,null,6324,"Y"]
[14,"37903","LUMMI TRIBAL AGENCY",17,5973,7,615,0,0,6588,0,6588,1,6588,null,null,0,6588,null,6588,"Y"]
[15,"34003","NORTH THURSTON",17,5973,7,615,0,0,6588,0,6588,1,6588,null,null,0,6588,null,6588,"Y"]
[13,"19403","KITTITAS",16,5622,5,439,1,351,6412,0,6412,1.1000000000000001,7053,null,null,0,7053,null,7053,"Y"]
[20,"14064","NORTH BEACH",20,7027,2,176,0,0,7203,0,7203,1,7203,null,null,0,7203,null,7203,"Y"]
[16,"18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",17,5973,3,264,3,1054,7291,0,7291,1,7291,null,null,0,7291,null,7291,"Y"]
[23,"27003","PUYALLUP",22,7730,11,966,0,0,8696,0.85,7392,1,7392,null,null,0,7392,null,7392,"Y"]
[18,"31015","EDMONDS",18,6324,5,439,2,703,7466,0,7466,1,7466,null,null,0,7466,null,7466,"Y"]
[19,30303,"STEVENSON-CARSON",19,6676,1,88,3,1054,7818,1,7818,1,7818,null,null,0,7818,null,7818,"Y"]
[21,"34111","OLYMPIA",20,7027,5,439,5,1757,9223,0.85,7840,1,7840,null,null,0,7840,13626,-5786,"Y"]
[22,"15201","OAK HARBOR",20,7027,8,703,1,351,8081,0,8081,1,8081,null,null,0,8081,null,8081,"Y"]
[17,"09209","WATERVILLE",17,5973,5,439,4,1405,7817,0,7817,1.1000000000000001,8599,null,null,0,8599,null,8599,"Y"]
[24,"32081","SPOKANE",22,7730,2,176,2,703,8609,0,8609,1,8609,null,null,0,8609,null,8609,"Y"]
[25,"27010","TACOMA",22,7730,10,878,1,351,8959,0,8959,1,8959,null,null,0,8959,null,8959,"Y"]
[35,"31311","SULTAN",31,10892,6,527,1,351,11770,0.85,10005,1,10005,null,null,0,10005,null,10005,"Y"]
[26,"31401","STANWOOD",24,8433,8,703,4,1405,10541,0,10541,1,10541,null,null,0,10541,null,10541,"Y"]
[32,14077,"TAHOLA",29,10189,3,264,1,351,10804,0,10804,1,10804,null,null,0,10804,null,10804,"Y"]
[30,"36402","PRESCOTT",28,9838,7,615,1,351,10804,1,10804,1.1000000000000001,11884,null,null,0,11884,null,11884,"Y"]
[33,"20403","ROOSEVELT",30,10541,5,439,0,0,10980,0,10980,1.1000000000000001,12078,null,null,0,12078,null,12078,"Y"]
[28,"17403","RENTON",26,9135,6,527,7,2459,12121,0,12121,1,12121,null,null,0,12121,null,12121,"Y"]
[36,"08458","KELSO",31,10892,11,966,2,703,12561,0,12561,1,12561,null,null,0,12561,null,12561,"Y"]
[27,"03050","PATERSON",24,8433,8,703,3,1054,10190,1.1499999999999999,11719,1.1000000000000001,12891,null,null,0,12891,17365,-4474,"Y"]
[29,"04127","ENTIAT",27,9487,6,527,5,1757,11771,0,11771,1.1000000000000001,12948,null,null,0,12948,null,12948,"Y"]
[38,"37507","MT BAKER",32,11243,13,1142,2,703,13088,0,13088,1,13088,null,null,0,13088,null,13088,"Y"]
[37,"31002","EVERETT",31,10892,8,703,5,1757,13352,0,13352,1,13352,null,null,0,13352,null,13352,"Y"]
[31,"14028","HOQUIAM",28,9838,13,1142,5,1757,12737,0,12737,1.1000000000000001,14011,null,null,0,14011,10512,3499,"Y"]
[40,"24014","NESPELEM",35,12297,8,703,0,0,13000,1,13000,1.1000000000000001,14300,null,0.89600000000000002,-57,14243,null,14243,"Y"]
[44,"21302","CHEHALIS",39,13703,19,1669,5,1757,17129,0.85,14560,1,14560,null,null,0,14560,20225,-5665,"Y","Y"]
[42,"06114","EVERGREEN",38,13351,11,966,2,703,15020,0,15020,1,15020,null,null,0,15020,null,15020,"Y"]
[34,"20406","LYLE",30,10541,7,615,8,2811,13967,0,13967,1.1000000000000001,15364,null,null,0,15364,null,15364,"Y"]
[46,"21303","WHITE PASS",40,14054,6,527,0,0,14581,0,14581,1.1000000000000001,16039,null,null,0,16039,null,16039,"Y"]
[39,"17210","FEDERAL WAY",34,11946,11,966,11,3865,16777,0,16777,1,16777,null,null,0,16777,null,16777,"Y"]
[43,"34401","ROCHESTER",38,13351,14,1230,7,2459,17040,0,17040,1,17040,null,null,0,17040,null,17040,"Y"]
[51,"08122","LONGVIEW",47,16514,17,1493,6,2108,20115,0.85,17098,1,17098,null,null,0,17098,null,17098,"Y"]
[48,"17408","AUBURN",44,15460,13,1142,4,1405,18007,0,18007,1,18007,null,null,0,18007,null,18007,"Y"]
[45,"21206","MOSSYROCK",39,13703,15,1318,4,1405,16426,1,16426,1.1000000000000001,18069,null,null,0,18069,24719,-6650,"Y"]
[50,"20400","TROUT LAKE",46,16162,10,878,0,0,17040,0,17040,1.1000000000000001,18744,null,null,0,18744,null,18744,"Y"]
[52,"20405","WHITE SALMON",47,16514,14,1230,4,1405,19149,0,19149,1,19149,null,null,0,19149,null,19149,"Y"]
[49,"36400","COLUMBIA",44,15460,22,1932,4,1405,18797,0.95,17857,1.1000000000000001,19643,null,null,0,19643,null,19643,"Y"]
[53,"14172","OCOSTA",47,16514,14,1230,2,703,18447,1,18447,1.1000000000000001,20292,null,null,0,20292,29530,-9238,"Y"]
[41,"29317","CONWAY",35,12297,5,439,10,3514,16250,1.1499999999999999,18688,1.1000000000000001,20557,null,null,0,20557,15565,4992,"Y"]
[58,"19401","ELLENSBURG",52,18270,20,1757,12,4216,24243,0.85,20607,1,20607,null,null,0,20607,21780,-1173,"Y"]
[56,"05402","QUILLAYUTE VALLEY",50,17568,15,1318,9,3162,22048,0.85,18741,1.1000000000000001,20615,null,null,0,20615,23198,-2583,"Y"]
[47,"13156","SOAP LAKE",42,14757,9,791,12,4216,19764,0,19764,1.1000000000000001,21740,null,null,0,21740,null,21740,"Y"]
[55,"17415","KENT",48,16865,15,1318,11,3865,22048,0,22048,1,22048,null,null,0,22048,null,22048,"Y"]
[60,"03053","FINLEY",55,19325,26,2284,7,2459,24068,0.95,22865,1,22865,null,null,0,22865,null,22865,"Y"]
[54,"31006","MUKILTEO",47,16514,11,966,16,5622,23102,0,23102,1,23102,null,null,0,23102,null,23102,"Y","Y"]
[61,"37505","MERIDIAN",57,20027,20,1757,8,2811,24595,0.95,23365,1,23365,null,null,0,23365,null,23365,"Y"]
[57,"23404","HOOD CANAL",51,17919,19,1669,5,1757,21345,0,21345,1.1000000000000001,23480,null,null,0,23480,null,23480,"Y"]
[62,"31016","ARLINGTON",58,20379,30,2635,3,1054,24068,0,24068,1,24068,null,null,0,24068,null,24068,"Y"]
[65,"34002","YELM",62,21784,11,966,4,1405,24155,0,24155,1,24155,null,null,0,24155,null,24155,"Y"]
[63,"20404","GOLDENDALE",58,20379,13,1142,4,1405,22926,0,22926,1.1000000000000001,25219,null,null,0,25219,null,25219,"Y"]
[69,"18400","NORTH KITSAP",69,24244,29,2547,0,0,26791,0,26791,1,26791,null,null,0,26791,null,26791,"Y"]
[71,"39208","WEST VALLEY",71,24946,23,2020,13,4568,31534,0.85,26804,1,26804,null,null,0,26804,28263,-1459,"Y"]
[66,"14068","ELMA",62,21784,17,1493,6,2108,25385,0,25385,1.1000000000000001,27924,null,null,0,27924,null,27924,"Y"]
[67,"36250","COLLEGE PLACE",64,22487,20,1757,17,5973,30217,0.95,28706,1,28706,null,null,0,28706,null,28706,"Y","Y"]
[64,"24122","PATEROS",59,20730,12,1054,12,4216,26000,1.05,27300,1.1000000000000001,30030,null,null,0,30030,25016,5014,"Y"]
[70,"18100","BREMERTON",70,24595,22,1932,11,3865,30392,0,30392,1,30392,null,null,0,30392,null,30392,"Y"]
[59,"01158","LIND",54,18973,15,1318,11,3865,24156,1.1499999999999999,27779,1.1000000000000001,30557,null,null,0,30557,30615,-58,"Y"]
[74,"24019","OMAK",76,26703,32,2811,2,703,30217,0,30217,1.1000000000000001,33239,null,null,0,33239,null,33239,"Y"]
[77,"06037","VANCOUVER",82,28811,32,2811,6,2108,33730,0,33730,1,33730,null,null,0,33730,null,33730,"Y"]
[75,"04019","MANSON",81,28460,23,2020,15,5270,35750,0.95,33963,1,33963,null,null,0,33963,23861,10102,"Y"]
[68,"25101","OCEAN BEACH",65,22838,22,1932,18,6324,31094,1,31094,1.1000000000000001,34203,null,null,0,34203,34340,-137,"Y"]
[72,"39002","UNION GAP",73,25649,12,1054,14,4919,31622,1,31622,1.1000000000000001,34784,null,null,0,34784,38892,-4108,"Y"]
[79,"31201","SNOHOMISH",90,31622,45,3953,13,4568,40143,0.95,38136,1,38136,null,null,0,38136,42891,-4755,"Y"]
[76,"04228","CASCADE",81,28460,19,1669,23,8081,38210,1,38210,1,38210,null,null,0,38210,49317,-11107,"Y"]
[80,"39003","NACHES",96,33730,29,2547,9,3162,39439,0,39439,1,39439,null,null,0,39439,null,39439,"Y","Y"]
[73,"25155","NASELLE-GRAYS RIVER",73,25649,18,1581,13,4568,31798,1.1499999999999999,36568,1.1000000000000001,40225,null,null,0,40225,29714,10511,"Y"]
[78,"24105","OKANOGAN",87,30568,23,2020,14,4919,37507,0,37507,1.1000000000000001,41258,null,null,0,41258,null,41258,"Y"]
[81,"13301","GRAND COULEE DAM",98,34433,32,2811,2,703,37947,0,37947,1.1000000000000001,41742,null,null,0,41742,null,41742,"Y"]
[85,"23309","SHELTON",113,39703,31,2723,14,4919,47345,0.85,40243,1.1000000000000001,44267,null,null,0,44267,45352,-1085,"Y"]
[84,"39205","ZILLAH",101,35487,27,2372,15,5270,43129,0.95,40973,1.1000000000000001,45070,null,null,0,45070,46650,-1580,"Y"]
[83,"21232","WINLOCK",100,35136,49,4304,6,2108,41548,1.05,43625,1.1000000000000001,47988,null,null,0,47988,54847,-6859,"Y"]
[88,"36140","WALLA WALLA",130,45676,34,2987,32,11243,59906,0.85,50920,1,50920,null,null,0,50920,null,50920,"Y"]
[82,"09013","ORONDO",99,34784,17,1493,13,4568,40845,1.1499999999999999,46972,1.1000000000000001,51669,null,null,0,51669,43736,7933,"Y"]
[86,"24410","OROVILLE",122,42865,26,2284,9,3162,48311,0,48311,1.1000000000000001,53142,null,null,0,53142,null,53142,"Y"]
[89,"39119","SELAH",132,46379,53,4655,14,4919,55953,0.95,53155,1,53155,null,null,0,53155,61825,-8670,"Y"]
[87,"39209","MT ADAMS",122,42865,39,3426,11,3865,50156,0,50156,1.1000000000000001,55172,null,null,0,55172,8564,46608,"Y"]
[90,"21401","CENTRALIA",132,46379,46,4041,31,10892,61312,0.85,52115,1.1000000000000001,57327,null,null,0,57327,60089,-2762,"Y"]
[91,"14005","ABERDEEN",132,46379,34,2987,21,7378,56744,0.95,53907,1.1000000000000001,59298,null,null,0,59298,60995,-1697,"Y"]
[92,"37502","FERNDALE",168,59028,29,2547,8,2811,64386,0.95,61167,1,61167,null,null,0,61167,82788,-21621,"Y"]
[96,"37504","LYNDEN",182,63947,33,2899,17,5973,72819,1,72819,1,72819,null,null,0,72819,64062,8757,"Y"]
[93,"29101","SEDRO WOOLLEY",173,60784,45,3953,40,14054,78791,0.95,74851,1,74851,null,null,0,74851,69070,5781,"Y"]
[98,"37501","BELLINGHAM",193,67812,39,3426,50,17568,88806,0.85,75485,1,75485,null,null,0,75485,null,75485,"Y"]
[97,"13165","EPHRATA",184,64649,28,2459,42,14757,81865,0.95,77772,1,77772,null,null,0,77772,53228,24544,"Y"]
[95,"37506","NOOKSACK VALLEY",181,63595,23,2020,46,16162,81777,1,81777,1,81777,null,null,0,81777,91337,-9560,"Y"]
[94,"03400","RICHLAND",177,62190,58,5095,42,14757,82042,0,82042,1,82042,null,null,0,82042,null,82042,"Y"]
[100,"17001","SEATTLE",201,70622,60,5270,68,23892,99784,0.85,84816,1,84816,null,null,0,84816,84792,24,"Y"]
[105,"31025","MARYSVILLE",249,87487,96,8433,18,6324,102244,0.85,86907,1,86907,null,null,0,86907,86952,-45,"Y"]
[99,"29311","LA CONNER",197,69217,53,4655,5,1757,75629,1.1499999999999999,86973,1.1000000000000001,95670,null,null,0,95670,93370,2300,"Y"]
[102,"39203","HIGHLAND",218,76595,55,4831,40,14054,95480,1.05,100254,1,100254,null,null,0,100254,141964,-41710,"Y"]
[101,"04129","LAKE CHELAN",207,72731,47,4128,48,16865,93724,1,93724,1.1000000000000001,103096,null,null,0,103096,102347,749,"Y"]
[107,"29100","BURLINGTON",274,96271,59,5182,27,9487,110940,0.95,105393,1,105393,null,null,0,105393,118531,-13138,"Y"]
[108,"39090","EAST VALLEY",274,96271,97,8520,21,7378,112169,0,112169,1,112169,null,null,0,112169,null,112169,"Y"]
[103,"13160","ROYAL CITY",231,81163,54,4743,51,17919,103825,1,103825,1.1000000000000001,114208,null,null,0,114208,121139,-6931,"Y"]
[106,"09075","BRIDGEPORT",253,88893,63,5534,27,9487,103914,1.05,109110,1.1000000000000001,120021,null,null,0,120021,115920,4101,"Y"]
[104,"24111","BREWSTER",235,82568,36,3162,72,25298,111028,1.05,116579,1.1000000000000001,128237,null,null,0,128237,147542,-19305,"Y"]
[109,"04222","CASHMERE",299,105055,33,2899,20,7027,114981,1.1499999999999999,132228,1,132228,null,null,0,132228,102393,29835,"Y"]
[110,"39120","MABTON",305,107163,96,8433,42,14757,130353,1.1499999999999999,149906,1.1000000000000001,164897,null,null,0,164897,189347,-24450,"Y"]
[113,"03052","KIONA BENTON",366,128596,117,10277,59,20730,159603,1.05,167583,1,167583,null,null,0,167583,174890,-7307,"Y","Y"]
[112,"24404","TONASKET",348,122272,81,7115,43,15108,144495,1.1499999999999999,166169,1.1000000000000001,182786,null,null,0,182786,178964,3822,"Y"]
[114,"39204","GRANGER",391,137380,149,13088,45,15811,166279,1.05,174593,1.1000000000000001,192052,null,null,0,192052,203067,-11015,"Y","Y"]
[111,"13146","WARDEN",329,115596,62,5446,91,31973,153015,1.1499999999999999,175967,1.1000000000000001,193564,null,null,0,193564,201311,-7747,"Y"]
[115,"13161","MOSES LAKE",476,167245,149,13088,93,32676,213009,0.95,202359,1,202359,null,null,0,202359,222281,-19922,"Y"]
[116,"13144","QUINCY",513,180245,132,11595,93,32676,224516,1.05,235742,1.1000000000000001,259316,null,null,0,259316,281404,-22088,"Y"]
[117,"39200","GRANDVIEW",628,220651,194,17041,90,31622,269314,1,269314,1.1000000000000001,296245,null,null,0,296245,324156,-27911,"Y","Y"]
[118,"11051","NORTH FRANKLIN",704,247354,266,23365,93,32676,303395,1.1499999999999999,348904,1.1000000000000001,383794,null,null,0,383794,484176,-100382,"Y"]
[119,"03116","PROSSER",817,287057,326,28635,70,24595,340287,1.1499999999999999,391330,1,391330,null,null,0,391330,473486,-82156,"Y"]
[120,"09206","EASTMONT",881,309544,288,25298,134,47082,381924,1.05,401020,1,401020,null,null,0,401020,446622,-45602,"Y"]
[121,"39207","WAPATO",945,332031,289,25385,157,55163,412579,1.1499999999999999,474466,1,474466,null,null,0,474466,583177,-108711,"Y"]
[122,"01147","OTHELLO",945,332031,215,18885,173,60784,411700,1.05,432285,1.1000000000000001,475514,null,null,0,475514,452878,22636,"Y"]
[123,"39202","TOPPENISH",980,344328,288,25298,253,88893,458519,1.05,481445,1,481445,null,null,0,481445,564817,-83372,"Y"]
[125,"29320","MOUNT VERNON",1384,486275,500,43919,92,32325,562519,1.05,590645,1,590645,null,null,0,590645,532892,57753,"Y"]
[124,"13073","WAHLUKE",1253,440248,234,20554,191,67109,527911,1.1499999999999999,607098,1.1000000000000001,667808,null,null,0,667808,647024,20784,"Y"]
[126,"39201","SUNNYSIDE",1437,504897,404,35487,205,72028,612412,1.05,643033,1.1000000000000001,707336,null,null,0,707336,730078,-22742,"Y"]
[128,"11001","PASCO",1986,697791,567,49805,350,122974,870570,1,870570,1,870570,null,null,0,870570,977511,-106941,"Y"]
[127,"04246","WENATCHEE",1779,625061,627,55075,224,78704,758840,1.1499999999999999,872666,1,872666,null,null,0,872666,993048,-120382,"Y"]
[129,"39007","YAKIMA",2504,879793,966,84852,249,87487,1052132,1,1052132,1,1052132,null,null,0,1052132,1302195,-250063,"Y"]
[130,"03017","KENNEWICK",2896,1017524,984,86433,242,85028,1188985,1.05,1248434,1,1248434,null,null,0,1248434,1347125,-98691,"Y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13647371,285455]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169124,"consortium"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168561,"declined"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13985056]

{"sheet":"2020-21 Final","index":7,"n_rows":156,"n_cols":22,"rows_kept":156,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,16825082]
[null,null,0,null,null,400.49685877227955,"Use CTRL K",null,"Actual Amounts",null,null,null,null,16795507]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,-29575]
[]
[null,null,null,null,null,null,null,null,16795507]
[null,null,null,null,null,null,"Put total here",null,16825082]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,400.49685877227955,"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,null,16795507]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"MOE","MOE Red.","Subtotal \nAfter MOE",null,null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,10,400.18868771030282,0.25,102.47040206306411,1,407.4422000219563,null,null,null,0.1,124]
[0,"99999","State Total",31205,12487888,8531,874175,9109,3711391,17073454,null,17786731,null,16795507,null,null,0,16795507,"19-20 Final Allocations (excluding 17-18 carryover)","Allocation Difference"]
[1,"14005","ABERDEEN",130,52065,30,3004,42,16821,71890,0.95,68296,1.1000000000000001,75126,null,null,0,75126,69748,5378,"Y"]
[2,"31016","ARLINGTON",53,21226,24,2403,22,8811,32440,0,32440,1,0,null,null,0,0,0,0,"N"]
[3,"17408","AUBURN",39,15619,9,901,4,1602,18122,0,18122,1,0,null,null,0,0,0,0,"N"]
[4,"06119","BATTLE GROUND",16,6408,4,400,2,801,7609,0,7609,1,0,null,null,0,0,0,0,"N"]
[5,"37501","BELLINGHAM",177,70888,49,4906,33,13216,89010,0,89010,1,0,null,null,0,0,0,0,"N"]
[6,"37503","BLAINE",9,0,3,0,0,0,0,1,0,1,0,null,null,0,0,0,0,"N"]
[7,"18100","BREMERTON",84,33642,21,2103,17,6808,42553,0,42553,1,0,null,null,0,0,0,0,"N"]
[8,"24111","BREWSTER",225,90112,26,2603,67,26833,119548,1.05,125525,1.1000000000000001,138078,null,null,0,138078,150834,-12756,"Y"]
[9,"09075","BRIDGEPORT",230,92114,47,4706,38,15219,112039,1.05,117641,1.1000000000000001,129405,null,null,0,129405,141169,-11764,"Y"]
[10,"29100","BURLINGTON-EDISON",299,119749,60,6007,95,38047,163803,0.95,155613,1,155613,null,null,0,155613,123966,31647,"Y"]
[11,"04228","CASCADE",61,24430,20,2002,16,6408,32840,1,32840,1,32840,null,null,0,32840,44943,-12103,"Y"]
[12,"04222","CASHMERE",257,102928,20,2002,44,17622,122552,1.1499999999999999,140935,1,140935,null,null,0,140935,155528,-14593,"Y"]
[14,"18401","CENTRAL KITSAP",10,4005,3,300,2,801,5106,1,5106,1,0,null,null,0,0,0,0,"N"]
[13,"32356","CENTRAL VALLEY",5,0,0,0,2,0,0,1,0,1,0,null,null,0,0,0,0,"N"]
[15,"21401","CENTRALIA",97,38848,22,2203,34,13617,54668,0.85,46468,1.1000000000000001,51115,null,null,0,51115,67429,-16314,"Y"]
[16,"21302","CHEHALIS",34,13617,14,1402,14,5607,20626,0.85,17532,1,17532,null,null,0,17532,17125,407,"Y","Y"]
[17,"27901","CHIEF LESCHI TRIBAL",12,4806,0,0,2,801,5607,0,5607,1,5607,null,null,0,5607,4991,616,"Y"]
[18,"36250","COLLEGE PLACE",97,38848,27,2703,25,10012,51563,0.95,48985,1,48985,null,null,0,48985,33764,15221,"Y","Y"]
[19,"36400","COLUMBIA",53,21226,23,2303,8,3204,26733,0.95,25396,1,25396,null,null,0,25396,23106,2290,"Y"]
[20,"29317","CONWAY",31,12415,8,801,13,5206,18422,1.1499999999999999,21185,1.1000000000000001,23304,null,null,0,23304,24179,-875,"Y"]
[21,"15204","COUPEVILLE",11,4405,7,701,3,1201,6307,0.85,5361,1,5361,null,null,0,5361,7388,-2027,"Y"]
[22,"39090","EAST VALLEY",241,96520,92,9211,68,27234,132965,0,132965,1,0,null,null,0,0,0,0,"N"]
[23,"09206","EASTMONT",911,364853,262,26233,241,96520,487606,1.05,511986,1,511986,null,null,0,511986,471685,40301,"Y"]
[24,"31015","EDMONDS",15,6007,3,300,2,801,7108,0,7108,1,0,null,null,0,0,0,0,"N"]
[25,"19401","ELLENSBURG",45,18022,18,1802,15,6007,25831,0.85,21956,1,21956,null,null,0,21956,24238,-2282,"Y"]
[26,"14068","ELMA",50,20025,14,1402,3,1201,22628,0,22628,1,0,null,null,0,0,0,0,"N"]
[27,"04127","ENTIAT",28,11214,2,200,9,3604,15018,0,15018,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[28,"13165","EPHRATA",217,86908,32,3204,76,30438,120550,0.95,114523,1,114523,null,null,0,114523,91477,23046,"Y"]
[29,"31002","EVERETT",42,16821,9,901,14,5607,23329,0,23329,1,0,null,null,0,0,0,0,"N"]
[30,"06114","EVERGREEN",33,13216,7,701,16,6408,20325,0,20325,1,0,null,null,0,0,0,0,"N"]
[31,"17210","FEDERAL WAY",52,20826,13,1302,18,7209,29337,0,29337,1,0,null,null,0,0,0,0,"N"]
[32,"37502","FERNDALE",181,72490,27,2703,44,17622,92815,0.95,88174,1,88174,null,null,0,88174,71944,16230,"Y"]
[33,"03053","FINLEY",74,29637,26,2603,15,6007,38247,0.95,36335,1,36335,null,null,0,36335,26894,9441,"Y"]
[34,"27402","FRANKLIN PIERCE",10,4005,3,300,2,801,5106,1,5106,1,0,null,null,0,0,0,0,"N"]
[35,"20404","GOLDENDALE",59,23629,15,1502,16,6408,31539,0,31539,1.1000000000000001,34693,null,null,0,34693,0,34693,"Y"]
[36,"13301","GRAND COULEE DAM",134,53667,49,4906,41,16420,74993,1.05,78743,1.1000000000000001,0,null,null,0,0,49096,-49096,"N"]
[37,"39200","GRANDVIEW",575,230286,155,15519,182,72890,318695,1,318695,1.1000000000000001,350565,null,null,0,350565,348448,2117,"Y","Y"]
[38,"39204","GRANGER",410,164204,131,13116,87,34843,212163,1.05,222771,1.1000000000000001,245048,null,null,0,245048,225895,19153,"Y","Y"]
[39,"39203","HIGHLAND",205,82102,45,4506,39,15619,102227,1.05,107338,1,107338,null,null,0,107338,117921,-10583,"Y"]
[40,"17401","HIGHLINE",7,0,1,0,3,0,0,1,0,1,0,null,null,0,0,0,0,"N"]
[41,"23404","HOOD CANAL",48,19224,17,1702,13,5206,26132,1,26132,1.1000000000000001,0,null,null,0,0,27617,-27617,"N"]
[42,"14028","HOQUIAM",28,11214,11,1101,6,2403,14718,0.85,12510,1.1000000000000001,13761,null,null,0,13761,16479,-2718,"Y"]
[43,"08458","KELSO",34,13617,7,701,10,4005,18323,0,18323,1,0,null,null,0,0,0,0,"N"]
[44,"03017","KENNEWICK",3008,1204695,959,96019,1020,408507,1709221,1.05,1794682,1,1794682,null,null,0,1794682,1468429,326253,"Y"]
[45,"17415","KENT",50,20025,15,1502,15,6007,27534,0,27534,1,0,null,null,0,0,0,0,"N"]
[46,"03052","KIONA BENTON",372,148985,124,12415,83,33241,194641,1.05,204373,1,204373,null,null,0,204373,197114,7259,"Y","Y"]
[47,"19403","KITTITAS",23,9211,8,801,4,1602,11614,0,11614,1,0,null,null,0,0,0,0,"N"]
[48,"29311","LA CONNER",176,70487,75,7509,83,33241,111237,1.1499999999999999,127923,1,127923,null,null,0,127923,112529,15394,"Y"]
[49,"04129","LAKE CHELAN",223,89311,52,5206,69,27634,122151,1.05,128259,1,128259,null,null,0,128259,121264,6995,"Y"]
[50,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,0,0,"N"]
[51,"01158","LIND",48,19224,15,1502,11,4405,25131,1.1499999999999999,28901,1.1000000000000001,31791,null,null,0,31791,35943,-4152,"Y"]
[52,"08122","LONGVIEW",48,19224,16,1602,12,4806,25632,0,25632,1,0,null,null,0,0,0,0,"N"]
[53,"37903","LUMMI TRIBAL AGENCY",15,6007,8,801,2,801,7609,0,7609,1,7609,null,null,0,7609,7749,-140,"Y"]
[54,"20406","LYLE",33,13216,8,801,16,6408,20425,1,20425,1.1000000000000001,0,null,null,0,0,18070,-18070,"N"]
[55,"37504","LYNDEN",190,76094,26,2603,43,17221,95918,1,95918,1,95918,null,null,0,95918,85650,10268,"Y"]
[56,"39120","MABTON",324,129761,92,9211,93,37246,176218,1.1499999999999999,202651,1.1000000000000001,222916,null,null,0,222916,193952,28964,"Y"]
[57,"04019","MANSON",100,40050,9,901,31,12415,53366,1,53366,1,53366,null,null,0,53366,39948,13418,"Y"]
[58,"31025","MARYSVILLE",232,92915,92,9211,81,32440,134566,0.85,114381,1,114381,null,null,0,114381,102222,12159,"Y"]
[59,"37505","MERIDIAN",48,19224,19,1902,10,4005,25131,0,25131,1,0,null,null,0,0,0,0,"N"]
[60,"31103","MONROE",10,4005,3,300,0,0,4305,1,4305,1,0,null,null,0,0,0,0,"N"]
[61,"13161","MOSES LAKE",497,199047,139,13917,142,56871,269835,0.95,256343,1,256343,null,null,0,256343,238017,18326,"Y"]
[62,"21206","MOSSYROCK",46,18423,11,1101,12,4806,24330,0.95,23114,1.1000000000000001,25425,null,null,0,25425,21253,4172,"Y"]
[63,"29320","MOUNT VERNON",1586,635188,549,54968,490,196243,886399,1.05,930719,1,930719,null,null,0,930719,694727,235992,"Y"]
[64,"39209","MT ADAMS",134,53667,31,3104,33,13216,69987,0,69987,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[65,"37507","MT BAKER",27,10813,9,901,14,5607,17321,0.85,14723,1,14723,null,null,0,14723,15395,-672,"Y"]
[66,"17903","MUCKLESHOOT TRIBAL SCHOOL",14,5607,4,400,5,2002,8009,0,8009,1,8009,null,null,0,8009,5786,2223,"Y"]
[67,"31006","MUKILTEO",32,12816,7,701,8,3204,16721,0,16721,1,0,null,null,0,0,0,0,"N","Y"]
[68,"39003","NACHES VALLEY",101,40450,24,2403,18,7209,50062,0,50062,1,0,null,null,0,0,0,0,"N","Y"]
[69,"25155","NASELLE-GRAYS RIVER",75,30037,18,1802,12,4806,36645,1.1499999999999999,42142,1.1000000000000001,46356,null,null,0,46356,47313,-957,"Y"]
[70,"24014","NESPELEM",36,14418,6,601,2,801,15820,1,15820,1.1000000000000001,17402,null,null,0,17402,16753,649,"Y"]
[71,"37506","NOOKSACK VALLEY",201,80500,27,2703,29,11614,94817,1,94817,1,94817,null,null,0,94817,96188,-1371,"Y"]
[72,"14064","NORTH BEACH",20,8010,1,100,3,1201,9311,0.85,7914,1,7914,null,null,0,7914,8472,-558,"Y"]
[73,"11051","NORTH FRANKLIN",657,263126,231,23129,251,100525,386780,1.1499999999999999,444797,1.1000000000000001,489277,null,null,0,489277,451426,37851,"Y"]
[74,"18400","NORTH KITSAP",65,26032,28,2803,12,4806,33641,0,33641,1,0,null,null,0,0,0,0,"N"]
[75,"34003","NORTH THURSTON",24,9612,12,1201,6,2403,13216,0,13216,1,0,null,null,0,0,0,0,"N"]
[76,"15201","OAK HARBOR",19,7609,6,601,12,4806,13016,0,13016,1,0,null,null,0,0,0,0,"N"]
[77,"25101","OCEAN BEACH",56,22428,19,1902,27,10813,35143,1,35143,1,35143,null,null,0,35143,40233,-5090,"Y"]
[78,"14172","OCOSTA",56,22428,15,1502,18,7209,31139,0.95,29582,1.1000000000000001,32540,null,null,0,32540,23867,8673,"Y"]
[79,"24105","OKANOGAN",83,33241,24,2403,23,9211,44855,0,44855,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[80,"34111","OLYMPIA",20,8010,6,601,4,1602,10213,0.85,8681,1,8681,null,null,0,8681,9221,-540,"Y"]
[81,"24019","OMAK",60,24030,24,2403,15,6007,32440,0,32440,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[82,"09013","ORONDO",89,35644,15,1502,11,4405,41551,1.1499999999999999,47784,1.1000000000000001,52562,null,null,0,52562,60774,-8212,"Y"]
[83,"24410","OROVILLE",79,31639,21,2103,14,5607,39349,0,39349,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[84,"01147","OTHELLO",1003,401698,252,25231,271,108535,535464,1.05,562237,1.1000000000000001,618461,null,null,0,618461,559307,59154,"Y"]
[85,"11001","PASCO",1971,789379,510,51063,499,199848,1040290,1,1040290,1,1040290,null,null,0,1040290,1023979,16311,"Y"]
[86,"24122","PATEROS",68,27234,11,1101,23,9211,37546,1.05,39423,1.1000000000000001,43365,null,null,0,43365,35322,8043,"Y"]
[87,"03050","PATERSON",22,8811,5,501,7,2803,12115,1.1499999999999999,13932,1.1000000000000001,15325,null,null,0,15325,15161,164,"Y"]
[88,"36402","PRESCOTT",41,16420,9,901,4,1602,18923,0.95,17977,1.1000000000000001,19775,null,null,0,19775,13979,5796,"Y"]
[89,"03116","PROSSER",728,291562,262,26233,209,83704,401499,1.1499999999999999,461724,1,461724,null,null,0,461724,460289,1435,"Y"]
[90,"27003","PUYALLUP",13,5206,7,701,2,801,6708,0,6708,1,0,null,null,0,0,0,0,"N"]
[91,"05903","QUILEUTE TRIBAL",3,0,1,0,2,0,0,1,0,1,0,null,null,0,0,0,0,"N"]
[92,"05402","QUILLAYUTE VALLEY",69,27634,20,2002,22,8811,38447,0.85,32680,1.1000000000000001,35948,null,null,0,35948,24246,11702,"Y"]
[93,"13144","QUINCY",512,205054,109,10914,149,59674,275642,1,275642,1.1000000000000001,303206,null,null,0,303206,305011,-1805,"Y"]
[94,"17403","RENTON",21,8410,11,1101,7,2803,12314,0,12314,1,0,null,null,0,0,0,0,"N"]
[95,"03400","RICHLAND",201,80500,51,5106,54,21627,107233,0,107233,1,0,null,null,0,0,0,0,"N"]
[96,"17407","RIVERVIEW",11,4405,3,300,3,1201,5906,0,5906,1,0,null,null,0,0,0,0,"N"]
[97,"34401","ROCHESTER",38,15219,13,1302,9,3604,20125,0,20125,1,0,null,null,0,0,0,0,"N"]
[98,"20403","ROOSEVELT",26,10413,2,200,2,801,11414,0,11414,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[99,"13160","ROYAL CITY",258,103328,34,3404,57,22828,129560,1,129560,1,129560,null,null,0,129560,134333,-4773,"Y"]
[100,"17001","SEATTLE",226,90512,66,6608,90,36045,133165,0.85,113190,1,113190,null,null,0,113190,99763,13427,"Y"]
[101,"29101","SEDRO WOOLLEY",207,82903,38,3805,89,35644,122352,0.95,116234,1,116234,null,null,0,116234,88042,28192,"Y"]
[102,"39119","SELAH",177,70888,61,6108,69,27634,104630,0.95,99399,1,99399,null,null,0,99399,62523,36876,"Y"]
[103,"23309","SHELTON",143,57271,41,4105,46,18423,79799,0.85,67829,1.1000000000000001,74612,null,null,0,74612,52069,22543,"Y"]
[104,"31201","SNOHOMISH",72,28836,40,4005,34,13617,46458,0.95,44135,1,44135,null,null,0,44135,44855,-720,"Y"]
[105,"13156","SOAP LAKE",46,18423,14,1402,18,7209,27034,0,27034,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[106,"25118","SOUTH BEND",13,5206,3,300,4,1602,7108,0,7108,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[107,"32081","SPOKANE",42,16821,4,400,8,3204,20425,0,20425,1,0,null,null,0,0,0,0,"N"]
[108,"31401","STANWOOD-CAMANO",22,8811,7,701,6,2403,11915,0,11915,1,0,null,null,0,0,0,0,"N"]
[109,"30303","STEVENSON-CARSON",28,11214,2,200,6,2403,13817,0,13817,1.1000000000000001,15199,null,null,0,15199,10115,5084,"Y"]
[110,"31311","SULTAN",15,6007,4,400,3,1201,7608,0,7608,1,0,null,null,0,0,0,0,"N"]
[111,"39201","SUNNYSIDE",1585,634788,372,37246,447,179022,851056,1.05,893609,1.1000000000000001,982970,null,null,0,982970,831980,150990,"Y"]
[112,"18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",16,6408,5,501,10,4005,10914,1.1499999999999999,12551,1,12551,null,null,0,12551,8576,3975,"Y"]
[113,"27010","TACOMA",11,4405,2,200,7,2803,7408,0,7408,1,0,null,null,0,0,0,0,"N"]
[114,"14077","TAHOLA",56,22428,3,300,14,5607,28335,0,28335,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[115,"24404","TONASKET",357,142977,126,12616,88,35244,190837,1.1499999999999999,219463,1.1000000000000001,241409,null,null,0,241409,214997,26412,"Y"]
[116,"39202","TOPPENISH",992,397293,259,25932,255,102127,525352,1.05,551620,1,551620,null,null,0,551620,566282,-14662,"Y"]
[117,"20400","TROUT LAKE",119,47659,13,1302,42,16821,65782,0,65782,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[118,"39002","UNION GAP",61,24430,14,1402,7,2803,28635,0.95,27203,1,27203,null,null,0,27203,40915,-13712,"Y"]
[119,"06037","VANCOUVER",66,26433,21,2103,10,4005,32541,0,32541,1,0,null,null,0,0,0,0,"N"]
[120,"34901","WA HE LUT INDIAN TRIBAL SCHOOL",12,4806,2,200,2,801,5807,0,5807,1,5807,null,null,0,5807,5062,745,"Y"]
[121,"13073","WAHLUKE",1580,632785,328,32841,691,276743,942369,1.1499999999999999,1083724,1.1000000000000001,1192096,null,null,0,1192096,785487,406609,"Y"]
[122,"36140","WALLA WALLA",117,46858,42,4205,38,15219,66282,0.85,56340,1,56340,null,null,0,56340,59894,-3554,"Y"]
[123,"39207","WAPATO",960,384477,278,27835,324,129761,542073,1.05,569177,1,569177,null,null,0,569177,558074,11103,"Y"]
[124,"13146","WARDEN",312,124955,52,5206,92,36846,167007,1.1499999999999999,192058,1.1000000000000001,211264,null,null,0,211264,227675,-16411,"Y"]
[125,"09209","WATERVILLE",25,10012,5,501,4,1602,12115,0,12115,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[126,"04246","WENATCHEE",1819,728504,548,54868,553,221475,1004847,1.1499999999999999,1155574,1,1155574,null,null,0,1155574,1026443,129131,"Y"]
[127,"39208","WEST VALLEY",99,39649,21,2103,17,6808,48560,0.85,41276,1,41276,null,null,0,41276,31527,9749,"Y"]
[128,"21303","WHITE PASS",55,22027,11,1101,20,8010,31138,0,31138,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[129,"20405","WHITE SALMON",60,24030,20,2002,18,7209,33241,0,33241,1,0,null,null,0,0,0,0,"N"]
[130,"21232","WINLOCK",101,40450,50,5006,20,8010,53466,1,53466,1.1000000000000001,58813,null,null,0,58813,56445,2368,"Y"]
[131,"39901","YAKAMA TRIBAL SCHOOL",48,19224,31,3104,29,11614,33942,0,33942,1,33942,null,null,0,33942,21490,12452,"Y"]
[132,"39007","YAKIMA",2399,960792,813,81401,709,283952,1326145,1,1326145,1,1326145,null,null,0,1326145,1237537,88608,"Y"]
[133,"34002","YELM",77,30838,12,1201,15,6007,38046,0,38046,1,0,null,null,0,0,0,0,"N"]
[134,"39205","ZILLAH",96,38448,24,2403,32,12816,53667,1,53667,1,53667,null,null,0,53667,53012,655,"Y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15032801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"consortium"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"declined"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15032801]

{"sheet":"2020-21 Prelim","index":8,"n_rows":156,"n_cols":22,"rows_kept":156,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,16272886]
[null,null,0,null,null,389.45706550576824,"Use CTRL K",null,"Actual Amounts",null,null,null,null,16272886]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,16272886]
[null,null,null,null,null,null,"Put total here",null,16272886]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,389.45706550576824,"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,null,16272886]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"MOE","MOE Red.","Subtotal \nAfter MOE",null,null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,10,389.15747476365965,0.25,99.646700269604963,1,396.21231748819849,null,null,null,0.1,124]
[0,"99999","State Total",31205,12143659,8531,850086,9109,3609098,16602843,null,17296459,null,16272886,null,null,0,16272886,"19-20 Final Allocations (excluding 17-18 carryover)","Allocation Difference"]
[1,"14005","ABERDEEN",130,50629,30,2921,42,16357,69907,0.95,66412,1.1000000000000001,73053,null,null,0,73053,69748,3305,"Y"]
[2,"31016","ARLINGTON",53,20641,24,2337,22,8568,31546,0,31546,1,0,null,null,0,0,0,0,"N"]
[3,"17408","AUBURN",39,15189,9,876,4,1558,17623,0,17623,1,0,null,null,0,0,0,0,"N"]
[4,"06119","BATTLE GROUND",16,6231,4,389,2,779,7399,0,7399,1,0,null,null,0,0,0,0,"N"]
[5,"37501","BELLINGHAM",177,68934,49,4771,33,12852,86557,0,86557,1,0,null,null,0,0,0,0,"N"]
[6,"37503","BLAINE",9,0,3,0,0,0,0,1,0,1,0,null,null,0,0,0,0,"N"]
[7,"18100","BREMERTON",84,32714,21,2045,17,6621,41380,0,41380,1,0,null,null,0,0,0,0,"N"]
[8,"24111","BREWSTER",225,87628,26,2531,67,26094,116253,1.05,122066,1.1000000000000001,134273,null,null,0,134273,150834,-16561,"Y"]
[9,"09075","BRIDGEPORT",230,89575,47,4576,38,14799,108950,1.05,114398,1.1000000000000001,125838,null,null,0,125838,141169,-15331,"Y"]
[10,"29100","BURLINGTON-EDISON",299,116448,60,5842,95,36998,159288,0.95,151324,1,151324,null,null,0,151324,123966,27358,"Y"]
[11,"04228","CASCADE",61,23757,20,1947,16,6231,31935,1,31935,1,31935,null,null,0,31935,44943,-13008,"Y"]
[12,"04222","CASHMERE",257,100090,20,1947,44,17136,119173,1.1499999999999999,137049,1,137049,null,null,0,137049,155528,-18479,"Y"]
[14,"18401","CENTRAL KITSAP",10,3895,3,292,2,779,4966,1,4966,1,0,null,null,0,0,0,0,"N"]
[13,"32356","CENTRAL VALLEY",5,0,0,0,2,0,0,1,0,1,0,null,null,0,0,0,0,"N"]
[15,"21401","CENTRALIA",97,37777,22,2142,34,13242,53161,0.85,45187,1.1000000000000001,49706,null,null,0,49706,67429,-17723,"Y"]
[16,"21302","CHEHALIS",34,13242,14,1363,14,5452,20057,0.85,17048,1,17048,null,null,0,17048,17125,-77,"Y","Y"]
[17,"27901","CHIEF LESCHI TRIBAL",12,4673,0,0,2,779,5452,0,5452,1,0,null,null,0,0,4991,-4991,"N"]
[18,"36250","COLLEGE PLACE",97,37777,27,2629,25,9736,50142,0.95,47635,1,47635,null,null,0,47635,33764,13871,"Y","Y"]
[19,"36400","COLUMBIA",53,20641,23,2239,8,3116,25996,0.95,24696,1,24696,null,null,0,24696,23106,1590,"Y"]
[20,"29317","CONWAY",31,12073,8,779,13,5063,17915,1.1499999999999999,20602,1.1000000000000001,22662,null,null,0,22662,24179,-1517,"Y"]
[21,"15204","COUPEVILLE",11,4284,7,682,3,1168,6134,0.85,5214,1,5214,null,null,0,5214,7388,-2174,"Y"]
[22,"39090","EAST VALLEY",241,93859,92,8958,68,26483,129300,0,129300,1,0,null,null,0,0,0,0,"N"]
[23,"09206","EASTMONT",911,354795,262,25509,241,93859,474163,1.05,497871,1,497871,null,null,0,497871,471685,26186,"Y"]
[24,"31015","EDMONDS",15,5842,3,292,2,779,6913,0,6913,1,0,null,null,0,0,0,0,"N"]
[25,"19401","ELLENSBURG",45,17526,18,1753,15,5842,25121,0.85,21353,1,21353,null,null,0,21353,24238,-2885,"Y"]
[26,"14068","ELMA",50,19473,14,1363,3,1168,22004,0,22004,1,0,null,null,0,0,0,0,"N"]
[27,"04127","ENTIAT",28,10905,2,195,9,3505,14605,0,14605,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[28,"13165","EPHRATA",217,84512,32,3116,76,29599,117227,0.95,111366,1,111366,null,null,0,111366,91477,19889,"Y"]
[29,"31002","EVERETT",42,16357,9,876,14,5452,22685,0,22685,1,0,null,null,0,0,0,0,"N"]
[30,"06114","EVERGREEN",33,12852,7,682,16,6231,19765,0,19765,1,0,null,null,0,0,0,0,"N"]
[31,"17210","FEDERAL WAY",52,20252,13,1266,18,7010,28528,0,28528,1,0,null,null,0,0,0,0,"N"]
[32,"37502","FERNDALE",181,70492,27,2629,44,17136,90257,0.95,85744,1,85744,null,null,0,85744,71944,13800,"Y"]
[33,"03053","FINLEY",74,28820,26,2531,15,5842,37193,0.95,35333,1,35333,null,null,0,35333,26894,8439,"Y"]
[34,"27402","FRANKLIN PIERCE",10,3895,3,292,2,779,4966,1,4966,1,0,null,null,0,0,0,0,"N"]
[35,"20404","GOLDENDALE",59,22978,15,1460,16,6231,30669,0,30669,1.1000000000000001,33736,null,null,0,33736,0,33736,"Y"]
[36,"13301","GRAND COULEE DAM",134,52187,49,4771,41,15968,72926,1.05,76572,1.1000000000000001,0,null,null,0,0,49096,-49096,"N"]
[37,"39200","GRANDVIEW",575,223938,155,15091,182,70881,309910,1,309910,1.1000000000000001,340901,null,null,0,340901,348448,-7547,"Y","Y"]
[38,"39204","GRANGER",410,159677,131,12755,87,33883,206315,1.05,216631,1.1000000000000001,238294,null,null,0,238294,225895,12399,"Y","Y"]
[39,"39203","HIGHLAND",205,79839,45,4381,39,15189,99409,1.05,104379,1,104379,null,null,0,104379,117921,-13542,"Y"]
[40,"17401","HIGHLINE",7,0,1,0,3,0,0,1,0,1,0,null,null,0,0,0,0,"N"]
[41,"23404","HOOD CANAL",48,18694,17,1655,13,5063,25412,1,25412,1.1000000000000001,0,null,null,0,0,27617,-27617,"N"]
[42,"14028","HOQUIAM",28,10905,11,1071,6,2337,14313,0.85,12166,1.1000000000000001,13383,null,null,0,13383,16479,-3096,"Y"]
[43,"08458","KELSO",34,13242,7,682,10,3895,17819,0,17819,1,0,null,null,0,0,0,0,"N"]
[44,"03017","KENNEWICK",3008,1171487,959,93372,1020,397246,1662105,1.05,1745210,1,1745210,null,null,0,1745210,1468429,276781,"Y"]
[45,"17415","KENT",50,19473,15,1460,15,5842,26775,0,26775,1,0,null,null,0,0,0,0,"N"]
[46,"03052","KIONA BENTON",372,144878,124,12073,83,32325,189276,1.05,198740,1,198740,null,null,0,198740,197114,1626,"Y","Y"]
[47,"19403","KITTITAS",23,8958,8,779,4,1558,11295,0,11295,1,0,null,null,0,0,0,0,"N"]
[48,"29311","LA CONNER",176,68544,75,7302,83,32325,108171,1.1499999999999999,124397,1,124397,null,null,0,124397,112529,11868,"Y"]
[49,"04129","LAKE CHELAN",223,86849,52,5063,69,26873,118785,1.05,124724,1,124724,null,null,0,124724,121264,3460,"Y"]
[50,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,0,0,"N"]
[51,"01158","LIND",48,18694,15,1460,11,4284,24438,1.1499999999999999,28104,1.1000000000000001,30914,null,null,0,30914,35943,-5029,"Y"]
[52,"08122","LONGVIEW",48,18694,16,1558,12,4673,24925,0,24925,1,0,null,null,0,0,0,0,"N"]
[53,"37903","LUMMI TRIBAL AGENCY",15,5842,8,779,2,779,7400,0,7400,1,0,null,null,0,0,7749,-7749,"N"]
[54,"20406","LYLE",33,12852,8,779,16,6231,19862,1,19862,1.1000000000000001,0,null,null,0,0,18070,-18070,"N"]
[55,"37504","LYNDEN",190,73997,26,2531,43,16747,93275,1,93275,1,93275,null,null,0,93275,85650,7625,"Y"]
[56,"39120","MABTON",324,126184,92,8958,93,36220,171362,1.1499999999999999,197066,1.1000000000000001,216773,null,null,0,216773,193952,22821,"Y"]
[57,"04019","MANSON",100,38946,9,876,31,12073,51895,1,51895,1,51895,null,null,0,51895,39948,11947,"Y"]
[58,"31025","MARYSVILLE",232,90354,92,8958,81,31546,130858,0.85,111229,1,111229,null,null,0,111229,102222,9007,"Y"]
[59,"37505","MERIDIAN",48,18694,19,1850,10,3895,24439,0,24439,1,0,null,null,0,0,0,0,"N"]
[60,"31103","MONROE",10,3895,3,292,0,0,4187,1,4187,1,0,null,null,0,0,0,0,"N"]
[61,"13161","MOSES LAKE",497,193560,139,13534,142,55303,262397,0.95,249277,1,249277,null,null,0,249277,238017,11260,"Y"]
[62,"21206","MOSSYROCK",46,17915,11,1071,12,4673,23659,0.95,22476,1.1000000000000001,24724,null,null,0,24724,21253,3471,"Y"]
[63,"29320","MOUNT VERNON",1586,617679,549,53453,490,190834,861966,1.05,905064,1,905064,null,null,0,905064,694727,210337,"Y"]
[64,"39209","MT ADAMS",134,52187,31,3018,33,12852,68057,0,68057,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[65,"37507","MT BAKER",27,10515,9,876,14,5452,16843,0.85,14317,1,14317,null,null,0,14317,15395,-1078,"Y"]
[66,"17903","MUCKLESHOOT TRIBAL SCHOOL",14,5452,4,389,5,1947,7788,0,7788,1,0,null,null,0,0,5786,-5786,"N"]
[67,"31006","MUKILTEO",32,12463,7,682,8,3116,16261,0,16261,1,0,null,null,0,0,0,0,"N","Y"]
[68,"39003","NACHES VALLEY",101,39335,24,2337,18,7010,48682,0,48682,1,0,null,null,0,0,0,0,"N","Y"]
[69,"25155","NASELLE-GRAYS RIVER",75,29209,18,1753,12,4673,35635,1.1499999999999999,40980,1.1000000000000001,45078,null,null,0,45078,47313,-2235,"Y"]
[70,"24014","NESPELEM",36,14020,6,584,2,779,15383,1,15383,1.1000000000000001,0,null,null,0,0,16753,-16753,"N"]
[71,"37506","NOOKSACK VALLEY",201,78281,27,2629,29,11294,92204,1,92204,1,92204,null,null,0,92204,96188,-3984,"Y"]
[72,"14064","NORTH BEACH",20,7789,1,97,3,1168,9054,0.85,7696,1,7696,null,null,0,7696,8472,-776,"Y"]
[73,"11051","NORTH FRANKLIN",657,255873,231,22491,251,97754,376118,1.1499999999999999,432536,1.1000000000000001,475790,null,null,0,475790,451426,24364,"Y"]
[74,"18400","NORTH KITSAP",65,25315,28,2726,12,4673,32714,0,32714,1,0,null,null,0,0,0,0,"N"]
[75,"34003","NORTH THURSTON",24,9347,12,1168,6,2337,12852,0,12852,1,0,null,null,0,0,0,0,"N"]
[76,"15201","OAK HARBOR",19,7400,6,584,12,4673,12657,0,12657,1,0,null,null,0,0,0,0,"N"]
[77,"25101","OCEAN BEACH",56,21810,19,1850,27,10515,34175,1,34175,1,34175,null,null,0,34175,40233,-6058,"Y"]
[78,"14172","OCOSTA",56,21810,15,1460,18,7010,30280,0.95,28766,1.1000000000000001,31643,null,null,0,31643,23867,7776,"Y"]
[79,"24105","OKANOGAN",83,32325,24,2337,23,8958,43620,0,43620,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[80,"34111","OLYMPIA",20,7789,6,584,4,1558,9931,0.85,8441,1,8441,null,null,0,8441,9221,-780,"Y"]
[81,"24019","OMAK",60,23367,24,2337,15,5842,31546,0,31546,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[82,"09013","ORONDO",89,34662,15,1460,11,4284,40406,1.1499999999999999,46467,1.1000000000000001,51114,null,null,0,51114,60774,-9660,"Y"]
[83,"24410","OROVILLE",79,30767,21,2045,14,5452,38264,0,38264,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[84,"01147","OTHELLO",1003,390625,252,24536,271,105543,520704,1.05,546739,1.1000000000000001,601413,null,null,0,601413,559307,42106,"Y"]
[85,"11001","PASCO",1971,767620,510,49656,499,194339,1011615,1,1011615,1,1011615,null,null,0,1011615,1023979,-12364,"Y"]
[86,"24122","PATEROS",68,26483,11,1071,23,8958,36512,1.05,38338,1.1000000000000001,42172,null,null,0,42172,35322,6850,"Y"]
[87,"03050","PATERSON",22,8568,5,487,7,2726,11781,1.1499999999999999,13548,1.1000000000000001,14903,null,null,0,14903,15161,-258,"Y"]
[88,"36402","PRESCOTT",41,15968,9,876,4,1558,18402,0.95,17482,1.1000000000000001,19230,null,null,0,19230,13979,5251,"Y"]
[89,"03116","PROSSER",728,283525,262,25509,209,81397,390431,1.1499999999999999,448996,1,448996,null,null,0,448996,460289,-11293,"Y"]
[90,"27003","PUYALLUP",13,5063,7,682,2,779,6524,0,6524,1,0,null,null,0,0,0,0,"N"]
[91,"05903","QUILEUTE TRIBAL",3,0,1,0,2,0,0,1,0,1,0,null,null,0,0,0,0,"N"]
[92,"05402","QUILLAYUTE VALLEY",69,26873,20,1947,22,8568,37388,0.85,31780,1.1000000000000001,34958,null,null,0,34958,24246,10712,"Y"]
[93,"13144","QUINCY",512,199402,109,10613,149,58029,268044,1,268044,1.1000000000000001,294848,null,null,0,294848,305011,-10163,"Y"]
[94,"17403","RENTON",21,8179,11,1071,7,2726,11976,0,11976,1,0,null,null,0,0,0,0,"N"]
[95,"03400","RICHLAND",201,78281,51,4966,54,21031,104278,0,104278,1,0,null,null,0,0,0,0,"N"]
[96,"17407","RIVERVIEW",11,4284,3,292,3,1168,5744,0,5744,1,0,null,null,0,0,0,0,"N"]
[97,"34401","ROCHESTER",38,14799,13,1266,9,3505,19570,0,19570,1,0,null,null,0,0,0,0,"N"]
[98,"20403","ROOSEVELT",26,10126,2,195,2,779,11100,0,11100,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[99,"13160","ROYAL CITY",258,100480,34,3310,57,22199,125989,1,125989,1,125989,null,null,0,125989,134333,-8344,"Y"]
[100,"17001","SEATTLE",226,88017,66,6426,90,35051,129494,0.85,110070,1,110070,null,null,0,110070,99763,10307,"Y"]
[101,"29101","SEDRO WOOLLEY",207,80618,38,3700,89,34662,118980,0.95,113031,1,113031,null,null,0,113031,88042,24989,"Y"]
[102,"39119","SELAH",177,68934,61,5939,69,26873,101746,0.95,96659,1,96659,null,null,0,96659,62523,34136,"Y"]
[103,"23309","SHELTON",143,55692,41,3992,46,17915,77599,0.85,65959,1.1000000000000001,72555,null,null,0,72555,52069,20486,"Y"]
[104,"31201","SNOHOMISH",72,28041,40,3895,34,13242,45178,0.95,42919,1,42919,null,null,0,42919,44855,-1936,"Y"]
[105,"13156","SOAP LAKE",46,17915,14,1363,18,7010,26288,0,26288,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[106,"25118","SOUTH BEND",13,5063,3,292,4,1558,6913,0,6913,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[107,"32081","SPOKANE",42,16357,4,389,8,3116,19862,0,19862,1,0,null,null,0,0,0,0,"N"]
[108,"31401","STANWOOD-CAMANO",22,8568,7,682,6,2337,11587,0,11587,1,0,null,null,0,0,0,0,"N"]
[109,"30303","STEVENSON-CARSON",28,10905,2,195,6,2337,13437,0,13437,1.1000000000000001,14781,null,null,0,14781,10115,4666,"Y"]
[110,"31311","SULTAN",15,5842,4,389,3,1168,7399,0,7399,1,0,null,null,0,0,0,0,"N"]
[111,"39201","SUNNYSIDE",1585,617289,372,36220,447,174087,827596,1.05,868976,1.1000000000000001,955874,null,null,0,955874,831980,123894,"Y"]
[112,"18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",16,6231,5,487,10,3895,10613,1.1499999999999999,12205,1,0,null,null,0,0,8576,-8576,"N"]
[113,"27010","TACOMA",11,4284,2,195,7,2726,7205,0,7205,1,0,null,null,0,0,0,0,"N"]
[114,"14077","TAHOLA",56,21810,3,292,14,5452,27554,0,27554,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[115,"24404","TONASKET",357,139036,126,12268,88,34272,185576,1.1499999999999999,213412,1.1000000000000001,234753,null,null,0,234753,214997,19756,"Y"]
[116,"39202","TOPPENISH",992,386341,259,25217,255,99312,510870,1.05,536414,1,536414,null,null,0,536414,566282,-29868,"Y"]
[117,"20400","TROUT LAKE",119,46345,13,1266,42,16357,63968,0,63968,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[118,"39002","UNION GAP",61,23757,14,1363,7,2726,27846,0.95,26454,1,26454,null,null,0,26454,40915,-14461,"Y"]
[119,"06037","VANCOUVER",66,25704,21,2045,10,3895,31644,0,31644,1,0,null,null,0,0,0,0,"N"]
[120,"34901","WA HE LUT INDIAN TRIBAL SCHOOL",12,4673,2,195,2,779,5647,0,5647,1,0,null,null,0,0,5062,-5062,"N"]
[121,"13073","WAHLUKE",1580,615342,328,31935,691,269115,916392,1.1499999999999999,1053851,1.1000000000000001,1159236,null,null,0,1159236,785487,373749,"Y"]
[122,"36140","WALLA WALLA",117,45566,42,4089,38,14799,64454,0.85,54786,1,54786,null,null,0,54786,59894,-5108,"Y"]
[123,"39207","WAPATO",960,373879,278,27067,324,126184,527130,1.05,553487,1,553487,null,null,0,553487,558074,-4587,"Y"]
[124,"13146","WARDEN",312,121511,52,5063,92,35830,162404,1.1499999999999999,186765,1.1000000000000001,205442,null,null,0,205442,227675,-22233,"Y"]
[125,"09209","WATERVILLE",25,9736,5,487,4,1558,11781,0,11781,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[126,"04246","WENATCHEE",1819,708422,548,53356,553,215370,977148,1.1499999999999999,1123720,1,1123720,null,null,0,1123720,1026443,97277,"Y"]
[127,"39208","WEST VALLEY",99,38556,21,2045,17,6621,47222,0.85,40139,1,40139,null,null,0,40139,31527,8612,"Y"]
[128,"21303","WHITE PASS",55,21420,11,1071,20,7789,30280,0,30280,1.1000000000000001,0,null,null,0,0,0,0,"N"]
[129,"20405","WHITE SALMON",60,23367,20,1947,18,7010,32324,0,32324,1,0,null,null,0,0,0,0,"N"]
[130,"21232","WINLOCK",101,39335,50,4868,20,7789,51992,1,51992,1.1000000000000001,57191,null,null,0,57191,56445,746,"Y"]
[131,"39901","YAKAMA TRIBAL SCHOOL",48,18694,31,3018,29,11294,33006,0,33006,1,0,null,null,0,0,21490,-21490,"N"]
[132,"39007","YAKIMA",2399,934308,813,79157,709,276125,1289590,1,1289590,1,1289590,null,null,0,1289590,1237537,52053,"Y"]
[133,"34002","YELM",77,29988,12,1168,15,5842,36998,0,36998,1,0,null,null,0,0,0,0,"N"]
[134,"39205","ZILLAH",96,37388,24,2337,32,12463,52188,1,52188,1,52188,null,null,0,52188,53012,-824,"Y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15032801]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"consortium"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"declined"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15032801]

{"sheet":"2019-20 Final","index":9,"n_rows":155,"n_cols":22,"rows_kept":155,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,15101696]
[null,null,0,null,null,413.26982789890462,"Use CTRL K",null,"Actual Amounts",null,null,null,null,15101696]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,15101696]
[null,null,null,null,null,null,"Put total here",null,"                                                                     "]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,413.26982789890462,"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,null,15101629]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"MOE","MOE Red.","Subtotal \nAfter MOE",null,null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,10,413.26993459734427,0.25,103.31669907107367,1,413.26943984873554,null,null,null,0.1,124]
[0,"99999","State Total",30274,12511334,9258,956506,4231,1748543,15216383,null,15870291,null,15101696,null,null,-67,15101629,"18-19 Final Allocations (excluding 17-18 carryover)","Allocation Difference"]
[1,"14005","ABERDEEN",132,54552,34,3513,21,8679,66744,0.95,63407,1.1000000000000001,69748,null,null,0,69748,60995,8753,"Y"]
[2,"31016","ARLINGTON",58,23970,30,3100,3,1240,28310,0,28310,1,0,null,null,0,0,null,0,"N"]
[3,"17408","AUBURN",44,18184,13,1343,4,1653,21180,0,21180,1,0,null,null,0,0,null,0,"N"]
[4,"06119","BATTLE GROUND",12,4959,4,413,1,413,5785,0,5785,1,0,null,null,0,0,null,0,"N"]
[5,"37501","BELLINGHAM",193,79761,39,4029,50,20663,104453,0.85,88785,1,0,null,null,0,0,null,0,"N"]
[6,"37503","BLAINE",13,5373,4,413,4,1653,7439,0,7439,1,0,null,null,0,0,null,0,"N"]
[7,"18100","BREMERTON",70,28929,22,2273,11,4546,35748,0,35748,1,0,null,null,0,0,null,0,"N"]
[8,"24111","BREWSTER",235,97118,36,3719,72,29755,130592,1.05,137122,1.1000000000000001,150834,null,null,0,150834,147542,3292,"Y"]
[9,"09075","BRIDGEPORT",253,104557,63,6509,27,11158,122224,1.05,128335,1.1000000000000001,141169,null,null,0,141169,115920,25249,"Y"]
[10,"29100","BURLINGTON-EDISON",274,113236,59,6096,27,11158,130490,0.95,123966,1,123966,null,null,0,123966,118531,5435,"Y"]
[11,"04228","CASCADE",81,33475,19,1963,23,9505,44943,1,44943,1,44943,null,null,0,44943,49317,-4374,"Y"]
[12,"04222","CASHMERE",299,123568,33,3409,20,8265,135242,1.1499999999999999,155528,1,155528,null,null,0,155528,102393,53135,"Y"]
[14,18401,"CENTRAL KITSAP",10,4133,5,517,3,1240,5890,1,5890,1,0,null,null,0,0,null,0,"N"]
[13,"32356","CENTRAL VALLEY",10,4133,1,103,5,2066,6302,1,6302,1,0,null,null,0,0,null,0,"N"]
[15,"21401","CENTRALIA",132,54552,46,4753,31,12811,72116,0.85,61299,1.1000000000000001,67429,null,null,0,67429,60089,7340,"Y"]
[16,"21302","CHEHALIS",39,16118,19,1963,5,2066,20147,0.85,17125,1,17125,null,null,0,17125,20225,-3100,"Y","Y"]
[17,"27901","CHIEF LESCHI",10,4133,2,207,0,0,4340,1.1499999999999999,4991,1,4991,null,null,0,4991,null,4991,"Y"]
[18,"36250","COLLEGE PLACE",64,26449,20,2066,17,7026,35541,0.95,33764,1,33764,null,null,0,33764,null,33764,"Y","Y"]
[19,"36400","COLUMBIA",44,18184,22,2273,4,1653,22110,0.95,21005,1.1000000000000001,23106,null,null,0,23106,null,23106,"Y"]
[20,"29317","CONWAY",35,14464,5,517,10,4133,19114,1.1499999999999999,21981,1.1000000000000001,24179,null,null,0,24179,15565,8614,"Y"]
[21,"15204","COUPEVILLE",15,6199,5,517,0,0,6716,0,6716,1.1000000000000001,7388,null,null,0,7388,null,7388,"Y"]
[22,"39090","EAST VALLEY",274,113236,97,10022,21,8679,131937,0,131937,1,0,null,null,0,0,null,0,"N"]
[23,"09206","EASTMONT",881,364091,288,29755,134,55378,449224,1.05,471685,1,471685,null,null,0,471685,446622,25063,"Y"]
[24,"31015","EDMONDS",18,7439,5,517,2,827,8783,0,8783,1,0,null,null,0,0,null,0,"N"]
[25,"19401","ELLENSBURG",52,21490,20,2066,12,4959,28515,0.85,24238,1,24238,null,null,0,24238,21780,2458,"Y"]
[26,"14068","ELMA",62,25623,17,1756,6,2480,29859,0,29859,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[27,"04127","ENTIAT",27,11158,6,620,5,2066,13844,0,13844,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[28,"13165","EPHRATA",184,76042,28,2893,42,17357,96292,0.95,91477,1,91477,null,null,0,91477,53228,38249,"Y"]
[29,"31002","EVERETT",31,12811,8,827,5,2066,15704,0,15704,1,0,null,null,0,0,null,0,"N"]
[30,"06114","EVERGREEN",38,15704,11,1136,2,827,17667,0,17667,1,0,null,null,0,0,null,0,"N"]
[31,"17210","FEDERAL WAY",34,14051,11,1136,11,4546,19733,0,19733,1,0,null,null,0,0,null,0,"N"]
[32,"37502","FERNDALE",168,69429,29,2996,8,3306,75731,0.95,71944,1,71944,null,null,0,71944,82788,-10844,"Y"]
[33,"03053","FINLEY",55,22730,26,2686,7,2893,28309,0.95,26894,1,26894,null,null,0,26894,null,26894,"Y"]
[34,"27402","FRANKLIN PIERCE",12,4959,6,620,0,0,5579,0,5579,1,0,null,null,0,0,null,0,"N"]
[35,"20404","GOLDENDALE",58,23970,13,1343,4,1653,26966,0,26966,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[36,"13301","GRAND COULEE DAM",98,40500,32,3306,2,827,44633,0,44633,1.1000000000000001,49096,null,null,0,49096,null,49096,"Y"]
[37,"39200","GRANDVIEW",628,259533,194,20044,90,37194,316771,1,316771,1.1000000000000001,348448,null,null,0,348448,324156,24292,"Y","Y"]
[38,"39204","GRANGER",391,161589,149,15394,45,18597,195580,1.05,205359,1.1000000000000001,225895,null,null,0,225895,203067,22828,"Y","Y"]
[39,"39203","HIGHLAND",218,90093,55,5682,40,16531,112306,1.05,117921,1,117921,null,null,0,117921,141964,-24043,"Y"]
[40,"17401","HIGHLINE",10,4133,6,620,0,0,4753,1,4753,1,0,null,null,0,0,null,0,"N"]
[41,"23404","HOOD CANAL",51,21077,19,1963,5,2066,25106,0,25106,1.1000000000000001,27617,null,null,0,27617,null,27617,"Y"]
[42,"14028","HOQUIAM",28,11572,13,1343,5,2066,14981,0,14981,1.1000000000000001,16479,null,null,0,16479,10512,5967,"Y"]
[43,"08458","KELSO",31,12811,11,1136,2,827,14774,0,14774,1,0,null,null,0,0,null,0,"N"]
[44,"03017","KENNEWICK",2896,1196829,984,101664,242,100011,1398504,1.05,1468429,1,1468429,null,null,0,1468429,1347125,121304,"Y"]
[45,"17415","KENT",48,19837,15,1550,11,4546,25933,0,25933,1,0,null,null,0,0,null,0,"N"]
[46,"03052","KIONA BENTON",366,151257,117,12088,59,24383,187728,1.05,197114,1,197114,null,null,0,197114,174890,22224,"Y","Y"]
[47,"19403","KITTITAS",16,6612,5,517,1,413,7542,0,7542,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[48,"29311","LA CONNER",197,81414,53,5476,5,2066,88956,1.1499999999999999,102299,1.1000000000000001,112529,null,null,0,112529,93370,19159,"Y"]
[49,"04129","LAKE CHELAN",207,85547,47,4856,48,19837,110240,1,110240,1.1000000000000001,121264,null,null,0,121264,102347,18917,"Y"]
[50,"34307","LAKE QUINAULT",10,4133,5,517,1,413,5063,1,5063,1,0,null,null,0,0,null,0,"N"]
[51,"01158","LIND",54,22317,15,1550,11,4546,28413,1.1499999999999999,32675,1.1000000000000001,35943,null,null,0,35943,30615,5328,"Y"]
[52,"08122","LONGVIEW",47,19424,17,1756,6,2480,23660,0.85,20111,1,0,null,null,0,0,null,0,"N"]
[53,"37903","LUMMI TRIBAL AGENCY",17,7026,7,723,0,0,7749,0,7749,1,7749,null,null,0,7749,null,7749,"Y"]
[54,"20406","LYLE",30,12398,7,723,8,3306,16427,0,16427,1.1000000000000001,18070,null,null,0,18070,null,18070,"Y"]
[55,"37504","LYNDEN",182,75215,33,3409,17,7026,85650,1,85650,1,85650,null,null,0,85650,64062,21588,"Y"]
[56,"39120","MABTON",305,126047,96,9918,42,17357,153322,1.1499999999999999,176320,1.1000000000000001,193952,null,null,0,193952,189347,4605,"Y"]
[57,"04019","MANSON",81,33475,23,2376,15,6199,42050,0.95,39948,1,39948,null,null,0,39948,23861,16087,"Y"]
[58,"31025","MARYSVILLE",249,102904,96,9918,18,7439,120261,0.85,102222,1,102222,null,null,0,102222,86952,15270,"Y"]
[59,"37505","MERIDIAN",57,23556,20,2066,8,3306,28928,0.95,27482,1,0,null,null,0,0,null,0,"N"]
[60,"31103","MONROE",15,6199,9,930,0,0,7129,0,7129,1,0,null,null,0,0,null,0,"N"]
[61,"13161","MOSES LAKE",476,196716,149,15394,93,38434,250544,0.95,238017,1,238017,null,null,0,238017,222281,15736,"Y"]
[62,"21206","MOSSYROCK",39,16118,15,1550,4,1653,19321,1,19321,1.1000000000000001,21253,null,null,0,21253,24719,-3466,"Y"]
[63,"29320","MOUNT VERNON",1384,571965,500,51659,92,38021,661645,1.05,694727,1,694727,null,null,0,694727,532892,161835,"Y"]
[64,"39209","MT ADAMS",122,50419,39,4029,11,4546,58994,0,58994,1.1000000000000001,0,null,null,0,0,8564,-8564,"N"]
[65,"37507","MT BAKER",32,13225,13,1343,2,827,15395,0,15395,1,15395,null,null,0,15395,null,15395,"Y"]
[66,"17903","MUCKLESHOOT TRIBAL SCHOOL",13,5373,4,413,0,0,5786,0,5786,1,5786,null,null,0,5786,null,5786,"Y"]
[67,"31006","MUKILTEO",47,19424,11,1136,16,6612,27172,0,27172,1,0,null,null,0,0,null,0,"N","Y"]
[68,"39003","NACHES VALLEY",96,39674,29,2996,9,3719,46389,0,46389,1,0,null,null,0,0,null,0,"N","Y"]
[69,"25155","NASELLE-GRAYS RIVER",73,30169,18,1860,13,5373,37402,1.1499999999999999,43012,1.1000000000000001,47313,null,null,0,47313,29714,17599,"Y"]
[70,"24014","NESPELEM",35,14464,8,827,0,0,15291,1,15291,1.1000000000000001,16820,null,0.89600000000000002,-67,16753,null,16753,"Y"]
[71,"37506","NOOKSACK VALLEY",181,74802,23,2376,46,19010,96188,1,96188,1,96188,null,null,0,96188,91337,4851,"Y"]
[72,"14064","NORTH BEACH",20,8265,2,207,0,0,8472,0,8472,1,8472,null,null,0,8472,null,8472,"Y"]
[73,"11051","NORTH FRANKLIN",704,290942,266,27482,93,38434,356858,1.1499999999999999,410387,1.1000000000000001,451426,null,null,0,451426,484176,-32750,"Y"]
[74,"18400","NORTH KITSAP",69,28516,29,2996,0,0,31512,0,31512,1,0,null,null,0,0,null,0,"N"]
[75,"34003","NORTH THURSTON",17,7026,7,723,0,0,7749,0,7749,1,0,null,null,0,0,null,0,"N"]
[76,"15201","OAK HARBOR",20,8265,8,827,1,413,9505,0,9505,1,0,null,null,0,0,null,0,"N"]
[77,"25101","OCEAN BEACH",65,26863,22,2273,18,7439,36575,1,36575,1.1000000000000001,40233,null,null,0,40233,34340,5893,"Y"]
[78,"14172","OCOSTA",47,19424,14,1446,2,827,21697,1,21697,1.1000000000000001,23867,null,null,0,23867,29530,-5663,"Y"]
[79,"24105","OKANOGAN",87,35954,23,2376,14,5786,44116,0,44116,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[80,"34111","OLYMPIA",20,8265,5,517,5,2066,10848,0.85,9221,1,9221,null,null,0,9221,13626,-4405,"Y"]
[81,"24019","OMAK",76,31409,32,3306,2,827,35542,0,35542,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[82,"09013","ORONDO",99,40914,17,1756,13,5373,48043,1.1499999999999999,55249,1.1000000000000001,60774,null,null,0,60774,43736,17038,"Y"]
[83,"24410","OROVILLE",122,50419,26,2686,9,3719,56824,0,56824,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[84,"01147","OTHELLO",945,390540,215,22213,173,71496,484249,1.05,508461,1.1000000000000001,559307,null,null,0,559307,452878,106429,"Y"]
[85,"11001","PASCO",1986,820754,567,58581,350,144644,1023979,1,1023979,1,1023979,null,null,0,1023979,977511,46468,"Y"]
[86,"24122","PATEROS",59,24383,12,1240,12,4959,30582,1.05,32111,1.1000000000000001,35322,null,null,0,35322,25016,10306,"Y"]
[87,"03050","PATERSON",24,9918,8,827,3,1240,11985,1.1499999999999999,13783,1.1000000000000001,15161,null,null,0,15161,17365,-2204,"Y"]
[88,"36402","PRESCOTT",28,11572,7,723,1,413,12708,1,12708,1.1000000000000001,13979,null,null,0,13979,null,13979,"Y"]
[89,"03116","PROSSER",817,337641,326,33681,70,28929,400251,1.1499999999999999,460289,1,460289,null,null,0,460289,473486,-13197,"Y"]
[90,"27003","PUYALLUP",22,9092,11,1136,0,0,10228,0.85,8694,1,0,null,null,0,0,null,0,"N"]
[91,"05402","QUILLAYUTE VALLEY",50,20663,15,1550,9,3719,25932,0.85,22042,1.1000000000000001,24246,null,null,0,24246,23198,1048,"Y"]
[92,"13144","QUINCY",513,212007,132,13638,93,38434,264079,1.05,277283,1.1000000000000001,305011,null,null,0,305011,281404,23607,"Y"]
[93,"17403","RENTON",26,10745,6,620,7,2893,14258,0,14258,1,0,null,null,0,0,null,0,"N"]
[94,"03400","RICHLAND",177,73149,58,5992,42,17357,96498,0,96498,1,0,null,null,0,0,null,0,"N"]
[95,"17407","RIVERVIEW",11,4546,7,723,0,0,5269,0,5269,1,0,null,null,0,0,null,0,"N"]
[96,"34401","ROCHESTER",38,15704,14,1446,7,2893,20043,0,20043,1,0,null,null,0,0,null,0,"N"]
[97,"20403","ROOSEVELT",30,12398,5,517,0,0,12915,0,12915,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[98,"13160","ROYAL CITY",231,95465,54,5579,51,21077,122121,1,122121,1.1000000000000001,134333,null,null,0,134333,121139,13194,"Y"]
[99,"17001","SEATTLE",201,83067,60,6199,68,28102,117368,0.85,99763,1,99763,null,null,0,99763,84792,14971,"Y"]
[100,"29101","SEDRO WOOLLEY",173,71496,45,4649,40,16531,92676,0.95,88042,1,88042,null,null,0,88042,69070,18972,"Y"]
[101,"39119","SELAH",132,54552,53,5476,14,5786,65814,0.95,62523,1,62523,null,null,0,62523,61825,698,"Y"]
[102,"23309","SHELTON",113,46699,31,3203,14,5786,55688,0.85,47335,1.1000000000000001,52069,null,null,0,52069,45352,6717,"Y"]
[103,"31201","SNOHOMISH",90,37194,45,4649,13,5373,47216,0.95,44855,1,44855,null,null,0,44855,42891,1964,"Y"]
[104,"13156","SOAP LAKE",42,17357,9,930,12,4959,23246,0,23246,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[105,"25118","SOUTH BEND",10,4133,0,0,5,2066,6199,1,6199,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[106,"32081","SPOKANE",22,9092,2,207,2,827,10126,0,10126,1,0,null,null,0,0,null,0,"N"]
[107,"31401","STANWOOD-CAMANO",24,9918,8,827,4,1653,12398,0,12398,1,0,null,null,0,0,null,0,"N"]
[108,30303,"STEVENSON-CARSON",19,7852,1,103,3,1240,9195,1,9195,1,9195,null,null,0,9195,null,9195,"Y"]
[109,"31311","SULTAN",31,12811,6,620,1,413,13844,0.85,11767,1,0,null,null,0,0,null,0,"N"]
[110,"39201","SUNNYSIDE",1437,593869,404,41740,205,84720,720329,1.05,756345,1.1000000000000001,831980,null,null,0,831980,730078,101902,"Y"]
[111,"18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",17,7026,3,310,3,1240,8576,0,8576,1,8576,null,null,0,8576,null,8576,"Y"]
[112,"27010","TACOMA",22,9092,10,1033,1,413,10538,0,10538,1,0,null,null,0,0,null,0,"N"]
[113,14077,"TAHOLA",29,11985,3,310,1,413,12708,0,12708,1,0,null,null,0,0,null,0,"N"]
[114,"24404","TONASKET",348,143818,81,8369,43,17771,169958,1.1499999999999999,195452,1.1000000000000001,214997,null,null,0,214997,178964,36033,"Y"]
[115,"39202","TOPPENISH",980,405004,288,29755,253,104557,539316,1.05,566282,1,566282,null,null,0,566282,564817,1465,"Y"]
[116,"20400","TROUT LAKE",46,19010,10,1033,0,0,20043,0,20043,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[117,"39002","UNION GAP",73,30169,12,1240,14,5786,37195,1,37195,1.1000000000000001,40915,null,null,0,40915,38892,2023,"Y"]
[118,"06037","VANCOUVER",82,33888,32,3306,6,2480,39674,0,39674,1,0,null,null,0,0,null,0,"N"]
[119,"34901","WA HE LUT INDIAN SCHOOL",12,4959,1,103,0,0,5062,0,5062,1,5062,null,null,0,5062,null,5062,"Y"]
[120,"13073","WAHLUKE",1253,517827,234,24176,191,78935,620938,1.1499999999999999,714079,1.1000000000000001,785487,null,null,0,785487,647024,138463,"Y"]
[121,"36140","WALLA WALLA",130,53725,34,3513,32,13225,70463,0.85,59894,1,59894,null,null,0,59894,null,59894,"Y"]
[122,"39207","WAPATO",945,390540,289,29859,157,64883,485282,1.1499999999999999,558074,1,558074,null,null,0,558074,583177,-25103,"Y"]
[123,"13146","WARDEN",329,135966,62,6406,91,37608,179980,1.1499999999999999,206977,1.1000000000000001,227675,null,null,0,227675,201311,26364,"Y"]
[124,"09209","WATERVILLE",17,7026,5,517,4,1653,9196,0,9196,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[125,"04246","WENATCHEE",1779,735207,627,64780,224,92572,892559,1.1499999999999999,1026443,1,1026443,null,null,0,1026443,993048,33395,"Y"]
[126,"39208","WEST VALLEY",71,29342,23,2376,13,5373,37091,0.85,31527,1,31527,null,null,0,31527,28263,3264,"Y"]
[127,"21303","WHITE PASS",40,16531,6,620,0,0,17151,0,17151,1.1000000000000001,0,null,null,0,0,null,0,"N"]
[128,"20405","WHITE SALMON",47,19424,14,1446,4,1653,22523,0,22523,1,0,null,null,0,0,null,0,"N"]
[129,"21232","WINLOCK",100,41327,49,5063,6,2480,48870,1.05,51314,1.1000000000000001,56445,null,null,0,56445,54847,1598,"Y"]
[130,"39901","YAKAMA TRIBAL SCHOOL",43,17771,36,3719,0,0,21490,1,21490,1,21490,null,null,0,21490,null,21490,"Y"]
[131,"39007","YAKIMA",2504,1034828,966,99805,249,102904,1237537,1,1237537,1,1237537,null,null,0,1237537,1302195,-64658,"Y"]
[132,"34002","YELM",62,25623,11,1136,4,1653,28412,0,28412,1,0,null,null,0,0,null,0,"N"]
[133,"39205","ZILLAH",101,41740,27,2790,15,6199,50729,0.95,48193,1.1000000000000001,53012,null,null,0,53012,46650,6362,"Y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13647371]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169124,"consortium"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168561,"declined"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13985056]

{"sheet":"2019-20 Prelim","index":10,"n_rows":155,"n_cols":22,"rows_kept":155,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,13932883]
[null,null,0,null,null,350.67874995321711,"Use CTRL K",null,"Actual Amounts",null,null,null,null,13932883]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,13932883]
[null,null,null,null,null,null,"Put total here",null,13932883]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,350.67874995321711,"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,null,13932826]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"MOE","MOE Red.","Subtotal \nAfter MOE",null,null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,10,350.67893241725574,0.25,87.668610931086633,1,350.67879933821791,null,null,null,0.1,124]
[0,"99999","State Total",30274,10616454,9258,811636,4231,1483722,12911812,null,13466685,null,13932883,null,null,-57,13932826,"18-19 Final Allocations (excluding 17-18 carryover)","Allocation Difference"]
[1,"14005","ABERDEEN",132,46290,34,2981,21,7364,56635,0.95,53803,1.1000000000000001,59183,null,null,0,59183,60995,-1812,"Y"]
[2,"31016","ARLINGTON",58,20339,30,2630,3,1052,24021,0,24021,1,24021,null,null,0,24021,null,24021,"Y"]
[3,"17408","AUBURN",44,15430,13,1140,4,1403,17973,0,17973,1,17973,null,null,0,17973,null,17973,"Y"]
[4,"06119","BATTLE GROUND",12,4208,4,351,1,351,4910,0,4910,1,4910,null,null,0,4910,null,4910,"Y"]
[5,"37501","BELLINGHAM",193,67681,39,3419,50,17534,88634,0.85,75339,1,75339,null,null,0,75339,null,75339,"Y"]
[6,"37503","BLAINE",13,4559,4,351,4,1403,6313,0,6313,1,6313,null,null,0,6313,null,6313,"Y"]
[7,"18100","BREMERTON",70,24548,22,1929,11,3857,30334,0,30334,1,30334,null,null,0,30334,null,30334,"Y"]
[8,"24111","BREWSTER",235,82410,36,3156,72,25249,110815,1.05,116356,1.1000000000000001,127992,null,null,0,127992,147542,-19550,"Y"]
[9,"09075","BRIDGEPORT",253,88722,63,5523,27,9468,103713,1.05,108899,1.1000000000000001,119789,null,null,0,119789,115920,3869,"Y"]
[10,"29100","BURLINGTON-EDISON",274,96086,59,5173,27,9468,110727,0.95,105191,1,105191,null,null,0,105191,118531,-13340,"Y"]
[11,"04228","CASCADE",81,28405,19,1666,23,8066,38137,1,38137,1,38137,null,null,0,38137,49317,-11180,"Y"]
[12,"04222","CASHMERE",299,104853,33,2893,20,7014,114760,1.1499999999999999,131974,1,131974,null,null,0,131974,102393,29581,"Y"]
[14,"18401","CENTRAL KITSAP",10,3507,5,438,3,1052,4997,1,4997,1,4997,null,null,0,4997,null,4997,"y"]
[13,"32356","CENTRAL VALLEY",10,3507,1,88,5,1753,5348,1,5348,1,5348,null,null,0,5348,null,5348,"Y"]
[15,"21401","CENTRALIA",132,46290,46,4033,31,10871,61194,0.85,52015,1.1000000000000001,57217,null,null,0,57217,60089,-2872,"Y"]
[16,"21302","CHEHALIS",39,13676,19,1666,5,1753,17095,0.85,14531,1,14531,null,null,0,14531,20225,-5694,"Y","Y"]
[17,"37901","CHIEF LESCHI",10,3507,2,175,0,0,3682,1.1499999999999999,4234,1,4234,null,null,0,4234,null,4234,"Y"]
[18,"36250","COLLEGE PLACE",64,22443,20,1753,17,5962,30158,0.95,28650,1,28650,null,null,0,28650,null,28650,"Y","Y"]
[19,"36400","COLUMBIA",44,15430,22,1929,4,1403,18762,0.95,17824,1.1000000000000001,19606,null,null,0,19606,null,19606,"Y"]
[20,"29317","CONWAY",35,12274,5,438,10,3507,16219,1.1499999999999999,18652,1.1000000000000001,20517,null,null,0,20517,15565,4952,"Y"]
[21,"15204","COUPEVILLE",15,5260,5,438,0,0,5698,0,5698,1.1000000000000001,6268,null,null,0,6268,null,6268,"Y"]
[22,"39090","EAST VALLEY",274,96086,97,8504,21,7364,111954,0,111954,1,111954,null,null,0,111954,null,111954,"Y"]
[23,"09206","EASTMONT",881,308948,288,25249,134,46991,381188,1.05,400247,1,400247,null,null,0,400247,446622,-46375,"Y"]
[24,"31015","EDMONDS",18,6312,5,438,2,701,7451,0,7451,1,7451,null,null,0,7451,null,7451,"Y"]
[25,"19401","ELLENSBURG",52,18235,20,1753,12,4208,24196,0.85,20567,1,20567,null,null,0,20567,21780,-1213,"Y"]
[26,"14068","ELMA",62,21742,17,1490,6,2104,25336,0,25336,1.1000000000000001,27870,null,null,0,27870,null,27870,"Y"]
[27,"04127","ENTIAT",27,9468,6,526,5,1753,11747,0,11747,1.1000000000000001,12922,null,null,0,12922,null,12922,"Y"]
[28,"13165","EPHRATA",184,64525,28,2455,42,14729,81709,0.95,77624,1,77624,null,null,0,77624,53228,24396,"Y"]
[29,"31002","EVERETT",31,10871,8,701,5,1753,13325,0,13325,1,13325,null,null,0,13325,null,13325,"Y"]
[30,"06114","EVERGREEN",38,13326,11,964,2,701,14991,0,14991,1,14991,null,null,0,14991,null,14991,"Y"]
[31,"17210","FEDERAL WAY",34,11923,11,964,11,3857,16744,0,16744,1,16744,null,null,0,16744,null,16744,"Y"]
[32,"37502","FERNDALE",168,58914,29,2542,8,2805,64261,0.95,61048,1,61048,null,null,0,61048,82788,-21740,"Y"]
[33,"03053","FINLEY",55,19287,26,2279,7,2455,24021,0.95,22820,1,22820,null,null,0,22820,null,22820,"Y"]
[34,"27402","FRANKLIN PIERCE",12,4208,6,526,0,0,4734,0,4734,1,4734,null,null,0,4734,null,4734,"Y"]
[35,"20404","GOLDENDALE",58,20339,13,1140,4,1403,22882,0,22882,1.1000000000000001,25170,null,null,0,25170,null,25170,"Y"]
[36,"13301","GRAND COULEE DAM",98,34367,32,2805,2,701,37873,0,37873,1.1000000000000001,41660,null,null,0,41660,null,41660,"Y"]
[37,"39200","GRANDVIEW",628,220226,194,17008,90,31561,268795,1,268795,1.1000000000000001,295675,null,null,0,295675,324156,-28481,"Y","Y"]
[38,"39204","GRANGER",391,137115,149,13063,45,15781,165959,1.05,174257,1.1000000000000001,191683,null,null,0,191683,203067,-11384,"Y","Y"]
[39,"39203","HIGHLAND",218,76448,55,4822,40,14027,95297,1.05,100062,1,100062,null,null,0,100062,141964,-41902,"Y"]
[40,"17401","HIGHLINE",10,3507,6,526,0,0,4033,1,4033,1,4033,null,null,0,4033,null,4033,"Y"]
[41,"23404","HOOD CANAL",51,17885,19,1666,5,1753,21304,0,21304,1.1000000000000001,23434,null,null,0,23434,null,23434,"Y"]
[42,"14028","HOQUIAM",28,9819,13,1140,5,1753,12712,0,12712,1.1000000000000001,13983,null,null,0,13983,10512,3471,"Y"]
[43,"08458","KELSO",31,10871,11,964,2,701,12536,0,12536,1,12536,null,null,0,12536,null,12536,"Y"]
[44,"03017","KENNEWICK",2896,1015566,984,86267,242,84864,1186697,1.05,1246032,1,1246032,null,null,0,1246032,1347125,-101093,"Y"]
[45,"17415","KENT",48,16833,15,1315,11,3857,22005,0,22005,1,22005,null,null,0,22005,null,22005,"Y"]
[46,"03052","KIONA BENTON",366,128348,117,10257,59,20690,159295,1.05,167260,1,167260,null,null,0,167260,174890,-7630,"Y","Y"]
[47,"19403","KITTITAS",16,5611,5,438,1,351,6400,0,6400,1.1000000000000001,7040,null,null,0,7040,null,7040,"Y"]
[48,"29311","LA CONNER",197,69084,53,4646,5,1753,75483,1.1499999999999999,86805,1.1000000000000001,95486,null,null,0,95486,93370,2116,"Y"]
[49,"04129","LAKE CHELAN",207,72591,47,4120,48,16833,93544,1,93544,1.1000000000000001,102898,null,null,0,102898,102347,551,"Y"]
[50,"34307","LAKE QUINAULT",10,3507,5,438,1,351,4296,1,4296,1,4296,null,null,0,4296,null,4296,"Y"]
[51,"01158","LIND",54,18937,15,1315,11,3857,24109,1.1499999999999999,27725,1.1000000000000001,30498,null,null,0,30498,30615,-117,"Y"]
[52,"08122","LONGVIEW",47,16482,17,1490,6,2104,20076,0.85,17065,1,17065,null,null,0,17065,null,17065,"Y"]
[53,"37903","LUMMI TRIBAL AGENCY",17,5962,7,614,0,0,6576,0,6576,1,6576,null,null,0,6576,null,6576,"Y"]
[54,"20406","LYLE",30,10520,7,614,8,2805,13939,0,13939,1.1000000000000001,15333,null,null,0,15333,null,15333,"Y"]
[55,"37504","LYNDEN",182,63824,33,2893,17,5962,72679,1,72679,1,72679,null,null,0,72679,64062,8617,"Y"]
[56,"39120","MABTON",305,106957,96,8416,42,14729,130102,1.1499999999999999,149617,1.1000000000000001,164579,null,null,0,164579,189347,-24768,"Y"]
[57,"04019","MANSON",81,28405,23,2016,15,5260,35681,0.95,33897,1,33897,null,null,0,33897,23861,10036,"Y"]
[58,"31025","MARYSVILLE",249,87319,96,8416,18,6312,102047,0.85,86740,1,86740,null,null,0,86740,86952,-212,"Y"]
[59,"37505","MERIDIAN",57,19989,20,1753,8,2805,24547,0.95,23320,1,23320,null,null,0,23320,null,23320,"Y"]
[60,"31103","MONROE",15,5260,9,789,0,0,6049,0,6049,1,6049,null,null,0,6049,null,6049,"Y"]
[61,"13161","MOSES LAKE",476,166923,149,13063,93,32613,212599,0.95,201969,1,201969,null,null,0,201969,222281,-20312,"Y"]
[62,"21206","MOSSYROCK",39,13676,15,1315,4,1403,16394,1,16394,1.1000000000000001,18033,null,null,0,18033,24719,-6686,"Y"]
[63,"29320","MOUNT VERNON",1384,485339,500,43835,92,32262,561436,1.05,589508,1,589508,null,null,0,589508,532892,56616,"Y"]
[64,"39209","MT ADAMS",122,42783,39,3419,11,3857,50059,0,50059,1.1000000000000001,55065,null,null,0,55065,8564,46501,"Y"]
[65,"37507","MT BAKER",32,11222,13,1140,2,701,13063,0,13063,1,13063,null,null,0,13063,null,13063,"Y"]
[66,"17903","MUCKLESHOOT TRIBAL SCHOOL",13,4559,4,351,0,0,4910,0,4910,1,4910,null,null,0,4910,null,4910,"Y"]
[67,"31006","MUKILTEO",47,16482,11,964,16,5611,23057,0,23057,1,23057,null,null,0,23057,null,23057,"Y","Y"]
[68,"39003","NACHES VALLEY",96,33665,29,2542,9,3156,39363,0,39363,1,39363,null,null,0,39363,null,39363,"Y","Y"]
[69,"25155","NASELLE-GRAYS RIVER",73,25600,18,1578,13,4559,31737,1.1499999999999999,36498,1.1000000000000001,40148,null,null,0,40148,29714,10434,"Y"]
[70,"24014","NESPELEM",35,12274,8,701,0,0,12975,1,12975,1.1000000000000001,14273,null,0.89600000000000002,-57,14216,null,14216,"Y"]
[71,"37506","NOOKSACK VALLEY",181,63473,23,2016,46,16131,81620,1,81620,1,81620,null,null,0,81620,91337,-9717,"Y"]
[72,"14064","NORTH BEACH",20,7014,2,175,0,0,7189,0,7189,1,7189,null,null,0,7189,null,7189,"Y"]
[73,"11051","NORTH FRANKLIN",704,246878,266,23320,93,32613,302811,1.1499999999999999,348233,1.1000000000000001,383056,null,null,0,383056,484176,-101120,"Y"]
[74,"18400","NORTH KITSAP",69,24197,29,2542,0,0,26739,0,26739,1,26739,null,null,0,26739,null,26739,"Y"]
[75,"34003","NORTH THURSTON",17,5962,7,614,0,0,6576,0,6576,1,6576,null,null,0,6576,null,6576,"Y"]
[76,"15201","OAK HARBOR",20,7014,8,701,1,351,8066,0,8066,1,8066,null,null,0,8066,null,8066,"Y"]
[77,"25101","OCEAN BEACH",65,22794,22,1929,18,6312,31035,1,31035,1.1000000000000001,34139,null,null,0,34139,34340,-201,"Y"]
[78,"14172","OCOSTA",47,16482,14,1227,2,701,18410,1,18410,1.1000000000000001,20251,null,null,0,20251,29530,-9279,"Y"]
[79,"24105","OKANOGAN",87,30509,23,2016,14,4910,37435,0,37435,1.1000000000000001,41179,null,null,0,41179,null,41179,"Y"]
[80,"34111","OLYMPIA",20,7014,5,438,5,1753,9205,0.85,7824,1,7824,null,null,0,7824,13626,-5802,"Y"]
[81,"24019","OMAK",76,26652,32,2805,2,701,30158,0,30158,1.1000000000000001,33174,null,null,0,33174,null,33174,"Y"]
[82,"09013","ORONDO",99,34717,17,1490,13,4559,40766,1.1499999999999999,46881,1.1000000000000001,51569,null,null,0,51569,43736,7833,"Y"]
[83,"24410","OROVILLE",122,42783,26,2279,9,3156,48218,0,48218,1.1000000000000001,53040,null,null,0,53040,null,53040,"Y"]
[84,"01147","OTHELLO",945,331391,215,18849,173,60667,410907,1.05,431452,1.1000000000000001,474597,null,null,0,474597,452878,21719,"Y"]
[85,"11001","PASCO",1986,696448,567,49709,350,122738,868895,1,868895,1,868895,null,null,0,868895,977511,-108616,"Y"]
[86,"24122","PATEROS",59,20690,12,1052,12,4208,25950,1.05,27248,1.1000000000000001,29973,null,null,0,29973,25016,4957,"Y"]
[87,"03050","PATERSON",24,8416,8,701,3,1052,10169,1.1499999999999999,11694,1.1000000000000001,12863,null,null,0,12863,17365,-4502,"Y"]
[88,"36402","PRESCOTT",28,9819,7,614,1,351,10784,1,10784,1.1000000000000001,11862,null,null,0,11862,null,11862,"Y"]
[89,"03116","PROSSER",817,286505,326,28580,70,24548,339633,1.1499999999999999,390578,1,390578,null,null,0,390578,473486,-82908,"Y"]
[90,"27003","PUYALLUP",22,7715,11,964,0,0,8679,0.85,7377,1,7377,null,null,0,7377,null,7377,"Y"]
[91,"05402","QUILLAYUTE VALLEY",50,17534,15,1315,9,3156,22005,0.85,18704,1.1000000000000001,20574,null,null,0,20574,23198,-2624,"Y"]
[92,"13144","QUINCY",513,179898,132,11572,93,32613,224083,1.05,235287,1.1000000000000001,258816,null,null,0,258816,281404,-22588,"Y"]
[93,"17403","RENTON",26,9118,6,526,7,2455,12099,0,12099,1,12099,null,null,0,12099,null,12099,"Y"]
[94,"03400","RICHLAND",177,62070,58,5085,42,14729,81884,0,81884,1,81884,null,null,0,81884,null,81884,"Y"]
[95,"17407","RIVERVIEW",11,3857,7,614,0,0,4471,0,4471,1,4471,null,null,0,4471,null,4471,"Y"]
[96,"34401","ROCHESTER",38,13326,14,1227,7,2455,17008,0,17008,1,17008,null,null,0,17008,null,17008,"Y"]
[97,"20403","ROOSEVELT",30,10520,5,438,0,0,10958,0,10958,1.1000000000000001,12054,null,null,0,12054,null,12054,"Y"]
[98,"13160","ROYAL CITY",231,81007,54,4734,51,17885,103626,1,103626,1.1000000000000001,113989,null,null,0,113989,121139,-7150,"Y"]
[99,"17001","SEATTLE",201,70486,60,5260,68,23846,99592,0.85,84653,1,84653,null,null,0,84653,84792,-139,"Y"]
[100,"29101","SEDRO WOOLLEY",173,60667,45,3945,40,14027,78639,0.95,74707,1,74707,null,null,0,74707,69070,5637,"Y"]
[101,"39119","SELAH",132,46290,53,4646,14,4910,55846,0.95,53054,1,53054,null,null,0,53054,61825,-8771,"Y"]
[102,"23309","SHELTON",113,39627,31,2718,14,4910,47255,0.85,40167,1.1000000000000001,44184,null,null,0,44184,45352,-1168,"Y"]
[103,"31201","SNOHOMISH",90,31561,45,3945,13,4559,40065,0.95,38062,1,38062,null,null,0,38062,42891,-4829,"Y"]
[104,"13156","SOAP LAKE",42,14729,9,789,12,4208,19726,0,19726,1.1000000000000001,21699,null,null,0,21699,null,21699,"Y"]
[105,"25118","SOUTH BEND",10,3507,0,0,5,1753,5260,1,5260,1.1000000000000001,5786,null,null,0,5786,null,5786,"Y"]
[106,"32081","SPOKANE",22,7715,2,175,2,701,8591,0,8591,1,8591,null,null,0,8591,null,8591,"Y"]
[107,"31401","STANWOOD-CAMANO",24,8416,8,701,4,1403,10520,0,10520,1,10520,null,null,0,10520,null,10520,"Y"]
[108,"30303","STEVENSON-CARSON",19,6663,1,88,3,1052,7803,1,7803,1,7803,null,null,0,7803,null,7803,"Y"]
[109,"31311","SULTAN",31,10871,6,526,1,351,11748,0.85,9986,1,9986,null,null,0,9986,null,9986,"Y"]
[110,"39201","SUNNYSIDE",1437,503925,404,35419,205,71889,611233,1.05,641795,1.1000000000000001,705975,null,null,0,705975,730078,-24103,"Y"]
[111,"18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",17,5962,3,263,3,1052,7277,0,7277,1,7277,null,null,0,7277,null,7277,"Y"]
[112,"27010","TACOMA",22,7715,10,877,1,351,8943,0,8943,1,8943,null,null,0,8943,null,8943,"Y"]
[113,"14077","TAHOLA",29,10170,3,263,1,351,10784,0,10784,1,10784,null,null,0,10784,null,10784,"Y"]
[114,"24404","TONASKET",348,122036,81,7101,43,15079,144216,1.1499999999999999,165848,1.1000000000000001,182433,null,null,0,182433,178964,3469,"Y"]
[115,"39202","TOPPENISH",980,343665,288,25249,253,88722,457636,1.05,480518,1,480518,null,null,0,480518,564817,-84299,"Y"]
[116,"20400","TROUT LAKE",46,16131,10,877,0,0,17008,0,17008,1.1000000000000001,18709,null,null,0,18709,null,18709,"Y"]
[117,"39002","UNION GAP",73,25600,12,1052,14,4910,31562,1,31562,1.1000000000000001,34718,null,null,0,34718,38892,-4174,"Y"]
[118,"06037","VANCOUVER",82,28756,32,2805,6,2104,33665,0,33665,1,33665,null,null,0,33665,null,33665,"Y"]
[119,"34901","WA HE LUT INDIAN SCHOOL",12,4208,1,88,0,0,4296,0,4296,1,4296,null,null,0,4296,null,4296,"Y"]
[120,"13073","WAHLUKE",1253,439400,234,20515,191,66980,526895,1.1499999999999999,605929,1.1000000000000001,666522,null,null,0,666522,647024,19498,"Y"]
[121,"36140","WALLA WALLA",130,45588,34,2981,32,11222,59791,0.85,50822,1,50822,null,null,0,50822,null,50822,"Y"]
[122,"39207","WAPATO",945,331391,289,25337,157,55057,411785,1.1499999999999999,473553,1,473553,null,null,0,473553,583177,-109624,"Y"]
[123,"13146","WARDEN",329,115373,62,5436,91,31912,152721,1.1499999999999999,175629,1.1000000000000001,193192,null,null,0,193192,201311,-8119,"Y"]
[124,"09209","WATERVILLE",17,5962,5,438,4,1403,7803,0,7803,1.1000000000000001,8583,null,null,0,8583,null,8583,"Y"]
[125,"04246","WENATCHEE",1779,623857,627,54969,224,78552,757378,1.1499999999999999,870985,1,870985,null,null,0,870985,993048,-122063,"Y"]
[126,"39208","WEST VALLEY",71,24898,23,2016,13,4559,31473,0.85,26752,1,26752,null,null,0,26752,28263,-1511,"Y"]
[127,"21303","WHITE PASS",40,14027,6,526,0,0,14553,0,14553,1.1000000000000001,16008,null,null,0,16008,null,16008,"Y"]
[128,"20405","WHITE SALMON",47,16482,14,1227,4,1403,19112,0,19112,1,19112,null,null,0,19112,null,19112,"Y"]
[129,"21232","WINLOCK",100,35068,49,4296,6,2104,41468,1.05,43541,1.1000000000000001,47895,null,null,0,47895,54847,-6952,"Y"]
[130,"39901","YAKAMA TRIBAL SCHOOL",43,15079,36,3156,0,0,18235,1,18235,1,18235,null,null,0,18235,null,18235,"Y"]
[131,"39007","YAKIMA",2504,878100,966,84689,249,87319,1050108,1,1050108,1,1050108,null,null,0,1050108,1302195,-252087,"Y"]
[132,"34002","YELM",62,21742,11,964,4,1403,24109,0,24109,1,24109,null,null,0,24109,null,24109,"Y"]
[133,"39205","ZILLAH",101,35419,27,2367,15,5260,43046,0.95,40894,1.1000000000000001,44983,null,null,0,44983,46650,-1667,"Y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13647371]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169124,"consortium"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168561,"declined"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13985056]

{"sheet":"Sheet1","index":11,"n_rows":63,"n_cols":3,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["OrganizationCode","OrganizationName","Allocations"]
["14005","Aberdeen School District",60995]
["24111","Brewster School District",147542]
["09075","Bridgeport School District",115920]
["29100","BurlingtonEdison School District",118531]
["04228","Cascade School District",49317]
["04222","CASHMERE SCHOOL DISTRICT",102393]
["21401","Centralia School District",60089]
["21302","Chehalis School District",20225]
["29317","Conway School District",15565]
["09206","Eastmont School District",446622]
["19401","Ellensburg School District",21780]
["13165","Ephrata School District",53228]
["37502","Ferndale School District",82788]
["39200","Grandview School District",324156]
["39204","Granger School District",203067]
["39203","Highland School District",141964]
["14028","Hoquiam School District",10512]
["03017","Kennewick School District",1347125]
["03052","KionaBenton City School District",174890]
["29311","La Conner School District",93370]
["04129","Lake Chelan School District",102347]
["01158","Lind School District",30615]
["37504","Lynden School District",64062]
["39120","Mabton School District",189347]
["04019","Manson School District",23861]
["31025","Marysville School District",86952]
["13161","Moses Lake School District",222281]
["21206","Mossyrock School District",24719]
["39209","Mount Adams School District",8564]
["29320","Mount Vernon School District",532892]
["25155","NaselleGrays River Valley School District",29714]
["37506","Nooksack Valley School District",91337]
["11051","North Franklin School District",484176]
["25101","Ocean Beach School District",34340]
["14172","Ocosta School District",29530]
["34111","Olympia School District",13626]
["09013","Orondo School District",43736]
["01147","Othello School District",452878]
["11001","Pasco School District",977511]
["24122","Pateros School District",25016]
["03050","Paterson School District",17365]
["03116","Prosser School District",473486]
["05402","Quillayute Valley School District",23198]
["13144","Quincy School District",281404]
["13160","Royal School District",121139]
["17001","Seattle Public Schools",84792]
["29101","SedroWoolley School District",69070]
["39119","Selah School District",61825]
["23309","Shelton School District",45352]
["31201","Snohomish School District",42891]
["39201","Sunnyside School District",730078]
["24404","Tonasket School District",178964]
["39202","Toppenish School District",564817]
["39002","Union Gap School District",38892]
["13073","Wahluke School District",647024]
["39207","Wapato School District",583177]
["13146","Warden School District",201311]
["04246","Wenatchee School District",993048]
["39208","West Valley School District (Yakima)",28263]
["21232","Winlock School District",54847]
["39007","Yakima School District",1302195]
["39205","Zillah School District",46650]

{"sheet":"2018-19 Final","index":12,"n_rows":181,"n_cols":21,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,13932883]
[null,null,0,null,null,406.7452815650517,"Use CTRL K",null,"Actual Amounts",null,null,null,null,13932883]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,13932883]
[null,null,null,null,null,null,"Put total here",null,13932883]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,406.7452815650517,"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,null,13932883]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"MOE","MOE Red.","Subtotal \nAfter MOE",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,406.74521309450279,0.25,101.68588038230368,1,406.74263862332697,null,null,null,0.1,71]
[0,"99999","State Total",29142,11853369,10149,1032010,2615,1063632,13949011,null,14517359,null,13932883,null,null,0,13932883]
[1,"14005","ABERDEEN",130,52877,46,4678,2,813,58368,0.95,55450,1.1000000000000001,60995,null,null,0,60995,null,"Y"]
[1,"29103","ANACORTES",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[1,"31016","ARLINGTON",55,22371,33,3356,2,813,26540,0,26540,1,0,null,null,0,0,null,"n"]
[1,"17408","AUBURN",31,12609,15,1525,1,407,14541,0,14541,1,0,null,null,0,0,null,"n"]
[1,"06119","BATTLE GROUND",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[1,"17405","BELLEVUE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n","Y"]
[2,"37501","BELLINGHAM",173,70367,37,3762,29,11796,85925,0.85,73036,1,73036,null,null,0,73036,null,"Y"]
[2,"27403","BETHEL",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[2,"37503","BLAINE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[2,"18100","BREMERTON",76,30913,24,2440,8,3254,36607,0,36607,1,0,null,null,0,0,null,"n"]
[3,"24111","BREWSTER",222,90297,63,6406,49,19931,116634,1.1499999999999999,134129,1.1000000000000001,147542,null,null,0,147542,null,"Y"]
[4,"09075","BRIDGEPORT",213,86637,79,8033,14,5694,100364,1.05,105382,1.1000000000000001,115920,null,null,0,115920,null,"Y"]
[5,"29100","BURLINGTON",263,106974,47,4779,32,13016,124769,0.95,118531,1,118531,null,null,0,118531,null,"Y"]
[5,"06117","CAMAS",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n","Y"]
[6,"04228","CASCADE",97,39454,21,2135,19,7728,49317,1,49317,1,49317,null,null,0,49317,null,"Y"]
[7,"04222","CASHMERE",208,84603,39,3966,22,8948,97517,1.05,102393,1,102393,null,null,0,102393,null,"Y"]
[7,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[8,"21401","CENTRALIA",135,54911,68,6915,6,2440,64266,0.85,54626,1.1000000000000001,60089,null,null,0,60089,null,"Y"]
[9,"21302","CHEHALIS",48,19524,18,1830,6,2440,23794,0.85,20225,1,20225,null,null,0,20225,null,"Y","Y"]
[9,"16049","CHIMACUM",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[9,"19404","CLE ELUM",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[9,"27400","CLOVER PARK",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[10,"36250","COLLEGE PLACE",91,37014,41,4169,13,5288,46471,0.95,44147,1,44147,null,null,0,44147,null,"Y","Y"]
[11,"36400","COLUMBIA",41,16677,12,1220,4,1627,19524,0.95,18548,1.1000000000000001,20403,null,null,0,20403,null,"Y"]
[12,"29317","CONWAY",24,9762,9,915,4,1627,12304,1.1499999999999999,14150,1.1000000000000001,15565,null,null,0,15565,null,"Y"]
[12,"15204","COUPEVILLE",20,8135,7,712,7,2847,11694,0,11694,1.1000000000000001,0,null,null,0,0,null,"n"]
[12,"39090","EAST VALLEY",250,101686,107,10880,13,5288,117854,1,117854,1,0,null,null,0,0,null,"n"]
[13,"09206","EASTMONT",879,357529,319,32438,87,35387,425354,1.05,446622,1,446622,null,null,0,446622,null,"Y"]
[13,"31015","EDMONDS",31,12609,8,813,8,3254,16676,0,16676,1,0,null,null,0,0,null,"n"]
[14,"19401","ELLENSBURG",53,21557,16,1627,6,2440,25624,0.85,21780,1,21780,null,null,0,21780,null,"Y"]
[14,"14068","ELMA",62,25218,17,1729,1,407,27354,0.95,25986,1.1000000000000001,0,null,null,0,0,null,"n"]
[14,"04127","ENTIAT",28,11389,9,915,0,0,12304,0,12304,1.1000000000000001,0,null,null,0,0,null,"n"]
[14,"17216","ENUMCLAW",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[15,"13165","EPHRATA",117,47589,31,3152,13,5288,56029,0.95,53228,1,53228,null,null,0,53228,null,"Y"]
[15,"31002","EVERETT",39,15863,18,1830,1,407,18100,0,18100,1,0,null,null,0,0,null,"n"]
[15,"06114","EVERGREEN",46,18710,15,1525,2,813,21048,0,21048,1,0,null,null,0,0,null,"n"]
[15,"17210","FEDERAL WAY",40,16270,15,1525,8,3254,21049,0,21049,1,0,null,null,0,0,null,"n"]
[16,"37502","FERNDALE",192,78095,61,6203,7,2847,87145,0.95,82788,1,82788,null,null,0,82788,null,"Y"]
[16,"27417","FIFE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[17,"03053","FINLEY",56,22778,26,2644,1,407,25829,0.95,24538,1,24538,null,null,0,24538,null,"Y"]
[17,"27402","FRANKLIN PIERCE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[17,"20404","GOLDENDALE",63,25625,24,2440,1,407,28472,0,28472,1.1000000000000001,0,null,null,0,0,null,"n"]
[17,"13301","GRAND COULEE DAM",78,31726,12,1220,0,0,32946,0,32946,1.1000000000000001,0,null,null,0,0,null,"n"]
[18,"39200","GRANDVIEW",623,253402,218,22168,47,19117,294687,1,294687,1.1000000000000001,324156,null,null,0,324156,null,"Y","Y"]
[19,"39204","GRANGER",373,151716,165,16778,18,7321,175815,1.05,184606,1.1000000000000001,203067,null,null,0,203067,null,"Y","Y"]
[20,"39203","HIGHLAND",247,100466,58,5898,42,17083,123447,1.1499999999999999,141964,1,141964,null,null,0,141964,null,"Y"]
[20,"17401","HIGHLINE",20,8135,5,508,0,0,8643,0,8643,1,0,null,null,0,0,null,"n"]
[20,"23404","HOOD CANAL",60,24405,32,3254,1,407,28066,1.05,29469,1.1000000000000001,0,null,null,0,0,null,"n"]
[20,"14028","HOQUIAM",25,10169,8,813,2,813,11795,0,11795,1.1000000000000001,0,null,null,0,0,null,"n"]
[20,"11056","KAHLOTUS",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[20,"08458","KELSO",28,11389,14,1424,3,1220,14033,0,14033,1,0,null,null,0,0,null,"n"]
[21,"03017","KENNEWICK",2798,1138073,1009,102601,104,42302,1282976,1.05,1347125,1,1347125,null,null,0,1347125,null,"Y"]
[21,"17415","KENT",42,17083,20,2034,6,2440,21557,0,21557,1,0,null,null,0,0,null,"n"]
[22,"03052","KIONA BENTON",343,139514,126,12812,35,14236,166562,1.05,174890,1,174890,null,null,0,174890,null,"Y","Y"]
[22,"19403","KITTITAS",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[22,"06101","LA CENTER",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[23,"29311","LA CONNER",191,77688,15,1525,4,1627,80840,1.05,84882,1.1000000000000001,93370,null,null,0,93370,null,"Y"]
[24,"04129","LAKE CHELAN",184,74841,43,4373,34,13829,93043,1,93043,1.1000000000000001,102347,null,null,0,102347,null,"Y"]
[24,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[24,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[24,"31306","LAKEWOOD",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[25,"01158","LIND",48,19524,10,1017,9,3661,24202,1.1499999999999999,27832,1.1000000000000001,30615,null,null,0,30615,null,"Y"]
[26,"08122","LONGVIEW",47,19117,25,2542,4,1627,23286,0,23286,1,23286,null,null,0,23286,null,"Y"]
[26,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[26,"20406","LYLE",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[27,"37504","LYNDEN",136,55317,46,4678,10,4067,64062,1,64062,1,64062,null,null,0,64062,null,"Y"]
[28,"39120","MABTON",311,126498,108,10982,30,12202,149682,1.1499999999999999,172134,1.1000000000000001,189347,null,null,0,189347,null,"Y"]
[29,"04019","MANSON",49,19931,23,2339,7,2847,25117,0.95,23861,1,23861,null,null,0,23861,null,"Y"]
[30,"31025","MARYSVILLE",222,90297,106,10779,3,1220,102296,0.85,86952,1,86952,null,null,0,86952,null,"Y"]
[31,"37505","MERIDIAN",66,26845,26,2644,6,2440,31929,0.95,30333,1,30333,null,null,0,30333,null,"Y"]
[31,"31103","MONROE",38,15456,23,2339,0,0,17795,0,17795,1,0,null,null,0,0,null,"n"]
[31,"14066","MONTESANO",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[32,"13161","MOSES LAKE",468,190357,149,15151,70,28472,233980,0.95,222281,1,222281,null,null,0,222281,null,"Y"]
[33,"21206","MOSSYROCK",47,19117,21,2135,3,1220,22472,1,22472,1.1000000000000001,24719,null,null,0,24719,null,"Y"]
[34,"29320","MOUNT VERNON",1028,418134,431,43827,112,45555,507516,1.05,532892,1,532892,null,null,0,532892,null,"Y"]
[34,"39209","MT ADAMS",121,49216,41,4169,3,1220,54605,1,54605,1.1000000000000001,0,null,0.73,0,0,null,"n"]
[34,"37507","MT BAKER",24,9762,10,1017,5,2034,12813,0,12813,1,0,null,null,0,0,null,"n"]
[34,"31006","MUKILTEO",25,10169,9,915,4,1627,12711,0,12711,1,0,null,null,0,0,null,"n","Y"]
[34,"39003","NACHES",60,24405,31,3152,0,0,27557,0,27557,1,0,null,null,0,0,null,"n","Y"]
[35,"25155","NASELLE-GRAYS RIVER",55,22371,17,1729,4,1627,25727,1.05,27013,1.1000000000000001,29714,null,null,0,29714,null,"Y"]
[36,"24014","NESPELEM",25,10169,5,508,0,0,10677,0,10677,1.1000000000000001,11745,null,null,0,11745,null,"Y"]
[37,"37506","NOOKSACK VALLEY",167,67926,35,3559,8,3254,74739,1,74739,1,74739,null,null,0,74739,null,"Y"]
[37,"14064","NORTH BEACH",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[38,"11051","NORTH FRANKLIN",793,322549,336,34167,64,26032,382748,1.1499999999999999,440160,1.1000000000000001,484176,null,null,0,484176,null,"Y"]
[38,"18400","NORTH KITSAP",65,26438,34,3457,0,0,29895,0.85,25411,1,0,null,null,0,0,null,"n"]
[38,"34003","NORTH THURSTON",34,13829,19,1932,0,0,15761,0,15761,1,0,null,null,0,0,null,"n"]
[38,"17417","NORTHSHORE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[38,"15201","OAK HARBOR",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[39,"25101","OCEAN BEACH",64,26032,31,3152,5,2034,31218,1,31218,1.1000000000000001,34340,null,null,0,34340,null,"Y"]
[40,"14172","OCOSTA",58,23591,12,1220,5,2034,26845,1,26845,1.1000000000000001,29530,null,null,0,29530,null,"Y"]
[40,"24105","OKANOGAN",77,31319,23,2339,13,5288,38946,0,38946,1.1000000000000001,0,null,null,0,0,null,"n"]
[41,"34111","OLYMPIA",29,11796,10,1017,2,813,13626,0,13626,1,13626,null,null,0,13626,null,"Y"]
[41,"24019","OMAK",55,22371,15,1525,4,1627,25523,0,25523,1.1000000000000001,0,null,null,0,0,null,"n"]
[42,"09013","ORONDO",72,29286,20,2034,8,3254,34574,1.1499999999999999,39760,1.1000000000000001,43736,null,null,0,43736,null,"Y"]
[42,"24410","OROVILLE",97,39454,20,2034,10,4067,45555,1,45555,1.1000000000000001,0,null,null,0,0,null,"n"]
[43,"01147","OTHELLO",807,328243,212,21557,104,42302,392102,1.05,411707,1.1000000000000001,452878,null,null,0,452878,null,"Y"]
[43,"09102","PALISADES",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[44,"11001","PASCO",1978,804542,645,65588,264,107381,977511,1,977511,1,977511,null,null,0,977511,null,"Y"]
[45,"24122","PATEROS",46,18710,13,1322,4,1627,21659,1.05,22742,1.1000000000000001,25016,null,null,0,25016,null,"Y"]
[46,"03050","PATERSON",30,12202,7,712,2,813,13727,1.1499999999999999,15786,1.1000000000000001,17365,null,null,0,17365,null,"Y"]
[46,"23402","PIONEER",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[46,"12110","POMEROY",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[46,"05121","PORT ANGELES",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[46,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[47,"36402","PRESCOTT",36,14643,8,813,5,2034,17490,1.1499999999999999,20114,1.1000000000000001,22125,null,null,0,22125,null,"Y"]
[48,"03116","PROSSER",859,349394,337,34268,69,28065,411727,1.1499999999999999,473486,1,473486,null,null,0,473486,null,"Y"]
[49,"27003","PUYALLUP",25,10169,6,610,0,0,10779,0,10779,1,10779,null,null,0,10779,null,"Y"]
[50,"05402","QUILLAYUTE VALLEY",50,20337,20,2034,6,2440,24811,0.85,21089,1.1000000000000001,23198,null,null,0,23198,null,"Y"]
[51,"13144","QUINCY",502,204186,140,14236,62,25218,243640,1.05,255822,1.1000000000000001,281404,null,null,0,281404,null,"Y"]
[51,"25116","RAYMOND",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[51,"17403","RENTON",33,13423,13,1322,4,1627,16372,0,16372,1,0,null,null,0,0,null,"n"]
[51,"03400","RICHLAND",171,69553,73,7423,27,10982,87958,0.85,74764,1,0,null,null,0,0,null,"n"]
[52,"06122","RIDGEFIELD",27,10982,4,407,1,407,11796,0.85,10027,1,10027,null,null,0,10027,null,"Y"]
[52,"17407","RIVERVIEW",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[52,"34401","ROCHESTER",38,15456,18,1830,1,407,17693,0,17693,1,0,null,null,0,0,null,"n"]
[52,"20403","ROOSEVELT",36,14643,6,610,0,0,15253,0,15253,1.1000000000000001,0,null,null,0,0,null,"n"]
[53,"13160","ROYAL CITY",232,94365,83,8440,18,7321,110126,1,110126,1.1000000000000001,121139,null,null,0,121139,null,"Y"]
[53,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[53,"14104","SATSOP",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[54,"17001","SEATTLE",202,82163,89,9050,21,8542,99755,0.85,84792,1,84792,null,null,0,84792,null,"Y"]
[55,"29101","SEDRO WOOLLEY",156,63452,51,5186,10,4067,72705,0.95,69070,1,69070,null,null,0,69070,null,"Y"]
[56,"39119","SELAH",132,53690,60,6101,13,5288,65079,0.95,61825,1,61825,null,null,0,61825,null,"Y"]
[56,"05323","SEQUIM",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[57,"23309","SHELTON",98,39861,49,4983,9,3661,48505,0.85,41229,1.1000000000000001,45352,null,null,0,45352,null,"Y"]
[58,"31201","SNOHOMISH",90,36607,44,4474,10,4067,45148,0.95,42891,1,42891,null,null,0,42891,null,"Y"]
[58,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[58,"13156","SOAP LAKE",36,14643,10,1017,10,4067,19727,0,19727,1.1000000000000001,0,null,null,0,0,null,"n"]
[58,"25118","SOUTH BEND",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[58,"23042","SOUTHSIDE ",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[58,"32081","SPOKANE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[58,"31401","STANWOOD",0,0,0,0,0,0,0,0.85,0,1,0,null,null,0,0,null,"n"]
[58,"11054","STAR  ",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[59,"31311","SULTAN",22,8948,4,407,0,0,9355,0,9355,1,9355,null,null,0,9355,null,"Y"]
[59,"27320","SUMNER",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[60,"39201","SUNNYSIDE",1422,578392,415,42200,106,43115,663707,1,663707,1.1000000000000001,730078,null,null,0,730078,null,"Y"]
[60,"27010","TACOMA",26,10575,9,915,2,813,12303,0,12303,1,0,null,null,0,0,null,"n"]
[60,"34402","TENINO",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[60,"19400","THORP",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[61,"24404","TONASKET",252,102500,71,7220,46,18710,128430,1.1499999999999999,147695,1.1000000000000001,162465,null,null,0,162465,null,"Y"]
[62,"39202","TOPPENISH",1059,430743,326,33150,182,74028,537921,1.05,564817,1,564817,null,null,0,564817,null,"Y"]
[62,"36300","TOUCHET",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[62,"20400","TROUT LAKE",91,37014,17,1729,2,813,39556,0,39556,1.1000000000000001,0,null,null,0,0,null,"n"]
[62,"17406","TUKWILA",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[62,"34033","TUMWATER",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[63,"39002","UNION GAP",82,33353,22,2237,4,1627,37217,0.95,35356,1.1000000000000001,38892,null,null,0,38892,null,"Y"]
[63,"06037","VANCOUVER",82,33353,33,3356,2,813,37522,0,37522,1,0,null,null,0,0,null,"n"]
[63,"35200","WAHKIAKUM",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[64,"13073","WAHLUKE",1068,434404,262,26642,124,50436,511482,1.1499999999999999,588204,1.1000000000000001,647024,null,null,0,647024,null,"Y"]
[65,"36140","WALLA WALLA",139,56538,50,5084,16,6508,68130,0.85,57911,1,57911,null,null,0,57911,null,"Y"]
[66,"39207","WAPATO",1063,432370,371,37726,91,37014,507110,1.1499999999999999,583177,1,583177,null,null,0,583177,null,"Y"]
[67,"13146","WARDEN",321,130565,61,6203,55,22371,159139,1.1499999999999999,183010,1.1000000000000001,201311,null,null,0,201311,null,"Y"]
[67,"09209","WATERVILLE",20,8135,5,508,4,1627,10270,0,10270,1.1000000000000001,0,null,null,0,0,null,"n"]
[68,"04246","WENATCHEE",1829,743937,716,72807,115,46776,863520,1.1499999999999999,993048,1,993048,null,null,0,993048,null,"Y"]
[69,"39208","WEST VALLEY",69,28065,35,3559,4,1627,33251,0.85,28263,1,28263,null,null,0,28263,null,"Y"]
[69,"21303","WHITE PASS",21,8542,3,305,0,0,8847,0,8847,1.1000000000000001,0,null,null,0,0,null,"n"]
[69,"27416","WHITE RIVER",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"n"]
[69,"20405","WHITE SALMON",35,14236,17,1729,0,0,15965,0.95,15167,1,0,null,null,0,0,null,"n"]
[70,"21232","WINLOCK",102,41488,51,5186,2,813,47487,1.05,49861,1.1000000000000001,54847,null,null,0,54847,null,"Y"]
[70,"20094","WISHRAM",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[70,"08404","WOODLAND",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"n"]
[71,"39007","YAKIMA",2750,1118550,1166,118566,160,65079,1302195,1,1302195,1,1302195,null,null,0,1302195,null,"Y"]
[71,"34002","YELM",37,15050,6,610,0,0,15660,0,15660,1,0,null,null,0,0,null,"n"]
[72,"39205","ZILLAH",92,37421,35,3559,9,3661,44641,0.95,42409,1.1000000000000001,46650,null,null,0,46650,null,"Y"]

{"sheet":"OFF Data 2122","index":13,"n_rows":380,"n_cols":19,"rows_kept":380,"cut":false,"hidden":true,"merged":[[0,1,0,4],[0,6,0,8],[0,10,0,12]]}
[null,"Title III Finals 2020-21",null,null,null,null,"Title I C Finals 2020-21",null,null,null,"Title I A Rev Finals 2020-21",null,null,null,null,"OSPILegacyCode","OrganizationName","130A\nTBIP Calc","071A\nLAP Calc"]
[null,"CoDistID","District","FP 232","FP 231",null,"CoDistID","District",null,null,"CoDistID","District",null,null,null,"01109","Washtucna School District",0,44237.95]
[null,"14005","Aberdeen",60031,"",null,"14005","ABERDEEN",69748,null,"14005","ABERDEEN",1629791,null,null,"01122","Benge School District",0,0]
[null,"21226","Adna",0,"",null,"31016","ARLINGTON",0,null,"21226","ADNA",120760,null,null,"01147","Othello School District",2701806.52,3493140.91]
[null,"22017","Almira",0,"",null,"17408","AUBURN",0,null,"22017","ALMIRA",1449,null,null,"01158","Lind School District",39736.660000000003,136903.75]
[null,"29103","Anacortes",0,10325,null,"06119","BATTLE GROUND",0,null,"29103","ANACORTES",300176,null,null,"01160","Ritzville School District",0,148121.79999999999]
[null,"31016","Arlington",38250,"",null,"37501","BELLINGHAM",0,null,"31016","ARLINGTON",509548,null,null,"02250","Clarkston School District",28847.3,1337564.3700000001]
[null,"02420","Asotin-Anatone",0,"",null,"37503","BLAINE",0,null,"02420","ASOTIN-ANATONE",102372,null,null,"02420","Asotin-Anatone School District",0,141191.15]
[null,"17408","Auburn",0,499877,null,"18100","BREMERTON",0,null,"17408","AUBURN",4565116,null,null,"03017","Kennewick School District",4136147.2,9990759.0500000007]
[null,"18303","Bainbridge",0,"",null,"24111","BREWSTER",150834,null,"18303","BAINBRIDGE ISLAND",94898,null,null,"03050","Paterson School District",31139.79,108158.85]
[null,"06119","Battle Ground",125335,"",null,"09075","BRIDGEPORT",141169,null,"06119","BATTLE GROUND",1686785,null,null,"03052","Kiona-Benton City School District",501484.33,1000615.46]
[null,"17405","Bellevue",419523,"",null,"29100","BURLINGTON-EDISON",123966,null,"17405","BELLEVUE",1949226,null,null,"03053","Finley School District",272520.92,623228.80000000005]
[null,"37501","Bellingham",116839,"",null,"04228","CASCADE",44943,null,"37501","BELLINGHAM",2122288,null,null,"03116","Prosser School District",895507.73,1882840.85]
[null,"01122","Benge",0,"",null,"04222","CASHMERE",155528,null,"01122","BENGE",0,null,null,"03400","Richland School District",1189982.44,3724574.48]
[null,"27403","Bethel",142215,"",null,"18401","CENTRAL KITSAP",0,null,"27403","BETHEL",3502064,null,null,"04019","Manson School District",340245.18,458067.31]
[null,"20203","Bickleton",0,"",null,"32356","CENTRAL VALLEY",0,null,"20203","BICKLETON",1470,null,null,"04069","Stehekin School District",0,0]
[null,"37503","Blaine",11957,"",null,"21401","CENTRALIA",67429,null,"37503","BLAINE",547561,null,null,"04127","Entiat School District",80558.960000000006,207713.32]
[null,"21234","Boistfort",0,"",null,"21302","CHEHALIS",17125,null,"21234","BOISTFORT",33261,null,null,"04129","Lake Chelan School District",553925.27,912919.1]
[null,"18100","Bremerton",59683,"",null,"27901","CHIEF LESCHI",4991,null,"18100","BREMERTON",1298885,null,null,"04222","CASHMERE SCHOOL DISTRICT",338446.42,429341.46]
[null,"24111","Brewster",51471,"",null,"36250","COLLEGE PLACE",33764,null,"24111","BREWSTER",301117,null,null,"04228","Cascade School District",256091.34,356534.42]
[null,"09075","Bridgeport",53301,"",null,"36400","COLUMBIA",23106,null,"09075","BRIDGEPORT",306417,null,null,"04246","Wenatchee School District",2641968.42,4651878.88]
[null,"16046","Brinnon",0,"",null,"29317","CONWAY",24179,null,"16046","BRINNON",45043,null,null,"04801","North Central Educational Service District 171",0,0]
[null,"29100","Burlington Edison",96909,"",null,"15204","COUPEVILLE",7388,null,"29100","BURLINGTON-EDISON",842790,null,null,"04951","Wenatchee Vally College",0,0]
[null,"06117","Camas",28404,"",null,"39090","EAST VALLEY",0,null,"06117","CAMAS",206811,null,null,"05121","Port Angeles School District",87334.51,2018244.84]
[null,"05401","Cape Flattery",0,"",null,"09206","EASTMONT",471685,null,"05401","CAPE FLATTERY",120622,null,null,"05313","Crescent School District",0,173541.36]
[null,"27019","Carbonado",0,"",null,"31015","EDMONDS",0,null,"27019","CARBONADO",18829,null,null,"05323","Sequim School District",82838.48,965941.28]
[null,"04228","Cascade",22371,"",null,"19401","ELLENSBURG",24238,null,"04228","CASCADE",508408,null,null,"05401","Cape Flattery School District",0,386740.93]
[null,"17917","Cascade Midway",0,"",null,"14068","ELMA",0,null,"17917","CASCADE MIDWAY CHARTER",0,null,null,"05402","Quillayute Valley School District",330979.65999999997,1286408.1499999999]
[null,"04222","Cashmere",27163,"",null,"04127","ENTIAT",0,null,"04222","CASHMERE",386397,null,null,"05903","Quileute Tribal School District",0,93932.56]
[null,"08401","Castle Rock",0,"",null,"13165","EPHRATA",91477,null,"08401","CASTLE ROCK",233785,null,null,"05940","Peninsula College",0,0]
[null,"18901","Catalyst Bremerton",0,"",null,"31002","EVERETT",0,null,"18901","CATALYST BREMERTON CHARTER",57924,null,null,"06037","Vancouver School District",4772059.67,11062022.279999999]
[null,"20215","Centerville",0,"",null,"06114","EVERGREEN",0,null,"20215","CENTERVILLE",27289,null,null,"06098","Hockinson School District",112797.06,251868.76]
[null,"18401","Central Kitsap",48836,"",null,"17210","FEDERAL WAY",0,null,"18401","CENTRAL KITSAP",1261179,null,null,"06101","La Center School District",61067.72,258078.97]
[null,"32356","Central Valley",66391,"",null,"37502","FERNDALE",71944,null,"32356","CENTRAL VALLEY",2922294,null,null,"06103","Green Mountain School District",0,49109.95]
[null,"21401","Centralia",57505,"",null,"03053","FINLEY",26894,null,"21401","CENTRALIA",1298394,null,null,"06112","Washougal School District",114606.64,741966.78]
[null,"21302","Chehalis",19560,"",null,"27402","FRANKLIN PIERCE",0,null,"21302","CHEHALIS",537851,null,null,"06114","Evergreen School District (Clark)",5457889.9299999997,12222710.609999999]
[null,"32360","Cheney",29450,"",null,"20404","GOLDENDALE",0,null,"32360","CHENEY",819101,null,null,"06117","Camas School District",355798.6,698126.14]
[null,"33036","Chewelah",0,"",null,"13301","GRAND COULEE DAM",49096,null,"33036","CHEWELAH",349835,null,null,"06119","Battle Ground School District",1301991.77,2706563.56]
[null,"16049","Chimacum",0,"",null,"39200","GRANDVIEW",348448,null,"16049","CHIMACUM",164294,null,null,"06122","Ridgefield School District",154216.29999999999,501378.79]
[null,"02250","Clarkston",0,"",null,"39204","GRANGER",225895,null,"02250","CLARKSTON",748375,null,null,"06701","ESA 112",0,0]
[null,"19404","Cle Elum-Roslyn",0,"",null,"39203","HIGHLAND",117921,null,"19404","CLE ELUM-ROSLYN",198575,null,null,"06801","Educational Service District 112",0,0]
[null,"27400","Clover Park",211832,"",null,"17401","HIGHLINE",0,null,"27400","CLOVER PARK",3936589,null,null,"06927","Clark College",0,0]
[null,"38300","Colfax",0,"",null,"23404","HOOD CANAL",27617,null,"38300","COLFAX",95322,null,null,"07002","Dayton School District",2388.0300000000002,212907.28]
[null,"36250","College Place",37313,"",null,"14028","HOQUIAM",16479,null,"36250","COLLEGE PLACE",380196,null,null,"07035","Starbuck School District",0,4969.47]
[null,"38306","Colton",0,"",null,"08458","KELSO",0,null,"38306","COLTON",39744,null,null,"08122","Longview School District",589172.44999999995,3588340.17]
[null,"33206","Columbia (Stev)",0,"",null,"03017","KENNEWICK",1468429,null,"33206","COLUMBIA (STEV)",68639,null,null,"08130","Toutle Lake School District",0,184622.88]
[null,"36400","Columbia (Walla)",17098,"",null,"17415","KENT",0,null,"36400","COLUMBIA (WALLA)",233862,null,null,"08401","Castle Rock School District",39736.660000000003,727879.81]
[null,"33115","Colville",0,"",null,"03052","KIONA BENTON",197114,null,"33115","COLVILLE",616438,null,null,"08402","Kalama School District",29420.42,209594.31]
[null,"29011","Concrete",0,"",null,"19403","KITTITAS",0,null,"29011","CONCRETE",137293,null,null,"08404","Woodland School District",290383.32,845490.33]
[null,"29317","Conway",0,"",null,"29311","LA CONNER",112529,null,"29317","CONWAY",41447,null,null,"08458","Kelso School District",432709.33,3036827.51]
[null,"14099","Cosmopolis",0,"",null,"04129","LAKE CHELAN",121264,null,"14099","COSMOPOLIS",49478,null,null,"08937","Lower Columbia College",0,0]
[null,"13151","Coulee/Hartline",0,"",null,"34307","LAKE QUINAULT",0,null,"13151","COULEE-HARTLINE",76750,null,null,"09013","Orondo School District",99341.65,122580.02]
[null,"15204","Coupeville",0,"",null,"01158","LIND",35943,null,"15204","COUPEVILLE",225225,null,null,"09075","Bridgeport School District",564910.16,685688.11]
[null,"05313","Crescent",0,"",null,"08122","LONGVIEW",0,null,"05313","CRESCENT",98690,null,null,"09102","Palisades School District",0,21826.65]
[null,"22073","Creston",0,"",null,"37903","LUMMI TRIBAL AGENCY",7749,null,"22073","CRESTON",14024,null,null,"09206","Eastmont School District",1659387.75,3784195.36]
[null,"10050","Curlew",0,"",null,"20406","LYLE",18070,null,"10050","CURLEW",64722,null,null,"09207","Mansfield School District",12990.83,67915.97]
[null,"26059","Cusick",0,"",null,"37504","LYNDEN",85650,null,"26059","CUSICK",135226,null,null,"09209","Waterville School District",21492.19,159022.74]
[null,"19007","Damman",0,"",null,"39120","MABTON",193952,null,"19007","DAMMAN",0,null,null,"10003","Keller School District",0,16564.87]
[null,"31330","Darrington",0,"",null,"04019","MANSON",39948,null,"31330","DARRINGTON",155871,null,null,"10050","Curlew School District",0,186135.37]
[null,"22207","Davenport",0,"",null,"31025","MARYSVILLE",102222,null,"22207","DAVENPORT",141319,null,null,"10065","Orient School District",0,32266.15]
[null,"07002","Dayton",0,"",null,"37505","MERIDIAN",0,null,"07002","DAYTON",143006,null,null,"10070","Inchelium School District",0,142165.54999999999]
[null,"32414","Deer Park",0,"",null,"31103","MONROE",0,null,"32414","DEER PARK",497489,null,null,"10309","Republic School District",0,211645.8]
[null,"27343","Dieringer",0,"",null,"13161","MOSES LAKE",238017,null,"27343","DIERINGER",103954,null,null,"11001","Pasco School District",9555425.6300000008,12340339.43]
[null,"36101","Dixie",0,"",null,"21206","MOSSYROCK",21253,null,"36101","DIXIE",22761,null,null,"11051","North Franklin School District",1130775.51,1540922.5]
[null,"32361","East Valley (Spok",15617,"",null,"29320","MOUNT VERNON",694727,null,"32361","EAST VALLEY (SPK)",1095778,null,null,"11054","Star School District No. 054",0,0]
[null,"39090","East Valley (Yak)",44284,"",null,"39209","MT ADAMS",0,null,"39090","EAST VALLEY (YAK)",604730,null,null,"11056","Kahlotus School District",0,31761.97]
[null,"09206","Eastmont",137271,"",null,"37507","MT BAKER",15395,null,"09206","EASTMONT",1404788,null,null,"11801","Educational Service District 123",0,0]
[null,"19028","Easton",0,"",null,"17903","MUCKLESHOOT TRIBAL SCHOOL",5786,null,"19028","EASTON",16414,null,null,"11928","Columbia Basin College",0,0]
[null,"27404","Eatonville",0,"",null,"31006","MUKILTEO",0,null,"27404","EATONVILLE",181891,null,null,"12110","Pomeroy School District",0,143685.20000000001]
[null,"31015","Edmonds",408305,"",null,"39003","NACHES VALLEY",0,null,"31015","EDMONDS",2766898,null,null,"13073","Wahluke School District",1976039.28,2086588.72]
[null,"19401","Ellensburg",34045,"",null,"25155","NASELLE-GRAYS RIVER",47313,null,"19401","ELLENSBURG",685240,null,null,"13144","Quincy School District",1900482.32,2351041.98]
[null,"14068","Elma",16751,"",null,"24014","NESPELEM",16753,null,"14068","ELMA",423878,null,null,"13146","Warden School District",370143.19,750973.17]
[null,"38308","Endicott",0,"",null,"37506","NOOKSACK VALLEY",96188,null,"38308","ENDICOTT",21348,null,null,"13151","Coulee-Hartline School District",0,59146.32]
[null,"04127","Entiat",0,"",null,"14064","NORTH BEACH",8472,null,"04127","ENTIAT",169337,null,null,"13156","Soap Lake School District",160857.07,451928.59]
[null,"17216","Enumclaw",35112,"",null,"11051","NORTH FRANKLIN",451426,null,"17216","ENUMCLAW",540466,null,null,"13160","Royal School District",1228015.71,1180295.56]
[null,"13165","Ephrata",39316,"",null,"18400","NORTH KITSAP",0,null,"13165","EPHRATA",555793,null,null,"13161","Moses Lake School District",1983071.47,6062768.8200000003]
[null,"06801","ESD 112",0,"",null,"34003","NORTH THURSTON",0,null,"21036","EVALINE",90219,null,null,"13165","Ephrata School District",537125.56000000006,1468815.67]
[null,"34801","ESD 113",0,"",null,"15201","OAK HARBOR",0,null,"31002","EVERETT",3131956,null,null,"13167","Wilson Creek School District",0,97705.93]
[null,"21036","Evaline",0,"",null,"25101","OCEAN BEACH",40233,null,"06114","EVERGREEN (CLARK)",5578200,null,null,"13301","Grand Coulee Dam School District",0,538260.78]
[null,"31002","Everett",414491,"",null,"14172","OCOSTA",23867,null,"33205","EVERGREEN (STEV)",2705,null,null,"13925","Big Bend Community College",0,0]
[null,"06114","Evergreen (Clark)",470058,"",null,"24105","OKANOGAN",0,null,"17210","FEDERAL WAY",7206344,null,null,"14005","Aberdeen School District",618974.93999999994,2430650.77]
[null,"33205","Evergreen (Stev)",0,"",null,"34111","OLYMPIA",9221,null,"37502","FERNDALE",971490,null,null,"14028","Hoquiam School District",127902.39,1195203.94]
[null,"17210","Federal Way",688226,"",null,"24019","OMAK",0,null,"27417","FIFE",528338,null,null,"14064","North Beach School District",28083.119999999999,523937.04]
[null,"37502","Ferndale",0,"",null,"09013","ORONDO",60774,null,"03053","FINLEY",178742,null,null,"14065","McCleary School District",191.04,185623.95]
[null,"27417","Fife",69332,"",null,"24410","OROVILLE",0,null,"27402","FRANKLIN PIERCE",2216557,null,null,"14066","Montesano School District",44875.77,328308.08]
[null,"03053","Finley",21651,"",null,"01147","OTHELLO",559307,null,"32358","FREEMAN",70033,null,null,"14068","Elma School District",185928.08,1167933.82]
[null,"27402","Franklin Pierce",112700,"",null,"11001","PASCO",1023979,null,"38302","GARFIELD",69705,null,null,"14077","Taholah School District",0,115077.13]
[null,"32358","Freeman",0,"",null,"24122","PATEROS",35322,null,"20401","GLENWOOD",0,null,null,"14097","Lake Quinault School District",48906.68,170033.51]
[null,"38302","Garfield",0,"",null,"03050","PATERSON",15161,null,"20404","GOLDENDALE",378897,null,null,"14099","Cosmopolis School District",4298.45,46186.74]
[null,"20401","Glenwood",0,"",null,"36402","PRESCOTT",13979,null,"13301","GRAND COULEE",186421,null,null,"14104","Satsop School District",0,36052.949999999997]
[null,"20404","Goldendale",0,"",null,"03116","PROSSER",460289,null,"39200","GRANDVIEW",1087029,null,null,"14117","Wishkah Valley School District",0,101045.7]
[null,"13301","Grand Coulee Dam",16555,"",null,"27003","PUYALLUP",0,null,"39204","GRANGER",881550,null,null,"14172","Ocosta School District",0,489540.57]
[null,"39200","Grandview",155416,"",null,"05402","QUILLAYUTE VALLEY",24246,null,"31332","GRANITE FALLS",200861,null,null,"14400","Oakville School District",2961.15,214466.34]
[null,"39204","Granger",80028,"",null,"13144","QUINCY",305011,null,"23054","GRAPEVIEW",62117,null,null,"14934","Grays Harbor College",0,0]
[null,"31332","Granite Falls",0,"",null,"17403","RENTON",0,null,"32312","GREAT NORTHERN",21585,null,null,"15201","Oak Harbor School District",368135.59,1845691.62]
[null,"23054","Grapeview",0,"",null,"03400","RICHLAND",0,null,"06103","GREEN MOUNTAIN",16738,null,null,"15204","Coupeville School District",43002.84,240657.86]
[null,"32312","Great Northern",0,"",null,"17407","RIVERVIEW",0,null,"34324","GRIFFIN",35228,null,null,"15206","South Whidbey School District",13245.87,279926.96999999997]
[null,"17910","Green Dot Seattle Charter",0,"",null,"34401","ROCHESTER",0,null,"22204","HARRINGTON",35329,null,null,"16020","Queets-Clearwater School District",0,22118.97]
[null,"06103","Green Mountain",0,"",null,"20403","ROOSEVELT",0,null,"39203","HIGHLAND",280348,null,null,"16046","Brinnon School District",0,52325.51]
[null,"34324","Griffin",0,"",null,"13160","ROYAL CITY",134333,null,"17401","HIGHLINE",7441709,null,null,"16048","Quilcene School District",0,157520.51999999999]
[null,"22204","Harrington",0,"",null,"17001","SEATTLE",99763,null,"06098","HOCKINSON",70471,null,null,"16049","Chimacum School District",14776.08,412570.15]
[null,"39203","Highland",44043,"",null,"29101","SEDRO WOOLLEY",88042,null,"23404","HOOD CANAL",190484,null,null,"16050","Port Townsend School District",51305.19,655368]
[null,"17401","Highline",747213,"",null,"39119","SELAH",62523,null,"14028","HOQUIAM",641852,null,null,"17001","Seattle Public Schools",11548772.93,16781251.75]
[null,"06098","Hockinson",0,"",null,"23309","SHELTON",52069,null,"17911","IMPACT CHARTER",91010,null,null,"17210","Federal Way School District",8391549.2699999996,15574308.35]
[null,"23404","Hood Canal",0,"",null,"31201","SNOHOMISH",44855,null,"17916","IMPACT SALISH SEA CHARTER",74549,null,null,"17216","Enumclaw School District",0,852353.03]
[null,"14028","Hoquiam",11501,"",null,"13156","SOAP LAKE",0,null,"10070","INCHELIUM",111342,null,null,"17400","Mercer Island School District",321051.06,110972.05]
[null,"17911","Impact Charter",11152,"",null,"25118","SOUTH BEND",0,null,"31063","INDEX",0,null,null,"17401","Highline School District",10312991.66,14256524.9]
[null,"17916","Impact Salish Sea",0,"",null,"32081","SPOKANE",0,null,"17411","ISSAQUAH",622985,null,null,"17402","Vashon Island School District",123696.93,223403.72]
[null,"10070","Inchelium",13505,"",null,"31401","STANWOOD-CAMANO",0,null,"11056","KAHLOTUS",1717,null,null,"17403","Renton School District",5177943.4400000004,8240125.6699999999]
[null,"31063","Index",0,"",null,30303,"STEVENSON-CARSON",9195,null,"08402","KALAMA",149053,null,null,"17404","Skykomish School District",0,46576.67]
[null,"17411","Issaquah",174887,"",null,"31311","SULTAN",0,null,"10003","KELLER",52726,null,null,"17405","Bellevue School District",5616182.5899999999,2608294.2599999998]
[null,"11056","Kahlotus",0,"",null,"39201","SUNNYSIDE",831980,null,"08458","KELSO",1336739,null,null,"17406","Tukwila School District",1770976.94,2367742.02]
[null,"08402","Kalama",0,"",null,"18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",8576,null,"03017","KENNEWICK",5150489,null,null,"17407","Riverview School District",335754.85,300774.84999999998]
[null,"10003","Keller",0,"",null,"27010","TACOMA",0,null,"17415","KENT",8701512,null,null,"17408","Auburn School District",6471917.71,10114614.16]
[null,"08458","Kelso",41777,"",null,14077,"TAHOLA",0,null,"33212","KETTLE FALLS",217065,null,null,"17409","Tahoma School District",564044.1,911103.99]
[null,"03017","Kennewick",359949,"",null,"24404","TONASKET",214997,null,"03052","KIONA-BENTON",452967,null,null,"17410","Snoqualmie Valley School District",474279.99,479074.44]
[null,"17415","Kent",766948,"",null,"39202","TOPPENISH",566282,null,"19403","KITTITAS",99929,null,null,"17411","Issaquah School District",2768070.46,1295688.8799999999]
[null,"33212","Kettle Falls",0,"",null,"20400","TROUT LAKE",0,null,"20402","KLICKITAT",27928,null,null,"17412","Shoreline School District",1653650.99,1826652.51]
[null,"03052","Kiona Benton",45263,"",null,"39002","UNION GAP",40915,null,"06101","LA CENTER",63726,null,null,"17414","Lake Washington School District",6822445.7300000004,2138918.56]
[null,"19403","Kittitas",0,"",null,"06037","VANCOUVER",0,null,"29311","LA CONNER",101226,null,null,"17415","Kent School District",10189391.42,13473179.52]
[null,"20402","Klickitat",0,"",null,"34901","WA HE LUT INDIAN SCHOOL",5062,null,"38126","LACROSSE",32789,null,null,"17417","Northshore School District",0,2226545.88]
[null,"29311","La Conner",20759,"",null,"13073","WAHLUKE",785487,null,"04129","LAKE CHELAN",229601,null,null,"17801","Puget Sound Educational Service District 121",0,0]
[null,"06101","Lacenter",0,"",null,"36140","WALLA WALLA",59894,null,"31004","LAKE STEVENS",737606,null,null,"17902","Summit Public School: Sierra",0,77928.55]
[null,"38126","Lacrosse Joint",0,"",null,"39207","WAPATO",558074,null,"17414","LAKE WASHINGTON",1048994,null,null,"17903","Muckleshoot Indian Tribe",0,457421.37]
[null,"04129","Lake Chelan",49794,"",null,"13146","WARDEN",227675,null,"31306","LAKEWOOD",259338,null,null,"17904","University of Washington (17904)",0,0]
[null,"31004","Lake Stevens",57700,"",null,"09209","WATERVILLE",0,null,"38264","LAMONT",0,null,null,"17905","Summit Public School: Atlas",0,167698.62]
[null,"17414","Lake Washington",431916,"",null,"04246","WENATCHEE",1026443,null,"32362","LIBERTY",89271,null,null,"17906","Green Dot Public Schools Excel",0,0]
[null,"31306","Lakewood",23001,"",null,"39208","WEST VALLEY",31527,null,"01158","LIND",66295,null,null,"17908","Rainier Prep Charter School District",179319.85,291301.61]
[null,"38264","Lamont",0,"",null,"21303","WHITE PASS",0,null,"08122","LONGVIEW",2430911,null,null,"17910","Rainier Valley Leadership Academy ",0,207734.24]
[null,"32362","Liberty",0,"",null,"20405","WHITE SALMON",0,null,"33183","LOON LAKE",68479,null,null,"17911","Impact | Puget Sound Elementary",249190.47,216418.05]
[null,"01158","Lind",0,"",null,"21232","WINLOCK",56445,null,"28144","LOPEZ",80798,null,null,"17915","Ashe Preparatory Academy",0,0]
[null,"08122","Longview",60706,"",null,"39901","YAKAMA TRIBAL SCHOOL",21490,null,"32903","LUMEN CHARTER",18517,null,null,"17916","Impact | Salish Sea Elementary",12713.79,26502.47]
[null,"33183","Loon Lake",0,"",null,"39007","YAKIMA",1237537,null,"20406","LYLE",199851,null,null,"17917","Cascade Public Schools",0,0]
[null,"28144","Lopez",0,"",null,"34002","YELM",0,null,"37504","LYNDEN",343595,null,null,"17918","University of Washington Early Entrance Program",0,0]
[null,"32903","Lumen",0,"",null,"39205","ZILLAH",53012,null,"39120","MABTON",364451,null,null,"17924","Bellevue Community College",0,0]
[null,"20406","Lyle",0,"",null,"27320","SUMNER",0,null,"09207","MANSFIELD",23106,null,null,"17935","Green River College",0,0]
[null,"37504","Lynden",50034,"",null,"39201","SUNNYSIDE",730078,null,"04019","MANSON",127136,null,null,"17936","Highline College",0,0]
[null,"39120","Mabton",51427,"",null,"27010","TACOMA",0,null,"23311","MARY M KNIGHT",78729,null,null,"17937","Lake Washington Institute of Technology",0,0]
[null,"09207","Mansfield",0,"",null,"34402","TENINO",0,null,"33207","MARY WALKER",222283,null,null,"17938","North Seattle Community College",0,0]
[null,"04019","Manson",30341,"",null,"19400","THORP",0,null,"31025","MARYSVILLE",1602313,null,null,"17941","Renton Technical College",0,0]
[null,"23311","Mary M Knight",0,"",null,"24404","TONASKET",162465,null,"14065","MCCLEARY",143488,null,null,"17942","Seattle Central Community College ",0,0]
[null,"33207","Mary Walker",0,"",null,"39202","TOPPENISH",564817,null,"32354","MEAD",1146071,null,null,"17943","Shoreline Community College",0,0]
[null,"31025","Marysville",182012,"",null,"36300","TOUCHET",0,null,"32326","MEDICAL LAKE",218715,null,null,"17946","South Seattle Community College (CC Dist #6)",0,0]
[null,"14065","Mc Cleary",0,"",null,"20400","TROUT LAKE",0,null,"17400","MERCER ISLAND",96898,null,null,"18100","Bremerton School District",749671.93,3729517.92]
[null,"32354","Mead",48400,"",null,"17406","TUKWILA",0,null,"37505","MERIDIAN",277231,null,null,"18303","Bainbridge Island School District",94192.67,201869.9]
[null,"32326","Medical Lake",0,"",null,"34033","TUMWATER",0,null,"24350","METHOW VALLEY",224073,null,null,"18400","North Kitsap School District",395233.32,1493949.92]
[null,"17400","Mercer Island",21391,"",null,"39002","UNION GAP",38892,null,"30031","MILL A",16198,null,null,"18401","Central Kitsap School District",683449.61,3001207.46]
[null,"37505","Meridian",28078,"",null,"06037","VANCOUVER",0,null,"31103","MONROE",583082,null,null,"18402","South Kitsap School District",353222.5,2810051.34]
[null,"24350","Methow Valley",0,"",null,"35200","WAHKIAKUM",0,null,"14066","MONTESANO",328421,null,null,"18801","Olympic Educational Service District 114",0,0]
[null,"30031","Mill A",0,"",null,"13073","WAHLUKE",647024,null,"21214","MORTON",95193,null,null,"18901","Catalyst Public Schools",0,81650.179999999993]
[null,"31103","Monroe",84537,"",null,"36140","WALLA WALLA",57911,null,"13161","MOSES LAKE",1959598,null,null,"18902","Suquamish Tribal Education Department",0,70372.509999999995]
[null,"14066","Montesano",0,"",null,"39207","WAPATO",583177,null,"21206","MOSSYROCK",128327,null,null,"18939","Olympic College",0,0]
[null,"21214","Morton",0,"",null,"13146","WARDEN",201311,null,"39209","MOUNT ADAMS",482569,null,null,"19007","Damman School District",0,0]
[null,"13161","Moses Lake",176653,"",null,"09209","WATERVILLE",0,null,"37507","MOUNT BAKER",687332,null,null,"19028","Easton School District",0,69085.240000000005]
[null,"21206","Mossyrock",0,11065,null,"04246","WENATCHEE",993048,null,"30029","MOUNT PLEASANT",0,null,null,"19400","Thorp School District",0,67038.990000000005]
[null,"39209","Mount Adams",59421,"",null,"39208","WEST VALLEY",28263,null,"29320","MOUNT VERNON",1447731,null,null,"19401","Ellensburg School District",350847.99,910093.34]
[null,"37507","Mount Baker",19538,"",null,"21303","WHITE PASS",0,null,"31006","MUKILTEO",2938888,null,null,"19403","Kittitas School District",70589.89,172274.62]
[null,"30029","Mount Pleasant",0,"",null,"27416","WHITE RIVER",0,null,"39003","NACHES VALLEY",296520,null,null,"19404","Cle Elum-Roslyn School District",29229.360000000001,243308.67]
[null,"29320","Mt Vernon",0,219607,null,"20405","WHITE SALMON",0,null,"21014","NAPAVINE",123512,null,null,"19901","Central Washington University",0,0]
[null,"31006","Mukilteo",424185,"",null,"21232","WINLOCK",54847,null,"25155","NASELLE-GRAYS",74456,null,null,"20094","Wishram School District",0,53787.13]
[null,"39003","Naches Valley",12132,"",null,"20094","WISHRAM",0,null,"24014","NESPELEM",150220,null,null,"20203","Bickleton School District",0,0]
[null,"21014","Napavine",0,"",null,"08404","WOODLAND",0,null,"26056","NEWPORT",391077,null,null,"20215","Centerville School District",0,15326.43]
[null,"25155","Naselle Grays Riv",0,"",null,"39007","YAKIMA",1302195,null,"32325","NINE MILE FALLS",497361,null,null,"20400","Trout Lake School District",11462.5,0]
[null,"24014","Nespelem",0,"",null,"34002","YELM",0,null,"37506","NOOKSACK VALLEY",354203,null,null,"20401","Glenwood School District",0,29846.18]
[null,"26056","Newport",0,"",null,"39205","ZILLAH",46650,null,"14064","NORTH BEACH",168952,null,null,"20402","Klickitat School District",0,48802.55]
[null,"32325","Nine Mile Falls",0,"",null,"33211","NORTHPORT",0,null,"11051","NORTH FRANKLIN",868639,null,null,"20403","Roosevelt School District",23307.09,0]
[null,"37506","Nooksack Valley",34721,"",null,"17417","NORTHSHORE",0,null,"18400","NORTH KITSAP",660610,null,null,"20404","Goldendale School District",80715.100000000006,514680.19]
[null,"14064","North Beach",0,12741,null,"15201","OAK HARBOR",0,null,"23403","NORTH MASON",611716,null,null,"20405","White Salmon Valley School District",294013.09999999998,327594.62]
[null,"11051","North Franklin",101789,"",null,"38324","OAKESDALE",0,null,"25200","NORTH RIVER",17174,null,null,"20406","Lyle School District",13659.49,163310.12]
[null,"18400","North Kitsap",34699,"",null,"14400","OAKVILLE",0,null,"34003","NORTH THURSTON",2294355,null,null,"21014","Napavine School District",34578.53,233272.31]
[null,"23403","North Mason",44370,"",null,"25101","OCEAN BEACH",39068,null,"33211","NORTHPORT",85194,null,null,"21018","Vader School District",0,0]
[null,"25200","North River",0,"",null,"14172","OCOSTA",35508,null,"17417","NORTHSHORE",645944,null,null,"21036","Evaline School District",3152.19,36442.71]
[null,"34003","North Thurston",113289,"",null,"22105","ODESSA",0,null,"15201","OAK HARBOR",917205,null,null,"21206","Mossyrock School District",80237.490000000005,383135.65]
[null,"33211","Northport",0,"",null,"24105","OKANOGAN",0,null,"38324","OAKESDALE",0,null,null,"21214","Morton School District",0,218948.59]
[null,"17417","Northshore",241542,"",null,"34111","OLYMPIA",0,null,"14400","OAKVILLE",167231,null,null,"21226","Adna School District",0,117468.96]
[null,"15201","Oak Harbor",33457,"",null,"24019","OMAK",0,null,"25101","OCEAN BEACH",256576,null,null,"21232","Winlock School District",0,600049.57999999996]
[null,"38324","Oakesdale",0,"",null,"21300","ONALASKA",0,null,"14172","OCOSTA",264349,null,null,"21234","Boistfort School District",0,56320.56]
[null,"14400","Oakville",0,"",null,"33030","ONION CREEK",0,null,"22105","ODESSA",48648,null,null,"21237","Toledo School District",18088.7,350692.72]
[null,"25101","Ocean Beach",0,33851,null,"28137","ORCAS",0,null,"24105","OKANOGAN",528173,null,null,"21300","Onalaska School District",43366.44,527444.9]
[null,"14172","Ocosta",0,"",null,"32123","ORCHARD PRAIRIE",0,null,"34111","OLYMPIA",1466515,null,null,"21301","Pe Ell School District",0,169195.63]
[null,"22105","Odessa",0,"",null,"10065","ORIENT",0,null,"24019","OMAK",626467,null,null,"21302","Chehalis School District",198086.04,1274412.1000000001]
[null,"24105","Okanogan",15052,"",null,"09013","ORONDO",34860,null,"21300","ONALASKA",132355,null,null,"21303","White Pass School District",0,271274.09000000003]
[null,"34111","Olympia",42236,"",null,"24410","OROVILLE",39623,null,"33030","ONION CREEK",31709,null,null,"21401","Centralia School District",668263.68000000005,2601366.34]
[null,"24019","Omak",34785,"",null,"27344","ORTING",0,null,"28137","ORCAS ISLAND",107305,null,null,"21926","Centralia College",0,0]
[null,"21300","Onalaska",0,"",null,"01147","OTHELLO",358331,null,"32123","ORCHARD PRAIRIE",25368,null,null,"22008","Sprague School District",0,35663.19]
[null,"33030","Onion Creek",0,"",null,"09102","PALISADES",0,null,"10065","ORIENT",41706,null,null,"22009","Reardan-Edwall School District",14805.74,157366.25]
[null,"28137","Orcas",0,"",null,"38301","PALOUSE",0,null,"09013","ORONDO",94761,null,null,"22017","Almira School District",0,19359.68]
[null,"32123","Orchard Prairie",0,"",null,"11001","PASCO",916668,null,"24410","OROVILLE",445945,null,null,"22073","Creston School District",0,17343.04]
[null,"10065","Orient",0,"",null,"24122","PATEROS",16170,null,"27344","ORTING",363989,null,null,"22105","Odessa School District",0,109400.51]
[null,"09013","Orondo",0,"",null,"03050","PATERSON",15919,null,"01147","OTHELLO",1391544,null,null,"22200","Wilbur School District",0,63141.39]
[null,"24410","Oroville",0,"",null,"21301","PE ELL",0,null,"09102","PALISADES",2697,null,null,"22204","Harrington School District",0,34786.949999999997]
[null,"27344","Orting",0,28926,null,"27401","PENINSULA",0,null,"38301","PALOUSE",28828,null,null,"22207","Davenport School District",0,236877.61]
[null,"01147","Othello",242217,"",null,"23402","PIONEER",0,null,"11001","PASCO",5027067,null,null,"23042","Southside School District",0,55151.26]
[null,"09102","Palisades",0,"",null,"12110","POMEROY",0,null,"24122","PATEROS",86860,null,null,"23054","Grapeview School District",0,57197.53]
[null,"38301","Palouse",0,"",null,"05121","PORT ANGELES",0,null,"03050","PATERSON",15183,null,null,"23309","Shelton School District",1221042.69,3120723.69]
[null,"11001","Pasco",846278,"",null,"16050","PORT TOWNSEND",0,null,"21301","PE ELL",38696,null,null,"23311","Mary M Knight School District",0,311224.63]
[null,"24122","Pateros",0,"",null,"36402","PRESCOTT",34427,null,"27401","PENINSULA",389725,null,null,"23402","Pioneer School District",30757.72,504741.28]
[null,"03050","Paterson",0,"",null,"03116","PROSSER",316636,null,"23402","PIONEER",437112,null,null,"23403","North Mason School District",492708.02,1325797.75]
[null,"21301","Pe Ell",0,"",null,"38267","PULLMAN",0,null,"12110","POMEROY",89247,null,null,"23404","Hood Canal School District",0,244185.65]
[null,"27401","Peninsula",26292,"",null,"27003","PUYALLUP",0,null,"05121","PORT ANGELES",1494343,null,null,"24014","Nespelem School District #14",0,120436.35]
[null,"23402","Pioneer",0,"",null,"16020","QUEETS-CLEARWATER",0,null,"16050","PORT TOWNSEND",460066,null,null,"24019","Omak School District",438727.15,2715761.38]
[null,"12110","Pomeroy",0,"",null,"16048","QUILCENE",0,null,"36402","PRESCOTT",73383,null,null,"24105","Okanogan School District",149157.62,693621.41]
[null,"05121","Port Angeles",0,"",null,"05402","QUILLAYUTE VALLEY",22518,null,"32907","PRIDE PREP CHARTER",128509,null,null,"24111","Brewster School District",566151.93000000005,811581.09]
[null,"16050","Port Townsend",0,"",null,"14097","QUINAULT",0,null,"03116","PROSSER",722985,null,null,"24122","Pateros School District",60888.72,227173.86]
[null,"36402","Prescott",12155,"",null,"13144","QUINCY",308975,null,"38267","PULLMAN",459998,null,null,"24350","Methow Valley School District",42029.16,176659.46]
[null,"32907","Pride Prep Charter",0,"",null,"34307","RAINIER",0,null,"27003","PUYALLUP",2869650,null,null,"24404","Tonasket School District",213584.57,812165.74]
[null,"03116","Prosser",79984,"",null,"25116","RAYMOND",0,null,"16020","QUEETS-CLEARWATER",28095,null,null,"24410","Oroville School District",102780.4,391807.85]
[null,"38267","Pullman",19517,"",null,"22009","REARDAN",0,null,"16048","QUILCENE",47868,null,null,"25101","Ocean Beach School District",64858.65,726223.3]
[null,"27003","Puyallup",182577,"",null,"17403","RENTON",0,null,"05402","QUILLAYUTE VALLEY",511804,null,null,"25116","Raymond School District",105932.61,392489.94]
[null,"16020","Queets-Clearwater",0,"",null,"10309","REPUBLIC",0,null,"14097","QUINAULT",61332,null,null,"25118","South Bend School District",137932.07999999999,377191.78]
[null,"16048","Quilcene",0,"",null,"03400","RICHLAND",70762,null,"13144","QUINCY",981419,null,null,"25155","Naselle-Grays River Valley School District",30345.52,204385.9]
[null,"05402","Quillayute Valley",29536,"",null,"06122","RIDGEFIELD",9841,null,"34307","RAINIER",109358,null,null,"25160","Willapa Valley School District",10507.3,88280.99]
[null,"14097","Quinault",0,"",null,"01160","RITZVILLE",0,null,"17908","RAINIER PREP CHARTER",138428,null,null,"25200","North River School District",0,44822.57]
[null,"13144","Quincy",164585,"",null,"32416","RIVERSIDE",0,null,"17910","RAINIER VALLEY CHARTER",141280,null,null,"26056","Newport School District",0,758378.63]
[null,"34307","Rainier",0,"",null,"17407","RIVERVIEW",0,null,"25116","RAYMOND",214607,null,null,"26059","Cusick School District",0,162822.89000000001]
[null,"17908","Rainier Prep Charter",10673,"",null,"34401","ROCHESTER",0,null,"22009","REARDAN-EDWALL",123798,null,null,"26070","Selkirk School District",0,143334.81]
[null,"25116","Raymond",0,"",null,"20403","ROOSEVELT",0,null,"17403","RENTON",4667927,null,null,"27001","Steilacoom Hist. School District",169285.38,528028.55000000005]
[null,"22009","Reardan",0,"",null,"38320","ROSALIA",0,null,"10309","REPUBLIC",93827,null,null,"27003","Puyallup School District",2256846.02,6315896.1200000001]
[null,"17403","Renton",381426,"",null,"13160","ROYAL",125793,null,"03400","RICHLAND",1867410,null,null,"27010","Tacoma School District",5233477.92,16574726.41]
[null,"10309","Republic",0,"",null,"28149","SAN JUAN",0,null,"06122","RIDGEFIELD",239465,null,null,"27019","Carbonado School District",0,31253.4]
[null,"03400","Richland",97562,"",null,"14104","SATSOP",0,null,"01160","RITZVILLE",55981,null,null,"27083","University Place School District",502666.21,1343896.4]
[null,"06122","Ridgefield",13331,"",null,"17001","SEATTLE",91185,null,"32416","RIVERSIDE",395911,null,null,"27320","Sumner School District",664923.80000000005,2148767.0499999998]
[null,"01160","Ritzville",0,"",null,"29101","SEDRO WOOLLEY",56802,null,"17407","RIVERVIEW",148328,null,null,"27343","Dieringer School District",132165.72,161141.92000000001]
[null,"32416","Riverside",0,"",null,"39119","SELAH",74699,null,"34401","ROCHESTER",503873,null,null,"27344","Orting School District",88870.42,578600.77]
[null,"17407","Riverview",22849,"",null,"26070","SELKIRK",0,null,"20403","ROOSEVELT",1282,null,null,"27400","Clover Park School District",2607602.6800000002,8552154.2699999996]
[null,"34401","Rochester",0,32804,null,"05323","SEQUIM",0,null,"38320","ROSALIA",50887,null,null,"27401","Peninsula School District",321595.96999999997,1414406.27]
[null,"20403","Roosevelt",0,"",null,"28010","SHAW",0,null,"13160","ROYAL",598802,null,null,"27402","Franklin Pierce School District",1498431.56,6228316.3600000003]
[null,"38320","Rosalia",0,"",null,"23309","SHELTON",59326,null,"28149","SAN JUAN ISLAND",98198,null,null,"27403","Bethel School District",1710682.44,8894067.3800000008]
[null,"13160","Royal",101702,"",null,"17412","SHORELINE",0,null,"14104","SATSOP",21733,null,null,"27404","Eatonville School District",22160.84,542645.6]
[null,"28149","San Juan",0,15098,null,"30002","SKAMANIA",0,null,"34975","SCHOOL FOR THE DEAF",0,null,null,"27416","White River School District",225292.52,711611.26]
[null,"14104","Satsop",0,"",null,"17404","SKYKOMISH",0,null,"34974","SCHOOL OF THE BLIND",15249,null,null,"27417","Fife School District",830627.02,1423324.01]
[null,"34974","School of the Blind",0,"",null,"31201","SNOHOMISH",38384,null,"17001","SEATTLE",12736978,null,null,"27901","Chief Leschi Tribal Compact",0,189824.54]
[null,"34975","School of the Deaf",0,"",null,"17410","SNOQUALMIE VALLEY",0,null,"29101","SEDRO-WOOLLEY",684771,null,null,"27904","Green Dot Public Schools Destiny",0,0]
[null,"17001","Seattle",908573,"",null,"13156","SOAP LAKE",0,null,"39119","SELAH",762930,null,null,"27905","Summit Public School: Olympus",0,135657.21]
[null,"29101","Sedro Woolley",51776,"",null,"25118","SOUTH BEND",0,null,"26070","SELKIRK",125910,null,null,"27909","SOAR Academy Charter District",0,0]
[null,"39119","Selah",40101,"",null,"18402","SOUTH KITSAP",0,null,"05323","SEQUIM",831317,null,null,"27931","Bates Technical College",0,0]
[null,"26070","Selkirk",0,"",null,"15206","SOUTH WHIDBEY",0,null,"28010","SHAW ISLAND",0,null,null,"27932","Clover Park Technical College",0,0]
[null,"05323","Sequim",0,"",null,"23042","SOUTHSIDE",0,null,"23309","SHELTON",1266614,null,null,"27941","Pierce College",0,0]
[null,"28010","Shaw",0,"",null,"32081","SPOKANE",0,null,"17412","SHORELINE",979712,null,null,"27949","Tacoma Community College",0,0]
[null,"23309","Shelton",113049,"",null,"22008","SPRAGUE",0,null,"30002","SKAMANIA",1453,null,null,"28010","Shaw Island School District",0,0]
[null,"17412","Shoreline",113419,"",null,"38322","ST JOHN",0,null,"17404","SKYKOMISH",0,null,null,"28137","Orcas Island School District",55832.49,160420.03]
[null,"30002","Skamania",0,"",null,"31401","STANWOOD",11023,null,"31201","SNOHOMISH",315197,null,null,"28144","Lopez School District",35779.22,83870.61]
[null,"17404","Skykomish",0,"",null,"11054","STAR",0,null,"17410","SNOQUALMIE VALLEY",506617,null,null,"28149","San Juan Island School District",91400.62,216190.21]
[null,"31201","Snohomish",54347,"",null,"07035","STARBUCK",0,null,"13156","SOAP LAKE",178579,null,null,"29011","Concrete School District",0,454882.29]
[null,"17410","Snoqualmie Valley",31170,"",null,"04069","STEHEKIN",0,null,"25118","SOUTH BEND",235452,null,null,"29100","Burlington-Edison School District",1279110.5900000001,1747252.86]
[null,"13156","Soap Lake",14703,"",null,"27001","STEILACOOM HIST.",0,null,"18402","SOUTH KITSAP",1804584,null,null,"29101","Sedro-Woolley School District",557691.63,2288407.8199999998]
[null,"25118","South Bend",11958,"",null,"38304","STEPTOE",0,null,"15206","SOUTH WHIDBEY",180775,null,null,"29103","Anacortes School District",91084.02,485028.34]
[null,"18402","South Kitsap",35984,"",null,"30303","STEVENSON-CARSON",0,null,"23042","SOUTHSIDE",87326,null,null,"29311","La Conner School District",29720.95,374591.1]
[null,"15206","South Whidbey",0,"",null,"31311","SULTAN",0,null,"32081","SPOKANE",10901472,null,null,"29317","Conway School District",44185.4,52346.79]
[null,"23042","Southside",0,"",null,"33202","SUMMIT VALLEY",0,null,"32901","SPOKANE INTERNATIONAL ACADEMY",118810,null,null,"29320","Mount Vernon School District",0,4971944.1900000004]
[null,"32081","Spokane",273648,"",null,"27320","SUMNER",0,null,"22008","SPRAGUE",24432,null,null,"29801","Northwest Educational Service District 189",0,0]
[null,"32901","Spokane Int'l Charter",0,"",null,"39201","SUNNYSIDE",478593,null,"38322","ST JOHN",40444,null,null,"29944","Skagit Valley College",0,0]
[null,"22008","Sprague",0,"",null,"27010","TACOMA",0,null,"31401","STANWOOD",450821,null,null,"30002","Skamania School District",0,46381.62]
[null,"38322","St John",0,"",null,"14077","TAHOLAH",0,null,"11054","STAR",0,null,null,"30029","Mount Pleasant School District",0,6973.57]
[null,"31401","Stanwood",17382,"",null,"17409","TAHOMA",0,null,"07035","STARBUCK",20413,null,null,"30031","Mill A School District",0,24360.12]
[null,"11054","Star",0,"",null,"38265","TEKOA",0,null,"04069","STEHEKIN",0,null,null,"30303","Stevenson-Carson School District",26936.87,418409.1]
[null,"07035","Starbuck",0,"",null,"34402","TENINO",0,null,"27001","STEILACOOM",314508,null,null,"31002","Everett School District",5691479.6900000004,7471359.6600000001]
[null,"04069","Stehekin",0,"",null,"19400","THORP",0,null,"38304","STEPTOE",0,null,null,"31004","Lake Stevens School District",948636.9,1707795.79]
[null,"27001","Steilacoom Hist.",14354,"",null,"21237","TOLEDO",0,null,"30303","STEVENSON-CARSON",254349,null,null,"31006","Mukilteo School District",5857539.5599999996,8813406.6899999995]
[null,"38304","Steptoe",0,"",null,"24404","TONASKET",108125,null,"31311","SULTAN",242931,null,null,"31015","Edmonds School District",5482521.8600000003,6521073.9100000001]
[null,"30303","Stevenson-Carson",0,"",null,"39202","TOPPENISH",446636,null,"17905","SUMMIT ATLAS CHARTER",133765,null,null,"31016","Arlington School District",494396.31,1383610.26]
[null,"31311","Sultan",28534,"",null,"36300","TOUCHET",0,null,"27905","SUMMIT OLYMPUS CHARTER",72929,null,null,"31025","Marysville School District",1861172.82,5305107.84]
[null,"17905","Summit Atlas Charter",0,"",null,"08130","TOUTLE LAKE",0,null,"17902","SUMMIT SIERRA CHARTER",105208,null,null,"31063","Index School District",0,7428.85]
[null,"27905","Summit Olympus Charter",0,"",null,"20400","TROUT LAKE",0,null,"33202","SUMMIT VALLEY",49464,null,null,"31103","Monroe School District",1126995.3899999999,1500716.53]
[null,"17902","Summit Sierra Charter",0,"",null,"17406","TUKWILA",0,null,"27320","SUMNER",868037,null,null,"31201","Snohomish School District",783146.51,1306262.2]
[null,"33202","Summit Valley",0,"",null,"34033","TUMWATER",0,null,"39201","SUNNYSIDE",2458993,null,null,"31306","Lakewood School District",294048.42,676247.64]
[null,"27320","Sumner",47921,"",null,"39002","UNION GAP",33954,null,"18902","SUQUAMISH",18728,null,null,"31311","Sultan School District",367594.63,1245728.8999999999]
[null,"39201","Sunnyside",267419,"",null,"27083","UNIVERSITY PLACE",0,null,"27010","TACOMA",9692326,null,null,"31330","Darrington School District",3482.94,219743.12]
[null,"27010","Tacoma",443722,"",null,"33070","VALLEY",0,null,"14077","TAHOLAH",101411,null,null,"31332","Granite Falls School District",107865.41,650508.59]
[null,"14077","Taholah",0,"",null,"06037","VANCOUVER",0,null,"17409","TAHOMA",231447,null,null,"31401","Stanwood-Camano School District",208453.27,1021236.62]
[null,"17409","Tahoma",36071,"",null,"17402","VASHON ISLAND",0,null,"38265","TEKOA",25666,null,null,"31932","Edmonds Community College",0,0]
[null,"38265","Tekoa",0,"",null,"35200","WAHKIAKUM",0,null,"34402","TENINO",218911,null,null,"31933","Everett Community College",0,0]
[null,"34402","Tenino",0,"",null,"13073","WAHLUKE",465810,null,"19400","THORP",30129,null,null,"32081","Spokane School District",2854223.16,16938204.91]
[null,"19400","Thorp",0,"",null,"36401","WAITSBURG",0,null,"21237","TOLEDO",124226,null,null,"32123","Orchard Prairie School District",0,6236.18]
[null,"21237","Toledo",0,"",null,"36140","WALLA WALLA",70566,null,"24404","TONASKET",330781,null,null,"32312","Great Northern School District",0,4969.47]
[null,"24404","Tonasket",17991,"",null,"39207","WAPATO",518665,null,"39202","TOPPENISH",1943987,null,null,"32325","Nine Mile Falls School District",0,236000.66]
[null,"39202","Toppenish",207343,"",null,"13146","WARDEN",163061,null,"36300","TOUCHET",27356,null,null,"32326","Medical Lake School District",17002.71,437312.52]
[null,"36300","Touchet",0,"",null,"06112","WASHOUGAL",0,null,"08130","TOUTLE LAKE",83692,null,null,"32354","Mead School District",490110.06,2201203.88]
[null,"08130","Toutle Lake",0,"",null,"01109","WASHTUCNA",0,null,"20400","TROUT LAKE",59010,null,null,"32356","Central Valley School District",753754.82,3902390.57]
[null,"20400","Trout Lake",0,"",null,"09209","WATERVILLE",0,null,"17406","TUKWILA",1614840,null,null,"32358","Freeman School District",0,137030.31]
[null,"17406","Tukwila",144654,"",null,"33049","WELLPINIT",0,null,"34033","TUMWATER",655201,null,null,"32360","Cheney School District",0,1985445.6]
[null,"34033","Tumwater",15944,"",null,"04246","WENATCHEE",749636,null,"39002","UNION GAP",315988,null,null,"32361","East Valley School District (Spokane)",171200.11,2035288.3]
[null,"39002","Union Gap",23133,"",null,"32363","WEST VALLEY (SPOK",0,null,"27083","UNIVERSITY PLACE",750176,null,null,"32362","Liberty School District",0,108256.28]
[null,"27083","University Place",45044,"",null,"39208","WEST VALLEY (YAK)",29697,null,"33070","VALLEY",64310,null,null,"32363","West Valley School District (Spokane)",179579.14,1720310.27]
[null,"33070","Valley",0,"",null,"21303","WHITE PASS",0,null,"06037","VANCOUVER",6115046,null,null,"32414","Deer Park School District",36488.949999999997,1154084.0900000001]
[null,"06037","Vancouver",418194,"",null,"27416","WHITE RIVER",0,null,"17402","VASHON ISLAND",145067,null,null,"32416","Riverside School District",16716.150000000001,624690.4]
[null,"17402","Vashon Island",0,"",null,"20405","WHITE SALMON",19487,null,"35200","WAHKIAKUM",132455,null,null,"32801","Educational Service District 101",0,0]
[null,"35200","Wahkiakum",0,"",null,"22200","WILBUR",0,null,"13073","WAHLUKE",636305,null,null,"32901","Spokane International Academy",0,134854.76]
[null,"13073","Wahluke",167548,"",null,"25160","WILLAPA VALLEY",0,null,"36401","WAITSBURG",74814,null,null,"32902","Eastern Washington University",0,0]
[null,"36401","Waitsburg",0,"",null,"13167","WILSON CREEK",0,null,"36140","WALLA WALLA",1312226,null,null,"32903","Lumen Public School",0,17085.669999999998]
[null,"36140","Walla Walla",105665,"",null,"21232","WINLOCK",60084,null,"39207","WAPATO",1451527,null,null,"32907","PRIDE Prep Charter School District",0,218757.61]
[null,"39207","Wapato",216971,"",null,"14117","WISHKAH VALLEY",0,null,"13146","WARDEN",400861,null,null,"32911","Spokane Public Schools Charter Authorizer",0,0]
[null,"13146","Warden",33654,"",null,"20094","WISHRAM",0,null,"06112","WASHOUGAL",436315,null,null,"32931","Community Colleges of Spokane",0,0]
[null,"06112","Washougal",10978,"",null,"08404","WOODLAND",0,null,"01109","WASHTUCNA",1228,null,null,"32948","Spokane Falls Community College",0,0]
[null,"01109","Washtucna",0,"",null,"39007","YAKIMA",1226556,null,"09209","WATERVILLE",81642,null,null,"33030","Onion Creek School District",0,28434.53]
[null,"09209","Waterville",0,"",null,"34002","YELM",0,null,"33049","WELLPINIT",115349,null,null,"33036","Chewelah School District",0,361114.14]
[null,"33049","Wellpinit",14202,"",null,"39205","ZILLAH",46846,null,"04246","WENATCHEE",1776226,null,null,"33049","Wellpinit School District",0,328666.48]
[null,"04246","Wenatchee",239559,"",null,null,null,null,null,"32363","WEST VALLEY (SPK)",570363,null,null,"33070","Valley School District",0,197998.88]
[null,"32363","West Valley (Spok",16271,"",null,null,null,null,null,"39208","WEST VALLEY (YAK)",764388,null,null,"33115","Colville School District",24513.64,944389.88]
[null,"39208","West Valley (Yak)",51298,"",null,null,null,null,null,"37902","WHATCOM INTERGENERATIONAL CHARTER",0,null,null,"33183","Loon Lake School District",0,93347.89]
[null,"37902","Whatcom Intergenerational",0,"",null,null,null,null,null,"21303","WHITE PASS",131425,null,null,"33202","Summit Valley School District",0,53689.66]
[null,"21303","White Pass",0,"",null,null,null,null,null,"27416","WHITE RIVER",173885,null,null,"33205","Evergreen School District (Stevens)",0,26503.8]
[null,"27416","White River",18646,"",null,null,null,null,null,"20405","WHITE SALMON",211197,null,null,"33206","Columbia (Stevens) School District",0,81655.070000000007]
[null,"20405","White Salmon",26095,"",null,null,null,null,null,"22200","WILBUR",31245,null,null,"33207","Mary Walker School District",0,360529.49]
[null,"22200","Wilbur",0,"",null,null,null,null,null,"25160","WILLAPA VALLEY",168403,null,null,"33211","Northport School District",0,131641.99]
[null,"25160","Willapa Valley",0,"",null,null,null,null,null,"36901","WILLOW CHARTER",14753,null,null,"33212","Kettle Falls School District",0,567279.26]
[null,"36901","Willow Charter",0,"",null,null,null,null,null,"13167","WILSON CREEK",22854,null,null,"34002","Yelm School District",232497.68,1771271.6]
[null,"13167","Wilson Creek",0,"",null,null,null,null,null,"21232","WINLOCK",311149,null,null,"34003","North Thurston Public Schools",1328262.07,5062138.3899999997]
[null,"21232","Winlock",10455,"",null,null,null,null,null,"14117","WISHKAH VALLEY",24762,null,null,"34033","Tumwater School District",185119.35,1356370.36]
[null,"14117","Wishkah Valley",0,"",null,null,null,null,null,"20094","WISHRAM",2714,null,null,"34111","Olympia School District",494127.84,2243808.2799999998]
[null,"20094","Wishram",0,"",null,null,null,null,null,"08404","WOODLAND",464164,null,null,"34307","Rainier School District",0,243893.33]
[null,"08404","Woodland",27991,"",null,null,null,null,null,"39007","YAKIMA",7680637,null,null,"34324","Griffin School District",2483.5500000000002,66259.47]
[null,"39007","Yakima",634578,"",null,null,null,null,null,"34002","YELM",1063305,null,null,"34401","Rochester School District",242240.81,1140832.22]
[null,"34002","Yelm",0,"",null,null,null,null,null,"39205","ZILLAH",311046,null,null,"34402","Tenino School District",21778.74,566713.37]
[null,"39205","Zillah",18777,"",null,null,null,null,null,null,null,2247994,null,null,"34801","Capital Region ESD 113",0,0]
[null,"32903","Lumen",0,"",null,null,null,null,null,null,null,null,null,null,"34901","WA HE LUT Indian School Agency",0,100785.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34903","Evergreen State College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34945","Puget Sound Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34950","Washington State Charter School Commission",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34970","DSHS",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34973","Department of Corrections",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34974","Office of the Governor (Sch for Blind)",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34975","Washington Center for Deaf and Hard of Hearing Youth",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34977","Department of Health",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34978","Department of Children Youth and Families",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34979","Washington Military Department",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"35200","Wahkiakum School District",23525.19,349583.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36101","Dixie School District",0,12472.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36140","Walla Walla Public Schools",1282024.01,2946302.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36250","College Place School District",470057.98,860008.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36300","Touchet School District",61610.93,138462.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36400","Columbia (Walla Walla) School District",188695.74,425106.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36401","Waitsburg School District",9456.57,150350.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36402","Prescott School District",131436.65,210081.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36901","Innovation Charter School ",15474.37,17831.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36950","Walla Walla Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37501","Bellingham School District",1354401.07,3344831.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37502","Ferndale School District",589612.1,1882462.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37503","Blaine School District",161995.56,1060915.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37504","Lynden School District",591028.47,769040.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37505","Meridian School District",321300.73,464870.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37506","Nooksack Valley School District",407356.24,1111360.6000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37507","Mount Baker School District",165492.14000000001,963166.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37901","Bellingham Technical College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37902","Whatcom Intergenerational High School",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37903","Lummi Tribal Agency",0,344576.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37906","Western Washington University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37952","Whatcom Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38126","LaCrosse School District",0,19561.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38264","Lamont School District",0,26308.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38265","Tekoa School District",1779.22,142374.39000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38267","Pullman School District",188653.63,529491.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38300","Colfax School District",0,101532.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38301","Palouse School District",0,33909.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38302","Garfield School District",0,45699.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38304","Steptoe School District",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38306","Colton School District",0,32266.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38308","Endicott School District",0,50571.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38320","Rosalia School District",0,133602.01999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38322","St. John School District",0,36345.269999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38324","Oakesdale School District",0,32568.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38905","Washington State University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39002","Union Gap School District",242145.3,528126.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39003","Naches Valley School District",132964.98000000001,648368.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39007","Yakima School District",7282507.6299999999,12478315.050000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39090","East Valley School District (Yakima)",541029.94999999995,2072070.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39119","Selah School District",479705.57,1897262.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39120","Mabton School District",555644.65,724566.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39200","Grandview School District",1765893.47,2885210.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39201","Sunnyside School District",3227935.2,5177593.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39202","Toppenish School District",2098019.39,3178310.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39203","Highland School District",488875.57,867024.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39204","Granger School District",877072.2,1217615.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39205","Zillah School District",213393.52,823468.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39207","Wapato School District",1627961.41,2758635.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39208","West Valley School District (Yakima)",647930.28,1891119.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39209","Mount Adams School District",210145.81,761399.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39801","Educational Service District 105",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39901","Yakama Nation Tribal Compact",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39953","Yakima Valley Community College",0,0]

{"sheet":"OFF Data 2021","index":14,"n_rows":372,"n_cols":19,"rows_kept":372,"cut":false,"hidden":true,"merged":[[0,1,0,4],[0,6,0,8],[0,10,0,12]]}
[null,"Title III Finals 2019-20",null,null,null,null,"Title I C Finals 2019-20",null,null,null,"Title I A Rev Finals 2019-20",null,null,null,null,"OSPILegacyCode","OrganizationName","130A\nTBIP Calc","071A\nLAP Calc"]
[null,"CoDistID","District","FP 232","FP 231",null,"CoDistID","District","2018-19F",null,"CoDistID","District","FP 201 2019-20",null,null,"01109","Washtucna School District",0,38344.050000000003]
[null,"01109","Washtucna",0,null,null,"14005","ABERDEEN",69748,null,"14005","ABERDEEN",1645987,null,null,"01122","Benge School District",0,0]
[null,"01122","Benge",0,null,null,"31016","ARLINGTON",0,null,"21226","ADNA",142091,null,null,"01147","Othello School District",2733594.54,3434749.9]
[null,"01147","Othello",159787,null,null,"17408","AUBURN",0,null,"22017","ALMIRA",1704,null,null,"01158","Lind School District",37308.18,140594.87]
[null,"01158","Lind",0,null,null,"06119","BATTLE GROUND",0,null,"29103","ANACORTES",303144,null,null,"01160","Ritzville School District",0,149229.37]
[null,"01160","Ritzville",0,null,null,"37501","BELLINGHAM",0,null,"31016","ARLINGTON",514532,null,null,"02250","Clarkston School District",33193.980000000003,1296925.7]
[null,"02250","Clarkston",0,null,null,"37503","BLAINE",0,null,"17915","ASHE",43965,null,null,"02420","Asotin-Anatone School District",0,121804.37]
[null,"02420","Asotin-Anatone",0,null,null,"18100","BREMERTON",0,null,"02420","ASOTIN-ANATONE",113400,null,null,"03017","Kennewick School District",4168790.12,9280024.6199999992]
[null,"03017","Kennewick",337525,null,null,"24111","BREWSTER",150834,null,"17408","AUBURN",4610404,null,null,"03050","Paterson School District",41889.870000000003,83746.48]
[null,"03050","Paterson",0,null,null,"09075","BRIDGEPORT",141169,null,"18303","BAINBRIDGE ISLAND",95792,null,null,"03052","Kiona-Benton City School District",489026.83,982161.05]
[null,"03052","Kiona Benton",44346,null,null,"29100","BURLINGTON-EDISON",123966,null,"06119","BATTLE GROUND",1812975,null,null,"03053","Finley School District",242175.82,622757.06999999995]
[null,"03053","Finley",20996,null,null,"04228","CASCADE",44943,null,"17405","BELLEVUE",1968598,null,null,"03116","Prosser School District",930740.55,1829641.01]
[null,"03116","Prosser",70989,null,null,"04222","CASHMERE",155528,null,"37501","BELLINGHAM",1985240,null,null,"03400","Richland School District",1177761.46,4247714.71]
[null,"03400","Richland",89206,null,null,"18401","CENTRAL KITSAP",0,null,"01122","BENGE",0,null,null,"04019","Manson School District",348396.55,429510.66]
[null,"04019","Manson",28643,null,null,"32356","CENTRAL VALLEY",0,null,"27403","BETHEL",3557359,null,null,"04069","Stehekin School District",0,0]
[null,"04069","Stehekin",0,null,null,"21401","CENTRALIA",67429,null,"20203","BICKLETON",16375,null,null,"04127","Entiat School District",66855.86,209138.25]
[null,"04127","Entiat",0,null,null,"21302","CHEHALIS",17125,null,"37503","BLAINE",552954,null,null,"04129","Lake Chelan School District",583279.05000000005,914343.57]
[null,"04129","Lake Chelan",48612,null,null,"27901","CHIEF LESCHI",4991,null,"21234","BOISTFORT",31138,null,null,"04222","CASHMERE SCHOOL DISTRICT",337181.95,439002.82]
[null,"04222","Cashmere",27564,null,null,"36250","COLLEGE PLACE",33764,null,"18100","BREMERTON",1299078,null,null,"04228","Cascade School District",273873.71999999997,320201.5]
[null,"04228","Cascade",21953,null,null,"36400","COLUMBIA",23106,null,"24111","BREWSTER",332837,null,null,"04246","Wenatchee School District",2848905.49,4020457.9]
[null,"04246","Wenatchee",236123,null,null,"29317","CONWAY",24179,null,"09075","BRIDGEPORT",311357,null,null,"04801","North Central Educational Service District 171",0,0]
[null,"05121","Port Angeles",0,null,null,"15204","COUPEVILLE",7388,null,"16046","BRINNON",35975,null,null,"04951","Wenatchee Vally College",0,0]
[null,"05313","Crescent",0,null,null,"39090","EAST VALLEY",0,null,"29100","BURLINGTON-EDISON",908736,null,null,"05121","Port Angeles School District",91316.11,2022525.33]
[null,"05323","Sequim",0,null,null,"09206","EASTMONT",471685,null,"06117","CAMAS",400059,null,null,"05313","Crescent School District",0,171117.52]
[null,"05401","Cape Flattery",0,null,null,"31015","EDMONDS",0,null,"05401","CAPE FLATTERY",141846,null,null,"05323","Sequim School District",91316.11,955201.3]
[null,"05402","Quillayute Valley",22111,null,null,"19401","ELLENSBURG",24238,null,"27019","CARBONADO",24220,null,null,"05401","Cape Flattery School District",0,356924.03]
[null,"06037","Vancouver",388368,null,null,"14068","ELMA",0,null,"04228","CASCADE",547711,null,null,"05402","Quillayute Valley School District",317540.17,1365410.86]
[null,"06098","Hockinson",0,null,null,"04127","ENTIAT",0,null,"04222","CASHMERE",390211,null,null,"05903","Quileute Tribal School District",0,69057.460000000006]
[null,"06101","Lacenter",0,null,null,"13165","EPHRATA",91477,null,"08401","CASTLE ROCK",236084,null,null,"05940","Peninsula College",0,0]
[null,"06103","Green Mountain",0,null,null,"31002","EVERETT",0,null,"20215","CENTERVILLE",27840,null,null,"06037","Vancouver School District",4924182.38,10643528.18]
[null,"06112","Washougal",0,15382,null,"06114","EVERGREEN",0,null,"18401","CENTRAL KITSAP",1110610,null,null,"06098","Hockinson School District",102927.45,227457.56]
[null,"06114","Evergreen (Clark)",434873,null,null,"17210","FEDERAL WAY",0,null,"32356","CENTRAL VALLEY",2951219,null,null,"06101","La Center School District",60176.3,249275.33]
[null,"06117","Camas",25440,null,null,"37502","FERNDALE",71944,null,"21401","CENTRALIA",1321053,null,null,"06103","Green Mountain School District",0,49980.81]
[null,"06119","Battle Ground",103155,null,null,"03053","FINLEY",26894,null,"21302","CHEHALIS",569623,null,null,"06112","Washougal School District",140123,763578.83]
[null,"06122","Ridgefield",11668,null,null,"27402","FRANKLIN PIERCE",0,null,"32360","CHENEY",827151,null,null,"06114","Evergreen School District (Clark)",5611808.5199999996,12102629.27]
[null,"07002","Dayton",0,null,null,"20404","GOLDENDALE",0,null,"33036","CHEWELAH",353080,null,null,"06117","Camas School District",402448.26,675972.09]
[null,"07035","Starbuck",0,null,null,"13301","GRAND COULEE DAM",49096,null,"16049","CHIMACUM",165792,null,null,"06119","Battle Ground School District",1440885.7,2654508.0099999998]
[null,"08122","Longview",44452,null,null,"39200","GRANDVIEW",348448,null,"02250","CLARKSTON",755757,null,null,"06122","Ridgefield School District",169544.91,460937.83]
[null,"08130","Toutle Lake",0,null,null,"39204","GRANGER",225895,null,"19404","CLE ELUM-ROSLYN",185091,null,null,"06701","ESA 112",0,0]
[null,"08401","Castle Rock",0,null,null,"39203","HIGHLAND",117921,null,"27400","CLOVER PARK",4152661,null,null,"06801","Educational Service District 112",0,0]
[null,"08402","Kalama",0,null,null,"17401","HIGHLINE",0,null,"38300","COLFAX",111995,null,null,"06927","Clark College",0,0]
[null,"08404","Woodland",25173,null,null,"23404","HOOD CANAL",27617,null,"36250","COLLEGE PLACE",422880,null,null,"07002","Dayton School District",2337.61,176077.43]
[null,"08458","Kelso",37053,null,null,"14028","HOQUIAM",16479,null,"38306","COLTON",46743,null,null,"07035","Starbuck School District",0,0]
[null,"09013","Orondo",0,null,null,"08458","KELSO",0,null,"33206","COLUMBIA (STEV)",74996,null,null,"08122","Longview School District",616566.52,3518877.9]
[null,"09075","Bridgeport",52348,null,null,"03017","KENNEWICK",1468429,null,"36400","COLUMBIA (WALLA)",237938,null,null,"08130","Toutle Lake School District",0,176469.66]
[null,"09102","Palisades",0,null,null,"17415","KENT",0,null,"33115","COLVILLE",628733,null,null,"08401","Castle Rock School District",45817.04,711654.23]
[null,"09206","Eastmont",133357,null,null,"03052","KIONA BENTON",197114,null,"29011","CONCRETE",161472,null,null,"08402","Kalama School District",0,201258.6]
[null,"09207","Mansfield",0,null,null,"19403","KITTITAS",0,null,"29317","CONWAY",41852,null,null,"08404","Woodland School District",331939.81,732447.78]
[null,"09209","Waterville",0,null,null,"29311","LA CONNER",112529,null,"14099","COSMOPOLIS",51518,null,null,"08458","Kelso School District",440778.67,2661001.1800000002]
[null,"10003","Keller",0,null,null,"04129","LAKE CHELAN",121264,null,"13151","COULEE-HARTLINE",78499,null,null,"08937","Lower Columbia College",0,0]
[null,"10050","Curlew",0,null,null,"34307","LAKE QUINAULT",0,null,"15204","COUPEVILLE",242625,null,null,"09013","Orondo School District",112859.54,135825.70000000001]
[null,"10065","Orient",0,null,null,"01158","LIND",35943,null,"05313","CRESCENT",116053,null,null,"09075","Bridgeport School District",590478.87,712417.31]
[null,"10070","Inchelium",11276,null,null,"08122","LONGVIEW",0,null,"22073","CRESTON",14650,null,null,"09102","Palisades School District",12436.07,19553.560000000001]
[null,"10309","Republic",0,null,null,"37903","LUMMI TRIBAL AGENCY",7749,null,"10050","CURLEW",65363,null,null,"09206","Eastmont School District",1685693.27,3729960.98]
[null,"11001","Pasco",793996,null,null,"20406","LYLE",18070,null,"26059","CUSICK",136568,null,null,"09207","Mansfield School District",10659.48,65051.37]
[null,"11051","North Franklin",94533,null,null,"37504","LYNDEN",85650,null,"19007","DAMMAN",0,null,null,"09209","Waterville School District",28892.799999999999,131342.69]
[null,"11054","Star",0,null,null,"39120","MABTON",193952,null,"31330","DARRINGTON",167797,null,null,"10003","Keller School District",0,19744.330000000002]
[null,"11056","Kahlotus",0,null,null,"04019","MANSON",39948,null,"22207","DAVENPORT",142608,null,null,"10050","Curlew School District",0,132747.04]
[null,"12110","Pomeroy",0,null,null,"31025","MARYSVILLE",102222,null,"07002","DAYTON",146784,null,null,"10065","Orient School District",0,31484.240000000002]
[null,"13073","Wahluke",159080,null,null,"37505","MERIDIAN",0,null,"32414","DEER PARK",535899,null,null,"10070","Inchelium School District",0,156333.10999999999]
[null,"13144","Quincy",160283,null,null,"31103","MONROE",0,null,"27904","DESTINY CHARTER",0,null,null,"10309","Republic School District",0,199071.22]
[null,"13146","Warden",34326,null,null,"13161","MOSES LAKE",238017,null,"27343","DIERINGER",60451,null,null,"11001","Pasco School District",9629807.9199999999,11852510.17]
[null,"13151","Coulee/Hartline",0,null,null,"21206","MOSSYROCK",21253,null,"36101","DIXIE",23158,null,null,"11051","North Franklin School District",1118683.96,1525368.52]
[null,"13156","Soap Lake",13789,null,null,"29320","MOUNT VERNON",694727,null,"32361","EAST VALLEY (SPK)",1106574,null,null,"11054","Star School District No. 054",0,0]
[null,"13160","Royal",97419,null,null,"39209","MT ADAMS",0,null,"39090","EAST VALLEY (YAK)",610678,null,null,"11056","Kahlotus School District",0,31879.02]
[null,"13161","Moses Lake",170710,null,null,"37507","MT BAKER",15395,null,"09206","EASTMONT",1501445,null,null,"11801","Educational Service District 123",0,0]
[null,"13165","Ephrata",35867,null,null,"17903","MUCKLESHOOT TRIBAL SCHOOL",5786,null,"19028","EASTON",12396,null,null,"11928","Columbia Basin College",0,0]
[null,"13167","Wilson Creek",0,null,null,"31006","MUKILTEO",0,null,"27404","EATONVILLE",183690,null,null,"12110","Pomeroy School District",6966.17,150808.53]
[null,"13301","Grand Coulee Dam",11029,null,null,"39003","NACHES VALLEY",0,null,"31015","EDMONDS",2794126,null,null,"13073","Wahluke School District",1960502.03,2016401.36]
[null,"14005","Aberdeen",0,65625,null,"25155","NASELLE-GRAYS RIVER",47313,null,"19401","ELLENSBURG",735593,null,null,"13144","Quincy School District",1863912.2,2311326.29]
[null,"14028","Hoquiam",0,null,null,"24014","NESPELEM",16753,null,"14068","ELMA",431264,null,null,"13146","Warden School District",390660.43,735213.89]
[null,"14064","North Beach",0,null,null,"37506","NOOKSACK VALLEY",96188,null,"38308","ENDICOTT",17078,null,null,"13151","Coulee-Hartline School District",0,48263.92]
[null,"14065","Mc Cleary",0,null,null,"14064","NORTH BEACH",8472,null,"04127","ENTIAT",172296,null,null,"13156","Soap Lake School District",176535.87,378957.54]
[null,"14066","Montesano",0,null,null,"11051","NORTH FRANKLIN",451426,null,"17216","ENUMCLAW",582622,null,null,"13160","Royal School District",1193580.78,1314380.82]
[null,"14068","Elma",15562,null,null,"18400","NORTH KITSAP",0,null,"13165","EPHRATA",561265,null,null,"13161","Moses Lake School District",2162263.38,5857885.3700000001]
[null,"14077","Taholah",0,null,null,"34003","NORTH THURSTON",0,null,"21036","EVALINE",91118,null,null,"13165","Ephrata School District",481342.95,1424686.54]
[null,"14097","Quinault",0,null,null,"15201","OAK HARBOR",0,null,"31002","EVERETT",3161171,null,null,"13167","Wilson Creek School District",0,103730.19]
[null,"14099","Cosmopolis",0,null,null,"25101","OCEAN BEACH",40233,null,"06114","EVERGREEN (CLARK)",5933817,null,null,"13301","Grand Coulee Dam School District",0,518503.2]
[null,"14104","Satsop",0,null,null,"14172","OCOSTA",23867,null,"33205","EVERGREEN (STEV)",33720,null,null,"13925","Big Bend Community College",0,0]
[null,"14117","Wishkah Valley",0,null,null,"24105","OKANOGAN",0,null,"17906","EXCEL CHARTER",0,null,null,"14005","Aberdeen School District",604878.5,2249041.04]
[null,"14172","Ocosta",0,null,null,"34111","OLYMPIA",9221,null,"17210","FEDERAL WAY",7277991,null,null,"14028","Hoquiam School District",131653.88,1089371.81]
[null,"14400","Oakville",0,null,null,"24019","OMAK",0,null,"37502","FERNDALE",916049,null,null,"14064","North Beach School District",28051.26,500380.4]
[null,"15201","Oak Harbor",35423,null,null,"09013","ORONDO",60774,null,"27417","FIFE",533157,null,null,"14065","McCleary School District",0,194581.78]
[null,"15204","Coupeville",0,null,null,"24410","OROVILLE",0,null,"03053","FINLEY",180501,null,null,"14066","Montesano School District",44119.07,320172.02]
[null,"15206","South Whidbey",0,null,null,"01147","OTHELLO",559307,null,"27402","FRANKLIN PIERCE",2236773,null,null,"14068","Elma School District",200083.87,1140637.5]
[null,"16020","Queets-Clearwater",0,null,null,"11001","PASCO",1023979,null,"32358","FREEMAN",70672,null,null,"14077","Taholah School District",0,129625.8]
[null,"16046","Brinnon",0,null,null,"24122","PATEROS",35322,null,"38302","GARFIELD",70874,null,null,"14097","Lake Quinault School District",53110.38,157954.62]
[null,"16048","Quilcene",0,null,null,"03050","PATERSON",15161,null,"20401","GLENWOOD",0,null,null,"14099","Cosmopolis School District",3646.68,89183.32]
[null,"16049","Chimacum",0,null,null,"36402","PRESCOTT",13979,null,"20404","GOLDENDALE",385510,null,null,"14104","Satsop School District",0,17836.66]
[null,"16050","Port Townsend",0,null,null,"03116","PROSSER",460289,null,"13301","GRAND COULEE",188262,null,null,"14117","Wishkah Valley School District",0,89564.84]
[null,"17001","Seattle",821682,null,null,"27003","PUYALLUP",0,null,"39200","GRANDVIEW",1113746,null,null,"14172","Ocosta School District",77514.960000000006,460128.67]
[null,"17210","Federal Way",638972,null,null,"05402","QUILLAYUTE VALLEY",24246,null,"39204","GRANGER",896982,null,null,"14400","Oakville School District",4955.72,152327]
[null,"17216","Enumclaw",32237,null,null,"13144","QUINCY",305011,null,"31332","GRANITE FALLS",202848,null,null,"14934","Grays Harbor College",0,0]
[null,"17400","Mercer Island",20925,null,null,"17403","RENTON",0,null,"23054","GRAPEVIEW",68568,null,null,"15201","Oak Harbor School District",390052.52,1807263.79]
[null,"17401","Highline",683566,null,null,"03400","RICHLAND",0,null,"32312","GREAT NORTHERN",23252,null,null,"15204","Coupeville School District",56682.46,231286.2]
[null,"17402","Vashon Island",0,null,null,"17407","RIVERVIEW",0,null,"06103","GREEN MOUNTAIN",16904,null,null,"15206","South Whidbey School District",18265.310000000001,288623.84000000003]
[null,"17403","Renton",365018,null,null,"34401","ROCHESTER",0,null,"34324","GRIFFIN",82152,null,null,"16020","Queets-Clearwater School District",0,15452.08]
[null,"17404","Skykomish",0,null,null,"20403","ROOSEVELT",0,null,"22204","HARRINGTON",35677,null,null,"16046","Brinnon School District",0,57706.85]
[null,"17405","Bellevue",398813,null,null,"13160","ROYAL CITY",134333,null,"39203","HIGHLAND",327630,null,null,"16048","Quilcene School District",0,74882.33]
[null,"17406","Tukwila",125780,null,null,"17001","SEATTLE",99763,null,"17401","HIGHLINE",7515709,null,null,"16049","Chimacum School District",15081.47,435193.26]
[null,"17407","Riverview",22023,null,null,"29101","SEDRO WOOLLEY",88042,null,"06098","HOCKINSON",136358,null,null,"16050","Port Townsend School District",47165.21,649318.66]
[null,"17408","Auburn",0,430730,null,"39119","SELAH",62523,null,"23404","HOOD CANAL",224033,null,null,"17001","Seattle Public Schools",11853261.960000001,16927828.59]
[null,"17409","Tahoma",30999,null,null,"23309","SHELTON",52069,null,"14028","HOQUIAM",640772,null,null,"17210","Federal Way School District",8646646.2400000002,15220910.289999999]
[null,"17410","Snoqualmie Valley",25352,null,null,"31201","SNOHOMISH",44855,null,"17911","IMPACT CHARTER",105555,null,null,"17216","Enumclaw School District",467097.61,838738.51]
[null,"17411","Issaquah",160798,null,null,"13156","SOAP LAKE",0,null,"10070","INCHELIUM",118430,null,null,"17400","Mercer Island School District",353363.64,107609.66]
[null,"17412","Shoreline",99243,null,null,"25118","SOUTH BEND",0,null,"31063","INDEX",0,null,null,"17401","Highline School District",10000104.48,13877673.960000001]
[null,"17414","Lake Washington",383713,null,null,"32081","SPOKANE",0,null,"17411","ISSAQUAH",628916,null,null,"17402","Vashon Island School District",126539.82,222865.32]
[null,"17415","Kent",708191,null,null,"31401","STANWOOD-CAMANO",0,null,"11056","KAHLOTUS",2020,null,null,"17403","Renton School District",4955530.17,7559386.0700000003]
[null,"17417","Northshore",237502,null,null,30303,"STEVENSON-CARSON",9195,null,"08402","KALAMA",150518,null,null,"17404","Skykomish School District",0,49886.75]
[null,"17902","Summit Sierra",0,null,null,"31311","SULTAN",0,null,"10003","KELLER",58558,null,null,"17405","Bellevue School District",5775537.21,2677438.92]
[null,"17906","Excel",0,null,null,"39201","SUNNYSIDE",831980,null,"08458","KELSO",1349925,null,null,"17406","Tukwila School District",1810961.62,2324037.73]
[null,"17908","Rainier Prep",10800,null,null,"18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",8576,null,"03017","KENNEWICK",5201618,null,null,"17407","Riverview School District",321013.44,308812.15999999997]
[null,"17911","Impact",0,null,null,"27010","TACOMA",0,null,"17415","KENT",8788080,null,null,"17408","Auburn School District",6460084.5899999999,9587414.4299999997]
[null,"17937","Lake Wash Tech Coll",0,null,null,14077,"TAHOLA",0,null,"33212","KETTLE FALLS",219045,null,null,"17409","Tahoma School District",513082.67,812828.77]
[null,"18100","Bremerton",47427,null,null,"24404","TONASKET",214997,null,"03052","KIONA-BENTON",493705,null,null,"17410","Snoqualmie Valley School District",414926.39,470612.94]
[null,"18303","Bainbridge",0,null,null,"39202","TOPPENISH",566282,null,"19403","KITTITAS",100885,null,null,"17411","Issaquah School District",2650660.08,1207877.1399999999]
[null,"18400","North Kitsap",27741,null,null,"20400","TROUT LAKE",0,null,"20402","KLICKITAT",31806,null,null,"17412","Shoreline School District",1606124.62,1883895.96]
[null,"18401","Central Kitsap",41922,null,null,"39002","UNION GAP",40915,null,"06101","LA CENTER",121708,null,null,"17414","Lake Washington School District",6437580.0999999996,2330218.4]
[null,"18402","South Kitsap",34079,null,null,"06037","VANCOUVER",0,null,"29311","LA CONNER",111486,null,null,"17415","Kent School District",10319386.800000001,13321856.210000001]
[null,"18902","Suquamish Tribal",0,null,null,"34901","WA HE LUT INDIAN SCHOOL",5062,null,"38126","LACROSSE",33361,null,null,"17417","Northshore School District",3485057.03,2174156.77]
[null,"19007","Damman",0,null,null,"13073","WAHLUKE",785487,null,"04129","LAKE CHELAN",269999,null,null,"17801","Puget Sound Educational Service District 121",0,0]
[null,"19028","Easton",0,null,null,"36140","WALLA WALLA",59894,null,"31004","LAKE STEVENS",744900,null,null,"17902","Summit Public School: Sierra",66972.47,99883.85]
[null,"19400","Thorp",0,null,null,"39207","WAPATO",558074,null,"17414","LAKE WASHINGTON",2033325,null,null,"17903","Muckleshoot Indian Tribe",0,401301.27]
[null,"19401","Ellensburg",31635,null,null,"13146","WARDEN",227675,null,"31306","LAKEWOOD",238909,null,null,"17904","University of Washington (17904)",0,0]
[null,"19403","Kittitas",0,null,null,"09209","WATERVILLE",0,null,"38264","LAMONT",0,null,null,"17905","Summit Public School: Atlas",143682.46,123392.4]
[null,"19404","Cle Elum-Roslyn",0,null,null,"04246","WENATCHEE",1026443,null,"32362","LIBERTY",90154,null,null,"17908","Rainier Prep Charter School District",181875.17,268086.03000000003]
[null,"20094","Wishram",0,null,null,"39208","WEST VALLEY",31527,null,"01158","LIND",74874,null,null,"17910","Green Dot Public Schools Rainier Valley",85040.97,212460.14]
[null,"20203","Bickleton",0,null,null,"21303","WHITE PASS",0,null,"08122","LONGVIEW",2454950,null,null,"17911","Impact Public Schools",124748.4,138954.45000000001]
[null,"20215","Centerville",0,null,null,"20405","WHITE SALMON",0,null,"33183","LOON LAKE",69154,null,null,"17915","Ashe Preparatory Academy",0,0]
[null,"20400","Trout Lake",0,null,null,"21232","WINLOCK",56445,null,"28144","LOPEZ",78236,null,null,"17918","University of Washington Early Entrance Program",0,0]
[null,"20401","Glenwood",0,null,null,"39901","YAKAMA TRIBAL SCHOOL",21490,null,"20406","LYLE",201837,null,null,"17924","Bellevue Community College",0,0]
[null,"20402","Klickitat",0,null,null,"39007","YAKIMA",1237537,null,"37504","LYNDEN",329063,null,null,"17935","Green River Community College",0,0]
[null,"20403","Roosevelt",0,null,null,"34002","YELM",0,null,"39120","MABTON",368061,null,null,"17936","Highline College",0,0]
[null,"20404","Goldendale",0,null,null,"39205","ZILLAH",53012,null,"09207","MANSFIELD",0,null,null,"17937","Lake Washington Institute of Technology",0,0]
[null,"20405","White Salmon",24447,null,null,"27320","SUMNER",0,null,"04019","MANSON",149505,null,null,"17938","North Seattle Community College",0,0]
[null,"20406","Lyle",0,null,null,"39201","SUNNYSIDE",730078,null,"23311","MARY M KNIGHT",74607,null,null,"17941","Renton Technical College",0,0]
[null,"21014","Napavine",0,null,null,"27010","TACOMA",0,null,"33207","MARY WALKER",226655,null,null,"17942","Seattle Central Community College ",0,0]
[null,"21036","Evaline",0,null,null,"34402","TENINO",0,null,"31025","MARYSVILLE",1616928,null,null,"17943","Shoreline Community College",0,0]
[null,"21206","Mossyrock",0,11329,null,"19400","THORP",0,null,"14065","MCCLEARY",162057,null,null,"17946","South Seattle Community College (CC Dist #6)",0,0]
[null,"21214","Morton",0,null,null,"24404","TONASKET",162465,null,"32354","MEAD",1157434,null,null,"18100","Bremerton School District",729123.57,3640297.12]
[null,"21226","Adna",0,null,null,"39202","TOPPENISH",564817,null,"32326","MEDICAL LAKE",220878,null,null,"18303","Bainbridge Island School District",102893.08,167319.24]
[null,"21232","Winlock",11117,null,null,"36300","TOUCHET",0,null,"17400","MERCER ISLAND",101265,null,null,"18400","North Kitsap School District",436998.08,1487331.18]
[null,"21234","Boistfort",0,null,null,"20400","TROUT LAKE",0,null,"37505","MERIDIAN",278267,null,null,"18401","Central Kitsap School District",687685.03,3017154.35]
[null,"21237","Toledo",0,null,null,"17406","TUKWILA",0,null,"24350","METHOW VALLEY",226291,null,null,"18402","South Kitsap School District",330210.01,2741011.4]
[null,"21300","Onalaska",0,null,null,"34033","TUMWATER",0,null,"30031","MILL A",16358,null,null,"18801","Olympic Educational Service District 114",0,0]
[null,"21301","Pe Ell",0,null,null,"39002","UNION GAP",38892,null,"31103","MONROE",616429,null,null,"18902","Suquamish Tribal Education Department",0,59378.48]
[null,"21302","Chehalis",19279,null,null,"06037","VANCOUVER",0,null,"14066","MONTESANO",206821,null,null,"18939","Olympic College",0,0]
[null,"21303","White Pass",0,null,null,"35200","WAHKIAKUM",0,null,"21214","MORTON",105738,null,null,"19007","Damman School District",0,0]
[null,"21401","Centralia",52064,null,null,"13073","WAHLUKE",647024,null,"13161","MOSES LAKE",1978963,null,null,"19028","Easton School District",15615.2,59709.9]
[null,"22008","Sprague",0,null,null,"36140","WALLA WALLA",57911,null,"21206","MOSSYROCK",129519,null,null,"19400","Thorp School District",0,55226.89]
[null,"22009","Reardan",0,null,null,"39207","WAPATO",583177,null,"39209","MOUNT ADAMS",491001,null,null,"19401","Ellensburg School District",376634.82,950493.82]
[null,"22017","Almira",0,null,null,"13146","WARDEN",201311,null,"37507","MOUNT BAKER",586193,null,null,"19403","Kittitas School District",70969.679999999993,177412.8]
[null,"22073","Creston",0,null,null,"09209","WATERVILLE",0,null,"30029","MOUNT PLEASANT",0,null,null,"19404","Cle Elum-Roslyn School District",24591.59,222433.67]
[null,"22105","Odessa",0,null,null,"04246","WENATCHEE",993048,null,"29320","MOUNT VERNON",1582300,null,null,"19901","Central Washington University",0,0]
[null,"22200","Wilbur",0,null,null,"39208","WEST VALLEY",28263,null,"31006","MUKILTEO",2896837,null,null,"20094","Wishram School District",0,50553.08]
[null,"22204","Harrington",0,null,null,"21303","WHITE PASS",0,null,"39003","NACHES VALLEY",328793,null,null,"20203","Bickleton School District",0,0]
[null,"22207","Davenport",0,null,null,"27416","WHITE RIVER",0,null,"21014","NAPAVINE",124728,null,null,"20215","Centerville School District",0,18061.5]
[null,"23042","Southside",0,null,null,"20405","WHITE SALMON",0,null,"25155","NASELLE-GRAYS",75136,null,null,"20400","Trout Lake School District",10846.48,0]
[null,"23054","Grapeview",0,null,null,"21232","WINLOCK",54847,null,"24014","NESPELEM",151607,null,null,"20401","Glenwood School District",0,36419.08]
[null,"23309","Shelton",102961,null,null,"20094","WISHRAM",0,null,"26056","NEWPORT",394703,null,null,"20402","Klickitat School District",0,53296.2]
[null,"23311","Mary M Knight",0,null,null,"08404","WOODLAND",0,null,"32325","NINE MILE FALLS",502272,null,null,"20403","Roosevelt School District",20944.93,0]
[null,"23402","Pioneer",0,null,null,"39007","YAKIMA",1302195,null,"37506","NOOKSACK VALLEY",342601,null,null,"20404","Goldendale School District",47500.12,521555.47]
[null,"23403","North Mason",33655,null,null,"34002","YELM",0,null,"14064","NORTH BEACH",156708,null,null,"20405","White Salmon Valley School District",291359,337847.38]
[null,"23404","Hood Canal",0,null,null,"39205","ZILLAH",46650,null,"11051","NORTH FRANKLIN",926550,null,null,"20406","Lyle School District",16082.71,168256]
[null,"24014","Nespelem",12392,null,null,"33211","NORTHPORT",0,null,"18400","NORTH KITSAP",667142,null,null,"21014","Napavine School District",32071.95,230541.25]
[null,"24019","Omak",26218,null,null,"17417","NORTHSHORE",0,null,"23403","NORTH MASON",589662,null,null,"21018","Vader School District",0,0]
[null,"24105","Okanogan",14994,null,null,"15201","OAK HARBOR",0,null,"25200","NORTH RIVER",1536,null,null,"21036","Evaline School District",4488.22,35577.94]
[null,"24111","Brewster",52843,null,null,"38324","OAKESDALE",0,null,"34003","NORTH THURSTON",2529577,null,null,"21206","Mossyrock School District",83779.73,351677.96]
[null,"24122","Pateros",0,null,null,"14400","OAKVILLE",0,null,"33211","NORTHPORT",86024,null,null,"21214","Morton School District",0,200304.78]
[null,"24350","Methow Valley",0,null,null,"25101","OCEAN BEACH",39068,null,"17417","NORTHSHORE",652092,null,null,"21226","Adna School District",0,106296.31]
[null,"24404","Tonasket",19420,null,null,"14172","OCOSTA",35508,null,"15201","OAK HARBOR",926237,null,null,"21232","Winlock School District",112135.98,613202.44999999995]
[null,"24410","Oroville",0,null,null,"22105","ODESSA",0,null,"38324","OAKESDALE",12928,null,null,"21234","Boistfort School District",0,56943.8]
[null,"25101","Ocean Beach",0,27706,null,"24105","OKANOGAN",0,null,"14400","OAKVILLE",168892,null,null,"21237","Toledo School District",18189.45,326291.21000000002]
[null,"25116","Raymond",0,null,null,"34111","OLYMPIA",0,null,"25101","OCEAN BEACH",259109,null,null,"21300","Onalaska School District",47687.14,508869.5]
[null,"25118","South Bend",13508,null,null,"24019","OMAK",0,null,"14172","OCOSTA",266760,null,null,"21301","Pe Ell School District",0,158013.39000000001]
[null,"25155","Naselle Grays Riv",0,null,null,"21300","ONALASKA",0,null,"22105","ODESSA",49126,null,null,"21302","Chehalis School District",229883.58,1245157.28]
[null,"25160","Willapa Valley",0,null,null,"33030","ONION CREEK",0,null,"24105","OKANOGAN",410197,null,null,"21303","White Pass School District",0,270029.90999999997]
[null,"25200","North River",0,null,null,"28137","ORCAS",0,null,"34111","OLYMPIA",1481073,null,null,"21401","Centralia School District",640503.6,2471474.71]
[null,"26056","Newport",0,null,null,"32123","ORCHARD PRAIRIE",0,null,"24019","OMAK",632663,null,null,"21926","Centralia College",0,0]
[null,"26059","Cusick",0,null,null,"10065","ORIENT",0,null,"21300","ONALASKA",137486,null,null,"22008","Sprague School District",0,38630.22]
[null,"26070","Selkirk",0,null,null,"09013","ORONDO",34860,null,"33030","ONION CREEK",35216,null,null,"22009","Reardan-Edwall School District",15054.17,126287.38]
[null,"27001","Steilacoom Hist.",11773,null,null,"24410","OROVILLE",39623,null,"28137","ORCAS ISLAND",126027,null,null,"22017","Almira School District",0,19739.34]
[null,"27003","Puyallup",166691,null,null,"27344","ORTING",0,null,"32123","ORCHARD PRAIRIE",25600,null,null,"22073","Creston School District",0,18653.68]
[null,"27010","Tacoma",397290,null,null,"01147","OTHELLO",358331,null,"10065","ORIENT",43390,null,null,"22105","Odessa School District",0,125259.79]
[null,"27019","Carbonado",0,null,null,"09102","PALISADES",0,null,"09013","ORONDO",95695,null,null,"22200","Wilbur School District",0,65719.039999999994]
[null,"27083","University Place",40576,null,null,"38301","PALOUSE",0,null,"24410","OROVILLE",358150,null,null,"22204","Harrington School District",0,19245.86]
[null,"27320","Sumner",47780,null,null,"11001","PASCO",916668,null,"27344","ORTING",390862,null,null,"22207","Davenport School District",0,338324.31]
[null,"27343","Dieringer",0,null,null,"24122","PATEROS",16170,null,"01147","OTHELLO",1404237,null,null,"23042","Southside School District",0,57897.62]
[null,"27344","Orting",0,24891,null,"03050","PATERSON",15919,null,"09102","PALISADES",29647,null,null,"23054","Grapeview School District",0,59709.9]
[null,"27400","Clover Park",204205,null,null,"21301","PE ELL",0,null,"38301","PALOUSE",58705,null,null,"23309","Shelton School District",1156366.1200000001,3023075.9]
[null,"27401","Peninsula",22465,null,null,"27401","PENINSULA",0,null,"11001","PASCO",5076965,null,null,"23311","Mary M Knight School District",0,241414.95]
[null,"27402","Franklin Pierce",104448,null,null,"23402","PIONEER",0,null,"24122","PATEROS",87666,null,null,"23402","Pioneer School District",29827.84,500857.3]
[null,"27403","Bethel",121070,null,null,"12110","POMEROY",0,null,"03050","PATERSON",16588,null,null,"23403","North Mason School District",487773.71,1268783.55]
[null,"27404","Eatonville",0,null,null,"05121","PORT ANGELES",0,null,"21301","PE ELL",41949,null,null,"23404","Hood Canal School District",0,198110.96]
[null,"27416","White River",16889,null,null,"16050","PORT TOWNSEND",0,null,"27401","PENINSULA",755042,null,null,"24014","Nespelem School District #14",0,125428.95]
[null,"27417","Fife",60668,null,null,"36402","PRESCOTT",34427,null,"23402","PIONEER",361914,null,null,"24019","Omak School District",373455.68,1832788.66]
[null,"27904","Green Dot Tacoma",0,null,null,"03116","PROSSER",316636,null,"12110","POMEROY",90129,null,null,"24105","Okanogan School District",166414.04,652286.32999999996]
[null,"27905","Summit Olympus",0,null,null,"38267","PULLMAN",0,null,"05121","PORT ANGELES",1509129,null,null,"24111","Brewster School District",610769.26,792157.68]
[null,"27909","SOAR",0,null,null,"27003","PUYALLUP",0,null,"16050","PORT TOWNSEND",442595,null,null,"24122","Pateros School District",72854.509999999995,230061.95]
[null,"27931","Bates Tech College",0,null,null,"16020","QUEETS-CLEARWATER",0,null,"36402","PRESCOTT",74084,null,null,"24350","Methow Valley School District",27209.71,171880.57]
[null,"27932","Clover Park Tech Coll",0,null,null,"16048","QUILCENE",0,null,"32907","PRIDE PREP CHARTER",129789,null,null,"24404","Tonasket School District",214872.59,792539.22]
[null,"28010","Shaw",0,null,null,"05402","QUILLAYUTE VALLEY",22518,null,"03116","PROSSER",779886,null,null,"24410","Oroville School District",111082.96,398988.05]
[null,"28137","Orcas",0,null,null,"14097","QUINAULT",0,null,"38267","PULLMAN",464531,null,null,"25101","Ocean Beach School District",71624.2,688571.5]
[null,"28144","Lopez",0,null,null,"13144","QUINCY",308975,null,"27003","PUYALLUP",2898199,null,null,"25116","Raymond School District",109119.37,368560.76]
[null,"28149","San Juan",0,12569,null,"34307","RAINIER",0,null,"16020","QUEETS-CLEARWATER",25589,null,null,"25118","South Bend School District",140910.79999999999,389831.26]
[null,"29011","Concrete",0,null,null,"25116","RAYMOND",0,null,"16048","QUILCENE",41159,null,null,"25155","Naselle-Grays River Valley School District",34347.07,192458.5]
[null,"29100","Burlington Edison",93295,null,null,"22009","REARDAN",0,null,"05402","QUILLAYUTE VALLEY",466889,null,null,"25160","Willapa Valley School District",11220.49,89946.38]
[null,"29101","Sedro Woolley",45887,null,null,"17403","RENTON",0,null,"14097","QUINAULT",56418,null,null,"25200","North River School District",0,47119.32]
[null,"29103","Anacortes",0,null,null,"10309","REPUBLIC",0,null,"13144","QUINCY",991122,null,null,"26056","Newport School District",0,721955.62]
[null,"29311","La Conner",14002,null,null,"03400","RICHLAND",70762,null,"34307","RAINIER",110439,null,null,"26059","Cusick School District",0,136111.85999999999]
[null,"29317","Conway",0,null,null,"06122","RIDGEFIELD",9841,null,"17908","RAINIER PREP CHARTER",139805,null,null,"26070","Selkirk School District",0,112742.96]
[null,"29320","Mt Vernon",0,205956,null,"01160","RITZVILLE",0,null,"17910","RAINIER VALLEY CHARTER",142687,null,null,"27001","Steilacoom Hist. School District",186568.29,483021.07]
[null,"30002","Skamania",0,null,null,"32416","RIVERSIDE",0,null,"25116","RAYMOND",216733,null,null,"27003","Puyallup School District",2358376.5499999998,5980547.8099999996]
[null,"30029","Mount Pleasant",0,null,null,"17407","RIVERVIEW",0,null,"22009","REARDAN-EDWALL",121809,null,null,"27010","Tacoma School District",5341013.12,16508892.640000001]
[null,"30031","Mill A",0,null,null,"34401","ROCHESTER",0,null,"17403","RENTON",4714242,null,null,"27019","Carbonado School District",0,35255.25]
[null,"30303","Stevenson-Carson",0,null,null,"20403","ROOSEVELT",0,null,"10309","REPUBLIC",94906,null,null,"27083","University Place School District",575232.65,1335033.2]
[null,"31002","Everett",373303,null,null,"38320","ROSALIA",0,null,"03400","RICHLAND",1885966,null,null,"27320","Sumner School District",646334.39,2172278.16]
[null,"31004","Lake Stevens",51003,null,null,"13160","ROYAL",125793,null,"06122","RIDGEFIELD",258067,null,null,"27343","Dieringer School District",142665.07,137054.46]
[null,"31006","Mukilteo",398158,null,null,"28149","SAN JUAN",0,null,"01160","RITZVILLE",56491,null,null,"27344","Orting School District",103419.43,545857.99]
[null,"31015","Edmonds",364981,null,null,"14104","SATSOP",0,null,"32416","RIVERSIDE",399756,null,null,"27400","Clover Park School District",2536383.9500000002,7964527.8099999996]
[null,"31016","Arlington",34963,null,null,"17001","SEATTLE",91185,null,"17407","RIVERVIEW",292369,null,null,"27401","Peninsula School District",334341.28000000003,1390977.77]
[null,"31025","Marysville",177030,null,null,"29101","SEDRO WOOLLEY",56802,null,"34401","ROCHESTER",508469,null,null,"27402","Franklin Pierce School District",1460861.11,6224266.71]
[null,"31063","Index",0,null,null,"39119","SELAH",74699,null,"20403","ROOSEVELT",1508,null,null,"27403","Bethel School District",1639502.2,8309404.9400000004]
[null,"31103","Monroe",78867,null,null,"26070","SELKIRK",0,null,"38320","ROSALIA",54360,null,null,"27404","Eatonville School District",22160.5,542825.93000000005]
[null,"31201","Snohomish",50295,null,null,"05323","SEQUIM",0,null,"13160","ROYAL",604726,null,null,"27416","White River School District",221402.23999999999,741997.48]
[null,"31306","Lakewood",19933,null,null,"28010","SHAW",0,null,"28149","SAN JUAN ISLAND",99170,null,null,"27417","Fife School District",882059.96,1345200.25]
[null,"31311","Sultan",22411,null,null,"23309","SHELTON",59326,null,"14104","SATSOP",21947,null,null,"27901","Chief Leschi Tribal Compact",0,0]
[null,"31330","Darrington",0,null,null,"17412","SHORELINE",0,null,"34975","SCHOOL FOR THE DEAF",36247,null,null,"27905","Summit Public School: Olympus",21899.14,142254.47]
[null,"31332","Granite Falls",0,null,null,"30002","SKAMANIA",0,null,"34974","SCHOOL OF THE BLIND",15201,null,null,"27931","Bates Technical College",0,0]
[null,"31401","Stanwood",17827,null,null,"17404","SKYKOMISH",0,null,"17001","SEATTLE",12863828,null,null,"27932","Clover Park Technical College",0,0]
[null,"32081","Spokane",268447,null,null,"31201","SNOHOMISH",38384,null,"29101","SEDRO-WOOLLEY",776403,null,null,"27941","Pierce College",0,0]
[null,"32123","Orchard Prairie",0,null,null,"17410","SNOQUALMIE VALLEY",0,null,"39119","SELAH",770434,null,null,"27949","Tacoma Community College",0,0]
[null,"32312","Great Northern",0,null,null,"13156","SOAP LAKE",0,null,"26070","SELKIRK",128111,null,null,"28010","Shaw Island School District",0,0]
[null,"32325","Nine Mile Falls",0,null,null,"25118","SOUTH BEND",0,null,"05323","SEQUIM",839516,null,null,"28137","Orcas Island School District",68279.86,163118.45000000001]
[null,"32326","Medical Lake",0,null,null,"18402","SOUTH KITSAP",0,null,"28010","SHAW ISLAND",0,null,null,"28144","Lopez School District",38736.69,62381.21]
[null,"32354","Mead",45637,null,null,"15206","SOUTH WHIDBEY",0,null,"23309","SHELTON",1170407,null,null,"28149","San Juan Island School District",80159.11,206848.51]
[null,"32356","Central Valley",58278,null,null,"23042","SOUTHSIDE",0,null,"17412","SHORELINE",989417,null,null,"29011","Concrete School District",0,358270.47]
[null,"32358","Freeman",0,null,null,"32081","SPOKANE",0,null,"30002","SKAMANIA",16214,null,null,"29100","Burlington-Edison School District",1267932.78,1733233.05]
[null,"32360","Cheney",23103,null,null,"22008","SPRAGUE",0,null,"17404","SKYKOMISH",1778,null,null,"29101","Sedro-Woolley School District",584252.4,2258052.35]
[null,"32361","East Valley (Spok",13437,null,null,"38322","ST JOHN",0,null,"31201","SNOHOMISH",318164,null,null,"29103","Anacortes School District",84807.51,496520.72]
[null,"32362","Liberty",0,null,null,"31401","STANWOOD",11023,null,"17410","SNOQUALMIE VALLEY",511625,null,null,"29311","La Conner School District",24399.02,430292.31]
[null,"32363","West Valley (Spok",13756,null,null,"11054","STAR",0,null,"13156","SOAP LAKE",198360,null,null,"29317","Conway School District",47306.42,58038.91]
[null,"32414","Deer Park",0,null,null,"07035","STARBUCK",0,null,"25118","SOUTH BEND",239575,null,null,"29320","Mount Vernon School District",2710431.17,4816314.25]
[null,"32416","Riverside",0,null,null,"04069","STEHEKIN",0,null,"18402","SOUTH KITSAP",1822423,null,null,"29801","Northwest Educational Service District 189",0,0]
[null,"32901","Spokane International Academy",0,null,null,"27001","STEILACOOM HIST.",0,null,"15206","SOUTH WHIDBEY",182563,null,null,"29944","Skagit Valley College",0,0]
[null,"32907","Pride Prep",0,null,null,"38304","STEPTOE",0,null,"23042","SOUTHSIDE",67556,null,null,"30002","Skamania School District",0,56562.25]
[null,"33030","Onion Creek",0,null,null,"30303","STEVENSON-CARSON",0,null,"32081","SPOKANE",11010001,null,null,"30029","Mount Pleasant School District",0,3212.11]
[null,"33036","Chewelah",0,null,null,"31311","SULTAN",0,null,"32901","SPOKANE INTERNATIONAL ACADEMY",119993,null,null,"30031","Mill A School District",0,22033.53]
[null,"33049","Wellpinit",10586,null,null,"33202","SUMMIT VALLEY",0,null,"22008","SPRAGUE",24673,null,null,"30303","Stevenson-Carson School District",38056.199999999997,397080.36]
[null,"33070","Valley",0,null,null,"27320","SUMNER",0,null,"38322","ST JOHN",40968,null,null,"31002","Everett School District",5616686.3600000003,7224100.75]
[null,"33115","Colville",0,null,null,"39201","SUNNYSIDE",478593,null,"31401","STANWOOD",455279,null,null,"31004","Lake Stevens School District",830995.9,1633209.74]
[null,"33183","Loon Lake",0,null,null,"27010","TACOMA",0,null,"11054","STAR",0,null,null,"31006","Mukilteo School District",6018047.8899999997,8688071.3300000001]
[null,"33202","Summit Valley",0,null,null,"14077","TAHOLAH",0,null,"07035","STARBUCK",0,null,null,"31015","Edmonds School District",5415249.1100000003,6158915.21]
[null,"33205","Evergreen (Stev)",0,null,null,"17409","TAHOMA",0,null,"04069","STEHEKIN",0,null,null,"31016","Arlington School District",499426.38,1293523.3899999999]
[null,"33206","Columbia (Stev)",0,null,null,"38265","TEKOA",0,null,"27001","STEILACOOM",317377,null,null,"31025","Marysville School District",1909418.7,4973442.95]
[null,"33207","Mary Walker",0,null,null,"34402","TENINO",0,null,"38304","STEPTOE",0,null,null,"31063","Index School District",0,8324.5300000000007]
[null,"33211","Northport",0,null,null,"19400","THORP",0,null,"30303","STEVENSON-CARSON",256669,null,null,"31103","Monroe School District",1071667.75,1509515.31]
[null,"33212","Kettle Falls",0,null,null,"21237","TOLEDO",0,null,"31311","SULTAN",264651,null,null,"31201","Snohomish School District",780444.01,1271427.8899999999]
[null,"34002","Yelm",0,null,null,"24404","TONASKET",108125,null,"17905","SUMMIT ATLAS CHARTER",135097,null,null,"31306","Lakewood School District",282387.96000000002,623694.61]
[null,"34003","North Thurston",100800,null,null,"39202","TOPPENISH",446636,null,"27905","SUMMIT OLYMPUS CHARTER",73602,null,null,"31311","Sultan School District",381169.66,1171676.1499999999]
[null,"34033","Tumwater",15525,null,null,"36300","TOUCHET",0,null,"17902","SUMMIT SIERRA CHARTER",106256,null,null,"31330","Darrington School District",3408.83,214224.65]
[null,"34111","Olympia",38539,null,null,"08130","TOUTLE LAKE",0,null,"33202","SUMMIT VALLEY",50329,null,null,"31332","Granite Falls School District",107119.82,671019.53]
[null,"34307","Rainier",0,null,null,"20400","TROUT LAKE",0,null,"27320","SUMNER",875954,null,null,"31401","Stanwood-Camano School District",213747.3,942767.66]
[null,"34324","Griffin",0,null,null,"17406","TUKWILA",0,null,"39201","SUNNYSIDE",2501936,null,null,"31932","Edmonds Community College",0,0]
[null,"34401","Rochester",0,32856,null,"34033","TUMWATER",0,null,"18902","SUQUAMISH",18706,null,null,"31933","Everett Community College",0,0]
[null,"34402","Tenino",0,null,null,"39002","UNION GAP",33954,null,"27010","TACOMA",9933604,null,null,"32081","Spokane School District",3039016.21,16865887.66]
[null,"34974","School of the Blind",0,null,null,"27083","UNIVERSITY PLACE",0,null,"14077","TAHOLAH",103184,null,null,"32123","Orchard Prairie School District",0,7344.5]
[null,"34975","School of the Deaf",0,null,null,"33070","VALLEY",0,null,"17409","TAHOMA",233651,null,null,"32312","Great Northern School District",0,5532.23]
[null,"35200","Wahkiakum",0,null,null,"06037","VANCOUVER",0,null,"38265","TEKOA",25919,null,null,"32325","Nine Mile Falls School District",0,213181.5]
[null,"36101","Dixie",0,null,null,"17402","VASHON ISLAND",0,null,"34402","TENINO",242080,null,null,"32326","Medical Lake School District",16830.75,435805.95]
[null,"36140","Walla Walla",95684,null,null,"35200","WAHKIAKUM",0,null,"19400","THORP",30427,null,null,"32354","Mead School District",589520.34,2164861.96]
[null,"36250","College Place",33211,null,null,"13073","WAHLUKE",465810,null,"21237","TOLEDO",130673,null,null,"32356","Central Valley School District",728304.02,4120841.44]
[null,"36300","Touchet",0,null,null,"36401","WAITSBURG",0,null,"24404","TONASKET",321878,null,null,"32358","Freeman School District",0,128009.59]
[null,"36400","Columbia (Walla)",15915,null,null,"36140","WALLA WALLA",70566,null,"39202","TOPPENISH",1967495,null,null,"32360","Cheney School District",329134.7,2043490.18]
[null,"36401","Waitsburg",0,null,null,"39207","WAPATO",518665,null,"36300","TOUCHET",26026,null,null,"32361","East Valley School District (Spokane)",185764.53,2009168.24]
[null,"36402","Prescott",12623,null,null,"13146","WARDEN",163061,null,"08130","TOUTLE LAKE",84520,null,null,"32362","Liberty School District",7199.81,101201.61]
[null,"36901","Willow",0,null,null,"06112","WASHOUGAL",0,null,"20400","TROUT LAKE",59594,null,null,"32363","West Valley School District (Spokane)",186447.33,1665677.23]
[null,"37501","Bellingham",104200,null,null,"01109","WASHTUCNA",0,null,"17406","TUKWILA",1725839,null,null,"32414","Deer Park School District",30014.85,1105396.2]
[null,"37502","Ferndale",0,null,null,"09209","WATERVILLE",0,null,"34033","TUMWATER",661507,null,null,"32416","Riverside School District",11968.54,595763.62]
[null,"37503","Blaine",12267,null,null,"33049","WELLPINIT",0,null,"39002","UNION GAP",319126,null,null,"32801","Educational Service District 101",0,0]
[null,"37504","Lynden",44930,null,null,"04246","WENATCHEE",749636,null,"27083","UNIVERSITY PLACE",757563,null,null,"32901","Spokane International Academy",10824.11,121759.06]
[null,"37505","Meridian",22146,null,null,"32363","WEST VALLEY (SPOK",0,null,"33070","VALLEY",74986,null,null,"32902","Eastern Washington University",0,0]
[null,"37506","Nooksack Valley",32751,null,null,"39208","WEST VALLEY (YAK)",29697,null,"06037","VANCOUVER",6540948,null,null,"32907","PRIDE Prep Charter School District",0,134507.12]
[null,"37507","Mount Baker",19543,null,null,"21303","WHITE PASS",0,null,"17402","VASHON ISLAND",146500,null,null,"32911","Spokane Public Schools Charter Authorizer",0,0]
[null,"38126","Lacrosse Joint",0,null,null,"27416","WHITE RIVER",0,null,"35200","WAHKIAKUM",142692,null,null,"32931","Community Colleges of Spokane",0,0]
[null,"38264","Lamont",0,null,null,"20405","WHITE SALMON",19487,null,"13073","WAHLUKE",647393,null,null,"32948","Spokane Falls Community College",0,0]
[null,"38265","Tekoa",0,null,null,"22200","WILBUR",0,null,"36401","WAITSBURG",70496,null,null,"33030","Onion Creek School District",0,29707.71]
[null,"38267","Pullman",22748,null,null,"25160","WILLAPA VALLEY",0,null,"36140","WALLA WALLA",1370824,null,null,"33036","Chewelah School District",0,462799.41]
[null,"38300","Colfax",0,null,null,"13167","WILSON CREEK",0,null,"39207","WAPATO",1464766,null,null,"33049","Wellpinit School District",0,307515.51]
[null,"38301","Palouse",0,null,null,"21232","WINLOCK",60084,null,"13146","WARDEN",405628,null,null,"33070","Valley School District",0,176363.59]
[null,"38302","Garfield",0,null,null,"14117","WISHKAH VALLEY",0,null,"06112","WASHOUGAL",440629,null,null,"33115","Colville School District",36282.129999999997,955186.42]
[null,"38304","Steptoe",0,null,null,"20094","WISHRAM",0,null,"01109","WASHTUCNA",1443,null,null,"33183","Loon Lake School District",0,84414.15]
[null,"38306","Colton",0,null,null,"08404","WOODLAND",0,null,"09209","WATERVILLE",97051,null,null,"33202","Summit Valley School District",0,60568.35]
[null,"38308","Endicott",0,null,null,"39007","YAKIMA",1226556,null,"33049","WELLPINIT",110886,null,null,"33205","Evergreen School District (Stevens)",0,26421.15]
[null,"38320","Rosalia",0,null,null,"34002","YELM",0,null,"04246","WENATCHEE",1793771,null,null,"33206","Columbia (Stevens) School District",0,97290.880000000005]
[null,"38322","St John",0,null,null,"39205","ZILLAH",46846,null,"32363","WEST VALLEY (SPK)",575564,null,null,"33207","Mary Walker School District",0,333364.38]
[null,"38324","Oakesdale",0,null,null,null,null,null,null,"39208","WEST VALLEY (YAK)",771946,null,null,"33211","Northport School District",0,139164.12]
[null,"39002","Union Gap",23952,null,null,null,null,null,null,"21303","WHITE PASS",133716,null,null,"33212","Kettle Falls School District",0,526151.97]
[null,"39003","Naches Valley",0,null,null,null,null,null,null,"27416","WHITE RIVER",365651,null,null,"34002","Yelm School District",249936.66,1627428.57]
[null,"39007","Yakima",622490,null,null,null,null,null,null,"20405","WHITE SALMON",213273,null,null,"34003","North Thurston Public Schools",1315424.44,4872068.63]
[null,"39090","East Valley (Yak)",42257,null,null,null,null,null,null,"22200","WILBUR",31554,null,null,"34033","Tumwater School District",212160.97,1268024.58]
[null,"39119","Selah",41088,null,null,null,null,null,null,"25160","WILLAPA VALLEY",171347,null,null,"34111","Olympia School District",523430.22,2097797.86]
[null,"39120","Mabton",46009,null,null,null,null,null,null,"36901","WILLOW CHARTER",26992,null,null,"34307","Rainier School District",0,286435.84000000003]
[null,"39200","Grandview",147590,null,null,null,null,null,null,"13167","WILSON CREEK",23062,null,null,"34324","Griffin School District",3646.68,65528.28]
[null,"39201","Sunnyside",269475,null,null,null,null,null,null,"21232","WINLOCK",323708,null,null,"34401","Rochester School District",221978.92,1166632.2]
[null,"39202","Toppenish",205585,null,null,null,null,null,null,"14117","WISHKAH VALLEY",20906,null,null,"34402","Tenino School District",20477.419999999998,623138.61]
[null,"39203","Highland",46081,null,null,null,null,null,null,"20094","WISHRAM",37137,null,null,"34801","Capital Region ESD 113",0,0]
[null,"39204","Granger",74176,null,null,null,null,null,null,"08404","WOODLAND",468464,null,null,"34901","WA HE LUT Indian School Agency",0,105698.53]
[null,"39205","Zillah",19420,null,null,null,null,null,null,"39007","YAKIMA",7757017,null,null,"34903","Evergreen State College",0,0]
[null,"39207","Wapato",215375,null,null,null,null,null,null,"34002","YELM",1251582,null,null,"34945","Puget Sound Community College",0,0]
[null,"39208","West Valley (Yak)",48241,null,null,null,null,null,null,"39205","ZILLAH",313883,null,null,"34950","Washington State Charter School Commission",0,0]
[null,"39209","Mount Adams",55427,null,null,null,null,null,null,null,null,null,null,null,"34970","DSHS",0,0]
[null,"39801","ESD 105",0,22624,null,null,null,null,null,null,null,null,null,null,"34973","Department of Corrections",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34974","Office of the Governor (Sch for Blind)",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34975","Washington Center for Deaf and Hard of Hearing Youth",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34977","Department of Health",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34978","Department of Children Youth and Families",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34979","Washington Military Department",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"35200","Wahkiakum School District",32508.799999999999,353432.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36101","Dixie School District",0,12685.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36140","Walla Walla Public Schools",1251975.43,2851840.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36250","College Place School District",442087.73,785862.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36300","Touchet School District",60403.7,131056.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36400","Columbia (Walla Walla) School District",206082.51,406136.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36401","Waitsburg School District",8602.39,143647.14000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36402","Prescott School District",141658.81,220621.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36901","Willow Public Charter School",0,23785.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36950","Walla Walla Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37501","Bellingham School District",1398239.12,3447931.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37502","Ferndale School District",605325.14,2022120.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37503","Blaine School District",157581.51,1042418.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37504","Lynden School District",599852.43999999994,701946.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37505","Meridian School District",304059.06,419080.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37506","Nooksack Valley School District",391143.93,1026269.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37507","Mount Baker School District",192650.42,950681.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37901","Bellingham Technical College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37903","Lummi Tribal Agency",0,314224.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37906","Western Washington University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37952","Whatcom Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38126","LaCrosse School District",0,14311.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38264","Lamont School District",0,25562.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38265","Tekoa School District",1741.55,129687.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38267","Pullman School District",231422.83,541299.81000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38300","Colfax School District",0,102823.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38301","Palouse School District",0,35387.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38302","Garfield School District",0,55226.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38304","Steptoe School District",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38306","Colton School District",0,26450.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38308","Endicott School District",0,54273.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38320","Rosalia School District",0,125344.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38322","St. John School District",0,33574.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38324","Oakesdale School District",0,27931.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38905","Washington State University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39002","Union Gap School District",269479.03999999998,526801.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39003","Naches Valley School District",144557.45000000001,621707.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39007","Yakima School District",7488749.3399999999,11807584.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39090","East Valley School District (Yakima)",545035.84,2000376.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39119","Selah School District",419179.21,1802647.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39120","Mabton School District",580567.42000000004,694962.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39200","Grandview School District",1849886.58,2862069.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39201","Sunnyside School District",3219442.22,5331063.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39202","Toppenish School District",2109641.1800000002,3279847.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39203","Highland School District",544007.29,878861.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39204","Granger School District",870243.37,1189142.6599999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39205","Zillah School District",222352.93,815240.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39207","Wapato School District",1677932.42,2697437.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39208","West Valley School District (Yakima)",611168.55000000005,1857402.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39209","Mount Adams School District",203184.58,770505.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39801","Educational Service District 105",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39901","Yakama Nation Tribal Compact",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39953","Yakima Valley Community College",0,0]

{"sheet":"OFF Data 1920","index":15,"n_rows":369,"n_cols":19,"rows_kept":369,"cut":false,"hidden":true,"merged":[[0,1,0,4],[0,6,0,8],[0,10,0,12]]}
[null,"Title III Finals 2018-19",null,null,null,null,"Title I C Finals 2018-19",null,null,null,"Title I A Rev Finals 2018-19",null,null,null,null,"OSPILegacyCode","OrganizationName","130A\nTBIP Calc","071A\nLAP Calc"]
[null,"CoDistID","District","FP 232","FP 231",null,"CoDistID","District","2018-19F",null,"CoDistID","District","FP 201 2018-19",null,null,"01109","Washtucna School District",0,27496.91]
[null,"01109","Washtucna",0,0,null,"14005","ABERDEEN",60995,null,"14005","ABERDEEN",1182808,null,null,"01122","Benge School District",0,0]
[null,"01122","Benge",0,0,null,"29103","ANACORTES",0,null,"21226","ADNA",144813,null,null,"01147","Othello School District",2029622.26,2601395.9700000002]
[null,"01147","Othello",225225,0,null,"31016","ARLINGTON",0,null,"22017","ALMIRA",17703,null,null,"01158","Lind School District",32730.23,101143.43]
[null,"01158","Lind",0,0,null,"17408","AUBURN",0,null,"29103","ANACORTES",303963,null,null,"01160","Ritzville School District",0,132005.57999999999]
[null,"01160","Ritzville",0,0,null,"06119","BATTLE GROUND",0,null,"31016","ARLINGTON",533064,null,null,"02250","Clarkston School District",34301.17,1158213.1100000001]
[null,"02250","Clarkston",0,0,null,"17405","BELLEVUE",0,null,"02420","ASOTIN-ANATONE",115155,null,null,"02420","Asotin-Anatone School District",0,106619.09]
[null,"02420","Asotin-Anatone",0,0,null,"37501","BELLINGHAM",73036,null,"17408","AUBURN",3692379,null,null,"03017","Kennewick School District",3441108.91,7260465.1799999997]
[null,"03017","Kennewick",351925,0,null,"27403","BETHEL",0,null,"18303","BAINBRIDGE ISLAND",110007,null,null,"03050","Paterson School District",36889.769999999997,98788.800000000003]
[null,"03050","Paterson",0,0,null,"37503","BLAINE",0,null,"06119","BATTLE GROUND",1474352,null,null,"03052","Kiona-Benton City School District",424415.82,857851.72]
[null,"03052","Kiona Benton",41746,0,null,"18100","BREMERTON",0,null,"17405","BELLEVUE",1448974,null,null,"03053","Finley School District",202581.23,558325.31999999995]
[null,"03053","Finley",19449,0,null,"24111","BREWSTER",147542,null,"37501","BELLINGHAM",2014503,null,null,"03116","Prosser School District",790997.96,1620528.47]
[null,"03116","Prosser",74525,0,null,"09075","BRIDGEPORT",115920,null,"01122","BENGE",0,null,null,"03400","Richland School District",875100.82,3201074.96]
[null,"03400","Richland",85264,0,null,"29100","BURLINGTON",118531,null,"27403","BETHEL",3610470,null,null,"04019","Manson School District",302151.61,394764.48]
[null,"04019","Manson",30823,0,null,"06117","CAMAS",0,null,"20203","BICKLETON",18207,null,null,"04069","Stehekin School District",0,0]
[null,"04069","Stehekin",0,0,null,"04228","CASCADE",49317,null,"37503","BLAINE",359315,null,null,"04127","Entiat School District",60126.400000000001,211091.23]
[null,"04127","Entiat",0,0,null,"04222","CASHMERE",102393,null,"21234","BOISTFORT",30383,null,null,"04129","Lake Chelan School District",492835.12,785343.89]
[null,"04129","Lake Chelan",50478,0,null,"32356","CENTRAL VALLEY",0,null,"18100","BREMERTON",1282855,null,null,"04222","CASHMERE SCHOOL DISTRICT",318206.28000000003,381762.64]
[null,"04222","Cashmere",30017,0,null,"21401","CENTRALIA",60089,null,"24111","BREWSTER",337976,null,null,"04228","Cascade School District",236034.26,297658.96000000002]
[null,"04228","Cascade",22689,0,null,"21302","CHEHALIS",20225,null,"09075","BRIDGEPORT",286023,null,null,"04246","Wenatchee School District",2291305.44,3081516.16]
[null,"04246","Wenatchee",235944,0,null,"16049","CHIMACUM",0,null,"16046","BRINNON",39843,null,null,"04801","North Central Educational Service District 171",0,0]
[null,"05121","Port Angeles",0,0,null,"19404","CLE ELUM",0,null,"29100","BURLINGTON-EDISON",922919,null,null,"04951","Wenatchee Vally College",0,0]
[null,"05313","Crescent",0,0,null,"27400","CLOVER PARK",0,null,"06117","CAMAS",203512,null,null,"05121","Port Angeles School District",65828.350000000006,1546146.55]
[null,"05323","Sequim",0,0,null,"36250","COLLEGE PLACE",44147,null,"05401","CAPE FLATTERY",157716,null,null,"05313","Crescent School District",0,121568.38]
[null,"05401","Cape Flattery",0,0,null,"36400","COLUMBIA",20403,null,"27019","CARBONADO",26725,null,null,"05323","Sequim School District",73907.48,800503.71]
[null,"05402","Quillayute Valley",20093,0,null,"29317","CONWAY",15565,null,"04228","CASCADE",314955,null,null,"05401","Cape Flattery School District",0,292449.77]
[null,"06037","Vancouver",398535,0,null,"15204","COUPEVILLE",0,null,"04222","CASHMERE",330511,null,null,"05402","Quillayute Valley School District",193728.13,1353678.47]
[null,"06098","Hockinson",0,0,null,"39090","EAST VALLEY",0,null,"08401","CASTLE ROCK",206527,null,null,"05903","Quileute Tribal School District",0,26009.57]
[null,"06101","Lacenter",0,0,null,"09206","EASTMONT",446622,null,"20215","CENTERVILLE",31149,null,null,"05940","Peninsula College",0,0]
[null,"06103","Green Mountain",0,0,null,"31015","EDMONDS",0,null,"18401","CENTRAL KITSAP",1095927,null,null,"06037","Vancouver School District",3807050.31,8759185.0899999999]
[null,"06112","Washougal",0,0,null,"19401","ELLENSBURG",21780,null,"32356","CENTRAL VALLEY",2589175,null,null,"06098","Hockinson School District",62414.29,183863.47]
[null,"06114","Evergreen (Clark)",434219,0,null,"14068","ELMA",0,null,"21401","CENTRALIA",1200070,null,null,"06101","La Center School District",40578.230000000003,208093.51]
[null,"06117","Camas",25193,0,null,"04127","ENTIAT",0,null,"21302","CHEHALIS",503254,null,null,"06103","Green Mountain School District",0,30874.18]
[null,"06119","Battle Ground",107972,0,null,"17216","ENUMCLAW",0,null,"32360","CHENEY",831263,null,null,"06112","Washougal School District",114171.51,586969.36]
[null,"06122","Ridgefield",10801,0,null,"13165","EPHRATA",53228,null,"33036","CHEWELAH",372077,null,null,"06114","Evergreen School District (Clark)",4436482.2,9976114.9299999997]
[null,"06801","ESD 112",0,0,null,"31002","EVERETT",0,null,"16049","CHIMACUM",168175,null,null,"06117","Camas School District",297972.71999999997,563198.85]
[null,"07002","Dayton",0,0,null,"06114","EVERGREEN",0,null,"02250","CLARKSTON",741513,null,null,"06119","Battle Ground School District",1089232.8600000001,2308848.7799999998]
[null,"07035","Starbuck",0,0,null,"17210","FEDERAL WAY",0,null,"19404","CLE ELUM-ROSLYN",209009,null,null,"06122","Ridgefield School District",114214.72,350024.16]
[null,"08122","Longview",48894,0,null,"37502","FERNDALE",82788,null,"27400","CLOVER PARK",4217615,null,null,"06701","ESA 112",0,0]
[null,"08130","Toutle Lake",0,0,null,"27417","FIFE",0,null,"38300","COLFAX",117796,null,null,"06801","Educational Service District 112",0,0]
[null,"08401","Castle Rock",0,0,null,"03053","FINLEY",24538,null,"36250","COLLEGE PLACE",429623,null,null,"06927","Clark College",0,0]
[null,"08402","Kalama",0,0,null,"27402","FRANKLIN PIERCE",0,null,"38306","COLTON",47953,null,null,"07002","Dayton School District",3899.01,210666.23]
[null,"08404","Woodland",23371,0,null,"20404","GOLDENDALE",0,null,"33206","COLUMBIA (STEV)",83386,null,null,"07035","Starbuck School District",0,0]
[null,"08458","Kelso",38441,0,null,"13301","GRAND COULEE DAM",0,null,"36400","COLUMBIA (WALLA)",182064,null,null,"08122","Longview School District",431001.15,2912046.09]
[null,"09013","Orondo",10221,0,null,"39200","GRANDVIEW",324156,null,"33115","COLVILLE",611602,null,null,"08130","Toutle Lake School District",0,136201.20000000001]
[null,"09075","Bridgeport",55456,0,null,"39204","GRANGER",203067,null,"29011","CONCRETE",181560,null,null,"08401","Castle Rock School District",40103.550000000003,502293.35]
[null,"09102","Palisades",0,0,null,"39203","HIGHLAND",141964,null,"29317","CONWAY",43548,null,null,"08402","Kalama School District",21261.48,167054.48000000001]
[null,"09206","Eastmont",138824,0,null,"17401","HIGHLINE",0,null,"14099","COSMOPOLIS",50083,null,null,"08404","Woodland School District",219149.39,561067.76]
[null,"09207","Mansfield",0,0,null,"23404","HOOD CANAL",0,null,"13151","COULEE-HARTLINE",72528,null,null,"08458","Kelso School District",363759.16,2137311.61]
[null,"09209","Waterville",0,0,null,"14028","HOQUIAM",0,null,"15204","COUPEVILLE",238156,null,null,"08937","Lower Columbia College",0,0]
[null,"10003","Keller",0,0,null,"11056","KAHLOTUS",0,null,"05313","CRESCENT",131928,null,null,"09013","Orondo School District",106870.32,120800.15]
[null,"10050","Curlew",0,0,null,"08458","KELSO",0,null,"22073","CRESTON",12855,null,null,"09075","Bridgeport School District",480194.06,554172.85]
[null,"10065","Orient",0,0,null,"03017","KENNEWICK",1347125,null,"10050","CURLEW",57000,null,null,"09102","Palisades School District",11490.33,14900.54]
[null,"10070","Inchelium",11141,0,null,"17415","KENT",0,null,"26059","CUSICK",119943,null,null,"09206","Eastmont School District",1484017.89,2674756.69]
[null,"10309","Republic",0,0,null,"03052","KIONA BENTON",174890,null,"19007","DAMMAN",0,null,null,"09207","Mansfield School District",7730.26,56422.95]
[null,"11001","Pasco",788239,0,null,"19403","KITTITAS",0,null,"31330","DARRINGTON",197878,null,null,"09209","Waterville School District",23097.88,99348.160000000003]
[null,"11051","North Franklin",91856,0,null,"06101","LA CENTER",0,null,"22207","DAVENPORT",144691,null,null,"10003","Keller School District",0,16492.099999999999]
[null,"11054","Star",0,0,null,"29311","LA CONNER",93370,null,"07002","DAYTON",149064,null,null,"10050","Curlew School District",0,87974.77]
[null,"11056","Kahlotus",0,0,null,"04129","LAKE CHELAN",102347,null,"32414","DEER PARK",563624,null,null,"10065","Orient School District",0,15558.82]
[null,"12110","Pomeroy",0,0,null,"34307","LAKE QUINAULT",0,null,"27904","DESTINY CHARTER",122252,null,null,"10070","Inchelium School District",0,134572.26]
[null,"13073","Wahluke",168249,0,null,"17414","LAKE WASHINGTON",0,null,"27343","DIERINGER",122395,null,null,"10309","Republic School District",0,176932.17]
[null,"13144","Quincy",159938,0,null,"31306","LAKEWOOD",0,null,"36101","DIXIE",20929,null,null,"11001","Pasco School District",7264804.6299999999,9394740.6799999997]
[null,"13146","Warden",38013,0,null,"01158","LIND",30615,null,"32361","EAST VALLEY (SPK)",1084400,null,null,"11051","North Franklin School District",798849.64,1192022.51]
[null,"13151","Coulee/Hartline",0,0,null,"08122","LONGVIEW",23286,null,"39090","EAST VALLEY (YAK)",428391,null,null,"11054","Star School District No. 054",0,0]
[null,"13156","Soap Lake",12115,0,null,"28144","LOPEZ ISLAND",0,null,"09206","EASTMONT",1210669,null,null,"11056","Kahlotus School District",0,13980.47]
[null,"13160","Royal",98221,0,null,"20406","LYLE",0,null,"19028","EASTON",12101,null,null,"11801","Educational Service District 123",0,0]
[null,"13161","Moses Lake",170944,0,null,"37504","LYNDEN",64062,null,"27404","EATONVILLE",171465,null,null,"11928","Columbia Basin College",0,0]
[null,"13165","Ephrata",35083,0,null,"39120","MABTON",189347,null,"31015","EDMONDS",2857488,null,null,"12110","Pomeroy School District",7421.51,120217.01]
[null,"13167","Wilson Creek",0,0,null,"04019","MANSON",23861,null,"19401","ELLENSBURG",601751,null,null,"13073","Wahluke School District",1487579.98,1527565.89]
[null,"13301","Grand Coulee Dam",11086,0,null,"31025","MARYSVILLE",86952,null,"14068","ELMA",364644,null,null,"13144","Quincy School District",1454764.94,1842973]
[null,"14005","Aberdeen",0,56080,null,"37505","MERIDIAN",30333,null,"38308","ENDICOTT",1746,null,null,"13146","Warden School District",357767.22,570900.54]
[null,"14028","Hoquiam",0,8363,null,"31103","MONROE",0,null,"04127","ENTIAT",93205,null,null,"13151","Coulee-Hartline School District",0,36369.949999999997]
[null,"14064","North Beach",0,0,null,"14066","MONTESANO",0,null,"17216","ENUMCLAW",443926,null,null,"13156","Soap Lake School District",102680.23,290560.78999999998]
[null,"14065","Mc Cleary",0,0,null,"13161","MOSES LAKE",222281,null,"13165","EPHRATA",547251,null,null,"13160","Royal School District",916658.91,997253.95]
[null,"14066","Montesano",0,0,null,"21206","MOSSYROCK",24719,null,"21036","EVALINE",66189,null,null,"13161","Moses Lake School District",1622911.34,4654527.3099999996]
[null,"14068","Elma",15908,0,null,"29320","MOUNT VERNON",532892,null,"31002","EVERETT",3477760,null,null,"13165","Ephrata School District",364129.57,1123247.07]
[null,"14077","Taholah",0,0,null,"39209","MT ADAMS",0,null,"06114","EVERGREEN (CLARK)",5340082,null,null,"13167","Wilson Creek School District",8573.1200000000008,73222.69]
[null,"14097","Quinault",0,3928,null,"37507","MT BAKER",0,null,"33205","EVERGREEN (STEV)",37073,null,null,"13301","Grand Coulee Dam School District",0,391901.72]
[null,"14099","Cosmopolis",0,0,null,"31006","MUKILTEO",0,null,"17906","EXCEL CHARTER",49037,null,null,"13925","Big Bend Community College",0,0]
[null,"14104","Satsop",0,0,null,"39003","NACHES",0,null,"17210","FEDERAL WAY",5159126,null,null,"14005","Aberdeen School District",484379.18,1836492.14]
[null,"14117","Wishkah Valley",0,0,null,"25155","NASELLE-GRAYS RIVER",29714,null,"37502","FERNDALE",929313,null,null,"14028","Hoquiam School District",81310.13,861014.21]
[null,"14172","Ocosta",0,6031,null,"24014","NESPELEM",11745,null,"27417","FIFE",540849,null,null,"14064","North Beach School District",10427.040000000001,374603.27]
[null,"14400","Oakville",0,5618,null,"37506","NOOKSACK VALLEY",74739,null,"03053","FINLEY",159625,null,null,"14065","McCleary School District",0,177960.4]
[null,"15201","Oak Harbor",33883,0,null,"14064","NORTH BEACH",0,null,"27402","FRANKLIN PIERCE",2270883,null,null,"14066","Montesano School District",28079.439999999999,281022.77]
[null,"15204","Coupeville",0,0,null,"11051","NORTH FRANKLIN",484176,null,"32358","FREEMAN",71728,null,null,"14068","Elma School District",156446.26999999999,819915.87]
[null,"15206","South Whidbey",0,0,null,"18400","NORTH KITSAP",0,null,"38302","GARFIELD",38316,null,null,"14077","Taholah School District",0,85222.7]
[null,"16020","Queets-Clearwater",0,0,null,"34003","NORTH THURSTON",0,null,"20401","GLENWOOD",958,null,null,"14097","Lake Quinault School District",38125.26,115012.86]
[null,"16046","Brinnon",0,0,null,"17417","NORTHSHORE",0,null,"20404","GOLDENDALE",333984,null,null,"14099","Cosmopolis School District",3331.61,77508.31]
[null,"16048","Quilcene",0,0,null,"15201","OAK HARBOR",0,null,"13301","GRAND COULEE",175052,null,null,"14104","Satsop School District",0,16246.86]
[null,"16049","Chimacum",0,0,null,"25101","OCEAN BEACH",34340,null,"39200","GRANDVIEW",1124893,null,null,"14117","Wishkah Valley School District",0,76488.42]
[null,"16050","Port Townsend",0,0,null,"14172","OCOSTA",29530,null,"39204","GRANGER",773972,null,null,"14172","Ocosta School District",60164.34,357596.59]
[null,"17001","Seattle",819198,0,null,"24105","OKANOGAN",0,null,"31332","GRANITE FALLS",196817,null,null,"14400","Oakville School District",0,101948.29]
[null,"17210","Federal Way",597578,0,null,"34111","OLYMPIA",13626,null,"23054","GRAPEVIEW",69544,null,null,"14934","Grays Harbor College",0,0]
[null,"17216","Enumclaw",29314,0,null,"24019","OMAK",0,null,"32312","GREAT NORTHERN",20010,null,null,"15201","Oak Harbor School District",300088.28999999998,1396436.77]
[null,"17400","Mercer Island",21214,0,null,"09013","ORONDO",43736,null,"06103","GREEN MOUNTAIN",15104,null,null,"15204","Coupeville School District",30638.74,173193.77]
[null,"17401","Highline",687601,0,null,"24410","OROVILLE",0,null,"34324","GRIFFIN",97001,null,null,"15206","South Whidbey School District",12309.38,207423.05]
[null,"17402","Vashon Island",0,9678,null,"01147","OTHELLO",452878,null,"22204","HARRINGTON",32100,null,null,"16020","Queets-Clearwater School District",0,21482.41]
[null,"17403","Renton",355654,0,null,"09102","PALISADES",0,null,"39203","HIGHLAND",362213,null,null,"16046","Brinnon School District",0,33617.120000000003]
[null,"17404","Skykomish",0,0,null,"11001","PASCO",977511,null,"17401","HIGHLINE",5815359,null,null,"16048","Quilcene School District",0,143204.73000000001]
[null,"17405","Bellevue",377462,0,null,"24122","PATEROS",25016,null,"06098","HOCKINSON",68504,null,null,"16049","Chimacum School District",11855.01,392396.3]
[null,"17406","Tukwila",135570,0,null,"03050","PATERSON",17365,null,"23404","HOOD CANAL",241793,null,null,"16050","Port Townsend School District",43886.23,477138.49]
[null,"17407","Riverview",19009,0,null,"23402","PIONEER",0,null,"14028","HOQUIAM",647191,null,null,"17001","Seattle Public Schools",8060229.7800000003,13605198.439999999]
[null,"17408","Auburn",0,383189,null,"12110","POMEROY",0,null,"17911","IMPACT CHARTER",72819,null,null,"17210","Federal Way School District",5701017.8200000003,11015835.4]
[null,"17409","Tahoma",24297,0,null,"05121","PORT ANGELES",0,null,"10070","INCHELIUM",120142,null,null,"17216","Enumclaw School District",307981.28000000003,665408.17000000004]
[null,"17410","Snoqualmie Valley",22036,0,null,"16050","PORT TOWNSEND",0,null,"31063","INDEX",844,null,null,"17400","Mercer Island School District",241206.97,71790.259999999995]
[null,"17411","Issaquah",156685,0,null,"36402","PRESCOTT",22125,null,"17411","ISSAQUAH",401025,null,null,"17401","Highline School District",6343216.4400000004,10052591.720000001]
[null,"17412","Shoreline",93547,0,null,"03116","PROSSER",473486,null,"11056","KAHLOTUS",22282,null,null,"17402","Vashon Island School District",95620.4,180830.56]
[null,"17414","Lake Washington",358879,0,null,"27003","PUYALLUP",10779,null,"08402","KALAMA",146534,null,null,"17403","Renton School District",3448838.47,5670115.5599999996]
[null,"17415","Kent",711495,0,null,"05402","QUILLAYUTE VALLEY",23198,null,"10003","KELLER",60060,null,null,"17404","Skykomish School District",0,30262.54]
[null,"17417","Northshore",221428,0,null,"13144","QUINCY",281404,null,"08458","KELSO",1186845,null,null,"17405","Bellevue School District",3816391.94,1982937.28]
[null,"17937","Lake Wash Tech Coll",0,0,null,"25116","RAYMOND",0,null,"03017","KENNEWICK",4157948,null,null,"17406","Tukwila School District",1303863.6200000001,1728684.7]
[null,"18100","Bremerton",40067,0,null,"17403","RENTON",0,null,"17415","KENT",5860668,null,null,"17407","Riverview School District",190780.66,253283.21]
[null,"18303","Bainbridge",0,0,null,"03400","RICHLAND",0,null,"33212","KETTLE FALLS",222464,null,null,"17408","Auburn School District",3890919.53,6331498.7400000002]
[null,"18400","North Kitsap",29405,0,null,"06122","RIDGEFIELD",10027,null,"03052","KIONA-BENTON",501450,null,null,"17409","Tahoma School District",262715.71999999997,540635.54]
[null,"18401","Central Kitsap",40099,0,null,"17407","RIVERVIEW",0,null,"19403","KITTITAS",117286,null,null,"17410","Snoqualmie Valley School District",231623.07,392269.83]
[null,"18402","South Kitsap",28992,0,null,"34401","ROCHESTER",0,null,"20402","KLICKITAT",32243,null,null,"17411","Issaquah School District",1761396.19,823934.29]
[null,"19007","Damman",0,0,null,"20403","ROOSEVELT",0,null,"06101","LA CENTER",122421,null,null,"17412","Shoreline School District",992487.78,1284897.8600000001]
[null,"19028","Easton",0,1455,null,"13160","ROYAL CITY",121139,null,"29311","LA CONNER",131254,null,null,"17414","Lake Washington School District",3811074.9,1711189.32]
[null,"19400","Thorp",0,0,null,"28149","SAN JUAN ISLAND",0,null,"38126","LACROSSE",33404,null,null,"17415","Kent School District",6955904.4299999997,9453630.3800000008]
[null,"19401","Ellensburg",30799,0,null,"14104","SATSOP",0,null,"04129","LAKE CHELAN",319251,null,null,"17417","Northshore School District",2381086.98,1666808.3]
[null,"19403","Kittitas",0,6382,null,"17001","SEATTLE",84792,null,"31004","LAKE STEVENS",637921,null,null,"17801","Puget Sound Educational Service District 121",0,0]
[null,"19404","Cle Elum-Roslyn",0,2192,null,"29101","SEDRO WOOLLEY",69070,null,"17414","LAKE WASHINGTON",797950,null,null,"17902","Summit Public School: Sierra",32250.55,38245.83]
[null,"20094","Wishram",0,0,null,"39119","SELAH",61825,null,"31306","LAKEWOOD",241255,null,null,"17903","Muckleshoot Indian Tribe",0,288772.94]
[null,"20203","Bickleton",0,0,null,"05323","SEQUIM",0,null,"38264","LAMONT",0,null,null,"17904","University of Washington (17904)",0,0]
[null,"20215","Centerville",0,0,null,"23309","SHELTON",45352,null,"32362","LIBERTY",70563,null,null,"17905","Summit Public School: Atlas",18761.14,32918.47]
[null,"20400","Trout Lake",0,0,null,"31201","SNOHOMISH",42891,null,"01158","LIND",75921,null,null,"17906","Green Dot Public Schools Excel",33801.06,36019.480000000003]
[null,"20401","Glenwood",0,0,null,"17410","SNOQUALMIE VALLEY",0,null,"08122","LONGVIEW",2098018,null,null,"17908","Rainier Prep Charter School District",125779.62,152086.48000000001]
[null,"20402","Klickitat",0,0,null,"13156","SOAP LAKE",0,null,"33183","LOON LAKE",43895,null,null,"17910","Green Dot Public Schools Rainier Valley",26358.62,27750.1]
[null,"20403","Roosevelt",0,0,null,"25118","SOUTH BEND",0,null,"28144","LOPEZ",86991,null,null,"17924","Bellevue Community College",0,0]
[null,"20404","Goldendale",0,3998,null,"23042","SOUTHSIDE ",0,null,"20406","LYLE",130213,null,null,"17935","Green River Community College",0,0]
[null,"20405","White Salmon",24567,0,null,"32081","SPOKANE",0,null,"37504","LYNDEN",324235,null,null,"17936","Highline College",0,0]
[null,"20406","Lyle",0,0,null,"31401","STANWOOD",0,null,"39120","MABTON",329990,null,null,"17937","Lake Washington Institute of Technology",0,0]
[null,"21014","Napavine",0,0,null,"11054","STAR  ",0,null,"09207","MANSFIELD",899,null,null,"17938","North Seattle Community College",0,0]
[null,"21036","Evaline",0,0,null,"31311","SULTAN",9355,null,"04019","MANSON",176016,null,null,"17941","Renton Technical College",0,0]
[null,"21206","Mossyrock",0,7470,null,"27320","SUMNER",0,null,"23311","MARY M KNIGHT",58791,null,null,"17942","Seattle Central Community College ",0,0]
[null,"21214","Morton",0,0,null,"39201","SUNNYSIDE",730078,null,"33207","MARY WALKER",174230,null,null,"17943","Shoreline Community College",0,0]
[null,"21226","Adna",0,0,null,"27010","TACOMA",0,null,"31025","MARYSVILLE",1641009,null,null,"17946","South Seattle Community College (CC Dist #6)",0,0]
[null,"21232","Winlock",11643,0,null,"34402","TENINO",0,null,"14065","MCCLEARY",164425,null,null,"18100","Bremerton School District",382360.95,2525696.86]
[null,"21234","Boistfort",0,0,null,"19400","THORP",0,null,"32354","MEAD",1118684,null,null,"18303","Bainbridge Island School District",62936.79,155350.56]
[null,"21237","Toledo",0,0,null,"24404","TONASKET",162465,null,"32326","MEDICAL LAKE",185115,null,null,"18400","North Kitsap School District",284552.62,1171501.26]
[null,"21300","Onalaska",0,3876,null,"39202","TOPPENISH",564817,null,"17400","MERCER ISLAND",102739,null,null,"18401","Central Kitsap School District",450849.39,1910067.03]
[null,"21301","Pe Ell",0,0,null,"36300","TOUCHET",0,null,"37505","MERIDIAN",250312,null,null,"18402","South Kitsap School District",188792.05,2259895.2799999998]
[null,"21302","Chehalis",19531,0,null,"20400","TROUT LAKE",0,null,"24350","METHOW VALLEY",216322,null,null,"18801","Olympic Educational Service District 114",0,0]
[null,"21303","White Pass",0,0,null,"17406","TUKWILA",0,null,"30031","MILL A",15416,null,null,"18902","Suquamish Tribal Education Department",0,31407.82]
[null,"21401","Centralia",49356,0,null,"34033","TUMWATER",0,null,"31103","MONROE",535829,null,null,"18939","Olympic College",0,0]
[null,"22008","Sprague",0,0,null,"39002","UNION GAP",38892,null,"14066","MONTESANO",221533,null,null,"19007","Damman School District",0,0]
[null,"22009","Reardan",0,0,null,"06037","VANCOUVER",0,null,"21214","MORTON",115394,null,null,"19028","Easton School District",0,68695.89]
[null,"22017","Almira",0,0,null,"35200","WAHKIAKUM",0,null,"13161","MOSES LAKE",1783571,null,null,"19400","Thorp School District",0,32573.119999999999]
[null,"22073","Creston",0,0,null,"13073","WAHLUKE",647024,null,"21206","MOSSYROCK",140533,null,null,"19401","Ellensburg School District",314785.98,788523.39]
[null,"22105","Odessa",0,0,null,"36140","WALLA WALLA",57911,null,"39209","MOUNT ADAMS",383242,null,null,"19403","Kittitas School District",56425.53,215391.38]
[null,"22200","Wilbur",0,0,null,"39207","WAPATO",583177,null,"37507","MOUNT BAKER",504174,null,null,"19404","Cle Elum-Roslyn School District",22007.5,177212.56]
[null,"22204","Harrington",0,0,null,"13146","WARDEN",201311,null,"30029","MOUNT PLEASANT",0,null,null,"19901","Central Washington University",0,0]
[null,"22207","Davenport",0,0,null,"09209","WATERVILLE",0,null,"29320","MOUNT VERNON",1607625,null,null,"20094","Wishram School District",0,60136.66]
[null,"23042","Southside",0,0,null,"04246","WENATCHEE",993048,null,"31006","MUKILTEO",3060651,null,null,"20203","Bickleton School District",0,0]
[null,"23054","Grapeview",0,0,null,"39208","WEST VALLEY",28263,null,"39003","NACHES VALLEY",382160,null,null,"20215","Centerville School District",0,15747.78]
[null,"23309","Shelton",90288,0,null,"21303","WHITE PASS",0,null,"21014","NAPAVINE",101817,null,null,"20400","Trout Lake School District",0,0]
[null,"23311","Mary M Knight",0,0,null,"27416","WHITE RIVER",0,null,"25155","NASELLE-GRAYS",76303,null,null,"20401","Glenwood School District",0,25618.09]
[null,"23402","Pioneer",0,0,null,"20405","WHITE SALMON",0,null,"24014","NESPELEM",152792,null,null,"20402","Klickitat School District",0,42063.73]
[null,"23403","North Mason",31368,0,null,"21232","WINLOCK",54847,null,"26056","NEWPORT",437822,null,null,"20403","Roosevelt School District",15923.72,0]
[null,"23404","Hood Canal",0,0,null,"20094","WISHRAM",0,null,"32325","NINE MILE FALLS",410820,null,null,"20404","Goldendale School District",36799.01,486277.52]
[null,"24014","Nespelem",14823,0,null,"08404","WOODLAND",0,null,"37506","NOOKSACK VALLEY",301950,null,null,"20405","White Salmon Valley School District",253078.89,311315.58]
[null,"24019","Omak",22804,0,null,"39007","YAKIMA",1302195,null,"14064","NORTH BEACH",159125,null,null,"20406","Lyle School District",13685.48,106448.94]
[null,"24105","Okanogan",16165,0,null,"34002","YELM",0,null,"11051","NORTH FRANKLIN",938869,null,null,"21014","Napavine School District",32376.43,292872.61]
[null,"24111","Brewster",0,54891,null,"39205","ZILLAH",46650,null,"18400","NORTH KITSAP",589312,null,null,"21018","Vader School District",0,0]
[null,"24122","Pateros",0,5663,null,"33211","NORTHPORT",0,null,"23403","NORTH MASON",559668,null,null,"21036","Evaline School District",4725.07,22729.51]
[null,"24350","Methow Valley",0,0,null,"17417","NORTHSHORE",0,null,"25200","NORTH RIVER",13919,null,null,"21206","Mossyrock School District",74649.279999999999,284106.99]
[null,"24404","Tonasket",20163,0,null,"15201","OAK HARBOR",0,null,"34003","NORTH THURSTON",2567822,null,null,"21214","Morton School District",0,166359.93]
[null,"24410","Oroville",11503,0,null,"38324","OAKESDALE",0,null,"33211","NORTHPORT",89138,null,null,"21226","Adna School District",0,96854.7]
[null,"25101","Ocean Beach",0,6372,null,"14400","OAKVILLE",0,null,"17417","NORTHSHORE",611420,null,null,"21232","Winlock School District",95262.24,428146.67]
[null,"25116","Raymond",0,9520,null,"25101","OCEAN BEACH",39068,null,"15201","OAK HARBOR",845667,null,null,"21234","Boistfort School District",661.96,44061.61]
[null,"25118","South Bend",13156,0,null,"14172","OCOSTA",35508,null,"38324","OAKESDALE",13076,null,null,"21237","Toledo School District",12495.15,323920.90999999997]
[null,"25155","Naselle Grays Riv",0,3226,null,"22105","ODESSA",0,null,"14400","OAKVILLE",96146,null,null,"21300","Onalaska School District",36653.67,393100.73]
[null,"25160","Willapa Valley",0,0,null,"24105","OKANOGAN",0,null,"25101","OCEAN BEACH",217269,null,null,"21301","Pe Ell School District",0,157806.20000000001]
[null,"25200","North River",0,0,null,"34111","OLYMPIA",0,null,"14172","OCOSTA",270807,null,null,"21302","Chehalis School District",204092.54,993559.93]
[null,"26056","Newport",0,0,null,"24019","OMAK",0,null,"22105","ODESSA",47752,null,null,"21303","White Pass School District",0,241306.98]
[null,"26059","Cusick",0,0,null,"21300","ONALASKA",0,null,"24105","OKANOGAN",380468,null,null,"21401","Centralia School District",489289.15,2114456.71]
[null,"26070","Selkirk",0,0,null,"33030","ONION CREEK",0,null,"34111","OLYMPIA",1165305,null,null,"21926","Centralia College",0,0]
[null,"27001","Steilacoom Hist.",10681,0,null,"28137","ORCAS",0,null,"24019","OMAK",532489,null,null,"22008","Sprague School District",0,31324.79]
[null,"27003","Puyallup",160333,0,null,"32123","ORCHARD PRAIRIE",0,null,"21300","ONALASKA",111991,null,null,"22009","Reardan-Edwall School District",9634.58,112517.57]
[null,"27010","Tacoma",408656,0,null,"10065","ORIENT",0,null,"33030","ONION CREEK",39158,null,null,"22017","Almira School District",0,14690.57]
[null,"27019","Carbonado",0,0,null,"09013","ORONDO",34860,null,"28137","ORCAS ISLAND",130711,null,null,"22073","Creston School District",0,18173.5]
[null,"27083","University Place",35136,0,null,"24410","OROVILLE",39623,null,"32123","ORCHARD PRAIRIE",26006,null,null,"22105","Odessa School District",0,93294.3]
[null,"27320","Sumner",44061,0,null,"27344","ORTING",0,null,"10065","ORIENT",48533,null,null,"22200","Wilbur School District",0,51750.01]
[null,"27343","Dieringer",0,7715,null,"01147","OTHELLO",358331,null,"09013","ORONDO",69085,null,null,"22204","Harrington School District",0,13513.53]
[null,"27344","Orting",0,4226,null,"09102","PALISADES",0,null,"24410","OROVILLE",363840,null,null,"22207","Davenport School District",0,319934.96999999997]
[null,"27400","Clover Park",201789,0,null,"38301","PALOUSE",0,null,"27344","ORTING",451098,null,null,"23042","Southside School District",0,42272.92]
[null,"27401","Peninsula",21110,0,null,"11001","PASCO",916668,null,"01147","OTHELLO",1418144,null,null,"23054","Grapeview School District",0,50017.21]
[null,"27402","Franklin Pierce",98129,0,null,"24122","PATEROS",16170,null,"09102","PALISADES",32964,null,null,"23309","Shelton School District",791060.14,2465980.66]
[null,"27403","Bethel",101993,0,null,"03050","PATERSON",15919,null,"38301","PALOUSE",60551,null,null,"23311","Mary M Knight School District",0,136614]
[null,"27404","Eatonville",0,0,null,"21301","PE ELL",0,null,"11001","PASCO",4883100,null,null,"23402","Pioneer School District",16417.39,395473.91]
[null,"27416","White River",12712,0,null,"27401","PENINSULA",0,null,"24122","PATEROS",89447,null,null,"23403","North Mason School District",307352.39,910862.15]
[null,"27417","Fife",57211,0,null,"23402","PIONEER",0,null,"03050","PATERSON",2499,null,null,"23404","Hood Canal School District",0,190810.34]
[null,"27931","Bates Tech College",0,0,null,"12110","POMEROY",0,null,"21301","PE ELL",49299,null,null,"24014","Nespelem School District #14",0,85410.19]
[null,"27932","Clover Park Tech Coll",0,0,null,"05121","PORT ANGELES",0,null,"27401","PENINSULA",658670,null,null,"24019","Omak School District",220004.94,1271344.79]
[null,"28010","Shaw",0,0,null,"16050","PORT TOWNSEND",0,null,"23402","PIONEER",367535,null,null,"24105","Okanogan School District",130214.64,521592.77]
[null,"28137","Orcas",0,4593,null,"36402","PRESCOTT",34427,null,"12110","POMEROY",75245,null,null,"24111","Brewster School District",537839.63,639599.59]
[null,"28144","Lopez",0,3138,null,"03116","PROSSER",316636,null,"05121","PORT ANGELES",1108173,null,null,"24122","Pateros School District",47618.27,175384.39]
[null,"28149","San Juan",0,4980,null,"38267","PULLMAN",0,null,"16050","PORT TOWNSEND",431209,null,null,"24350","Methow Valley School District",14498.65,131115.48000000001]
[null,"29011","Concrete",0,0,null,"27003","PUYALLUP",0,null,"36402","PRESCOTT",75204,null,null,"24404","Tonasket School District",206978.74,642417.73]
[null,"29100","Burlington Edison",93751,0,null,"16020","QUEETS-CLEARWATER",0,null,"32907","PRIDE PREP CHARTER",96340,null,null,"24410","Oroville School District",107554.12,319534.62]
[null,"29101","Sedro Woolley",41415,0,null,"16048","QUILCENE",0,null,"03116","PROSSER",650540,null,null,"25101","Ocean Beach School District",57060.28,559692]
[null,"29103","Anacortes",0,0,null,"05402","QUILLAYUTE VALLEY",22518,null,"38267","PULLMAN",378839,null,null,"25116","Raymond School District",95275.3,290093.88]
[null,"29311","La Conner",11558,0,null,"14097","QUINAULT",0,null,"27003","PUYALLUP",2707638,null,null,"25118","South Bend School District",124782.04,346940.88]
[null,"29317","Conway",0,0,null,"13144","QUINCY",308975,null,"16020","QUEETS-CLEARWATER",25779,null,null,"25155","Naselle-Grays River Valley School District",33794.58,160723.10999999999]
[null,"29320","Mt Vernon",196093,0,null,"34307","RAINIER",0,null,"16048","QUILCENE",44662,null,null,"25160","Willapa Valley School District",9886.39,78980.28]
[null,"30002","Skamania",0,0,null,"25116","RAYMOND",0,null,"05402","QUILLAYUTE VALLEY",403694,null,null,"25200","North River School District",0,19583.490000000002]
[null,"30029","Mount Pleasant",0,0,null,"22009","REARDAN",0,null,"14097","QUINAULT",57011,null,null,"26056","Newport School District",0,598837.35]
[null,"30031","Mill A",0,0,null,"17403","RENTON",0,null,"13144","QUINCY",896890,null,null,"26059","Cusick School District",0,136484.92000000001]
[null,"30303","Stevenson-Carson",0,0,null,"10309","REPUBLIC",0,null,"34307","RAINIER",108909,null,null,"26070","Selkirk School District",0,81763.490000000005]
[null,"31002","Everett",353016,0,null,"03400","RICHLAND",70762,null,"17908","RAINIER PREP CHARTER",115380,null,null,"27001","Steilacoom Hist. School District",102876.2,358084.34]
[null,"31004","Lake Stevens",45885,0,null,"06122","RIDGEFIELD",9841,null,"17910","RAINIER VALLEY CHARTER",42352,null,null,"27003","Puyallup School District",1644257.92,4674249.21]
[null,"31006","Mukilteo",388589,0,null,"01160","RITZVILLE",0,null,"25116","RAYMOND",197605,null,null,"27010","Tacoma School District",3894295.79,12963130.75]
[null,"31015","Edmonds",347982,0,null,"32416","RIVERSIDE",0,null,"22009","REARDAN-EDWALL",111401,null,null,"27019","Carbonado School District",0,26912.720000000001]
[null,"31016","Arlington",33523,0,null,"17407","RIVERVIEW",0,null,"17403","RENTON",3459368,null,null,"27083","University Place School District",394605.24,1134941.8700000001]
[null,"31025","Marysville",180734,0,null,"34401","ROCHESTER",0,null,"10309","REPUBLIC",96029,null,null,"27320","Sumner School District",460817.78,1753202.36]
[null,"31063","Index",0,0,null,"20403","ROOSEVELT",0,null,"03400","RICHLAND",1484990,null,null,"27343","Dieringer School District",82658.64,89064.14]
[null,"31103","Monroe",75918,0,null,"38320","ROSALIA",0,null,"06122","RIDGEFIELD",186262,null,null,"27344","Orting School District",44349.5,439192.22]
[null,"31201","Snohomish",49303,0,null,"13160","ROYAL",125793,null,"01160","RITZVILLE",58166,null,null,"27400","Clover Park School District",1880237.94,6363335.1699999999]
[null,"31306","Lakewood",19564,0,null,"28149","SAN JUAN",0,null,"32416","RIVERSIDE",447925,null,null,"27401","Peninsula School District",225493.71,1268201.73]
[null,"31311","Sultan",21969,0,null,"14104","SATSOP",0,null,"17407","RIVERVIEW",295290,null,null,"27402","Franklin Pierce School District",988682.43,4640617.43]
[null,"31330","Darrington",0,0,null,"17001","SEATTLE",91185,null,"34401","ROCHESTER",524703,null,null,"27403","Bethel School District",1039324.58,6979132.8099999996]
[null,"31332","Granite Falls",0,0,null,"29101","SEDRO WOOLLEY",56802,null,"20403","ROOSEVELT",1901,null,null,"27404","Eatonville School District",11136.51,459718.35]
[null,"31401","Stanwood",16918,0,null,"39119","SELAH",74699,null,"38320","ROSALIA",55158,null,null,"27416","White River School District",125372.34,536697.17000000004]
[null,"32081","Spokane",251922,0,null,"26070","SELKIRK",0,null,"13160","ROYAL",453145,null,null,"27417","Fife School District",585781.31999999995,913909.32]
[null,"32123","Orchard Prairie",0,0,null,"05323","SEQUIM",0,null,"28149","SAN JUAN ISLAND",91345,null,null,"27904","Green Dot Public Schools Destiny",23969.03,158805.47]
[null,"32312","Great Northern",0,0,null,"28010","SHAW",0,null,"14104","SATSOP",15514,null,null,"27905","Summit Public School: Olympus",14874.67,62289.05]
[null,"32325","Nine Mile Falls",0,0,null,"23309","SHELTON",59326,null,"34975","SCHOOL FOR THE DEAF",25845,null,null,"27909","SOAR Academy Charter District",8169.52,79521.31]
[null,"32326","Medical Lake",0,0,null,"17412","SHORELINE",0,null,"34974","SCHOOL OF THE BLIND",11830,null,null,"27931","Bates Technical College",0,0]
[null,"32354","Mead",41533,0,null,"30002","SKAMANIA",0,null,"17001","SEATTLE",10063081,null,null,"27932","Clover Park Technical College",0,0]
[null,"32356","Central Valley",62987,0,null,"17404","SKYKOMISH",0,null,"29101","SEDRO-WOOLLEY",824958,null,null,"27941","Pierce College",0,0]
[null,"32358","Freeman",0,0,null,"31201","SNOHOMISH",38384,null,"39119","SELAH",695048,null,null,"27949","Tacoma Community College",0,0]
[null,"32360","Cheney",17901,0,null,"17410","SNOQUALMIE VALLEY",0,null,"26070","SELKIRK",110866,null,null,"28010","Shaw Island School District",0,0]
[null,"32361","East Valley (Spok",13571,0,null,"13156","SOAP LAKE",0,null,"05323","SEQUIM",678006,null,null,"28137","Orcas Island School District",52590.67,109421.74]
[null,"32362","Liberty",0,0,null,"25118","SOUTH BEND",0,null,"28010","SHAW ISLAND",0,null,null,"28144","Lopez School District",33211.81,76444.62]
[null,"32363","West Valley (Spok",12746,0,null,"18402","SOUTH KITSAP",0,null,"23309","SHELTON",1188738,null,null,"28149","San Juan Island School District",43883.83,176971.13]
[null,"32414","Deer Park",0,0,null,"15206","SOUTH WHIDBEY",0,null,"17412","SHORELINE",783268,null,null,"29011","Concrete School District",0,315188.62]
[null,"32416","Riverside",0,0,null,"23042","SOUTHSIDE",0,null,"30002","SKAMANIA",2113,null,null,"29100","Burlington-Edison School District",885280.18,1324466.51]
[null,"33030","Onion Creek",0,0,null,"32081","SPOKANE",0,null,"17404","SKYKOMISH",2094,null,null,"29101","Sedro-Woolley School District",389878.82,1693605.15]
[null,"33036","Chewelah",0,0,null,"22008","SPRAGUE",0,null,"31201","SNOHOMISH",325186,null,null,"29103","Anacortes School District",79928.539999999994,413247.7]
[null,"33049","Wellpinit",0,9751,null,"38322","ST JOHN",0,null,"17410","SNOQUALMIE VALLEY",209327,null,null,"29311","La Conner School District",11233.14,299872.65000000002]
[null,"33070","Valley",0,0,null,"31401","STANWOOD",11023,null,"13156","SOAP LAKE",219541,null,null,"29317","Conway School District",26342.84,52793.440000000002]
[null,"33115","Colville",0,0,null,"11054","STAR",0,null,"27909","SOAR CHARTER",57099,null,null,"29320","Mount Vernon School District",1929079.55,3530053.06]
[null,"33183","Loon Lake",0,0,null,"07035","STARBUCK",0,null,"25118","SOUTH BEND",195043,null,null,"29801","Northwest Educational Service District 189",0,0]
[null,"33202","Summit Valley",0,0,null,"04069","STEHEKIN",0,null,"18402","SOUTH KITSAP",1746839,null,null,"29944","Skagit Valley College",0,0]
[null,"33205","Evergreen (Stev)",0,0,null,"27001","STEILACOOM HIST.",0,null,"15206","SOUTH WHIDBEY",162190,null,null,"30002","Skamania School District",0,18959.38]
[null,"33206","Columbia (Stev)",0,0,null,"38304","STEPTOE",0,null,"23042","SOUTHSIDE",77608,null,null,"30029","Mount Pleasant School District",0,4890.01]
[null,"33207","Mary Walker",0,0,null,"30303","STEVENSON-CARSON",0,null,"32081","SPOKANE",10547011,null,null,"30031","Mill A School District",0,8154.86]
[null,"33211","Northport",0,0,null,"31311","SULTAN",0,null,"32901","SPOKANE INTERNATIONAL ACADEMY",85346,null,null,"30303","Stevenson-Carson School District",26552.48,289165.36]
[null,"33212","Kettle Falls",0,0,null,"33202","SUMMIT VALLEY",0,null,"22008","SPRAGUE",23035,null,null,"31002","Everett School District",3833035.79,5818859.2199999997]
[null,"34002","Yelm",0,0,null,"27320","SUMNER",0,null,"38322","ST JOHN",28347,null,null,"31004","Lake Stevens School District",490890.31,1233446.67]
[null,"34003","North Thurston",96927,0,null,"39201","SUNNYSIDE",478593,null,"31401","STANWOOD",435066,null,null,"31006","Mukilteo School District",4081053.34,5819785.7999999998]
[null,"34033","Tumwater",18638,0,null,"27010","TACOMA",0,null,"11054","STAR",0,null,null,"31015","Edmonds School District",3629171.06,4757374.92]
[null,"34111","Olympia",31953,0,null,"14077","TAHOLAH",0,null,"07035","STARBUCK",0,null,null,"31016","Arlington School District",323489.96000000002,937854.35]
[null,"34307","Rainier",0,0,null,"17409","TAHOMA",0,null,"04069","STEHEKIN",0,null,null,"31025","Marysville School District",1365298.69,3743908.7]
[null,"34324","Griffin",0,0,null,"38265","TEKOA",0,null,"27001","STEILACOOM",322063,null,null,"31063","Index School District",0,5187.96]
[null,"34401","Rochester",0,22786,null,"34402","TENINO",0,null,"38304","STEPTOE",0,null,null,"31103","Monroe School District",738532.27,1010274.17]
[null,"34402","Tenino",0,0,null,"19400","THORP",0,null,"30303","STEVENSON-CARSON",260646,null,null,"31201","Snohomish School District",502130.52,1032517.26]
[null,"34801","ESD 113",0,0,null,"21237","TOLEDO",0,null,"31311","SULTAN",273094,null,null,"31306","Lakewood School District",187717.43,513075.07]
[null,"35200","Wahkiakum",0,0,null,"24404","TONASKET",108125,null,"17905","SUMMIT ATLAS CHARTER",42929,null,null,"31311","Sultan School District",216127.98,842344.9]
[null,"36101","Dixie",0,0,null,"39202","TOPPENISH",446636,null,"27905","SUMMIT OLYMPUS CHARTER",56776,null,null,"31330","Darrington School District",5926.03,208890.18]
[null,"36140","Walla Walla",94551,0,null,"36300","TOUCHET",0,null,"17902","SUMMIT SIERRA CHARTER",52938,null,null,"31332","Granite Falls School District",68160.28,634831.29]
[null,"36250","College Place",35785,0,null,"08130","TOUTLE LAKE",0,null,"33202","SUMMIT VALLEY",46048,null,null,"31401","Stanwood-Camano School District",163184.39000000001,663418.86]
[null,"36300","Touchet",0,0,null,"20400","TROUT LAKE",0,null,"27320","SUMNER",902995,null,null,"31932","Edmonds Community College",0,0]
[null,"36400","Columbia (Walla)",13798,0,null,"17406","TUKWILA",0,null,"39201","SUNNYSIDE",2277629,null,null,"31933","Everett Community College",0,0]
[null,"36401","Waitsburg",0,0,null,"34033","TUMWATER",0,null,"18902","SUQUAMISH",5903,null,null,"32081","Spokane School District",2376978.4300000002,13481020.23]
[null,"36402","Prescott",11748,0,null,"39002","UNION GAP",33954,null,"27010","TACOMA",10090183,null,null,"32123","Orchard Prairie School District",0,1746.81]
[null,"37501","Bellingham",106958,0,null,"27083","UNIVERSITY PLACE",0,null,"14077","TAHOLAH",92977,null,null,"32312","Great Northern School District",0,4814.4399999999996]
[null,"37502","Ferndale",0,0,null,"33070","VALLEY",0,null,"17409","TAHOMA",216636,null,null,"32325","Nine Mile Falls School District",0,218500.28]
[null,"37503","Blaine",11203,0,null,"06037","VANCOUVER",0,null,"38265","TEKOA",16663,null,null,"32326","Medical Lake School District",13031.15,466612.59]
[null,"37504","Lynden",40502,0,null,"17402","VASHON ISLAND",0,null,"34402","TENINO",286570,null,null,"32354","Mead School District",442555.67,1704876.74]
[null,"37505","Meridian",21663,0,null,"35200","WAHKIAKUM",0,null,"19400","THORP",24557,null,null,"32356","Central Valley School District",634418.06999999995,3547779.75]
[null,"37506","Nooksack Valley",31844,0,null,"13073","WAHLUKE",465810,null,"21237","TOLEDO",112439,null,null,"32358","Freeman School District",0,99370.8]
[null,"37507","Mount Baker",14968,0,null,"36401","WAITSBURG",0,null,"24404","TONASKET",256387,null,null,"32360","Cheney School District",180488.11,1382531.72]
[null,"38126","Lacrosse Joint",0,0,null,"36140","WALLA WALLA",70566,null,"39202","TOPPENISH",1782052,null,null,"32361","East Valley School District (Spokane)",152738.01,1713683.65]
[null,"38264","Lamont",0,0,null,"39207","WAPATO",518665,null,"36300","TOUCHET",24994,null,null,"32362","Liberty School District",7297.94,84508.87]
[null,"38265","Tekoa",0,0,null,"13146","WARDEN",163061,null,"08130","TOUTLE LAKE",64447,null,null,"32363","West Valley School District (Spokane)",142246.41,1474478.39]
[null,"38267","Pullman",21143,0,null,"06112","WASHOUGAL",0,null,"20400","TROUT LAKE",58802,null,null,"32414","Deer Park School District",19313.11,908696.13]
[null,"38300","Colfax",0,0,null,"01109","WASHTUCNA",0,null,"17406","TUKWILA",1457780,null,null,"32416","Riverside School District",13941,611360.15]
[null,"38301","Palouse",0,0,null,"09209","WATERVILLE",0,null,"34033","TUMWATER",671253,null,null,"32801","Educational Service District 101",0,0]
[null,"38302","Garfield",0,0,null,"33049","WELLPINIT",0,null,"39002","UNION GAP",296824,null,null,"32901","Spokane International Academy",0,55886.239999999998]
[null,"38304","Steptoe",0,0,null,"04246","WENATCHEE",749636,null,"27083","UNIVERSITY PLACE",716466,null,null,"32902","Eastern Washington University",0,0]
[null,"38306","Colton",0,0,null,"32363","WEST VALLEY (SPOK",0,null,"33070","VALLEY",83848,null,null,"32907","PRIDE Prep Charter School District",0,118175.3]
[null,"38308","Endicott",0,0,null,"39208","WEST VALLEY (YAK)",29697,null,"06037","VANCOUVER",5247656,null,null,"32911","Spokane Public Schools Charter Authorizer",0,0]
[null,"38320","Rosalia",0,0,null,"21303","WHITE PASS",0,null,"17402","VASHON ISLAND",132090,null,null,"32931","Community Colleges of Spokane",0,0]
[null,"38322","St John",0,0,null,"27416","WHITE RIVER",0,null,"35200","WAHKIAKUM",142021,null,null,"32948","Spokane Falls Community College",0,0]
[null,"38324","Oakesdale",0,0,null,"20405","WHITE SALMON",19487,null,"13073","WAHLUKE",624735,null,null,"33030","Onion Creek School District",0,29909.8]
[null,"39002","Union Gap",23979,0,null,"22200","WILBUR",0,null,"36401","WAITSBURG",48115,null,null,"33036","Chewelah School District",0,439935.2]
[null,"39003","Naches Valley",11046,0,null,"25160","WILLAPA VALLEY",0,null,"36140","WALLA WALLA",1392418,null,null,"33049","Wellpinit School District",0,246060.79999999999]
[null,"39007","Yakima",643594,0,null,"13167","WILSON CREEK",0,null,"39207","WAPATO",1479427,null,null,"33070","Valley School District",0,154403]
[null,"39090","East Valley (Yak)",45673,0,null,"21232","WINLOCK",60084,null,"13146","WARDEN",354097,null,null,"33115","Colville School District",24841.81,756548.89]
[null,"39119","Selah",41768,0,null,"14117","WISHKAH VALLEY",0,null,"06112","WASHOUGAL",418742,null,null,"33183","Loon Lake School District",0,78637.27]
[null,"39120","Mabton",49303,0,null,"20094","WISHRAM",0,null,"01109","WASHTUCNA",12362,null,null,"33202","Summit Valley School District",0,38048.870000000003]
[null,"39200","Grandview",157781,0,null,"08404","WOODLAND",0,null,"09209","WATERVILLE",106764,null,null,"33205","Evergreen School District (Stevens)",0,17535.810000000001]
[null,"39201","Sunnyside",271363,0,null,"39007","YAKIMA",1226556,null,"33049","WELLPINIT",98614,null,null,"33206","Columbia (Stevens) School District",0,98830.77]
[null,"39202","Toppenish",209006,0,null,"34002","YELM",0,null,"04246","WENATCHEE",1487300,null,null,"33207","Mary Walker School District",5673.62,351423.14]
[null,"39203","Highland",45130,0,null,"39205","ZILLAH",46846,null,"32363","WEST VALLEY (SPK)",584696,null,null,"33211","Northport School District",0,127004.2]
[null,"39204","Granger",69985,0,null,null,null,null,null,"39208","WEST VALLEY (YAK)",606364,null,null,"33212","Kettle Falls School District",0,413535.3]
[null,"39205","Zillah",20602,0,null,null,null,null,null,"21303","WHITE PASS",112338,null,null,"34002","Yelm School District",167638.63,1383767.9]
[null,"39207","Wapato",210789,0,null,null,null,null,null,"27416","WHITE RIVER",432653,null,null,"34003","North Thurston Public Schools",994292.81,4023032.48]
[null,"39208","West Valley (Yak)",46412,0,null,null,null,null,null,"20405","WHITE SALMON",213105,null,null,"34033","Tumwater School District",184066.19,1084262.73]
[null,"39209","Mount Adams",59012,0,null,null,null,null,null,"22200","WILBUR",28738,null,null,"34111","Olympia School District",357998.31,1724117.68]
[null,"39801","ESD 105",0,0,null,null,null,null,null,"25160","WILLAPA VALLEY",117105,null,null,"34307","Rainier School District",0,329131.02]
[null,"18902","Suquamish Tribal",0,0,null,null,null,null,null,"36901","WILLOW CHARTER",27252,null,null,"34324","Griffin School District",9617.4599999999991,56946.35]
[null,"34974","School of the Blind",0,0,null,null,null,null,null,"13167","WILSON CREEK",27152,null,null,"34401","Rochester School District",174920.02,961262.01]
[null,"34975","School of the Deaf",0,0,null,null,null,null,null,"21232","WINLOCK",326998,null,null,"34402","Tenino School District",23026.82,429587.02]
[null,"17908","Rainier Prep",10993,0,null,null,null,null,null,"14117","WISHKAH VALLEY",19623,null,null,"34801","Capital Region ESD 113",0,0]
[null,"17906","Excel",0,0,null,null,null,null,null,"20094","WISHRAM",38088,null,null,"34901","WA HE LUT Indian School Agency",0,87664.15]
[null,"32907","Pride Prep",0,0,null,null,null,null,null,"08404","WOODLAND",532818,null,null,"34903","Evergreen State College",0,0]
[null,"32901","Spokane International Academy",0,0,null,null,null,null,null,"39007","YAKIMA",7163324,null,null,"34945","Puget Sound Community College",0,0]
[null,"27904","Green Dot Tacoma",0,0,null,null,null,null,null,"34002","YELM",1302942,null,null,"34950","Washington State Charter School Commission",0,0]
[null,"27909","SOAR",0,0,null,null,null,null,null,"39205","ZILLAH",318919,null,null,"34970","DSHS",0,0]
[null,"17902","Summit Sierra",0,0,null,null,null,null,null,null,null,null,null,null,"34973","Department of Corrections",0,0]
[null,"27905","Summit Olympus",0,0,null,null,null,null,null,null,null,null,null,null,"34974","Office of the Governor (Sch for Blind)",0,0]
[null,"17911","Impact",0,0,null,null,null,null,null,null,null,null,null,null,"34975","WA State Center for Childhood Deafness and Hearing Loss",0,0]
[null,"36901","Willow",0,0,null,null,null,null,null,null,null,null,null,null,"34977","Department of Health",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34979","Washington Military Department",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"35200","Wahkiakum School District",30594.95,240135.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36101","Dixie School District",0,11405.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36140","Walla Walla Public Schools",980689.44,2428333.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36250","College Place School District",342861.9,606469.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36300","Touchet School District",41033.99,117490.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36400","Columbia (Walla Walla) School District",141820.01,332460.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36401","Waitsburg School District",8786.9,119653.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36402","Prescott School District",112496.91,187210.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36901","Willow Public Charter School",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36950","Walla Walla Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37501","Bellingham School District",1051197.1000000001,2804031.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37502","Ferndale School District",416595.52,1508658.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37503","Blaine School District",120273.26,629788.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37504","Lynden School District",412395.27,683051.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37505","Meridian School District",190552.6,381872.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37506","Nooksack Valley School District",299022.56,666429.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37507","Mount Baker School District",127231.79,728277.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37901","Bellingham Technical College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37903","Lummi Tribal Agency",0,176112.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37906","Western Washington University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37952","Whatcom Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38126","LaCrosse School District",0,9434.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38264","Lamont School District",0,16485.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38265","Tekoa School District",2934.38,73150.570000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38267","Pullman School District",211102.09,444658.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38300","Colfax School District",0,100362.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38301","Palouse School District",0,29915.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38302","Garfield School District",0,22308.720000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38304","Steptoe School District",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38306","Colton School District",0,16819.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38308","Endicott School District",0,26782.959999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38320","Rosalia School District",0,99898.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38322","St. John School District",1925.29,33095.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38324","Oakesdale School District",0,20630.400000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38905","Washington State University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39002","Union Gap School District",206769.32,423306.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39003","Naches Valley School District",120717.56,431676.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39007","Yakima School District",6442689.1299999999,9775826.2599999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39090","East Valley School District (Yakima)",514535.83,1667017.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39119","Selah School District",380640.58,1424731.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39120","Mabton School District",448529.65,566236.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39200","Grandview School District",1511347.08,2308020.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39201","Sunnyside School District",2643389.7799999998,4301747.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39202","Toppenish School District",1740554.03,2420603.2599999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39203","Highland School District",454271.7,729054.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39204","Granger School District",647750.16,957419.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39205","Zillah School District",202672.04,721679.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39207","Wapato School District",1299264.3700000001,2061475.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39208","West Valley School District (Yakima)",477512.52,1437148.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39209","Mount Adams School District",165664.95999999999,598398.06000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39801","Educational Service District 105",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39953","Yakima Valley Community College",0,0]

{"sheet":"2018-19 Prelim","index":16,"n_rows":181,"n_cols":21,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,13370098]
[null,null,0,null,null,362.47323854463252,"Use CTRL K",null,"Actual Amounts",null,null,null,null,13370098]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,13370098]
[null,null,null,null,null,null,"Put total here",null,13370098]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,362.47323854463252,"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,null,13360998]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"MOE","MOE Red.","Subtotal \nAfter MOE",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,362.47313156269303,0.25,90.618188984136367,1,362.47189292543021,null,null,null,0.1,110]
[0,"99999","State Total",29142,10563192,10149,919684,2615,947864,12430740,null,12937226,null,13370098,null,null,-9100,13360998]
[1,"14005","ABERDEEN",130,47122,46,4168,2,725,52015,0.95,49414,1.1000000000000001,54355,null,null,0,54355,null,"Y"]
[1,"29103","ANACORTES",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[2,"31016","ARLINGTON",55,19936,33,2990,2,725,23651,0,23651,1,23651,null,null,0,23651,null,"Y"]
[3,"17408","AUBURN",31,11237,15,1359,1,362,12958,0,12958,1,12958,null,null,0,12958,null,"Y"]
[3,"06119","BATTLE GROUND",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[3,"17405","BELLEVUE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y","Y"]
[4,"37501","BELLINGHAM",173,62708,37,3353,29,10512,76573,0.85,65087,1,65087,null,null,0,65087,null,"Y"]
[4,"27403","BETHEL",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[4,"37503","BLAINE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[5,"18100","BREMERTON",76,27548,24,2175,8,2900,32623,0,32623,1,32623,null,null,0,32623,null,"Y"]
[6,"24111","BREWSTER",222,80469,63,5709,49,17761,103939,1.1499999999999999,119530,1.1000000000000001,131483,null,null,0,131483,null,"Y"]
[7,"09075","BRIDGEPORT",213,77207,79,7159,14,5075,89441,1.05,93913,1.1000000000000001,103304,null,null,0,103304,null,"Y"]
[8,"29100","BURLINGTON",263,95330,47,4259,32,11599,111188,0.95,105629,1,105629,null,null,0,105629,null,"Y"]
[8,"06117","CAMAS",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y","Y"]
[9,"04228","CASCADE",97,35160,21,1903,19,6887,43950,1,43950,1,43950,null,null,0,43950,null,"Y"]
[10,"04222","CASHMERE",208,75394,39,3534,22,7974,86902,1.05,91247,1,91247,null,null,0,91247,null,"Y"]
[10,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[11,"21401","CENTRALIA",135,48934,68,6162,6,2175,57271,0.85,48680,1.1000000000000001,53548,null,null,0,53548,null,"Y"]
[12,"21302","CHEHALIS",48,17399,18,1631,6,2175,21205,0.85,18024,1,18024,null,null,0,18024,null,"Y","Y"]
[12,"16049","CHIMACUM",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[12,"19404","CLE ELUM",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[12,"27400","CLOVER PARK",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[13,"36250","COLLEGE PLACE",91,32985,41,3715,13,4712,41412,0.95,39341,1,39341,null,null,0,39341,null,"Y","Y"]
[14,"36400","COLUMBIA",41,14861,12,1087,4,1450,17398,0.95,16528,1.1000000000000001,18181,null,null,0,18181,null,"Y"]
[15,"29317","CONWAY",24,8699,9,816,4,1450,10965,1.1499999999999999,12610,1.1000000000000001,13871,null,null,0,13871,null,"Y"]
[16,"15204","COUPEVILLE",20,7249,7,634,7,2537,10420,0,10420,1.1000000000000001,11462,null,null,0,11462,null,"Y"]
[17,"39090","EAST VALLEY",250,90618,107,9696,13,4712,105026,1,105026,1,105026,null,null,0,105026,null,"Y"]
[18,"09206","EASTMONT",879,318614,319,28907,87,31535,379056,1.05,398009,1,398009,null,null,0,398009,null,"Y"]
[19,"31015","EDMONDS",31,11237,8,725,8,2900,14862,0,14862,1,14862,null,null,0,14862,null,"Y"]
[20,"19401","ELLENSBURG",53,19211,16,1450,6,2175,22836,0.85,19411,1,19411,null,null,0,19411,null,"Y"]
[21,"14068","ELMA",62,22473,17,1541,1,362,24376,0.95,23157,1.1000000000000001,25473,null,null,0,25473,null,"Y"]
[22,"04127","ENTIAT",28,10149,9,816,0,0,10965,0,10965,1.1000000000000001,12062,null,null,0,12062,null,"Y"]
[22,"17216","ENUMCLAW",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[23,"13165","EPHRATA",117,42409,31,2809,13,4712,49930,0.95,47434,1,47434,null,null,0,47434,null,"Y"]
[24,"31002","EVERETT",39,14136,18,1631,1,362,16129,0,16129,1,16129,null,null,0,16129,null,"Y"]
[25,"06114","EVERGREEN",46,16674,15,1359,2,725,18758,0,18758,1,18758,null,null,0,18758,null,"Y"]
[26,"17210","FEDERAL WAY",40,14499,15,1359,8,2900,18758,0,18758,1,18758,null,null,0,18758,null,"Y"]
[27,"37502","FERNDALE",192,69595,61,5528,7,2537,77660,0.95,73777,1,73777,null,null,0,73777,null,"Y"]
[27,"27417","FIFE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[28,"03053","FINLEY",56,20299,26,2356,1,362,23017,0.95,21866,1,21866,null,null,0,21866,null,"Y"]
[28,"27402","FRANKLIN PIERCE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[29,"20404","GOLDENDALE",63,22836,24,2175,1,362,25373,0,25373,1.1000000000000001,27910,null,null,0,27910,null,"Y"]
[30,"13301","GRAND COULEE DAM",78,28273,12,1087,0,0,29360,0,29360,1.1000000000000001,32296,null,null,0,32296,null,"Y"]
[31,"39200","GRANDVIEW",623,225821,218,19755,47,17036,262612,1,262612,1.1000000000000001,288873,null,null,0,288873,null,"Y","Y"]
[32,"39204","GRANGER",373,135203,165,14952,18,6525,156680,1.05,164514,1.1000000000000001,180965,null,null,0,180965,null,"Y","Y"]
[33,"39203","HIGHLAND",247,89531,58,5256,42,15224,110011,1.1499999999999999,126513,1,126513,null,null,0,126513,null,"Y"]
[34,"17401","HIGHLINE",20,7249,5,453,0,0,7702,0,7702,1,7702,null,null,0,7702,null,"Y"]
[35,"23404","HOOD CANAL",60,21748,32,2900,1,362,25010,1.05,26261,1.1000000000000001,28887,null,null,0,28887,null,"Y"]
[36,"14028","HOQUIAM",25,9062,8,725,2,725,10512,0,10512,1.1000000000000001,11563,null,null,0,11563,null,"Y"]
[36,"11056","KAHLOTUS",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[37,"08458","KELSO",28,10149,14,1269,3,1087,12505,0,12505,1,12505,null,null,0,12505,null,"Y"]
[38,"03017","KENNEWICK",2798,1014200,1009,91434,104,37697,1143331,1.05,1200498,1,1200498,null,null,0,1200498,null,"Y"]
[39,"17415","KENT",42,15224,20,1812,6,2175,19211,0,19211,1,19211,null,null,0,19211,null,"Y"]
[40,"03052","KIONA BENTON",343,124328,126,11418,35,12687,148433,1.05,155855,1,155855,null,null,0,155855,null,"Y","Y"]
[40,"19403","KITTITAS",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[40,"06101","LA CENTER",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[41,"29311","LA CONNER",191,69232,15,1359,4,1450,72041,1.05,75643,1.1000000000000001,83207,null,null,0,83207,null,"Y"]
[42,"04129","LAKE CHELAN",184,66695,43,3897,34,12324,82916,1,82916,1.1000000000000001,91208,null,null,0,91208,null,"Y"]
[42,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[42,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[42,"31306","LAKEWOOD",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[43,"01158","LIND",48,17399,10,906,9,3262,21567,1.1499999999999999,24802,1.1000000000000001,27282,null,null,0,27282,null,"Y"]
[44,"08122","LONGVIEW",47,17036,25,2265,4,1450,20751,0,20751,1,20751,null,null,0,20751,null,"Y"]
[44,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[44,"20406","LYLE",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[45,"37504","LYNDEN",136,49296,46,4168,10,3625,57089,1,57089,1,57089,null,null,0,57089,null,"Y"]
[46,"39120","MABTON",311,112729,108,9787,30,10874,133390,1.1499999999999999,153399,1.1000000000000001,168739,null,null,0,168739,null,"Y"]
[47,"04019","MANSON",49,17761,23,2084,7,2537,22382,0.95,21263,1,21263,null,null,0,21263,null,"Y"]
[48,"31025","MARYSVILLE",222,80469,106,9606,3,1087,91162,0.85,77488,1,77488,null,null,0,77488,null,"Y"]
[49,"37505","MERIDIAN",66,23923,26,2356,6,2175,28454,0.95,27031,1,27031,null,null,0,27031,null,"Y"]
[50,"31103","MONROE",38,13774,23,2084,0,0,15858,0,15858,1,15858,null,null,0,15858,null,"Y"]
[50,"14066","MONTESANO",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[51,"13161","MOSES LAKE",468,169637,149,13502,70,25373,208512,0.95,198086,1,198086,null,null,0,198086,null,"Y"]
[52,"21206","MOSSYROCK",47,17036,21,1903,3,1087,20026,1,20026,1.1000000000000001,22029,null,null,0,22029,null,"Y"]
[53,"29320","MOUNT VERNON",1028,372622,431,39056,112,40597,452275,1.05,474889,1,474889,null,null,0,474889,null,"Y"]
[54,"39209","MT ADAMS",121,43859,41,3715,3,1087,48661,1,48661,1.1000000000000001,53527,null,0.73,-9100,44427,null,"Y"]
[55,"37507","MT BAKER",24,8699,10,906,5,1812,11417,0,11417,1,11417,null,null,0,11417,null,"Y"]
[56,"31006","MUKILTEO",25,9062,9,816,4,1450,11328,0,11328,1,11328,null,null,0,11328,null,"Y","Y"]
[57,"39003","NACHES",60,21748,31,2809,0,0,24557,0,24557,1,24557,null,null,0,24557,null,"Y","Y"]
[58,"25155","NASELLE-GRAYS RIVER",55,19936,17,1541,4,1450,22927,1.05,24073,1.1000000000000001,26480,null,null,0,26480,null,"Y"]
[59,"24014","NESPELEM",25,9062,5,453,0,0,9515,0,9515,1.1000000000000001,10467,null,null,0,10467,null,"Y"]
[60,"37506","NOOKSACK VALLEY",167,60533,35,3172,8,2900,66605,1,66605,1,66605,null,null,0,66605,null,"Y"]
[60,"14064","NORTH BEACH",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[61,"11051","NORTH FRANKLIN",793,287441,336,30448,64,23198,341087,1.1499999999999999,392250,1.1000000000000001,431475,null,null,0,431475,null,"Y"]
[62,"18400","NORTH KITSAP",65,23561,34,3081,0,0,26642,0.85,22646,1,22646,null,null,0,22646,null,"Y"]
[63,"34003","NORTH THURSTON",34,12324,19,1722,0,0,14046,0,14046,1,14046,null,null,0,14046,null,"Y"]
[63,"17417","NORTHSHORE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[63,"15201","OAK HARBOR",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[64,"25101","OCEAN BEACH",64,23198,31,2809,5,1812,27819,1,27819,1.1000000000000001,30601,null,null,0,30601,null,"Y"]
[65,"14172","OCOSTA",58,21023,12,1087,5,1812,23922,1,23922,1.1000000000000001,26314,null,null,0,26314,null,"Y"]
[66,"24105","OKANOGAN",77,27910,23,2084,13,4712,34706,0,34706,1.1000000000000001,38177,null,null,0,38177,null,"Y"]
[67,"34111","OLYMPIA",29,10512,10,906,2,725,12143,0,12143,1,12143,null,null,0,12143,null,"Y"]
[68,"24019","OMAK",55,19936,15,1359,4,1450,22745,0,22745,1.1000000000000001,25020,null,null,0,25020,null,"Y"]
[69,"09013","ORONDO",72,26098,20,1812,8,2900,30810,1.1499999999999999,35432,1.1000000000000001,38975,null,null,0,38975,null,"Y"]
[70,"24410","OROVILLE",97,35160,20,1812,10,3625,40597,1,40597,1.1000000000000001,44657,null,null,0,44657,null,"Y"]
[71,"01147","OTHELLO",807,292516,212,19211,104,37697,349424,1.05,366895,1.1000000000000001,403585,null,null,0,403585,null,"Y"]
[71,"09102","PALISADES",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[72,"11001","PASCO",1978,716972,645,58449,264,95693,871114,1,871114,1,871114,null,null,0,871114,null,"Y"]
[73,"24122","PATEROS",46,16674,13,1178,4,1450,19302,1.05,20267,1.1000000000000001,22294,null,null,0,22294,null,"Y"]
[74,"03050","PATERSON",30,10874,7,634,2,725,12233,1.1499999999999999,14068,1.1000000000000001,15475,null,null,0,15475,null,"Y"]
[74,"23402","PIONEER",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[74,"12110","POMEROY",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[74,"05121","PORT ANGELES",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[74,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[75,"36402","PRESCOTT",36,13049,8,725,5,1812,15586,1.1499999999999999,17924,1.1000000000000001,19716,null,null,0,19716,null,"Y"]
[76,"03116","PROSSER",859,311365,337,30538,69,25011,366914,1.1499999999999999,421951,1,421951,null,null,0,421951,null,"Y"]
[77,"27003","PUYALLUP",25,9062,6,544,0,0,9606,0,9606,1,9606,null,null,0,9606,null,"Y"]
[78,"05402","QUILLAYUTE VALLEY",50,18124,20,1812,6,2175,22111,0.85,18794,1.1000000000000001,20673,null,null,0,20673,null,"Y"]
[79,"13144","QUINCY",502,181962,140,12687,62,22473,217122,1.05,227978,1.1000000000000001,250776,null,null,0,250776,null,"Y"]
[79,"25116","RAYMOND",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[80,"17403","RENTON",33,11962,13,1178,4,1450,14590,0,14590,1,14590,null,null,0,14590,null,"Y"]
[81,"03400","RICHLAND",171,61983,73,6615,27,9787,78385,0.85,66627,1,66627,null,null,0,66627,null,"Y"]
[82,"06122","RIDGEFIELD",27,9787,4,362,1,362,10511,0.85,8934,1,8934,null,null,0,8934,null,"Y"]
[82,"17407","RIVERVIEW",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[83,"34401","ROCHESTER",38,13774,18,1631,1,362,15767,0,15767,1,15767,null,null,0,15767,null,"Y"]
[84,"20403","ROOSEVELT",36,13049,6,544,0,0,13593,0,13593,1.1000000000000001,14952,null,null,0,14952,null,"Y"]
[85,"13160","ROYAL CITY",232,84094,83,7521,18,6525,98140,1,98140,1.1000000000000001,107954,null,null,0,107954,null,"Y"]
[85,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[85,"14104","SATSOP",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[86,"17001","SEATTLE",202,73220,89,8065,21,7612,88897,0.85,75562,1,75562,null,null,0,75562,null,"Y"]
[87,"29101","SEDRO WOOLLEY",156,56546,51,4622,10,3625,64793,0.95,61553,1,61553,null,null,0,61553,null,"Y"]
[88,"39119","SELAH",132,47846,60,5437,13,4712,57995,0.95,55095,1,55095,null,null,0,55095,null,"Y"]
[88,"05323","SEQUIM",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[89,"23309","SHELTON",98,35522,49,4440,9,3262,43224,0.85,36740,1.1000000000000001,40414,null,null,0,40414,null,"Y"]
[90,"31201","SNOHOMISH",90,32623,44,3987,10,3625,40235,0.95,38223,1,38223,null,null,0,38223,null,"Y"]
[90,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[91,"13156","SOAP LAKE",36,13049,10,906,10,3625,17580,0,17580,1.1000000000000001,19338,null,null,0,19338,null,"Y"]
[91,"25118","SOUTH BEND",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[91,"23042","SOUTHSIDE ",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[91,"32081","SPOKANE",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[91,"31401","STANWOOD",0,0,0,0,0,0,0,0.85,0,1,0,null,null,0,0,null,"Y"]
[91,"11054","STAR  ",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[92,"31311","SULTAN",22,7974,4,362,0,0,8336,0,8336,1,8336,null,null,0,8336,null,"Y"]
[92,"27320","SUMNER",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[93,"39201","SUNNYSIDE",1422,515437,415,37607,106,38422,591466,1,591466,1.1000000000000001,650613,null,null,0,650613,null,"Y"]
[94,"27010","TACOMA",26,9424,9,816,2,725,10965,0,10965,1,10965,null,null,0,10965,null,"Y"]
[94,"34402","TENINO",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[94,"19400","THORP",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[95,"24404","TONASKET",252,91343,71,6434,46,16674,114451,1.1499999999999999,131619,1.1000000000000001,144781,null,null,0,144781,null,"Y"]
[96,"39202","TOPPENISH",1059,383859,326,29542,182,65970,479371,1.05,503340,1,503340,null,null,0,503340,null,"Y"]
[96,"36300","TOUCHET",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[97,"20400","TROUT LAKE",91,32985,17,1541,2,725,35251,0,35251,1.1000000000000001,38776,null,null,0,38776,null,"Y"]
[97,"17406","TUKWILA",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[97,"34033","TUMWATER",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[98,"39002","UNION GAP",82,29723,22,1994,4,1450,33167,0.95,31509,1.1000000000000001,34660,null,null,0,34660,null,"Y"]
[99,"06037","VANCOUVER",82,29723,33,2990,2,725,33438,0,33438,1,33438,null,null,0,33438,null,"Y"]
[99,"35200","WAHKIAKUM",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[100,"13073","WAHLUKE",1068,387121,262,23742,124,44947,455810,1.1499999999999999,524182,1.1000000000000001,576600,null,null,0,576600,null,"Y"]
[101,"36140","WALLA WALLA",139,50384,50,4531,16,5800,60715,0.85,51608,1,51608,null,null,0,51608,null,"Y"]
[102,"39207","WAPATO",1063,385309,371,33619,91,32985,451913,1.1499999999999999,519700,1,519700,null,null,0,519700,null,"Y"]
[103,"13146","WARDEN",321,116354,61,5528,55,19936,141818,1.1499999999999999,163091,1.1000000000000001,179400,null,null,0,179400,null,"Y"]
[104,"09209","WATERVILLE",20,7249,5,453,4,1450,9152,0,9152,1.1000000000000001,10067,null,null,0,10067,null,"Y"]
[105,"04246","WENATCHEE",1829,662964,716,64883,115,41684,769531,1.1499999999999999,884961,1,884961,null,null,0,884961,null,"Y"]
[106,"39208","WEST VALLEY",69,25011,35,3172,4,1450,29633,0.85,25188,1,25188,null,null,0,25188,null,"Y"]
[107,"21303","WHITE PASS",21,7612,3,272,0,0,7884,0,7884,1.1000000000000001,8672,null,null,0,8672,null,"Y"]
[107,"27416","WHITE RIVER",0,0,0,0,0,0,0,0,0,1,0,null,null,0,0,null,"Y"]
[108,"20405","WHITE SALMON",35,12687,17,1541,0,0,14228,0.95,13517,1,13517,null,null,0,13517,null,"Y"]
[109,"21232","WINLOCK",102,36972,51,4622,2,725,42319,1.05,44435,1.1000000000000001,48879,null,null,0,48879,null,"Y"]
[109,"20094","WISHRAM",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[109,"08404","WOODLAND",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,null,0,0,null,"Y"]
[110,"39007","YAKIMA",2750,996801,1166,105661,160,57996,1160458,1,1160458,1,1160458,null,null,0,1160458,null,"Y"]
[111,"34002","YELM",37,13412,6,544,0,0,13956,0,13956,1,13956,null,null,0,13956,null,"Y"]
[112,"39205","ZILLAH",92,33348,35,3172,9,3262,39782,0.95,37793,1.1000000000000001,41572,null,null,0,41572,null,"Y"]

{"sheet":"OFF Data 1819","index":17,"n_rows":369,"n_cols":19,"rows_kept":369,"cut":false,"hidden":true,"merged":[[0,1,0,4],[0,6,0,8],[0,10,0,12]]}
[null,"Title III Finals 2017-18",null,null,null,null,"Title I C Finals 2017-18",null,null,null,"Title I A 2nd rev Finals 2017-18",null,null,null,null,"OSPILegacyCode","OrganizationName","130A\nTBIP Calc","071A\nLAP Calc"]
[null,"CoDistID","District","FP 232","FP 231",null,"CoDistID","District","2017-18F",null,"CoDistID","District","FP 201 2017-18  2nd Rev Final",null,null,"01109","Washtucna School District",0,27496.91]
[null,"01109","Washtucna",0,0,null,"14005","ABERDEEN",66037,null,"14005","ABERDEEN",1159535,null,null,"01122","Benge School District",0,0]
[null,"01122","Benge",0,0,null,"21226","ADNA",0,null,"21226","ADNA",157126,null,null,"01147","Othello School District",2025536.64,2597952.7400000002]
[null,"01147","Othello",230883,0,null,"22017","ALMIRA",0,null,"22017","ALMIRA",19320,null,null,"01158","Lind School District",32814.43,100802.49]
[null,"01158","Lind",0,0,null,"29103","ANACORTES",0,null,"29103","ANACORTES",330033,null,null,"01160","Ritzville School District",0,132005.57999999999]
[null,"01160","Ritzville",0,0,null,"31016","ARLINGTON",0,null,"31016","ARLINGTON",578741,null,null,"02250","Clarkston School District",33926.29,1156779.44]
[null,"02250","Clarkston",0,0,null,"02420","ASOTIN-ANATONE",0,null,"02420","ASOTIN-ANATONE",116963,null,null,"02420","Asotin-Anatone School District",0,106213.16]
[null,"02420","Asotin-Anatone",0,0,null,"17408","AUBURN",0,null,"17408","AUBURN",3650897,null,null,"03017","Kennewick School District",3424301.13,7260465.1799999997]
[null,"03017","Kennewick",341658,0,null,"18303","BAINBRIDGE",0,null,"18303","BAINBRIDGE ISLAND",208044,null,null,"03050","Paterson School District",37321.4,98788.800000000003]
[null,"03050","Paterson",0,0,null,"06119","BATTLE GROUND",0,null,"06119","BATTLE GROUND",1480103,null,null,"03052","Kiona-Benton City School District",421634.07,857851.72]
[null,"03052","Kiona Benton",38840,0,null,"17405","BELLEVUE",0,null,"17405","BELLEVUE",1422697,null,null,"03053","Finley School District",201566.13,555812.67000000004]
[null,"03053","Finley",19807,0,null,"37501","BELLINGHAM",51783,null,"37501","BELLINGHAM",2084344,null,null,"03116","Prosser School District",787428.16,1620861.21]
[null,"03116","Prosser",77929,0,null,"01122","BENGE",0,null,"01122","BENGE",0,null,null,"03400","Richland School District",869390.74,3201691.66]
[null,"03400","Richland",75134,0,null,"27403","BETHEL",0,null,"27403","BETHEL",3625020,null,null,"04019","Manson School District",301768.63,394764.48]
[null,"04019","Manson",34377,0,null,"20203","BICKLETON",0,null,"20203","BICKLETON",18766,null,null,"04069","Stehekin School District",0,0]
[null,"04069","Stehekin",0,0,null,"37503","BLAINE",0,null,"37503","BLAINE",360998,null,null,"04127","Entiat School District",60095.56,211091.23]
[null,"04127","Entiat",0,0,null,"21234","BOISTFORT",0,null,"21234","BOISTFORT",32163,null,null,"04129","Lake Chelan School District",491622.57,783208.64]
[null,"04129","Lake Chelan",51959,0,null,"18100","BREMERTON",0,null,"18100","BREMERTON",1178251,null,null,"04222","CASHMERE SCHOOL DISTRICT",319971.13,381762.64]
[null,"04222","Cashmere",31472,0,null,"24111","BREWSTER",145670,null,"24111","BREWSTER",346627,null,null,"04228","Cascade School District",234575.54,296848.57]
[null,"04228","Cascade",22603,0,null,"09075","BRIDGEPORT",95242,null,"09075","BRIDGEPORT",249198,null,null,"04246","Wenatchee School District",2288221.15,3081568.31]
[null,"04246","Wenatchee",241590,0,null,"16046","BRINNON",0,null,"16046","BRINNON",40826,null,null,"04801","North Central Educational Service District 171",0,0]
[null,"05121","Port Angeles",0,0,null,"29100","BURLINGTON EDISON",115947,null,"29100","BURLINGTON-EDISON",946007,null,null,"04951","Wenatchee Vally College",0,0]
[null,"05313","Crescent",0,0,null,"06117","CAMAS",0,null,"06117","CAMAS",384881,null,null,"05121","Port Angeles School District",65669.759999999995,1543213.19]
[null,"05323","Sequim",0,0,null,"05401","CAPE FLATTERY",0,null,"05401","CAPE FLATTERY",162556,null,null,"05313","Crescent School District",0,121046.82]
[null,"05401","Cape Flattery",0,0,null,"27019","CARBONADO",0,null,"27019","CARBONADO",28183,null,null,"05323","Sequim School District",73080.66,799577.65]
[null,"05402","Quillayute Valley",16840,0,null,"04228","CASCADE",47143,null,"04228","CASCADE",310421,null,null,"05401","Cape Flattery School District",0,292449.77]
[null,"06037","Vancouver",386324,0,null,"04222","CASHMERE",87253,null,"04222","CASHMERE",331669,null,null,"05402","Quillayute Valley School District",197064.61,1364899.48]
[null,"06098","Hockinson",0,0,null,"08401","CASTLE ROCK",0,null,"08401","CASTLE ROCK",222391,null,null,"05903","Quileute Tribal School District",0,25830.32]
[null,"06101","Lacenter",0,0,null,"20215","CENTERVILLE",0,null,"20215","CENTERVILLE",33782,null,null,"05940","Peninsula College",0,0]
[null,"06103","Green Mountain",0,0,null,"18401","CENTRAL KITSAP",0,null,"18401","CENTRAL KITSAP",969184,null,null,"06037","Vancouver School District",3802874.25,8753194.1400000006]
[null,"06112","Washougal",0,0,null,"32356","CENTRAL VALLEY",0,null,"32356","CENTRAL VALLEY",2679067,null,null,"06098","Hockinson School District",62855.12,183661.98]
[null,"06114","Evergreen (Clark)",439919,0,null,"21401","CENTRALIA",61930,null,"21401","CENTRALIA",1204061,null,null,"06101","La Center School District",41037.339999999997,208064.14]
[null,"06117","Camas",26065,0,null,"21302","CHEHALIS",15643,null,"21302","CHEHALIS",504371,null,null,"06103","Green Mountain School District",0,30874.18]
[null,"06119","Battle Ground",101598,0,null,"32360","CHENEY",0,null,"32360","CHENEY",901956,null,null,"06112","Washougal School District",114869.18,586969.36]
[null,"06122","Ridgefield",10769,0,null,"33036","CHEWELAH",0,null,"33036","CHEWELAH",381289,null,null,"06114","Evergreen School District (Clark)",4407135.45,9975891.9100000001]
[null,"06801","ESD 112",0,0,null,"16049","CHIMACUM",0,null,"16049","CHIMACUM",168946,null,null,"06117","Camas School District",0,563155.24]
[null,"07002","Dayton",0,0,null,"02250","CLARKSTON",0,null,"02250","CLARKSTON",744079,null,null,"06119","Battle Ground School District",1085663.8700000001,2308191.4700000002]
[null,"07035","Starbuck",0,0,null,"19404","CLE ELUM-ROSLYN",0,null,"19404","CLE ELUM-ROSLYN",210874,null,null,"06122","Ridgefield School District",113547.31,350024.16]
[null,"08122","Longview",54723,0,null,"27400","CLOVER PARK",0,null,"27400","CLOVER PARK",4177295,null,null,"06701","ESA 112",0,0]
[null,"08130","Toutle Lake",0,0,null,"38300","COLFAX",0,null,"38300","COLFAX",118229,null,null,"06801","Educational Service District 112",0,0]
[null,"08401","Castle Rock",0,0,null,"36250","COLLEGE PLACE",49799,null,"36250","COLLEGE PLACE",466120,null,null,"06927","Clark College",0,0]
[null,"08402","Kalama",0,0,null,"38306","COLTON",0,null,"38306","COLTON",29315,null,null,"07002","Dayton School District",4052.89,210666.23]
[null,"08404","Woodland",22248,0,null,"33206","COLUMBIA (STEV)",0,null,"33206","COLUMBIA (STEV)",85946,null,null,"07035","Starbuck School District",0,0]
[null,"08458","Kelso",37280,0,null,"36400","COLUMBIA (WALLA)",14861,null,"36400","COLUMBIA (WALLA)",182703,null,null,"08122","Longview School District",428642.26,2912046.09]
[null,"09013","Orondo",11696,0,null,"33115","COLVILLE",0,null,"33115","COLVILLE",626789,null,null,"08130","Toutle Lake School District",0,136201.20000000001]
[null,"09075","Bridgeport",52437,0,null,"29011","CONCRETE",0,null,"29011","CONCRETE",198135,null,null,"08401","Castle Rock School District",40072.959999999999,502167.76]
[null,"09102","Palisades",0,0,null,"29317","CONWAY",15919,null,"29317","CONWAY",47283,null,null,"08402","Kalama School District",21228.92,166884.24]
[null,"09206","Eastmont",139497,0,null,"14099","COSMOPOLIS",0,null,"14099","COSMOPOLIS",50321,null,null,"08404","Woodland School District",216841.09,561061.24]
[null,"09207","Mansfield",0,0,null,"13151","COULEE/HARTLINE",0,null,"13151","COULEE-HARTLINE",72765,null,null,"08458","Kelso School District",363863.39,2138129.33]
[null,"09209","Waterville",0,0,null,"15204","COUPEVILLE",0,null,"15204","COUPEVILLE",238995,null,null,"08937","Lower Columbia College",0,0]
[null,"10003","Keller",0,0,null,"05313","CRESCENT",0,null,"05313","CRESCENT",135197,null,null,"09013","Orondo School District",106429,120797.26]
[null,"10050","Curlew",0,0,null,"22073","CRESTON",0,null,"22073","CRESTON",12916,null,null,"09075","Bridgeport School District",479947.81,554172.85]
[null,"10065","Orient",0,0,null,"10050","CURLEW",0,null,"10050","CURLEW",48434,null,null,"09102","Palisades School District",11484.43,14900.54]
[null,"10070","Inchelium",0,4944,null,"26059","CUSICK",0,null,"26059","CUSICK",120505,null,null,"09206","Eastmont School District",1479814.65,2670366.61]
[null,"10309","Republic",0,0,null,"19007","DAMMAN",0,null,"19007","DAMMAN",0,null,null,"09207","Mansfield School District",7726.29,56422.95]
[null,"11001","Pasco",795281,0,null,"31330","DARRINGTON",0,null,"31330","DARRINGTON",215585,null,null,"09209","Waterville School District",23159.32,99348.160000000003]
[null,"11051","North Franklin",90969,0,null,"22207","DAVENPORT",0,null,"22207","DAVENPORT",125098,null,null,"10003","Keller School District",0,16492.099999999999]
[null,"11054","Star",0,0,null,"07002","DAYTON",0,null,"07002","DAYTON",149576,null,null,"10050","Curlew School District",0,87974.77]
[null,"11056","Kahlotus",0,0,null,"32414","DEER PARK",0,null,"32414","DEER PARK",578554,null,null,"10065","Orient School District",0,15558.82]
[null,"12110","Pomeroy",0,0,null,"27343","DIERINGER",0,null,"27343","DIERINGER",133103,null,null,"10070","Inchelium School District",0,134429.23000000001]
[null,"13073","Wahluke",172173,0,null,"36101","DIXIE",0,null,"36101","DIXIE",21116,null,null,"10309","Republic School District",0,176932.17]
[null,"13144","Quincy",151903,0,null,"32361","EAST VALLEY (SPOK",0,null,"32361","EAST VALLEY (SPK)",1113138,null,null,"11001","Pasco School District",7249490.8200000003,9394740.6799999997]
[null,"13146","Warden",38764,0,null,"39090","EAST VALLEY (YAK)",99885,null,"39090","EAST VALLEY (YAK)",430344,null,null,"11051","North Franklin School District",795736.53,1192022.51]
[null,"13151","Coulee/Hartline",0,0,null,"09206","EASTMONT",371347,null,"09206","EASTMONT",1260021,null,null,"11054","Star School District No. 054",0,0]
[null,"13156","Soap Lake",12191,0,null,"19028","EASTON",0,null,"19028","EASTON",11534,null,null,"11056","Kahlotus School District",0,13849.65]
[null,"13160","Royal",97783,0,null,"27404","EATONVILLE",0,null,"27404","EATONVILLE",155087,null,null,"11801","Educational Service District 123",0,0]
[null,"13161","Moses Lake",158052,0,null,"31015","EDMONDS",0,null,"31015","EDMONDS",3087901,null,null,"11928","Columbia Basin College",0,0]
[null,"13165","Ephrata",36477,0,null,"19401","ELLENSBURG",20412,null,"19401","ELLENSBURG",603924,null,null,"12110","Pomeroy School District",7740.23,120217.01]
[null,"13167","Wilson Creek",0,0,null,"14068","ELMA",26376,null,"14068","ELMA",365920,null,null,"13073","Wahluke School District",1476893.25,1524096.29]
[null,"13301","Grand Coulee Dam",13349,0,null,"38308","ENDICOTT",0,null,"38308","ENDICOTT",15845,null,null,"13144","Quincy School District",1450996.67,1844254.9]
[null,"14005","Aberdeen",56130,0,null,"04127","ENTIAT",0,null,"04127","ENTIAT",84709,null,null,"13146","Warden School District",355469.03,570542.44999999995]
[null,"14028","Hoquiam",0,0,null,"17216","ENUMCLAW",0,null,"17216","ENUMCLAW",427436,null,null,"13151","Coulee-Hartline School District",0,36369.949999999997]
[null,"14064","North Beach",0,0,null,"13165","EPHRATA",61511,null,"13165","EPHRATA",552134,null,null,"13156","Soap Lake School District",102864.82,290244.59999999998]
[null,"14065","Mc Cleary",0,0,null,"21036","EVALINE",0,null,"21036","EVALINE",29075,null,null,"13160","Royal School District",915819.31,997170.03]
[null,"14066","Montesano",0,0,null,"31002","EVERETT",0,null,"31002","EVERETT",3491399,null,null,"13161","Moses Lake School District",1623383.69,4652668.49]
[null,"14068","Elma",13427,0,null,"06114","EVERGREEN (CLARK)",0,null,"06114","EVERGREEN (CLARK)",5791723,null,null,"13165","Ephrata School District",362330.57,1123166.1399999999]
[null,"14077","Taholah",0,0,null,"33205","EVERGREEN (STEV)",0,null,"33205","EVERGREEN (STEV)",38211,null,null,"13167","Wilson Creek School District",8470.27,72381.22]
[null,"14097","Quinault",0,5825,null,"17210","FEDERAL WAY",0,null,"17906","EXCEL CHARTER",34107,null,null,"13301","Grand Coulee Dam School District",0,392121.52]
[null,"14099","Cosmopolis",0,0,null,"37502","FERNDALE",86411,null,"17210","FEDERAL WAY",4884030,null,null,"13925","Big Bend Community College",0,0]
[null,"14104","Satsop",0,0,null,"27417","FIFE",0,null,"37502","FERNDALE",962548,null,null,"14005","Aberdeen School District",484033.79,1835535.6]
[null,"14117","Wishkah Valley",0,0,null,"03053","FINLEY",25490,null,"27417","FIFE",543298,null,null,"14028","Hoquiam School District",81778.39,860732.9]
[null,"14172","Ocosta",0,7046,null,"27402","FRANKLIN PIERCE",0,null,"03053","FINLEY",163297,null,null,"14064","North Beach School District",10392.48,373552.93]
[null,"14400","Oakville",0,0,null,"32358","FREEMAN",0,null,"27402","FRANKLIN PIERCE",2161764,null,null,"14065","McCleary School District",0,178469.9]
[null,"15201","Oak Harbor",30004,0,null,"38302","GARFIELD",0,null,"32358","FREEMAN",74707,null,null,"14066","Montesano School District",27842.53,281225.84999999998]
[null,"15204","Coupeville",0,0,null,"20401","GLENWOOD",0,null,"38302","GARFIELD",41814,null,null,"14068","Elma School District",156092.13,817640.08]
[null,"15206","South Whidbey",0,0,null,"20404","GOLDENDALE",0,null,"20401","GLENWOOD",1045,null,null,"14077","Taholah School District",0,85222.7]
[null,"16020","Queets-Clearwater",0,0,null,"13301","GRAND COULEE DAM",0,null,"20404","GOLDENDALE",341393,null,null,"14097","Lake Quinault School District",35421.160000000003,115012.86]
[null,"16046","Brinnon",0,0,null,"39200","GRANDVIEW",267363,null,"13301","GRAND COULEE",106929,null,null,"14099","Cosmopolis School District",3329.91,77508.31]
[null,"16048","Quilcene",0,0,null,"39204","GRANGER",162326,null,"39200","GRANDVIEW",1134929,null,null,"14104","Satsop School District",0,16246.86]
[null,"16049","Chimacum",0,0,null,"31332","GRANITE FALLS",0,null,"39204","GRANGER",780878,null,null,"14117","Wishkah Valley School District",0,76488.42]
[null,"16050","Port Townsend",0,0,null,"23054","GRAPEVIEW",0,null,"31332","GRANITE FALLS",197642,null,null,"14172","Ocosta School District",59743.53,357596.59]
[null,"17001","Seattle",834435,0,null,"32312","GREAT NORTHERN",0,null,"23054","GRAPEVIEW",55819,null,null,"14400","Oakville School District",0,102003.7]
[null,"17210","Federal Way",554773,0,null,"06103","GREEN MOUNTAIN",0,null,"32312","GREAT NORTHERN",21496,null,null,"14934","Grays Harbor College",0,0]
[null,"17216","Enumclaw",29941,0,null,"34324","GRIFFIN",0,null,"17910","GREEN DOT SEATTLE CHARTER",30150,null,null,"15201","Oak Harbor School District",299929.2,1396412.62]
[null,"17400","Mercer Island",18602,0,null,"22204","HARRINGTON",0,null,"27904","GREEN DOT TACOMA CHARTER",122631,null,null,"15204","Coupeville School District",30545.119999999999,173193.77]
[null,"17401","Highline",680056,0,null,"39203","HIGHLAND",132618,null,"06103","GREEN MOUNTAIN",16076,null,null,"15206","South Whidbey School District",12055.37,207423.05]
[null,"17402","Vashon Island",0,0,null,"17401","HIGHLINE",0,null,"34324","GRIFFIN",101919,null,null,"16020","Queets-Clearwater School District",0,21482.41]
[null,"17403","Renton",350248,0,null,"06098","HOCKINSON",0,null,"22204","HARRINGTON",27170,null,null,"16046","Brinnon School District",0,33847.79]
[null,"17404","Skykomish",0,0,null,"23404","HOOD CANAL",30421,null,"39203","HIGHLAND",373329,null,null,"16048","Quilcene School District",0,143018.56]
[null,"17405","Bellevue",357139,0,null,"14028","HOQUIAM",0,null,"17401","HIGHLINE",5289988,null,null,"16049","Chimacum School District",11994.19,392242.24]
[null,"17406","Tukwila",144982,0,null,"10070","INCHELIUM",0,null,"06098","HOCKINSON",129555,null,null,"16050","Port Townsend School District",43463.51,477138.49]
[null,"17407","Riverview",18061,0,null,"31063","INDEX",0,null,"23404","HOOD CANAL",242578,null,null,"17001","Seattle Public Schools",8003963,13466925.93]
[null,"17408","Auburn",0,362036,null,"17411","ISSAQUAH",0,null,"14028","HOQUIAM",667053,null,null,"17210","Federal Way School District",5716205.6399999997,10907857.92]
[null,"17409","Tahoma",20116,0,null,"11056","KAHLOTUS",0,null,"10070","INCHELIUM",93831,null,null,"17216","Enumclaw School District",306773.3,665408.17000000004]
[null,"17410","Snoqualmie Valley",22711,0,null,"08402","KALAMA",0,null,"31063","INDEX",921,null,null,"17400","Mercer Island School District",239099.02,71749.72]
[null,"17411","Issaquah",156677,0,null,"10003","KELLER",0,null,"17411","ISSAQUAH",398494,null,null,"17401","Highline School District",6338427.79,10052591.720000001]
[null,"17412","Shoreline",86395,0,null,"08458","KELSO",0,null,"11056","KAHLOTUS",24317,null,null,"17402","Vashon Island School District",95967.34,180557.2]
[null,"17414","Lake Washington",353755,0,null,"03017","KENNEWICK",1261328,null,"08402","KALAMA",147841,null,null,"17403","Renton School District",3434915.79,5666074.6399999997]
[null,"17415","Kent",676208,0,null,"17415","KENT",0,null,"10003","KELLER",60230,null,null,"17404","Skykomish School District",0,30070.5]
[null,"17417","Northshore",207029,0,null,"33212","KETTLE FALLS",0,null,"08458","KELSO",1191024,null,null,"17405","Bellevue School District",3792610.69,1983407.39]
[null,"17937","Lake Wash Tech Coll",0,0,null,"03052","KIONA BENTON",128077,null,"03017","KENNEWICK",4274960,null,null,"17406","Tukwila School District",1302614.81,1727915.13]
[null,"18100","Bremerton",34330,0,null,"19403","KITTITAS",0,null,"17415","KENT",5638262,null,null,"17407","Riverview School District",189871.07,253016.91]
[null,"18303","Bainbridge",0,0,null,"20402","KLICKITAT",0,null,"33212","KETTLE FALLS",224949,null,null,"17408","Auburn School District",3864491.38,6329655.0800000001]
[null,"18400","North Kitsap",28304,0,null,"29311","LA CONNER",33044,null,"03052","KIONA-BENTON",513954,null,null,"17409","Tahoma School District",258453.5,540573.43999999994]
[null,"18401","Central Kitsap",40556,0,null,"06101","LACENTER",0,null,"19403","KITTITAS",127272,null,null,"17410","Snoqualmie Valley School District",227602.45,391876.64]
[null,"18402","South Kitsap",21753,0,null,"38126","LACROSSE JOINT",0,null,"20402","KLICKITAT",32411,null,null,"17411","Issaquah School District",1754410.23,822664.58]
[null,"19007","Damman",0,0,null,"04129","LAKE CHELAN",78804,null,"06101","LA CENTER",122935,null,null,"17412","Shoreline School District",986126.31,1286399.8]
[null,"19028","Easton",0,1452,null,"31004","LAKE STEVENS",0,null,"29311","LA CONNER",143237,null,null,"17414","Lake Washington School District",3801326.48,1711034.91]
[null,"19400","Thorp",0,0,null,"17414","LAKE WASHINGTON",0,null,"38126","LACROSSE",26787,null,null,"17415","Kent School District",6930440.1200000001,9435279.0600000005]
[null,"19401","Ellensburg",29989,0,null,"31306","LAKEWOOD",0,null,"04129","LAKE CHELAN",346895,null,null,"17417","Northshore School District",2360513.85,1666360.01]
[null,"19403","Kittitas",0,6427,null,"38264","LAMONT",0,null,"31004","LAKE STEVENS",685595,null,null,"17801","Puget Sound Educational Service District 121",0,0]
[null,"19404","Cle Elum-Roslyn",0,2921,null,"32362","LIBERTY",0,null,"17414","LAKE WASHINGTON",735888,null,null,"17902","Summit Public School: Sierra",31614.13,38245.83]
[null,"20094","Wishram",0,0,null,"01158","LIND",22626,null,"31306","LAKEWOOD",261946,null,null,"17903","Muckleshoot Indian Tribe",0,289285]
[null,"20203","Bickleton",0,0,null,"08122","LONGVIEW",0,null,"38264","LAMONT",0,null,null,"17904","University of Washington (17904)",0,0]
[null,"20215","Centerville",0,0,null,"33183","LOON LAKE",0,null,"32362","LIBERTY",71870,null,null,"17905","Summit Public School: Atlas",17899.169999999998,32918.47]
[null,"20400","Trout Lake",0,0,null,"28144","LOPEZ",0,null,"01158","LIND",57576,null,null,"17906","Green Dot Public Schools Excel",34636.07,36019.480000000003]
[null,"20401","Glenwood",0,0,null,"20406","LYLE",0,null,"08122","LONGVIEW",2105157,null,null,"17908","Rainier Prep Charter School District",128026.07,152086.48000000001]
[null,"20402","Klickitat",0,0,null,"37504","LYNDEN",68499,null,"33183","LOON LAKE",41203,null,null,"17910","Green Dot Public Schools Rainier Valley",7903.53,27750.1]
[null,"20403","Roosevelt",0,0,null,"39120","MABTON",146313,null,"28144","LOPEZ",89660,null,null,"17924","Bellevue Community College",0,0]
[null,"20404","Goldendale",0,3522,null,"09207","MANSFIELD",0,null,"20406","LYLE",83273,null,null,"17935","Green River Community College",0,0]
[null,"20405","White Salmon",23793,0,null,"04019","MANSON",34318,null,"37504","LYNDEN",326057,null,null,"17936","Highline College",0,0]
[null,"20406","Lyle",0,0,null,"23311","MARY M KNIGHT",0,null,"39120","MABTON",331085,null,null,"17937","Lake Washington Institute of Technology",0,0]
[null,"21014","Napavine",0,0,null,"33207","MARY WALKER",0,null,"09207","MANSFIELD",10386,null,null,"17938","North Seattle Community College",0,0]
[null,"21036","Evaline",0,0,null,"31025","MARYSVILLE",89009,null,"04019","MANSON",192085,null,null,"17941","Renton Technical College",0,0]
[null,"21206","Mossyrock",0,7385,null,"14065","MC CLEARY",0,null,"23311","MARY M KNIGHT",58996,null,null,"17942","Seattle Central Community College ",0,0]
[null,"21214","Morton",0,0,null,"32354","MEAD",0,null,"33207","MARY WALKER",174820,null,null,"17943","Shoreline Community College",0,0]
[null,"21226","Adna",0,0,null,"32326","MEDICAL LAKE",0,null,"31025","MARYSVILLE",1692253,null,null,"17946","South Seattle Community College (CC Dist #6)",0,0]
[null,"21232","Winlock",12005,0,null,"17400","MERCER ISLAND",0,null,"14065","MCCLEARY",138935,null,null,"18100","Bremerton School District",377607.24,2523282.56]
[null,"21234","Boistfort",0,0,null,"37505","MERIDIAN",26769,null,"32354","MEAD",1134515,null,null,"18303","Bainbridge Island School District",61752.69,155286.04999999999]
[null,"21237","Toledo",0,0,null,"24350","METHOW VALLEY",0,null,"32326","MEDICAL LAKE",194805,null,null,"18400","North Kitsap School District",285589.57,1170118.1299999999]
[null,"21300","Onalaska",0,4171,null,"30031","MILL A",0,null,"17400","MERCER ISLAND",112119,null,null,"18401","Central Kitsap School District",449709.91,1910287.35]
[null,"21301","Pe Ell",0,0,null,"31103","MONROE",0,null,"37505","MERIDIAN",248259,null,null,"18402","South Kitsap School District",186049.91,2258711.9]
[null,"21302","Chehalis",17953,0,null,"14066","MONTESANO",0,null,"24350","METHOW VALLEY",202089,null,null,"18801","Olympic Educational Service District 114",0,0]
[null,"21303","White Pass",0,0,null,"21214","MORTON",0,null,"30031","MILL A",15889,null,null,"18902","Suquamish Tribal Education Department",0,31407.82]
[null,"21401","Centralia",51541,0,null,"13161","MOSES LAKE",220935,null,"31103","MONROE",538077,null,null,"18939","Olympic College",0,0]
[null,"22008","Sprague",0,0,null,"21206","MOSSYROCK",22821,null,"14066","MONTESANO",230014,null,null,"19007","Damman School District",0,0]
[null,"22009","Reardan",0,0,null,"39209","MOUNT ADAMS",51965,null,"21214","MORTON",118807,null,null,"19028","Easton School District",0,68757.19]
[null,"22017","Almira",0,0,null,"37507","MOUNT BAKER",0,null,"13161","MOSES LAKE",1682780,null,null,"19400","Thorp School District",0,32573.119999999999]
[null,"22073","Creston",0,0,null,"30029","MOUNT PLEASANT",0,null,"21206","MOSSYROCK",141026,null,null,"19401","Ellensburg School District",312602.05,787403.39]
[null,"22105","Odessa",0,0,null,"29320","MT VERNON",486457,null,"39209","MOUNT ADAMS",386662,null,null,"19403","Kittitas School District",56372.27,215298.45]
[null,"22200","Wilbur",0,0,null,"31006","MUKILTEO",0,null,"37507","MOUNT BAKER",457350,null,null,"19404","Cle Elum-Roslyn School District",21898.57,177053.82]
[null,"22204","Harrington",0,0,null,"39003","NACHES VALLEY",0,null,"30029","MOUNT PLEASANT",0,null,null,"19901","Central Washington University",0,0]
[null,"22207","Davenport",0,0,null,"21014","NAPAVINE",0,null,"29320","MOUNT VERNON",1744090,null,null,"20094","Wishram School District",0,60136.66]
[null,"23042","Southside",0,0,null,"25155","NASELLE GRAYS RIV",17852,null,"31006","MUKILTEO",3216925,null,null,"20203","Bickleton School District",0,0]
[null,"23054","Grapeview",0,0,null,"24014","NESPELEM",0,null,"39003","NACHES VALLEY",393039,null,null,"20215","Centerville School District",0,15747.78]
[null,"23309","Shelton",79351,0,null,"26056","NEWPORT",0,null,"21014","NAPAVINE",102294,null,null,"20400","Trout Lake School District",0,0]
[null,"23311","Mary M Knight",0,0,null,"32325","NINE MILE FALLS",0,null,"25155","NASELLE-GRAYS",78178,null,null,"20401","Glenwood School District",0,25618.09]
[null,"23402","Pioneer",0,0,null,"37506","NOOKSACK VALLEY",70020,null,"24014","NESPELEM",150574,null,null,"20402","Klickitat School District",0,42063.73]
[null,"23403","North Mason",26605,0,null,"14064","NORTH BEACH",0,null,"26056","NEWPORT",448684,null,null,"20403","Roosevelt School District",15439.45,0]
[null,"23404","Hood Canal",0,0,null,"11051","NORTH FRANKLIN",392492,null,"32325","NINE MILE FALLS",374567,null,null,"20404","Goldendale School District",36679.85,485957.61]
[null,"24014","Nespelem",13627,0,null,"18400","NORTH KITSAP",35431,null,"37506","NOOKSACK VALLEY",303380,null,null,"20405","White Salmon Valley School District",253072.68,311667.13]
[null,"24019","Omak",21058,0,null,"23403","NORTH MASON",0,null,"14064","NORTH BEACH",159688,null,null,"20406","Lyle School District",13530.59,106448.94]
[null,"24105","Okanogan",17721,0,null,"25200","NORTH RIVER",0,null,"11051","NORTH FRANKLIN",700380,null,null,"21014","Napavine School District",32350.14,292784.93]
[null,"24111","Brewster",52005,0,null,"34003","NORTH THURSTON",0,null,"18400","NORTH KITSAP",587414,null,null,"21018","Vader School District",0,0]
[null,"24122","Pateros",0,0,null,"33211","NORTHPORT",0,null,"23403","NORTH MASON",553596,null,null,"21036","Evaline School District",4587.47,22718.85]
[null,"24350","Methow Valley",0,0,null,"17417","NORTHSHORE",0,null,"25200","NORTH RIVER",1761,null,null,"21206","Mossyrock School District",73763.14,284106.99]
[null,"24404","Tonasket",20579,0,null,"15201","OAK HARBOR",0,null,"34003","NORTH THURSTON",2752788,null,null,"21214","Morton School District",0,166359.93]
[null,"24410","Oroville",10568,0,null,"38324","OAKESDALE",0,null,"33211","NORTHPORT",91874,null,null,"21226","Adna School District",0,97228.1]
[null,"25101","Ocean Beach",0,8545,null,"14400","OAKVILLE",0,null,"17417","NORTHSHORE",616875,null,null,"21232","Winlock School District",95535.66,431356.48]
[null,"25116","Raymond",0,9949,null,"25101","OCEAN BEACH",39068,null,"15201","OAK HARBOR",780683,null,null,"21234","Boistfort School District",595.44000000000005,44061.61]
[null,"25118","South Bend",12592,0,null,"14172","OCOSTA",35508,null,"38324","OAKESDALE",12466,null,null,"21237","Toledo School District",12808.96,323920.90999999997]
[null,"25155","Naselle Grays Riv",0,1314,null,"22105","ODESSA",0,null,"14400","OAKVILLE",81841,null,null,"21300","Onalaska School District",35942.58,392979.79]
[null,"25160","Willapa Valley",0,0,null,"24105","OKANOGAN",0,null,"25101","OCEAN BEACH",218523,null,null,"21301","Pe Ell School District",0,157806.20000000001]
[null,"25200","North River",0,0,null,"34111","OLYMPIA",0,null,"14172","OCOSTA",248287,null,null,"21302","Chehalis School District",204764.39,993559.93]
[null,"26056","Newport",0,0,null,"24019","OMAK",0,null,"22105","ODESSA",47926,null,null,"21303","White Pass School District",0,241292.06]
[null,"26059","Cusick",0,0,null,"21300","ONALASKA",0,null,"24105","OKANOGAN",378955,null,null,"21401","Centralia School District",485909.74,2114456.71]
[null,"26070","Selkirk",0,0,null,"33030","ONION CREEK",0,null,"34111","OLYMPIA",1170306,null,null,"21926","Centralia College",0,0]
[null,"27001","Steilacoom Hist.",0,0,null,"28137","ORCAS",0,null,"24019","OMAK",515062,null,null,"22008","Sprague School District",0,31324.79]
[null,"27003","Puyallup",141968,0,null,"32123","ORCHARD PRAIRIE",0,null,"21300","ONALASKA",107805,null,null,"22009","Reardan-Edwall School District",9225.0400000000009,112517.57]
[null,"27010","Tacoma",365977,0,null,"10065","ORIENT",0,null,"33030","ONION CREEK",40359,null,null,"22017","Almira School District",0,15123.73]
[null,"27019","Carbonado",0,0,null,"09013","ORONDO",34860,null,"28137","ORCAS ISLAND",133985,null,null,"22073","Creston School District",0,18173.5]
[null,"27083","University Place",36570,0,null,"24410","OROVILLE",39623,null,"32123","ORCHARD PRAIRIE",28217,null,null,"22105","Odessa School District",0,93294.3]
[null,"27320","Sumner",39954,0,null,"27344","ORTING",0,null,"10065","ORIENT",49726,null,null,"22200","Wilbur School District",0,51750.01]
[null,"27343","Dieringer",0,6073,null,"01147","OTHELLO",358331,null,"09013","ORONDO",71387,null,null,"22204","Harrington School District",0,13513.53]
[null,"27344","Orting",0,0,null,"09102","PALISADES",0,null,"24410","OROVILLE",364962,null,null,"22207","Davenport School District",0,320027.33]
[null,"27400","Clover Park",197543,0,null,"38301","PALOUSE",0,null,"27344","ORTING",489488,null,null,"23042","Southside School District",0,42292.93]
[null,"27401","Peninsula",16933,0,null,"11001","PASCO",916668,null,"01147","OTHELLO",1046288,null,null,"23054","Grapeview School District",0,50305.64]
[null,"27402","Franklin Pierce",93657,0,null,"24122","PATEROS",16170,null,"09102","PALISADES",33975,null,null,"23309","Shelton School District",784867.63,2463864.7400000002]
[null,"27403","Bethel",87308,0,null,"03050","PATERSON",15919,null,"38301","PALOUSE",49109,null,null,"23311","Mary M Knight School District",0,136614]
[null,"27404","Eatonville",0,0,null,"21301","PE ELL",0,null,"11001","PASCO",4570914,null,null,"23402","Pioneer School District",16482.900000000001,395473.91]
[null,"27416","White River",10475,0,null,"27401","PENINSULA",0,null,"24122","PATEROS",90245,null,null,"23403","North Mason School District",302387.53999999998,905463.63]
[null,"27417","Fife",51248,0,null,"23402","PIONEER",0,null,"03050","PATERSON",25033,null,null,"23404","Hood Canal School District",0,190810.34]
[null,"27931","Bates Tech College",0,0,null,"12110","POMEROY",0,null,"21301","PE ELL",53494,null,null,"24014","Nespelem School District",0,85394.64]
[null,"27932","Clover Park Tech Coll",0,0,null,"05121","PORT ANGELES",0,null,"27401","PENINSULA",603328,null,null,"24019","Omak School District",220787.36,1271500.52]
[null,"28010","Shaw",0,0,null,"16050","PORT TOWNSEND",0,null,"23402","PIONEER",370415,null,null,"24105","Okanogan School District",130389.04,521592.77]
[null,"28137","Orcas",0,4635,null,"36402","PRESCOTT",34427,null,"12110","POMEROY",75510,null,null,"24111","Brewster School District",535761.32999999996,639343.05000000005]
[null,"28144","Lopez",0,3275,null,"03116","PROSSER",316636,null,"05121","PORT ANGELES",1112020,null,null,"24122","Pateros School District",47517.82,143319.01]
[null,"28149","San Juan",0,3693,null,"38267","PULLMAN",0,null,"16050","PORT TOWNSEND",432668,null,null,"24350","Methow Valley School District",10361.99,131115.48000000001]
[null,"29011","Concrete",0,0,null,"27003","PUYALLUP",0,null,"36402","PRESCOTT",71901,null,null,"24404","Tonasket School District",206195.31,642417.73]
[null,"29100","Burlington Edison",95959,0,null,"16020","QUEETS-CLEARWATER",0,null,"32907","PRIDE PREP CHARTER",77928,null,null,"24410","Oroville School District",108014.03,319534.62]
[null,"29101","Sedro Woolley",40170,0,null,"16048","QUILCENE",0,null,"03116","PROSSER",705834,null,null,"25101","Ocean Beach School District",56610.32,559228.03]
[null,"29103","Anacortes",0,0,null,"05402","QUILLAYUTE VALLEY",22518,null,"38267","PULLMAN",354120,null,null,"25116","Raymond School District",94094.63,287546.67]
[null,"29311","La Conner",0,10089,null,"14097","QUINAULT",0,null,"27003","PUYALLUP",2482826,null,null,"25118","South Bend School District",124804.3,346542.62]
[null,"29317","Conway",0,0,null,"13144","QUINCY",308975,null,"16020","QUEETS-CLEARWATER",25748,null,null,"25155","Naselle-Grays River Valley School District",33777.25,160723.10999999999]
[null,"29320","Mt Vernon",204649,0,null,"34307","RAINIER",0,null,"16048","QUILCENE",44819,null,null,"25160","Willapa Valley School District",9881.32,78980.28]
[null,"30002","Skamania",0,0,null,"25116","RAYMOND",0,null,"05402","QUILLAYUTE VALLEY",359445,null,null,"25200","North River School District",0,19583.490000000002]
[null,"30029","Mount Pleasant",0,0,null,"22009","REARDAN",0,null,"14097","QUINAULT",48718,null,null,"26056","Newport School District",0,515827.89]
[null,"30031","Mill A",0,0,null,"17403","RENTON",0,null,"13144","QUINCY",893441,null,null,"26059","Cusick School District",0,134379.87]
[null,"30303","Stevenson-Carson",0,0,null,"10309","REPUBLIC",0,null,"34307","RAINIER",118207,null,null,"26070","Selkirk School District",0,81763.490000000005]
[null,"31002","Everett",342585,0,null,"03400","RICHLAND",70762,null,"17908","RAINIER PREP CHARTER",77075,null,null,"27001","Steilacoom Hist. School District",103362.18,358084.34]
[null,"31004","Lake Stevens",42519,0,null,"06122","RIDGEFIELD",9841,null,"25116","RAYMOND",199162,null,null,"27003","Puyallup School District",1625898.73,4673427.32]
[null,"31006","Mukilteo",382692,0,null,"01160","RITZVILLE",0,null,"22009","REARDAN-EDWALL",119652,null,null,"27010","Tacoma School District",3863535.19,12944576.800000001]
[null,"31015","Edmonds",347437,0,null,"32416","RIVERSIDE",0,null,"17403","RENTON",3164335,null,null,"27019","Carbonado School District",0,26912.720000000001]
[null,"31016","Arlington",31764,0,null,"17407","RIVERVIEW",0,null,"10309","REPUBLIC",96711,null,null,"27083","University Place School District",389106.8,1134507.79]
[null,"31025","Marysville",161420,0,null,"34401","ROCHESTER",0,null,"03400","RICHLAND",1576546,null,null,"27320","Sumner School District",456372.97,1754083.09]
[null,"31063","Index",0,0,null,"20403","ROOSEVELT",0,null,"06122","RIDGEFIELD",200479,null,null,"27343","Dieringer School District",83169.75,88763.33]
[null,"31103","Monroe",71178,0,null,"38320","ROSALIA",0,null,"01160","RITZVILLE",49490,null,null,"27344","Orting School District",43123.67,439140.67]
[null,"31201","Snohomish",45099,0,null,"13160","ROYAL",125793,null,"32416","RIVERSIDE",485990,null,null,"27400","Clover Park School District",1863567.97,6345906.8600000003]
[null,"31306","Lakewood",16825,0,null,"28149","SAN JUAN",0,null,"17407","RIVERVIEW",281968,null,null,"27401","Peninsula School District",222427.35,1268962.8500000001]
[null,"31311","Sultan",20239,0,null,"14104","SATSOP",0,null,"34401","ROCHESTER",474993,null,null,"27402","Franklin Pierce School District",986384.1,4639157.82]
[null,"31330","Darrington",0,0,null,"17001","SEATTLE",91185,null,"20403","ROOSEVELT",20722,null,null,"27403","Bethel School District",1019977.99,6972564.8899999997]
[null,"31332","Granite Falls",0,0,null,"29101","SEDRO WOOLLEY",56802,null,"38320","ROSALIA",48056,null,null,"27404","Eatonville School District",11270.19,459141.99]
[null,"31401","Stanwood",15017,0,null,"39119","SELAH",74699,null,"13160","ROYAL",464462,null,null,"27416","White River School District",123081.93,536148.36]
[null,"32081","Spokane",231671,0,null,"26070","SELKIRK",0,null,"28149","SAN JUAN ISLAND",91728,null,null,"27417","Fife School District",582577.15,915453.49]
[null,"32123","Orchard Prairie",0,0,null,"05323","SEQUIM",0,null,"14104","SATSOP",14448,null,null,"27904","Green Dot Public Schools Destiny",24110.81,158805.47]
[null,"32312","Great Northern",0,0,null,"28010","SHAW",0,null,"34974","SCHOOL OF THE BLIND",11568,null,null,"27905","Summit Public School: Olympus",14712.99,62289.05]
[null,"32325","Nine Mile Falls",0,0,null,"23309","SHELTON",59326,null,"34975","SCHOOL FOR THE DEAF",24101,null,null,"27909","SOAR Academy Charter District",8152.6,80924.38]
[null,"32326","Medical Lake",0,0,null,"17412","SHORELINE",0,null,"17001","SEATTLE",9473063,null,null,"27931","Bates Technical College",0,0]
[null,"32354","Mead",38563,0,null,"30002","SKAMANIA",0,null,"29101","SEDRO-WOOLLEY",895123,null,null,"27932","Clover Park Technical College",0,0]
[null,"32356","Central Valley",59375,0,null,"17404","SKYKOMISH",0,null,"39119","SELAH",720051,null,null,"27941","Pierce College",0,0]
[null,"32358","Freeman",0,0,null,"31201","SNOHOMISH",38384,null,"26070","SELKIRK",96759,null,null,"27949","Tacoma Community College",0,0]
[null,"32360","Cheney",16408,0,null,"17410","SNOQUALMIE VALLEY",0,null,"05323","SEQUIM",685529,null,null,"28010","Shaw Island School District",0,0]
[null,"32361","East Valley (Spok",14848,0,null,"13156","SOAP LAKE",0,null,"28010","SHAW ISLAND",0,null,null,"28137","Orcas Island School District",50426.32,109421.74]
[null,"32362","Liberty",0,0,null,"25118","SOUTH BEND",0,null,"23309","SHELTON",1192668,null,null,"28144","Lopez School District",32428.639999999999,76640.789999999994]
[null,"32363","West Valley (Spok",10878,0,null,"18402","SOUTH KITSAP",0,null,"17412","SHORELINE",788752,null,null,"28149","San Juan Island School District",44191.76,176720.82]
[null,"32414","Deer Park",0,0,null,"15206","SOUTH WHIDBEY",0,null,"30002","SKAMANIA",18277,null,null,"29011","Concrete School District",0,315188.62]
[null,"32416","Riverside",0,0,null,"23042","SOUTHSIDE",0,null,"17404","SKYKOMISH",2285,null,null,"29100","Burlington-Edison School District",885723.11,1324294.55]
[null,"33030","Onion Creek",0,0,null,"32081","SPOKANE",0,null,"31201","SNOHOMISH",614675,null,null,"29101","Sedro-Woolley School District",386604.15,1693246.33]
[null,"33036","Chewelah",0,0,null,"22008","SPRAGUE",0,null,"17410","SNOQUALMIE VALLEY",211194,null,null,"29103","Anacortes School District",79985.02,412926.85]
[null,"33049","Wellpinit",0,13627,null,"38322","ST JOHN",0,null,"13156","SOAP LAKE",226278,null,null,"29311","La Conner School District",11199.73,299134.15000000002]
[null,"33070","Valley",0,0,null,"31401","STANWOOD",11023,null,"27909","SOAR CHARTER",58423,null,null,"29317","Conway School District",26167.82,52793.440000000002]
[null,"33115","Colville",0,0,null,"11054","STAR",0,null,"25118","SOUTH BEND",196783,null,null,"29320","Mount Vernon School District",1926116.96,3530053.06]
[null,"33183","Loon Lake",0,0,null,"07035","STARBUCK",0,null,"18402","SOUTH KITSAP",1600145,null,null,"29801","Northwest Educational Service District 189",0,0]
[null,"33202","Summit Valley",0,0,null,"04069","STEHEKIN",0,null,"15206","SOUTH WHIDBEY",151703,null,null,"29944","Skagit Valley College",0,0]
[null,"33205","Evergreen (Stev)",0,0,null,"27001","STEILACOOM HIST.",0,null,"23042","SOUTHSIDE",79551,null,null,"30002","Skamania School District",0,18959.38]
[null,"33206","Columbia (Stev)",0,0,null,"38304","STEPTOE",0,null,"32081","SPOKANE",10872482,null,null,"30029","Mount Pleasant School District",0,4890.01]
[null,"33207","Mary Walker",0,0,null,"30303","STEVENSON-CARSON",0,null,"32901","SPOKANE INTERNATIONAL ACADEMY",69337,null,null,"30031","Mill A School District",0,8154.86]
[null,"33211","Northport",0,0,null,"31311","SULTAN",0,null,"22008","SPRAGUE",23742,null,null,"30303","Stevenson-Carson School District",26151.98,289165.36]
[null,"33212","Kettle Falls",0,0,null,"33202","SUMMIT VALLEY",0,null,"38322","ST JOHN",27237,null,null,"31002","Everett School District",3813148.16,5818859.2199999997]
[null,"34002","Yelm",0,0,null,"27320","SUMNER",0,null,"31401","STANWOOD",436892,null,null,"31004","Lake Stevens School District",486434.28,1233150.1499999999]
[null,"34003","North Thurston",95542,0,null,"39201","SUNNYSIDE",478593,null,"11054","STAR",0,null,null,"31006","Mukilteo School District",4068764.32,5818930.4699999997]
[null,"34033","Tumwater",17135,0,null,"27010","TACOMA",0,null,"07035","STARBUCK",0,null,null,"31015","Edmonds School District",3616171.3,4756420.8899999997]
[null,"34111","Olympia",29880,0,null,"14077","TAHOLAH",0,null,"04069","STEHEKIN",0,null,null,"31016","Arlington School District",321834.5,945842.65]
[null,"34307","Rainier",0,0,null,"17409","TAHOMA",0,null,"27001","STEILACOOM",323414,null,null,"31025","Marysville School District",1335547.78,3740177.11]
[null,"34324","Griffin",0,0,null,"38265","TEKOA",0,null,"38304","STEPTOE",0,null,null,"31063","Index School District",0,5186.29]
[null,"34401","Rochester",20240,0,null,"34402","TENINO",0,null,"30303","STEVENSON-CARSON",261551,null,null,"31103","Monroe School District",734694.51,1010274.17]
[null,"34402","Tenino",0,1036,null,"19400","THORP",0,null,"31311","SULTAN",274240,null,null,"31201","Snohomish School District",501386.39,1032488.45]
[null,"34801","ESD 113",0,0,null,"21237","TOLEDO",0,null,"17905","SUMMIT ATLAS CHARTER",35500,null,null,"31306","Lakewood School District",188997.93,513075.07]
[null,"35200","Wahkiakum",0,0,null,"24404","TONASKET",108125,null,"27905","SUMMIT OLYMPUS CHARTER",42805,null,null,"31311","Sultan School District",214188.04,841297.78]
[null,"36101","Dixie",0,0,null,"39202","TOPPENISH",446636,null,"17902","SUMMIT SIERRA CHARTER",37445,null,null,"31330","Darrington School District",5921.18,208826.56]
[null,"36140","Walla Walla",90135,0,null,"36300","TOUCHET",0,null,"33202","SUMMIT VALLEY",47422,null,null,"31332","Granite Falls School District",69747.13,634745.1]
[null,"36250","College Place",34701,0,null,"08130","TOUTLE LAKE",0,null,"27320","SUMNER",863895,null,null,"31401","Stanwood-Camano School District",161133.67000000001,663418.86]
[null,"36300","Touchet",0,0,null,"20400","TROUT LAKE",0,null,"39201","SUNNYSIDE",2295695,null,null,"31932","Edmonds Community College",0,0]
[null,"36400","Columbia (Walla)",14848,0,null,"17406","TUKWILA",0,null,"18902","SUQUAMISH",14022,null,null,"31933","Everett Community College",0,0]
[null,"36401","Waitsburg",0,0,null,"34033","TUMWATER",0,null,"27010","TACOMA",9943541,null,null,"32081","Spokane School District",2371468.06,13480564.439999999]
[null,"36402","Prescott",12792,0,null,"39002","UNION GAP",33954,null,"14077","TAHOLAH",93806,null,null,"32123","Orchard Prairie School District",0,1737.01]
[null,"37501","Bellingham",92437,0,null,"27083","UNIVERSITY PLACE",0,null,"17409","TAHOMA",218568,null,null,"32312","Great Northern School District",0,4781.6000000000004]
[null,"37502","Ferndale",0,0,null,"33070","VALLEY",0,null,"38265","TEKOA",16208,null,null,"32325","Nine Mile Falls School District",0,218500.28]
[null,"37503","Blaine",10228,0,null,"06037","VANCOUVER",0,null,"34402","TENINO",297852,null,null,"32326","Medical Lake School District",13099.8,466582.98]
[null,"37504","Lynden",40232,0,null,"17402","VASHON ISLAND",0,null,"19400","THORP",24721,null,null,"32354","Mead School District",437633.46,1704727.45]
[null,"37505","Meridian",19359,0,null,"35200","WAHKIAKUM",0,null,"21237","TOLEDO",103062,null,null,"32356","Central Valley School District",634723.34,3473074.56]
[null,"37506","Nooksack Valley",31456,0,null,"13073","WAHLUKE",465810,null,"24404","TONASKET",238099,null,null,"32358","Freeman School District",0,99370.8]
[null,"37507","Mount Baker",13828,0,null,"36401","WAITSBURG",0,null,"39202","TOPPENISH",1788311,null,null,"32360","Cheney School District",178483.54,1382411.6]
[null,"38126","Lacrosse Joint",0,0,null,"36140","WALLA WALLA",70566,null,"36300","TOUCHET",26705,null,null,"32361","East Valley School District (Spokane)",153218.23999999999,1713563.29]
[null,"38264","Lamont",0,0,null,"39207","WAPATO",518665,null,"08130","TOUTLE LAKE",52811,null,null,"32362","Liberty School District",7215.77,84508.87]
[null,"38265","Tekoa",0,0,null,"13146","WARDEN",163061,null,"20400","TROUT LAKE",54808,null,null,"32363","West Valley School District (Spokane)",139225.39000000001,1474352.61]
[null,"38267","Pullman",22001,0,null,"06112","WASHOUGAL",0,null,"17406","TUKWILA",1568092,null,null,"32414","Deer Park School District",18791.830000000002,906647.16]
[null,"38300","Colfax",0,0,null,"01109","WASHTUCNA",0,null,"34033","TUMWATER",779334,null,null,"32416","Riverside School District",13462.49,611404.51]
[null,"38301","Palouse",0,0,null,"09209","WATERVILLE",0,null,"39002","UNION GAP",297757,null,null,"32801","Educational Service District 101",0,0]
[null,"38302","Garfield",0,0,null,"33049","WELLPINIT",0,null,"27083","UNIVERSITY PLACE",719777,null,null,"32901","Spokane International Academy",0,55886.239999999998]
[null,"38304","Steptoe",0,0,null,"04246","WENATCHEE",749636,null,"33070","VALLEY",85934,null,null,"32902","Eastern Washington University",0,0]
[null,"38306","Colton",0,0,null,"32363","WEST VALLEY (SPOK",0,null,"06037","VANCOUVER",5701302,null,null,"32907","PRIDE Prep Charter School District",0,118175.3]
[null,"38308","Endicott",0,0,null,"39208","WEST VALLEY (YAK)",29697,null,"17402","VASHON ISLAND",139797,null,null,"32911","Spokane Public Schools Charter Authorizer",0,0]
[null,"38320","Rosalia",0,0,null,"21303","WHITE PASS",0,null,"35200","WAHKIAKUM",113708,null,null,"32931","Community Colleges of Spokane",0,0]
[null,"38322","St John",0,0,null,"27416","WHITE RIVER",0,null,"13073","WAHLUKE",627825,null,null,"32948","Spokane Falls Community College",0,0]
[null,"38324","Oakesdale",0,0,null,"20405","WHITE SALMON",19487,null,"36401","WAITSBURG",52210,null,null,"33030","Onion Creek School District",0,29914]
[null,"39002","Union Gap",24195,0,null,"22200","WILBUR",0,null,"36140","WALLA WALLA",1459255,null,null,"33036","Chewelah School District",0,439935.2]
[null,"39003","Naches Valley",0,10444,null,"25160","WILLAPA VALLEY",0,null,"39207","WAPATO",1492626,null,null,"33049","Wellpinit School District",0,246029.16]
[null,"39007","Yakima",673875,0,null,"13167","WILSON CREEK",0,null,"13146","WARDEN",312864,null,null,"33070","Valley School District",0,154281.75]
[null,"39090","East Valley (Yak)",46782,0,null,"21232","WINLOCK",60084,null,"06112","WASHOUGAL",424599,null,null,"33115","Colville School District",25067.05,756548.89]
[null,"39119","Selah",39305,0,null,"14117","WISHKAH VALLEY",0,null,"01109","WASHTUCNA",1752,null,null,"33183","Loon Lake School District",0,78637.27]
[null,"39120","Mabton",49889,0,null,"20094","WISHRAM",0,null,"09209","WATERVILLE",107717,null,null,"33202","Summit Valley School District",0,38048.870000000003]
[null,"39200","Grandview",163861,0,null,"08404","WOODLAND",0,null,"33049","WELLPINIT",91657,null,null,"33205","Evergreen School District (Stevens)",0,17535.810000000001]
[null,"39201","Sunnyside",277479,0,null,"39007","YAKIMA",1226556,null,"04246","WENATCHEE",1492464,null,null,"33206","Columbia (Stevens) School District",0,98830.77]
[null,"39202","Toppenish",208712,0,null,"34002","YELM",0,null,"32363","WEST VALLEY (SPK)",634416,null,null,"33207","Mary Walker School District",6492.56,351423.14]
[null,"39203","Highland",42997,0,null,"39205","ZILLAH",46846,null,"39208","WEST VALLEY (YAK)",584414,null,null,"33211","Northport School District",0,127681.79]
[null,"39204","Granger",71981,0,null,null,null,null,null,"21303","WHITE PASS",115786,null,null,"33212","Kettle Falls School District",0,413535.3]
[null,"39205","Zillah",20688,0,null,null,null,null,null,"27416","WHITE RIVER",444458,null,null,"34002","Yelm School District",164537.26,1382887.94]
[null,"39207","Wapato",205020,0,null,null,null,null,null,"20405","WHITE SALMON",213887,null,null,"34003","North Thurston Public Schools",990205.9,4024008.35]
[null,"39208","West Valley (Yak)",49269,0,null,null,null,null,null,"22200","WILBUR",31361,null,null,"34033","Tumwater School District",186464.2,1084063.6000000001]
[null,"39209","Mount Adams",57473,0,null,null,null,null,null,"25160","WILLAPA VALLEY",117494,null,null,"34111","Olympia School District",353416.08,1724022.5]
[null,"17901","First Place",0,0,null,null,null,null,null,"13167","WILSON CREEK",27695,null,null,"34307","Rainier School District",0,329131.02]
[null,"18902","Suquamish Tribal",0,0,null,null,null,null,null,"21232","WINLOCK",269519,null,null,"34324","Griffin School District",9693.31,56946.35]
[null,"17903","Muckleshoot Tribal",0,0,null,null,null,null,null,"14117","WISHKAH VALLEY",20421,null,null,"34401","Rochester School District",174105.96,961074.79]
[null,"37903","Lummi Tribal",0,0,null,null,null,null,null,"20094","WISHRAM",38197,null,null,"34402","Tenino School District",21962.03,429587.02]
[null,"34974","School of the Blind",0,0,null,null,null,null,null,"08404","WOODLAND",549169,null,null,"34801","Capital Region ESD 113",0,0]
[null,"34975","School of the Deaf",0,0,null,null,null,null,null,"39007","YAKIMA",7185789,null,null,"34901","WA HE LUT Indian School Agency",0,87664.15]
[null,"17908","Rainier Prep",0,0,null,null,null,null,null,"34002","YELM",1312366,null,null,"34903","Evergreen State College",0,0]
[null,"17906","Excel",0,0,null,null,null,null,null,"39205","ZILLAH",345977,null,null,"34945","Puget Sound Community College",0,0]
[null,"32907","Pride Prep",0,0,null,null,null,null,null,null,null,null,null,null,"34950","Washington State Charter School Commission",0,0]
[null,"32901","Spokane International Academy",0,0,null,null,null,null,null,null,null,null,null,null,"34970","DSHS",0,0]
[null,"27904","Green Dot Tacoma",0,0,null,null,null,null,null,null,null,null,null,null,"34973","Department of Corrections",0,0]
[null,"27909","SOAR",0,0,null,null,null,null,null,null,null,null,null,null,"34974","Office of the Governor (Sch for Blind)",0,0]
[null,"17902","Summit Sierra",0,0,null,null,null,null,null,null,null,null,null,null,"34975","WA State Center for Childhood Deafness and Hearing Loss",0,0]
[null,"27905","Summit Olympus",0,0,null,null,null,null,null,null,null,null,null,null,"34977","Department of Health",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34979","Washington Military Department",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"35200","Wahkiakum School District",29613.59,240135.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36101","Dixie School District",0,11405.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36140","Walla Walla Public Schools",982825.72,2428333.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36250","College Place School District",345587.59,612270.30000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36300","Touchet School District",41012.94,117490.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36400","Columbia (Walla Walla) School District",139903.29,332460.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36401","Waitsburg School District",8468.74,119653.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36402","Prescott School District",112668.23,187210.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36901","Willow Public Charter School",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36950","Walla Walla Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37501","Bellingham School District",1039920.65,2802856.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37502","Ferndale School District",412359.48,1508047.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37503","Blaine School District",119815.63,629788.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37504","Lynden School District",407864.5,683051.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37505","Meridian School District",190415.97,381641.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37506","Nooksack Valley School District",299400.61,666429.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37507","Mount Baker School District",122795.92,727860.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37901","Bellingham Technical College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37903","Lummi Tribal Agency",0,177056.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37906","Western Washington University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37952","Whatcom Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38126","LaCrosse School District",0,9434.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38264","Lamont School District",0,16485.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38265","Tekoa School District",2932.87,73150.570000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38267","Pullman School District",210918.29,444658.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38300","Colfax School District",0,100362.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38301","Palouse School District",0,29915.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38302","Garfield School District",0,22308.720000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38304","Steptoe School District",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38306","Colton School District",0,16819.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38308","Endicott School District",0,26782.959999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38320","Rosalia School District",0,99898.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38322","St. John School District",2232.19,33095.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38324","Oakesdale School District",0,20654.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38905","Washington State University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39002","Union Gap School District",205086.65,423108.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39003","Naches Valley School District",120180.6,431083.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39007","Yakima School District",6440622.7000000002,9755815]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39090","East Valley School District (Yakima)",511471.09,1667017.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39119","Selah School District",381096.73,1424608.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39120","Mabton School District",448867.89,566236.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39200","Grandview School District",1508676.89,2308020.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39201","Sunnyside School District",2633817.89,4301747.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39202","Toppenish School District",1738396.1,2422009.4700000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39203","Highland School District",452780.4,728133.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39204","Granger School District",644616.63,957419.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39205","Zillah School District",202239.54,719936.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39207","Wapato School District",1303743.43,2059391.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39208","West Valley School District (Yakima)",474888.91,1440853.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39209","Mount Adams School District",165151.22,598398.06000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39801","Educational Service District 105",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39953","Yakima Valley Community College",0,0]

{"sheet":"Rural and Low Income 2021","index":18,"n_rows":143,"n_cols":4,"rows_kept":143,"cut":false,"hidden":true,"merged":[]}
["CoDis","School District",null,"Both:"]
["14005","Aberdeen School District",null,"LRLIS+REAP"]
["09075","Bridgeport School District"]
["21401","Centralia School District",null,"Update annually with PY data"]
["07002","Dayton School District",null,"Timothy/Tony"]
["20404","Goldendale School District"]
["39200","Grandview School District"]
["39204","Granger School District"]
["14028","Hoquiam School District"]
["39120","Mabton School District"]
["14065","McCleary School District"]
["39209","Mount Adams School District"]
["26056","Newport School District"]
["11051","North Franklin School District"]
["24105","Okanogan School District"]
["24019","Omak School District"]
["01147","Othello School District"]
["16050","Port Townsend School District"]
["16020","Queets-Clearwater School District"]
["05402","Quillayute Valley School District"]
["13144","Quincy School District"]
["25116","Raymond School District"]
["23309","Shelton School District"]
["25118","South Bend School District"]
["39201","Sunnyside School District"]
["14077","Taholah School District"]
["13073","Wahluke School District"]
["13146","Warden School District"]
["33049","Wellpinit School District"]
["21232","Winlock School District"]
["22017","Almira School District"]
["01122","Benge School District"]
["20203","Bickleton School District"]
["21234","Boistfort School District"]
["24111","Brewster School District"]
["16046","Brinnon School District"]
["05401","Cape Flattery School District"]
["27019","Carbonado School District"]
["20215","Centerville School District"]
["38300","Colfax School District"]
["38306","Colton School District"]
["33206","Columbia (Stevens) School District"]
["29011","Concrete School District"]
["29317","Conway School District"]
["14099","Cosmopolis School District"]
["13151","Coulee-Hartline School District"]
["05313","Crescent School District"]
["22073","Creston School District"]
["10050","Curlew School District"]
["26059","Cusick School District"]
["19007","Damman School District"]
["31330","Darrington School District"]
["22207","Davenport School District"]
["36101","Dixie School District"]
["19028","Easton School District"]
["38308","Endicott School District"]
["04127","Entiat School District"]
["21036","Evaline School District"]
["33205","Evergreen School District (Stevens)"]
["38302","Garfield School District"]
["20401","Glenwood School District"]
["13301","Grand Coulee Dam School District"]
["23054","Grapeview School District"]
["32312","Great Northern School District"]
["06103","Green Mountain School District"]
["22204","Harrington School District"]
["23404","Hood Canal School District"]
["10070","Inchelium School District"]
["31063","Index School District"]
["11056","Kahlotus School District"]
["10003","Keller School District"]
["20402","Klickitat School District"]
["38126","LaCrosse School District"]
["14097","Lake Quinault School District"]
["38264","Lamont School District"]
["32362","Liberty School District"]
["01158","Lind School District"]
["33183","Loon Lake School District"]
["28144","Lopez School District"]
["20406","Lyle School District"]
["09207","Mansfield School District"]
["33207","Mary Walker School District"]
["24350","Methow Valley School District"]
["30031","Mill A School District"]
["21214","Morton School District"]
["21206","Mossyrock School District"]
["30029","Mount Pleasant School District"]
["25155","Naselle-Grays River Valley School District"]
["24014","Nespelem School District #14"]
["25200","North River School District"]
["33211","Northport School District"]
["38324","Oakesdale School District"]
["14400","Oakville School District"]
["14172","Ocosta School District"]
["22105","Odessa School District"]
["33030","Onion Creek School District"]
["32123","Orchard Prairie School District"]
["10065","Orient School District"]
["09013","Orondo School District"]
["24410","Oroville School District"]
["09102","Palisades School District"]
["38301","Palouse School District"]
["24122","Pateros School District"]
["03050","Paterson School District"]
["21301","Pe Ell School District"]
["12110","Pomeroy School District"]
["36402","Prescott School District"]
["16048","Quilcene School District"]
["22009","Reardan-Edwall School District"]
["10309","Republic School District"]
["01160","Ritzville School District"]
["20403","Roosevelt School District"]
["38320","Rosalia School District"]
["14104","Satsop School District"]
["26070","Selkirk School District"]
["28010","Shaw Island School District"]
["30002","Skamania School District"]
["17404","Skykomish School District"]
["13156","Soap Lake School District"]
["23042","Southside School District"]
["22008","Sprague School District"]
["38322","St. John School District"]
["11054","Star School District No. 054"]
["07035","Starbuck School District"]
["04069","Stehekin School District"]
["38304","Steptoe School District"]
["30303","Stevenson-Carson School District"]
["33202","Summit Valley School District"]
["38265","Tekoa School District"]
["19400","Thorp School District"]
["24404","Tonasket School District"]
["36300","Touchet School District"]
["20400","Trout Lake School District"]
["35200","Wahkiakum School District"]
["36401","Waitsburg School District"]
["01109","Washtucna School District"]
["09209","Waterville School District"]
["21303","White Pass School District"]
["22200","Wilbur School District"]
["25160","Willapa Valley School District"]
["13167","Wilson Creek School District"]
["14117","Wishkah Valley School District"]
["20094","Wishram School District"]

{"sheet":"Rural and Low Income 2122","index":19,"n_rows":36,"n_cols":4,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
["CoDis","School District",null,"Both:"]
["14005","Aberdeen School District",null,"LRLIS+REAP"]
["24111","Brewster School District"]
["09075","Bridgeport School District",null,"Update annually with PY data"]
["04228","Cascade School District",null,"Timothy/Tony"]
["21401","Centralia School District"]
["33036","Chewelah School District"]
["36400","Columbia (Walla Walla) School District"]
["33115","Colville School District"]
["20404","Goldendale School District"]
["13301","Grand Coulee Dam School District"]
["39200","Grandview School District"]
["39204","Granger School District"]
["23404","Hood Canal School District"]
["14028","Hoquiam School District"]
["39120","Mabton School District"]
["39209","Mount Adams School District"]
["26056","Newport School District"]
["11051","North Franklin School District"]
["14172","Ocosta School District"]
["24105","Okanogan School District"]
["24019","Omak School District"]
["24410","Oroville School District"]
["01147","Othello School District"]
["05121","Port Angeles School District"]
["16050","Port Townsend School District"]
["05402","Quillayute Valley School District"]
["13144","Quincy School District"]
["13160","Royal School District"]
["23309","Shelton School District"]
["25118","South Bend School District"]
["39201","Sunnyside School District"]
["13073","Wahluke School District"]
["13146","Warden School District"]
["21303","White Pass School District"]
["21232","Winlock School District"]

{"sheet":"Rural and Low Income 1920","index":20,"n_rows":162,"n_cols":4,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
["CoDis","School District",null,"Both:"]
["14005","Aberdeen School District",null,"LRLIS+REAP"]
["21226","Adna School District"]
["22017","Almira School District",null,"Update annually with PY data"]
["01122","Benge School District",null,"Timothy"]
["20203","Bickleton School District"]
["21234","Boistfort School District"]
["24111","Brewster School District"]
["09075","Bridgeport School District"]
["16046","Brinnon School District"]
["05401","Cape Flattery School District"]
["27019","Carbonado School District"]
["20215","Centerville School District"]
["21401","Centralia School District"]
["33036","Chewelah School District"]
["38300","Colfax School District"]
["38306","Colton School District"]
["33206","Columbia (Stevens) School District"]
["36400","Columbia (Walla Walla) School District"]
["33115","Colville School District"]
["29011","Concrete School District"]
["29317","Conway School District"]
["14099","Cosmopolis School District"]
["13151","Coulee-Hartline School District"]
["15204","Coupeville School District"]
["05313","Crescent School District"]
["22073","Creston School District"]
["10050","Curlew School District"]
["26059","Cusick School District"]
["19007","Damman School District"]
["31330","Darrington School District"]
["22207","Davenport School District"]
["07002","Dayton School District"]
["36101","Dixie School District"]
["19028","Easton School District"]
["14068","Elma School District"]
["38308","Endicott School District"]
["04127","Entiat School District"]
["21036","Evaline School District"]
["33205","Evergreen School District (Stevens)"]
["38302","Garfield School District"]
["20401","Glenwood School District"]
["20404","Goldendale School District"]
["13301","Grand Coulee Dam School District"]
["39200","Grandview School District"]
["39204","Granger School District"]
["23054","Grapeview School District"]
["32312","Great Northern School District"]
["06103","Green Mountain School District"]
["22204","Harrington School District"]
["23404","Hood Canal School District"]
["14028","Hoquiam School District"]
["10070","Inchelium School District"]
["31063","Index School District"]
["11056","Kahlotus School District"]
["10003","Keller School District"]
["33212","Kettle Falls School District"]
["19403","Kittitas School District"]
["20402","Klickitat School District"]
["29311","La Conner School District"]
["38126","LaCrosse School District"]
["04129","Lake Chelan School District"]
["14097","Lake Quinault School District"]
["38264","Lamont School District"]
["32362","Liberty School District"]
["01158","Lind School District"]
["33183","Loon Lake School District"]
["28144","Lopez School District"]
["20406","Lyle School District"]
["39120","Mabton School District"]
["09207","Mansfield School District"]
["23311","Mary M Knight School District"]
["33207","Mary Walker School District"]
["14065","McCleary School District"]
["24350","Methow Valley School District"]
["30031","Mill A School District"]
["21214","Morton School District"]
["21206","Mossyrock School District"]
["39209","Mount Adams School District"]
["30029","Mount Pleasant School District"]
["25155","Naselle-Grays River Valley School District"]
["24014","Nespelem School District"]
["26056","Newport School District"]
["11051","North Franklin School District"]
["25200","North River School District"]
["33211","Northport School District"]
["38324","Oakesdale School District"]
["14400","Oakville School District"]
["25101","Ocean Beach School District"]
["14172","Ocosta School District"]
["22105","Odessa School District"]
["24105","Okanogan School District"]
["24019","Omak School District"]
["33030","Onion Creek School District"]
["32123","Orchard Prairie School District"]
["10065","Orient School District"]
["09013","Orondo School District"]
["24410","Oroville School District"]
["01147","Othello School District"]
["09102","Palisades School District"]
["38301","Palouse School District"]
["24122","Pateros School District"]
["03050","Paterson School District"]
["21301","Pe Ell School District"]
["23402","Pioneer School District"]
["12110","Pomeroy School District"]
["05121","Port Angeles School District"]
["16050","Port Townsend School District"]
["36402","Prescott School District"]
["16020","Queets-Clearwater School District"]
["16048","Quilcene School District"]
["05402","Quillayute Valley School District"]
["13144","Quincy School District"]
["25116","Raymond School District"]
["22009","Reardan-Edwall School District"]
["10309","Republic School District"]
["01160","Ritzville School District"]
["20403","Roosevelt School District"]
["38320","Rosalia School District"]
["13160","Royal School District"]
["14104","Satsop School District"]
["26070","Selkirk School District"]
["28010","Shaw Island School District"]
["23309","Shelton School District"]
["30002","Skamania School District"]
["17404","Skykomish School District"]
["13156","Soap Lake School District"]
["25118","South Bend School District"]
["23042","Southside School District"]
["22008","Sprague School District"]
["38322","St. John School District"]
["11054","Star School District No. 054"]
["07035","Starbuck School District"]
["04069","Stehekin School District"]
["38304","Steptoe School District"]
["30303","Stevenson-Carson School District"]
["33202","Summit Valley School District"]
["39201","Sunnyside School District"]
["14077","Taholah School District"]
["38265","Tekoa School District"]
["19400","Thorp School District"]
["24404","Tonasket School District"]
["36300","Touchet School District"]
["20400","Trout Lake School District"]
["39002","Union Gap School District"]
["33070","Valley School District"]
["35200","Wahkiakum School District"]
["13073","Wahluke School District"]
["36401","Waitsburg School District"]
["13146","Warden School District"]
["01109","Washtucna School District"]
["09209","Waterville School District"]
["33049","Wellpinit School District"]
["21303","White Pass School District"]
["22200","Wilbur School District"]
["25160","Willapa Valley School District"]
["13167","Wilson Creek School District"]
["21232","Winlock School District"]
["14117","Wishkah Valley School District"]
["20094","Wishram School District"]
["08404","Woodland School District"]
["39205","Zillah School District"]

{"sheet":"Rural and Low Income 1819","index":21,"n_rows":162,"n_cols":4,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
["CoDis","School District",null,"Both:"]
["14005","Aberdeen School District",null,"LRLIS+REAP"]
["21226","Adna School District"]
["22017","Almira School District",null,"Update annually with PY data"]
["01122","Benge School District",null,"Timothy"]
["20203","Bickleton School District"]
["21234","Boistfort School District"]
["24111","Brewster School District"]
["09075","Bridgeport School District"]
["16046","Brinnon School District"]
["05401","Cape Flattery School District"]
["27019","Carbonado School District"]
["20215","Centerville School District"]
["21401","Centralia School District"]
["33036","Chewelah School District"]
["38300","Colfax School District"]
["38306","Colton School District"]
["33206","Columbia (Stevens) School District"]
["36400","Columbia (Walla Walla) School District"]
["33115","Colville School District"]
["29011","Concrete School District"]
["29317","Conway School District"]
["14099","Cosmopolis School District"]
["13151","Coulee-Hartline School District"]
["15204","Coupeville School District"]
["05313","Crescent School District"]
["22073","Creston School District"]
["10050","Curlew School District"]
["26059","Cusick School District"]
["19007","Damman School District"]
["31330","Darrington School District"]
["22207","Davenport School District"]
["07002","Dayton School District"]
["36101","Dixie School District"]
["19028","Easton School District"]
["14068","Elma School District"]
["38308","Endicott School District"]
["04127","Entiat School District"]
["21036","Evaline School District"]
["33205","Evergreen School District (Stevens)"]
["38302","Garfield School District"]
["20401","Glenwood School District"]
["20404","Goldendale School District"]
["13301","Grand Coulee Dam School District"]
["39200","Grandview School District"]
["39204","Granger School District"]
["23054","Grapeview School District"]
["32312","Great Northern School District"]
["06103","Green Mountain School District"]
["22204","Harrington School District"]
["23404","Hood Canal School District"]
["14028","Hoquiam School District"]
["10070","Inchelium School District"]
["31063","Index School District"]
["11056","Kahlotus School District"]
["10003","Keller School District"]
["33212","Kettle Falls School District"]
["19403","Kittitas School District"]
["20402","Klickitat School District"]
["29311","La Conner School District"]
["38126","LaCrosse School District"]
["04129","Lake Chelan School District"]
["14097","Lake Quinault School District"]
["38264","Lamont School District"]
["32362","Liberty School District"]
["01158","Lind School District"]
["33183","Loon Lake School District"]
["28144","Lopez School District"]
["20406","Lyle School District"]
["39120","Mabton School District"]
["09207","Mansfield School District"]
["23311","Mary M Knight School District"]
["33207","Mary Walker School District"]
["14065","McCleary School District"]
["24350","Methow Valley School District"]
["30031","Mill A School District"]
["21214","Morton School District"]
["21206","Mossyrock School District"]
["39209","Mount Adams School District"]
["30029","Mount Pleasant School District"]
["25155","Naselle-Grays River Valley School District"]
["24014","Nespelem School District"]
["26056","Newport School District"]
["11051","North Franklin School District"]
["25200","North River School District"]
["33211","Northport School District"]
["38324","Oakesdale School District"]
["14400","Oakville School District"]
["25101","Ocean Beach School District"]
["14172","Ocosta School District"]
["22105","Odessa School District"]
["24105","Okanogan School District"]
["24019","Omak School District"]
["33030","Onion Creek School District"]
["32123","Orchard Prairie School District"]
["10065","Orient School District"]
["09013","Orondo School District"]
["24410","Oroville School District"]
["01147","Othello School District"]
["09102","Palisades School District"]
["38301","Palouse School District"]
["24122","Pateros School District"]
["03050","Paterson School District"]
["21301","Pe Ell School District"]
["23402","Pioneer School District"]
["12110","Pomeroy School District"]
["05121","Port Angeles School District"]
["16050","Port Townsend School District"]
["36402","Prescott School District"]
["16020","Queets-Clearwater School District"]
["16048","Quilcene School District"]
["05402","Quillayute Valley School District"]
["13144","Quincy School District"]
["25116","Raymond School District"]
["22009","Reardan-Edwall School District"]
["10309","Republic School District"]
["01160","Ritzville School District"]
["20403","Roosevelt School District"]
["38320","Rosalia School District"]
["13160","Royal School District"]
["14104","Satsop School District"]
["26070","Selkirk School District"]
["28010","Shaw Island School District"]
["23309","Shelton School District"]
["30002","Skamania School District"]
["17404","Skykomish School District"]
["13156","Soap Lake School District"]
["25118","South Bend School District"]
["23042","Southside School District"]
["22008","Sprague School District"]
["38322","St. John School District"]
["11054","Star School District No. 054"]
["07035","Starbuck School District"]
["04069","Stehekin School District"]
["38304","Steptoe School District"]
["30303","Stevenson-Carson School District"]
["33202","Summit Valley School District"]
["39201","Sunnyside School District"]
["14077","Taholah School District"]
["38265","Tekoa School District"]
["19400","Thorp School District"]
["24404","Tonasket School District"]
["36300","Touchet School District"]
["20400","Trout Lake School District"]
["39002","Union Gap School District"]
["33070","Valley School District"]
["35200","Wahkiakum School District"]
["13073","Wahluke School District"]
["36401","Waitsburg School District"]
["13146","Warden School District"]
["01109","Washtucna School District"]
["09209","Waterville School District"]
["33049","Wellpinit School District"]
["21303","White Pass School District"]
["22200","Wilbur School District"]
["25160","Willapa Valley School District"]
["13167","Wilson Creek School District"]
["21232","Winlock School District"]
["14117","Wishkah Valley School District"]
["20094","Wishram School District"]
["08404","Woodland School District"]
["39205","Zillah School District"]

{"sheet":"other funds ftr 2021 for 2122","index":22,"n_rows":316,"n_cols":9,"rows_kept":316,"cut":false,"hidden":true,"merged":[]}
["CCDDD","Migrant Districts","Title III 20-21","Title I A 20-21","LAP 20-21","TBIP 20-21","Title I C 20-21","Title I C as % of Revs","\"Other Funds\" Factor"]
["14005","ABERDEEN",{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A2,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1629791},{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 2122'!P:S,4,FALSE),0)","v":2430650.77},{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 2122'!P:S,3,FALSE),0)","v":618974.93999999994},{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 2122'!G:I,3,FALSE),0)","v":69748},{"$f":"IFERROR(G2/SUM(C2:G2),0)","v":1.4686372079944138E-2},{"$f":"IF(AND(H2>=Assumptions!$D$56,H2<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H2>=Assumptions!$D$57,H2<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H2>=Assumptions!$D$58,H2<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H2>=Assumptions!$D$59,H2<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H2>=Assumptions!$D$60,H2<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["21226","ADNA",{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A3,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":120760},{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 2122'!P:S,4,FALSE),0)","v":117468.96},{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H3>=Assumptions!$D$56,H3<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H3>=Assumptions!$D$57,H3<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H3>=Assumptions!$D$58,H3<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H3>=Assumptions!$D$59,H3<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H3>=Assumptions!$D$60,H3<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["22017","ALMIRA",{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A4,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1449},{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 2122'!P:S,4,FALSE),0)","v":19359.68},{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H4>=Assumptions!$D$56,H4<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H4>=Assumptions!$D$57,H4<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H4>=Assumptions!$D$58,H4<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H4>=Assumptions!$D$59,H4<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H4>=Assumptions!$D$60,H4<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["29103","ANACORTES",{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A5,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":10325},{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":300176},{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 2122'!P:S,4,FALSE),0)","v":485028.34},{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 2122'!P:S,3,FALSE),0)","v":91084.02},{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H5>=Assumptions!$D$56,H5<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H5>=Assumptions!$D$57,H5<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H5>=Assumptions!$D$58,H5<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H5>=Assumptions!$D$59,H5<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H5>=Assumptions!$D$60,H5<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31016","ARLINGTON",{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A6,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":509548},{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 2122'!P:S,4,FALSE),0)","v":1383610.26},{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 2122'!P:S,3,FALSE),0)","v":494396.31},{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H6>=Assumptions!$D$56,H6<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H6>=Assumptions!$D$57,H6<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H6>=Assumptions!$D$58,H6<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H6>=Assumptions!$D$59,H6<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H6>=Assumptions!$D$60,H6<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["02420","ASOTIN-ANATONE",{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A7,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":102372},{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 2122'!P:S,4,FALSE),0)","v":141191.15},{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H7>=Assumptions!$D$56,H7<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H7>=Assumptions!$D$57,H7<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H7>=Assumptions!$D$58,H7<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H7>=Assumptions!$D$59,H7<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H7>=Assumptions!$D$60,H7<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17408","AUBURN",{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A8,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":499877},{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":4565116},{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 2122'!P:S,4,FALSE),0)","v":10114614.16},{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 2122'!P:S,3,FALSE),0)","v":6471917.71},{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H8>=Assumptions!$D$56,H8<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H8>=Assumptions!$D$57,H8<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H8>=Assumptions!$D$58,H8<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H8>=Assumptions!$D$59,H8<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H8>=Assumptions!$D$60,H8<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["18303","BAINBRIDGE ISLAND",{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A9,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":94898},{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 2122'!P:S,4,FALSE),0)","v":201869.9},{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 2122'!P:S,3,FALSE),0)","v":94192.67},{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H9>=Assumptions!$D$56,H9<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H9>=Assumptions!$D$57,H9<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H9>=Assumptions!$D$58,H9<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H9>=Assumptions!$D$59,H9<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H9>=Assumptions!$D$60,H9<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["06119","BATTLE GROUND",{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A10,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1686785},{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 2122'!P:S,4,FALSE),0)","v":2706563.56},{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 2122'!P:S,3,FALSE),0)","v":1301991.77},{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H10>=Assumptions!$D$56,H10<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H10>=Assumptions!$D$57,H10<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H10>=Assumptions!$D$58,H10<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H10>=Assumptions!$D$59,H10<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H10>=Assumptions!$D$60,H10<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17405","BELLEVUE",{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A11,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1949226},{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 2122'!P:S,4,FALSE),0)","v":2608294.2599999998},{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 2122'!P:S,3,FALSE),0)","v":5616182.5899999999},{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H11>=Assumptions!$D$56,H11<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H11>=Assumptions!$D$57,H11<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H11>=Assumptions!$D$58,H11<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H11>=Assumptions!$D$59,H11<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H11>=Assumptions!$D$60,H11<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["37501","BELLINGHAM",{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A12,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2122288},{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 2122'!P:S,4,FALSE),0)","v":3344831.66},{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 2122'!P:S,3,FALSE),0)","v":1354401.07},{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H12>=Assumptions!$D$56,H12<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H12>=Assumptions!$D$57,H12<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H12>=Assumptions!$D$58,H12<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H12>=Assumptions!$D$59,H12<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H12>=Assumptions!$D$60,H12<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["01122","BENGE",{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A13,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H13>=Assumptions!$D$56,H13<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H13>=Assumptions!$D$57,H13<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H13>=Assumptions!$D$58,H13<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H13>=Assumptions!$D$59,H13<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H13>=Assumptions!$D$60,H13<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27403","BETHEL",{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A14,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":3502064},{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 2122'!P:S,4,FALSE),0)","v":8894067.3800000008},{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 2122'!P:S,3,FALSE),0)","v":1710682.44},{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H14>=Assumptions!$D$56,H14<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H14>=Assumptions!$D$57,H14<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H14>=Assumptions!$D$58,H14<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H14>=Assumptions!$D$59,H14<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H14>=Assumptions!$D$60,H14<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["20203","BICKLETON",{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A15,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1470},{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H15>=Assumptions!$D$56,H15<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H15>=Assumptions!$D$57,H15<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H15>=Assumptions!$D$58,H15<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H15>=Assumptions!$D$59,H15<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H15>=Assumptions!$D$60,H15<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["37503","BLAINE",{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A16,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":547561},{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 2122'!P:S,4,FALSE),0)","v":1060915.73},{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 2122'!P:S,3,FALSE),0)","v":161995.56},{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H16>=Assumptions!$D$56,H16<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H16>=Assumptions!$D$57,H16<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H16>=Assumptions!$D$58,H16<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H16>=Assumptions!$D$59,H16<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H16>=Assumptions!$D$60,H16<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["21234","BOISTFORT",{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A17,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":33261},{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 2122'!P:S,4,FALSE),0)","v":56320.56},{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H17>=Assumptions!$D$56,H17<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H17>=Assumptions!$D$57,H17<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H17>=Assumptions!$D$58,H17<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H17>=Assumptions!$D$59,H17<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H17>=Assumptions!$D$60,H17<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["18100","BREMERTON",{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A18,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1298885},{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 2122'!P:S,4,FALSE),0)","v":3729517.92},{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 2122'!P:S,3,FALSE),0)","v":749671.93},{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H18>=Assumptions!$D$56,H18<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H18>=Assumptions!$D$57,H18<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H18>=Assumptions!$D$58,H18<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H18>=Assumptions!$D$59,H18<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H18>=Assumptions!$D$60,H18<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["24111","BREWSTER",{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A19,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":301117},{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 2122'!P:S,4,FALSE),0)","v":811581.09},{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 2122'!P:S,3,FALSE),0)","v":566151.93000000005},{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 2122'!G:I,3,FALSE),0)","v":150834},8.2437184973610911E-2,{"$f":"IF(AND(H19>=Assumptions!$D$56,H19<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H19>=Assumptions!$D$57,H19<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H19>=Assumptions!$D$58,H19<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H19>=Assumptions!$D$59,H19<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H19>=Assumptions!$D$60,H19<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["09075","BRIDGEPORT",{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A20,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":306417},{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 2122'!P:S,4,FALSE),0)","v":685688.11},{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 2122'!P:S,3,FALSE),0)","v":564910.16},{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 2122'!G:I,3,FALSE),0)","v":141169},8.312937676663322E-2,{"$f":"IF(AND(H20>=Assumptions!$D$56,H20<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H20>=Assumptions!$D$57,H20<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H20>=Assumptions!$D$58,H20<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H20>=Assumptions!$D$59,H20<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H20>=Assumptions!$D$60,H20<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["16046","BRINNON",{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A21,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":45043},{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 2122'!P:S,4,FALSE),0)","v":52325.51},{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H21>=Assumptions!$D$56,H21<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H21>=Assumptions!$D$57,H21<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H21>=Assumptions!$D$58,H21<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H21>=Assumptions!$D$59,H21<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H21>=Assumptions!$D$60,H21<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["29100","BURLINGTON-EDISON",{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A22,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":842790},{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 2122'!P:S,4,FALSE),0)","v":1747252.86},{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 2122'!P:S,3,FALSE),0)","v":1279110.5900000001},{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 2122'!G:I,3,FALSE),0)","v":123966},3.104490149925267E-2,{"$f":"IF(AND(H22>=Assumptions!$D$56,H22<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H22>=Assumptions!$D$57,H22<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H22>=Assumptions!$D$58,H22<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H22>=Assumptions!$D$59,H22<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H22>=Assumptions!$D$60,H22<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["06117","CAMAS",{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A23,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":206811},{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 2122'!P:S,4,FALSE),0)","v":698126.14},{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 2122'!P:S,3,FALSE),0)","v":355798.6},{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H23>=Assumptions!$D$56,H23<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H23>=Assumptions!$D$57,H23<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H23>=Assumptions!$D$58,H23<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H23>=Assumptions!$D$59,H23<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H23>=Assumptions!$D$60,H23<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["05401","CAPE FLATTERY",{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A24,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":120622},{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 2122'!P:S,4,FALSE),0)","v":386740.93},{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H24>=Assumptions!$D$56,H24<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H24>=Assumptions!$D$57,H24<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H24>=Assumptions!$D$58,H24<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H24>=Assumptions!$D$59,H24<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H24>=Assumptions!$D$60,H24<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27019","CARBONADO",{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A25,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":18829},{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 2122'!P:S,4,FALSE),0)","v":31253.4},{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H25>=Assumptions!$D$56,H25<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H25>=Assumptions!$D$57,H25<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H25>=Assumptions!$D$58,H25<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H25>=Assumptions!$D$59,H25<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H25>=Assumptions!$D$60,H25<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["04228","CASCADE",{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A26,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":508408},{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 2122'!P:S,4,FALSE),0)","v":356534.42},{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 2122'!P:S,3,FALSE),0)","v":256091.34},{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 2122'!G:I,3,FALSE),0)","v":44943},3.8545365175202975E-2,{"$f":"IF(AND(H26>=Assumptions!$D$56,H26<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H26>=Assumptions!$D$57,H26<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H26>=Assumptions!$D$58,H26<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H26>=Assumptions!$D$59,H26<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H26>=Assumptions!$D$60,H26<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["04222","CASHMERE",{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A27,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":386397},{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 2122'!P:S,4,FALSE),0)","v":429341.46},{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 2122'!P:S,3,FALSE),0)","v":338446.42},{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 2122'!G:I,3,FALSE),0)","v":155528},0.11874969115368249,{"$f":"IF(AND(H27>=Assumptions!$D$56,H27<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H27>=Assumptions!$D$57,H27<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H27>=Assumptions!$D$58,H27<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H27>=Assumptions!$D$59,H27<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H27>=Assumptions!$D$60,H27<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["08401","CASTLE ROCK",{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A28,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":233785},{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 2122'!P:S,4,FALSE),0)","v":727879.81},{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 2122'!P:S,3,FALSE),0)","v":39736.660000000003},{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H28>=Assumptions!$D$56,H28<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H28>=Assumptions!$D$57,H28<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H28>=Assumptions!$D$58,H28<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H28>=Assumptions!$D$59,H28<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H28>=Assumptions!$D$60,H28<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["18901","CATALYST BREMERTON CHARTER",{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A29,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":57924},{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 2122'!P:S,4,FALSE),0)","v":81650.179999999993},{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H29>=Assumptions!$D$56,H29<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H29>=Assumptions!$D$57,H29<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H29>=Assumptions!$D$58,H29<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H29>=Assumptions!$D$59,H29<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H29>=Assumptions!$D$60,H29<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["20215","CENTERVILLE",{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A30,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":27289},{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 2122'!P:S,4,FALSE),0)","v":15326.43},{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H30>=Assumptions!$D$56,H30<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H30>=Assumptions!$D$57,H30<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H30>=Assumptions!$D$58,H30<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H30>=Assumptions!$D$59,H30<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H30>=Assumptions!$D$60,H30<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["18401","CENTRAL KITSAP",{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A31,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1261179},{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 2122'!P:S,4,FALSE),0)","v":3001207.46},{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 2122'!P:S,3,FALSE),0)","v":683449.61},{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H31>=Assumptions!$D$56,H31<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H31>=Assumptions!$D$57,H31<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H31>=Assumptions!$D$58,H31<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H31>=Assumptions!$D$59,H31<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H31>=Assumptions!$D$60,H31<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32356","CENTRAL VALLEY",{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A32,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2922294},{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 2122'!P:S,4,FALSE),0)","v":3902390.57},{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 2122'!P:S,3,FALSE),0)","v":753754.82},{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H32>=Assumptions!$D$56,H32<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H32>=Assumptions!$D$57,H32<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H32>=Assumptions!$D$58,H32<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H32>=Assumptions!$D$59,H32<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H32>=Assumptions!$D$60,H32<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["21401","CENTRALIA",{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A33,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1298394},{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 2122'!P:S,4,FALSE),0)","v":2601366.34},{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 2122'!P:S,3,FALSE),0)","v":668263.68000000005},{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 2122'!G:I,3,FALSE),0)","v":67429},1.4546366818749466E-2,{"$f":"IF(AND(H33>=Assumptions!$D$56,H33<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H33>=Assumptions!$D$57,H33<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H33>=Assumptions!$D$58,H33<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H33>=Assumptions!$D$59,H33<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H33>=Assumptions!$D$60,H33<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["21302","CHEHALIS",{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A34,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":537851},{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 2122'!P:S,4,FALSE),0)","v":1274412.1000000001},{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 2122'!P:S,3,FALSE),0)","v":198086.04},{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 2122'!G:I,3,FALSE),0)","v":17125},8.4464702469645297E-3,{"$f":"IF(AND(H34>=Assumptions!$D$56,H34<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H34>=Assumptions!$D$57,H34<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H34>=Assumptions!$D$58,H34<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H34>=Assumptions!$D$59,H34<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H34>=Assumptions!$D$60,H34<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["32360","CHENEY",{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A35,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":819101},{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 2122'!P:S,4,FALSE),0)","v":1985445.6},{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H35>=Assumptions!$D$56,H35<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H35>=Assumptions!$D$57,H35<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H35>=Assumptions!$D$58,H35<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H35>=Assumptions!$D$59,H35<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H35>=Assumptions!$D$60,H35<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33036","CHEWELAH",{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A36,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":349835},{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 2122'!P:S,4,FALSE),0)","v":361114.14},{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H36>=Assumptions!$D$56,H36<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H36>=Assumptions!$D$57,H36<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H36>=Assumptions!$D$58,H36<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H36>=Assumptions!$D$59,H36<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H36>=Assumptions!$D$60,H36<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["16049","CHIMACUM",{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A37,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":164294},{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 2122'!P:S,4,FALSE),0)","v":412570.15},{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 2122'!P:S,3,FALSE),0)","v":14776.08},{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H37>=Assumptions!$D$56,H37<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H37>=Assumptions!$D$57,H37<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H37>=Assumptions!$D$58,H37<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H37>=Assumptions!$D$59,H37<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H37>=Assumptions!$D$60,H37<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["02250","CLARKSTON",{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A38,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":748375},{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 2122'!P:S,4,FALSE),0)","v":1337564.3700000001},{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 2122'!P:S,3,FALSE),0)","v":28847.3},{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H38>=Assumptions!$D$56,H38<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H38>=Assumptions!$D$57,H38<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H38>=Assumptions!$D$58,H38<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H38>=Assumptions!$D$59,H38<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H38>=Assumptions!$D$60,H38<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["19404","CLE ELUM-ROSLYN",{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A39,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":198575},{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 2122'!P:S,4,FALSE),0)","v":243308.67},{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 2122'!P:S,3,FALSE),0)","v":29229.360000000001},{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H39>=Assumptions!$D$56,H39<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H39>=Assumptions!$D$57,H39<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H39>=Assumptions!$D$58,H39<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H39>=Assumptions!$D$59,H39<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H39>=Assumptions!$D$60,H39<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27400","CLOVER PARK",{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A40,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":3936589},{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 2122'!P:S,4,FALSE),0)","v":8552154.2699999996},{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 2122'!P:S,3,FALSE),0)","v":2607602.6800000002},{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H40>=Assumptions!$D$56,H40<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H40>=Assumptions!$D$57,H40<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H40>=Assumptions!$D$58,H40<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H40>=Assumptions!$D$59,H40<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H40>=Assumptions!$D$60,H40<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38300","COLFAX",{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A41,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":95322},{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 2122'!P:S,4,FALSE),0)","v":101532.91},{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H41>=Assumptions!$D$56,H41<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H41>=Assumptions!$D$57,H41<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H41>=Assumptions!$D$58,H41<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H41>=Assumptions!$D$59,H41<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H41>=Assumptions!$D$60,H41<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["36250","COLLEGE PLACE",{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A42,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":380196},{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 2122'!P:S,4,FALSE),0)","v":860008.97},{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 2122'!P:S,3,FALSE),0)","v":470057.98},{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 2122'!G:I,3,FALSE),0)","v":33764},1.9359792576599807E-2,{"$f":"IF(AND(H42>=Assumptions!$D$56,H42<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H42>=Assumptions!$D$57,H42<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H42>=Assumptions!$D$58,H42<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H42>=Assumptions!$D$59,H42<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H42>=Assumptions!$D$60,H42<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["38306","COLTON",{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A43,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":39744},{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 2122'!P:S,4,FALSE),0)","v":32266.14},{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H43>=Assumptions!$D$56,H43<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H43>=Assumptions!$D$57,H43<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H43>=Assumptions!$D$58,H43<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H43>=Assumptions!$D$59,H43<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H43>=Assumptions!$D$60,H43<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33206","COLUMBIA (STEV)",{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A44,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":68639},{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 2122'!P:S,4,FALSE),0)","v":81655.070000000007},{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H44>=Assumptions!$D$56,H44<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H44>=Assumptions!$D$57,H44<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H44>=Assumptions!$D$58,H44<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H44>=Assumptions!$D$59,H44<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H44>=Assumptions!$D$60,H44<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["36400","COLUMBIA (WALLA)",{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A45,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":233862},{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 2122'!P:S,4,FALSE),0)","v":425106.54},{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 2122'!P:S,3,FALSE),0)","v":188695.74},{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 2122'!G:I,3,FALSE),0)","v":23106},2.6535127037179081E-2,{"$f":"IF(AND(H45>=Assumptions!$D$56,H45<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H45>=Assumptions!$D$57,H45<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H45>=Assumptions!$D$58,H45<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H45>=Assumptions!$D$59,H45<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H45>=Assumptions!$D$60,H45<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["33115","COLVILLE",{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A46,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":616438},{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 2122'!P:S,4,FALSE),0)","v":944389.88},{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 2122'!P:S,3,FALSE),0)","v":24513.64},{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H46>=Assumptions!$D$56,H46<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H46>=Assumptions!$D$57,H46<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H46>=Assumptions!$D$58,H46<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H46>=Assumptions!$D$59,H46<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H46>=Assumptions!$D$60,H46<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["29011","CONCRETE",{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A47,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":137293},{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 2122'!P:S,4,FALSE),0)","v":454882.29},{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H47>=Assumptions!$D$56,H47<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H47>=Assumptions!$D$57,H47<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H47>=Assumptions!$D$58,H47<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H47>=Assumptions!$D$59,H47<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H47>=Assumptions!$D$60,H47<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["29317","CONWAY",{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A48,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":41447},{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 2122'!P:S,4,FALSE),0)","v":52346.79},{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 2122'!P:S,3,FALSE),0)","v":44185.4},{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 2122'!G:I,3,FALSE),0)","v":24179},0.14910748572119606,{"$f":"IF(AND(H48>=Assumptions!$D$56,H48<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H48>=Assumptions!$D$57,H48<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H48>=Assumptions!$D$58,H48<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H48>=Assumptions!$D$59,H48<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H48>=Assumptions!$D$60,H48<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["14099","COSMOPOLIS",{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A49,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":49478},{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 2122'!P:S,4,FALSE),0)","v":46186.74},{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 2122'!P:S,3,FALSE),0)","v":4298.45},{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H49>=Assumptions!$D$56,H49<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H49>=Assumptions!$D$57,H49<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H49>=Assumptions!$D$58,H49<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H49>=Assumptions!$D$59,H49<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H49>=Assumptions!$D$60,H49<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["13151","COULEE-HARTLINE",{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A50,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":76750},{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 2122'!P:S,4,FALSE),0)","v":59146.32},{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H50>=Assumptions!$D$56,H50<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H50>=Assumptions!$D$57,H50<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H50>=Assumptions!$D$58,H50<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H50>=Assumptions!$D$59,H50<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H50>=Assumptions!$D$60,H50<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["15204","COUPEVILLE",{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A51,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":225225},{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 2122'!P:S,4,FALSE),0)","v":240657.86},{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 2122'!P:S,3,FALSE),0)","v":43002.84},{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 2122'!G:I,3,FALSE),0)","v":7388},1.4310238929467065E-2,{"$f":"IF(AND(H51>=Assumptions!$D$56,H51<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H51>=Assumptions!$D$57,H51<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H51>=Assumptions!$D$58,H51<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H51>=Assumptions!$D$59,H51<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H51>=Assumptions!$D$60,H51<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["05313","CRESCENT",{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A52,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":98690},{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 2122'!P:S,4,FALSE),0)","v":173541.36},{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H52>=Assumptions!$D$56,H52<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H52>=Assumptions!$D$57,H52<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H52>=Assumptions!$D$58,H52<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H52>=Assumptions!$D$59,H52<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H52>=Assumptions!$D$60,H52<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["22073","CRESTON",{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A53,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":14024},{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 2122'!P:S,4,FALSE),0)","v":17343.04},{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H53>=Assumptions!$D$56,H53<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H53>=Assumptions!$D$57,H53<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H53>=Assumptions!$D$58,H53<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H53>=Assumptions!$D$59,H53<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H53>=Assumptions!$D$60,H53<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["10050","CURLEW",{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A54,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":64722},{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 2122'!P:S,4,FALSE),0)","v":186135.37},{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H54>=Assumptions!$D$56,H54<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H54>=Assumptions!$D$57,H54<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H54>=Assumptions!$D$58,H54<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H54>=Assumptions!$D$59,H54<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H54>=Assumptions!$D$60,H54<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["26059","CUSICK",{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A55,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":135226},{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 2122'!P:S,4,FALSE),0)","v":162822.89000000001},{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H55>=Assumptions!$D$56,H55<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H55>=Assumptions!$D$57,H55<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H55>=Assumptions!$D$58,H55<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H55>=Assumptions!$D$59,H55<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H55>=Assumptions!$D$60,H55<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["19007","DAMMAN",{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A56,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H56>=Assumptions!$D$56,H56<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H56>=Assumptions!$D$57,H56<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H56>=Assumptions!$D$58,H56<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H56>=Assumptions!$D$59,H56<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H56>=Assumptions!$D$60,H56<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31330","DARRINGTON",{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A57,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":155871},{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 2122'!P:S,4,FALSE),0)","v":219743.12},{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 2122'!P:S,3,FALSE),0)","v":3482.94},{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H57>=Assumptions!$D$56,H57<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H57>=Assumptions!$D$57,H57<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H57>=Assumptions!$D$58,H57<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H57>=Assumptions!$D$59,H57<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H57>=Assumptions!$D$60,H57<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["22207","DAVENPORT",{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A58,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":141319},{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 2122'!P:S,4,FALSE),0)","v":236877.61},{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H58>=Assumptions!$D$56,H58<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H58>=Assumptions!$D$57,H58<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H58>=Assumptions!$D$58,H58<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H58>=Assumptions!$D$59,H58<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H58>=Assumptions!$D$60,H58<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["07002","DAYTON",{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A59,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":143006},{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 2122'!P:S,4,FALSE),0)","v":212907.28},{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 2122'!P:S,3,FALSE),0)","v":2388.0300000000002},{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H59>=Assumptions!$D$56,H59<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H59>=Assumptions!$D$57,H59<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H59>=Assumptions!$D$58,H59<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H59>=Assumptions!$D$59,H59<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H59>=Assumptions!$D$60,H59<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32414","DEER PARK",{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A60,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":497489},{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 2122'!P:S,4,FALSE),0)","v":1154084.0900000001},{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 2122'!P:S,3,FALSE),0)","v":36488.949999999997},{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H60>=Assumptions!$D$56,H60<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H60>=Assumptions!$D$57,H60<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H60>=Assumptions!$D$58,H60<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H60>=Assumptions!$D$59,H60<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H60>=Assumptions!$D$60,H60<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27343","DIERINGER",{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A61,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":103954},{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 2122'!P:S,4,FALSE),0)","v":161141.92000000001},{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 2122'!P:S,3,FALSE),0)","v":132165.72},{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H61>=Assumptions!$D$56,H61<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H61>=Assumptions!$D$57,H61<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H61>=Assumptions!$D$58,H61<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H61>=Assumptions!$D$59,H61<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H61>=Assumptions!$D$60,H61<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["36101","DIXIE",{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A62,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":22761},{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 2122'!P:S,4,FALSE),0)","v":12472.36},{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H62>=Assumptions!$D$56,H62<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H62>=Assumptions!$D$57,H62<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H62>=Assumptions!$D$58,H62<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H62>=Assumptions!$D$59,H62<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H62>=Assumptions!$D$60,H62<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32361","EAST VALLEY (SPK)",{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A63,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1095778},{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 2122'!P:S,4,FALSE),0)","v":2035288.3},{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 2122'!P:S,3,FALSE),0)","v":171200.11},{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H63>=Assumptions!$D$56,H63<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H63>=Assumptions!$D$57,H63<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H63>=Assumptions!$D$58,H63<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H63>=Assumptions!$D$59,H63<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H63>=Assumptions!$D$60,H63<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["39090","EAST VALLEY (YAK)",{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A64,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":604730},{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 2122'!P:S,4,FALSE),0)","v":2072070.1},{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 2122'!P:S,3,FALSE),0)","v":541029.94999999995},{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H64>=Assumptions!$D$56,H64<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H64>=Assumptions!$D$57,H64<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H64>=Assumptions!$D$58,H64<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H64>=Assumptions!$D$59,H64<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H64>=Assumptions!$D$60,H64<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["09206","EASTMONT",{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A65,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1404788},{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 2122'!P:S,4,FALSE),0)","v":3784195.36},{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 2122'!P:S,3,FALSE),0)","v":1659387.75},{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 2122'!G:I,3,FALSE),0)","v":471685},6.443734759841889E-2,{"$f":"IF(AND(H65>=Assumptions!$D$56,H65<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H65>=Assumptions!$D$57,H65<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H65>=Assumptions!$D$58,H65<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H65>=Assumptions!$D$59,H65<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H65>=Assumptions!$D$60,H65<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["19028","EASTON",{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A66,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":16414},{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 2122'!P:S,4,FALSE),0)","v":69085.240000000005},{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G66/SUM(C66:G66),0)","v":0},{"$f":"IF(AND(H66>=Assumptions!$D$56,H66<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H66>=Assumptions!$D$57,H66<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H66>=Assumptions!$D$58,H66<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H66>=Assumptions!$D$59,H66<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H66>=Assumptions!$D$60,H66<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27404","EATONVILLE",{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A67,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":181891},{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 2122'!P:S,4,FALSE),0)","v":542645.6},{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 2122'!P:S,3,FALSE),0)","v":22160.84},{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H67>=Assumptions!$D$56,H67<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H67>=Assumptions!$D$57,H67<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H67>=Assumptions!$D$58,H67<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H67>=Assumptions!$D$59,H67<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H67>=Assumptions!$D$60,H67<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31015","EDMONDS",{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A68,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2766898},{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 2122'!P:S,4,FALSE),0)","v":6521073.9100000001},{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 2122'!P:S,3,FALSE),0)","v":5482521.8600000003},{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H68>=Assumptions!$D$56,H68<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H68>=Assumptions!$D$57,H68<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H68>=Assumptions!$D$58,H68<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H68>=Assumptions!$D$59,H68<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H68>=Assumptions!$D$60,H68<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["19401","ELLENSBURG",{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A69,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":685240},{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 2122'!P:S,4,FALSE),0)","v":910093.34},{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 2122'!P:S,3,FALSE),0)","v":350847.99},{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 2122'!G:I,3,FALSE),0)","v":24238},1.2300934948704548E-2,{"$f":"IF(AND(H69>=Assumptions!$D$56,H69<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H69>=Assumptions!$D$57,H69<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H69>=Assumptions!$D$58,H69<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H69>=Assumptions!$D$59,H69<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H69>=Assumptions!$D$60,H69<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["14068","ELMA",{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A70,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":423878},{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 2122'!P:S,4,FALSE),0)","v":1167933.82},{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 2122'!P:S,3,FALSE),0)","v":185928.08},{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H70>=Assumptions!$D$56,H70<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H70>=Assumptions!$D$57,H70<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H70>=Assumptions!$D$58,H70<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H70>=Assumptions!$D$59,H70<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H70>=Assumptions!$D$60,H70<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38308","ENDICOTT",{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A71,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":21348},{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 2122'!P:S,4,FALSE),0)","v":50571.57},{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H71>=Assumptions!$D$56,H71<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H71>=Assumptions!$D$57,H71<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H71>=Assumptions!$D$58,H71<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H71>=Assumptions!$D$59,H71<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H71>=Assumptions!$D$60,H71<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["04127","ENTIAT",{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A72,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":169337},{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 2122'!P:S,4,FALSE),0)","v":207713.32},{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 2122'!P:S,3,FALSE),0)","v":80558.960000000006},{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H72>=Assumptions!$D$56,H72<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H72>=Assumptions!$D$57,H72<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H72>=Assumptions!$D$58,H72<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H72>=Assumptions!$D$59,H72<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H72>=Assumptions!$D$60,H72<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17216","ENUMCLAW",{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A73,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":540466},{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 2122'!P:S,4,FALSE),0)","v":852353.03},{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H73>=Assumptions!$D$56,H73<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H73>=Assumptions!$D$57,H73<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H73>=Assumptions!$D$58,H73<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H73>=Assumptions!$D$59,H73<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H73>=Assumptions!$D$60,H73<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["13165","EPHRATA",{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A74,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":555793},{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 2122'!P:S,4,FALSE),0)","v":1468815.67},{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 2122'!P:S,3,FALSE),0)","v":537125.56000000006},{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 2122'!G:I,3,FALSE),0)","v":91477},3.447784291188908E-2,{"$f":"IF(AND(H74>=Assumptions!$D$56,H74<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H74>=Assumptions!$D$57,H74<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H74>=Assumptions!$D$58,H74<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H74>=Assumptions!$D$59,H74<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H74>=Assumptions!$D$60,H74<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["21036","EVALINE",{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A75,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":90219},{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 2122'!P:S,4,FALSE),0)","v":36442.71},{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 2122'!P:S,3,FALSE),0)","v":3152.19},{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H75>=Assumptions!$D$56,H75<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H75>=Assumptions!$D$57,H75<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H75>=Assumptions!$D$58,H75<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H75>=Assumptions!$D$59,H75<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H75>=Assumptions!$D$60,H75<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31002","EVERETT",{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A76,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":3131956},{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 2122'!P:S,4,FALSE),0)","v":7471359.6600000001},{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 2122'!P:S,3,FALSE),0)","v":5691479.6900000004},{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H76>=Assumptions!$D$56,H76<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H76>=Assumptions!$D$57,H76<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H76>=Assumptions!$D$58,H76<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H76>=Assumptions!$D$59,H76<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H76>=Assumptions!$D$60,H76<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["06114","EVERGREEN (CLARK)",{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A77,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":5578200},{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 2122'!P:S,4,FALSE),0)","v":12222710.609999999},{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 2122'!P:S,3,FALSE),0)","v":5457889.9299999997},{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H77>=Assumptions!$D$56,H77<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H77>=Assumptions!$D$57,H77<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H77>=Assumptions!$D$58,H77<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H77>=Assumptions!$D$59,H77<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H77>=Assumptions!$D$60,H77<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33205","EVERGREEN (STEV)",{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A78,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2705},{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 2122'!P:S,4,FALSE),0)","v":26503.8},{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H78>=Assumptions!$D$56,H78<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H78>=Assumptions!$D$57,H78<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H78>=Assumptions!$D$58,H78<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H78>=Assumptions!$D$59,H78<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H78>=Assumptions!$D$60,H78<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17210","FEDERAL WAY",{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A79,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":7206344},{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 2122'!P:S,4,FALSE),0)","v":15574308.35},{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 2122'!P:S,3,FALSE),0)","v":8391549.2699999996},{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H79>=Assumptions!$D$56,H79<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H79>=Assumptions!$D$57,H79<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H79>=Assumptions!$D$58,H79<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H79>=Assumptions!$D$59,H79<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H79>=Assumptions!$D$60,H79<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["37502","FERNDALE",{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A80,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":971490},{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 2122'!P:S,4,FALSE),0)","v":1882462.5},{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 2122'!P:S,3,FALSE),0)","v":589612.1},{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 2122'!G:I,3,FALSE),0)","v":71944},2.0464748685296914E-2,{"$f":"IF(AND(H80>=Assumptions!$D$56,H80<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H80>=Assumptions!$D$57,H80<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H80>=Assumptions!$D$58,H80<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H80>=Assumptions!$D$59,H80<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H80>=Assumptions!$D$60,H80<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["27417","FIFE",{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A81,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":528338},{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 2122'!P:S,4,FALSE),0)","v":1423324.01},{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 2122'!P:S,3,FALSE),0)","v":830627.02},{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H81>=Assumptions!$D$56,H81<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H81>=Assumptions!$D$57,H81<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H81>=Assumptions!$D$58,H81<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H81>=Assumptions!$D$59,H81<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H81>=Assumptions!$D$60,H81<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["03053","FINLEY",{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A82,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":178742},{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 2122'!P:S,4,FALSE),0)","v":623228.80000000005},{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 2122'!P:S,3,FALSE),0)","v":272520.92},{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 2122'!G:I,3,FALSE),0)","v":26894},2.44183300288295E-2,{"$f":"IF(AND(H82>=Assumptions!$D$56,H82<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H82>=Assumptions!$D$57,H82<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H82>=Assumptions!$D$58,H82<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H82>=Assumptions!$D$59,H82<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H82>=Assumptions!$D$60,H82<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["27402","FRANKLIN PIERCE",{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A83,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2216557},{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 2122'!P:S,4,FALSE),0)","v":6228316.3600000003},{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 2122'!P:S,3,FALSE),0)","v":1498431.56},{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H83>=Assumptions!$D$56,H83<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H83>=Assumptions!$D$57,H83<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H83>=Assumptions!$D$58,H83<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H83>=Assumptions!$D$59,H83<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H83>=Assumptions!$D$60,H83<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32358","FREEMAN",{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A84,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":70033},{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 2122'!P:S,4,FALSE),0)","v":137030.31},{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H84>=Assumptions!$D$56,H84<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H84>=Assumptions!$D$57,H84<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H84>=Assumptions!$D$58,H84<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H84>=Assumptions!$D$59,H84<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H84>=Assumptions!$D$60,H84<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38302","GARFIELD",{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A85,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":69705},{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 2122'!P:S,4,FALSE),0)","v":45699.57},{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H85>=Assumptions!$D$56,H85<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H85>=Assumptions!$D$57,H85<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H85>=Assumptions!$D$58,H85<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H85>=Assumptions!$D$59,H85<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H85>=Assumptions!$D$60,H85<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["20401","GLENWOOD",{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A86,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 2122'!P:S,4,FALSE),0)","v":29846.18},{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H86>=Assumptions!$D$56,H86<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H86>=Assumptions!$D$57,H86<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H86>=Assumptions!$D$58,H86<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H86>=Assumptions!$D$59,H86<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H86>=Assumptions!$D$60,H86<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["20404","GOLDENDALE",{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A87,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":378897},{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 2122'!P:S,4,FALSE),0)","v":514680.19},{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 2122'!P:S,3,FALSE),0)","v":80715.100000000006},{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H87>=Assumptions!$D$56,H87<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H87>=Assumptions!$D$57,H87<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H87>=Assumptions!$D$58,H87<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H87>=Assumptions!$D$59,H87<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H87>=Assumptions!$D$60,H87<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["13301","GRAND COULEE",{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A88,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":186421},{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 2122'!P:S,4,FALSE),0)","v":538260.78},{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 2122'!G:I,3,FALSE),0)","v":49096},6.3449741345635427E-2,{"$f":"IF(AND(H88>=Assumptions!$D$56,H88<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H88>=Assumptions!$D$57,H88<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H88>=Assumptions!$D$58,H88<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H88>=Assumptions!$D$59,H88<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H88>=Assumptions!$D$60,H88<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["39200","GRANDVIEW",{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A89,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1087029},{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 2122'!P:S,4,FALSE),0)","v":2885210.24},{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 2122'!P:S,3,FALSE),0)","v":1765893.47},{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 2122'!G:I,3,FALSE),0)","v":348448},5.7248563126340274E-2,{"$f":"IF(AND(H89>=Assumptions!$D$56,H89<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H89>=Assumptions!$D$57,H89<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H89>=Assumptions!$D$58,H89<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H89>=Assumptions!$D$59,H89<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H89>=Assumptions!$D$60,H89<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["39204","GRANGER",{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A90,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":881550},{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 2122'!P:S,4,FALSE),0)","v":1217615.23},{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 2122'!P:S,3,FALSE),0)","v":877072.2},{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 2122'!G:I,3,FALSE),0)","v":225895},7.0545177296118269E-2,{"$f":"IF(AND(H90>=Assumptions!$D$56,H90<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H90>=Assumptions!$D$57,H90<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H90>=Assumptions!$D$58,H90<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H90>=Assumptions!$D$59,H90<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H90>=Assumptions!$D$60,H90<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["31332","GRANITE FALLS",{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A91,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":200861},{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 2122'!P:S,4,FALSE),0)","v":650508.59},{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 2122'!P:S,3,FALSE),0)","v":107865.41},{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H91>=Assumptions!$D$56,H91<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H91>=Assumptions!$D$57,H91<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H91>=Assumptions!$D$58,H91<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H91>=Assumptions!$D$59,H91<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H91>=Assumptions!$D$60,H91<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["23054","GRAPEVIEW",{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A92,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":62117},{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 2122'!P:S,4,FALSE),0)","v":57197.53},{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H92>=Assumptions!$D$56,H92<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H92>=Assumptions!$D$57,H92<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H92>=Assumptions!$D$58,H92<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H92>=Assumptions!$D$59,H92<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H92>=Assumptions!$D$60,H92<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32312","GREAT NORTHERN",{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A93,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":21585},{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 2122'!P:S,4,FALSE),0)","v":4969.47},{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H93>=Assumptions!$D$56,H93<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H93>=Assumptions!$D$57,H93<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H93>=Assumptions!$D$58,H93<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H93>=Assumptions!$D$59,H93<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H93>=Assumptions!$D$60,H93<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17910","RAINIER VALLEY CHARTER",{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A94,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":141280},{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 2122'!P:S,4,FALSE),0)","v":207734.24},{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H94>=Assumptions!$D$56,H94<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H94>=Assumptions!$D$57,H94<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H94>=Assumptions!$D$58,H94<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H94>=Assumptions!$D$59,H94<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H94>=Assumptions!$D$60,H94<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["06103","GREEN MOUNTAIN",{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A95,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":16738},{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 2122'!P:S,4,FALSE),0)","v":49109.95},{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H95>=Assumptions!$D$56,H95<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H95>=Assumptions!$D$57,H95<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H95>=Assumptions!$D$58,H95<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H95>=Assumptions!$D$59,H95<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H95>=Assumptions!$D$60,H95<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["34324","GRIFFIN",{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A96,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":35228},{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 2122'!P:S,4,FALSE),0)","v":66259.47},{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 2122'!P:S,3,FALSE),0)","v":2483.5500000000002},{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H96>=Assumptions!$D$56,H96<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H96>=Assumptions!$D$57,H96<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H96>=Assumptions!$D$58,H96<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H96>=Assumptions!$D$59,H96<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H96>=Assumptions!$D$60,H96<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["22204","HARRINGTON",{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A97,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":35329},{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 2122'!P:S,4,FALSE),0)","v":34786.949999999997},{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H97>=Assumptions!$D$56,H97<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H97>=Assumptions!$D$57,H97<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H97>=Assumptions!$D$58,H97<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H97>=Assumptions!$D$59,H97<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H97>=Assumptions!$D$60,H97<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["39203","HIGHLAND",{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A98,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":280348},{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 2122'!P:S,4,FALSE),0)","v":867024.69},{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 2122'!P:S,3,FALSE),0)","v":488875.57},{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 2122'!G:I,3,FALSE),0)","v":117921},6.7223273539749523E-2,{"$f":"IF(AND(H98>=Assumptions!$D$56,H98<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H98>=Assumptions!$D$57,H98<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H98>=Assumptions!$D$58,H98<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H98>=Assumptions!$D$59,H98<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H98>=Assumptions!$D$60,H98<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["17401","HIGHLINE",{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A99,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":7441709},{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 2122'!P:S,4,FALSE),0)","v":14256524.9},{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 2122'!P:S,3,FALSE),0)","v":10312991.66},{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H99>=Assumptions!$D$56,H99<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H99>=Assumptions!$D$57,H99<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H99>=Assumptions!$D$58,H99<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H99>=Assumptions!$D$59,H99<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H99>=Assumptions!$D$60,H99<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["06098","HOCKINSON",{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A100,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":70471},{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 2122'!P:S,4,FALSE),0)","v":251868.76},{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 2122'!P:S,3,FALSE),0)","v":112797.06},{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H100>=Assumptions!$D$56,H100<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H100>=Assumptions!$D$57,H100<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H100>=Assumptions!$D$58,H100<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H100>=Assumptions!$D$59,H100<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H100>=Assumptions!$D$60,H100<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["23404","HOOD CANAL",{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A101,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":190484},{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 2122'!P:S,4,FALSE),0)","v":244185.65},{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 2122'!G:I,3,FALSE),0)","v":27617},5.9739990328511537E-2,{"$f":"IF(AND(H101>=Assumptions!$D$56,H101<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H101>=Assumptions!$D$57,H101<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H101>=Assumptions!$D$58,H101<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H101>=Assumptions!$D$59,H101<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H101>=Assumptions!$D$60,H101<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["14028","HOQUIAM",{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A102,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":641852},{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 2122'!P:S,4,FALSE),0)","v":1195203.94},{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 2122'!P:S,3,FALSE),0)","v":127902.39},{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 2122'!G:I,3,FALSE),0)","v":16479},8.3166899858498188E-3,{"$f":"IF(AND(H102>=Assumptions!$D$56,H102<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H102>=Assumptions!$D$57,H102<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H102>=Assumptions!$D$58,H102<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H102>=Assumptions!$D$59,H102<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H102>=Assumptions!$D$60,H102<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["27902","IMPACT COMMENCEMENT BAY CHARTER",{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A103,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H103>=Assumptions!$D$56,H103<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H103>=Assumptions!$D$57,H103<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H103>=Assumptions!$D$58,H103<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H103>=Assumptions!$D$59,H103<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H103>=Assumptions!$D$60,H103<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17911","IMPACT PUGET SOUND CHARTER",{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A104,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":91010},{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 2122'!P:S,4,FALSE),0)","v":216418.05},{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 2122'!P:S,3,FALSE),0)","v":249190.47},{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H104>=Assumptions!$D$56,H104<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H104>=Assumptions!$D$57,H104<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H104>=Assumptions!$D$58,H104<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H104>=Assumptions!$D$59,H104<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H104>=Assumptions!$D$60,H104<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17916","IMPACT SALISH SEA CHARTER",{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A105,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":74549},{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 2122'!P:S,4,FALSE),0)","v":26502.47},{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 2122'!P:S,3,FALSE),0)","v":12713.79},{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H105>=Assumptions!$D$56,H105<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H105>=Assumptions!$D$57,H105<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H105>=Assumptions!$D$58,H105<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H105>=Assumptions!$D$59,H105<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H105>=Assumptions!$D$60,H105<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["10070","INCHELIUM",{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A106,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":111342},{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 2122'!P:S,4,FALSE),0)","v":142165.54999999999},{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H106>=Assumptions!$D$56,H106<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H106>=Assumptions!$D$57,H106<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H106>=Assumptions!$D$58,H106<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H106>=Assumptions!$D$59,H106<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H106>=Assumptions!$D$60,H106<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31063","INDEX",{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A107,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 2122'!P:S,4,FALSE),0)","v":7428.85},{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H107>=Assumptions!$D$56,H107<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H107>=Assumptions!$D$57,H107<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H107>=Assumptions!$D$58,H107<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H107>=Assumptions!$D$59,H107<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H107>=Assumptions!$D$60,H107<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17411","ISSAQUAH",{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A108,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":622985},{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 2122'!P:S,4,FALSE),0)","v":1295688.8799999999},{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 2122'!P:S,3,FALSE),0)","v":2768070.46},{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H108>=Assumptions!$D$56,H108<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H108>=Assumptions!$D$57,H108<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H108>=Assumptions!$D$58,H108<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H108>=Assumptions!$D$59,H108<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H108>=Assumptions!$D$60,H108<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["11056","KAHLOTUS",{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A109,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1717},{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 2122'!P:S,4,FALSE),0)","v":31761.97},{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H109>=Assumptions!$D$56,H109<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H109>=Assumptions!$D$57,H109<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H109>=Assumptions!$D$58,H109<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H109>=Assumptions!$D$59,H109<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H109>=Assumptions!$D$60,H109<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["08402","KALAMA",{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A110,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":149053},{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 2122'!P:S,4,FALSE),0)","v":209594.31},{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 2122'!P:S,3,FALSE),0)","v":29420.42},{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H110>=Assumptions!$D$56,H110<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H110>=Assumptions!$D$57,H110<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H110>=Assumptions!$D$58,H110<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H110>=Assumptions!$D$59,H110<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H110>=Assumptions!$D$60,H110<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["10003","KELLER",{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A111,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":52726},{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 2122'!P:S,4,FALSE),0)","v":16564.87},{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H111>=Assumptions!$D$56,H111<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H111>=Assumptions!$D$57,H111<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H111>=Assumptions!$D$58,H111<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H111>=Assumptions!$D$59,H111<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H111>=Assumptions!$D$60,H111<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["08458","KELSO",{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A112,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1336739},{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 2122'!P:S,4,FALSE),0)","v":3036827.51},{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 2122'!P:S,3,FALSE),0)","v":432709.33},{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H112>=Assumptions!$D$56,H112<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H112>=Assumptions!$D$57,H112<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H112>=Assumptions!$D$58,H112<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H112>=Assumptions!$D$59,H112<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H112>=Assumptions!$D$60,H112<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["03017","KENNEWICK",{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A113,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":5150489},{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 2122'!P:S,4,FALSE),0)","v":9990759.0500000007},{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 2122'!P:S,3,FALSE),0)","v":4136147.2},{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 2122'!G:I,3,FALSE),0)","v":1468429},7.0781906869764405E-2,{"$f":"IF(AND(H113>=Assumptions!$D$56,H113<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H113>=Assumptions!$D$57,H113<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H113>=Assumptions!$D$58,H113<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H113>=Assumptions!$D$59,H113<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H113>=Assumptions!$D$60,H113<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["17415","KENT",{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A114,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":8701512},{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 2122'!P:S,4,FALSE),0)","v":13473179.52},{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 2122'!P:S,3,FALSE),0)","v":10189391.42},{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H114>=Assumptions!$D$56,H114<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H114>=Assumptions!$D$57,H114<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H114>=Assumptions!$D$58,H114<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H114>=Assumptions!$D$59,H114<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H114>=Assumptions!$D$60,H114<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33212","KETTLE FALLS",{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A115,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":217065},{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 2122'!P:S,4,FALSE),0)","v":567279.26},{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H115>=Assumptions!$D$56,H115<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H115>=Assumptions!$D$57,H115<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H115>=Assumptions!$D$58,H115<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H115>=Assumptions!$D$59,H115<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H115>=Assumptions!$D$60,H115<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["03052","KIONA-BENTON",{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A116,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":452967},{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 2122'!P:S,4,FALSE),0)","v":1000615.46},{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 2122'!P:S,3,FALSE),0)","v":501484.33},{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 2122'!G:I,3,FALSE),0)","v":197114},9.1588030576185933E-2,{"$f":"IF(AND(H116>=Assumptions!$D$56,H116<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H116>=Assumptions!$D$57,H116<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H116>=Assumptions!$D$58,H116<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H116>=Assumptions!$D$59,H116<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H116>=Assumptions!$D$60,H116<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["19403","KITTITAS",{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A117,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":99929},{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 2122'!P:S,4,FALSE),0)","v":172274.62},{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 2122'!P:S,3,FALSE),0)","v":70589.89},{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H117>=Assumptions!$D$56,H117<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H117>=Assumptions!$D$57,H117<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H117>=Assumptions!$D$58,H117<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H117>=Assumptions!$D$59,H117<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H117>=Assumptions!$D$60,H117<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["20402","KLICKITAT",{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A118,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":27928},{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 2122'!P:S,4,FALSE),0)","v":48802.55},{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H118>=Assumptions!$D$56,H118<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H118>=Assumptions!$D$57,H118<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H118>=Assumptions!$D$58,H118<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H118>=Assumptions!$D$59,H118<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H118>=Assumptions!$D$60,H118<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["06101","LA CENTER",{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A119,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":63726},{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 2122'!P:S,4,FALSE),0)","v":258078.97},{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 2122'!P:S,3,FALSE),0)","v":61067.72},{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H119>=Assumptions!$D$56,H119<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H119>=Assumptions!$D$57,H119<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H119>=Assumptions!$D$58,H119<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H119>=Assumptions!$D$59,H119<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H119>=Assumptions!$D$60,H119<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["29311","LA CONNER",{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A120,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":101226},{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 2122'!P:S,4,FALSE),0)","v":374591.1},{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 2122'!P:S,3,FALSE),0)","v":29720.95},{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 2122'!G:I,3,FALSE),0)","v":112529},0.18206600723982938,{"$f":"IF(AND(H120>=Assumptions!$D$56,H120<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H120>=Assumptions!$D$57,H120<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H120>=Assumptions!$D$58,H120<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H120>=Assumptions!$D$59,H120<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H120>=Assumptions!$D$60,H120<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["38126","LACROSSE",{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A121,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":32789},{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 2122'!P:S,4,FALSE),0)","v":19561.36},{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H121>=Assumptions!$D$56,H121<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H121>=Assumptions!$D$57,H121<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H121>=Assumptions!$D$58,H121<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H121>=Assumptions!$D$59,H121<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H121>=Assumptions!$D$60,H121<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["04129","LAKE CHELAN",{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A122,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":229601},{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 2122'!P:S,4,FALSE),0)","v":912919.1},{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 2122'!P:S,3,FALSE),0)","v":553925.27},{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 2122'!G:I,3,FALSE),0)","v":121264},6.6712535018730743E-2,{"$f":"IF(AND(H122>=Assumptions!$D$56,H122<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H122>=Assumptions!$D$57,H122<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H122>=Assumptions!$D$58,H122<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H122>=Assumptions!$D$59,H122<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H122>=Assumptions!$D$60,H122<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["14097","QUINAULT",{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A123,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":61332},{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 2122'!P:S,4,FALSE),0)","v":170033.51},{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 2122'!P:S,3,FALSE),0)","v":48906.68},{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H123>=Assumptions!$D$56,H123<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H123>=Assumptions!$D$57,H123<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H123>=Assumptions!$D$58,H123<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H123>=Assumptions!$D$59,H123<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H123>=Assumptions!$D$60,H123<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31004","LAKE STEVENS",{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A124,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":737606},{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 2122'!P:S,4,FALSE),0)","v":1707795.79},{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 2122'!P:S,3,FALSE),0)","v":948636.9},{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H124>=Assumptions!$D$56,H124<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H124>=Assumptions!$D$57,H124<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H124>=Assumptions!$D$58,H124<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H124>=Assumptions!$D$59,H124<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H124>=Assumptions!$D$60,H124<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17414","LAKE WASHINGTON",{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A125,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1048994},{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 2122'!P:S,4,FALSE),0)","v":2138918.56},{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 2122'!P:S,3,FALSE),0)","v":6822445.7300000004},{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H125>=Assumptions!$D$56,H125<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H125>=Assumptions!$D$57,H125<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H125>=Assumptions!$D$58,H125<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H125>=Assumptions!$D$59,H125<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H125>=Assumptions!$D$60,H125<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31306","LAKEWOOD",{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A126,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":259338},{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 2122'!P:S,4,FALSE),0)","v":676247.64},{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 2122'!P:S,3,FALSE),0)","v":294048.42},{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H126>=Assumptions!$D$56,H126<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H126>=Assumptions!$D$57,H126<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H126>=Assumptions!$D$58,H126<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H126>=Assumptions!$D$59,H126<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H126>=Assumptions!$D$60,H126<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38264","LAMONT",{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A127,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 2122'!P:S,4,FALSE),0)","v":26308.91},{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H127>=Assumptions!$D$56,H127<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H127>=Assumptions!$D$57,H127<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H127>=Assumptions!$D$58,H127<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H127>=Assumptions!$D$59,H127<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H127>=Assumptions!$D$60,H127<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32362","LIBERTY",{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A128,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":89271},{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 2122'!P:S,4,FALSE),0)","v":108256.28},{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H128>=Assumptions!$D$56,H128<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H128>=Assumptions!$D$57,H128<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H128>=Assumptions!$D$58,H128<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H128>=Assumptions!$D$59,H128<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H128>=Assumptions!$D$60,H128<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["01158","LIND",{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A129,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":66295},{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 2122'!P:S,4,FALSE),0)","v":136903.75},{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 2122'!P:S,3,FALSE),0)","v":39736.660000000003},{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 2122'!G:I,3,FALSE),0)","v":35943},0.12888412552266057,{"$f":"IF(AND(H129>=Assumptions!$D$56,H129<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H129>=Assumptions!$D$57,H129<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H129>=Assumptions!$D$58,H129<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H129>=Assumptions!$D$59,H129<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H129>=Assumptions!$D$60,H129<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["08122","LONGVIEW",{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A130,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2430911},{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 2122'!P:S,4,FALSE),0)","v":3588340.17},{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 2122'!P:S,3,FALSE),0)","v":589172.44999999995},{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G130/SUM(C130:G130),0)","v":0},{"$f":"IF(AND(H130>=Assumptions!$D$56,H130<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H130>=Assumptions!$D$57,H130<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H130>=Assumptions!$D$58,H130<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H130>=Assumptions!$D$59,H130<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H130>=Assumptions!$D$60,H130<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33183","LOON LAKE",{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A131,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":68479},{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 2122'!P:S,4,FALSE),0)","v":93347.89},{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H131>=Assumptions!$D$56,H131<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H131>=Assumptions!$D$57,H131<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H131>=Assumptions!$D$58,H131<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H131>=Assumptions!$D$59,H131<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H131>=Assumptions!$D$60,H131<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["28144","LOPEZ",{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A132,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":80798},{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 2122'!P:S,4,FALSE),0)","v":83870.61},{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 2122'!P:S,3,FALSE),0)","v":35779.22},{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H132>=Assumptions!$D$56,H132<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H132>=Assumptions!$D$57,H132<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H132>=Assumptions!$D$58,H132<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H132>=Assumptions!$D$59,H132<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H132>=Assumptions!$D$60,H132<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32903","LUMEN CHARTER",{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A133,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":18517},{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 2122'!P:S,4,FALSE),0)","v":17085.669999999998},{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H133>=Assumptions!$D$56,H133<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H133>=Assumptions!$D$57,H133<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H133>=Assumptions!$D$58,H133<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H133>=Assumptions!$D$59,H133<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H133>=Assumptions!$D$60,H133<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["20406","LYLE",{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A134,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":199851},{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 2122'!P:S,4,FALSE),0)","v":163310.12},{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 2122'!P:S,3,FALSE),0)","v":13659.49},{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 2122'!G:I,3,FALSE),0)","v":18070},4.5759507930563353E-2,{"$f":"IF(AND(H134>=Assumptions!$D$56,H134<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H134>=Assumptions!$D$57,H134<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H134>=Assumptions!$D$58,H134<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H134>=Assumptions!$D$59,H134<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H134>=Assumptions!$D$60,H134<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["37504","LYNDEN",{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A135,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":343595},{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 2122'!P:S,4,FALSE),0)","v":769040.63},{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 2122'!P:S,3,FALSE),0)","v":591028.47},{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 2122'!G:I,3,FALSE),0)","v":85650},4.786750408997504E-2,{"$f":"IF(AND(H135>=Assumptions!$D$56,H135<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H135>=Assumptions!$D$57,H135<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H135>=Assumptions!$D$58,H135<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H135>=Assumptions!$D$59,H135<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H135>=Assumptions!$D$60,H135<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["39120","MABTON",{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A136,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":364451},{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 2122'!P:S,4,FALSE),0)","v":724566.81},{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 2122'!P:S,3,FALSE),0)","v":555644.65},{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 2122'!G:I,3,FALSE),0)","v":193952},0.10548812936019224,{"$f":"IF(AND(H136>=Assumptions!$D$56,H136<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H136>=Assumptions!$D$57,H136<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H136>=Assumptions!$D$58,H136<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H136>=Assumptions!$D$59,H136<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H136>=Assumptions!$D$60,H136<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["09207","MANSFIELD",{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A137,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":23106},{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 2122'!P:S,4,FALSE),0)","v":67915.97},{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 2122'!P:S,3,FALSE),0)","v":12990.83},{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H137>=Assumptions!$D$56,H137<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H137>=Assumptions!$D$57,H137<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H137>=Assumptions!$D$58,H137<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H137>=Assumptions!$D$59,H137<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H137>=Assumptions!$D$60,H137<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["04019","MANSON",{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A138,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":127136},{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 2122'!P:S,4,FALSE),0)","v":458067.31},{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 2122'!P:S,3,FALSE),0)","v":340245.18},{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 2122'!G:I,3,FALSE),0)","v":39948},4.1379889417248655E-2,{"$f":"IF(AND(H138>=Assumptions!$D$56,H138<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H138>=Assumptions!$D$57,H138<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H138>=Assumptions!$D$58,H138<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H138>=Assumptions!$D$59,H138<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H138>=Assumptions!$D$60,H138<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["23311","MARY M KNIGHT",{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A139,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":78729},{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 2122'!P:S,4,FALSE),0)","v":311224.63},{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H139>=Assumptions!$D$56,H139<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H139>=Assumptions!$D$57,H139<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H139>=Assumptions!$D$58,H139<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H139>=Assumptions!$D$59,H139<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H139>=Assumptions!$D$60,H139<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33207","MARY WALKER",{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A140,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":222283},{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 2122'!P:S,4,FALSE),0)","v":360529.49},{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H140>=Assumptions!$D$56,H140<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H140>=Assumptions!$D$57,H140<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H140>=Assumptions!$D$58,H140<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H140>=Assumptions!$D$59,H140<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H140>=Assumptions!$D$60,H140<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31025","MARYSVILLE",{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A141,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1602313},{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 2122'!P:S,4,FALSE),0)","v":5305107.84},{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 2122'!P:S,3,FALSE),0)","v":1861172.82},{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 2122'!G:I,3,FALSE),0)","v":102222},1.1523404827465437E-2,{"$f":"IF(AND(H141>=Assumptions!$D$56,H141<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H141>=Assumptions!$D$57,H141<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H141>=Assumptions!$D$58,H141<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H141>=Assumptions!$D$59,H141<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H141>=Assumptions!$D$60,H141<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["14065","MCCLEARY",{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A142,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":143488},{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 2122'!P:S,4,FALSE),0)","v":185623.95},{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 2122'!P:S,3,FALSE),0)","v":191.04},{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H142>=Assumptions!$D$56,H142<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H142>=Assumptions!$D$57,H142<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H142>=Assumptions!$D$58,H142<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H142>=Assumptions!$D$59,H142<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H142>=Assumptions!$D$60,H142<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32354","MEAD",{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A143,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1146071},{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 2122'!P:S,4,FALSE),0)","v":2201203.88},{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 2122'!P:S,3,FALSE),0)","v":490110.06},{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H143>=Assumptions!$D$56,H143<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H143>=Assumptions!$D$57,H143<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H143>=Assumptions!$D$58,H143<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H143>=Assumptions!$D$59,H143<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H143>=Assumptions!$D$60,H143<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32326","MEDICAL LAKE",{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A144,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":218715},{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 2122'!P:S,4,FALSE),0)","v":437312.52},{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 2122'!P:S,3,FALSE),0)","v":17002.71},{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H144>=Assumptions!$D$56,H144<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H144>=Assumptions!$D$57,H144<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H144>=Assumptions!$D$58,H144<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H144>=Assumptions!$D$59,H144<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H144>=Assumptions!$D$60,H144<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17400","MERCER ISLAND",{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A145,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":96898},{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 2122'!P:S,4,FALSE),0)","v":110972.05},{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 2122'!P:S,3,FALSE),0)","v":321051.06},{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H145>=Assumptions!$D$56,H145<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H145>=Assumptions!$D$57,H145<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H145>=Assumptions!$D$58,H145<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H145>=Assumptions!$D$59,H145<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H145>=Assumptions!$D$60,H145<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["37505","MERIDIAN",{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A146,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":277231},{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 2122'!P:S,4,FALSE),0)","v":464870.14},{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 2122'!P:S,3,FALSE),0)","v":321300.73},{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H146>=Assumptions!$D$56,H146<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H146>=Assumptions!$D$57,H146<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H146>=Assumptions!$D$58,H146<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H146>=Assumptions!$D$59,H146<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H146>=Assumptions!$D$60,H146<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["24350","METHOW VALLEY",{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A147,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":224073},{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 2122'!P:S,4,FALSE),0)","v":176659.46},{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 2122'!P:S,3,FALSE),0)","v":42029.16},{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H147>=Assumptions!$D$56,H147<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H147>=Assumptions!$D$57,H147<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H147>=Assumptions!$D$58,H147<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H147>=Assumptions!$D$59,H147<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H147>=Assumptions!$D$60,H147<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["30031","MILL A",{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A148,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":16198},{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 2122'!P:S,4,FALSE),0)","v":24360.12},{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H148>=Assumptions!$D$56,H148<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H148>=Assumptions!$D$57,H148<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H148>=Assumptions!$D$58,H148<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H148>=Assumptions!$D$59,H148<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H148>=Assumptions!$D$60,H148<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31103","MONROE",{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A149,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":583082},{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 2122'!P:S,4,FALSE),0)","v":1500716.53},{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 2122'!P:S,3,FALSE),0)","v":1126995.3899999999},{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H149>=Assumptions!$D$56,H149<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H149>=Assumptions!$D$57,H149<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H149>=Assumptions!$D$58,H149<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H149>=Assumptions!$D$59,H149<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H149>=Assumptions!$D$60,H149<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["14066","MONTESANO",{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A150,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":328421},{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 2122'!P:S,4,FALSE),0)","v":328308.08},{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 2122'!P:S,3,FALSE),0)","v":44875.77},{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H150>=Assumptions!$D$56,H150<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H150>=Assumptions!$D$57,H150<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H150>=Assumptions!$D$58,H150<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H150>=Assumptions!$D$59,H150<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H150>=Assumptions!$D$60,H150<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["21214","MORTON",{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A151,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":95193},{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 2122'!P:S,4,FALSE),0)","v":218948.59},{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H151>=Assumptions!$D$56,H151<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H151>=Assumptions!$D$57,H151<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H151>=Assumptions!$D$58,H151<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H151>=Assumptions!$D$59,H151<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H151>=Assumptions!$D$60,H151<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["13161","MOSES LAKE",{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A152,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1959598},{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 2122'!P:S,4,FALSE),0)","v":6062768.8200000003},{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 2122'!P:S,3,FALSE),0)","v":1983071.47},{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 2122'!G:I,3,FALSE),0)","v":238017},2.3236007114939044E-2,{"$f":"IF(AND(H152>=Assumptions!$D$56,H152<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H152>=Assumptions!$D$57,H152<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H152>=Assumptions!$D$58,H152<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H152>=Assumptions!$D$59,H152<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H152>=Assumptions!$D$60,H152<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["21206","MOSSYROCK",{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A153,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":11065},{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":128327},{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 2122'!P:S,4,FALSE),0)","v":383135.65},{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 2122'!P:S,3,FALSE),0)","v":80237.490000000005},{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 2122'!G:I,3,FALSE),0)","v":21253},3.4058304779409139E-2,{"$f":"IF(AND(H153>=Assumptions!$D$56,H153<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H153>=Assumptions!$D$57,H153<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H153>=Assumptions!$D$58,H153<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H153>=Assumptions!$D$59,H153<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H153>=Assumptions!$D$60,H153<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["39209","MOUNT ADAMS",{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A154,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":482569},{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 2122'!P:S,4,FALSE),0)","v":761399.29},{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 2122'!P:S,3,FALSE),0)","v":210145.81},{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H154>=Assumptions!$D$56,H154<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H154>=Assumptions!$D$57,H154<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H154>=Assumptions!$D$58,H154<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H154>=Assumptions!$D$59,H154<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H154>=Assumptions!$D$60,H154<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["37507","MOUNT BAKER",{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A155,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":687332},{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 2122'!P:S,4,FALSE),0)","v":963166.15},{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 2122'!P:S,3,FALSE),0)","v":165492.14000000001},{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 2122'!G:I,3,FALSE),0)","v":15395},8.4062049007721362E-3,{"$f":"IF(AND(H155>=Assumptions!$D$56,H155<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H155>=Assumptions!$D$57,H155<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H155>=Assumptions!$D$58,H155<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H155>=Assumptions!$D$59,H155<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H155>=Assumptions!$D$60,H155<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["30029","MOUNT PLEASANT",{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A156,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 2122'!P:S,4,FALSE),0)","v":6973.57},{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H156>=Assumptions!$D$56,H156<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H156>=Assumptions!$D$57,H156<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H156>=Assumptions!$D$58,H156<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H156>=Assumptions!$D$59,H156<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H156>=Assumptions!$D$60,H156<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["29320","MOUNT VERNON",{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A157,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":219607},{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1447731},{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 2122'!P:S,4,FALSE),0)","v":4971944.1900000004},{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 2122'!G:I,3,FALSE),0)","v":694727},9.4726769765610286E-2,{"$f":"IF(AND(H157>=Assumptions!$D$56,H157<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H157>=Assumptions!$D$57,H157<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H157>=Assumptions!$D$58,H157<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H157>=Assumptions!$D$59,H157<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H157>=Assumptions!$D$60,H157<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["31006","MUKILTEO",{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A158,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2938888},{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 2122'!P:S,4,FALSE),0)","v":8813406.6899999995},{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 2122'!P:S,3,FALSE),0)","v":5857539.5599999996},{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H158>=Assumptions!$D$56,H158<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H158>=Assumptions!$D$57,H158<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H158>=Assumptions!$D$58,H158<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H158>=Assumptions!$D$59,H158<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H158>=Assumptions!$D$60,H158<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["39003","NACHES VALLEY",{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A159,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":296520},{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 2122'!P:S,4,FALSE),0)","v":648368.41},{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 2122'!P:S,3,FALSE),0)","v":132964.98000000001},{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H159>=Assumptions!$D$56,H159<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H159>=Assumptions!$D$57,H159<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H159>=Assumptions!$D$58,H159<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H159>=Assumptions!$D$59,H159<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H159>=Assumptions!$D$60,H159<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["21014","NAPAVINE",{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A160,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":123512},{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 2122'!P:S,4,FALSE),0)","v":233272.31},{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 2122'!P:S,3,FALSE),0)","v":34578.53},{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H160>=Assumptions!$D$56,H160<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H160>=Assumptions!$D$57,H160<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H160>=Assumptions!$D$58,H160<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H160>=Assumptions!$D$59,H160<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H160>=Assumptions!$D$60,H160<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["25155","NASELLE-GRAYS",{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A161,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":74456},{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 2122'!P:S,4,FALSE),0)","v":204385.9},{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 2122'!P:S,3,FALSE),0)","v":30345.52},{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 2122'!G:I,3,FALSE),0)","v":47313},0.13271513116309933,{"$f":"IF(AND(H161>=Assumptions!$D$56,H161<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H161>=Assumptions!$D$57,H161<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H161>=Assumptions!$D$58,H161<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H161>=Assumptions!$D$59,H161<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H161>=Assumptions!$D$60,H161<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["24014","NESPELEM",{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A162,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":150220},{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 2122'!P:S,4,FALSE),0)","v":120436.35},{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 2122'!G:I,3,FALSE),0)","v":16753},5.8289683338416103E-2,{"$f":"IF(AND(H162>=Assumptions!$D$56,H162<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H162>=Assumptions!$D$57,H162<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H162>=Assumptions!$D$58,H162<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H162>=Assumptions!$D$59,H162<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H162>=Assumptions!$D$60,H162<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["26056","NEWPORT",{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A163,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":391077},{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 2122'!P:S,4,FALSE),0)","v":758378.63},{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H163>=Assumptions!$D$56,H163<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H163>=Assumptions!$D$57,H163<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H163>=Assumptions!$D$58,H163<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H163>=Assumptions!$D$59,H163<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H163>=Assumptions!$D$60,H163<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32325","NINE MILE FALLS",{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A164,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":497361},{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 2122'!P:S,4,FALSE),0)","v":236000.66},{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H164>=Assumptions!$D$56,H164<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H164>=Assumptions!$D$57,H164<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H164>=Assumptions!$D$58,H164<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H164>=Assumptions!$D$59,H164<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H164>=Assumptions!$D$60,H164<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["37506","NOOKSACK VALLEY",{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A165,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":354203},{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 2122'!P:S,4,FALSE),0)","v":1111360.6000000001},{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 2122'!P:S,3,FALSE),0)","v":407356.24},{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 2122'!G:I,3,FALSE),0)","v":96188},4.8848518118743557E-2,{"$f":"IF(AND(H165>=Assumptions!$D$56,H165<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H165>=Assumptions!$D$57,H165<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H165>=Assumptions!$D$58,H165<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H165>=Assumptions!$D$59,H165<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H165>=Assumptions!$D$60,H165<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["14064","NORTH BEACH",{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A166,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":12741},{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":168952},{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 2122'!P:S,4,FALSE),0)","v":523937.04},{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 2122'!P:S,3,FALSE),0)","v":28083.119999999999},{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 2122'!G:I,3,FALSE),0)","v":8472},1.1414941252665305E-2,{"$f":"IF(AND(H166>=Assumptions!$D$56,H166<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H166>=Assumptions!$D$57,H166<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H166>=Assumptions!$D$58,H166<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H166>=Assumptions!$D$59,H166<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H166>=Assumptions!$D$60,H166<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["11051","NORTH FRANKLIN",{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A167,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":868639},{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 2122'!P:S,4,FALSE),0)","v":1540922.5},{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 2122'!P:S,3,FALSE),0)","v":1130775.51},{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 2122'!G:I,3,FALSE),0)","v":451426},0.1130893790210256,{"$f":"IF(AND(H167>=Assumptions!$D$56,H167<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H167>=Assumptions!$D$57,H167<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H167>=Assumptions!$D$58,H167<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H167>=Assumptions!$D$59,H167<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H167>=Assumptions!$D$60,H167<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["18400","NORTH KITSAP",{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A168,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":660610},{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 2122'!P:S,4,FALSE),0)","v":1493949.92},{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 2122'!P:S,3,FALSE),0)","v":395233.32},{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H168>=Assumptions!$D$56,H168<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H168>=Assumptions!$D$57,H168<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H168>=Assumptions!$D$58,H168<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H168>=Assumptions!$D$59,H168<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H168>=Assumptions!$D$60,H168<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["23403","NORTH MASON",{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A169,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":611716},{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 2122'!P:S,4,FALSE),0)","v":1325797.75},{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 2122'!P:S,3,FALSE),0)","v":492708.02},{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H169>=Assumptions!$D$56,H169<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H169>=Assumptions!$D$57,H169<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H169>=Assumptions!$D$58,H169<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H169>=Assumptions!$D$59,H169<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H169>=Assumptions!$D$60,H169<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["25200","NORTH RIVER",{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A170,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":17174},{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 2122'!P:S,4,FALSE),0)","v":44822.57},{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H170>=Assumptions!$D$56,H170<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H170>=Assumptions!$D$57,H170<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H170>=Assumptions!$D$58,H170<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H170>=Assumptions!$D$59,H170<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H170>=Assumptions!$D$60,H170<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["34003","NORTH THURSTON",{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A171,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2294355},{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 2122'!P:S,4,FALSE),0)","v":5062138.3899999997},{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 2122'!P:S,3,FALSE),0)","v":1328262.07},{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H171>=Assumptions!$D$56,H171<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H171>=Assumptions!$D$57,H171<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H171>=Assumptions!$D$58,H171<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H171>=Assumptions!$D$59,H171<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H171>=Assumptions!$D$60,H171<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33211","NORTHPORT",{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A172,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":85194},{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 2122'!P:S,4,FALSE),0)","v":131641.99},{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H172>=Assumptions!$D$56,H172<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H172>=Assumptions!$D$57,H172<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H172>=Assumptions!$D$58,H172<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H172>=Assumptions!$D$59,H172<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H172>=Assumptions!$D$60,H172<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17417","NORTHSHORE",{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A173,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":645944},{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 2122'!P:S,4,FALSE),0)","v":2226545.88},{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H173>=Assumptions!$D$56,H173<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H173>=Assumptions!$D$57,H173<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H173>=Assumptions!$D$58,H173<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H173>=Assumptions!$D$59,H173<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H173>=Assumptions!$D$60,H173<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["15201","OAK HARBOR",{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A174,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":917205},{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 2122'!P:S,4,FALSE),0)","v":1845691.62},{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 2122'!P:S,3,FALSE),0)","v":368135.59},{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H174>=Assumptions!$D$56,H174<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H174>=Assumptions!$D$57,H174<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H174>=Assumptions!$D$58,H174<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H174>=Assumptions!$D$59,H174<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H174>=Assumptions!$D$60,H174<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38324","OAKESDALE",{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A175,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 2122'!P:S,4,FALSE),0)","v":32568.65},{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H175>=Assumptions!$D$56,H175<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H175>=Assumptions!$D$57,H175<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H175>=Assumptions!$D$58,H175<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H175>=Assumptions!$D$59,H175<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H175>=Assumptions!$D$60,H175<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["14400","OAKVILLE",{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A176,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":167231},{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 2122'!P:S,4,FALSE),0)","v":214466.34},{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 2122'!P:S,3,FALSE),0)","v":2961.15},{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H176>=Assumptions!$D$56,H176<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H176>=Assumptions!$D$57,H176<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H176>=Assumptions!$D$58,H176<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H176>=Assumptions!$D$59,H176<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H176>=Assumptions!$D$60,H176<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["25101","OCEAN BEACH",{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A177,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":33851},{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":256576},{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 2122'!P:S,4,FALSE),0)","v":726223.3},{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 2122'!P:S,3,FALSE),0)","v":64858.65},{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 2122'!G:I,3,FALSE),0)","v":40233},3.5866537754070803E-2,{"$f":"IF(AND(H177>=Assumptions!$D$56,H177<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H177>=Assumptions!$D$57,H177<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H177>=Assumptions!$D$58,H177<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H177>=Assumptions!$D$59,H177<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H177>=Assumptions!$D$60,H177<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["14172","OCOSTA",{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A178,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":264349},{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 2122'!P:S,4,FALSE),0)","v":489540.57},{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 2122'!G:I,3,FALSE),0)","v":23867},3.0686979603399556E-2,{"$f":"IF(AND(H178>=Assumptions!$D$56,H178<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H178>=Assumptions!$D$57,H178<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H178>=Assumptions!$D$58,H178<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H178>=Assumptions!$D$59,H178<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H178>=Assumptions!$D$60,H178<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["22105","ODESSA",{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A179,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":48648},{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 2122'!P:S,4,FALSE),0)","v":109400.51},{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H179>=Assumptions!$D$56,H179<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H179>=Assumptions!$D$57,H179<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H179>=Assumptions!$D$58,H179<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H179>=Assumptions!$D$59,H179<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H179>=Assumptions!$D$60,H179<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["24105","OKANOGAN",{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A180,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":528173},{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 2122'!P:S,4,FALSE),0)","v":693621.41},{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 2122'!P:S,3,FALSE),0)","v":149157.62},{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H180>=Assumptions!$D$56,H180<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H180>=Assumptions!$D$57,H180<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H180>=Assumptions!$D$58,H180<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H180>=Assumptions!$D$59,H180<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H180>=Assumptions!$D$60,H180<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["34111","OLYMPIA",{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A181,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1466515},{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 2122'!P:S,4,FALSE),0)","v":2243808.2799999998},{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 2122'!P:S,3,FALSE),0)","v":494127.84},{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 2122'!G:I,3,FALSE),0)","v":9221},2.1883525194646611E-3,{"$f":"IF(AND(H181>=Assumptions!$D$56,H181<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H181>=Assumptions!$D$57,H181<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H181>=Assumptions!$D$58,H181<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H181>=Assumptions!$D$59,H181<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H181>=Assumptions!$D$60,H181<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["24019","OMAK",{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A182,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":626467},{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 2122'!P:S,4,FALSE),0)","v":2715761.38},{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 2122'!P:S,3,FALSE),0)","v":438727.15},{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H182>=Assumptions!$D$56,H182<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H182>=Assumptions!$D$57,H182<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H182>=Assumptions!$D$58,H182<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H182>=Assumptions!$D$59,H182<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H182>=Assumptions!$D$60,H182<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["21300","ONALASKA",{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A183,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":132355},{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 2122'!P:S,4,FALSE),0)","v":527444.9},{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 2122'!P:S,3,FALSE),0)","v":43366.44},{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H183>=Assumptions!$D$56,H183<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H183>=Assumptions!$D$57,H183<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H183>=Assumptions!$D$58,H183<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H183>=Assumptions!$D$59,H183<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H183>=Assumptions!$D$60,H183<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33030","ONION CREEK",{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A184,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":31709},{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 2122'!P:S,4,FALSE),0)","v":28434.53},{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H184>=Assumptions!$D$56,H184<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H184>=Assumptions!$D$57,H184<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H184>=Assumptions!$D$58,H184<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H184>=Assumptions!$D$59,H184<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H184>=Assumptions!$D$60,H184<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["28137","ORCAS ISLAND",{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A185,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":107305},{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 2122'!P:S,4,FALSE),0)","v":160420.03},{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 2122'!P:S,3,FALSE),0)","v":55832.49},{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H185>=Assumptions!$D$56,H185<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H185>=Assumptions!$D$57,H185<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H185>=Assumptions!$D$58,H185<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H185>=Assumptions!$D$59,H185<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H185>=Assumptions!$D$60,H185<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32123","ORCHARD PRAIRIE",{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A186,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":25368},{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 2122'!P:S,4,FALSE),0)","v":6236.18},{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H186>=Assumptions!$D$56,H186<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H186>=Assumptions!$D$57,H186<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H186>=Assumptions!$D$58,H186<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H186>=Assumptions!$D$59,H186<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H186>=Assumptions!$D$60,H186<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["10065","ORIENT",{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A187,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":41706},{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 2122'!P:S,4,FALSE),0)","v":32266.15},{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H187>=Assumptions!$D$56,H187<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H187>=Assumptions!$D$57,H187<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H187>=Assumptions!$D$58,H187<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H187>=Assumptions!$D$59,H187<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H187>=Assumptions!$D$60,H187<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["09013","ORONDO",{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A188,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":94761},{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 2122'!P:S,4,FALSE),0)","v":122580.02},{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 2122'!P:S,3,FALSE),0)","v":99341.65},{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 2122'!G:I,3,FALSE),0)","v":60774},0.16100920934845314,{"$f":"IF(AND(H188>=Assumptions!$D$56,H188<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H188>=Assumptions!$D$57,H188<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H188>=Assumptions!$D$58,H188<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H188>=Assumptions!$D$59,H188<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H188>=Assumptions!$D$60,H188<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["24410","OROVILLE",{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A189,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":445945},{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 2122'!P:S,4,FALSE),0)","v":391807.85},{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 2122'!P:S,3,FALSE),0)","v":102780.4},{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H189>=Assumptions!$D$56,H189<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H189>=Assumptions!$D$57,H189<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H189>=Assumptions!$D$58,H189<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H189>=Assumptions!$D$59,H189<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H189>=Assumptions!$D$60,H189<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27344","ORTING",{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A190,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":28926},{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":363989},{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 2122'!P:S,4,FALSE),0)","v":578600.77},{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 2122'!P:S,3,FALSE),0)","v":88870.42},{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H190>=Assumptions!$D$56,H190<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H190>=Assumptions!$D$57,H190<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H190>=Assumptions!$D$58,H190<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H190>=Assumptions!$D$59,H190<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H190>=Assumptions!$D$60,H190<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["01147","OTHELLO",{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A191,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1391544},{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 2122'!P:S,4,FALSE),0)","v":3493140.91},{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 2122'!P:S,3,FALSE),0)","v":2701806.52},{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 2122'!G:I,3,FALSE),0)","v":559307},6.8662023103854289E-2,{"$f":"IF(AND(H191>=Assumptions!$D$56,H191<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H191>=Assumptions!$D$57,H191<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H191>=Assumptions!$D$58,H191<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H191>=Assumptions!$D$59,H191<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H191>=Assumptions!$D$60,H191<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["09102","PALISADES",{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A192,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2697},{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 2122'!P:S,4,FALSE),0)","v":21826.65},{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H192>=Assumptions!$D$56,H192<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H192>=Assumptions!$D$57,H192<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H192>=Assumptions!$D$58,H192<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H192>=Assumptions!$D$59,H192<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H192>=Assumptions!$D$60,H192<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38301","PALOUSE",{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A193,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":28828},{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 2122'!P:S,4,FALSE),0)","v":33909.25},{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H193>=Assumptions!$D$56,H193<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H193>=Assumptions!$D$57,H193<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H193>=Assumptions!$D$58,H193<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H193>=Assumptions!$D$59,H193<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H193>=Assumptions!$D$60,H193<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["11001","PASCO",{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A194,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":5027067},{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 2122'!P:S,4,FALSE),0)","v":12340339.43},{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 2122'!P:S,3,FALSE),0)","v":9555425.6300000008},{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 2122'!G:I,3,FALSE),0)","v":1023979},{"$f":"IFERROR(G194/SUM(C194:G194),0)","v":3.6640280631717981E-2},{"$f":"IF(AND(H194>=Assumptions!$D$56,H194<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H194>=Assumptions!$D$57,H194<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H194>=Assumptions!$D$58,H194<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H194>=Assumptions!$D$59,H194<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H194>=Assumptions!$D$60,H194<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["24122","PATEROS",{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A195,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":86860},{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 2122'!P:S,4,FALSE),0)","v":227173.86},{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 2122'!P:S,3,FALSE),0)","v":60888.72},{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 2122'!G:I,3,FALSE),0)","v":35322},8.6099857797024407E-2,{"$f":"IF(AND(H195>=Assumptions!$D$56,H195<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H195>=Assumptions!$D$57,H195<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H195>=Assumptions!$D$58,H195<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H195>=Assumptions!$D$59,H195<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H195>=Assumptions!$D$60,H195<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["03050","PATERSON",{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A196,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":15183},{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 2122'!P:S,4,FALSE),0)","v":108158.85},{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 2122'!P:S,3,FALSE),0)","v":31139.79},{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 2122'!G:I,3,FALSE),0)","v":15161},8.9370219657039049E-2,{"$f":"IF(AND(H196>=Assumptions!$D$56,H196<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H196>=Assumptions!$D$57,H196<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H196>=Assumptions!$D$58,H196<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H196>=Assumptions!$D$59,H196<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H196>=Assumptions!$D$60,H196<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["21301","PE ELL",{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A197,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":38696},{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 2122'!P:S,4,FALSE),0)","v":169195.63},{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H197>=Assumptions!$D$56,H197<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H197>=Assumptions!$D$57,H197<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H197>=Assumptions!$D$58,H197<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H197>=Assumptions!$D$59,H197<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H197>=Assumptions!$D$60,H197<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27401","PENINSULA",{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A198,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":389725},{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 2122'!P:S,4,FALSE),0)","v":1414406.27},{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 2122'!P:S,3,FALSE),0)","v":321595.96999999997},{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H198>=Assumptions!$D$56,H198<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H198>=Assumptions!$D$57,H198<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H198>=Assumptions!$D$58,H198<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H198>=Assumptions!$D$59,H198<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H198>=Assumptions!$D$60,H198<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["04901","PINNACLE PREP CHARTER",{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A199,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H199>=Assumptions!$D$56,H199<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H199>=Assumptions!$D$57,H199<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H199>=Assumptions!$D$58,H199<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H199>=Assumptions!$D$59,H199<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H199>=Assumptions!$D$60,H199<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["23402","PIONEER",{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A200,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":437112},{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 2122'!P:S,4,FALSE),0)","v":504741.28},{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 2122'!P:S,3,FALSE),0)","v":30757.72},{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H200>=Assumptions!$D$56,H200<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H200>=Assumptions!$D$57,H200<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H200>=Assumptions!$D$58,H200<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H200>=Assumptions!$D$59,H200<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H200>=Assumptions!$D$60,H200<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["12110","POMEROY",{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A201,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":89247},{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 2122'!P:S,4,FALSE),0)","v":143685.20000000001},{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H201>=Assumptions!$D$56,H201<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H201>=Assumptions!$D$57,H201<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H201>=Assumptions!$D$58,H201<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H201>=Assumptions!$D$59,H201<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H201>=Assumptions!$D$60,H201<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["05121","PORT ANGELES",{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A202,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1494343},{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 2122'!P:S,4,FALSE),0)","v":2018244.84},{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 2122'!P:S,3,FALSE),0)","v":87334.51},{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H202>=Assumptions!$D$56,H202<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H202>=Assumptions!$D$57,H202<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H202>=Assumptions!$D$58,H202<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H202>=Assumptions!$D$59,H202<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H202>=Assumptions!$D$60,H202<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["16050","PORT TOWNSEND",{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A203,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":460066},{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 2122'!P:S,4,FALSE),0)","v":655368},{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 2122'!P:S,3,FALSE),0)","v":51305.19},{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H203>=Assumptions!$D$56,H203<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H203>=Assumptions!$D$57,H203<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H203>=Assumptions!$D$58,H203<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H203>=Assumptions!$D$59,H203<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H203>=Assumptions!$D$60,H203<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["36402","PRESCOTT",{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A204,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":73383},{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 2122'!P:S,4,FALSE),0)","v":210081.52},{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 2122'!P:S,3,FALSE),0)","v":131436.65},{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 2122'!G:I,3,FALSE),0)","v":13979},3.2594185923774464E-2,{"$f":"IF(AND(H204>=Assumptions!$D$56,H204<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H204>=Assumptions!$D$57,H204<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H204>=Assumptions!$D$58,H204<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H204>=Assumptions!$D$59,H204<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H204>=Assumptions!$D$60,H204<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["32907","PRIDE PREP CHARTER",{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A205,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":128509},{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 2122'!P:S,4,FALSE),0)","v":218757.61},{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H205>=Assumptions!$D$56,H205<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H205>=Assumptions!$D$57,H205<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H205>=Assumptions!$D$58,H205<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H205>=Assumptions!$D$59,H205<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H205>=Assumptions!$D$60,H205<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["03116","PROSSER",{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A206,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":722985},{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 2122'!P:S,4,FALSE),0)","v":1882840.85},{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 2122'!P:S,3,FALSE),0)","v":895507.73},{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 2122'!G:I,3,FALSE),0)","v":460289},0.11618698922096712,{"$f":"IF(AND(H206>=Assumptions!$D$56,H206<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H206>=Assumptions!$D$57,H206<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H206>=Assumptions!$D$58,H206<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H206>=Assumptions!$D$59,H206<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H206>=Assumptions!$D$60,H206<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["38901","PULLMAN MONTESSORI CHARTER",{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A207,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H207>=Assumptions!$D$56,H207<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H207>=Assumptions!$D$57,H207<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H207>=Assumptions!$D$58,H207<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H207>=Assumptions!$D$59,H207<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H207>=Assumptions!$D$60,H207<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38267","PULLMAN",{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A208,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":459998},{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 2122'!P:S,4,FALSE),0)","v":529491.13},{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 2122'!P:S,3,FALSE),0)","v":188653.63},{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H208>=Assumptions!$D$56,H208<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H208>=Assumptions!$D$57,H208<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H208>=Assumptions!$D$58,H208<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H208>=Assumptions!$D$59,H208<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H208>=Assumptions!$D$60,H208<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27003","PUYALLUP",{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A209,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2869650},{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 2122'!P:S,4,FALSE),0)","v":6315896.1200000001},{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 2122'!P:S,3,FALSE),0)","v":2256846.02},{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H209>=Assumptions!$D$56,H209<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H209>=Assumptions!$D$57,H209<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H209>=Assumptions!$D$58,H209<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H209>=Assumptions!$D$59,H209<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H209>=Assumptions!$D$60,H209<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["16020","QUEETS-CLEARWATER",{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A210,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":28095},{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 2122'!P:S,4,FALSE),0)","v":22118.97},{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H210>=Assumptions!$D$56,H210<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H210>=Assumptions!$D$57,H210<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H210>=Assumptions!$D$58,H210<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H210>=Assumptions!$D$59,H210<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H210>=Assumptions!$D$60,H210<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["16048","QUILCENE",{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A211,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":47868},{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 2122'!P:S,4,FALSE),0)","v":157520.51999999999},{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H211>=Assumptions!$D$56,H211<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H211>=Assumptions!$D$57,H211<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H211>=Assumptions!$D$58,H211<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H211>=Assumptions!$D$59,H211<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H211>=Assumptions!$D$60,H211<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["05402","QUILLAYUTE VALLEY",{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A212,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":511804},{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 2122'!P:S,4,FALSE),0)","v":1286408.1499999999},{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 2122'!P:S,3,FALSE),0)","v":330979.65999999997},{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 2122'!G:I,3,FALSE),0)","v":24246},1.125920604133908E-2,{"$f":"IF(AND(H212>=Assumptions!$D$56,H212<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H212>=Assumptions!$D$57,H212<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H212>=Assumptions!$D$58,H212<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H212>=Assumptions!$D$59,H212<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H212>=Assumptions!$D$60,H212<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["13144","QUINCY",{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A213,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":981419},{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 2122'!P:S,4,FALSE),0)","v":2351041.98},{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 2122'!P:S,3,FALSE),0)","v":1900482.32},{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 2122'!G:I,3,FALSE),0)","v":305011},5.5076474719193691E-2,{"$f":"IF(AND(H213>=Assumptions!$D$56,H213<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H213>=Assumptions!$D$57,H213<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H213>=Assumptions!$D$58,H213<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H213>=Assumptions!$D$59,H213<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H213>=Assumptions!$D$60,H213<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["17908","RAINIER PREP CHARTER",{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A214,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":138428},{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 2122'!P:S,4,FALSE),0)","v":291301.61},{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 2122'!P:S,3,FALSE),0)","v":179319.85},{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H214>=Assumptions!$D$56,H214<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H214>=Assumptions!$D$57,H214<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H214>=Assumptions!$D$58,H214<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H214>=Assumptions!$D$59,H214<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H214>=Assumptions!$D$60,H214<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["34307","RAINIER",{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A215,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":109358},{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 2122'!P:S,4,FALSE),0)","v":243893.33},{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H215>=Assumptions!$D$56,H215<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H215>=Assumptions!$D$57,H215<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H215>=Assumptions!$D$58,H215<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H215>=Assumptions!$D$59,H215<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H215>=Assumptions!$D$60,H215<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["25116","RAYMOND",{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A216,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":214607},{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 2122'!P:S,4,FALSE),0)","v":392489.94},{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 2122'!P:S,3,FALSE),0)","v":105932.61},{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H216>=Assumptions!$D$56,H216<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H216>=Assumptions!$D$57,H216<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H216>=Assumptions!$D$58,H216<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H216>=Assumptions!$D$59,H216<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H216>=Assumptions!$D$60,H216<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["22009","REARDAN-EDWALL",{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A217,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":123798},{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 2122'!P:S,4,FALSE),0)","v":157366.25},{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 2122'!P:S,3,FALSE),0)","v":14805.74},{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H217>=Assumptions!$D$56,H217<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H217>=Assumptions!$D$57,H217<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H217>=Assumptions!$D$58,H217<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H217>=Assumptions!$D$59,H217<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H217>=Assumptions!$D$60,H217<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17403","RENTON",{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A218,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":4667927},{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 2122'!P:S,4,FALSE),0)","v":8240125.6699999999},{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 2122'!P:S,3,FALSE),0)","v":5177943.4400000004},{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H218>=Assumptions!$D$56,H218<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H218>=Assumptions!$D$57,H218<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H218>=Assumptions!$D$58,H218<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H218>=Assumptions!$D$59,H218<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H218>=Assumptions!$D$60,H218<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["10309","REPUBLIC",{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A219,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":93827},{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 2122'!P:S,4,FALSE),0)","v":211645.8},{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H219>=Assumptions!$D$56,H219<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H219>=Assumptions!$D$57,H219<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H219>=Assumptions!$D$58,H219<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H219>=Assumptions!$D$59,H219<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H219>=Assumptions!$D$60,H219<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["03400","RICHLAND",{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A220,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1867410},{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 2122'!P:S,4,FALSE),0)","v":3724574.48},{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 2122'!P:S,3,FALSE),0)","v":1189982.44},{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H220>=Assumptions!$D$56,H220<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H220>=Assumptions!$D$57,H220<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H220>=Assumptions!$D$58,H220<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H220>=Assumptions!$D$59,H220<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H220>=Assumptions!$D$60,H220<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["06122","RIDGEFIELD",{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A221,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":239465},{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 2122'!P:S,4,FALSE),0)","v":501378.79},{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 2122'!P:S,3,FALSE),0)","v":154216.29999999999},{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 2122'!G:I,3,FALSE),0)","v":9841},1.0875221732797338E-2,{"$f":"IF(AND(H221>=Assumptions!$D$56,H221<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H221>=Assumptions!$D$57,H221<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H221>=Assumptions!$D$58,H221<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H221>=Assumptions!$D$59,H221<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H221>=Assumptions!$D$60,H221<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["01160","RITZVILLE",{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A222,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":55981},{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 2122'!P:S,4,FALSE),0)","v":148121.79999999999},{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H222>=Assumptions!$D$56,H222<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H222>=Assumptions!$D$57,H222<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H222>=Assumptions!$D$58,H222<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H222>=Assumptions!$D$59,H222<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H222>=Assumptions!$D$60,H222<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32416","RIVERSIDE",{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A223,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":395911},{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 2122'!P:S,4,FALSE),0)","v":624690.4},{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 2122'!P:S,3,FALSE),0)","v":16716.150000000001},{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H223>=Assumptions!$D$56,H223<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H223>=Assumptions!$D$57,H223<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H223>=Assumptions!$D$58,H223<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H223>=Assumptions!$D$59,H223<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H223>=Assumptions!$D$60,H223<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17407","RIVERVIEW",{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A224,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":148328},{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 2122'!P:S,4,FALSE),0)","v":300774.84999999998},{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 2122'!P:S,3,FALSE),0)","v":335754.85},{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H224>=Assumptions!$D$56,H224<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H224>=Assumptions!$D$57,H224<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H224>=Assumptions!$D$58,H224<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H224>=Assumptions!$D$59,H224<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H224>=Assumptions!$D$60,H224<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["34401","ROCHESTER",{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A225,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":32804},{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":503873},{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 2122'!P:S,4,FALSE),0)","v":1140832.22},{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 2122'!P:S,3,FALSE),0)","v":242240.81},{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H225>=Assumptions!$D$56,H225<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H225>=Assumptions!$D$57,H225<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H225>=Assumptions!$D$58,H225<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H225>=Assumptions!$D$59,H225<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H225>=Assumptions!$D$60,H225<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["20403","ROOSEVELT",{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A226,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1282},{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 2122'!P:S,3,FALSE),0)","v":23307.09},{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H226>=Assumptions!$D$56,H226<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H226>=Assumptions!$D$57,H226<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H226>=Assumptions!$D$58,H226<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H226>=Assumptions!$D$59,H226<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H226>=Assumptions!$D$60,H226<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38320","ROSALIA",{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A227,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":50887},{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 2122'!P:S,4,FALSE),0)","v":133602.01999999999},{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H227>=Assumptions!$D$56,H227<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H227>=Assumptions!$D$57,H227<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H227>=Assumptions!$D$58,H227<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H227>=Assumptions!$D$59,H227<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H227>=Assumptions!$D$60,H227<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["13160","ROYAL",{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A228,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":598802},{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 2122'!P:S,4,FALSE),0)","v":1180295.56},{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 2122'!P:S,3,FALSE),0)","v":1228015.71},{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 2122'!G:I,3,FALSE),0)","v":134333},4.2761514428193613E-2,{"$f":"IF(AND(H228>=Assumptions!$D$56,H228<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H228>=Assumptions!$D$57,H228<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H228>=Assumptions!$D$58,H228<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H228>=Assumptions!$D$59,H228<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H228>=Assumptions!$D$60,H228<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["28149","SAN JUAN ISLAND",{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A229,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":15098},{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":98198},{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 2122'!P:S,4,FALSE),0)","v":216190.21},{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 2122'!P:S,3,FALSE),0)","v":91400.62},{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H229>=Assumptions!$D$56,H229<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H229>=Assumptions!$D$57,H229<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H229>=Assumptions!$D$58,H229<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H229>=Assumptions!$D$59,H229<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H229>=Assumptions!$D$60,H229<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["14104","SATSOP",{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A230,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":21733},{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 2122'!P:S,4,FALSE),0)","v":36052.949999999997},{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H230>=Assumptions!$D$56,H230<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H230>=Assumptions!$D$57,H230<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H230>=Assumptions!$D$58,H230<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H230>=Assumptions!$D$59,H230<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H230>=Assumptions!$D$60,H230<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["34975","SCHOOL FOR THE DEAF",{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A231,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H231>=Assumptions!$D$56,H231<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H231>=Assumptions!$D$57,H231<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H231>=Assumptions!$D$58,H231<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H231>=Assumptions!$D$59,H231<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H231>=Assumptions!$D$60,H231<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["34974","SCHOOL OF THE BLIND",{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A232,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":15249},{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H232>=Assumptions!$D$56,H232<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H232>=Assumptions!$D$57,H232<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H232>=Assumptions!$D$58,H232<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H232>=Assumptions!$D$59,H232<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H232>=Assumptions!$D$60,H232<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17001","SEATTLE",{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A233,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":12736978},{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 2122'!P:S,4,FALSE),0)","v":16781251.75},{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 2122'!P:S,3,FALSE),0)","v":11548772.93},{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 2122'!G:I,3,FALSE),0)","v":99763},2.4233868838636438E-3,{"$f":"IF(AND(H233>=Assumptions!$D$56,H233<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H233>=Assumptions!$D$57,H233<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H233>=Assumptions!$D$58,H233<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H233>=Assumptions!$D$59,H233<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H233>=Assumptions!$D$60,H233<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["29101","SEDRO-WOOLLEY",{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A234,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":684771},{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 2122'!P:S,4,FALSE),0)","v":2288407.8199999998},{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 2122'!P:S,3,FALSE),0)","v":557691.63},{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 2122'!G:I,3,FALSE),0)","v":88042},2.4328303382967997E-2,{"$f":"IF(AND(H234>=Assumptions!$D$56,H234<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H234>=Assumptions!$D$57,H234<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H234>=Assumptions!$D$58,H234<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H234>=Assumptions!$D$59,H234<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H234>=Assumptions!$D$60,H234<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["39119","SELAH",{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A235,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":762930},{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 2122'!P:S,4,FALSE),0)","v":1897262.04},{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 2122'!P:S,3,FALSE),0)","v":479705.57},{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 2122'!G:I,3,FALSE),0)","v":62523},1.9523669003616611E-2,{"$f":"IF(AND(H235>=Assumptions!$D$56,H235<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H235>=Assumptions!$D$57,H235<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H235>=Assumptions!$D$58,H235<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H235>=Assumptions!$D$59,H235<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H235>=Assumptions!$D$60,H235<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["26070","SELKIRK",{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A236,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":125910},{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 2122'!P:S,4,FALSE),0)","v":143334.81},{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H236>=Assumptions!$D$56,H236<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H236>=Assumptions!$D$57,H236<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H236>=Assumptions!$D$58,H236<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H236>=Assumptions!$D$59,H236<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H236>=Assumptions!$D$60,H236<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["05323","SEQUIM",{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A237,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":831317},{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 2122'!P:S,4,FALSE),0)","v":965941.28},{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 2122'!P:S,3,FALSE),0)","v":82838.48},{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H237>=Assumptions!$D$56,H237<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H237>=Assumptions!$D$57,H237<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H237>=Assumptions!$D$58,H237<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H237>=Assumptions!$D$59,H237<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H237>=Assumptions!$D$60,H237<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["28010","SHAW ISLAND",{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A238,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H238>=Assumptions!$D$56,H238<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H238>=Assumptions!$D$57,H238<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H238>=Assumptions!$D$58,H238<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H238>=Assumptions!$D$59,H238<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H238>=Assumptions!$D$60,H238<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["23309","SHELTON",{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A239,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1266614},{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 2122'!P:S,4,FALSE),0)","v":3120723.69},{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 2122'!P:S,3,FALSE),0)","v":1221042.69},{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 2122'!G:I,3,FALSE),0)","v":52069},9.1987396237434432E-3,{"$f":"IF(AND(H239>=Assumptions!$D$56,H239<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H239>=Assumptions!$D$57,H239<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H239>=Assumptions!$D$58,H239<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H239>=Assumptions!$D$59,H239<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H239>=Assumptions!$D$60,H239<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["17412","SHORELINE",{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A240,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":979712},{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 2122'!P:S,4,FALSE),0)","v":1826652.51},{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 2122'!P:S,3,FALSE),0)","v":1653650.99},{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H240>=Assumptions!$D$56,H240<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H240>=Assumptions!$D$57,H240<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H240>=Assumptions!$D$58,H240<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H240>=Assumptions!$D$59,H240<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H240>=Assumptions!$D$60,H240<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["30002","SKAMANIA",{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A241,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1453},{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 2122'!P:S,4,FALSE),0)","v":46381.62},{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H241>=Assumptions!$D$56,H241<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H241>=Assumptions!$D$57,H241<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H241>=Assumptions!$D$58,H241<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H241>=Assumptions!$D$59,H241<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H241>=Assumptions!$D$60,H241<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17404","SKYKOMISH",{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A242,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 2122'!P:S,4,FALSE),0)","v":46576.67},{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H242>=Assumptions!$D$56,H242<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H242>=Assumptions!$D$57,H242<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H242>=Assumptions!$D$58,H242<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H242>=Assumptions!$D$59,H242<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H242>=Assumptions!$D$60,H242<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31201","SNOHOMISH",{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A243,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":315197},{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 2122'!P:S,4,FALSE),0)","v":1306262.2},{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 2122'!P:S,3,FALSE),0)","v":783146.51},{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 2122'!G:I,3,FALSE),0)","v":44855},1.8312194115577385E-2,{"$f":"IF(AND(H243>=Assumptions!$D$56,H243<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H243>=Assumptions!$D$57,H243<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H243>=Assumptions!$D$58,H243<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H243>=Assumptions!$D$59,H243<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H243>=Assumptions!$D$60,H243<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.95}]
["17410","SNOQUALMIE VALLEY",{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A244,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":506617},{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 2122'!P:S,4,FALSE),0)","v":479074.44},{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 2122'!P:S,3,FALSE),0)","v":474279.99},{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H244>=Assumptions!$D$56,H244<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H244>=Assumptions!$D$57,H244<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H244>=Assumptions!$D$58,H244<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H244>=Assumptions!$D$59,H244<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H244>=Assumptions!$D$60,H244<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["13156","SOAP LAKE",{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A245,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":178579},{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 2122'!P:S,4,FALSE),0)","v":451928.59},{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 2122'!P:S,3,FALSE),0)","v":160857.07},{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H245>=Assumptions!$D$56,H245<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H245>=Assumptions!$D$57,H245<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H245>=Assumptions!$D$58,H245<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H245>=Assumptions!$D$59,H245<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H245>=Assumptions!$D$60,H245<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["25118","SOUTH BEND",{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A246,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":235452},{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 2122'!P:S,4,FALSE),0)","v":377191.78},{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 2122'!P:S,3,FALSE),0)","v":137932.07999999999},{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H246>=Assumptions!$D$56,H246<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H246>=Assumptions!$D$57,H246<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H246>=Assumptions!$D$58,H246<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H246>=Assumptions!$D$59,H246<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H246>=Assumptions!$D$60,H246<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["18402","SOUTH KITSAP",{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A247,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1804584},{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 2122'!P:S,4,FALSE),0)","v":2810051.34},{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 2122'!P:S,3,FALSE),0)","v":353222.5},{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H247>=Assumptions!$D$56,H247<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H247>=Assumptions!$D$57,H247<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H247>=Assumptions!$D$58,H247<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H247>=Assumptions!$D$59,H247<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H247>=Assumptions!$D$60,H247<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["15206","SOUTH WHIDBEY",{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A248,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":180775},{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 2122'!P:S,4,FALSE),0)","v":279926.96999999997},{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 2122'!P:S,3,FALSE),0)","v":13245.87},{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H248>=Assumptions!$D$56,H248<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H248>=Assumptions!$D$57,H248<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H248>=Assumptions!$D$58,H248<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H248>=Assumptions!$D$59,H248<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H248>=Assumptions!$D$60,H248<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["23042","SOUTHSIDE",{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A249,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":87326},{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 2122'!P:S,4,FALSE),0)","v":55151.26},{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H249>=Assumptions!$D$56,H249<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H249>=Assumptions!$D$57,H249<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H249>=Assumptions!$D$58,H249<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H249>=Assumptions!$D$59,H249<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H249>=Assumptions!$D$60,H249<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32901","SPOKANE INTERNATIONAL ACADEMY CHARTER",{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A250,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":118810},{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 2122'!P:S,4,FALSE),0)","v":134854.76},{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H250>=Assumptions!$D$56,H250<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H250>=Assumptions!$D$57,H250<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H250>=Assumptions!$D$58,H250<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H250>=Assumptions!$D$59,H250<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H250>=Assumptions!$D$60,H250<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["32081","SPOKANE",{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A251,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":10901472},{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 2122'!P:S,4,FALSE),0)","v":16938204.91},{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 2122'!P:S,3,FALSE),0)","v":2854223.16},{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H251>=Assumptions!$D$56,H251<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H251>=Assumptions!$D$57,H251<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H251>=Assumptions!$D$58,H251<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H251>=Assumptions!$D$59,H251<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H251>=Assumptions!$D$60,H251<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["22008","SPRAGUE",{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A252,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":24432},{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 2122'!P:S,4,FALSE),0)","v":35663.19},{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H252>=Assumptions!$D$56,H252<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H252>=Assumptions!$D$57,H252<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H252>=Assumptions!$D$58,H252<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H252>=Assumptions!$D$59,H252<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H252>=Assumptions!$D$60,H252<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38322","ST JOHN",{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A253,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":40444},{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 2122'!P:S,4,FALSE),0)","v":36345.269999999997},{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H253>=Assumptions!$D$56,H253<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H253>=Assumptions!$D$57,H253<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H253>=Assumptions!$D$58,H253<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H253>=Assumptions!$D$59,H253<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H253>=Assumptions!$D$60,H253<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31401","STANWOOD",{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A254,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":450821},{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 2122'!P:S,4,FALSE),0)","v":1021236.62},{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 2122'!P:S,3,FALSE),0)","v":208453.27},{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H254>=Assumptions!$D$56,H254<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H254>=Assumptions!$D$57,H254<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H254>=Assumptions!$D$58,H254<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H254>=Assumptions!$D$59,H254<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H254>=Assumptions!$D$60,H254<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["11054","STAR",{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A255,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H255>=Assumptions!$D$56,H255<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H255>=Assumptions!$D$57,H255<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H255>=Assumptions!$D$58,H255<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H255>=Assumptions!$D$59,H255<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H255>=Assumptions!$D$60,H255<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["07035","STARBUCK",{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A256,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":20413},{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 2122'!P:S,4,FALSE),0)","v":4969.47},{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H256>=Assumptions!$D$56,H256<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H256>=Assumptions!$D$57,H256<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H256>=Assumptions!$D$58,H256<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H256>=Assumptions!$D$59,H256<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H256>=Assumptions!$D$60,H256<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["04069","STEHEKIN",{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A257,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H257>=Assumptions!$D$56,H257<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H257>=Assumptions!$D$57,H257<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H257>=Assumptions!$D$58,H257<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H257>=Assumptions!$D$59,H257<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H257>=Assumptions!$D$60,H257<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27001","STEILACOOM",{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A258,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":314508},{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 2122'!P:S,4,FALSE),0)","v":528028.55000000005},{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 2122'!P:S,3,FALSE),0)","v":169285.38},{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G258/SUM(C258:G258),0)","v":0},{"$f":"IF(AND(H258>=Assumptions!$D$56,H258<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H258>=Assumptions!$D$57,H258<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H258>=Assumptions!$D$58,H258<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H258>=Assumptions!$D$59,H258<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H258>=Assumptions!$D$60,H258<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38304","STEPTOE",{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A259,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H259>=Assumptions!$D$56,H259<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H259>=Assumptions!$D$57,H259<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H259>=Assumptions!$D$58,H259<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H259>=Assumptions!$D$59,H259<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H259>=Assumptions!$D$60,H259<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["30303","STEVENSON-CARSON",{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A260,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":254349},{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 2122'!P:S,4,FALSE),0)","v":418409.1},{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 2122'!P:S,3,FALSE),0)","v":26936.87},{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H260>=Assumptions!$D$56,H260<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H260>=Assumptions!$D$57,H260<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H260>=Assumptions!$D$58,H260<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H260>=Assumptions!$D$59,H260<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H260>=Assumptions!$D$60,H260<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["31311","SULTAN",{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A261,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":242931},{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 2122'!P:S,4,FALSE),0)","v":1245728.8999999999},{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 2122'!P:S,3,FALSE),0)","v":367594.63},{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H261>=Assumptions!$D$56,H261<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H261>=Assumptions!$D$57,H261<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H261>=Assumptions!$D$58,H261<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H261>=Assumptions!$D$59,H261<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H261>=Assumptions!$D$60,H261<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17905","SUMMIT ATLAS CHARTER",{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A262,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":133765},{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 2122'!P:S,4,FALSE),0)","v":167698.62},{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H262>=Assumptions!$D$56,H262<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H262>=Assumptions!$D$57,H262<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H262>=Assumptions!$D$58,H262<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H262>=Assumptions!$D$59,H262<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H262>=Assumptions!$D$60,H262<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27905","SUMMIT OLYMPUS CHARTER",{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A263,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":72929},{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 2122'!P:S,4,FALSE),0)","v":135657.21},{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H263>=Assumptions!$D$56,H263<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H263>=Assumptions!$D$57,H263<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H263>=Assumptions!$D$58,H263<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H263>=Assumptions!$D$59,H263<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H263>=Assumptions!$D$60,H263<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17902","SUMMIT SIERRA CHARTER",{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A264,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":105208},{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 2122'!P:S,4,FALSE),0)","v":77928.55},{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H264>=Assumptions!$D$56,H264<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H264>=Assumptions!$D$57,H264<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H264>=Assumptions!$D$58,H264<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H264>=Assumptions!$D$59,H264<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H264>=Assumptions!$D$60,H264<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33202","SUMMIT VALLEY",{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A265,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":49464},{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 2122'!P:S,4,FALSE),0)","v":53689.66},{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H265>=Assumptions!$D$56,H265<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H265>=Assumptions!$D$57,H265<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H265>=Assumptions!$D$58,H265<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H265>=Assumptions!$D$59,H265<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H265>=Assumptions!$D$60,H265<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27320","SUMNER",{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A266,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":868037},{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 2122'!P:S,4,FALSE),0)","v":2148767.0499999998},{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 2122'!P:S,3,FALSE),0)","v":664923.80000000005},{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H266>=Assumptions!$D$56,H266<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H266>=Assumptions!$D$57,H266<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H266>=Assumptions!$D$58,H266<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H266>=Assumptions!$D$59,H266<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H266>=Assumptions!$D$60,H266<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["39201","SUNNYSIDE",{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A267,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2458993},{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 2122'!P:S,4,FALSE),0)","v":5177593.09},{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 2122'!P:S,3,FALSE),0)","v":3227935.2},{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 2122'!G:I,3,FALSE),0)","v":831980},7.113067227302465E-2,{"$f":"IF(AND(H267>=Assumptions!$D$56,H267<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H267>=Assumptions!$D$57,H267<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H267>=Assumptions!$D$58,H267<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H267>=Assumptions!$D$59,H267<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H267>=Assumptions!$D$60,H267<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["18902","SUQUAMISH",{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A268,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":18728},{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 2122'!P:S,4,FALSE),0)","v":70372.509999999995},{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 2122'!G:I,3,FALSE),0)","v":8576},8.7800024796135745E-2,{"$f":"IF(AND(H268>=Assumptions!$D$56,H268<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H268>=Assumptions!$D$57,H268<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H268>=Assumptions!$D$58,H268<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H268>=Assumptions!$D$59,H268<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H268>=Assumptions!$D$60,H268<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["27010","TACOMA",{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A269,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":9692326},{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 2122'!P:S,4,FALSE),0)","v":16574726.41},{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 2122'!P:S,3,FALSE),0)","v":5233477.92},{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H269>=Assumptions!$D$56,H269<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H269>=Assumptions!$D$57,H269<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H269>=Assumptions!$D$58,H269<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H269>=Assumptions!$D$59,H269<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H269>=Assumptions!$D$60,H269<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["14077","TAHOLAH",{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A270,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":101411},{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 2122'!P:S,4,FALSE),0)","v":115077.13},{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H270>=Assumptions!$D$56,H270<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H270>=Assumptions!$D$57,H270<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H270>=Assumptions!$D$58,H270<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H270>=Assumptions!$D$59,H270<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H270>=Assumptions!$D$60,H270<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17409","TAHOMA",{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A271,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":231447},{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 2122'!P:S,4,FALSE),0)","v":911103.99},{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 2122'!P:S,3,FALSE),0)","v":564044.1},{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H271>=Assumptions!$D$56,H271<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H271>=Assumptions!$D$57,H271<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H271>=Assumptions!$D$58,H271<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H271>=Assumptions!$D$59,H271<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H271>=Assumptions!$D$60,H271<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["38265","TEKOA",{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A272,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":25666},{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 2122'!P:S,4,FALSE),0)","v":142374.39000000001},{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 2122'!P:S,3,FALSE),0)","v":1779.22},{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H272>=Assumptions!$D$56,H272<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H272>=Assumptions!$D$57,H272<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H272>=Assumptions!$D$58,H272<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H272>=Assumptions!$D$59,H272<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H272>=Assumptions!$D$60,H272<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["34402","TENINO",{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A273,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":218911},{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 2122'!P:S,4,FALSE),0)","v":566713.37},{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 2122'!P:S,3,FALSE),0)","v":21778.74},{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H273>=Assumptions!$D$56,H273<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H273>=Assumptions!$D$57,H273<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H273>=Assumptions!$D$58,H273<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H273>=Assumptions!$D$59,H273<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H273>=Assumptions!$D$60,H273<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["19400","THORP",{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A274,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":30129},{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 2122'!P:S,4,FALSE),0)","v":67038.990000000005},{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H274>=Assumptions!$D$56,H274<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H274>=Assumptions!$D$57,H274<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H274>=Assumptions!$D$58,H274<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H274>=Assumptions!$D$59,H274<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H274>=Assumptions!$D$60,H274<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["21237","TOLEDO",{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A275,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":124226},{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 2122'!P:S,4,FALSE),0)","v":350692.72},{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 2122'!P:S,3,FALSE),0)","v":18088.7},{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H275>=Assumptions!$D$56,H275<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H275>=Assumptions!$D$57,H275<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H275>=Assumptions!$D$58,H275<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H275>=Assumptions!$D$59,H275<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H275>=Assumptions!$D$60,H275<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["24404","TONASKET",{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A276,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":330781},{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 2122'!P:S,4,FALSE),0)","v":812165.74},{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 2122'!P:S,3,FALSE),0)","v":213584.57},{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 2122'!G:I,3,FALSE),0)","v":214997},0.13680758954956401,{"$f":"IF(AND(H276>=Assumptions!$D$56,H276<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H276>=Assumptions!$D$57,H276<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H276>=Assumptions!$D$58,H276<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H276>=Assumptions!$D$59,H276<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H276>=Assumptions!$D$60,H276<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["39202","TOPPENISH",{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A277,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1943987},{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 2122'!P:S,4,FALSE),0)","v":3178310.96},{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 2122'!P:S,3,FALSE),0)","v":2098019.39},{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 2122'!G:I,3,FALSE),0)","v":566282},7.2725200635884779E-2,{"$f":"IF(AND(H277>=Assumptions!$D$56,H277<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H277>=Assumptions!$D$57,H277<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H277>=Assumptions!$D$58,H277<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H277>=Assumptions!$D$59,H277<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H277>=Assumptions!$D$60,H277<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["36300","TOUCHET",{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A278,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":27356},{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 2122'!P:S,4,FALSE),0)","v":138462.81},{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 2122'!P:S,3,FALSE),0)","v":61610.93},{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H278>=Assumptions!$D$56,H278<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H278>=Assumptions!$D$57,H278<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H278>=Assumptions!$D$58,H278<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H278>=Assumptions!$D$59,H278<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H278>=Assumptions!$D$60,H278<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["08130","TOUTLE LAKE",{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A279,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":83692},{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 2122'!P:S,4,FALSE),0)","v":184622.88},{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H279>=Assumptions!$D$56,H279<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H279>=Assumptions!$D$57,H279<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H279>=Assumptions!$D$58,H279<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H279>=Assumptions!$D$59,H279<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H279>=Assumptions!$D$60,H279<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["20400","TROUT LAKE",{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A280,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":59010},{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 2122'!P:S,3,FALSE),0)","v":11462.5},{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H280>=Assumptions!$D$56,H280<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H280>=Assumptions!$D$57,H280<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H280>=Assumptions!$D$58,H280<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H280>=Assumptions!$D$59,H280<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H280>=Assumptions!$D$60,H280<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17406","TUKWILA",{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A281,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1614840},{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 2122'!P:S,4,FALSE),0)","v":2367742.02},{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 2122'!P:S,3,FALSE),0)","v":1770976.94},{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H281>=Assumptions!$D$56,H281<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H281>=Assumptions!$D$57,H281<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H281>=Assumptions!$D$58,H281<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H281>=Assumptions!$D$59,H281<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H281>=Assumptions!$D$60,H281<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["34033","TUMWATER",{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A282,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":655201},{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 2122'!P:S,4,FALSE),0)","v":1356370.36},{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 2122'!P:S,3,FALSE),0)","v":185119.35},{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H282>=Assumptions!$D$56,H282<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H282>=Assumptions!$D$57,H282<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H282>=Assumptions!$D$58,H282<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H282>=Assumptions!$D$59,H282<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H282>=Assumptions!$D$60,H282<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["39002","UNION GAP",{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A283,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":315988},{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 2122'!P:S,4,FALSE),0)","v":528126.98},{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 2122'!P:S,3,FALSE),0)","v":242145.3},{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 2122'!G:I,3,FALSE),0)","v":40915},3.6298702363309454E-2,{"$f":"IF(AND(H283>=Assumptions!$D$56,H283<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H283>=Assumptions!$D$57,H283<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H283>=Assumptions!$D$58,H283<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H283>=Assumptions!$D$59,H283<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H283>=Assumptions!$D$60,H283<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["27083","UNIVERSITY PLACE",{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A284,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":750176},{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 2122'!P:S,4,FALSE),0)","v":1343896.4},{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 2122'!P:S,3,FALSE),0)","v":502666.21},{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H284>=Assumptions!$D$56,H284<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H284>=Assumptions!$D$57,H284<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H284>=Assumptions!$D$58,H284<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H284>=Assumptions!$D$59,H284<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H284>=Assumptions!$D$60,H284<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33070","VALLEY",{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A285,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":64310},{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 2122'!P:S,4,FALSE),0)","v":197998.88},{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H285>=Assumptions!$D$56,H285<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H285>=Assumptions!$D$57,H285<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H285>=Assumptions!$D$58,H285<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H285>=Assumptions!$D$59,H285<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H285>=Assumptions!$D$60,H285<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["06037","VANCOUVER",{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A286,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":6115046},{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 2122'!P:S,4,FALSE),0)","v":11062022.279999999},{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 2122'!P:S,3,FALSE),0)","v":4772059.67},{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H286>=Assumptions!$D$56,H286<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H286>=Assumptions!$D$57,H286<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H286>=Assumptions!$D$58,H286<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H286>=Assumptions!$D$59,H286<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H286>=Assumptions!$D$60,H286<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17402","VASHON ISLAND",{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A287,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":145067},{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 2122'!P:S,4,FALSE),0)","v":223403.72},{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 2122'!P:S,3,FALSE),0)","v":123696.93},{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H287>=Assumptions!$D$56,H287<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H287>=Assumptions!$D$57,H287<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H287>=Assumptions!$D$58,H287<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H287>=Assumptions!$D$59,H287<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H287>=Assumptions!$D$60,H287<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["35200","WAHKIAKUM",{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A288,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":132455},{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 2122'!P:S,4,FALSE),0)","v":349583.56},{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 2122'!P:S,3,FALSE),0)","v":23525.19},{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H288>=Assumptions!$D$56,H288<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H288>=Assumptions!$D$57,H288<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H288>=Assumptions!$D$58,H288<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H288>=Assumptions!$D$59,H288<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H288>=Assumptions!$D$60,H288<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["13073","WAHLUKE",{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A289,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":636305},{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 2122'!P:S,4,FALSE),0)","v":2086588.72},{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 2122'!P:S,3,FALSE),0)","v":1976039.28},{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 2122'!G:I,3,FALSE),0)","v":785487},0.14322152570372071,{"$f":"IF(AND(H289>=Assumptions!$D$56,H289<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H289>=Assumptions!$D$57,H289<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H289>=Assumptions!$D$58,H289<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H289>=Assumptions!$D$59,H289<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H289>=Assumptions!$D$60,H289<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["36401","WAITSBURG",{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A290,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":74814},{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 2122'!P:S,4,FALSE),0)","v":150350.54},{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 2122'!P:S,3,FALSE),0)","v":9456.57},{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H290>=Assumptions!$D$56,H290<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H290>=Assumptions!$D$57,H290<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H290>=Assumptions!$D$58,H290<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H290>=Assumptions!$D$59,H290<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H290>=Assumptions!$D$60,H290<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["36140","WALLA WALLA",{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A291,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1312226},{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 2122'!P:S,4,FALSE),0)","v":2946302.87},{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 2122'!P:S,3,FALSE),0)","v":1282024.01},{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 2122'!G:I,3,FALSE),0)","v":59894},1.069450372146017E-2,{"$f":"IF(AND(H291>=Assumptions!$D$56,H291<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H291>=Assumptions!$D$57,H291<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H291>=Assumptions!$D$58,H291<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H291>=Assumptions!$D$59,H291<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H291>=Assumptions!$D$60,H291<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["39207","WAPATO",{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A292,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1451527},{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 2122'!P:S,4,FALSE),0)","v":2758635.17},{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 2122'!P:S,3,FALSE),0)","v":1627961.41},{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 2122'!G:I,3,FALSE),0)","v":558074},8.7250900714045801E-2,{"$f":"IF(AND(H292>=Assumptions!$D$56,H292<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H292>=Assumptions!$D$57,H292<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H292>=Assumptions!$D$58,H292<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H292>=Assumptions!$D$59,H292<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H292>=Assumptions!$D$60,H292<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.05}]
["13146","WARDEN",{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A293,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":400861},{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 2122'!P:S,4,FALSE),0)","v":750973.17},{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 2122'!P:S,3,FALSE),0)","v":370143.19},{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 2122'!G:I,3,FALSE),0)","v":227675},0.13012584968593419,{"$f":"IF(AND(H293>=Assumptions!$D$56,H293<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H293>=Assumptions!$D$57,H293<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H293>=Assumptions!$D$58,H293<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H293>=Assumptions!$D$59,H293<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H293>=Assumptions!$D$60,H293<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["06112","WASHOUGAL",{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A294,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":436315},{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 2122'!P:S,4,FALSE),0)","v":741966.78},{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 2122'!P:S,3,FALSE),0)","v":114606.64},{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H294>=Assumptions!$D$56,H294<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H294>=Assumptions!$D$57,H294<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H294>=Assumptions!$D$58,H294<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H294>=Assumptions!$D$59,H294<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H294>=Assumptions!$D$60,H294<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["01109","WASHTUCNA",{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A295,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1228},{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 2122'!P:S,4,FALSE),0)","v":44237.95},{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H295>=Assumptions!$D$56,H295<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H295>=Assumptions!$D$57,H295<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H295>=Assumptions!$D$58,H295<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H295>=Assumptions!$D$59,H295<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H295>=Assumptions!$D$60,H295<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["09209","WATERVILLE",{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A296,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":81642},{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 2122'!P:S,4,FALSE),0)","v":159022.74},{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 2122'!P:S,3,FALSE),0)","v":21492.19},{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H296>=Assumptions!$D$56,H296<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H296>=Assumptions!$D$57,H296<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H296>=Assumptions!$D$58,H296<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H296>=Assumptions!$D$59,H296<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H296>=Assumptions!$D$60,H296<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["33049","WELLPINIT",{"$f":"IFERROR(VLOOKUP(A297,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A297,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A297,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":115349},{"$f":"IFERROR(VLOOKUP(A297,'OFF Data 2122'!P:S,4,FALSE),0)","v":328666.48},{"$f":"IFERROR(VLOOKUP(A297,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A297,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H297>=Assumptions!$D$56,H297<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H297>=Assumptions!$D$57,H297<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H297>=Assumptions!$D$58,H297<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H297>=Assumptions!$D$59,H297<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H297>=Assumptions!$D$60,H297<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["04246","WENATCHEE",{"$f":"IFERROR(VLOOKUP(A298,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A298,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A298,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1776226},{"$f":"IFERROR(VLOOKUP(A298,'OFF Data 2122'!P:S,4,FALSE),0)","v":4651878.88},{"$f":"IFERROR(VLOOKUP(A298,'OFF Data 2122'!P:S,3,FALSE),0)","v":2641968.42},{"$f":"IFERROR(VLOOKUP(A298,'OFF Data 2122'!G:I,3,FALSE),0)","v":1026443},0.10166308551396089,{"$f":"IF(AND(H298>=Assumptions!$D$56,H298<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H298>=Assumptions!$D$57,H298<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H298>=Assumptions!$D$58,H298<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H298>=Assumptions!$D$59,H298<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H298>=Assumptions!$D$60,H298<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["32363","WEST VALLEY (SPK)",{"$f":"IFERROR(VLOOKUP(A299,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A299,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A299,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":570363},{"$f":"IFERROR(VLOOKUP(A299,'OFF Data 2122'!P:S,4,FALSE),0)","v":1720310.27},{"$f":"IFERROR(VLOOKUP(A299,'OFF Data 2122'!P:S,3,FALSE),0)","v":179579.14},{"$f":"IFERROR(VLOOKUP(A299,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H299>=Assumptions!$D$56,H299<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H299>=Assumptions!$D$57,H299<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H299>=Assumptions!$D$58,H299<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H299>=Assumptions!$D$59,H299<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H299>=Assumptions!$D$60,H299<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["39208","WEST VALLEY (YAK)",{"$f":"IFERROR(VLOOKUP(A300,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A300,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A300,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":764388},{"$f":"IFERROR(VLOOKUP(A300,'OFF Data 2122'!P:S,4,FALSE),0)","v":1891119.3},{"$f":"IFERROR(VLOOKUP(A300,'OFF Data 2122'!P:S,3,FALSE),0)","v":647930.28},{"$f":"IFERROR(VLOOKUP(A300,'OFF Data 2122'!G:I,3,FALSE),0)","v":31527},9.4534737157538264E-3,{"$f":"IF(AND(H300>=Assumptions!$D$56,H300<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H300>=Assumptions!$D$57,H300<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H300>=Assumptions!$D$58,H300<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H300>=Assumptions!$D$59,H300<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H300>=Assumptions!$D$60,H300<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0.85}]
["37902","WHATCOM INTERGENERATIONAL CHARTER",{"$f":"IFERROR(VLOOKUP(A301,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A301,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A301,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A301,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A301,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A301,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H301>=Assumptions!$D$56,H301<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H301>=Assumptions!$D$57,H301<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H301>=Assumptions!$D$58,H301<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H301>=Assumptions!$D$59,H301<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H301>=Assumptions!$D$60,H301<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["21303","WHITE PASS",{"$f":"IFERROR(VLOOKUP(A302,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A302,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A302,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":131425},{"$f":"IFERROR(VLOOKUP(A302,'OFF Data 2122'!P:S,4,FALSE),0)","v":271274.09000000003},{"$f":"IFERROR(VLOOKUP(A302,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A302,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H302>=Assumptions!$D$56,H302<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H302>=Assumptions!$D$57,H302<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H302>=Assumptions!$D$58,H302<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H302>=Assumptions!$D$59,H302<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H302>=Assumptions!$D$60,H302<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["27416","WHITE RIVER",{"$f":"IFERROR(VLOOKUP(A303,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A303,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A303,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":173885},{"$f":"IFERROR(VLOOKUP(A303,'OFF Data 2122'!P:S,4,FALSE),0)","v":711611.26},{"$f":"IFERROR(VLOOKUP(A303,'OFF Data 2122'!P:S,3,FALSE),0)","v":225292.52},{"$f":"IFERROR(VLOOKUP(A303,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H303>=Assumptions!$D$56,H303<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H303>=Assumptions!$D$57,H303<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H303>=Assumptions!$D$58,H303<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H303>=Assumptions!$D$59,H303<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H303>=Assumptions!$D$60,H303<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["20405","WHITE SALMON",{"$f":"IFERROR(VLOOKUP(A304,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A304,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A304,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":211197},{"$f":"IFERROR(VLOOKUP(A304,'OFF Data 2122'!P:S,4,FALSE),0)","v":327594.62},{"$f":"IFERROR(VLOOKUP(A304,'OFF Data 2122'!P:S,3,FALSE),0)","v":294013.09999999998},{"$f":"IFERROR(VLOOKUP(A304,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H304>=Assumptions!$D$56,H304<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H304>=Assumptions!$D$57,H304<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H304>=Assumptions!$D$58,H304<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H304>=Assumptions!$D$59,H304<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H304>=Assumptions!$D$60,H304<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["17917","WHY NOT YOU ACADEMY CHARTER",{"$f":"IFERROR(VLOOKUP(A305,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A305,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A305,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A305,'OFF Data 2122'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A305,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A305,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H305>=Assumptions!$D$56,H305<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H305>=Assumptions!$D$57,H305<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H305>=Assumptions!$D$58,H305<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H305>=Assumptions!$D$59,H305<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H305>=Assumptions!$D$60,H305<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["22200","WILBUR",{"$f":"IFERROR(VLOOKUP(A306,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A306,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A306,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":31245},{"$f":"IFERROR(VLOOKUP(A306,'OFF Data 2122'!P:S,4,FALSE),0)","v":63141.39},{"$f":"IFERROR(VLOOKUP(A306,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A306,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H306>=Assumptions!$D$56,H306<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H306>=Assumptions!$D$57,H306<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H306>=Assumptions!$D$58,H306<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H306>=Assumptions!$D$59,H306<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H306>=Assumptions!$D$60,H306<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["25160","WILLAPA VALLEY",{"$f":"IFERROR(VLOOKUP(A307,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A307,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A307,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":168403},{"$f":"IFERROR(VLOOKUP(A307,'OFF Data 2122'!P:S,4,FALSE),0)","v":88280.99},{"$f":"IFERROR(VLOOKUP(A307,'OFF Data 2122'!P:S,3,FALSE),0)","v":10507.3},{"$f":"IFERROR(VLOOKUP(A307,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H307>=Assumptions!$D$56,H307<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H307>=Assumptions!$D$57,H307<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H307>=Assumptions!$D$58,H307<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H307>=Assumptions!$D$59,H307<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H307>=Assumptions!$D$60,H307<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["36901","WILLOW CHARTER",{"$f":"IFERROR(VLOOKUP(A308,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A308,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A308,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":14753},{"$f":"IFERROR(VLOOKUP(A308,'OFF Data 2122'!P:S,4,FALSE),0)","v":17831.59},{"$f":"IFERROR(VLOOKUP(A308,'OFF Data 2122'!P:S,3,FALSE),0)","v":15474.37},{"$f":"IFERROR(VLOOKUP(A308,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H308>=Assumptions!$D$56,H308<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H308>=Assumptions!$D$57,H308<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H308>=Assumptions!$D$58,H308<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H308>=Assumptions!$D$59,H308<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H308>=Assumptions!$D$60,H308<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["13167","WILSON CREEK",{"$f":"IFERROR(VLOOKUP(A309,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A309,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A309,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":22854},{"$f":"IFERROR(VLOOKUP(A309,'OFF Data 2122'!P:S,4,FALSE),0)","v":97705.93},{"$f":"IFERROR(VLOOKUP(A309,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A309,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H309>=Assumptions!$D$56,H309<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H309>=Assumptions!$D$57,H309<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H309>=Assumptions!$D$58,H309<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H309>=Assumptions!$D$59,H309<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H309>=Assumptions!$D$60,H309<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["21232","WINLOCK",{"$f":"IFERROR(VLOOKUP(A310,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A310,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A310,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":311149},{"$f":"IFERROR(VLOOKUP(A310,'OFF Data 2122'!P:S,4,FALSE),0)","v":600049.57999999996},{"$f":"IFERROR(VLOOKUP(A310,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A310,'OFF Data 2122'!G:I,3,FALSE),0)","v":56445},5.8332428558044068E-2,{"$f":"IF(AND(H310>=Assumptions!$D$56,H310<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H310>=Assumptions!$D$57,H310<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H310>=Assumptions!$D$58,H310<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H310>=Assumptions!$D$59,H310<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H310>=Assumptions!$D$60,H310<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["14117","WISHKAH VALLEY",{"$f":"IFERROR(VLOOKUP(A311,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A311,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A311,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":24762},{"$f":"IFERROR(VLOOKUP(A311,'OFF Data 2122'!P:S,4,FALSE),0)","v":101045.7},{"$f":"IFERROR(VLOOKUP(A311,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A311,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H311>=Assumptions!$D$56,H311<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H311>=Assumptions!$D$57,H311<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H311>=Assumptions!$D$58,H311<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H311>=Assumptions!$D$59,H311<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H311>=Assumptions!$D$60,H311<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["20094","WISHRAM",{"$f":"IFERROR(VLOOKUP(A312,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A312,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A312,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":2714},{"$f":"IFERROR(VLOOKUP(A312,'OFF Data 2122'!P:S,4,FALSE),0)","v":53787.13},{"$f":"IFERROR(VLOOKUP(A312,'OFF Data 2122'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A312,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G312/SUM(C312:G312),0)","v":0},{"$f":"IF(AND(H312>=Assumptions!$D$56,H312<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H312>=Assumptions!$D$57,H312<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H312>=Assumptions!$D$58,H312<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H312>=Assumptions!$D$59,H312<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H312>=Assumptions!$D$60,H312<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["08404","WOODLAND",{"$f":"IFERROR(VLOOKUP(A313,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A313,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A313,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":464164},{"$f":"IFERROR(VLOOKUP(A313,'OFF Data 2122'!P:S,4,FALSE),0)","v":845490.33},{"$f":"IFERROR(VLOOKUP(A313,'OFF Data 2122'!P:S,3,FALSE),0)","v":290383.32},{"$f":"IFERROR(VLOOKUP(A313,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H313>=Assumptions!$D$56,H313<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H313>=Assumptions!$D$57,H313<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H313>=Assumptions!$D$58,H313<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H313>=Assumptions!$D$59,H313<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H313>=Assumptions!$D$60,H313<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["39007","YAKIMA",{"$f":"IFERROR(VLOOKUP(A314,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A314,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A314,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":7680637},{"$f":"IFERROR(VLOOKUP(A314,'OFF Data 2122'!P:S,4,FALSE),0)","v":12478315.050000001},{"$f":"IFERROR(VLOOKUP(A314,'OFF Data 2122'!P:S,3,FALSE),0)","v":7282507.6299999999},{"$f":"IFERROR(VLOOKUP(A314,'OFF Data 2122'!G:I,3,FALSE),0)","v":1237537},4.3151335237017786E-2,{"$f":"IF(AND(H314>=Assumptions!$D$56,H314<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H314>=Assumptions!$D$57,H314<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H314>=Assumptions!$D$58,H314<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H314>=Assumptions!$D$59,H314<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H314>=Assumptions!$D$60,H314<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]
["34002","YELM",{"$f":"IFERROR(VLOOKUP(A315,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A315,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A315,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":1063305},{"$f":"IFERROR(VLOOKUP(A315,'OFF Data 2122'!P:S,4,FALSE),0)","v":1771271.6},{"$f":"IFERROR(VLOOKUP(A315,'OFF Data 2122'!P:S,3,FALSE),0)","v":232497.68},{"$f":"IFERROR(VLOOKUP(A315,'OFF Data 2122'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H315>=Assumptions!$D$56,H315<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H315>=Assumptions!$D$57,H315<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H315>=Assumptions!$D$58,H315<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H315>=Assumptions!$D$59,H315<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H315>=Assumptions!$D$60,H315<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":0}]
["39205","ZILLAH",{"$f":"IFERROR(VLOOKUP(A316,'OFF Data 2122'!$B:$E,3,FALSE)+VLOOKUP(A316,'OFF Data 2122'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A316,'OFF Data 2122'!$K:$M,3,FALSE),0)","v":311046},{"$f":"IFERROR(VLOOKUP(A316,'OFF Data 2122'!P:S,4,FALSE),0)","v":823468.83},{"$f":"IFERROR(VLOOKUP(A316,'OFF Data 2122'!P:S,3,FALSE),0)","v":213393.52},{"$f":"IFERROR(VLOOKUP(A316,'OFF Data 2122'!G:I,3,FALSE),0)","v":53012},3.784083798911194E-2,{"$f":"IF(AND(H316>=Assumptions!$D$56,H316<Assumptions!$D$57),Assumptions!$B$61,IF(AND(H316>=Assumptions!$D$57,H316<Assumptions!$D$58),Assumptions!$B$60,IF(AND(H316>=Assumptions!$D$58,H316<Assumptions!$D$59),Assumptions!$B$59,IF(AND(H316>=Assumptions!$D$59,H316<Assumptions!$D$60),Assumptions!$B$58,IF(AND(H316>=Assumptions!$D$60,H316<=Assumptions!$D$61),Assumptions!$B$57,0)))))","v":1}]

{"sheet":"other funds ftr 1920 for 2021","index":23,"n_rows":311,"n_cols":9,"rows_kept":311,"cut":false,"hidden":true,"merged":[]}
["CCDDD","Migrant Districts","Title III 19-20","Title I A 19-20","LAP 19-20","TBIP 19-20","Title I C 19-20","Title I C as % of Revs","\"Other Funds\" Factor"]
["14005","ABERDEEN",{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A2,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":65625},{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1645987},{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 2021'!P:S,4,FALSE),0)","v":2249041.04},{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 2021'!P:S,3,FALSE),0)","v":604878.5},{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 2021'!G:I,3,FALSE),0)","v":69748},{"$f":"IFERROR(G2/SUM(C2:G2),0)","v":1.5047204682719093E-2},{"$f":"IF(AND(H2>=Assumptions!$F$56,H2<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H2>=Assumptions!$F$57,H2<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H2>=Assumptions!$F$58,H2<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H2>=Assumptions!$F$59,H2<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H2>=Assumptions!$F$60,H2<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["21226","ADNA",{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A3,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":142091},{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 2021'!P:S,4,FALSE),0)","v":106296.31},{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H3>=Assumptions!$F$56,H3<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H3>=Assumptions!$F$57,H3<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H3>=Assumptions!$F$58,H3<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H3>=Assumptions!$F$59,H3<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H3>=Assumptions!$F$60,H3<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["22017","ALMIRA",{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A4,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1704},{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 2021'!P:S,4,FALSE),0)","v":19739.34},{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H4>=Assumptions!$F$56,H4<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H4>=Assumptions!$F$57,H4<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H4>=Assumptions!$F$58,H4<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H4>=Assumptions!$F$59,H4<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H4>=Assumptions!$F$60,H4<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["29103","ANACORTES",{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A5,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":303144},{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 2021'!P:S,4,FALSE),0)","v":496520.72},{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 2021'!P:S,3,FALSE),0)","v":84807.51},{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H5>=Assumptions!$F$56,H5<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H5>=Assumptions!$F$57,H5<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H5>=Assumptions!$F$58,H5<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H5>=Assumptions!$F$59,H5<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H5>=Assumptions!$F$60,H5<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31016","ARLINGTON",{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A6,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":34963},{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":514532},{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 2021'!P:S,4,FALSE),0)","v":1293523.3899999999},{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 2021'!P:S,3,FALSE),0)","v":499426.38},{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H6>=Assumptions!$F$56,H6<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H6>=Assumptions!$F$57,H6<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H6>=Assumptions!$F$58,H6<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H6>=Assumptions!$F$59,H6<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H6>=Assumptions!$F$60,H6<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["02420","ASOTIN-ANATONE",{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A7,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":113400},{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 2021'!P:S,4,FALSE),0)","v":121804.37},{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H7>=Assumptions!$F$56,H7<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H7>=Assumptions!$F$57,H7<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H7>=Assumptions!$F$58,H7<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H7>=Assumptions!$F$59,H7<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H7>=Assumptions!$F$60,H7<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17408","AUBURN",{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A8,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":430730},{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":4610404},{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 2021'!P:S,4,FALSE),0)","v":9587414.4299999997},{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 2021'!P:S,3,FALSE),0)","v":6460084.5899999999},{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H8>=Assumptions!$F$56,H8<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H8>=Assumptions!$F$57,H8<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H8>=Assumptions!$F$58,H8<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H8>=Assumptions!$F$59,H8<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H8>=Assumptions!$F$60,H8<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["18303","BAINBRIDGE ISLAND",{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A9,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":95792},{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 2021'!P:S,4,FALSE),0)","v":167319.24},{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 2021'!P:S,3,FALSE),0)","v":102893.08},{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H9>=Assumptions!$F$56,H9<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H9>=Assumptions!$F$57,H9<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H9>=Assumptions!$F$58,H9<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H9>=Assumptions!$F$59,H9<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H9>=Assumptions!$F$60,H9<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["06119","BATTLE GROUND",{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A10,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":103155},{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1812975},{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 2021'!P:S,4,FALSE),0)","v":2654508.0099999998},{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 2021'!P:S,3,FALSE),0)","v":1440885.7},{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H10>=Assumptions!$F$56,H10<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H10>=Assumptions!$F$57,H10<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H10>=Assumptions!$F$58,H10<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H10>=Assumptions!$F$59,H10<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H10>=Assumptions!$F$60,H10<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17405","BELLEVUE",{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A11,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":398813},{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1968598},{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 2021'!P:S,4,FALSE),0)","v":2677438.92},{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 2021'!P:S,3,FALSE),0)","v":5775537.21},{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H11>=Assumptions!$F$56,H11<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H11>=Assumptions!$F$57,H11<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H11>=Assumptions!$F$58,H11<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H11>=Assumptions!$F$59,H11<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H11>=Assumptions!$F$60,H11<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["37501","BELLINGHAM",{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A12,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":104200},{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1985240},{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 2021'!P:S,4,FALSE),0)","v":3447931.79},{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 2021'!P:S,3,FALSE),0)","v":1398239.12},{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H12>=Assumptions!$F$56,H12<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H12>=Assumptions!$F$57,H12<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H12>=Assumptions!$F$58,H12<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H12>=Assumptions!$F$59,H12<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H12>=Assumptions!$F$60,H12<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["01122","BENGE",{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A13,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H13>=Assumptions!$F$56,H13<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H13>=Assumptions!$F$57,H13<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H13>=Assumptions!$F$58,H13<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H13>=Assumptions!$F$59,H13<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H13>=Assumptions!$F$60,H13<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27403","BETHEL",{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A14,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":121070},{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":3557359},{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 2021'!P:S,4,FALSE),0)","v":8309404.9400000004},{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 2021'!P:S,3,FALSE),0)","v":1639502.2},{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H14>=Assumptions!$F$56,H14<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H14>=Assumptions!$F$57,H14<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H14>=Assumptions!$F$58,H14<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H14>=Assumptions!$F$59,H14<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H14>=Assumptions!$F$60,H14<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["20203","BICKLETON",{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A15,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":16375},{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H15>=Assumptions!$F$56,H15<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H15>=Assumptions!$F$57,H15<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H15>=Assumptions!$F$58,H15<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H15>=Assumptions!$F$59,H15<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H15>=Assumptions!$F$60,H15<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["37503","BLAINE",{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A16,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":12267},{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":552954},{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 2021'!P:S,4,FALSE),0)","v":1042418.17},{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 2021'!P:S,3,FALSE),0)","v":157581.51},{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H16>=Assumptions!$F$56,H16<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H16>=Assumptions!$F$57,H16<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H16>=Assumptions!$F$58,H16<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H16>=Assumptions!$F$59,H16<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H16>=Assumptions!$F$60,H16<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["21234","BOISTFORT",{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A17,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":31138},{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 2021'!P:S,4,FALSE),0)","v":56943.8},{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H17>=Assumptions!$F$56,H17<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H17>=Assumptions!$F$57,H17<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H17>=Assumptions!$F$58,H17<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H17>=Assumptions!$F$59,H17<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H17>=Assumptions!$F$60,H17<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["18100","BREMERTON",{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A18,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":47427},{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1299078},{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 2021'!P:S,4,FALSE),0)","v":3640297.12},{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 2021'!P:S,3,FALSE),0)","v":729123.57},{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H18>=Assumptions!$F$56,H18<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H18>=Assumptions!$F$57,H18<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H18>=Assumptions!$F$58,H18<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H18>=Assumptions!$F$59,H18<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H18>=Assumptions!$F$60,H18<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["24111","BREWSTER",{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A19,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":52843},{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":332837},{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 2021'!P:S,4,FALSE),0)","v":792157.68},{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 2021'!P:S,3,FALSE),0)","v":610769.26},{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 2021'!G:I,3,FALSE),0)","v":150834},7.7771896472392701E-2,{"$f":"IF(AND(H19>=Assumptions!$F$56,H19<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H19>=Assumptions!$F$57,H19<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H19>=Assumptions!$F$58,H19<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H19>=Assumptions!$F$59,H19<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H19>=Assumptions!$F$60,H19<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["09075","BRIDGEPORT",{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A20,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":52348},{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":311357},{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 2021'!P:S,4,FALSE),0)","v":712417.31},{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 2021'!P:S,3,FALSE),0)","v":590478.87},{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 2021'!G:I,3,FALSE),0)","v":141169},7.8090125372020452E-2,{"$f":"IF(AND(H20>=Assumptions!$F$56,H20<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H20>=Assumptions!$F$57,H20<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H20>=Assumptions!$F$58,H20<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H20>=Assumptions!$F$59,H20<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H20>=Assumptions!$F$60,H20<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["16046","BRINNON",{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A21,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":35975},{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 2021'!P:S,4,FALSE),0)","v":57706.85},{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H21>=Assumptions!$F$56,H21<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H21>=Assumptions!$F$57,H21<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H21>=Assumptions!$F$58,H21<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H21>=Assumptions!$F$59,H21<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H21>=Assumptions!$F$60,H21<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["29100","BURLINGTON-EDISON",{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A22,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":93295},{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":908736},{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 2021'!P:S,4,FALSE),0)","v":1733233.05},{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 2021'!P:S,3,FALSE),0)","v":1267932.78},{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 2021'!G:I,3,FALSE),0)","v":123966},3.0036614765693651E-2,{"$f":"IF(AND(H22>=Assumptions!$F$56,H22<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H22>=Assumptions!$F$57,H22<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H22>=Assumptions!$F$58,H22<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H22>=Assumptions!$F$59,H22<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H22>=Assumptions!$F$60,H22<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["06117","CAMAS",{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A23,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":25440},{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":400059},{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 2021'!P:S,4,FALSE),0)","v":675972.09},{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 2021'!P:S,3,FALSE),0)","v":402448.26},{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H23>=Assumptions!$F$56,H23<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H23>=Assumptions!$F$57,H23<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H23>=Assumptions!$F$58,H23<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H23>=Assumptions!$F$59,H23<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H23>=Assumptions!$F$60,H23<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["05401","CAPE FLATTERY",{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A24,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":141846},{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 2021'!P:S,4,FALSE),0)","v":356924.03},{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H24>=Assumptions!$F$56,H24<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H24>=Assumptions!$F$57,H24<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H24>=Assumptions!$F$58,H24<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H24>=Assumptions!$F$59,H24<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H24>=Assumptions!$F$60,H24<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27019","CARBONADO",{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A25,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":24220},{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 2021'!P:S,4,FALSE),0)","v":35255.25},{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H25>=Assumptions!$F$56,H25<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H25>=Assumptions!$F$57,H25<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H25>=Assumptions!$F$58,H25<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H25>=Assumptions!$F$59,H25<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H25>=Assumptions!$F$60,H25<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["04228","CASCADE",{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A26,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":21953},{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":547711},{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 2021'!P:S,4,FALSE),0)","v":320201.5},{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 2021'!P:S,3,FALSE),0)","v":273873.71999999997},{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 2021'!G:I,3,FALSE),0)","v":44943},3.7183470771994978E-2,{"$f":"IF(AND(H26>=Assumptions!$F$56,H26<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H26>=Assumptions!$F$57,H26<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H26>=Assumptions!$F$58,H26<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H26>=Assumptions!$F$59,H26<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H26>=Assumptions!$F$60,H26<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["04222","CASHMERE",{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A27,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":27564},{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":390211},{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 2021'!P:S,4,FALSE),0)","v":439002.82},{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 2021'!P:S,3,FALSE),0)","v":337181.95},{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 2021'!G:I,3,FALSE),0)","v":155528},0.11524965505986023,{"$f":"IF(AND(H27>=Assumptions!$F$56,H27<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H27>=Assumptions!$F$57,H27<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H27>=Assumptions!$F$58,H27<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H27>=Assumptions!$F$59,H27<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H27>=Assumptions!$F$60,H27<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["08401","CASTLE ROCK",{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A28,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":236084},{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 2021'!P:S,4,FALSE),0)","v":711654.23},{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 2021'!P:S,3,FALSE),0)","v":45817.04},{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H28>=Assumptions!$F$56,H28<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H28>=Assumptions!$F$57,H28<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H28>=Assumptions!$F$58,H28<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H28>=Assumptions!$F$59,H28<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H28>=Assumptions!$F$60,H28<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["20215","CENTERVILLE",{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A29,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":27840},{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 2021'!P:S,4,FALSE),0)","v":18061.5},{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H29>=Assumptions!$F$56,H29<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H29>=Assumptions!$F$57,H29<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H29>=Assumptions!$F$58,H29<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H29>=Assumptions!$F$59,H29<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H29>=Assumptions!$F$60,H29<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["18401","CENTRAL KITSAP",{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A30,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":41922},{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1110610},{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 2021'!P:S,4,FALSE),0)","v":3017154.35},{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 2021'!P:S,3,FALSE),0)","v":687685.03},{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H30>=Assumptions!$F$56,H30<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H30>=Assumptions!$F$57,H30<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H30>=Assumptions!$F$58,H30<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H30>=Assumptions!$F$59,H30<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H30>=Assumptions!$F$60,H30<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32356","CENTRAL VALLEY",{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A31,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":58278},{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":2951219},{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 2021'!P:S,4,FALSE),0)","v":4120841.44},{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 2021'!P:S,3,FALSE),0)","v":728304.02},{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H31>=Assumptions!$F$56,H31<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H31>=Assumptions!$F$57,H31<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H31>=Assumptions!$F$58,H31<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H31>=Assumptions!$F$59,H31<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H31>=Assumptions!$F$60,H31<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["21401","CENTRALIA",{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A32,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":52064},{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1321053},{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 2021'!P:S,4,FALSE),0)","v":2471474.71},{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 2021'!P:S,3,FALSE),0)","v":640503.6},{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 2021'!G:I,3,FALSE),0)","v":67429},1.4811343204008065E-2,{"$f":"IF(AND(H32>=Assumptions!$F$56,H32<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H32>=Assumptions!$F$57,H32<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H32>=Assumptions!$F$58,H32<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H32>=Assumptions!$F$59,H32<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H32>=Assumptions!$F$60,H32<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["21302","CHEHALIS",{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A33,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":19279},{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":569623},{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 2021'!P:S,4,FALSE),0)","v":1245157.28},{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 2021'!P:S,3,FALSE),0)","v":229883.58},{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 2021'!G:I,3,FALSE),0)","v":17125},8.2289483822983074E-3,{"$f":"IF(AND(H33>=Assumptions!$F$56,H33<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H33>=Assumptions!$F$57,H33<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H33>=Assumptions!$F$58,H33<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H33>=Assumptions!$F$59,H33<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H33>=Assumptions!$F$60,H33<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["32360","CHENEY",{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A34,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":23103},{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":827151},{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 2021'!P:S,4,FALSE),0)","v":2043490.18},{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 2021'!P:S,3,FALSE),0)","v":329134.7},{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H34>=Assumptions!$F$56,H34<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H34>=Assumptions!$F$57,H34<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H34>=Assumptions!$F$58,H34<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H34>=Assumptions!$F$59,H34<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H34>=Assumptions!$F$60,H34<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33036","CHEWELAH",{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A35,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":353080},{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 2021'!P:S,4,FALSE),0)","v":462799.41},{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H35>=Assumptions!$F$56,H35<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H35>=Assumptions!$F$57,H35<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H35>=Assumptions!$F$58,H35<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H35>=Assumptions!$F$59,H35<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H35>=Assumptions!$F$60,H35<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["16049","CHIMACUM",{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A36,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":165792},{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 2021'!P:S,4,FALSE),0)","v":435193.26},{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 2021'!P:S,3,FALSE),0)","v":15081.47},{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H36>=Assumptions!$F$56,H36<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H36>=Assumptions!$F$57,H36<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H36>=Assumptions!$F$58,H36<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H36>=Assumptions!$F$59,H36<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H36>=Assumptions!$F$60,H36<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["02250","CLARKSTON",{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A37,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":755757},{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 2021'!P:S,4,FALSE),0)","v":1296925.7},{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 2021'!P:S,3,FALSE),0)","v":33193.980000000003},{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H37>=Assumptions!$F$56,H37<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H37>=Assumptions!$F$57,H37<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H37>=Assumptions!$F$58,H37<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H37>=Assumptions!$F$59,H37<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H37>=Assumptions!$F$60,H37<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["19404","CLE ELUM-ROSLYN",{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A38,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":185091},{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 2021'!P:S,4,FALSE),0)","v":222433.67},{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 2021'!P:S,3,FALSE),0)","v":24591.59},{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H38>=Assumptions!$F$56,H38<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H38>=Assumptions!$F$57,H38<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H38>=Assumptions!$F$58,H38<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H38>=Assumptions!$F$59,H38<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H38>=Assumptions!$F$60,H38<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27400","CLOVER PARK",{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A39,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":204205},{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":4152661},{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 2021'!P:S,4,FALSE),0)","v":7964527.8099999996},{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 2021'!P:S,3,FALSE),0)","v":2536383.9500000002},{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H39>=Assumptions!$F$56,H39<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H39>=Assumptions!$F$57,H39<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H39>=Assumptions!$F$58,H39<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H39>=Assumptions!$F$59,H39<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H39>=Assumptions!$F$60,H39<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["38300","COLFAX",{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A40,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":111995},{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 2021'!P:S,4,FALSE),0)","v":102823.11},{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H40>=Assumptions!$F$56,H40<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H40>=Assumptions!$F$57,H40<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H40>=Assumptions!$F$58,H40<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H40>=Assumptions!$F$59,H40<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H40>=Assumptions!$F$60,H40<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["36250","COLLEGE PLACE",{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A41,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":33211},{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":422880},{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 2021'!P:S,4,FALSE),0)","v":785862.38},{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 2021'!P:S,3,FALSE),0)","v":442087.73},{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 2021'!G:I,3,FALSE),0)","v":33764},1.9655314682350666E-2,{"$f":"IF(AND(H41>=Assumptions!$F$56,H41<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H41>=Assumptions!$F$57,H41<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H41>=Assumptions!$F$58,H41<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H41>=Assumptions!$F$59,H41<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H41>=Assumptions!$F$60,H41<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["38306","COLTON",{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A42,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":46743},{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 2021'!P:S,4,FALSE),0)","v":26450.71},{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H42>=Assumptions!$F$56,H42<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H42>=Assumptions!$F$57,H42<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H42>=Assumptions!$F$58,H42<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H42>=Assumptions!$F$59,H42<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H42>=Assumptions!$F$60,H42<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33206","COLUMBIA (STEV)",{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A43,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":74996},{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 2021'!P:S,4,FALSE),0)","v":97290.880000000005},{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H43>=Assumptions!$F$56,H43<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H43>=Assumptions!$F$57,H43<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H43>=Assumptions!$F$58,H43<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H43>=Assumptions!$F$59,H43<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H43>=Assumptions!$F$60,H43<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["36400","COLUMBIA (WALLA)",{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A44,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":15915},{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":237938},{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 2021'!P:S,4,FALSE),0)","v":406136.82},{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 2021'!P:S,3,FALSE),0)","v":206082.51},{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 2021'!G:I,3,FALSE),0)","v":23106},2.5985788475074507E-2,{"$f":"IF(AND(H44>=Assumptions!$F$56,H44<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H44>=Assumptions!$F$57,H44<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H44>=Assumptions!$F$58,H44<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H44>=Assumptions!$F$59,H44<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H44>=Assumptions!$F$60,H44<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["33115","COLVILLE",{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A45,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":628733},{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 2021'!P:S,4,FALSE),0)","v":955186.42},{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 2021'!P:S,3,FALSE),0)","v":36282.129999999997},{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H45>=Assumptions!$F$56,H45<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H45>=Assumptions!$F$57,H45<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H45>=Assumptions!$F$58,H45<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H45>=Assumptions!$F$59,H45<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H45>=Assumptions!$F$60,H45<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["29011","CONCRETE",{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A46,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":161472},{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 2021'!P:S,4,FALSE),0)","v":358270.47},{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H46>=Assumptions!$F$56,H46<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H46>=Assumptions!$F$57,H46<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H46>=Assumptions!$F$58,H46<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H46>=Assumptions!$F$59,H46<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H46>=Assumptions!$F$60,H46<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["29317","CONWAY",{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A47,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":41852},{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 2021'!P:S,4,FALSE),0)","v":58038.91},{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 2021'!P:S,3,FALSE),0)","v":47306.42},{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 2021'!G:I,3,FALSE),0)","v":24179},0.14108716180349992,{"$f":"IF(AND(H47>=Assumptions!$F$56,H47<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H47>=Assumptions!$F$57,H47<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H47>=Assumptions!$F$58,H47<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H47>=Assumptions!$F$59,H47<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H47>=Assumptions!$F$60,H47<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["14099","COSMOPOLIS",{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A48,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":51518},{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 2021'!P:S,4,FALSE),0)","v":89183.32},{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 2021'!P:S,3,FALSE),0)","v":3646.68},{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H48>=Assumptions!$F$56,H48<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H48>=Assumptions!$F$57,H48<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H48>=Assumptions!$F$58,H48<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H48>=Assumptions!$F$59,H48<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H48>=Assumptions!$F$60,H48<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["13151","COULEE-HARTLINE",{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A49,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":78499},{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 2021'!P:S,4,FALSE),0)","v":48263.92},{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H49>=Assumptions!$F$56,H49<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H49>=Assumptions!$F$57,H49<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H49>=Assumptions!$F$58,H49<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H49>=Assumptions!$F$59,H49<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H49>=Assumptions!$F$60,H49<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["15204","COUPEVILLE",{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A50,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":242625},{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 2021'!P:S,4,FALSE),0)","v":231286.2},{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 2021'!P:S,3,FALSE),0)","v":56682.46},{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 2021'!G:I,3,FALSE),0)","v":7388},1.3732810148212114E-2,{"$f":"IF(AND(H50>=Assumptions!$F$56,H50<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H50>=Assumptions!$F$57,H50<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H50>=Assumptions!$F$58,H50<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H50>=Assumptions!$F$59,H50<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H50>=Assumptions!$F$60,H50<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["05313","CRESCENT",{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A51,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":116053},{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 2021'!P:S,4,FALSE),0)","v":171117.52},{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H51>=Assumptions!$F$56,H51<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H51>=Assumptions!$F$57,H51<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H51>=Assumptions!$F$58,H51<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H51>=Assumptions!$F$59,H51<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H51>=Assumptions!$F$60,H51<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["22073","CRESTON",{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A52,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":14650},{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 2021'!P:S,4,FALSE),0)","v":18653.68},{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H52>=Assumptions!$F$56,H52<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H52>=Assumptions!$F$57,H52<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H52>=Assumptions!$F$58,H52<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H52>=Assumptions!$F$59,H52<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H52>=Assumptions!$F$60,H52<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["10050","CURLEW",{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A53,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":65363},{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 2021'!P:S,4,FALSE),0)","v":132747.04},{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H53>=Assumptions!$F$56,H53<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H53>=Assumptions!$F$57,H53<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H53>=Assumptions!$F$58,H53<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H53>=Assumptions!$F$59,H53<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H53>=Assumptions!$F$60,H53<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["26059","CUSICK",{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A54,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":136568},{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 2021'!P:S,4,FALSE),0)","v":136111.85999999999},{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H54>=Assumptions!$F$56,H54<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H54>=Assumptions!$F$57,H54<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H54>=Assumptions!$F$58,H54<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H54>=Assumptions!$F$59,H54<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H54>=Assumptions!$F$60,H54<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["19007","DAMMAN",{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A55,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H55>=Assumptions!$F$56,H55<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H55>=Assumptions!$F$57,H55<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H55>=Assumptions!$F$58,H55<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H55>=Assumptions!$F$59,H55<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H55>=Assumptions!$F$60,H55<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31330","DARRINGTON",{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A56,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":167797},{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 2021'!P:S,4,FALSE),0)","v":214224.65},{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 2021'!P:S,3,FALSE),0)","v":3408.83},{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H56>=Assumptions!$F$56,H56<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H56>=Assumptions!$F$57,H56<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H56>=Assumptions!$F$58,H56<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H56>=Assumptions!$F$59,H56<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H56>=Assumptions!$F$60,H56<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["22207","DAVENPORT",{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A57,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":142608},{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 2021'!P:S,4,FALSE),0)","v":338324.31},{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H57>=Assumptions!$F$56,H57<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H57>=Assumptions!$F$57,H57<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H57>=Assumptions!$F$58,H57<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H57>=Assumptions!$F$59,H57<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H57>=Assumptions!$F$60,H57<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["07002","DAYTON",{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A58,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":146784},{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 2021'!P:S,4,FALSE),0)","v":176077.43},{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 2021'!P:S,3,FALSE),0)","v":2337.61},{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H58>=Assumptions!$F$56,H58<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H58>=Assumptions!$F$57,H58<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H58>=Assumptions!$F$58,H58<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H58>=Assumptions!$F$59,H58<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H58>=Assumptions!$F$60,H58<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32414","DEER PARK",{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A59,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":535899},{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 2021'!P:S,4,FALSE),0)","v":1105396.2},{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 2021'!P:S,3,FALSE),0)","v":30014.85},{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H59>=Assumptions!$F$56,H59<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H59>=Assumptions!$F$57,H59<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H59>=Assumptions!$F$58,H59<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H59>=Assumptions!$F$59,H59<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H59>=Assumptions!$F$60,H59<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27904","DESTINY CHARTER",{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A60,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H60>=Assumptions!$F$56,H60<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H60>=Assumptions!$F$57,H60<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H60>=Assumptions!$F$58,H60<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H60>=Assumptions!$F$59,H60<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H60>=Assumptions!$F$60,H60<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27343","DIERINGER",{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A61,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":60451},{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 2021'!P:S,4,FALSE),0)","v":137054.46},{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 2021'!P:S,3,FALSE),0)","v":142665.07},{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H61>=Assumptions!$F$56,H61<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H61>=Assumptions!$F$57,H61<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H61>=Assumptions!$F$58,H61<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H61>=Assumptions!$F$59,H61<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H61>=Assumptions!$F$60,H61<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["36101","DIXIE",{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A62,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":23158},{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 2021'!P:S,4,FALSE),0)","v":12685.97},{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H62>=Assumptions!$F$56,H62<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H62>=Assumptions!$F$57,H62<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H62>=Assumptions!$F$58,H62<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H62>=Assumptions!$F$59,H62<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H62>=Assumptions!$F$60,H62<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32361","EAST VALLEY (SPK)",{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A63,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":13437},{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1106574},{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 2021'!P:S,4,FALSE),0)","v":2009168.24},{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 2021'!P:S,3,FALSE),0)","v":185764.53},{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H63>=Assumptions!$F$56,H63<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H63>=Assumptions!$F$57,H63<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H63>=Assumptions!$F$58,H63<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H63>=Assumptions!$F$59,H63<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H63>=Assumptions!$F$60,H63<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["39090","EAST VALLEY (YAK)",{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A64,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":42257},{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":610678},{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 2021'!P:S,4,FALSE),0)","v":2000376.98},{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 2021'!P:S,3,FALSE),0)","v":545035.84},{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H64>=Assumptions!$F$56,H64<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H64>=Assumptions!$F$57,H64<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H64>=Assumptions!$F$58,H64<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H64>=Assumptions!$F$59,H64<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H64>=Assumptions!$F$60,H64<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["09206","EASTMONT",{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A65,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":133357},{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1501445},{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 2021'!P:S,4,FALSE),0)","v":3729960.98},{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 2021'!P:S,3,FALSE),0)","v":1685693.27},{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 2021'!G:I,3,FALSE),0)","v":471685},6.2706214138161784E-2,{"$f":"IF(AND(H65>=Assumptions!$F$56,H65<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H65>=Assumptions!$F$57,H65<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H65>=Assumptions!$F$58,H65<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H65>=Assumptions!$F$59,H65<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H65>=Assumptions!$F$60,H65<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["19028","EASTON",{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A66,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":12396},{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 2021'!P:S,4,FALSE),0)","v":59709.9},{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 2021'!P:S,3,FALSE),0)","v":15615.2},{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G66/SUM(C66:G66),0)","v":0},{"$f":"IF(AND(H66>=Assumptions!$F$56,H66<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H66>=Assumptions!$F$57,H66<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H66>=Assumptions!$F$58,H66<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H66>=Assumptions!$F$59,H66<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H66>=Assumptions!$F$60,H66<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27404","EATONVILLE",{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A67,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":183690},{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 2021'!P:S,4,FALSE),0)","v":542825.93000000005},{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 2021'!P:S,3,FALSE),0)","v":22160.5},{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H67>=Assumptions!$F$56,H67<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H67>=Assumptions!$F$57,H67<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H67>=Assumptions!$F$58,H67<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H67>=Assumptions!$F$59,H67<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H67>=Assumptions!$F$60,H67<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31015","EDMONDS",{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A68,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":364981},{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":2794126},{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 2021'!P:S,4,FALSE),0)","v":6158915.21},{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 2021'!P:S,3,FALSE),0)","v":5415249.1100000003},{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H68>=Assumptions!$F$56,H68<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H68>=Assumptions!$F$57,H68<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H68>=Assumptions!$F$58,H68<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H68>=Assumptions!$F$59,H68<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H68>=Assumptions!$F$60,H68<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["19401","ELLENSBURG",{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A69,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":31635},{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":735593},{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 2021'!P:S,4,FALSE),0)","v":950493.82},{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 2021'!P:S,3,FALSE),0)","v":376634.82},{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 2021'!G:I,3,FALSE),0)","v":24238},1.1440602908350606E-2,{"$f":"IF(AND(H69>=Assumptions!$F$56,H69<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H69>=Assumptions!$F$57,H69<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H69>=Assumptions!$F$58,H69<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H69>=Assumptions!$F$59,H69<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H69>=Assumptions!$F$60,H69<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["14068","ELMA",{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A70,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":15562},{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":431264},{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 2021'!P:S,4,FALSE),0)","v":1140637.5},{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 2021'!P:S,3,FALSE),0)","v":200083.87},{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H70>=Assumptions!$F$56,H70<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H70>=Assumptions!$F$57,H70<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H70>=Assumptions!$F$58,H70<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H70>=Assumptions!$F$59,H70<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H70>=Assumptions!$F$60,H70<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["38308","ENDICOTT",{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A71,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":17078},{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 2021'!P:S,4,FALSE),0)","v":54273.05},{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H71>=Assumptions!$F$56,H71<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H71>=Assumptions!$F$57,H71<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H71>=Assumptions!$F$58,H71<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H71>=Assumptions!$F$59,H71<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H71>=Assumptions!$F$60,H71<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["04127","ENTIAT",{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A72,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":172296},{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 2021'!P:S,4,FALSE),0)","v":209138.25},{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 2021'!P:S,3,FALSE),0)","v":66855.86},{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H72>=Assumptions!$F$56,H72<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H72>=Assumptions!$F$57,H72<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H72>=Assumptions!$F$58,H72<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H72>=Assumptions!$F$59,H72<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H72>=Assumptions!$F$60,H72<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17216","ENUMCLAW",{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A73,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":32237},{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":582622},{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 2021'!P:S,4,FALSE),0)","v":838738.51},{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 2021'!P:S,3,FALSE),0)","v":467097.61},{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H73>=Assumptions!$F$56,H73<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H73>=Assumptions!$F$57,H73<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H73>=Assumptions!$F$58,H73<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H73>=Assumptions!$F$59,H73<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H73>=Assumptions!$F$60,H73<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["13165","EPHRATA",{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A74,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":35867},{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":561265},{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 2021'!P:S,4,FALSE),0)","v":1424686.54},{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 2021'!P:S,3,FALSE),0)","v":481342.95},{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 2021'!G:I,3,FALSE),0)","v":91477},3.5256163952150421E-2,{"$f":"IF(AND(H74>=Assumptions!$F$56,H74<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H74>=Assumptions!$F$57,H74<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H74>=Assumptions!$F$58,H74<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H74>=Assumptions!$F$59,H74<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H74>=Assumptions!$F$60,H74<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["21036","EVALINE",{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A75,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":91118},{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 2021'!P:S,4,FALSE),0)","v":35577.94},{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 2021'!P:S,3,FALSE),0)","v":4488.22},{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H75>=Assumptions!$F$56,H75<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H75>=Assumptions!$F$57,H75<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H75>=Assumptions!$F$58,H75<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H75>=Assumptions!$F$59,H75<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H75>=Assumptions!$F$60,H75<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31002","EVERETT",{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A76,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":373303},{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":3161171},{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 2021'!P:S,4,FALSE),0)","v":7224100.75},{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 2021'!P:S,3,FALSE),0)","v":5616686.3600000003},{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H76>=Assumptions!$F$56,H76<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H76>=Assumptions!$F$57,H76<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H76>=Assumptions!$F$58,H76<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H76>=Assumptions!$F$59,H76<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H76>=Assumptions!$F$60,H76<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["06114","EVERGREEN (CLARK)",{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A77,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":434873},{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":5933817},{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 2021'!P:S,4,FALSE),0)","v":12102629.27},{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 2021'!P:S,3,FALSE),0)","v":5611808.5199999996},{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H77>=Assumptions!$F$56,H77<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H77>=Assumptions!$F$57,H77<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H77>=Assumptions!$F$58,H77<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H77>=Assumptions!$F$59,H77<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H77>=Assumptions!$F$60,H77<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33205","EVERGREEN (STEV)",{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A78,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":33720},{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 2021'!P:S,4,FALSE),0)","v":26421.15},{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H78>=Assumptions!$F$56,H78<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H78>=Assumptions!$F$57,H78<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H78>=Assumptions!$F$58,H78<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H78>=Assumptions!$F$59,H78<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H78>=Assumptions!$F$60,H78<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17906","EXCEL CHARTER",{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A79,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H79>=Assumptions!$F$56,H79<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H79>=Assumptions!$F$57,H79<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H79>=Assumptions!$F$58,H79<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H79>=Assumptions!$F$59,H79<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H79>=Assumptions!$F$60,H79<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17210","FEDERAL WAY",{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A80,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":638972},{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":7277991},{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 2021'!P:S,4,FALSE),0)","v":15220910.289999999},{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 2021'!P:S,3,FALSE),0)","v":8646646.2400000002},{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H80>=Assumptions!$F$56,H80<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H80>=Assumptions!$F$57,H80<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H80>=Assumptions!$F$58,H80<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H80>=Assumptions!$F$59,H80<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H80>=Assumptions!$F$60,H80<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["37502","FERNDALE",{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A81,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":916049},{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 2021'!P:S,4,FALSE),0)","v":2022120.7},{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 2021'!P:S,3,FALSE),0)","v":605325.14},{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 2021'!G:I,3,FALSE),0)","v":71944},1.9899105802602925E-2,{"$f":"IF(AND(H81>=Assumptions!$F$56,H81<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H81>=Assumptions!$F$57,H81<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H81>=Assumptions!$F$58,H81<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H81>=Assumptions!$F$59,H81<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H81>=Assumptions!$F$60,H81<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["27417","FIFE",{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A82,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":60668},{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":533157},{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 2021'!P:S,4,FALSE),0)","v":1345200.25},{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 2021'!P:S,3,FALSE),0)","v":882059.96},{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H82>=Assumptions!$F$56,H82<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H82>=Assumptions!$F$57,H82<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H82>=Assumptions!$F$58,H82<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H82>=Assumptions!$F$59,H82<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H82>=Assumptions!$F$60,H82<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["03053","FINLEY",{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A83,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":20996},{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":180501},{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 2021'!P:S,4,FALSE),0)","v":622757.06999999995},{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 2021'!P:S,3,FALSE),0)","v":242175.82},{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 2021'!G:I,3,FALSE),0)","v":26894},2.4598383192742639E-2,{"$f":"IF(AND(H83>=Assumptions!$F$56,H83<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H83>=Assumptions!$F$57,H83<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H83>=Assumptions!$F$58,H83<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H83>=Assumptions!$F$59,H83<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H83>=Assumptions!$F$60,H83<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["27402","FRANKLIN PIERCE",{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A84,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":104448},{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":2236773},{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 2021'!P:S,4,FALSE),0)","v":6224266.71},{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 2021'!P:S,3,FALSE),0)","v":1460861.11},{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H84>=Assumptions!$F$56,H84<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H84>=Assumptions!$F$57,H84<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H84>=Assumptions!$F$58,H84<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H84>=Assumptions!$F$59,H84<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H84>=Assumptions!$F$60,H84<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32358","FREEMAN",{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A85,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":70672},{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 2021'!P:S,4,FALSE),0)","v":128009.59},{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H85>=Assumptions!$F$56,H85<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H85>=Assumptions!$F$57,H85<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H85>=Assumptions!$F$58,H85<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H85>=Assumptions!$F$59,H85<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H85>=Assumptions!$F$60,H85<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["38302","GARFIELD",{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A86,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":70874},{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 2021'!P:S,4,FALSE),0)","v":55226.89},{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H86>=Assumptions!$F$56,H86<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H86>=Assumptions!$F$57,H86<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H86>=Assumptions!$F$58,H86<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H86>=Assumptions!$F$59,H86<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H86>=Assumptions!$F$60,H86<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["20401","GLENWOOD",{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A87,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 2021'!P:S,4,FALSE),0)","v":36419.08},{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H87>=Assumptions!$F$56,H87<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H87>=Assumptions!$F$57,H87<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H87>=Assumptions!$F$58,H87<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H87>=Assumptions!$F$59,H87<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H87>=Assumptions!$F$60,H87<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["20404","GOLDENDALE",{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A88,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":385510},{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 2021'!P:S,4,FALSE),0)","v":521555.47},{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 2021'!P:S,3,FALSE),0)","v":47500.12},{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H88>=Assumptions!$F$56,H88<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H88>=Assumptions!$F$57,H88<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H88>=Assumptions!$F$58,H88<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H88>=Assumptions!$F$59,H88<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H88>=Assumptions!$F$60,H88<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["13301","GRAND COULEE",{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A89,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":11029},{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":188262},{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 2021'!P:S,4,FALSE),0)","v":518503.2},{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 2021'!G:I,3,FALSE),0)","v":49096},6.4019594982436867E-2,{"$f":"IF(AND(H89>=Assumptions!$F$56,H89<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H89>=Assumptions!$F$57,H89<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H89>=Assumptions!$F$58,H89<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H89>=Assumptions!$F$59,H89<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H89>=Assumptions!$F$60,H89<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["39200","GRANDVIEW",{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A90,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":147590},{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1113746},{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 2021'!P:S,4,FALSE),0)","v":2862069.01},{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 2021'!P:S,3,FALSE),0)","v":1849886.58},{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 2021'!G:I,3,FALSE),0)","v":348448},5.5119005621678895E-2,{"$f":"IF(AND(H90>=Assumptions!$F$56,H90<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H90>=Assumptions!$F$57,H90<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H90>=Assumptions!$F$58,H90<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H90>=Assumptions!$F$59,H90<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H90>=Assumptions!$F$60,H90<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["39204","GRANGER",{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A91,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":74176},{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":896982},{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 2021'!P:S,4,FALSE),0)","v":1189142.6599999999},{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 2021'!P:S,3,FALSE),0)","v":870243.37},{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 2021'!G:I,3,FALSE),0)","v":225895},6.9368717767763641E-2,{"$f":"IF(AND(H91>=Assumptions!$F$56,H91<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H91>=Assumptions!$F$57,H91<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H91>=Assumptions!$F$58,H91<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H91>=Assumptions!$F$59,H91<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H91>=Assumptions!$F$60,H91<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["31332","GRANITE FALLS",{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A92,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":202848},{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 2021'!P:S,4,FALSE),0)","v":671019.53},{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 2021'!P:S,3,FALSE),0)","v":107119.82},{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H92>=Assumptions!$F$56,H92<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H92>=Assumptions!$F$57,H92<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H92>=Assumptions!$F$58,H92<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H92>=Assumptions!$F$59,H92<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H92>=Assumptions!$F$60,H92<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["23054","GRAPEVIEW",{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A93,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":68568},{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 2021'!P:S,4,FALSE),0)","v":59709.9},{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H93>=Assumptions!$F$56,H93<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H93>=Assumptions!$F$57,H93<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H93>=Assumptions!$F$58,H93<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H93>=Assumptions!$F$59,H93<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H93>=Assumptions!$F$60,H93<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32312","GREAT NORTHERN",{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A94,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":23252},{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 2021'!P:S,4,FALSE),0)","v":5532.23},{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H94>=Assumptions!$F$56,H94<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H94>=Assumptions!$F$57,H94<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H94>=Assumptions!$F$58,H94<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H94>=Assumptions!$F$59,H94<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H94>=Assumptions!$F$60,H94<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["06103","GREEN MOUNTAIN",{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A95,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":16904},{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 2021'!P:S,4,FALSE),0)","v":49980.81},{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H95>=Assumptions!$F$56,H95<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H95>=Assumptions!$F$57,H95<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H95>=Assumptions!$F$58,H95<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H95>=Assumptions!$F$59,H95<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H95>=Assumptions!$F$60,H95<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["34324","GRIFFIN",{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A96,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":82152},{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 2021'!P:S,4,FALSE),0)","v":65528.28},{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 2021'!P:S,3,FALSE),0)","v":3646.68},{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H96>=Assumptions!$F$56,H96<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H96>=Assumptions!$F$57,H96<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H96>=Assumptions!$F$58,H96<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H96>=Assumptions!$F$59,H96<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H96>=Assumptions!$F$60,H96<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["22204","HARRINGTON",{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A97,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":35677},{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 2021'!P:S,4,FALSE),0)","v":19245.86},{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H97>=Assumptions!$F$56,H97<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H97>=Assumptions!$F$57,H97<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H97>=Assumptions!$F$58,H97<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H97>=Assumptions!$F$59,H97<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H97>=Assumptions!$F$60,H97<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["39203","HIGHLAND",{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A98,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":46081},{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":327630},{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 2021'!P:S,4,FALSE),0)","v":878861.02},{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 2021'!P:S,3,FALSE),0)","v":544007.29},{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 2021'!G:I,3,FALSE),0)","v":117921},6.1593617605629952E-2,{"$f":"IF(AND(H98>=Assumptions!$F$56,H98<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H98>=Assumptions!$F$57,H98<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H98>=Assumptions!$F$58,H98<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H98>=Assumptions!$F$59,H98<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H98>=Assumptions!$F$60,H98<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["17401","HIGHLINE",{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A99,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":683566},{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":7515709},{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 2021'!P:S,4,FALSE),0)","v":13877673.960000001},{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 2021'!P:S,3,FALSE),0)","v":10000104.48},{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H99>=Assumptions!$F$56,H99<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H99>=Assumptions!$F$57,H99<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H99>=Assumptions!$F$58,H99<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H99>=Assumptions!$F$59,H99<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H99>=Assumptions!$F$60,H99<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["06098","HOCKINSON",{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A100,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":136358},{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 2021'!P:S,4,FALSE),0)","v":227457.56},{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 2021'!P:S,3,FALSE),0)","v":102927.45},{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H100>=Assumptions!$F$56,H100<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H100>=Assumptions!$F$57,H100<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H100>=Assumptions!$F$58,H100<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H100>=Assumptions!$F$59,H100<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H100>=Assumptions!$F$60,H100<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["23404","HOOD CANAL",{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A101,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":224033},{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 2021'!P:S,4,FALSE),0)","v":198110.96},{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 2021'!G:I,3,FALSE),0)","v":27617},6.1403728771834712E-2,{"$f":"IF(AND(H101>=Assumptions!$F$56,H101<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H101>=Assumptions!$F$57,H101<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H101>=Assumptions!$F$58,H101<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H101>=Assumptions!$F$59,H101<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H101>=Assumptions!$F$60,H101<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["14028","HOQUIAM",{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A102,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":640772},{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 2021'!P:S,4,FALSE),0)","v":1089371.81},{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 2021'!P:S,3,FALSE),0)","v":131653.88},{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 2021'!G:I,3,FALSE),0)","v":16479},8.7734677684787755E-3,{"$f":"IF(AND(H102>=Assumptions!$F$56,H102<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H102>=Assumptions!$F$57,H102<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H102>=Assumptions!$F$58,H102<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H102>=Assumptions!$F$59,H102<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H102>=Assumptions!$F$60,H102<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["17911","IMPACT CHARTER",{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A103,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":105555},{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 2021'!P:S,4,FALSE),0)","v":138954.45000000001},{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 2021'!P:S,3,FALSE),0)","v":124748.4},{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H103>=Assumptions!$F$56,H103<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H103>=Assumptions!$F$57,H103<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H103>=Assumptions!$F$58,H103<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H103>=Assumptions!$F$59,H103<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H103>=Assumptions!$F$60,H103<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["10070","INCHELIUM",{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A104,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":11276},{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":118430},{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 2021'!P:S,4,FALSE),0)","v":156333.10999999999},{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H104>=Assumptions!$F$56,H104<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H104>=Assumptions!$F$57,H104<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H104>=Assumptions!$F$58,H104<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H104>=Assumptions!$F$59,H104<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H104>=Assumptions!$F$60,H104<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31063","INDEX",{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A105,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 2021'!P:S,4,FALSE),0)","v":8324.5300000000007},{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H105>=Assumptions!$F$56,H105<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H105>=Assumptions!$F$57,H105<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H105>=Assumptions!$F$58,H105<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H105>=Assumptions!$F$59,H105<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H105>=Assumptions!$F$60,H105<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17411","ISSAQUAH",{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A106,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":160798},{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":628916},{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 2021'!P:S,4,FALSE),0)","v":1207877.1399999999},{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 2021'!P:S,3,FALSE),0)","v":2650660.08},{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H106>=Assumptions!$F$56,H106<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H106>=Assumptions!$F$57,H106<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H106>=Assumptions!$F$58,H106<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H106>=Assumptions!$F$59,H106<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H106>=Assumptions!$F$60,H106<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["11056","KAHLOTUS",{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A107,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":2020},{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 2021'!P:S,4,FALSE),0)","v":31879.02},{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H107>=Assumptions!$F$56,H107<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H107>=Assumptions!$F$57,H107<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H107>=Assumptions!$F$58,H107<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H107>=Assumptions!$F$59,H107<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H107>=Assumptions!$F$60,H107<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["08402","KALAMA",{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A108,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":150518},{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 2021'!P:S,4,FALSE),0)","v":201258.6},{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H108>=Assumptions!$F$56,H108<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H108>=Assumptions!$F$57,H108<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H108>=Assumptions!$F$58,H108<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H108>=Assumptions!$F$59,H108<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H108>=Assumptions!$F$60,H108<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["10003","KELLER",{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A109,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":58558},{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 2021'!P:S,4,FALSE),0)","v":19744.330000000002},{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H109>=Assumptions!$F$56,H109<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H109>=Assumptions!$F$57,H109<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H109>=Assumptions!$F$58,H109<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H109>=Assumptions!$F$59,H109<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H109>=Assumptions!$F$60,H109<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["08458","KELSO",{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A110,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":37053},{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1349925},{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 2021'!P:S,4,FALSE),0)","v":2661001.1800000002},{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 2021'!P:S,3,FALSE),0)","v":440778.67},{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H110>=Assumptions!$F$56,H110<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H110>=Assumptions!$F$57,H110<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H110>=Assumptions!$F$58,H110<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H110>=Assumptions!$F$59,H110<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H110>=Assumptions!$F$60,H110<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["03017","KENNEWICK",{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A111,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":337525},{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":5201618},{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 2021'!P:S,4,FALSE),0)","v":9280024.6199999992},{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 2021'!P:S,3,FALSE),0)","v":4168790.12},{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 2021'!G:I,3,FALSE),0)","v":1468429},7.178340039537208E-2,{"$f":"IF(AND(H111>=Assumptions!$F$56,H111<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H111>=Assumptions!$F$57,H111<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H111>=Assumptions!$F$58,H111<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H111>=Assumptions!$F$59,H111<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H111>=Assumptions!$F$60,H111<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["17415","KENT",{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A112,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":708191},{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":8788080},{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 2021'!P:S,4,FALSE),0)","v":13321856.210000001},{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 2021'!P:S,3,FALSE),0)","v":10319386.800000001},{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H112>=Assumptions!$F$56,H112<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H112>=Assumptions!$F$57,H112<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H112>=Assumptions!$F$58,H112<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H112>=Assumptions!$F$59,H112<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H112>=Assumptions!$F$60,H112<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33212","KETTLE FALLS",{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A113,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":219045},{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 2021'!P:S,4,FALSE),0)","v":526151.97},{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H113>=Assumptions!$F$56,H113<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H113>=Assumptions!$F$57,H113<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H113>=Assumptions!$F$58,H113<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H113>=Assumptions!$F$59,H113<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H113>=Assumptions!$F$60,H113<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["03052","KIONA-BENTON",{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A114,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":44346},{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":493705},{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 2021'!P:S,4,FALSE),0)","v":982161.05},{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 2021'!P:S,3,FALSE),0)","v":489026.83},{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 2021'!G:I,3,FALSE),0)","v":197114},8.9339290095789212E-2,{"$f":"IF(AND(H114>=Assumptions!$F$56,H114<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H114>=Assumptions!$F$57,H114<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H114>=Assumptions!$F$58,H114<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H114>=Assumptions!$F$59,H114<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H114>=Assumptions!$F$60,H114<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["19403","KITTITAS",{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A115,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":100885},{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 2021'!P:S,4,FALSE),0)","v":177412.8},{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 2021'!P:S,3,FALSE),0)","v":70969.679999999993},{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H115>=Assumptions!$F$56,H115<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H115>=Assumptions!$F$57,H115<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H115>=Assumptions!$F$58,H115<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H115>=Assumptions!$F$59,H115<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H115>=Assumptions!$F$60,H115<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["20402","KLICKITAT",{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A116,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":31806},{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 2021'!P:S,4,FALSE),0)","v":53296.2},{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H116>=Assumptions!$F$56,H116<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H116>=Assumptions!$F$57,H116<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H116>=Assumptions!$F$58,H116<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H116>=Assumptions!$F$59,H116<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H116>=Assumptions!$F$60,H116<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["06101","LA CENTER",{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A117,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":121708},{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 2021'!P:S,4,FALSE),0)","v":249275.33},{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 2021'!P:S,3,FALSE),0)","v":60176.3},{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H117>=Assumptions!$F$56,H117<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H117>=Assumptions!$F$57,H117<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H117>=Assumptions!$F$58,H117<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H117>=Assumptions!$F$59,H117<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H117>=Assumptions!$F$60,H117<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["29311","LA CONNER",{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A118,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":14002},{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":111486},{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 2021'!P:S,4,FALSE),0)","v":430292.31},{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 2021'!P:S,3,FALSE),0)","v":24399.02},{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 2021'!G:I,3,FALSE),0)","v":112529},0.16244788048095218,{"$f":"IF(AND(H118>=Assumptions!$F$56,H118<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H118>=Assumptions!$F$57,H118<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H118>=Assumptions!$F$58,H118<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H118>=Assumptions!$F$59,H118<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H118>=Assumptions!$F$60,H118<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["38126","LACROSSE",{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A119,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":33361},{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 2021'!P:S,4,FALSE),0)","v":14311.02},{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H119>=Assumptions!$F$56,H119<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H119>=Assumptions!$F$57,H119<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H119>=Assumptions!$F$58,H119<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H119>=Assumptions!$F$59,H119<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H119>=Assumptions!$F$60,H119<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["04129","LAKE CHELAN",{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A120,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":48612},{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":269999},{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 2021'!P:S,4,FALSE),0)","v":914343.57},{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 2021'!P:S,3,FALSE),0)","v":583279.05000000005},{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 2021'!G:I,3,FALSE),0)","v":121264},6.2587947849969489E-2,{"$f":"IF(AND(H120>=Assumptions!$F$56,H120<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H120>=Assumptions!$F$57,H120<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H120>=Assumptions!$F$58,H120<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H120>=Assumptions!$F$59,H120<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H120>=Assumptions!$F$60,H120<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["31004","LAKE STEVENS",{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A121,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":51003},{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":744900},{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 2021'!P:S,4,FALSE),0)","v":1633209.74},{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 2021'!P:S,3,FALSE),0)","v":830995.9},{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H121>=Assumptions!$F$56,H121<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H121>=Assumptions!$F$57,H121<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H121>=Assumptions!$F$58,H121<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H121>=Assumptions!$F$59,H121<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H121>=Assumptions!$F$60,H121<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17414","LAKE WASHINGTON",{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A122,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":383713},{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":2033325},{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 2021'!P:S,4,FALSE),0)","v":2330218.4},{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 2021'!P:S,3,FALSE),0)","v":6437580.0999999996},{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H122>=Assumptions!$F$56,H122<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H122>=Assumptions!$F$57,H122<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H122>=Assumptions!$F$58,H122<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H122>=Assumptions!$F$59,H122<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H122>=Assumptions!$F$60,H122<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31306","LAKEWOOD",{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A123,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":19933},{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":238909},{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 2021'!P:S,4,FALSE),0)","v":623694.61},{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 2021'!P:S,3,FALSE),0)","v":282387.96000000002},{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H123>=Assumptions!$F$56,H123<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H123>=Assumptions!$F$57,H123<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H123>=Assumptions!$F$58,H123<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H123>=Assumptions!$F$59,H123<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H123>=Assumptions!$F$60,H123<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["38264","LAMONT",{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A124,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 2021'!P:S,4,FALSE),0)","v":25562.7},{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H124>=Assumptions!$F$56,H124<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H124>=Assumptions!$F$57,H124<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H124>=Assumptions!$F$58,H124<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H124>=Assumptions!$F$59,H124<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H124>=Assumptions!$F$60,H124<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32362","LIBERTY",{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A125,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":90154},{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 2021'!P:S,4,FALSE),0)","v":101201.61},{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 2021'!P:S,3,FALSE),0)","v":7199.81},{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H125>=Assumptions!$F$56,H125<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H125>=Assumptions!$F$57,H125<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H125>=Assumptions!$F$58,H125<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H125>=Assumptions!$F$59,H125<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H125>=Assumptions!$F$60,H125<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["01158","LIND",{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A126,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":74874},{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 2021'!P:S,4,FALSE),0)","v":140594.87},{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 2021'!P:S,3,FALSE),0)","v":37308.18},{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 2021'!G:I,3,FALSE),0)","v":35943},0.12449083463375682,{"$f":"IF(AND(H126>=Assumptions!$F$56,H126<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H126>=Assumptions!$F$57,H126<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H126>=Assumptions!$F$58,H126<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H126>=Assumptions!$F$59,H126<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H126>=Assumptions!$F$60,H126<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["08122","LONGVIEW",{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A127,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":44452},{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":2454950},{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 2021'!P:S,4,FALSE),0)","v":3518877.9},{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 2021'!P:S,3,FALSE),0)","v":616566.52},{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H127>=Assumptions!$F$56,H127<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H127>=Assumptions!$F$57,H127<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H127>=Assumptions!$F$58,H127<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H127>=Assumptions!$F$59,H127<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H127>=Assumptions!$F$60,H127<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33183","LOON LAKE",{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A128,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":69154},{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 2021'!P:S,4,FALSE),0)","v":84414.15},{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H128>=Assumptions!$F$56,H128<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H128>=Assumptions!$F$57,H128<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H128>=Assumptions!$F$58,H128<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H128>=Assumptions!$F$59,H128<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H128>=Assumptions!$F$60,H128<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["28144","LOPEZ",{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A129,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":78236},{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 2021'!P:S,4,FALSE),0)","v":62381.21},{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 2021'!P:S,3,FALSE),0)","v":38736.69},{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H129>=Assumptions!$F$56,H129<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H129>=Assumptions!$F$57,H129<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H129>=Assumptions!$F$58,H129<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H129>=Assumptions!$F$59,H129<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H129>=Assumptions!$F$60,H129<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["20406","LYLE",{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A130,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":201837},{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 2021'!P:S,4,FALSE),0)","v":168256},{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 2021'!P:S,3,FALSE),0)","v":16082.71},{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 2021'!G:I,3,FALSE),0)","v":18070},{"$f":"IFERROR(G130/SUM(C130:G130),0)","v":4.4700536215956377E-2},{"$f":"IF(AND(H130>=Assumptions!$F$56,H130<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H130>=Assumptions!$F$57,H130<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H130>=Assumptions!$F$58,H130<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H130>=Assumptions!$F$59,H130<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H130>=Assumptions!$F$60,H130<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["37504","LYNDEN",{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A131,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":44930},{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":329063},{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 2021'!P:S,4,FALSE),0)","v":701946.48},{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 2021'!P:S,3,FALSE),0)","v":599852.43999999994},{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 2021'!G:I,3,FALSE),0)","v":85650},4.8624935643634508E-2,{"$f":"IF(AND(H131>=Assumptions!$F$56,H131<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H131>=Assumptions!$F$57,H131<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H131>=Assumptions!$F$58,H131<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H131>=Assumptions!$F$59,H131<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H131>=Assumptions!$F$60,H131<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["39120","MABTON",{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A132,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":46009},{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":368061},{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 2021'!P:S,4,FALSE),0)","v":694962.15},{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 2021'!P:S,3,FALSE),0)","v":580567.42000000004},{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 2021'!G:I,3,FALSE),0)","v":193952},0.10297143072116684,{"$f":"IF(AND(H132>=Assumptions!$F$56,H132<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H132>=Assumptions!$F$57,H132<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H132>=Assumptions!$F$58,H132<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H132>=Assumptions!$F$59,H132<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H132>=Assumptions!$F$60,H132<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["09207","MANSFIELD",{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A133,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 2021'!P:S,4,FALSE),0)","v":65051.37},{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 2021'!P:S,3,FALSE),0)","v":10659.48},{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H133>=Assumptions!$F$56,H133<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H133>=Assumptions!$F$57,H133<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H133>=Assumptions!$F$58,H133<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H133>=Assumptions!$F$59,H133<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H133>=Assumptions!$F$60,H133<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["04019","MANSON",{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A134,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":28643},{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":149505},{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 2021'!P:S,4,FALSE),0)","v":429510.66},{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 2021'!P:S,3,FALSE),0)","v":348396.55},{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 2021'!G:I,3,FALSE),0)","v":39948},4.0108304470223545E-2,{"$f":"IF(AND(H134>=Assumptions!$F$56,H134<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H134>=Assumptions!$F$57,H134<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H134>=Assumptions!$F$58,H134<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H134>=Assumptions!$F$59,H134<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H134>=Assumptions!$F$60,H134<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["23311","MARY M KNIGHT",{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A135,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":74607},{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 2021'!P:S,4,FALSE),0)","v":241414.95},{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H135>=Assumptions!$F$56,H135<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H135>=Assumptions!$F$57,H135<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H135>=Assumptions!$F$58,H135<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H135>=Assumptions!$F$59,H135<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H135>=Assumptions!$F$60,H135<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33207","MARY WALKER",{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A136,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":226655},{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 2021'!P:S,4,FALSE),0)","v":333364.38},{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H136>=Assumptions!$F$56,H136<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H136>=Assumptions!$F$57,H136<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H136>=Assumptions!$F$58,H136<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H136>=Assumptions!$F$59,H136<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H136>=Assumptions!$F$60,H136<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31025","MARYSVILLE",{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A137,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":177030},{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1616928},{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 2021'!P:S,4,FALSE),0)","v":4973442.95},{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 2021'!P:S,3,FALSE),0)","v":1909418.7},{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 2021'!G:I,3,FALSE),0)","v":102222},1.1643867756339896E-2,{"$f":"IF(AND(H137>=Assumptions!$F$56,H137<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H137>=Assumptions!$F$57,H137<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H137>=Assumptions!$F$58,H137<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H137>=Assumptions!$F$59,H137<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H137>=Assumptions!$F$60,H137<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["14065","MCCLEARY",{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A138,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":162057},{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 2021'!P:S,4,FALSE),0)","v":194581.78},{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H138>=Assumptions!$F$56,H138<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H138>=Assumptions!$F$57,H138<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H138>=Assumptions!$F$58,H138<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H138>=Assumptions!$F$59,H138<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H138>=Assumptions!$F$60,H138<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32354","MEAD",{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A139,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":45637},{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1157434},{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 2021'!P:S,4,FALSE),0)","v":2164861.96},{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 2021'!P:S,3,FALSE),0)","v":589520.34},{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H139>=Assumptions!$F$56,H139<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H139>=Assumptions!$F$57,H139<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H139>=Assumptions!$F$58,H139<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H139>=Assumptions!$F$59,H139<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H139>=Assumptions!$F$60,H139<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32326","MEDICAL LAKE",{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A140,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":220878},{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 2021'!P:S,4,FALSE),0)","v":435805.95},{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 2021'!P:S,3,FALSE),0)","v":16830.75},{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H140>=Assumptions!$F$56,H140<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H140>=Assumptions!$F$57,H140<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H140>=Assumptions!$F$58,H140<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H140>=Assumptions!$F$59,H140<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H140>=Assumptions!$F$60,H140<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17400","MERCER ISLAND",{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A141,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":20925},{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":101265},{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 2021'!P:S,4,FALSE),0)","v":107609.66},{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 2021'!P:S,3,FALSE),0)","v":353363.64},{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H141>=Assumptions!$F$56,H141<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H141>=Assumptions!$F$57,H141<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H141>=Assumptions!$F$58,H141<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H141>=Assumptions!$F$59,H141<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H141>=Assumptions!$F$60,H141<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["37505","MERIDIAN",{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A142,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":22146},{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":278267},{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 2021'!P:S,4,FALSE),0)","v":419080.02},{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 2021'!P:S,3,FALSE),0)","v":304059.06},{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H142>=Assumptions!$F$56,H142<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H142>=Assumptions!$F$57,H142<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H142>=Assumptions!$F$58,H142<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H142>=Assumptions!$F$59,H142<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H142>=Assumptions!$F$60,H142<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["24350","METHOW VALLEY",{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A143,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":226291},{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 2021'!P:S,4,FALSE),0)","v":171880.57},{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 2021'!P:S,3,FALSE),0)","v":27209.71},{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H143>=Assumptions!$F$56,H143<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H143>=Assumptions!$F$57,H143<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H143>=Assumptions!$F$58,H143<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H143>=Assumptions!$F$59,H143<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H143>=Assumptions!$F$60,H143<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["30031","MILL A",{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A144,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":16358},{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 2021'!P:S,4,FALSE),0)","v":22033.53},{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H144>=Assumptions!$F$56,H144<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H144>=Assumptions!$F$57,H144<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H144>=Assumptions!$F$58,H144<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H144>=Assumptions!$F$59,H144<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H144>=Assumptions!$F$60,H144<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31103","MONROE",{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A145,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":78867},{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":616429},{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 2021'!P:S,4,FALSE),0)","v":1509515.31},{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 2021'!P:S,3,FALSE),0)","v":1071667.75},{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H145>=Assumptions!$F$56,H145<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H145>=Assumptions!$F$57,H145<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H145>=Assumptions!$F$58,H145<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H145>=Assumptions!$F$59,H145<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H145>=Assumptions!$F$60,H145<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["14066","MONTESANO",{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A146,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":206821},{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 2021'!P:S,4,FALSE),0)","v":320172.02},{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 2021'!P:S,3,FALSE),0)","v":44119.07},{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H146>=Assumptions!$F$56,H146<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H146>=Assumptions!$F$57,H146<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H146>=Assumptions!$F$58,H146<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H146>=Assumptions!$F$59,H146<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H146>=Assumptions!$F$60,H146<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["21214","MORTON",{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A147,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":105738},{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 2021'!P:S,4,FALSE),0)","v":200304.78},{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H147>=Assumptions!$F$56,H147<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H147>=Assumptions!$F$57,H147<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H147>=Assumptions!$F$58,H147<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H147>=Assumptions!$F$59,H147<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H147>=Assumptions!$F$60,H147<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["13161","MOSES LAKE",{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A148,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":170710},{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1978963},{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 2021'!P:S,4,FALSE),0)","v":5857885.3700000001},{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 2021'!P:S,3,FALSE),0)","v":2162263.38},{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 2021'!G:I,3,FALSE),0)","v":238017},2.2869013031163652E-2,{"$f":"IF(AND(H148>=Assumptions!$F$56,H148<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H148>=Assumptions!$F$57,H148<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H148>=Assumptions!$F$58,H148<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H148>=Assumptions!$F$59,H148<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H148>=Assumptions!$F$60,H148<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["21206","MOSSYROCK",{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A149,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":11329},{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":129519},{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 2021'!P:S,4,FALSE),0)","v":351677.96},{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 2021'!P:S,3,FALSE),0)","v":83779.73},{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 2021'!G:I,3,FALSE),0)","v":21253},3.5566380935737038E-2,{"$f":"IF(AND(H149>=Assumptions!$F$56,H149<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H149>=Assumptions!$F$57,H149<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H149>=Assumptions!$F$58,H149<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H149>=Assumptions!$F$59,H149<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H149>=Assumptions!$F$60,H149<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["39209","MOUNT ADAMS",{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A150,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":55427},{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":491001},{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 2021'!P:S,4,FALSE),0)","v":770505.68},{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 2021'!P:S,3,FALSE),0)","v":203184.58},{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H150>=Assumptions!$F$56,H150<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H150>=Assumptions!$F$57,H150<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H150>=Assumptions!$F$58,H150<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H150>=Assumptions!$F$59,H150<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H150>=Assumptions!$F$60,H150<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["37507","MOUNT BAKER",{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A151,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":19543},{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":586193},{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 2021'!P:S,4,FALSE),0)","v":950681.24},{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 2021'!P:S,3,FALSE),0)","v":192650.42},{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 2021'!G:I,3,FALSE),0)","v":15395},8.7250358701271707E-3,{"$f":"IF(AND(H151>=Assumptions!$F$56,H151<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H151>=Assumptions!$F$57,H151<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H151>=Assumptions!$F$58,H151<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H151>=Assumptions!$F$59,H151<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H151>=Assumptions!$F$60,H151<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["30029","MOUNT PLEASANT",{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A152,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 2021'!P:S,4,FALSE),0)","v":3212.11},{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H152>=Assumptions!$F$56,H152<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H152>=Assumptions!$F$57,H152<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H152>=Assumptions!$F$58,H152<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H152>=Assumptions!$F$59,H152<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H152>=Assumptions!$F$60,H152<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["29320","MOUNT VERNON",{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A153,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":205956},{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1582300},{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 2021'!P:S,4,FALSE),0)","v":4816314.25},{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 2021'!P:S,3,FALSE),0)","v":2710431.17},{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 2021'!G:I,3,FALSE),0)","v":694727},6.9405179726144864E-2,{"$f":"IF(AND(H153>=Assumptions!$F$56,H153<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H153>=Assumptions!$F$57,H153<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H153>=Assumptions!$F$58,H153<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H153>=Assumptions!$F$59,H153<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H153>=Assumptions!$F$60,H153<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["31006","MUKILTEO",{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A154,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":398158},{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":2896837},{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 2021'!P:S,4,FALSE),0)","v":8688071.3300000001},{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 2021'!P:S,3,FALSE),0)","v":6018047.8899999997},{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H154>=Assumptions!$F$56,H154<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H154>=Assumptions!$F$57,H154<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H154>=Assumptions!$F$58,H154<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H154>=Assumptions!$F$59,H154<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H154>=Assumptions!$F$60,H154<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["39003","NACHES VALLEY",{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A155,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":328793},{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 2021'!P:S,4,FALSE),0)","v":621707.84},{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 2021'!P:S,3,FALSE),0)","v":144557.45000000001},{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H155>=Assumptions!$F$56,H155<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H155>=Assumptions!$F$57,H155<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H155>=Assumptions!$F$58,H155<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H155>=Assumptions!$F$59,H155<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H155>=Assumptions!$F$60,H155<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["21014","NAPAVINE",{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A156,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":124728},{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 2021'!P:S,4,FALSE),0)","v":230541.25},{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 2021'!P:S,3,FALSE),0)","v":32071.95},{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H156>=Assumptions!$F$56,H156<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H156>=Assumptions!$F$57,H156<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H156>=Assumptions!$F$58,H156<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H156>=Assumptions!$F$59,H156<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H156>=Assumptions!$F$60,H156<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["25155","NASELLE-GRAYS",{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A157,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":75136},{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 2021'!P:S,4,FALSE),0)","v":192458.5},{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 2021'!P:S,3,FALSE),0)","v":34347.07},{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 2021'!G:I,3,FALSE),0)","v":47313},0.1354685208557185,{"$f":"IF(AND(H157>=Assumptions!$F$56,H157<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H157>=Assumptions!$F$57,H157<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H157>=Assumptions!$F$58,H157<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H157>=Assumptions!$F$59,H157<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H157>=Assumptions!$F$60,H157<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["24014","NESPELEM",{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A158,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":12392},{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":151607},{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 2021'!P:S,4,FALSE),0)","v":125428.95},{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 2021'!G:I,3,FALSE),0)","v":16753},5.4716010254720289E-2,{"$f":"IF(AND(H158>=Assumptions!$F$56,H158<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H158>=Assumptions!$F$57,H158<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H158>=Assumptions!$F$58,H158<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H158>=Assumptions!$F$59,H158<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H158>=Assumptions!$F$60,H158<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["26056","NEWPORT",{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A159,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":394703},{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 2021'!P:S,4,FALSE),0)","v":721955.62},{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H159>=Assumptions!$F$56,H159<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H159>=Assumptions!$F$57,H159<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H159>=Assumptions!$F$58,H159<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H159>=Assumptions!$F$59,H159<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H159>=Assumptions!$F$60,H159<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32325","NINE MILE FALLS",{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A160,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":502272},{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 2021'!P:S,4,FALSE),0)","v":213181.5},{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H160>=Assumptions!$F$56,H160<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H160>=Assumptions!$F$57,H160<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H160>=Assumptions!$F$58,H160<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H160>=Assumptions!$F$59,H160<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H160>=Assumptions!$F$60,H160<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["37506","NOOKSACK VALLEY",{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A161,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":32751},{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":342601},{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 2021'!P:S,4,FALSE),0)","v":1026269.22},{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 2021'!P:S,3,FALSE),0)","v":391143.93},{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 2021'!G:I,3,FALSE),0)","v":96188},5.0921326450049861E-2,{"$f":"IF(AND(H161>=Assumptions!$F$56,H161<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H161>=Assumptions!$F$57,H161<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H161>=Assumptions!$F$58,H161<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H161>=Assumptions!$F$59,H161<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H161>=Assumptions!$F$60,H161<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["14064","NORTH BEACH",{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A162,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":156708},{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 2021'!P:S,4,FALSE),0)","v":500380.4},{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 2021'!P:S,3,FALSE),0)","v":28051.26},{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 2021'!G:I,3,FALSE),0)","v":8472},1.2214327538842122E-2,{"$f":"IF(AND(H162>=Assumptions!$F$56,H162<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H162>=Assumptions!$F$57,H162<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H162>=Assumptions!$F$58,H162<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H162>=Assumptions!$F$59,H162<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H162>=Assumptions!$F$60,H162<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["11051","NORTH FRANKLIN",{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A163,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":94533},{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":926550},{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 2021'!P:S,4,FALSE),0)","v":1525368.52},{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 2021'!P:S,3,FALSE),0)","v":1118683.96},{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 2021'!G:I,3,FALSE),0)","v":451426},0.10966093964421977,{"$f":"IF(AND(H163>=Assumptions!$F$56,H163<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H163>=Assumptions!$F$57,H163<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H163>=Assumptions!$F$58,H163<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H163>=Assumptions!$F$59,H163<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H163>=Assumptions!$F$60,H163<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["18400","NORTH KITSAP",{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A164,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":27741},{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":667142},{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 2021'!P:S,4,FALSE),0)","v":1487331.18},{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 2021'!P:S,3,FALSE),0)","v":436998.08},{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H164>=Assumptions!$F$56,H164<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H164>=Assumptions!$F$57,H164<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H164>=Assumptions!$F$58,H164<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H164>=Assumptions!$F$59,H164<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H164>=Assumptions!$F$60,H164<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["23403","NORTH MASON",{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A165,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":33655},{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":589662},{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 2021'!P:S,4,FALSE),0)","v":1268783.55},{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 2021'!P:S,3,FALSE),0)","v":487773.71},{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H165>=Assumptions!$F$56,H165<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H165>=Assumptions!$F$57,H165<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H165>=Assumptions!$F$58,H165<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H165>=Assumptions!$F$59,H165<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H165>=Assumptions!$F$60,H165<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["25200","NORTH RIVER",{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A166,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1536},{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 2021'!P:S,4,FALSE),0)","v":47119.32},{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H166>=Assumptions!$F$56,H166<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H166>=Assumptions!$F$57,H166<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H166>=Assumptions!$F$58,H166<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H166>=Assumptions!$F$59,H166<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H166>=Assumptions!$F$60,H166<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["34003","NORTH THURSTON",{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A167,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":100800},{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":2529577},{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 2021'!P:S,4,FALSE),0)","v":4872068.63},{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 2021'!P:S,3,FALSE),0)","v":1315424.44},{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H167>=Assumptions!$F$56,H167<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H167>=Assumptions!$F$57,H167<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H167>=Assumptions!$F$58,H167<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H167>=Assumptions!$F$59,H167<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H167>=Assumptions!$F$60,H167<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33211","NORTHPORT",{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A168,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":86024},{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 2021'!P:S,4,FALSE),0)","v":139164.12},{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H168>=Assumptions!$F$56,H168<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H168>=Assumptions!$F$57,H168<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H168>=Assumptions!$F$58,H168<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H168>=Assumptions!$F$59,H168<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H168>=Assumptions!$F$60,H168<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17417","NORTHSHORE",{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A169,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":237502},{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":652092},{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 2021'!P:S,4,FALSE),0)","v":2174156.77},{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 2021'!P:S,3,FALSE),0)","v":3485057.03},{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H169>=Assumptions!$F$56,H169<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H169>=Assumptions!$F$57,H169<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H169>=Assumptions!$F$58,H169<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H169>=Assumptions!$F$59,H169<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H169>=Assumptions!$F$60,H169<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["15201","OAK HARBOR",{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A170,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":35423},{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":926237},{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 2021'!P:S,4,FALSE),0)","v":1807263.79},{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 2021'!P:S,3,FALSE),0)","v":390052.52},{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H170>=Assumptions!$F$56,H170<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H170>=Assumptions!$F$57,H170<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H170>=Assumptions!$F$58,H170<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H170>=Assumptions!$F$59,H170<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H170>=Assumptions!$F$60,H170<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["38324","OAKESDALE",{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A171,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":12928},{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 2021'!P:S,4,FALSE),0)","v":27931.16},{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H171>=Assumptions!$F$56,H171<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H171>=Assumptions!$F$57,H171<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H171>=Assumptions!$F$58,H171<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H171>=Assumptions!$F$59,H171<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H171>=Assumptions!$F$60,H171<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["14400","OAKVILLE",{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A172,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":168892},{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 2021'!P:S,4,FALSE),0)","v":152327},{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 2021'!P:S,3,FALSE),0)","v":4955.72},{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H172>=Assumptions!$F$56,H172<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H172>=Assumptions!$F$57,H172<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H172>=Assumptions!$F$58,H172<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H172>=Assumptions!$F$59,H172<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H172>=Assumptions!$F$60,H172<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["25101","OCEAN BEACH",{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A173,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":27706},{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":259109},{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 2021'!P:S,4,FALSE),0)","v":688571.5},{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 2021'!P:S,3,FALSE),0)","v":71624.2},{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 2021'!G:I,3,FALSE),0)","v":40233},3.7004583241089371E-2,{"$f":"IF(AND(H173>=Assumptions!$F$56,H173<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H173>=Assumptions!$F$57,H173<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H173>=Assumptions!$F$58,H173<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H173>=Assumptions!$F$59,H173<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H173>=Assumptions!$F$60,H173<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["14172","OCOSTA",{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A174,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":266760},{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 2021'!P:S,4,FALSE),0)","v":460128.67},{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 2021'!P:S,3,FALSE),0)","v":77514.960000000006},{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 2021'!G:I,3,FALSE),0)","v":23867},2.8815460956281888E-2,{"$f":"IF(AND(H174>=Assumptions!$F$56,H174<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H174>=Assumptions!$F$57,H174<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H174>=Assumptions!$F$58,H174<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H174>=Assumptions!$F$59,H174<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H174>=Assumptions!$F$60,H174<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["22105","ODESSA",{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A175,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":49126},{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 2021'!P:S,4,FALSE),0)","v":125259.79},{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H175>=Assumptions!$F$56,H175<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H175>=Assumptions!$F$57,H175<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H175>=Assumptions!$F$58,H175<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H175>=Assumptions!$F$59,H175<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H175>=Assumptions!$F$60,H175<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["24105","OKANOGAN",{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A176,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":14994},{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":410197},{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 2021'!P:S,4,FALSE),0)","v":652286.32999999996},{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 2021'!P:S,3,FALSE),0)","v":166414.04},{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H176>=Assumptions!$F$56,H176<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H176>=Assumptions!$F$57,H176<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H176>=Assumptions!$F$58,H176<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H176>=Assumptions!$F$59,H176<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H176>=Assumptions!$F$60,H176<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["34111","OLYMPIA",{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A177,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":38539},{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1481073},{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 2021'!P:S,4,FALSE),0)","v":2097797.86},{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 2021'!P:S,3,FALSE),0)","v":523430.22},{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 2021'!G:I,3,FALSE),0)","v":9221},2.2218950088320148E-3,{"$f":"IF(AND(H177>=Assumptions!$F$56,H177<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H177>=Assumptions!$F$57,H177<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H177>=Assumptions!$F$58,H177<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H177>=Assumptions!$F$59,H177<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H177>=Assumptions!$F$60,H177<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["24019","OMAK",{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A178,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":26218},{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":632663},{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 2021'!P:S,4,FALSE),0)","v":1832788.66},{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 2021'!P:S,3,FALSE),0)","v":373455.68},{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H178>=Assumptions!$F$56,H178<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H178>=Assumptions!$F$57,H178<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H178>=Assumptions!$F$58,H178<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H178>=Assumptions!$F$59,H178<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H178>=Assumptions!$F$60,H178<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["21300","ONALASKA",{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A179,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":137486},{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 2021'!P:S,4,FALSE),0)","v":508869.5},{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 2021'!P:S,3,FALSE),0)","v":47687.14},{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H179>=Assumptions!$F$56,H179<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H179>=Assumptions!$F$57,H179<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H179>=Assumptions!$F$58,H179<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H179>=Assumptions!$F$59,H179<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H179>=Assumptions!$F$60,H179<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33030","ONION CREEK",{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A180,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":35216},{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 2021'!P:S,4,FALSE),0)","v":29707.71},{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H180>=Assumptions!$F$56,H180<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H180>=Assumptions!$F$57,H180<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H180>=Assumptions!$F$58,H180<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H180>=Assumptions!$F$59,H180<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H180>=Assumptions!$F$60,H180<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["28137","ORCAS ISLAND",{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A181,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":126027},{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 2021'!P:S,4,FALSE),0)","v":163118.45000000001},{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 2021'!P:S,3,FALSE),0)","v":68279.86},{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H181>=Assumptions!$F$56,H181<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H181>=Assumptions!$F$57,H181<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H181>=Assumptions!$F$58,H181<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H181>=Assumptions!$F$59,H181<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H181>=Assumptions!$F$60,H181<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32123","ORCHARD PRAIRIE",{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A182,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":25600},{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 2021'!P:S,4,FALSE),0)","v":7344.5},{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H182>=Assumptions!$F$56,H182<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H182>=Assumptions!$F$57,H182<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H182>=Assumptions!$F$58,H182<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H182>=Assumptions!$F$59,H182<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H182>=Assumptions!$F$60,H182<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["10065","ORIENT",{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A183,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":43390},{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 2021'!P:S,4,FALSE),0)","v":31484.240000000002},{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H183>=Assumptions!$F$56,H183<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H183>=Assumptions!$F$57,H183<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H183>=Assumptions!$F$58,H183<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H183>=Assumptions!$F$59,H183<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H183>=Assumptions!$F$60,H183<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["09013","ORONDO",{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A184,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":95695},{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 2021'!P:S,4,FALSE),0)","v":135825.70000000001},{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 2021'!P:S,3,FALSE),0)","v":112859.54},{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 2021'!G:I,3,FALSE),0)","v":60774},0.15000213252118502,{"$f":"IF(AND(H184>=Assumptions!$F$56,H184<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H184>=Assumptions!$F$57,H184<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H184>=Assumptions!$F$58,H184<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H184>=Assumptions!$F$59,H184<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H184>=Assumptions!$F$60,H184<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["24410","OROVILLE",{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A185,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":358150},{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 2021'!P:S,4,FALSE),0)","v":398988.05},{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 2021'!P:S,3,FALSE),0)","v":111082.96},{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H185>=Assumptions!$F$56,H185<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H185>=Assumptions!$F$57,H185<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H185>=Assumptions!$F$58,H185<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H185>=Assumptions!$F$59,H185<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H185>=Assumptions!$F$60,H185<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27344","ORTING",{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A186,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":24891},{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":390862},{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 2021'!P:S,4,FALSE),0)","v":545857.99},{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 2021'!P:S,3,FALSE),0)","v":103419.43},{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H186>=Assumptions!$F$56,H186<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H186>=Assumptions!$F$57,H186<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H186>=Assumptions!$F$58,H186<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H186>=Assumptions!$F$59,H186<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H186>=Assumptions!$F$60,H186<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["01147","OTHELLO",{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A187,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":159787},{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1404237},{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 2021'!P:S,4,FALSE),0)","v":3434749.9},{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 2021'!P:S,3,FALSE),0)","v":2733594.54},{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 2021'!G:I,3,FALSE),0)","v":559307},6.7454039180288999E-2,{"$f":"IF(AND(H187>=Assumptions!$F$56,H187<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H187>=Assumptions!$F$57,H187<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H187>=Assumptions!$F$58,H187<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H187>=Assumptions!$F$59,H187<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H187>=Assumptions!$F$60,H187<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["09102","PALISADES",{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A188,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":29647},{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 2021'!P:S,4,FALSE),0)","v":19553.560000000001},{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 2021'!P:S,3,FALSE),0)","v":12436.07},{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H188>=Assumptions!$F$56,H188<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H188>=Assumptions!$F$57,H188<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H188>=Assumptions!$F$58,H188<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H188>=Assumptions!$F$59,H188<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H188>=Assumptions!$F$60,H188<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["38301","PALOUSE",{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A189,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":58705},{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 2021'!P:S,4,FALSE),0)","v":35387.18},{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H189>=Assumptions!$F$56,H189<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H189>=Assumptions!$F$57,H189<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H189>=Assumptions!$F$58,H189<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H189>=Assumptions!$F$59,H189<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H189>=Assumptions!$F$60,H189<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["11001","PASCO",{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A190,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":793996},{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":5076965},{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 2021'!P:S,4,FALSE),0)","v":11852510.17},{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 2021'!P:S,3,FALSE),0)","v":9629807.9199999999},{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 2021'!G:I,3,FALSE),0)","v":1023979},3.6084494025194237E-2,{"$f":"IF(AND(H190>=Assumptions!$F$56,H190<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H190>=Assumptions!$F$57,H190<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H190>=Assumptions!$F$58,H190<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H190>=Assumptions!$F$59,H190<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H190>=Assumptions!$F$60,H190<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["24122","PATEROS",{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A191,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":87666},{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 2021'!P:S,4,FALSE),0)","v":230061.95},{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 2021'!P:S,3,FALSE),0)","v":72854.509999999995},{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 2021'!G:I,3,FALSE),0)","v":35322},8.2934092777521035E-2,{"$f":"IF(AND(H191>=Assumptions!$F$56,H191<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H191>=Assumptions!$F$57,H191<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H191>=Assumptions!$F$58,H191<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H191>=Assumptions!$F$59,H191<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H191>=Assumptions!$F$60,H191<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["03050","PATERSON",{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A192,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":16588},{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 2021'!P:S,4,FALSE),0)","v":83746.48},{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 2021'!P:S,3,FALSE),0)","v":41889.870000000003},{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 2021'!G:I,3,FALSE),0)","v":15161},9.6330439904349419E-2,{"$f":"IF(AND(H192>=Assumptions!$F$56,H192<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H192>=Assumptions!$F$57,H192<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H192>=Assumptions!$F$58,H192<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H192>=Assumptions!$F$59,H192<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H192>=Assumptions!$F$60,H192<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["21301","PE ELL",{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A193,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":41949},{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 2021'!P:S,4,FALSE),0)","v":158013.39000000001},{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H193>=Assumptions!$F$56,H193<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H193>=Assumptions!$F$57,H193<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H193>=Assumptions!$F$58,H193<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H193>=Assumptions!$F$59,H193<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H193>=Assumptions!$F$60,H193<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27401","PENINSULA",{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A194,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":22465},{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":755042},{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 2021'!P:S,4,FALSE),0)","v":1390977.77},{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 2021'!P:S,3,FALSE),0)","v":334341.28000000003},{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G194/SUM(C194:G194),0)","v":0},{"$f":"IF(AND(H194>=Assumptions!$F$56,H194<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H194>=Assumptions!$F$57,H194<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H194>=Assumptions!$F$58,H194<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H194>=Assumptions!$F$59,H194<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H194>=Assumptions!$F$60,H194<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["23402","PIONEER",{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A195,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":361914},{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 2021'!P:S,4,FALSE),0)","v":500857.3},{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 2021'!P:S,3,FALSE),0)","v":29827.84},{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H195>=Assumptions!$F$56,H195<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H195>=Assumptions!$F$57,H195<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H195>=Assumptions!$F$58,H195<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H195>=Assumptions!$F$59,H195<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H195>=Assumptions!$F$60,H195<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["12110","POMEROY",{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A196,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":90129},{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 2021'!P:S,4,FALSE),0)","v":150808.53},{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 2021'!P:S,3,FALSE),0)","v":6966.17},{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H196>=Assumptions!$F$56,H196<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H196>=Assumptions!$F$57,H196<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H196>=Assumptions!$F$58,H196<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H196>=Assumptions!$F$59,H196<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H196>=Assumptions!$F$60,H196<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["05121","PORT ANGELES",{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A197,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1509129},{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 2021'!P:S,4,FALSE),0)","v":2022525.33},{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 2021'!P:S,3,FALSE),0)","v":91316.11},{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H197>=Assumptions!$F$56,H197<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H197>=Assumptions!$F$57,H197<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H197>=Assumptions!$F$58,H197<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H197>=Assumptions!$F$59,H197<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H197>=Assumptions!$F$60,H197<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["16050","PORT TOWNSEND",{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A198,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":442595},{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 2021'!P:S,4,FALSE),0)","v":649318.66},{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 2021'!P:S,3,FALSE),0)","v":47165.21},{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H198>=Assumptions!$F$56,H198<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H198>=Assumptions!$F$57,H198<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H198>=Assumptions!$F$58,H198<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H198>=Assumptions!$F$59,H198<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H198>=Assumptions!$F$60,H198<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["36402","PRESCOTT",{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A199,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":12623},{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":74084},{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 2021'!P:S,4,FALSE),0)","v":220621.41},{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 2021'!P:S,3,FALSE),0)","v":141658.81},{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 2021'!G:I,3,FALSE),0)","v":13979},3.0194427576163113E-2,{"$f":"IF(AND(H199>=Assumptions!$F$56,H199<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H199>=Assumptions!$F$57,H199<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H199>=Assumptions!$F$58,H199<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H199>=Assumptions!$F$59,H199<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H199>=Assumptions!$F$60,H199<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["32907","PRIDE PREP CHARTER",{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A200,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":129789},{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 2021'!P:S,4,FALSE),0)","v":134507.12},{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H200>=Assumptions!$F$56,H200<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H200>=Assumptions!$F$57,H200<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H200>=Assumptions!$F$58,H200<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H200>=Assumptions!$F$59,H200<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H200>=Assumptions!$F$60,H200<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["03116","PROSSER",{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A201,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":70989},{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":779886},{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 2021'!P:S,4,FALSE),0)","v":1829641.01},{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 2021'!P:S,3,FALSE),0)","v":930740.55},{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 2021'!G:I,3,FALSE),0)","v":460289},0.11305019020835912,{"$f":"IF(AND(H201>=Assumptions!$F$56,H201<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H201>=Assumptions!$F$57,H201<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H201>=Assumptions!$F$58,H201<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H201>=Assumptions!$F$59,H201<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H201>=Assumptions!$F$60,H201<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["38267","PULLMAN",{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A202,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":22748},{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":464531},{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 2021'!P:S,4,FALSE),0)","v":541299.81000000006},{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 2021'!P:S,3,FALSE),0)","v":231422.83},{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H202>=Assumptions!$F$56,H202<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H202>=Assumptions!$F$57,H202<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H202>=Assumptions!$F$58,H202<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H202>=Assumptions!$F$59,H202<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H202>=Assumptions!$F$60,H202<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27003","PUYALLUP",{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A203,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":166691},{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":2898199},{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 2021'!P:S,4,FALSE),0)","v":5980547.8099999996},{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 2021'!P:S,3,FALSE),0)","v":2358376.5499999998},{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H203>=Assumptions!$F$56,H203<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H203>=Assumptions!$F$57,H203<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H203>=Assumptions!$F$58,H203<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H203>=Assumptions!$F$59,H203<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H203>=Assumptions!$F$60,H203<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["16020","QUEETS-CLEARWATER",{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A204,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":25589},{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 2021'!P:S,4,FALSE),0)","v":15452.08},{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H204>=Assumptions!$F$56,H204<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H204>=Assumptions!$F$57,H204<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H204>=Assumptions!$F$58,H204<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H204>=Assumptions!$F$59,H204<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H204>=Assumptions!$F$60,H204<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["16048","QUILCENE",{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A205,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":41159},{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 2021'!P:S,4,FALSE),0)","v":74882.33},{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H205>=Assumptions!$F$56,H205<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H205>=Assumptions!$F$57,H205<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H205>=Assumptions!$F$58,H205<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H205>=Assumptions!$F$59,H205<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H205>=Assumptions!$F$60,H205<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["05402","QUILLAYUTE VALLEY",{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A206,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":22111},{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":466889},{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 2021'!P:S,4,FALSE),0)","v":1365410.86},{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 2021'!P:S,3,FALSE),0)","v":317540.17},{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 2021'!G:I,3,FALSE),0)","v":24246},1.1039993073845473E-2,{"$f":"IF(AND(H206>=Assumptions!$F$56,H206<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H206>=Assumptions!$F$57,H206<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H206>=Assumptions!$F$58,H206<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H206>=Assumptions!$F$59,H206<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H206>=Assumptions!$F$60,H206<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["14097","QUINAULT",{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A207,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":56418},{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 2021'!P:S,4,FALSE),0)","v":157954.62},{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 2021'!P:S,3,FALSE),0)","v":53110.38},{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H207>=Assumptions!$F$56,H207<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H207>=Assumptions!$F$57,H207<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H207>=Assumptions!$F$58,H207<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H207>=Assumptions!$F$59,H207<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H207>=Assumptions!$F$60,H207<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["13144","QUINCY",{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A208,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":160283},{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":991122},{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 2021'!P:S,4,FALSE),0)","v":2311326.29},{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 2021'!P:S,3,FALSE),0)","v":1863912.2},{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 2021'!G:I,3,FALSE),0)","v":305011},5.4160105265974867E-2,{"$f":"IF(AND(H208>=Assumptions!$F$56,H208<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H208>=Assumptions!$F$57,H208<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H208>=Assumptions!$F$58,H208<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H208>=Assumptions!$F$59,H208<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H208>=Assumptions!$F$60,H208<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["34307","RAINIER",{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A209,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":110439},{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 2021'!P:S,4,FALSE),0)","v":286435.84000000003},{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H209>=Assumptions!$F$56,H209<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H209>=Assumptions!$F$57,H209<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H209>=Assumptions!$F$58,H209<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H209>=Assumptions!$F$59,H209<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H209>=Assumptions!$F$60,H209<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17908","RAINIER PREP CHARTER",{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A210,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":10800},{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":139805},{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 2021'!P:S,4,FALSE),0)","v":268086.03000000003},{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 2021'!P:S,3,FALSE),0)","v":181875.17},{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H210>=Assumptions!$F$56,H210<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H210>=Assumptions!$F$57,H210<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H210>=Assumptions!$F$58,H210<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H210>=Assumptions!$F$59,H210<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H210>=Assumptions!$F$60,H210<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17910","RAINIER VALLEY CHARTER",{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A211,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":142687},{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 2021'!P:S,4,FALSE),0)","v":212460.14},{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 2021'!P:S,3,FALSE),0)","v":85040.97},{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H211>=Assumptions!$F$56,H211<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H211>=Assumptions!$F$57,H211<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H211>=Assumptions!$F$58,H211<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H211>=Assumptions!$F$59,H211<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H211>=Assumptions!$F$60,H211<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["25116","RAYMOND",{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A212,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":216733},{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 2021'!P:S,4,FALSE),0)","v":368560.76},{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 2021'!P:S,3,FALSE),0)","v":109119.37},{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H212>=Assumptions!$F$56,H212<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H212>=Assumptions!$F$57,H212<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H212>=Assumptions!$F$58,H212<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H212>=Assumptions!$F$59,H212<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H212>=Assumptions!$F$60,H212<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["22009","REARDAN-EDWALL",{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A213,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":121809},{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 2021'!P:S,4,FALSE),0)","v":126287.38},{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 2021'!P:S,3,FALSE),0)","v":15054.17},{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H213>=Assumptions!$F$56,H213<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H213>=Assumptions!$F$57,H213<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H213>=Assumptions!$F$58,H213<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H213>=Assumptions!$F$59,H213<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H213>=Assumptions!$F$60,H213<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17403","RENTON",{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A214,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":365018},{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":4714242},{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 2021'!P:S,4,FALSE),0)","v":7559386.0700000003},{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 2021'!P:S,3,FALSE),0)","v":4955530.17},{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H214>=Assumptions!$F$56,H214<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H214>=Assumptions!$F$57,H214<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H214>=Assumptions!$F$58,H214<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H214>=Assumptions!$F$59,H214<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H214>=Assumptions!$F$60,H214<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["10309","REPUBLIC",{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A215,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":94906},{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 2021'!P:S,4,FALSE),0)","v":199071.22},{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H215>=Assumptions!$F$56,H215<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H215>=Assumptions!$F$57,H215<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H215>=Assumptions!$F$58,H215<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H215>=Assumptions!$F$59,H215<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H215>=Assumptions!$F$60,H215<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["03400","RICHLAND",{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A216,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":89206},{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1885966},{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 2021'!P:S,4,FALSE),0)","v":4247714.71},{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 2021'!P:S,3,FALSE),0)","v":1177761.46},{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H216>=Assumptions!$F$56,H216<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H216>=Assumptions!$F$57,H216<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H216>=Assumptions!$F$58,H216<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H216>=Assumptions!$F$59,H216<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H216>=Assumptions!$F$60,H216<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["06122","RIDGEFIELD",{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A217,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":11668},{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":258067},{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 2021'!P:S,4,FALSE),0)","v":460937.83},{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 2021'!P:S,3,FALSE),0)","v":169544.91},{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 2021'!G:I,3,FALSE),0)","v":9841},1.0813587703141007E-2,{"$f":"IF(AND(H217>=Assumptions!$F$56,H217<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H217>=Assumptions!$F$57,H217<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H217>=Assumptions!$F$58,H217<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H217>=Assumptions!$F$59,H217<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H217>=Assumptions!$F$60,H217<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["01160","RITZVILLE",{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A218,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":56491},{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 2021'!P:S,4,FALSE),0)","v":149229.37},{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H218>=Assumptions!$F$56,H218<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H218>=Assumptions!$F$57,H218<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H218>=Assumptions!$F$58,H218<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H218>=Assumptions!$F$59,H218<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H218>=Assumptions!$F$60,H218<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32416","RIVERSIDE",{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A219,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":399756},{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 2021'!P:S,4,FALSE),0)","v":595763.62},{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 2021'!P:S,3,FALSE),0)","v":11968.54},{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H219>=Assumptions!$F$56,H219<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H219>=Assumptions!$F$57,H219<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H219>=Assumptions!$F$58,H219<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H219>=Assumptions!$F$59,H219<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H219>=Assumptions!$F$60,H219<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17407","RIVERVIEW",{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A220,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":22023},{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":292369},{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 2021'!P:S,4,FALSE),0)","v":308812.15999999997},{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 2021'!P:S,3,FALSE),0)","v":321013.44},{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H220>=Assumptions!$F$56,H220<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H220>=Assumptions!$F$57,H220<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H220>=Assumptions!$F$58,H220<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H220>=Assumptions!$F$59,H220<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H220>=Assumptions!$F$60,H220<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["34401","ROCHESTER",{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A221,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":32856},{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":508469},{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 2021'!P:S,4,FALSE),0)","v":1166632.2},{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 2021'!P:S,3,FALSE),0)","v":221978.92},{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H221>=Assumptions!$F$56,H221<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H221>=Assumptions!$F$57,H221<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H221>=Assumptions!$F$58,H221<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H221>=Assumptions!$F$59,H221<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H221>=Assumptions!$F$60,H221<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["20403","ROOSEVELT",{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A222,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1508},{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 2021'!P:S,3,FALSE),0)","v":20944.93},{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H222>=Assumptions!$F$56,H222<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H222>=Assumptions!$F$57,H222<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H222>=Assumptions!$F$58,H222<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H222>=Assumptions!$F$59,H222<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H222>=Assumptions!$F$60,H222<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["38320","ROSALIA",{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A223,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":54360},{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 2021'!P:S,4,FALSE),0)","v":125344.77},{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H223>=Assumptions!$F$56,H223<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H223>=Assumptions!$F$57,H223<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H223>=Assumptions!$F$58,H223<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H223>=Assumptions!$F$59,H223<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H223>=Assumptions!$F$60,H223<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["13160","ROYAL",{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A224,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":97419},{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":604726},{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 2021'!P:S,4,FALSE),0)","v":1314380.82},{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 2021'!P:S,3,FALSE),0)","v":1193580.78},{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 2021'!G:I,3,FALSE),0)","v":134333},4.0166071469791231E-2,{"$f":"IF(AND(H224>=Assumptions!$F$56,H224<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H224>=Assumptions!$F$57,H224<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H224>=Assumptions!$F$58,H224<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H224>=Assumptions!$F$59,H224<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H224>=Assumptions!$F$60,H224<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["28149","SAN JUAN ISLAND",{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A225,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":12569},{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":99170},{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 2021'!P:S,4,FALSE),0)","v":206848.51},{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 2021'!P:S,3,FALSE),0)","v":80159.11},{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H225>=Assumptions!$F$56,H225<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H225>=Assumptions!$F$57,H225<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H225>=Assumptions!$F$58,H225<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H225>=Assumptions!$F$59,H225<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H225>=Assumptions!$F$60,H225<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["14104","SATSOP",{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A226,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":21947},{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 2021'!P:S,4,FALSE),0)","v":17836.66},{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H226>=Assumptions!$F$56,H226<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H226>=Assumptions!$F$57,H226<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H226>=Assumptions!$F$58,H226<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H226>=Assumptions!$F$59,H226<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H226>=Assumptions!$F$60,H226<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["34975","SCHOOL FOR THE DEAF",{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A227,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":36247},{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H227>=Assumptions!$F$56,H227<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H227>=Assumptions!$F$57,H227<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H227>=Assumptions!$F$58,H227<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H227>=Assumptions!$F$59,H227<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H227>=Assumptions!$F$60,H227<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["34974","SCHOOL OF THE BLIND",{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A228,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":15201},{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H228>=Assumptions!$F$56,H228<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H228>=Assumptions!$F$57,H228<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H228>=Assumptions!$F$58,H228<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H228>=Assumptions!$F$59,H228<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H228>=Assumptions!$F$60,H228<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17001","SEATTLE",{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A229,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":821682},{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":12863828},{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 2021'!P:S,4,FALSE),0)","v":16927828.59},{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 2021'!P:S,3,FALSE),0)","v":11853261.960000001},{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 2021'!G:I,3,FALSE),0)","v":99763},2.3437050215204492E-3,{"$f":"IF(AND(H229>=Assumptions!$F$56,H229<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H229>=Assumptions!$F$57,H229<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H229>=Assumptions!$F$58,H229<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H229>=Assumptions!$F$59,H229<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H229>=Assumptions!$F$60,H229<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["29101","SEDRO-WOOLLEY",{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A230,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":45887},{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":776403},{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 2021'!P:S,4,FALSE),0)","v":2258052.35},{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 2021'!P:S,3,FALSE),0)","v":584252.4},{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 2021'!G:I,3,FALSE),0)","v":88042},2.3461370195236721E-2,{"$f":"IF(AND(H230>=Assumptions!$F$56,H230<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H230>=Assumptions!$F$57,H230<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H230>=Assumptions!$F$58,H230<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H230>=Assumptions!$F$59,H230<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H230>=Assumptions!$F$60,H230<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["39119","SELAH",{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A231,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":41088},{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":770434},{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 2021'!P:S,4,FALSE),0)","v":1802647.55},{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 2021'!P:S,3,FALSE),0)","v":419179.21},{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 2021'!G:I,3,FALSE),0)","v":62523},2.0195603967781924E-2,{"$f":"IF(AND(H231>=Assumptions!$F$56,H231<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H231>=Assumptions!$F$57,H231<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H231>=Assumptions!$F$58,H231<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H231>=Assumptions!$F$59,H231<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H231>=Assumptions!$F$60,H231<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["26070","SELKIRK",{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A232,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":128111},{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 2021'!P:S,4,FALSE),0)","v":112742.96},{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H232>=Assumptions!$F$56,H232<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H232>=Assumptions!$F$57,H232<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H232>=Assumptions!$F$58,H232<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H232>=Assumptions!$F$59,H232<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H232>=Assumptions!$F$60,H232<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["05323","SEQUIM",{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A233,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":839516},{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 2021'!P:S,4,FALSE),0)","v":955201.3},{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 2021'!P:S,3,FALSE),0)","v":91316.11},{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H233>=Assumptions!$F$56,H233<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H233>=Assumptions!$F$57,H233<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H233>=Assumptions!$F$58,H233<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H233>=Assumptions!$F$59,H233<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H233>=Assumptions!$F$60,H233<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["28010","SHAW ISLAND",{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A234,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H234>=Assumptions!$F$56,H234<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H234>=Assumptions!$F$57,H234<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H234>=Assumptions!$F$58,H234<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H234>=Assumptions!$F$59,H234<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H234>=Assumptions!$F$60,H234<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["23309","SHELTON",{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A235,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":102961},{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1170407},{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 2021'!P:S,4,FALSE),0)","v":3023075.9},{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 2021'!P:S,3,FALSE),0)","v":1156366.1200000001},{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 2021'!G:I,3,FALSE),0)","v":52069},9.4587001477827205E-3,{"$f":"IF(AND(H235>=Assumptions!$F$56,H235<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H235>=Assumptions!$F$57,H235<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H235>=Assumptions!$F$58,H235<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H235>=Assumptions!$F$59,H235<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H235>=Assumptions!$F$60,H235<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["17412","SHORELINE",{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A236,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":99243},{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":989417},{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 2021'!P:S,4,FALSE),0)","v":1883895.96},{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 2021'!P:S,3,FALSE),0)","v":1606124.62},{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H236>=Assumptions!$F$56,H236<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H236>=Assumptions!$F$57,H236<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H236>=Assumptions!$F$58,H236<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H236>=Assumptions!$F$59,H236<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H236>=Assumptions!$F$60,H236<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["30002","SKAMANIA",{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A237,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":16214},{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 2021'!P:S,4,FALSE),0)","v":56562.25},{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H237>=Assumptions!$F$56,H237<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H237>=Assumptions!$F$57,H237<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H237>=Assumptions!$F$58,H237<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H237>=Assumptions!$F$59,H237<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H237>=Assumptions!$F$60,H237<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17404","SKYKOMISH",{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A238,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1778},{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 2021'!P:S,4,FALSE),0)","v":49886.75},{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H238>=Assumptions!$F$56,H238<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H238>=Assumptions!$F$57,H238<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H238>=Assumptions!$F$58,H238<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H238>=Assumptions!$F$59,H238<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H238>=Assumptions!$F$60,H238<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31201","SNOHOMISH",{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A239,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":50295},{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":318164},{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 2021'!P:S,4,FALSE),0)","v":1271427.8899999999},{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 2021'!P:S,3,FALSE),0)","v":780444.01},{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 2021'!G:I,3,FALSE),0)","v":44855},1.8195382344187511E-2,{"$f":"IF(AND(H239>=Assumptions!$F$56,H239<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H239>=Assumptions!$F$57,H239<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H239>=Assumptions!$F$58,H239<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H239>=Assumptions!$F$59,H239<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H239>=Assumptions!$F$60,H239<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["17410","SNOQUALMIE VALLEY",{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A240,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":25352},{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":511625},{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 2021'!P:S,4,FALSE),0)","v":470612.94},{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 2021'!P:S,3,FALSE),0)","v":414926.39},{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H240>=Assumptions!$F$56,H240<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H240>=Assumptions!$F$57,H240<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H240>=Assumptions!$F$58,H240<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H240>=Assumptions!$F$59,H240<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H240>=Assumptions!$F$60,H240<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["13156","SOAP LAKE",{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A241,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":13789},{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":198360},{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 2021'!P:S,4,FALSE),0)","v":378957.54},{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 2021'!P:S,3,FALSE),0)","v":176535.87},{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H241>=Assumptions!$F$56,H241<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H241>=Assumptions!$F$57,H241<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H241>=Assumptions!$F$58,H241<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H241>=Assumptions!$F$59,H241<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H241>=Assumptions!$F$60,H241<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27909","SOAR CHARTER",{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A242,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H242>=Assumptions!$F$56,H242<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H242>=Assumptions!$F$57,H242<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H242>=Assumptions!$F$58,H242<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H242>=Assumptions!$F$59,H242<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H242>=Assumptions!$F$60,H242<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["25118","SOUTH BEND",{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A243,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":13508},{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":239575},{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 2021'!P:S,4,FALSE),0)","v":389831.26},{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 2021'!P:S,3,FALSE),0)","v":140910.79999999999},{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H243>=Assumptions!$F$56,H243<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H243>=Assumptions!$F$57,H243<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H243>=Assumptions!$F$58,H243<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H243>=Assumptions!$F$59,H243<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H243>=Assumptions!$F$60,H243<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["18402","SOUTH KITSAP",{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A244,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":34079},{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1822423},{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 2021'!P:S,4,FALSE),0)","v":2741011.4},{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 2021'!P:S,3,FALSE),0)","v":330210.01},{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H244>=Assumptions!$F$56,H244<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H244>=Assumptions!$F$57,H244<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H244>=Assumptions!$F$58,H244<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H244>=Assumptions!$F$59,H244<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H244>=Assumptions!$F$60,H244<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["15206","SOUTH WHIDBEY",{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A245,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":182563},{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 2021'!P:S,4,FALSE),0)","v":288623.84000000003},{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 2021'!P:S,3,FALSE),0)","v":18265.310000000001},{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H245>=Assumptions!$F$56,H245<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H245>=Assumptions!$F$57,H245<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H245>=Assumptions!$F$58,H245<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H245>=Assumptions!$F$59,H245<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H245>=Assumptions!$F$60,H245<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["23042","SOUTHSIDE",{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A246,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":67556},{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 2021'!P:S,4,FALSE),0)","v":57897.62},{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H246>=Assumptions!$F$56,H246<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H246>=Assumptions!$F$57,H246<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H246>=Assumptions!$F$58,H246<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H246>=Assumptions!$F$59,H246<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H246>=Assumptions!$F$60,H246<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32081","SPOKANE",{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A247,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":268447},{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":11010001},{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 2021'!P:S,4,FALSE),0)","v":16865887.66},{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 2021'!P:S,3,FALSE),0)","v":3039016.21},{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H247>=Assumptions!$F$56,H247<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H247>=Assumptions!$F$57,H247<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H247>=Assumptions!$F$58,H247<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H247>=Assumptions!$F$59,H247<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H247>=Assumptions!$F$60,H247<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["32901","SPOKANE INTERNATIONAL ACADEMY",{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A248,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":119993},{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 2021'!P:S,4,FALSE),0)","v":121759.06},{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 2021'!P:S,3,FALSE),0)","v":10824.11},{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H248>=Assumptions!$F$56,H248<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H248>=Assumptions!$F$57,H248<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H248>=Assumptions!$F$58,H248<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H248>=Assumptions!$F$59,H248<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H248>=Assumptions!$F$60,H248<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["22008","SPRAGUE",{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A249,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":24673},{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 2021'!P:S,4,FALSE),0)","v":38630.22},{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H249>=Assumptions!$F$56,H249<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H249>=Assumptions!$F$57,H249<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H249>=Assumptions!$F$58,H249<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H249>=Assumptions!$F$59,H249<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H249>=Assumptions!$F$60,H249<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["38322","ST JOHN",{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A250,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":40968},{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 2021'!P:S,4,FALSE),0)","v":33574.9},{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H250>=Assumptions!$F$56,H250<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H250>=Assumptions!$F$57,H250<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H250>=Assumptions!$F$58,H250<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H250>=Assumptions!$F$59,H250<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H250>=Assumptions!$F$60,H250<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31401","STANWOOD",{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A251,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":17827},{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":455279},{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 2021'!P:S,4,FALSE),0)","v":942767.66},{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 2021'!P:S,3,FALSE),0)","v":213747.3},{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H251>=Assumptions!$F$56,H251<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H251>=Assumptions!$F$57,H251<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H251>=Assumptions!$F$58,H251<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H251>=Assumptions!$F$59,H251<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H251>=Assumptions!$F$60,H251<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["11054","STAR",{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A252,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H252>=Assumptions!$F$56,H252<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H252>=Assumptions!$F$57,H252<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H252>=Assumptions!$F$58,H252<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H252>=Assumptions!$F$59,H252<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H252>=Assumptions!$F$60,H252<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["07035","STARBUCK",{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A253,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H253>=Assumptions!$F$56,H253<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H253>=Assumptions!$F$57,H253<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H253>=Assumptions!$F$58,H253<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H253>=Assumptions!$F$59,H253<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H253>=Assumptions!$F$60,H253<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["04069","STEHEKIN",{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A254,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H254>=Assumptions!$F$56,H254<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H254>=Assumptions!$F$57,H254<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H254>=Assumptions!$F$58,H254<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H254>=Assumptions!$F$59,H254<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H254>=Assumptions!$F$60,H254<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27001","STEILACOOM",{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A255,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":11773},{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":317377},{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 2021'!P:S,4,FALSE),0)","v":483021.07},{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 2021'!P:S,3,FALSE),0)","v":186568.29},{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H255>=Assumptions!$F$56,H255<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H255>=Assumptions!$F$57,H255<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H255>=Assumptions!$F$58,H255<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H255>=Assumptions!$F$59,H255<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H255>=Assumptions!$F$60,H255<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["38304","STEPTOE",{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A256,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H256>=Assumptions!$F$56,H256<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H256>=Assumptions!$F$57,H256<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H256>=Assumptions!$F$58,H256<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H256>=Assumptions!$F$59,H256<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H256>=Assumptions!$F$60,H256<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["30303","STEVENSON-CARSON",{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A257,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":256669},{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 2021'!P:S,4,FALSE),0)","v":397080.36},{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 2021'!P:S,3,FALSE),0)","v":38056.199999999997},{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H257>=Assumptions!$F$56,H257<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H257>=Assumptions!$F$57,H257<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H257>=Assumptions!$F$58,H257<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H257>=Assumptions!$F$59,H257<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H257>=Assumptions!$F$60,H257<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["31311","SULTAN",{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A258,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":22411},{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":264651},{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 2021'!P:S,4,FALSE),0)","v":1171676.1499999999},{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 2021'!P:S,3,FALSE),0)","v":381169.66},{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G258/SUM(C258:G258),0)","v":0},{"$f":"IF(AND(H258>=Assumptions!$F$56,H258<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H258>=Assumptions!$F$57,H258<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H258>=Assumptions!$F$58,H258<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H258>=Assumptions!$F$59,H258<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H258>=Assumptions!$F$60,H258<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17905","SUMMIT ATLAS CHARTER",{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A259,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":135097},{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 2021'!P:S,4,FALSE),0)","v":123392.4},{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 2021'!P:S,3,FALSE),0)","v":143682.46},{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H259>=Assumptions!$F$56,H259<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H259>=Assumptions!$F$57,H259<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H259>=Assumptions!$F$58,H259<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H259>=Assumptions!$F$59,H259<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H259>=Assumptions!$F$60,H259<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27905","SUMMIT OLYMPUS CHARTER",{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A260,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":73602},{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 2021'!P:S,4,FALSE),0)","v":142254.47},{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 2021'!P:S,3,FALSE),0)","v":21899.14},{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H260>=Assumptions!$F$56,H260<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H260>=Assumptions!$F$57,H260<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H260>=Assumptions!$F$58,H260<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H260>=Assumptions!$F$59,H260<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H260>=Assumptions!$F$60,H260<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17902","SUMMIT SIERRA CHARTER",{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A261,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":106256},{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 2021'!P:S,4,FALSE),0)","v":99883.85},{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 2021'!P:S,3,FALSE),0)","v":66972.47},{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H261>=Assumptions!$F$56,H261<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H261>=Assumptions!$F$57,H261<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H261>=Assumptions!$F$58,H261<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H261>=Assumptions!$F$59,H261<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H261>=Assumptions!$F$60,H261<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33202","SUMMIT VALLEY",{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A262,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":50329},{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 2021'!P:S,4,FALSE),0)","v":60568.35},{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H262>=Assumptions!$F$56,H262<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H262>=Assumptions!$F$57,H262<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H262>=Assumptions!$F$58,H262<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H262>=Assumptions!$F$59,H262<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H262>=Assumptions!$F$60,H262<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27320","SUMNER",{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A263,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":47780},{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":875954},{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 2021'!P:S,4,FALSE),0)","v":2172278.16},{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 2021'!P:S,3,FALSE),0)","v":646334.39},{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H263>=Assumptions!$F$56,H263<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H263>=Assumptions!$F$57,H263<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H263>=Assumptions!$F$58,H263<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H263>=Assumptions!$F$59,H263<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H263>=Assumptions!$F$60,H263<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["39201","SUNNYSIDE",{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A264,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":269475},{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":2501936},{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 2021'!P:S,4,FALSE),0)","v":5331063.78},{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 2021'!P:S,3,FALSE),0)","v":3219442.22},{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 2021'!G:I,3,FALSE),0)","v":831980},6.8453764253555871E-2,{"$f":"IF(AND(H264>=Assumptions!$F$56,H264<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H264>=Assumptions!$F$57,H264<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H264>=Assumptions!$F$58,H264<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H264>=Assumptions!$F$59,H264<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H264>=Assumptions!$F$60,H264<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["18902","SUQUAMISH",{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A265,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":18706},{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 2021'!P:S,4,FALSE),0)","v":59378.48},{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 2021'!G:I,3,FALSE),0)","v":8576},9.896091044037604E-2,{"$f":"IF(AND(H265>=Assumptions!$F$56,H265<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H265>=Assumptions!$F$57,H265<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H265>=Assumptions!$F$58,H265<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H265>=Assumptions!$F$59,H265<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H265>=Assumptions!$F$60,H265<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["27010","TACOMA",{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A266,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":397290},{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":9933604},{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 2021'!P:S,4,FALSE),0)","v":16508892.640000001},{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 2021'!P:S,3,FALSE),0)","v":5341013.12},{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H266>=Assumptions!$F$56,H266<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H266>=Assumptions!$F$57,H266<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H266>=Assumptions!$F$58,H266<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H266>=Assumptions!$F$59,H266<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H266>=Assumptions!$F$60,H266<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["14077","TAHOLAH",{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A267,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":103184},{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 2021'!P:S,4,FALSE),0)","v":129625.8},{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H267>=Assumptions!$F$56,H267<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H267>=Assumptions!$F$57,H267<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H267>=Assumptions!$F$58,H267<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H267>=Assumptions!$F$59,H267<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H267>=Assumptions!$F$60,H267<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17409","TAHOMA",{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A268,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":30999},{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":233651},{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 2021'!P:S,4,FALSE),0)","v":812828.77},{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 2021'!P:S,3,FALSE),0)","v":513082.67},{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H268>=Assumptions!$F$56,H268<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H268>=Assumptions!$F$57,H268<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H268>=Assumptions!$F$58,H268<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H268>=Assumptions!$F$59,H268<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H268>=Assumptions!$F$60,H268<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["38265","TEKOA",{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A269,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":25919},{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 2021'!P:S,4,FALSE),0)","v":129687.44},{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 2021'!P:S,3,FALSE),0)","v":1741.55},{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H269>=Assumptions!$F$56,H269<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H269>=Assumptions!$F$57,H269<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H269>=Assumptions!$F$58,H269<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H269>=Assumptions!$F$59,H269<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H269>=Assumptions!$F$60,H269<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["34402","TENINO",{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A270,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":242080},{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 2021'!P:S,4,FALSE),0)","v":623138.61},{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 2021'!P:S,3,FALSE),0)","v":20477.419999999998},{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H270>=Assumptions!$F$56,H270<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H270>=Assumptions!$F$57,H270<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H270>=Assumptions!$F$58,H270<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H270>=Assumptions!$F$59,H270<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H270>=Assumptions!$F$60,H270<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["19400","THORP",{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A271,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":30427},{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 2021'!P:S,4,FALSE),0)","v":55226.89},{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H271>=Assumptions!$F$56,H271<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H271>=Assumptions!$F$57,H271<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H271>=Assumptions!$F$58,H271<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H271>=Assumptions!$F$59,H271<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H271>=Assumptions!$F$60,H271<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["21237","TOLEDO",{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A272,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":130673},{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 2021'!P:S,4,FALSE),0)","v":326291.21000000002},{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 2021'!P:S,3,FALSE),0)","v":18189.45},{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H272>=Assumptions!$F$56,H272<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H272>=Assumptions!$F$57,H272<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H272>=Assumptions!$F$58,H272<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H272>=Assumptions!$F$59,H272<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H272>=Assumptions!$F$60,H272<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["24404","TONASKET",{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A273,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":19420},{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":321878},{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 2021'!P:S,4,FALSE),0)","v":792539.22},{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 2021'!P:S,3,FALSE),0)","v":214872.59},{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 2021'!G:I,3,FALSE),0)","v":214997},0.13749188698615439,{"$f":"IF(AND(H273>=Assumptions!$F$56,H273<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H273>=Assumptions!$F$57,H273<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H273>=Assumptions!$F$58,H273<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H273>=Assumptions!$F$59,H273<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H273>=Assumptions!$F$60,H273<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["39202","TOPPENISH",{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A274,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":205585},{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1967495},{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 2021'!P:S,4,FALSE),0)","v":3279847.56},{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 2021'!P:S,3,FALSE),0)","v":2109641.1800000002},{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 2021'!G:I,3,FALSE),0)","v":566282},6.9663230155459832E-2,{"$f":"IF(AND(H274>=Assumptions!$F$56,H274<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H274>=Assumptions!$F$57,H274<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H274>=Assumptions!$F$58,H274<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H274>=Assumptions!$F$59,H274<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H274>=Assumptions!$F$60,H274<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["36300","TOUCHET",{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A275,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":26026},{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 2021'!P:S,4,FALSE),0)","v":131056.55},{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 2021'!P:S,3,FALSE),0)","v":60403.7},{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H275>=Assumptions!$F$56,H275<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H275>=Assumptions!$F$57,H275<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H275>=Assumptions!$F$58,H275<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H275>=Assumptions!$F$59,H275<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H275>=Assumptions!$F$60,H275<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["08130","TOUTLE LAKE",{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A276,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":84520},{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 2021'!P:S,4,FALSE),0)","v":176469.66},{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H276>=Assumptions!$F$56,H276<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H276>=Assumptions!$F$57,H276<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H276>=Assumptions!$F$58,H276<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H276>=Assumptions!$F$59,H276<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H276>=Assumptions!$F$60,H276<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["20400","TROUT LAKE",{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A277,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":59594},{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 2021'!P:S,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 2021'!P:S,3,FALSE),0)","v":10846.48},{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H277>=Assumptions!$F$56,H277<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H277>=Assumptions!$F$57,H277<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H277>=Assumptions!$F$58,H277<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H277>=Assumptions!$F$59,H277<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H277>=Assumptions!$F$60,H277<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17406","TUKWILA",{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A278,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":125780},{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1725839},{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 2021'!P:S,4,FALSE),0)","v":2324037.73},{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 2021'!P:S,3,FALSE),0)","v":1810961.62},{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H278>=Assumptions!$F$56,H278<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H278>=Assumptions!$F$57,H278<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H278>=Assumptions!$F$58,H278<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H278>=Assumptions!$F$59,H278<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H278>=Assumptions!$F$60,H278<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["34033","TUMWATER",{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A279,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":15525},{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":661507},{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 2021'!P:S,4,FALSE),0)","v":1268024.58},{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 2021'!P:S,3,FALSE),0)","v":212160.97},{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H279>=Assumptions!$F$56,H279<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H279>=Assumptions!$F$57,H279<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H279>=Assumptions!$F$58,H279<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H279>=Assumptions!$F$59,H279<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H279>=Assumptions!$F$60,H279<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["39002","UNION GAP",{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A280,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":23952},{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":319126},{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 2021'!P:S,4,FALSE),0)","v":526801.54},{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 2021'!P:S,3,FALSE),0)","v":269479.03999999998},{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 2021'!G:I,3,FALSE),0)","v":40915},3.4665691661080814E-2,{"$f":"IF(AND(H280>=Assumptions!$F$56,H280<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H280>=Assumptions!$F$57,H280<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H280>=Assumptions!$F$58,H280<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H280>=Assumptions!$F$59,H280<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H280>=Assumptions!$F$60,H280<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.95}]
["27083","UNIVERSITY PLACE",{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A281,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":40576},{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":757563},{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 2021'!P:S,4,FALSE),0)","v":1335033.2},{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 2021'!P:S,3,FALSE),0)","v":575232.65},{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H281>=Assumptions!$F$56,H281<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H281>=Assumptions!$F$57,H281<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H281>=Assumptions!$F$58,H281<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H281>=Assumptions!$F$59,H281<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H281>=Assumptions!$F$60,H281<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33070","VALLEY",{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A282,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":74986},{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 2021'!P:S,4,FALSE),0)","v":176363.59},{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H282>=Assumptions!$F$56,H282<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H282>=Assumptions!$F$57,H282<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H282>=Assumptions!$F$58,H282<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H282>=Assumptions!$F$59,H282<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H282>=Assumptions!$F$60,H282<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["06037","VANCOUVER",{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A283,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":388368},{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":6540948},{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 2021'!P:S,4,FALSE),0)","v":10643528.18},{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 2021'!P:S,3,FALSE),0)","v":4924182.38},{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H283>=Assumptions!$F$56,H283<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H283>=Assumptions!$F$57,H283<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H283>=Assumptions!$F$58,H283<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H283>=Assumptions!$F$59,H283<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H283>=Assumptions!$F$60,H283<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["17402","VASHON ISLAND",{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A284,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":146500},{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 2021'!P:S,4,FALSE),0)","v":222865.32},{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 2021'!P:S,3,FALSE),0)","v":126539.82},{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H284>=Assumptions!$F$56,H284<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H284>=Assumptions!$F$57,H284<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H284>=Assumptions!$F$58,H284<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H284>=Assumptions!$F$59,H284<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H284>=Assumptions!$F$60,H284<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["35200","WAHKIAKUM",{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A285,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":142692},{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 2021'!P:S,4,FALSE),0)","v":353432.8},{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 2021'!P:S,3,FALSE),0)","v":32508.799999999999},{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H285>=Assumptions!$F$56,H285<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H285>=Assumptions!$F$57,H285<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H285>=Assumptions!$F$58,H285<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H285>=Assumptions!$F$59,H285<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H285>=Assumptions!$F$60,H285<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["13073","WAHLUKE",{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A286,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":159080},{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":647393},{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 2021'!P:S,4,FALSE),0)","v":2016401.36},{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 2021'!P:S,3,FALSE),0)","v":1960502.03},{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 2021'!G:I,3,FALSE),0)","v":785487},0.14104978789935801,{"$f":"IF(AND(H286>=Assumptions!$F$56,H286<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H286>=Assumptions!$F$57,H286<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H286>=Assumptions!$F$58,H286<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H286>=Assumptions!$F$59,H286<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H286>=Assumptions!$F$60,H286<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["36401","WAITSBURG",{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A287,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":70496},{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 2021'!P:S,4,FALSE),0)","v":143647.14000000001},{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 2021'!P:S,3,FALSE),0)","v":8602.39},{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H287>=Assumptions!$F$56,H287<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H287>=Assumptions!$F$57,H287<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H287>=Assumptions!$F$58,H287<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H287>=Assumptions!$F$59,H287<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H287>=Assumptions!$F$60,H287<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["36140","WALLA WALLA",{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A288,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":95684},{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1370824},{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 2021'!P:S,4,FALSE),0)","v":2851840.48},{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 2021'!P:S,3,FALSE),0)","v":1251975.43},{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 2021'!G:I,3,FALSE),0)","v":59894},1.0637954153358871E-2,{"$f":"IF(AND(H288>=Assumptions!$F$56,H288<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H288>=Assumptions!$F$57,H288<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H288>=Assumptions!$F$58,H288<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H288>=Assumptions!$F$59,H288<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H288>=Assumptions!$F$60,H288<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["39207","WAPATO",{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A289,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":215375},{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1464766},{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 2021'!P:S,4,FALSE),0)","v":2697437.58},{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 2021'!P:S,3,FALSE),0)","v":1677932.42},{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 2021'!G:I,3,FALSE),0)","v":558074},8.4382978369522729E-2,{"$f":"IF(AND(H289>=Assumptions!$F$56,H289<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H289>=Assumptions!$F$57,H289<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H289>=Assumptions!$F$58,H289<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H289>=Assumptions!$F$59,H289<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H289>=Assumptions!$F$60,H289<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.05}]
["13146","WARDEN",{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A290,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":34326},{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":405628},{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 2021'!P:S,4,FALSE),0)","v":735213.89},{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 2021'!P:S,3,FALSE),0)","v":390660.43},{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 2021'!G:I,3,FALSE),0)","v":227675},0.12694428689432255,{"$f":"IF(AND(H290>=Assumptions!$F$56,H290<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H290>=Assumptions!$F$57,H290<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H290>=Assumptions!$F$58,H290<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H290>=Assumptions!$F$59,H290<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H290>=Assumptions!$F$60,H290<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["06112","WASHOUGAL",{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A291,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":15382},{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":440629},{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 2021'!P:S,4,FALSE),0)","v":763578.83},{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 2021'!P:S,3,FALSE),0)","v":140123},{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H291>=Assumptions!$F$56,H291<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H291>=Assumptions!$F$57,H291<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H291>=Assumptions!$F$58,H291<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H291>=Assumptions!$F$59,H291<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H291>=Assumptions!$F$60,H291<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["01109","WASHTUCNA",{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A292,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1443},{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 2021'!P:S,4,FALSE),0)","v":38344.050000000003},{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H292>=Assumptions!$F$56,H292<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H292>=Assumptions!$F$57,H292<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H292>=Assumptions!$F$58,H292<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H292>=Assumptions!$F$59,H292<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H292>=Assumptions!$F$60,H292<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["09209","WATERVILLE",{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A293,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":97051},{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 2021'!P:S,4,FALSE),0)","v":131342.69},{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 2021'!P:S,3,FALSE),0)","v":28892.799999999999},{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H293>=Assumptions!$F$56,H293<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H293>=Assumptions!$F$57,H293<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H293>=Assumptions!$F$58,H293<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H293>=Assumptions!$F$59,H293<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H293>=Assumptions!$F$60,H293<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["33049","WELLPINIT",{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A294,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":10586},{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":110886},{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 2021'!P:S,4,FALSE),0)","v":307515.51},{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H294>=Assumptions!$F$56,H294<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H294>=Assumptions!$F$57,H294<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H294>=Assumptions!$F$58,H294<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H294>=Assumptions!$F$59,H294<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H294>=Assumptions!$F$60,H294<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["04246","WENATCHEE",{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A295,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":236123},{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1793771},{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 2021'!P:S,4,FALSE),0)","v":4020457.9},{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 2021'!P:S,3,FALSE),0)","v":2848905.49},{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 2021'!G:I,3,FALSE),0)","v":1026443},0.10341265197105148,{"$f":"IF(AND(H295>=Assumptions!$F$56,H295<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H295>=Assumptions!$F$57,H295<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H295>=Assumptions!$F$58,H295<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H295>=Assumptions!$F$59,H295<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H295>=Assumptions!$F$60,H295<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1.1499999999999999}]
["32363","WEST VALLEY (SPK)",{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A296,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":13756},{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":575564},{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 2021'!P:S,4,FALSE),0)","v":1665677.23},{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 2021'!P:S,3,FALSE),0)","v":186447.33},{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H296>=Assumptions!$F$56,H296<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H296>=Assumptions!$F$57,H296<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H296>=Assumptions!$F$58,H296<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H296>=Assumptions!$F$59,H296<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H296>=Assumptions!$F$60,H296<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["39208","WEST VALLEY (YAK)",{"$f":"IFERROR(VLOOKUP(A297,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A297,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":48241},{"$f":"IFERROR(VLOOKUP(A297,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":771946},{"$f":"IFERROR(VLOOKUP(A297,'OFF Data 2021'!P:S,4,FALSE),0)","v":1857402.77},{"$f":"IFERROR(VLOOKUP(A297,'OFF Data 2021'!P:S,3,FALSE),0)","v":611168.55000000005},{"$f":"IFERROR(VLOOKUP(A297,'OFF Data 2021'!G:I,3,FALSE),0)","v":31527},9.495268316278312E-3,{"$f":"IF(AND(H297>=Assumptions!$F$56,H297<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H297>=Assumptions!$F$57,H297<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H297>=Assumptions!$F$58,H297<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H297>=Assumptions!$F$59,H297<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H297>=Assumptions!$F$60,H297<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0.85}]
["21303","WHITE PASS",{"$f":"IFERROR(VLOOKUP(A298,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A298,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A298,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":133716},{"$f":"IFERROR(VLOOKUP(A298,'OFF Data 2021'!P:S,4,FALSE),0)","v":270029.90999999997},{"$f":"IFERROR(VLOOKUP(A298,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A298,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H298>=Assumptions!$F$56,H298<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H298>=Assumptions!$F$57,H298<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H298>=Assumptions!$F$58,H298<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H298>=Assumptions!$F$59,H298<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H298>=Assumptions!$F$60,H298<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["27416","WHITE RIVER",{"$f":"IFERROR(VLOOKUP(A299,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A299,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":16889},{"$f":"IFERROR(VLOOKUP(A299,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":365651},{"$f":"IFERROR(VLOOKUP(A299,'OFF Data 2021'!P:S,4,FALSE),0)","v":741997.48},{"$f":"IFERROR(VLOOKUP(A299,'OFF Data 2021'!P:S,3,FALSE),0)","v":221402.23999999999},{"$f":"IFERROR(VLOOKUP(A299,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H299>=Assumptions!$F$56,H299<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H299>=Assumptions!$F$57,H299<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H299>=Assumptions!$F$58,H299<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H299>=Assumptions!$F$59,H299<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H299>=Assumptions!$F$60,H299<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["20405","WHITE SALMON",{"$f":"IFERROR(VLOOKUP(A300,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A300,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":24447},{"$f":"IFERROR(VLOOKUP(A300,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":213273},{"$f":"IFERROR(VLOOKUP(A300,'OFF Data 2021'!P:S,4,FALSE),0)","v":337847.38},{"$f":"IFERROR(VLOOKUP(A300,'OFF Data 2021'!P:S,3,FALSE),0)","v":291359},{"$f":"IFERROR(VLOOKUP(A300,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H300>=Assumptions!$F$56,H300<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H300>=Assumptions!$F$57,H300<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H300>=Assumptions!$F$58,H300<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H300>=Assumptions!$F$59,H300<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H300>=Assumptions!$F$60,H300<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["22200","WILBUR",{"$f":"IFERROR(VLOOKUP(A301,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A301,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A301,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":31554},{"$f":"IFERROR(VLOOKUP(A301,'OFF Data 2021'!P:S,4,FALSE),0)","v":65719.039999999994},{"$f":"IFERROR(VLOOKUP(A301,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A301,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H301>=Assumptions!$F$56,H301<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H301>=Assumptions!$F$57,H301<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H301>=Assumptions!$F$58,H301<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H301>=Assumptions!$F$59,H301<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H301>=Assumptions!$F$60,H301<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["25160","WILLAPA VALLEY",{"$f":"IFERROR(VLOOKUP(A302,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A302,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A302,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":171347},{"$f":"IFERROR(VLOOKUP(A302,'OFF Data 2021'!P:S,4,FALSE),0)","v":89946.38},{"$f":"IFERROR(VLOOKUP(A302,'OFF Data 2021'!P:S,3,FALSE),0)","v":11220.49},{"$f":"IFERROR(VLOOKUP(A302,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H302>=Assumptions!$F$56,H302<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H302>=Assumptions!$F$57,H302<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H302>=Assumptions!$F$58,H302<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H302>=Assumptions!$F$59,H302<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H302>=Assumptions!$F$60,H302<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["36901","WILLOW CHARTER",{"$f":"IFERROR(VLOOKUP(A303,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A303,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A303,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":26992},{"$f":"IFERROR(VLOOKUP(A303,'OFF Data 2021'!P:S,4,FALSE),0)","v":23785.88},{"$f":"IFERROR(VLOOKUP(A303,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A303,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H303>=Assumptions!$F$56,H303<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H303>=Assumptions!$F$57,H303<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H303>=Assumptions!$F$58,H303<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H303>=Assumptions!$F$59,H303<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H303>=Assumptions!$F$60,H303<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["13167","WILSON CREEK",{"$f":"IFERROR(VLOOKUP(A304,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A304,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A304,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":23062},{"$f":"IFERROR(VLOOKUP(A304,'OFF Data 2021'!P:S,4,FALSE),0)","v":103730.19},{"$f":"IFERROR(VLOOKUP(A304,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A304,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H304>=Assumptions!$F$56,H304<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H304>=Assumptions!$F$57,H304<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H304>=Assumptions!$F$58,H304<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H304>=Assumptions!$F$59,H304<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H304>=Assumptions!$F$60,H304<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["21232","WINLOCK",{"$f":"IFERROR(VLOOKUP(A305,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A305,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":11117},{"$f":"IFERROR(VLOOKUP(A305,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":323708},{"$f":"IFERROR(VLOOKUP(A305,'OFF Data 2021'!P:S,4,FALSE),0)","v":613202.44999999995},{"$f":"IFERROR(VLOOKUP(A305,'OFF Data 2021'!P:S,3,FALSE),0)","v":112135.98},{"$f":"IFERROR(VLOOKUP(A305,'OFF Data 2021'!G:I,3,FALSE),0)","v":56445},5.0550397510432554E-2,{"$f":"IF(AND(H305>=Assumptions!$F$56,H305<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H305>=Assumptions!$F$57,H305<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H305>=Assumptions!$F$58,H305<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H305>=Assumptions!$F$59,H305<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H305>=Assumptions!$F$60,H305<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["14117","WISHKAH VALLEY",{"$f":"IFERROR(VLOOKUP(A306,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A306,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A306,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":20906},{"$f":"IFERROR(VLOOKUP(A306,'OFF Data 2021'!P:S,4,FALSE),0)","v":89564.84},{"$f":"IFERROR(VLOOKUP(A306,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A306,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H306>=Assumptions!$F$56,H306<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H306>=Assumptions!$F$57,H306<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H306>=Assumptions!$F$58,H306<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H306>=Assumptions!$F$59,H306<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H306>=Assumptions!$F$60,H306<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["20094","WISHRAM",{"$f":"IFERROR(VLOOKUP(A307,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A307,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A307,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":37137},{"$f":"IFERROR(VLOOKUP(A307,'OFF Data 2021'!P:S,4,FALSE),0)","v":50553.08},{"$f":"IFERROR(VLOOKUP(A307,'OFF Data 2021'!P:S,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A307,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H307>=Assumptions!$F$56,H307<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H307>=Assumptions!$F$57,H307<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H307>=Assumptions!$F$58,H307<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H307>=Assumptions!$F$59,H307<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H307>=Assumptions!$F$60,H307<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["08404","WOODLAND",{"$f":"IFERROR(VLOOKUP(A308,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A308,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":25173},{"$f":"IFERROR(VLOOKUP(A308,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":468464},{"$f":"IFERROR(VLOOKUP(A308,'OFF Data 2021'!P:S,4,FALSE),0)","v":732447.78},{"$f":"IFERROR(VLOOKUP(A308,'OFF Data 2021'!P:S,3,FALSE),0)","v":331939.81},{"$f":"IFERROR(VLOOKUP(A308,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H308>=Assumptions!$F$56,H308<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H308>=Assumptions!$F$57,H308<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H308>=Assumptions!$F$58,H308<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H308>=Assumptions!$F$59,H308<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H308>=Assumptions!$F$60,H308<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["39007","YAKIMA",{"$f":"IFERROR(VLOOKUP(A309,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A309,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":622490},{"$f":"IFERROR(VLOOKUP(A309,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":7757017},{"$f":"IFERROR(VLOOKUP(A309,'OFF Data 2021'!P:S,4,FALSE),0)","v":11807584.67},{"$f":"IFERROR(VLOOKUP(A309,'OFF Data 2021'!P:S,3,FALSE),0)","v":7488749.3399999999},{"$f":"IFERROR(VLOOKUP(A309,'OFF Data 2021'!G:I,3,FALSE),0)","v":1237537},4.2801536353586377E-2,{"$f":"IF(AND(H309>=Assumptions!$F$56,H309<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H309>=Assumptions!$F$57,H309<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H309>=Assumptions!$F$58,H309<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H309>=Assumptions!$F$59,H309<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H309>=Assumptions!$F$60,H309<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]
["34002","YELM",{"$f":"IFERROR(VLOOKUP(A310,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A310,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A310,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":1251582},{"$f":"IFERROR(VLOOKUP(A310,'OFF Data 2021'!P:S,4,FALSE),0)","v":1627428.57},{"$f":"IFERROR(VLOOKUP(A310,'OFF Data 2021'!P:S,3,FALSE),0)","v":249936.66},{"$f":"IFERROR(VLOOKUP(A310,'OFF Data 2021'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(AND(H310>=Assumptions!$F$56,H310<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H310>=Assumptions!$F$57,H310<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H310>=Assumptions!$F$58,H310<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H310>=Assumptions!$F$59,H310<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H310>=Assumptions!$F$60,H310<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":0}]
["39205","ZILLAH",{"$f":"IFERROR(VLOOKUP(A311,'OFF Data 2021'!$B:$E,3,FALSE)+VLOOKUP(A311,'OFF Data 2021'!$B:$E,4,FALSE),0)","v":19420},{"$f":"IFERROR(VLOOKUP(A311,'OFF Data 2021'!$K:$M,3,FALSE),0)","v":313883},{"$f":"IFERROR(VLOOKUP(A311,'OFF Data 2021'!P:S,4,FALSE),0)","v":815240.43},{"$f":"IFERROR(VLOOKUP(A311,'OFF Data 2021'!P:S,3,FALSE),0)","v":222352.93},{"$f":"IFERROR(VLOOKUP(A311,'OFF Data 2021'!G:I,3,FALSE),0)","v":53012},3.7229923981905687E-2,{"$f":"IF(AND(H311>=Assumptions!$F$56,H311<Assumptions!$F$57),Assumptions!$B$61,IF(AND(H311>=Assumptions!$F$57,H311<Assumptions!$F$58),Assumptions!$B$60,IF(AND(H311>=Assumptions!$F$58,H311<Assumptions!$F$59),Assumptions!$B$59,IF(AND(H311>=Assumptions!$F$59,H311<Assumptions!$F$60),Assumptions!$B$58,IF(AND(H311>=Assumptions!$F$60,H311<=Assumptions!$F$61),Assumptions!$B$57,0)))))","v":1}]

{"sheet":"other funds ftr 1819 for 1920","index":24,"n_rows":311,"n_cols":9,"rows_kept":311,"cut":false,"hidden":true,"merged":[]}
["CCDDD","Migrant Districts","Title III 18-19","Title I A 18-19","LAP 18-19","TBIP 18-19","Title I C 18-19","Title I C as % of Revs","\"Other Funds\" Factor"]
["14005","ABERDEEN",56080,1182808,1836492.14,484379.18,60995,1.6845937230007917E-2,0.95]
["21226","ADNA",0,144813,96854.7,0,0,0,0]
["22017","ALMIRA",0,17703,14690.57,0,0,0,0]
["29103","ANACORTES",0,303963,413247.7,79928.539999999994,0,0,0]
["31016","ARLINGTON",33523,533064,937854.35,323489.96000000002,0,0,0]
["02420","ASOTIN-ANATONE",0,115155,106619.09,0,0,0,0]
["17408","AUBURN",383189,3692379,6331498.7400000002,3890919.53,0,0,0]
["18303","BAINBRIDGE ISLAND",0,110007,155350.56,62936.79,0,0,0]
["06119","BATTLE GROUND",107972,1474352,2308848.7799999998,1089232.8600000001,0,0,0]
["17405","BELLEVUE",377462,1448974,1982937.28,3816391.94,0,0,0]
["37501","BELLINGHAM",106958,2014503,2804031.49,1051197.1000000001,73036,1.2072613693541099E-2,0.85]
["01122","BENGE",0,0,0,0,0,0,0]
["27403","BETHEL",101993,3610470,6979132.8099999996,1039324.58,0,0,0]
["20203","BICKLETON",0,18207,0,0,0,0,0]
["37503","BLAINE",11203,359315,629788.02,120273.26,0,0,0]
["21234","BOISTFORT",0,30383,44061.61,661.96,0,0,0]
["18100","BREMERTON",40067,1282855,2525696.86,382360.95,0,0,0]
["24111","BREWSTER",54891,337976,639599.59,537839.63,147542,8.5887681043206487E-2,1.05]
["09075","BRIDGEPORT",55456,286023,554172.85,480194.06,115920,7.7706561882755459E-2,1.05]
["16046","BRINNON",0,39843,33617.120000000003,0,0,0,0]
["29100","BURLINGTON-EDISON",93751,922919,1324466.51,885280.18,118531,3.5435830687086174E-2,0.95]
["06117","CAMAS",25193,203512,563198.85,297972.71999999997,0,0,0]
["05401","CAPE FLATTERY",0,157716,292449.77,0,0,0,0]
["27019","CARBONADO",0,26725,26912.720000000001,0,0,0,0]
["04228","CASCADE",22689,314955,297658.96000000002,236034.26,49317,5.356734257949744E-2,1]
["04222","CASHMERE",30017,330511,381762.64,318206.28000000003,102393,8.8050466548028908E-2,1.1499999999999999]
["08401","CASTLE ROCK",0,206527,502293.35,40103.550000000003,0,0,0]
["20215","CENTERVILLE",0,31149,15747.78,0,0,0,0]
["18401","CENTRAL KITSAP",40099,1095927,1910067.03,450849.39,0,0,0]
["32356","CENTRAL VALLEY",62987,2589175,3547779.75,634418.06999999995,0,0,0]
["21401","CENTRALIA",49356,1200070,2114456.71,489289.15,60089,1.5355224747271258E-2,0.85]
["21302","CHEHALIS",19531,503254,993559.93,204092.54,20225,1.1619139464757918E-2,0.85]
["32360","CHENEY",17901,831263,1382531.72,180488.11,0,0,0]
["33036","CHEWELAH",0,372077,439935.2,0,0,0,0]
["16049","CHIMACUM",0,168175,392396.3,11855.01,0,0,0]
["02250","CLARKSTON",0,741513,1158213.1100000001,34301.17,0,0,0]
["19404","CLE ELUM-ROSLYN",2192,209009,177212.56,22007.5,0,0,0]
["27400","CLOVER PARK",201789,4217615,6363335.1699999999,1880237.94,0,0,0]
["38300","COLFAX",0,117796,100362.43,0,0,0,0]
["36250","COLLEGE PLACE",35785,429623,606469.97,342861.9,44147,3.0260742561895836E-2,0.95]
["38306","COLTON",0,47953,16819.27,0,0,0,0]
["33206","COLUMBIA (STEV)",0,83386,98830.77,0,0,0,0]
["36400","COLUMBIA (WALLA)",13798,182064,332460.07,141820.01,20403,2.9546224556404047E-2,0.95]
["33115","COLVILLE",0,611602,756548.89,24841.81,0,0,0]
["29011","CONCRETE",0,181560,315188.62,0,0,0,0]
["29317","CONWAY",0,43548,52793.440000000002,26342.84,15565,0.11258648146304993,1.1499999999999999]
["14099","COSMOPOLIS",0,50083,77508.31,3331.61,0,0,0]
["13151","COULEE-HARTLINE",0,72528,36369.949999999997,0,0,0,0]
["15204","COUPEVILLE",0,238156,173193.77,30638.74,0,0,0]
["05313","CRESCENT",0,131928,121568.38,0,0,0,0]
["22073","CRESTON",0,12855,18173.5,0,0,0,0]
["10050","CURLEW",0,57000,87974.77,0,0,0,0]
["26059","CUSICK",0,119943,136484.92000000001,0,0,0,0]
["19007","DAMMAN",0,0,0,0,0,0,0]
["31330","DARRINGTON",0,197878,208890.18,5926.03,0,0,0]
["22207","DAVENPORT",0,144691,319934.96999999997,0,0,0,0]
["07002","DAYTON",0,149064,210666.23,3899.01,0,0,0]
["32414","DEER PARK",0,563624,908696.13,19313.11,0,0,0]
["27904","DESTINY CHARTER",0,122252,158805.47,23969.03,0,0,0]
["27343","DIERINGER",7715,122395,89064.14,82658.64,0,0,0]
["36101","DIXIE",0,20929,11405.91,0,0,0,0]
["32361","EAST VALLEY (SPK)",13571,1084400,1713683.65,152738.01,0,0,0]
["39090","EAST VALLEY (YAK)",45673,428391,1667017.06,514535.83,0,0,0]
["09206","EASTMONT",138824,1210669,2674756.69,1484017.89,446622,7.5000886918208817E-2,1.05]
["19028","EASTON",1455,12101,68695.89,0,0,0,0]
["27404","EATONVILLE",0,171465,459718.35,11136.51,0,0,0]
["31015","EDMONDS",347982,2857488,4757374.92,3629171.06,0,0,0]
["19401","ELLENSBURG",30799,601751,788523.39,314785.98,21780,1.2391620472179113E-2,0.85]
["14068","ELMA",15908,364644,819915.87,156446.26999999999,0,0,0]
["38308","ENDICOTT",0,1746,26782.959999999999,0,0,0,0]
["04127","ENTIAT",0,93205,211091.23,60126.400000000001,0,0,0]
["17216","ENUMCLAW",29314,443926,665408.17000000004,307981.28000000003,0,0,0]
["13165","EPHRATA",35083,547251,1123247.07,364129.57,53228,2.5072792494841019E-2,0.95]
["21036","EVALINE",0,66189,22729.51,4725.07,0,0,0]
["31002","EVERETT",353016,3477760,5818859.2199999997,3833035.79,0,0,0]
["06114","EVERGREEN (CLARK)",434219,5340082,9976114.9299999997,4436482.2,0,0,0]
["33205","EVERGREEN (STEV)",0,37073,17535.810000000001,0,0,0,0]
["17906","EXCEL CHARTER",0,49037,36019.480000000003,33801.06,0,0,0]
["17210","FEDERAL WAY",597578,5159126,11015835.4,5701017.8200000003,0,0,0]
["37502","FERNDALE",0,929313,1508658.69,416595.52,82788,2.8184538158052733E-2,0.95]
["27417","FIFE",57211,540849,913909.32,585781.31999999995,0,0,0]
["03053","FINLEY",19449,159625,558325.31999999995,202581.23,24538,2.5440671929015779E-2,0.95]
["27402","FRANKLIN PIERCE",98129,2270883,4640617.43,988682.43,0,0,0]
["32358","FREEMAN",0,71728,99370.8,0,0,0,0]
["38302","GARFIELD",0,38316,22308.720000000001,0,0,0,0]
["20401","GLENWOOD",0,958,25618.09,0,0,0,0]
["20404","GOLDENDALE",3998,333984,486277.52,36799.01,0,0,0]
["13301","GRAND COULEE",11086,175052,391901.72,0,0,0,0]
["39200","GRANDVIEW",157781,1124893,2308020.75,1511347.08,324156,5.9739067788466535E-2,1]
["39204","GRANGER",69985,773972,957419.92,647750.16,203067,7.6565663701353259E-2,1.05]
["31332","GRANITE FALLS",0,196817,634831.29,68160.28,0,0,0]
["23054","GRAPEVIEW",0,69544,50017.21,0,0,0,0]
["32312","GREAT NORTHERN",0,20010,4814.4399999999996,0,0,0,0]
["06103","GREEN MOUNTAIN",0,15104,30874.18,0,0,0,0]
["34324","GRIFFIN",0,97001,56946.35,9617.4599999999991,0,0,0]
["22204","HARRINGTON",0,32100,13513.53,0,0,0,0]
["39203","HIGHLAND",45130,362213,729054.86,454271.7,141964,8.1935386268288612E-2,1.05]
["17401","HIGHLINE",687601,5815359,10052591.720000001,6343216.4400000004,0,0,0]
["06098","HOCKINSON",0,68504,183863.47,62414.29,0,0,0]
["23404","HOOD CANAL",0,241793,190810.34,0,0,0,0]
["14028","HOQUIAM",8363,647191,861014.21,81310.13,0,0,0]
["17911","IMPACT CHARTER",0,72819,0,0,0,0,0]
["10070","INCHELIUM",11141,120142,134572.26,0,0,0,0]
["31063","INDEX",0,844,5187.96,0,0,0,0]
["17411","ISSAQUAH",156685,401025,823934.29,1761396.19,0,0,0]
["11056","KAHLOTUS",0,22282,13980.47,0,0,0,0]
["08402","KALAMA",0,146534,167054.48000000001,21261.48,0,0,0]
["10003","KELLER",0,60060,16492.099999999999,0,0,0,0]
["08458","KELSO",38441,1186845,2137311.61,363759.16,0,0,0]
["03017","KENNEWICK",351925,4157948,7260465.1799999997,3441108.91,1347125,8.1355142984433512E-2,1.05]
["17415","KENT",711495,5860668,9453630.3800000008,6955904.4299999997,0,0,0]
["33212","KETTLE FALLS",0,222464,413535.3,0,0,0,0]
["03052","KIONA-BENTON",41746,501450,857851.72,424415.82,174890,8.7429545079316329E-2,1.05]
["19403","KITTITAS",6382,117286,215391.38,56425.53,0,0,0]
["20402","KLICKITAT",0,32243,42063.73,0,0,0,0]
["06101","LA CENTER",0,122421,208093.51,40578.230000000003,0,0,0]
["29311","LA CONNER",11558,131254,299872.65000000002,11233.14,93370,0.17060493894811721,1.1499999999999999]
["38126","LACROSSE",0,33404,9434.08,0,0,0,0]
["04129","LAKE CHELAN",50478,319251,785343.89,492835.12,102347,5.8475478953206927E-2,1]
["31004","LAKE STEVENS",45885,637921,1233446.67,490890.31,0,0,0]
["17414","LAKE WASHINGTON",358879,797950,1711189.32,3811074.9,0,0,0]
["31306","LAKEWOOD",19564,241255,513075.07,187717.43,0,0,0]
["38264","LAMONT",0,0,16485.29,0,0,0,0]
["32362","LIBERTY",0,70563,84508.87,7297.94,0,0,0]
["01158","LIND",0,75921,101143.43,32730.23,30615,0.12734513247096643,1.1499999999999999]
["08122","LONGVIEW",48894,2098018,2912046.09,431001.15,23286,4.2236466883522851E-3,0.85]
["33183","LOON LAKE",0,43895,78637.27,0,0,0,0]
["28144","LOPEZ",3138,86991,76444.62,33211.81,0,0,0]
["20406","LYLE",0,130213,106448.94,13685.48,0,0,0]
["37504","LYNDEN",40502,324235,683051.44,412395.27,64062,4.202865691516363E-2,1]
["39120","MABTON",49303,329990,566236.14,448529.65,189347,0.11958210661841776,1.1499999999999999]
["09207","MANSFIELD",0,899,56422.95,7730.26,0,0,0]
["04019","MANSON",30823,176016,394764.48,302151.61,23861,2.5722925957440003E-2,0.95]
["23311","MARY M KNIGHT",0,58791,136614,0,0,0,0]
["33207","MARY WALKER",0,174230,351423.14,5673.62,0,0,0]
["31025","MARYSVILLE",180734,1641009,3743908.7,1365298.69,86952,1.2390026986396999E-2,0.85]
["14065","MCCLEARY",0,164425,177960.4,0,0,0,0]
["32354","MEAD",41533,1118684,1704876.74,442555.67,0,0,0]
["32326","MEDICAL LAKE",0,185115,466612.59,13031.15,0,0,0]
["17400","MERCER ISLAND",21214,102739,71790.259999999995,241206.97,0,0,0]
["37505","MERIDIAN",21663,250312,381872.55,190552.6,30333,3.4676861166173932E-2,0.95]
["24350","METHOW VALLEY",0,216322,131115.48000000001,14498.65,0,0,0]
["30031","MILL A",0,15416,8154.86,0,0,0,0]
["31103","MONROE",75918,535829,1010274.17,738532.27,0,0,0]
["14066","MONTESANO",0,221533,281022.77,28079.439999999999,0,0,0]
["21214","MORTON",0,115394,166359.93,0,0,0,0]
["13161","MOSES LAKE",170944,1783571,4654527.3099999996,1622911.34,222281,2.6292267627087928E-2,0.95]
["21206","MOSSYROCK",7470,140533,284106.99,74649.279999999999,24719,4.6509897761201034E-2,1]
["39209","MOUNT ADAMS",59012,383242,598398.06000000006,165664.95999999999,0,0,0]
["37507","MOUNT BAKER",14968,504174,728277.06,127231.79,0,0,0]
["30029","MOUNT PLEASANT",0,0,4890.01,0,0,0,0]
["29320","MOUNT VERNON",196093,1607625,3530053.06,1929079.55,532892,6.8356797634189712E-2,1.05]
["31006","MUKILTEO",388589,3060651,5819785.7999999998,4081053.34,0,0,0]
["39003","NACHES VALLEY",11046,382160,431676.2,120717.56,0,0,0]
["21014","NAPAVINE",0,101817,292872.61,32376.43,0,0,0]
["25155","NASELLE-GRAYS",3226,76303,160723.10999999999,33794.58,29714,9.7820425677858452E-2,1.1499999999999999]
["24014","NESPELEM",14823,152792,85410.19,0,11745,4.4359223370274425E-2,1]
["26056","NEWPORT",0,437822,598837.35,0,0,0,0]
["32325","NINE MILE FALLS",0,410820,218500.28,0,0,0,0]
["37506","NOOKSACK VALLEY",31844,301950,666429.09,299022.56,74739,5.4395804203489467E-2,1]
["14064","NORTH BEACH",0,159125,374603.27,10427.040000000001,0,0,0]
["11051","NORTH FRANKLIN",91856,938869,1192022.51,798849.64,484176,0.13810819447915504,1.1499999999999999]
["18400","NORTH KITSAP",29405,589312,1171501.26,284552.62,0,0,0]
["23403","NORTH MASON",31368,559668,910862.15,307352.39,0,0,0]
["25200","NORTH RIVER",0,13919,19583.490000000002,0,0,0,0]
["34003","NORTH THURSTON",96927,2567822,4023032.48,994292.81,0,0,0]
["33211","NORTHPORT",0,89138,127004.2,0,0,0,0]
["17417","NORTHSHORE",221428,611420,1666808.3,2381086.98,0,0,0]
["15201","OAK HARBOR",33883,845667,1396436.77,300088.28999999998,0,0,0]
["38324","OAKESDALE",0,13076,20630.400000000001,0,0,0,0]
["14400","OAKVILLE",5618,96146,101948.29,0,0,0,0]
["25101","OCEAN BEACH",6372,217269,559692,57060.28,34340,3.9257680924178397E-2,1]
["14172","OCOSTA",6031,270807,357596.59,60164.34,29530,4.0780030705305476E-2,1]
["22105","ODESSA",0,47752,93294.3,0,0,0,0]
["24105","OKANOGAN",16165,380468,521592.77,130214.64,0,0,0]
["34111","OLYMPIA",31953,1165305,1724117.68,357998.31,13626,4.137868217849585E-3,0.85]
["24019","OMAK",22804,532489,1271344.79,220004.94,0,0,0]
["21300","ONALASKA",3876,111991,393100.73,36653.67,0,0,0]
["33030","ONION CREEK",0,39158,29909.8,0,0,0,0]
["28137","ORCAS ISLAND",4593,130711,109421.74,52590.67,0,0,0]
["32123","ORCHARD PRAIRIE",0,26006,1746.81,0,0,0,0]
["10065","ORIENT",0,48533,15558.82,0,0,0,0]
["09013","ORONDO",10221,69085,120800.15,106870.32,43736,0.12470614460900123,1.1499999999999999]
["24410","OROVILLE",11503,363840,319534.62,107554.12,0,0,0]
["27344","ORTING",4226,451098,439192.22,44349.5,0,0,0]
["01147","OTHELLO",225225,1418144,2601395.9700000002,2029622.26,452878,6.7319777727865793E-2,1.05]
["09102","PALISADES",0,32964,14900.54,11490.33,0,0,0]
["38301","PALOUSE",0,60551,29915.48,0,0,0,0]
["11001","PASCO",788239,4883100,9394740.6799999997,7264804.6299999999,977511,4.1938150910827331E-2,1]
["24122","PATEROS",5663,89447,175384.39,47618.27,25016,7.2905597567979305E-2,1.05]
["03050","PATERSON",0,2499,98788.800000000003,36889.769999999997,17365,0.1116414625269468,1.1499999999999999]
["21301","PE ELL",0,49299,157806.20000000001,0,0,0,0]
["27401","PENINSULA",21110,658670,1268201.73,225493.71,0,0,0]
["23402","PIONEER",0,367535,395473.91,16417.39,0,0,0]
["12110","POMEROY",0,75245,120217.01,7421.51,0,0,0]
["05121","PORT ANGELES",0,1108173,1546146.55,65828.350000000006,0,0,0]
["16050","PORT TOWNSEND",0,431209,477138.49,43886.23,0,0,0]
["36402","PRESCOTT",11748,75204,187210.91,112496.91,22125,5.4123829744949913E-2,1]
["32907","PRIDE PREP CHARTER",0,96340,118175.3,0,0,0,0]
["03116","PROSSER",74525,650540,1620528.47,790997.96,473486,0.13115674363804436,1.1499999999999999]
["38267","PULLMAN",21143,378839,444658.01,211102.09,0,0,0]
["27003","PUYALLUP",160333,2707638,4674249.21,1644257.92,10779,1.1719798465610585E-3,0.85]
["16020","QUEETS-CLEARWATER",0,25779,21482.41,0,0,0,0]
["16048","QUILCENE",0,44662,143204.73000000001,0,0,0,0]
["05402","QUILLAYUTE VALLEY",20093,403694,1353678.47,193728.13,23198,1.1631617381461092E-2,0.85]
["14097","QUINAULT",3928,57011,115012.86,38125.26,0,0,0]
["13144","QUINCY",159938,896890,1842973,1454764.94,281404,6.0700134738147164E-2,1.05]
["34307","RAINIER",0,108909,329131.02,0,0,0,0]
["17908","RAINIER PREP CHARTER",10993,115380,152086.48000000001,125779.62,0,0,0]
["17910","RAINIER VALLEY CHARTER",0,42352,27750.1,26358.62,0,0,0]
["25116","RAYMOND",9520,197605,290093.88,95275.3,0,0,0]
["22009","REARDAN-EDWALL",0,111401,112517.57,9634.58,0,0,0]
["17403","RENTON",355654,3459368,5670115.5599999996,3448838.47,0,0,0]
["10309","REPUBLIC",0,96029,176932.17,0,0,0,0]
["03400","RICHLAND",85264,1484990,3201074.96,875100.82,0,0,0]
["06122","RIDGEFIELD",10801,186262,350024.16,114214.72,10027,1.4936047440711923E-2,0.85]
["01160","RITZVILLE",0,58166,132005.57999999999,0,0,0,0]
["32416","RIVERSIDE",0,447925,611360.15,13941,0,0,0]
["17407","RIVERVIEW",19009,295290,253283.21,190780.66,0,0,0]
["34401","ROCHESTER",22786,524703,961262.01,174920.02,0,0,0]
["20403","ROOSEVELT",0,1901,0,15923.72,0,0,0]
["38320","ROSALIA",0,55158,99898.17,0,0,0,0]
["13160","ROYAL",98221,453145,997253.95,916658.91,121139,4.6836592753809705E-2,1]
["28149","SAN JUAN ISLAND",4980,91345,176971.13,43883.83,0,0,0]
["14104","SATSOP",0,15514,16246.86,0,0,0,0]
["34975","SCHOOL FOR THE DEAF",0,25845,0,0,0,0,0]
["34974","SCHOOL OF THE BLIND",0,11830,0,0,0,0,0]
["17001","SEATTLE",819198,10063081,13605198.439999999,8060229.7800000003,84792,2.5983912365508365E-3,0.85]
["29101","SEDRO-WOOLLEY",41415,824958,1693605.15,389878.82,69070,2.2878990014124127E-2,0.95]
["39119","SELAH",41768,695048,1424731.97,380640.58,61825,2.3742195965147726E-2,0.95]
["26070","SELKIRK",0,110866,81763.490000000005,0,0,0,0]
["05323","SEQUIM",0,678006,800503.71,73907.48,0,0,0]
["28010","SHAW ISLAND",0,0,0,0,0,0,0]
["23309","SHELTON",90288,1188738,2465980.66,791060.14,45352,9.8991168412719665E-3,0.85]
["17412","SHORELINE",93547,783268,1284897.8600000001,992487.78,0,0,0]
["30002","SKAMANIA",0,2113,18959.38,0,0,0,0]
["17404","SKYKOMISH",0,2094,30262.54,0,0,0,0]
["31201","SNOHOMISH",49303,325186,1032517.26,502130.52,42891,2.1972535657253812E-2,0.95]
["17410","SNOQUALMIE VALLEY",22036,209327,392269.83,231623.07,0,0,0]
["13156","SOAP LAKE",12115,219541,290560.78999999998,102680.23,0,0,0]
["27909","SOAR CHARTER",0,57099,79521.31,8169.52,0,0,0]
["25118","SOUTH BEND",13156,195043,346940.88,124782.04,0,0,0]
["18402","SOUTH KITSAP",28992,1746839,2259895.2799999998,188792.05,0,0,0]
["15206","SOUTH WHIDBEY",0,162190,207423.05,12309.38,0,0,0]
["23042","SOUTHSIDE",0,77608,42272.92,0,0,0,0]
["32081","SPOKANE",251922,10547011,13481020.23,2376978.4300000002,0,0,0]
["32901","SPOKANE INTERNATIONAL ACADEMY",0,85346,55886.239999999998,0,0,0,0]
["22008","SPRAGUE",0,23035,31324.79,0,0,0,0]
["38322","ST JOHN",0,28347,33095.19,1925.29,0,0,0]
["31401","STANWOOD",16918,435066,663418.86,163184.39000000001,0,0,0]
["11054","STAR",0,0,0,0,0,0,0]
["07035","STARBUCK",0,0,0,0,0,0,0]
["04069","STEHEKIN",0,0,0,0,0,0,0]
["27001","STEILACOOM",10681,322063,358084.34,102876.2,0,0,0]
["38304","STEPTOE",0,0,0,0,0,0,0]
["30303","STEVENSON-CARSON",0,260646,289165.36,26552.48,0,0,0]
["31311","SULTAN",21969,273094,842344.9,216127.98,9355,6.8640858466966926E-3,0.85]
["17905","SUMMIT ATLAS CHARTER",0,42929,32918.47,18761.14,0,0,0]
["27905","SUMMIT OLYMPUS CHARTER",0,56776,62289.05,14874.67,0,0,0]
["17902","SUMMIT SIERRA CHARTER",0,52938,38245.83,32250.55,0,0,0]
["33202","SUMMIT VALLEY",0,46048,38048.870000000003,0,0,0,0]
["27320","SUMNER",44061,902995,1753202.36,460817.78,0,0,0]
["39201","SUNNYSIDE",271363,2277629,4301747.28,2643389.7799999998,730078,7.1406808930569526E-2,1.05]
["18902","SUQUAMISH",0,5903,31407.82,0,0,0,0]
["27010","TACOMA",408656,10090183,12963130.75,3894295.79,0,0,0]
["14077","TAHOLAH",0,92977,85222.7,0,0,0,0]
["17409","TAHOMA",24297,216636,540635.54,262715.71999999997,0,0,0]
["38265","TEKOA",0,16663,73150.570000000007,2934.38,0,0,0]
["34402","TENINO",0,286570,429587.02,23026.82,0,0,0]
["19400","THORP",0,24557,32573.119999999999,0,0,0,0]
["21237","TOLEDO",0,112439,323920.90999999997,12495.15,0,0,0]
["24404","TONASKET",20163,256387,642417.73,206978.74,162465,0.12609713882786219,1.1499999999999999]
["39202","TOPPENISH",209006,1782052,2420603.2599999998,1740554.03,564817,8.408728373107166E-2,1.05]
["36300","TOUCHET",0,24994,117490.48,41033.99,0,0,0]
["08130","TOUTLE LAKE",0,64447,136201.20000000001,0,0,0,0]
["20400","TROUT LAKE",0,58802,0,0,0,0,0]
["17406","TUKWILA",135570,1457780,1728684.7,1303863.6200000001,0,0,0]
["34033","TUMWATER",18638,671253,1084262.73,184066.19,0,0,0]
["39002","UNION GAP",23979,296824,423306.67,206769.32,38892,3.929393808561716E-2,1]
["27083","UNIVERSITY PLACE",35136,716466,1134941.8700000001,394605.24,0,0,0]
["33070","VALLEY",0,83848,154403,0,0,0,0]
["06037","VANCOUVER",398535,5247656,8759185.0899999999,3807050.31,0,0,0]
["17402","VASHON ISLAND",9678,132090,180830.56,95620.4,0,0,0]
["35200","WAHKIAKUM",0,142021,240135.3,30594.95,0,0,0]
["13073","WAHLUKE",168249,624735,1527565.89,1487579.98,647024,0.14523044969488341,1.1499999999999999]
["36401","WAITSBURG",0,48115,119653.16,8786.9,0,0,0]
["36140","WALLA WALLA",94551,1392418,2428333.96,980689.44,57911,1.1689973607478902E-2,0.85]
["39207","WAPATO",210789,1479427,2061475.41,1299264.3700000001,583177,0.1035078552053578,1.1499999999999999]
["13146","WARDEN",38013,354097,570900.54,357767.22,201311,0.13225969817949382,1.1499999999999999]
["06112","WASHOUGAL",0,418742,586969.36,114171.51,0,0,0]
["01109","WASHTUCNA",0,12362,27496.91,0,0,0,0]
["09209","WATERVILLE",0,106764,99348.160000000003,23097.88,0,0,0]
["33049","WELLPINIT",9751,98614,246060.79999999999,0,0,0,0]
["04246","WENATCHEE",235944,1487300,3081516.16,2291305.44,993048,0.12276351267955986,1.1499999999999999]
["32363","WEST VALLEY (SPK)",12746,584696,1474478.39,142246.41,0,0,0]
["39208","WEST VALLEY (YAK)",46412,606364,1437148.83,477512.52,28263,1.0888390873006585E-2,0.85]
["21303","WHITE PASS",0,112338,241306.98,0,0,0,0]
["27416","WHITE RIVER",12712,432653,536697.17000000004,125372.34,0,0,0]
["20405","WHITE SALMON",24567,213105,311315.58,253078.89,0,0,0]
["22200","WILBUR",0,28738,51750.01,0,0,0,0]
["25160","WILLAPA VALLEY",0,117105,78980.28,9886.39,0,0,0]
["36901","WILLOW CHARTER",0,27252,0,0,0,0,0]
["13167","WILSON CREEK",0,27152,73222.69,8573.1200000000008,0,0,0]
["21232","WINLOCK",11643,326998,428146.67,95262.24,54847,5.9818066133519858E-2,1.05]
["14117","WISHKAH VALLEY",0,19623,76488.42,0,0,0,0]
["20094","WISHRAM",0,38088,60136.66,0,0,0,0]
["08404","WOODLAND",23371,532818,561067.76,219149.39,0,0,0]
["39007","YAKIMA",643594,7163324,9775826.2599999998,6442689.1299999999,1302195,5.1414012395812801E-2,1]
["34002","YELM",0,1302942,1383767.9,167638.63,0,0,0]
["39205","ZILLAH",20602,318919,721679.41,202672.04,46650,3.5596490544667889E-2,0.95]

{"sheet":"other funds ftr 1718 for 1819","index":25,"n_rows":311,"n_cols":9,"rows_kept":311,"cut":false,"hidden":true,"merged":[]}
["CCDDD","Migrant Districts","Title III 17-18","Title I A 17-18","LAP 18-19","TBIP 18-19","Title I C 17-18","Title I C as % of Revs","\"Other Funds\" Factor"]
["14005","ABERDEEN",56130,1159535,1835535.6,484033.79,66037,1.8337135097169114E-2,0.95]
["21226","ADNA",0,157126,97228.1,0,0,0,0]
["22017","ALMIRA",0,19320,15123.73,0,0,0,0]
["29103","ANACORTES",0,330033,412926.85,79985.02,0,0,0]
["31016","ARLINGTON",31764,578741,945842.65,321834.5,0,0,0]
["02420","ASOTIN-ANATONE",0,116963,106213.16,0,0,0,0]
["17408","AUBURN",362036,3650897,6329655.0800000001,3864491.38,0,0,0]
["18303","BAINBRIDGE ISLAND",0,208044,155286.04999999999,61752.69,0,0,0]
["06119","BATTLE GROUND",101598,1480103,2308191.4700000002,1085663.8700000001,0,0,0]
["17405","BELLEVUE",357139,1422697,1983407.39,3792610.69,0,0,0]
["37501","BELLINGHAM",92437,2084344,2802856.25,1039920.65,51783,8.5290878659111356E-3,0.85]
["01122","BENGE",0,0,0,0,0,0,0]
["27403","BETHEL",87308,3625020,6972564.8899999997,1019977.99,0,0,0]
["20203","BICKLETON",0,18766,0,0,0,0,0]
["37503","BLAINE",10228,360998,629788.02,119815.63,0,0,0]
["21234","BOISTFORT",0,32163,44061.61,595.44000000000005,0,0,0]
["18100","BREMERTON",34330,1178251,2523282.56,377607.24,0,0,0]
["24111","BREWSTER",52005,346627,639343.05000000005,535761.32999999996,145670,8.4721100081064024E-2,1.1499999999999999]
["09075","BRIDGEPORT",52437,249198,554172.85,479947.81,95242,6.6556363201879729E-2,1.05]
["16046","BRINNON",0,40826,33847.79,0,0,0,0]
["29100","BURLINGTON-EDISON",95959,946007,1324294.55,885723.11,115947,3.4426777658183735E-2,0.95]
["06117","CAMAS",26065,384881,563155.24,0,0,0,0]
["05401","CAPE FLATTERY",0,162556,292449.77,0,0,0,0]
["27019","CARBONADO",0,28183,26912.720000000001,0,0,0,0]
["04228","CASCADE",22603,310421,296848.57,234575.54,47143,5.1715072122631815E-2,1]
["04222","CASHMERE",31472,331669,381762.64,319971.13,87253,7.5732051836577122E-2,1.05]
["08401","CASTLE ROCK",0,222391,502167.76,40072.959999999999,0,0,0]
["20215","CENTERVILLE",0,33782,15747.78,0,0,0,0]
["18401","CENTRAL KITSAP",40556,969184,1910287.35,449709.91,0,0,0]
["32356","CENTRAL VALLEY",59375,2679067,3473074.56,634723.34,0,0,0]
["21401","CENTRALIA",51541,1204061,2114456.71,485909.74,61930,1.5806943643472942E-2,0.85]
["21302","CHEHALIS",17953,504371,993559.93,204764.39,15643,9.0094328179904717E-3,0.85]
["32360","CHENEY",16408,901956,1382411.6,178483.54,0,0,0]
["33036","CHEWELAH",0,381289,439935.2,0,0,0,0]
["16049","CHIMACUM",0,168946,392242.24,11994.19,0,0,0]
["02250","CLARKSTON",0,744079,1156779.44,33926.29,0,0,0]
["19404","CLE ELUM-ROSLYN",2921,210874,177053.82,21898.57,0,0,0]
["27400","CLOVER PARK",197543,4177295,6345906.8600000003,1863567.97,0,0,0]
["38300","COLFAX",0,118229,100362.43,0,0,0,0]
["36250","COLLEGE PLACE",34701,466120,612270.30000000005,345587.59,49799,3.3012747704243776E-2,0.95]
["38306","COLTON",0,29315,16819.27,0,0,0,0]
["33206","COLUMBIA (STEV)",0,85946,98830.77,0,0,0,0]
["36400","COLUMBIA (WALLA)",14848,182703,332460.07,139903.29,14861,2.1702007502139093E-2,0.95]
["33115","COLVILLE",0,626789,756548.89,25067.05,0,0,0]
["29011","CONCRETE",0,198135,315188.62,0,0,0,0]
["29317","CONWAY",0,47283,52793.440000000002,26167.82,15919,0.11197689191989547,1.1499999999999999]
["14099","COSMOPOLIS",0,50321,77508.31,3329.91,0,0,0]
["13151","COULEE-HARTLINE",0,72765,36369.949999999997,0,0,0,0]
["15204","COUPEVILLE",0,238995,173193.77,30545.119999999999,0,0,0]
["05313","CRESCENT",0,135197,121046.82,0,0,0,0]
["22073","CRESTON",0,12916,18173.5,0,0,0,0]
["10050","CURLEW",0,48434,87974.77,0,0,0,0]
["26059","CUSICK",0,120505,134379.87,0,0,0,0]
["19007","DAMMAN",0,0,0,0,0,0,0]
["31330","DARRINGTON",0,215585,208826.56,5921.18,0,0,0]
["22207","DAVENPORT",0,125098,320027.33,0,0,0,0]
["07002","DAYTON",0,149576,210666.23,4052.89,0,0,0]
["32414","DEER PARK",0,578554,906647.16,18791.830000000002,0,0,0]
["27904","DESTINY CHARTER",0,122631,158805.47,24110.81,0,0,0]
["27343","DIERINGER",6073,133103,88763.33,83169.75,0,0,0]
["36101","DIXIE",0,21116,11405.91,0,0,0,0]
["32361","EAST VALLEY (SPK)",14848,1113138,1713563.29,153218.23999999999,0,0,0]
["39090","EAST VALLEY (YAK)",46782,430344,1667017.06,511471.09,99885,3.6249330724707353E-2,1]
["09206","EASTMONT",139497,1260021,2670366.61,1479814.65,371347,6.2716449710696912E-2,1.05]
["19028","EASTON",1452,11534,68757.19,0,0,0,0]
["27404","EATONVILLE",0,155087,459141.99,11270.19,0,0,0]
["31015","EDMONDS",347437,3087901,4756420.8899999997,3616171.3,0,0,0]
["19401","ELLENSBURG",29989,603924,787403.39,312602.05,20412,1.1635208245032787E-2,0.85]
["14068","ELMA",13427,365920,817640.08,156092.13,26376,1.9120591816823108E-2,0.95]
["38308","ENDICOTT",0,15845,26782.959999999999,0,0,0,0]
["04127","ENTIAT",0,84709,211091.23,60095.56,0,0,0]
["17216","ENUMCLAW",29941,427436,665408.17000000004,306773.3,0,0,0]
["13165","EPHRATA",36477,552134,1123166.1399999999,362330.57,61511,2.8802426066027488E-2,0.95]
["21036","EVALINE",0,29075,22718.85,4587.47,0,0,0]
["31002","EVERETT",342585,3491399,5818859.2199999997,3813148.16,0,0,0]
["06114","EVERGREEN (CLARK)",439919,5791723,9975891.9100000001,4407135.45,0,0,0]
["33205","EVERGREEN (STEV)",0,38211,17535.810000000001,0,0,0,0]
["17906","EXCEL CHARTER",0,34107,36019.480000000003,34636.07,0,0,0]
["17210","FEDERAL WAY",554773,4884030,10907857.92,5716205.6399999997,0,0,0]
["37502","FERNDALE",0,962548,1508047.88,412359.48,86411,2.9100821361766893E-2,0.95]
["27417","FIFE",51248,543298,915453.49,582577.15,0,0,0]
["03053","FINLEY",19807,163297,555812.67000000004,201566.13,25490,2.6387906574595058E-2,0.95]
["27402","FRANKLIN PIERCE",93657,2161764,4639157.82,986384.1,0,0,0]
["32358","FREEMAN",0,74707,99370.8,0,0,0,0]
["38302","GARFIELD",0,41814,22308.720000000001,0,0,0,0]
["20401","GLENWOOD",0,1045,25618.09,0,0,0,0]
["20404","GOLDENDALE",3522,341393,485957.61,36679.85,0,0,0]
["13301","GRAND COULEE",13349,106929,392121.52,0,0,0,0]
["39200","GRANDVIEW",163861,1134929,2308020.75,1508676.89,267363,4.9669407137776352E-2,1]
["39204","GRANGER",71981,780878,957419.92,644616.63,162326,6.2022261737834157E-2,1.05]
["31332","GRANITE FALLS",0,197642,634745.1,69747.13,0,0,0]
["23054","GRAPEVIEW",0,55819,50305.64,0,0,0,0]
["32312","GREAT NORTHERN",0,21496,4781.6000000000004,0,0,0,0]
["06103","GREEN MOUNTAIN",0,16076,30874.18,0,0,0,0]
["34324","GRIFFIN",0,101919,56946.35,9693.31,0,0,0]
["22204","HARRINGTON",0,27170,13513.53,0,0,0,0]
["39203","HIGHLAND",42997,373329,728133.87,452780.4,132618,7.6664084162224463E-2,1.1499999999999999]
["17401","HIGHLINE",680056,5289988,10052591.720000001,6338427.79,0,0,0]
["06098","HOCKINSON",0,129555,183661.98,62855.12,0,0,0]
["23404","HOOD CANAL",0,242578,190810.34,0,30421,6.558945104469005E-2,1.05]
["14028","HOQUIAM",0,667053,860732.9,81778.39,0,0,0]
["17911","IMPACT CHARTER",0,0,0,0,0,0,0]
["10070","INCHELIUM",4944,93831,134429.23000000001,0,0,0,0]
["31063","INDEX",0,921,5186.29,0,0,0,0]
["17411","ISSAQUAH",156677,398494,822664.58,1754410.23,0,0,0]
["11056","KAHLOTUS",0,24317,13849.65,0,0,0,0]
["08402","KALAMA",0,147841,166884.24,21228.92,0,0,0]
["10003","KELLER",0,60230,16492.099999999999,0,0,0,0]
["08458","KELSO",37280,1191024,2138129.33,363863.39,0,0,0]
["03017","KENNEWICK",341658,4274960,7260465.1799999997,3424301.13,1261328,7.6154676624942241E-2,1.05]
["17415","KENT",676208,5638262,9435279.0600000005,6930440.1200000001,0,0,0]
["33212","KETTLE FALLS",0,224949,413535.3,0,0,0,0]
["03052","KIONA-BENTON",38840,513954,857851.72,421634.07,128077,6.5333515130171785E-2,1.05]
["19403","KITTITAS",6427,127272,215298.45,56372.27,0,0,0]
["20402","KLICKITAT",0,32411,42063.73,0,0,0,0]
["06101","LA CENTER",0,122935,208064.14,41037.339999999997,0,0,0]
["29311","LA CONNER",10089,143237,299134.15000000002,11199.73,33044,6.6526559043589506E-2,1.05]
["38126","LACROSSE",0,26787,9434.08,0,0,0,0]
["04129","LAKE CHELAN",51959,346895,783208.64,491622.57,78804,4.4966895973071352E-2,1]
["31004","LAKE STEVENS",42519,685595,1233150.1499999999,486434.28,0,0,0]
["17414","LAKE WASHINGTON",353755,735888,1711034.91,3801326.48,0,0,0]
["31306","LAKEWOOD",16825,261946,513075.07,188997.93,0,0,0]
["38264","LAMONT",0,0,16485.29,0,0,0,0]
["32362","LIBERTY",0,71870,84508.87,7215.77,0,0,0]
["01158","LIND",0,57576,100802.49,32814.43,22626,0.1058185122252044,1.1499999999999999]
["08122","LONGVIEW",54723,2105157,2912046.09,428642.26,0,0,0]
["33183","LOON LAKE",0,41203,78637.27,0,0,0,0]
["28144","LOPEZ",3275,89660,76640.789999999994,32428.639999999999,0,0,0]
["20406","LYLE",0,83273,106448.94,13530.59,0,0,0]
["37504","LYNDEN",40232,326057,683051.44,407864.5,68499,4.4896652754268962E-2,1]
["39120","MABTON",49889,331085,566236.14,448867.89,146313,9.4861158522168018E-2,1.1499999999999999]
["09207","MANSFIELD",0,10386,56422.95,7726.29,0,0,0]
["04019","MANSON",34377,192085,394764.48,301768.63,34318,3.5848250318017687E-2,0.95]
["23311","MARY M KNIGHT",0,58996,136614,0,0,0,0]
["33207","MARY WALKER",0,174820,351423.14,6492.56,0,0,0]
["31025","MARYSVILLE",161420,1692253,3740177.11,1335547.78,89009,1.2682222817092898E-2,0.85]
["14065","MCCLEARY",0,138935,178469.9,0,0,0,0]
["32354","MEAD",38563,1134515,1704727.45,437633.46,0,0,0]
["32326","MEDICAL LAKE",0,194805,466582.98,13099.8,0,0,0]
["17400","MERCER ISLAND",18602,112119,71749.72,239099.02,0,0,0]
["37505","MERIDIAN",19359,248259,381641.64,190415.97,26769,3.0895223642743878E-2,0.95]
["24350","METHOW VALLEY",0,202089,131115.48000000001,10361.99,0,0,0]
["30031","MILL A",0,15889,8154.86,0,0,0,0]
["31103","MONROE",71178,538077,1010274.17,734694.51,0,0,0]
["14066","MONTESANO",0,230014,281225.84999999998,27842.53,0,0,0]
["21214","MORTON",0,118807,166359.93,0,0,0,0]
["13161","MOSES LAKE",158052,1682780,4652668.49,1623383.69,220935,2.6497936118590665E-2,0.95]
["21206","MOSSYROCK",7385,141026,284106.99,73763.14,22821,4.313155949684043E-2,1]
["39209","MOUNT ADAMS",57473,386662,598398.06000000006,165151.22,51965,4.1253546383958554E-2,1]
["37507","MOUNT BAKER",13828,457350,727860.3,122795.92,0,0,0]
["30029","MOUNT PLEASANT",0,0,4890.01,0,0,0,0]
["29320","MOUNT VERNON",204649,1744090,3530053.06,1926116.96,486457,6.1644206943020488E-2,1.05]
["31006","MUKILTEO",382692,3216925,5818930.4699999997,4068764.32,0,0,0]
["39003","NACHES VALLEY",10444,393039,431083.43,120180.6,0,0,0]
["21014","NAPAVINE",0,102294,292784.93,32350.14,0,0,0]
["25155","NASELLE-GRAYS",1314,78178,160723.10999999999,33777.25,17852,6.1169590531062516E-2,1.05]
["24014","NESPELEM",13627,150574,85394.64,0,0,0,0]
["26056","NEWPORT",0,448684,515827.89,0,0,0,0]
["32325","NINE MILE FALLS",0,374567,218500.28,0,0,0,0]
["37506","NOOKSACK VALLEY",31456,303380,666429.09,299400.61,70020,5.108392098932673E-2,1]
["14064","NORTH BEACH",0,159688,373552.93,10392.48,0,0,0]
["11051","NORTH FRANKLIN",90969,700380,1192022.51,795736.53,392492,0.1237520478780168,1.1499999999999999]
["18400","NORTH KITSAP",28304,587414,1170118.1299999999,285589.57,35431,1.681699566942545E-2,0.85]
["23403","NORTH MASON",26605,553596,905463.63,302387.53999999998,0,0,0]
["25200","NORTH RIVER",0,1761,19583.490000000002,0,0,0,0]
["34003","NORTH THURSTON",95542,2752788,4024008.35,990205.9,0,0,0]
["33211","NORTHPORT",0,91874,127681.79,0,0,0,0]
["17417","NORTHSHORE",207029,616875,1666360.01,2360513.85,0,0,0]
["15201","OAK HARBOR",30004,780683,1396412.62,299929.2,0,0,0]
["38324","OAKESDALE",0,12466,20654.87,0,0,0,0]
["14400","OAKVILLE",0,81841,102003.7,0,0,0,0]
["25101","OCEAN BEACH",8545,218523,559228.03,56610.32,39068,4.4296072782615506E-2,1]
["14172","OCOSTA",7046,248287,357596.59,59743.53,35508,5.0139715670477057E-2,1]
["22105","ODESSA",0,47926,93294.3,0,0,0,0]
["24105","OKANOGAN",17721,378955,521592.77,130389.04,0,0,0]
["34111","OLYMPIA",29880,1170306,1724022.5,353416.08,0,0,0]
["24019","OMAK",21058,515062,1271500.52,220787.36,0,0,0]
["21300","ONALASKA",4171,107805,392979.79,35942.58,0,0,0]
["33030","ONION CREEK",0,40359,29914,0,0,0,0]
["28137","ORCAS ISLAND",4635,133985,109421.74,50426.32,0,0,0]
["32123","ORCHARD PRAIRIE",0,28217,1737.01,0,0,0,0]
["10065","ORIENT",0,49726,15558.82,0,0,0,0]
["09013","ORONDO",11696,71387,120797.26,106429,34860,0.10099392976072087,1.1499999999999999]
["24410","OROVILLE",10568,364962,319534.62,108014.03,39623,4.7019013194052724E-2,1]
["27344","ORTING",0,489488,439140.67,43123.67,0,0,0]
["01147","OTHELLO",230883,1046288,2597952.7400000002,2025536.64,358331,5.7250598098762678E-2,1.05]
["09102","PALISADES",0,33975,14900.54,11484.43,0,0,0]
["38301","PALOUSE",0,49109,29915.48,0,0,0,0]
["11001","PASCO",795281,4570914,9394740.6799999997,7249490.8200000003,916668,3.9981865124689042E-2,1]
["24122","PATEROS",0,90245,143319.01,47517.82,16170,5.4398319431708794E-2,1.05]
["03050","PATERSON",0,25033,98788.800000000003,37321.4,15919,8.9906258930477531E-2,1.1499999999999999]
["21301","PE ELL",0,53494,157806.20000000001,0,0,0,0]
["27401","PENINSULA",16933,603328,1268962.8500000001,222427.35,0,0,0]
["23402","PIONEER",0,370415,395473.91,16482.900000000001,0,0,0]
["12110","POMEROY",0,75510,120217.01,7740.23,0,0,0]
["05121","PORT ANGELES",0,1112020,1543213.19,65669.759999999995,0,0,0]
["16050","PORT TOWNSEND",0,432668,477138.49,43463.51,0,0,0]
["36402","PRESCOTT",12792,71901,187210.91,112668.23,34427,8.2164846448133516E-2,1.1499999999999999]
["32907","PRIDE PREP CHARTER",0,77928,118175.3,0,0,0,0]
["03116","PROSSER",77929,705834,1620861.21,787428.16,316636,9.0243409106178327E-2,1.1499999999999999]
["38267","PULLMAN",22001,354120,444658.01,210918.29,0,0,0]
["27003","PUYALLUP",141968,2482826,4673427.32,1625898.73,0,0,0]
["16020","QUEETS-CLEARWATER",0,25748,21482.41,0,0,0,0]
["16048","QUILCENE",0,44819,143018.56,0,0,0,0]
["05402","QUILLAYUTE VALLEY",16840,359445,1364899.48,197064.61,22518,1.1484280879071671E-2,0.85]
["14097","QUINAULT",5825,48718,115012.86,35421.160000000003,0,0,0]
["13144","QUINCY",151903,893441,1844254.9,1450996.67,308975,6.6452373471556955E-2,1.05]
["34307","RAINIER",0,118207,329131.02,0,0,0,0]
["17908","RAINIER PREP CHARTER",0,77075,152086.48000000001,128026.07,0,0,0]
["17910","RAINIER VALLEY CHARTER",0,30150,27750.1,7903.53,0,0,0]
["25116","RAYMOND",9949,199162,287546.67,94094.63,0,0,0]
["22009","REARDAN-EDWALL",0,119652,112517.57,9225.0400000000009,0,0,0]
["17403","RENTON",350248,3164335,5666074.6399999997,3434915.79,0,0,0]
["10309","REPUBLIC",0,96711,176932.17,0,0,0,0]
["03400","RICHLAND",75134,1576546,3201691.66,869390.74,70762,1.2213981527375633E-2,0.85]
["06122","RIDGEFIELD",10769,200479,350024.16,113547.31,9841,1.4373547811223861E-2,0.85]
["01160","RITZVILLE",0,49490,132005.57999999999,0,0,0,0]
["32416","RIVERSIDE",0,485990,611404.51,13462.49,0,0,0]
["17407","RIVERVIEW",18061,281968,253016.91,189871.07,0,0,0]
["34401","ROCHESTER",20240,474993,961074.79,174105.96,0,0,0]
["20403","ROOSEVELT",0,20722,0,15439.45,0,0,0]
["38320","ROSALIA",0,48056,99898.17,0,0,0,0]
["13160","ROYAL",97783,464462,997170.03,915819.31,125793,4.8362813441245878E-2,1]
["28149","SAN JUAN ISLAND",3693,91728,176720.82,44191.76,0,0,0]
["14104","SATSOP",0,14448,16246.86,0,0,0,0]
["34975","SCHOOL FOR THE DEAF",0,24101,0,0,0,0,0]
["34974","SCHOOL OF THE BLIND",0,11568,0,0,0,0,0]
["17001","SEATTLE",834435,9473063,13466925.93,8003963,91185,2.861193121774071E-3,0.85]
["29101","SEDRO-WOOLLEY",40170,895123,1693246.33,386604.15,56802,1.849056253433248E-2,0.95]
["39119","SELAH",39305,720051,1424608.47,381096.73,74699,2.8297646127098973E-2,0.95]
["26070","SELKIRK",0,96759,81763.490000000005,0,0,0,0]
["05323","SEQUIM",0,685529,799577.65,73080.66,0,0,0]
["28010","SHAW ISLAND",0,0,0,0,0,0,0]
["23309","SHELTON",79351,1192668,2463864.7400000002,784867.63,59326,1.2953056293020657E-2,0.85]
["17412","SHORELINE",86395,788752,1286399.8,986126.31,0,0,0]
["30002","SKAMANIA",0,18277,18959.38,0,0,0,0]
["17404","SKYKOMISH",0,2285,30070.5,0,0,0,0]
["31201","SNOHOMISH",45099,614675,1032488.45,501386.39,38384,1.7196879594298442E-2,0.95]
["17410","SNOQUALMIE VALLEY",22711,211194,391876.64,227602.45,0,0,0]
["13156","SOAP LAKE",12191,226278,290244.59999999998,102864.82,0,0,0]
["27909","SOAR CHARTER",0,58423,80924.38,8152.6,0,0,0]
["25118","SOUTH BEND",12592,196783,346542.62,124804.3,0,0,0]
["18402","SOUTH KITSAP",21753,1600145,2258711.9,186049.91,0,0,0]
["15206","SOUTH WHIDBEY",0,151703,207423.05,12055.37,0,0,0]
["23042","SOUTHSIDE",0,79551,42292.93,0,0,0,0]
["32081","SPOKANE",231671,10872482,13480564.439999999,2371468.06,0,0,0]
["32901","SPOKANE INTERNATIONAL ACADEMY",0,69337,55886.239999999998,0,0,0,0]
["22008","SPRAGUE",0,23742,31324.79,0,0,0,0]
["38322","ST JOHN",0,27237,33095.19,2232.19,0,0,0]
["31401","STANWOOD",15017,436892,663418.86,161133.67000000001,11023,8.5616562709301073E-3,0.85]
["11054","STAR",0,0,0,0,0,0,0]
["07035","STARBUCK",0,0,0,0,0,0,0]
["04069","STEHEKIN",0,0,0,0,0,0,0]
["27001","STEILACOOM",0,323414,358084.34,103362.18,0,0,0]
["38304","STEPTOE",0,0,0,0,0,0,0]
["30303","STEVENSON-CARSON",0,261551,289165.36,26151.98,0,0,0]
["31311","SULTAN",20239,274240,841297.78,214188.04,0,0,0]
["17905","SUMMIT ATLAS CHARTER",0,35500,32918.47,17899.169999999998,0,0,0]
["27905","SUMMIT OLYMPUS CHARTER",0,42805,62289.05,14712.99,0,0,0]
["17902","SUMMIT SIERRA CHARTER",0,37445,38245.83,31614.13,0,0,0]
["33202","SUMMIT VALLEY",0,47422,38048.870000000003,0,0,0,0]
["27320","SUMNER",39954,863895,1754083.09,456372.97,0,0,0]
["39201","SUNNYSIDE",277479,2295695,4301747.28,2633817.89,478593,4.79200042467397E-2,1]
["18902","SUQUAMISH",0,14022,31407.82,0,0,0,0]
["27010","TACOMA",365977,9943541,12944576.800000001,3863535.19,0,0,0]
["14077","TAHOLAH",0,93806,85222.7,0,0,0,0]
["17409","TAHOMA",20116,218568,540573.43999999994,258453.5,0,0,0]
["38265","TEKOA",0,16208,73150.570000000007,2932.87,0,0,0]
["34402","TENINO",1036,297852,429587.02,21962.03,0,0,0]
["19400","THORP",0,24721,32573.119999999999,0,0,0,0]
["21237","TOLEDO",0,103062,323920.90999999997,12808.96,0,0,0]
["24404","TONASKET",20579,238099,642417.73,206195.31,108125,8.8961307438397794E-2,1.1499999999999999]
["39202","TOPPENISH",208712,1788311,2422009.4700000002,1738396.1,446636,6.7630471396193506E-2,1.05]
["36300","TOUCHET",0,26705,117490.48,41012.94,0,0,0]
["08130","TOUTLE LAKE",0,52811,136201.20000000001,0,0,0,0]
["20400","TROUT LAKE",0,54808,0,0,0,0,0]
["17406","TUKWILA",144982,1568092,1727915.13,1302614.81,0,0,0]
["34033","TUMWATER",17135,779334,1084063.6000000001,186464.2,0,0,0]
["39002","UNION GAP",24195,297757,423108.13,205086.65,33954,3.4502563853267144E-2,0.95]
["27083","UNIVERSITY PLACE",36570,719777,1134507.79,389106.8,0,0,0]
["33070","VALLEY",0,85934,154281.75,0,0,0,0]
["06037","VANCOUVER",386324,5701302,8753194.1400000006,3802874.25,0,0,0]
["17402","VASHON ISLAND",0,139797,180557.2,95967.34,0,0,0]
["35200","WAHKIAKUM",0,113708,240135.3,29613.59,0,0,0]
["13073","WAHLUKE",172173,627825,1524096.29,1476893.25,465810,0.10917087010413903,1.1499999999999999]
["36401","WAITSBURG",0,52210,119653.16,8468.74,0,0,0]
["36140","WALLA WALLA",90135,1459255,2428333.96,982825.72,70566,1.4025914824522581E-2,0.85]
["39207","WAPATO",205020,1492626,2059391.36,1303743.43,518665,9.2959949701384229E-2,1.1499999999999999]
["13146","WARDEN",38764,312864,570542.44999999995,355469.03,163061,0.11318174892257966,1.1499999999999999]
["06112","WASHOUGAL",0,424599,586969.36,114869.18,0,0,0]
["01109","WASHTUCNA",0,1752,27496.91,0,0,0,0]
["09209","WATERVILLE",0,107717,99348.160000000003,23159.32,0,0,0]
["33049","WELLPINIT",13627,91657,246029.16,0,0,0,0]
["04246","WENATCHEE",241590,1492464,3081568.31,2288221.15,749636,9.5452723066012823E-2,1.1499999999999999]
["32363","WEST VALLEY (SPK)",10878,634416,1474352.61,139225.39000000001,0,0,0]
["39208","WEST VALLEY (YAK)",49269,584414,1440853.23,474888.91,29697,1.1514382952022582E-2,0.85]
["21303","WHITE PASS",0,115786,241292.06,0,0,0,0]
["27416","WHITE RIVER",10475,444458,536148.36,123081.93,0,0,0]
["20405","WHITE SALMON",23793,213887,311667.13,253072.68,19487,2.3709500594112365E-2,0.95]
["22200","WILBUR",0,31361,51750.01,0,0,0,0]
["25160","WILLAPA VALLEY",0,117494,78980.28,9881.32,0,0,0]
["36901","WILLOW CHARTER",0,0,0,0,0,0,0]
["13167","WILSON CREEK",0,27695,72381.22,8470.27,0,0,0]
["21232","WINLOCK",12005,269519,431356.48,95535.66,60084,6.918133599840294E-2,1.05]
["14117","WISHKAH VALLEY",0,20421,76488.42,0,0,0,0]
["20094","WISHRAM",0,38197,60136.66,0,0,0,0]
["08404","WOODLAND",22248,549169,561061.24,216841.09,0,0,0]
["39007","YAKIMA",673875,7185789,9755815,6440622.7000000002,1226556,4.8513728839511994E-2,1]
["34002","YELM",0,1312366,1382887.94,164537.26,0,0,0]
["39205","ZILLAH",20688,345977,719936.96,202239.54,46846,3.5072574984792479E-2,0.95]

{"sheet":"Enrollment 2122","index":26,"n_rows":202,"n_cols":30,"rows_kept":202,"cut":false,"hidden":true,"merged":[[0,1,0,5],[2,7,4,14],[5,7,7,14],[8,7,10,14],[11,7,13,14]]}
[null,"District allocation process for 2021-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018-19","2018-19","2018-19","2018-19","2018-19","2018-19","2018-19","2019-20","2019-20","2019-20","2019-20","2019-20","2019-20","2019-20"]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS",null,null,null,null,null,null,null,null,null,null,"DIST_TITLE","CO_DIST_NUM","dist_id","ESD","students","PRIORITY","NEEDS","DIST_TITLE","CO_DIST_NUM","dist_id","ESD","students","PRIORITY","NEEDS"]
[{"$f":"TEXT(R3,\"00000\")","v":"03017"},{"$f":"Q3","v":"KENNEWICK"},{"$f":"T3","v":123},{"$f":"MAX(U3,AB3)","v":3008},{"$f":"IF(MATCH(D3,U3:AB3,0)>1,AC3,V3)","v":1020},{"$f":"IF(MATCH(D3,U3:AB3,0)>1,AD3,W3)","v":959},null,"Student counts are for students between 3 and 21 years of age as determined by the CSPR 2018-2019 performance period (9/1/18-8/31/19) counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district.",null,null,null,null,null,null,null,null,"KENNEWICK",3017,"WAKENN",123,2935,1056,1104,"KENNEWICK",3017,"WAKENN",123,3008,1020,959]
[{"$f":"TEXT(R4,\"00000\")","v":"39007"},{"$f":"Q4","v":"YAKIMA"},{"$f":"T4","v":105},{"$f":"MAX(U4,AB4)","v":2399},{"$f":"IF(MATCH(D4,U4:AB4,0)>1,AC4,V4)","v":709},{"$f":"IF(MATCH(D4,U4:AB4,0)>1,AD4,W4)","v":813},null,null,null,null,null,null,null,null,null,null,"YAKIMA",39007,"WAYAKI",105,2144,819,780,"YAKIMA",39007,"WAYAKI",105,2399,709,813]
["11001","PASCO",123,1971,499,510,null,null,null,null,null,null,null,null,null,null,"PASCO",11001,"WAPASC",123,1639,664,481,"PASCO",11001,"WAPASC",123,1971,499,510]
["04246","WENATCHEE",171,1819,553,548,null,"Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition.",null,null,null,null,null,null,null,null,"WENATCHEE",4246,"WAWENA",171,1619,558,559,"WENATCHEE",4246,"WAWENA",171,1819,553,548]
["29320","MOUNT VERNON",189,1586,490,549,null,null,null,null,null,null,null,null,null,null,"MOUNT VERNON",29320,"WAMTVE",189,1560,356,654,"MOUNT VERNON",29320,"WAMTVE",189,1586,490,549]
["39201","SUNNYSIDE",105,1719,542,445,null,null,null,null,null,null,null,null,null,null,"SUNNYSIDE",39201,"WASUNN",105,1719,542,445,"SUNNYSIDE",39201,"WASUNN",105,1585,447,372]
["13073","WAHLUKE",105,1655,808,258,null,"Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment.",null,null,null,null,null,null,null,null,"WAHLUKE",13073,"WAWAHL",105,1655,808,258,"WAHLUKE",13073,"WAWAHL",105,1580,691,328]
["01147","OTHELLO",123,1003,271,252,null,null,null,null,null,null,null,null,null,null,"OTHELLO",1147,"WAOTHE",123,964,262,251,"OTHELLO",1147,"WAOTHE",123,1003,271,252]
["39202","TOPPENISH",105,992,255,259,null,null,null,null,null,null,null,null,null,null,"TOPPENISH",39202,"WATOPP",105,944,284,266,"TOPPENISH",39202,"WATOPP",105,992,255,259]
["39207","WAPATO",105,960,324,278,null,"All counts are from the 2018-2019 static CSPR Database created on November 1, 2019.  This includes all students, all test results, all secondary credits and all supplemental services as reported by the district Records Clerks and as obtained from the CEDARS database at OSPI.",null,null,null,null,null,null,null,null,"WAPATO",39207,"WAWAPA",105,959,369,294,"WAPATO",39207,"WAWAPA",105,960,324,278]
["09206","EASTMONT",171,911,241,262,null,null,null,null,null,null,null,null,null,null,"EASTMONT",9206,"WAEAST",171,833,352,215,"EASTMONT",9206,"WAEAST",171,911,241,262]
["03116","PROSSER",123,728,209,262,null,null,null,null,null,null,null,null,null,null,"PROSSER",3116,"WAPROS",123,721,215,281,"PROSSER",3116,"WAPROS",123,728,209,262]
["11051","NORTH FRANKLIN",123,657,251,231,null,null,null,null,null,null,null,null,null,null,"NORTH FRANKLIN",11051,"WANORT",123,625,214,228,"NORTH FRANKLIN",11051,"WANORT",123,657,251,231]
["39200","GRANDVIEW",105,575,182,155,null,null,null,null,null,null,null,null,null,null,"GRANDVIEW",39200,"WAGRAN",105,521,149,129,"GRANDVIEW",39200,"WAGRAN",105,575,182,155]
["13144","QUINCY",171,512,149,109,null,null,null,null,"ESD",null,null,null,null,null,"QUINCY",13144,"WAQUIN",171,499,169,108,"QUINCY",13144,"WAQUIN",171,512,149,109]
["13161","MOSES LAKE",171,497,142,139,null,101,{"$f":"COUNTIF($C$3:$C$202,H18)","v":0},null,112,null,null,null,null,null,"MOSES LAKE",13161,"WAMSLK",171,430,93,152,"MOSES LAKE",13161,"WAMSLK",171,497,142,139]
["39204","GRANGER",105,410,87,131,null,105,{"$f":"COUNTIF($C$3:$C$202,H19)","v":32},null,113,null,null,"ESD","Students",null,"GRANGER",39204,"WAGRAG",105,376,93,136,"GRANGER",39204,"WAGRAG",105,410,87,131]
["03052","KIONA-BENTON CITY",123,372,83,124,null,112,0,null,114,null,null,"Null",null,null,"KIONA-BENTON CITY",3052,"WAKIBE",123,320,91,133,"KIONA-BENTON CITY",3052,"WAKIBE",123,372,83,124]
["24404","TONASKET",171,357,88,126,null,113,0,null,121,null,null,null,null,null,"TONASKET",24404,"WATONK",171,310,86,124,"TONASKET",24404,"WATONK",171,357,88,126]
["39120","MABTON",105,364,96,107,null,114,0,null,189,null,null,null,null,null,"MABTON",39120,"WAMABT",105,364,96,107,"MABTON",39120,"WAMABT",105,324,93,92]
["13146","WARDEN",171,312,92,52,null,121,0,null,null,null,{"$f":"DSUM($A$2:$F$200,\"Students\",N19:N20)","v":0},null,null,null,"WARDEN",13146,"WAWARD",171,287,76,77,"WARDEN",13146,"WAWARD",171,312,92,52]
["29100","BURLINGTON-EDISON",189,338,108,59,null,123,16,null,null,null,null,null,null,null,"BURLINGTON-EDISON",29100,"WABURL",189,338,108,59,"BURLINGTON-EDISON",29100,"WABURL",189,299,95,60]
["13160","ROYAL",105,258,57,34,null,171,35,null,null,null,null,null,null,null,"ROYAL",13160,"WAROYA",105,256,58,42,"ROYAL",13160,"WAROYA",105,258,57,34]
["04222","CASHMERE",171,257,44,20,null,189,110,null,null,null,null,null,null,null,"CASHMERE",4222,"WACASH",171,152,45,20,"CASHMERE",4222,"WACASH",171,257,44,20]
["39090","EAST VALLEY (YAKIMA)",105,246,113,95,null,null,null,null,null,null,null,null,null,null,"EAST VALLEY (YAKIMA)",39090,"WAEASV",105,246,113,95,"EAST VALLEY (YAKIMA)",39090,"WAEASV",105,241,68,92]
["31025","MARYSVILLE",189,247,61,75,null,null,null,null,null,null,null,null,null,null,"MARYSVILLE",31025,"WAMARV",189,247,61,75,"MARYSVILLE",31025,"WAMARV",189,232,81,92]
["09075","BRIDGEPORT",171,230,38,47,null,null,null,null,null,null,null,null,null,null,"BRIDGEPORT",9075,"WABRID",171,173,37,46,"BRIDGEPORT",9075,"WABRID",171,230,38,47]
["17001","SEATTLE PUBLIC SCHOOLS",189,226,90,66,null,null,null,null,null,null,null,null,null,null,"SEATTLE PUBLIC SCHOOLS",17001,"WASEAT",189,215,61,77,"SEATTLE PUBLIC SCHOOLS",17001,"WASEAT",189,226,90,66]
["24111","BREWSTER",171,227,66,34,null,null,null,null,null,null,null,null,null,null,"BREWSTER",24111,"WABREW",171,227,66,34,"BREWSTER",24111,"WABREW",171,225,67,26]
["04129","LAKE CHELAN",171,223,69,52,null,null,null,null,null,null,null,null,null,null,"LAKE CHELAN",4129,"WALAKE",171,183,74,54,"LAKE CHELAN",4129,"WALAKE",171,223,69,52]
["13165","EPHRATA",171,229,62,57,null,null,null,null,null,null,null,null,null,null,"EPHRATA",13165,"WAEPHR",171,229,62,57,"EPHRATA",13165,"WAEPHR",171,217,76,32]
["29101","SEDRO-WOOLLEY",189,207,89,38,null,null,null,null,null,null,null,null,null,null,"SEDRO-WOOLLEY",29101,"WASEDR",189,199,51,49,"SEDRO-WOOLLEY",29101,"WASEDR",189,207,89,38]
["39203","HIGHLAND",105,205,39,45,null,null,null,null,null,null,null,null,null,null,"HIGHLAND",39203,"WAHIGH",105,158,56,47,"HIGHLAND",39203,"WAHIGH",105,205,39,45]
["37506","NOOKSACK VALLEY",189,201,29,27,null,null,null,null,null,null,null,null,null,null,"NOOKSACK VALLEY",37506,"WANOOK",189,133,32,19,"NOOKSACK VALLEY",37506,"WANOOK",189,201,29,27]
["03400","RICHLAND",123,206,73,64,null,null,null,null,null,null,null,null,null,null,"RICHLAND",3400,"WARICH",123,206,73,64,"RICHLAND",3400,"WARICH",123,201,54,51]
["37504","LYNDEN",189,190,43,26,null,null,null,null,null,null,null,null,null,null,"LYNDEN",37504,"WALYND",189,179,46,31,"LYNDEN",37504,"WALYND",189,190,43,26]
["37502","FERNDALE",189,187,39,32,null,null,null,null,null,null,null,null,null,null,"FERNDALE",37502,"WAFERN",189,187,39,32,"FERNDALE",37502,"WAFERN",189,181,44,27]
["37501","BELLINGHAM",189,177,33,49,null,null,null,null,null,null,null,null,null,null,"BELLINGHAM",37501,"WABELH",189,163,63,46,"BELLINGHAM",37501,"WABELH",189,177,33,49]
["39119","SELAH",105,181,66,61,null,null,null,null,null,null,null,null,null,null,"SELAH",39119,"WASELA",105,181,66,61,"SELAH",39119,"WASELA",105,177,69,61]
["29311","LA CONNER",189,178,59,72,null,null,null,null,null,null,null,null,null,null,"LA CONNER",29311,"WALACO",189,178,59,72,"LA CONNER",29311,"WALACO",189,176,83,75]
["23309","SHELTON",189,216,77,49,null,null,null,null,null,null,null,null,null,null,"SHELTON",23309,"WASHEL",189,216,77,49,"SHELTON",23309,"WASHEL",189,143,46,41]
["13301","GRAND COULEE DAM",171,174,43,51,null,null,null,null,null,null,null,null,null,null,"GRAND COULEE DAM",13301,"WAGRAC",171,174,43,51,"GRAND COULEE DAM",13301,"WAGRAC",171,134,41,49]
["39209","MOUNT ADAMS",105,159,33,34,null,null,null,null,null,null,null,null,null,null,"MOUNT ADAMS",39209,"WAMTAD",105,159,33,34,"MOUNT ADAMS",39209,"WAMTAD",105,134,33,31]
["14005","ABERDEEN",189,130,42,30,null,null,null,null,null,null,null,null,null,null,"ABERDEEN",14005,"WAABER",189,114,36,31,"ABERDEEN",14005,"WAABER",189,130,42,30]
["20400","TROUT LAKE",105,119,42,13,null,null,null,null,null,null,null,null,null,null,"TROUT LAKE",20400,"WATOUL",105,76,33,0,"TROUT LAKE",20400,"WATOUL",105,119,42,13]
["36140","WALLA WALLA PUBLIC SCHOOLS",123,119,43,39,null,null,null,null,null,null,null,null,null,null,"WALLA WALLA PUBLIC SCHOOLS",36140,"WAWALL",123,119,43,39,"WALLA WALLA PUBLIC SCHOOLS",36140,"WAWALL",123,117,38,42]
["39003","NACHES VALLEY",105,128,40,35,null,null,null,null,null,null,null,null,null,null,"NACHES VALLEY",39003,"WANACH",105,128,40,35,"NACHES VALLEY",39003,"WANACH",105,101,18,24]
["21232","WINLOCK",189,101,20,50,null,null,null,null,null,null,null,null,null,null,"WINLOCK",21232,"WAWINL",189,73,17,30,"WINLOCK",21232,"WAWINL",189,101,20,50]
["04019","MANSON",171,100,31,9,null,null,null,null,null,null,null,null,null,null,"MANSON",4019,"WAMANS",171,81,41,14,"MANSON",4019,"WAMANS",171,100,31,9]
["39208","WEST VALLEY (YAKIMA)",105,99,17,21,null,null,null,null,null,null,null,null,null,null,"WEST VALLEY (YAKIMA)",39208,"WAWEST",105,93,13,17,"WEST VALLEY (YAKIMA)",39208,"WAWEST",105,99,17,21]
["21401","CENTRALIA",189,97,34,22,null,null,null,null,null,null,null,null,null,null,"CENTRALIA",21401,"WACENT",189,92,21,27,"CENTRALIA",21401,"WACENT",189,97,34,22]
["36250","COLLEGE PLACE",123,97,25,27,null,null,null,null,null,null,null,null,null,null,"COLLEGE PLACE",36250,"WACOLL",123,96,23,31,"COLLEGE PLACE",36250,"WACOLL",123,97,25,27]
["39205","ZILLAH",105,96,32,24,null,null,null,null,null,null,null,null,null,null,"ZILLAH",39205,"WAZILL",105,81,29,23,"ZILLAH",39205,"WAZILL",105,96,32,24]
["09013","ORONDO",171,89,11,15,null,null,null,null,null,null,null,null,null,null,"ORONDO",9013,"WAORON",171,63,15,13,"ORONDO",9013,"WAORON",171,89,11,15]
["18100","BREMERTON",189,84,17,21,null,null,null,null,null,null,null,null,null,null,"BREMERTON",18100,"WABREM",189,58,18,26,"BREMERTON",18100,"WABREM",189,84,17,21]
["24105","OKANOGAN",171,83,23,24,null,null,null,null,null,null,null,null,null,null,"OKANOGAN",24105,"WAOKAN",171,71,33,26,"OKANOGAN",24105,"WAOKAN",171,83,23,24]
["24410","OROVILLE",171,79,14,21,null,null,null,null,null,null,null,null,null,null,"OROVILLE",24410,"WAOROV",171,48,11,9,"OROVILLE",24410,"WAOROV",171,79,14,21]
["34002","YELM",189,77,15,12,null,null,null,null,null,null,null,null,null,null,"YELM",34002,"WAYELM",189,69,10,9,"YELM",34002,"WAYELM",189,77,15,12]
["25155","NASELLE-GRAYS RIVER VALLEY",189,75,12,18,null,null,null,null,null,null,null,null,null,null,"NASELLE-GRAYS RIVER VALLEY",25155,"WANASE",189,62,19,12,"NASELLE-GRAYS RIVER VALLEY",25155,"WANASE",189,75,12,18]
["03053","FINLEY",123,86,20,23,null,null,null,null,null,null,null,null,null,null,"FINLEY",3053,"WAFINL",123,86,20,23,"FINLEY",3053,"WAFINL",123,74,15,26]
["31201","SNOHOMISH",189,90,37,41,null,null,null,null,null,null,null,null,null,null,"SNOHOMISH",31201,"WASNOH",189,90,37,41,"SNOHOMISH",31201,"WASNOH",189,72,34,40]
["05402","QUILLAYUTE VALLEY",189,86,22,25,null,null,null,null,null,null,null,null,null,null,"QUILLAYUTE VALLEY",5402,"WAQUIL",189,86,22,25,"QUILLAYUTE VALLEY",5402,"WAQUIL",189,69,22,20]
["24122","PATEROS",171,68,23,11,null,null,null,null,null,null,null,null,null,null,"PATEROS",24122,"WAPATE",171,66,8,17,"PATEROS",24122,"WAPATE",171,68,23,11]
["06037","VANCOUVER",189,68,24,26,null,null,null,null,null,null,null,null,null,null,"VANCOUVER",6037,"WAVANC",189,68,24,26,"VANCOUVER",6037,"WAVANC",189,66,10,21]
["18400","NORTH KITSAP",189,65,12,28,null,null,null,null,null,null,null,null,null,null,"NORTH KITSAP",18400,"WANORK",189,54,20,22,"NORTH KITSAP",18400,"WANORK",189,65,12,28]
[{"$f":"TEXT(R68,\"00000\")","v":"04228"},{"$f":"Q68","v":"CASCADE"},{"$f":"T68","v":171},{"$f":"MAX(U68,AB68)","v":64},{"$f":"IF(MATCH(D68,U68:AB68,0)>1,AC68,V68)","v":13},{"$f":"IF(MATCH(D68,U68:AB68,0)>1,AD68,W68)","v":16},null,null,null,null,null,null,null,null,null,null,"CASCADE",4228,"WACASC",171,64,13,16,"CASCADE",4228,"WACASC",171,61,16,20]
["39002","UNION GAP",105,61,7,14,null,null,null,null,null,null,null,null,null,null,"UNION GAP",39002,"WAUNIO",105,55,10,10,"UNION GAP",39002,"WAUNIO",105,61,7,14]
["24019","OMAK",171,60,15,24,null,null,null,null,null,null,null,null,null,null,"OMAK",24019,"WAOMAK",171,59,12,18,"OMAK",24019,"WAOMAK",171,60,15,24]
["20405","WHITE SALMON VALLEY",105,60,18,20,null,null,null,null,null,null,null,null,null,null,"WHITE SALMON VALLEY",20405,"WAWHIT",105,51,21,12,"WHITE SALMON VALLEY",20405,"WAWHIT",105,60,18,20]
["20404","GOLDENDALE",105,85,20,16,null,null,null,null,null,null,null,null,null,null,"GOLDENDALE",20404,"WAGOLD",105,85,20,16,"GOLDENDALE",20404,"WAGOLD",105,59,16,15]
["25101","OCEAN BEACH",189,56,15,24,null,null,null,null,null,null,null,null,null,null,"OCEAN BEACH",25101,"WAOCEA",189,56,15,24,"OCEAN BEACH",25101,"WAOCEA",189,56,27,19]
["14172","OCOSTA",189,56,18,15,null,null,null,null,null,null,null,null,null,null,"OCOSTA",14172,"WAOCOS",189,46,15,12,"OCOSTA",14172,"WAOCOS",189,56,18,15]
["14077","TAHOLAH",189,61,22,10,null,null,null,null,null,null,null,null,null,null,"TAHOLAH",14077,"WATAHO",189,61,22,10,"TAHOLAH",14077,"WATAHO",189,56,14,3]
["33049","WELLPINIT",189,58,31,25,null,null,null,null,null,null,null,null,null,null,"WELLPINIT",33049,"WAWELL",189,58,31,25,"WELLPINIT",33049,"WAWELL",189,56,18,11]
["21303","WHITE PASS",189,55,20,11,null,null,null,null,null,null,null,null,null,null,"WHITE PASS",21303,"WAWPAS",189,42,10,0,"WHITE PASS",21303,"WAWPAS",189,55,20,11]
["31016","ARLINGTON",189,53,22,24,null,null,null,null,null,null,null,null,null,null,"ARLINGTON",31016,"WAARLI",189,51,23,11,"ARLINGTON",31016,"WAARLI",189,53,22,24]
["36400","COLUMBIA (WALLA WALLA)",123,60,9,31,null,null,null,null,null,null,null,null,null,null,"COLUMBIA (WALLA WALLA)",36400,"WACOLU",123,60,9,31,"COLUMBIA (WALLA WALLA)",36400,"WACOLU",123,53,8,23]
["17210","FEDERAL WAY",189,78,31,7,null,null,null,null,null,null,null,null,null,null,"FEDERAL WAY",17210,"WAFEDW",189,78,31,7,"FEDERAL WAY",17210,"WAFEDW",189,52,18,13]
["14068","ELMA",189,50,3,14,null,null,null,null,null,null,null,null,null,null,"ELMA",14068,"WAELMA",189,33,20,15,"ELMA",14068,"WAELMA",189,50,3,14]
["17415","KENT",189,50,15,15,null,null,null,null,null,null,null,null,null,null,"KENT",17415,"WAKENT",189,37,10,19,"KENT",17415,"WAKENT",189,50,15,15]
["23404","HOOD CANAL",189,48,13,17,null,null,null,null,null,null,null,null,null,null,"HOOD CANAL",23404,"WAHOOD",189,28,10,7,"HOOD CANAL",23404,"WAHOOD",189,48,13,17]
["01158","LIND",123,48,11,15,null,null,null,null,null,null,null,null,null,null,"LIND",1158,"WALIND",123,34,4,13,"LIND",1158,"WALIND",123,48,11,15]
["08122","LONGVIEW",189,52,9,13,null,null,null,null,null,null,null,null,null,null,"LONGVIEW",8122,"WALONG",189,52,9,13,"LONGVIEW",8122,"WALONG",189,48,12,16]
["37505","MERIDIAN",189,48,10,19,null,null,null,null,null,null,null,null,null,null,"MERIDIAN",37505,"WAMERI",189,41,19,18,"MERIDIAN",37505,"WAMERI",189,48,10,19]
["39901","YAKAMA TRIBAL SCHOOL",105,61,31,49,null,null,null,null,null,null,null,null,null,null,"YAKAMA TRIBAL SCHOOL",39901,"WAYAKT",105,61,31,49,"YAKAMA TRIBAL SCHOOL",39901,"WAYAKT",105,48,29,31]
["21206","MOSSYROCK",189,49,21,9,null,null,null,null,null,null,null,null,null,null,"MOSSYROCK",21206,"WAMOSS",189,49,21,9,"MOSSYROCK",21206,"WAMOSS",189,46,12,11]
["13156","SOAP LAKE",171,47,13,12,null,null,null,null,null,null,null,null,null,null,"SOAP LAKE",13156,"WASOAP",171,47,13,12,"SOAP LAKE",13156,"WASOAP",171,46,18,14]
["19401","ELLENSBURG",105,56,15,20,null,null,null,null,null,null,null,null,null,null,"ELLENSBURG",19401,"WAELLE",105,56,15,20,"ELLENSBURG",19401,"WAELLE",105,45,15,18]
["31002","EVERETT",189,45,16,14,null,null,null,null,null,null,null,null,null,null,"EVERETT",31002,"WAEVET",189,45,16,14,"EVERETT",31002,"WAEVET",189,42,14,9]
["32081","SPOKANE",171,86,26,13,null,null,null,null,null,null,null,null,null,null,"SPOKANE",32081,"WASPOK",171,86,26,13,"SPOKANE",32081,"WASPOK",171,42,8,4]
["36402","PRESCOTT",123,41,4,9,null,null,null,null,null,null,null,null,null,null,"PRESCOTT",36402,"WAPRES",123,27,2,2,"PRESCOTT",36402,"WAPRES",123,41,4,9]
["17408","AUBURN",189,39,4,9,null,null,null,null,null,null,null,null,null,null,"AUBURN",17408,"WAAURN",189,22,9,6,"AUBURN",17408,"WAAURN",189,39,4,9]
["34401","ROCHESTER",189,38,9,13,null,null,null,null,null,null,null,null,null,null,"ROCHESTER",34401,"WAROCH",189,30,3,14,"ROCHESTER",34401,"WAROCH",189,38,9,13]
["24014","NESPELEM",171,44,7,9,null,null,null,null,null,null,null,null,null,null,"NESPELEM",24014,"WANESP",171,44,7,9,"NESPELEM",24014,"WANESP",171,36,2,6]
["21302","CHEHALIS",189,34,14,14,null,null,null,null,null,null,null,null,null,null,"CHEHALIS",21302,"WACHEH",189,33,14,17,"CHEHALIS",21302,"WACHEH",189,34,14,14]
["08458","KELSO",189,34,10,7,null,null,null,null,null,null,null,null,null,null,"KELSO",8458,"WAKELS",189,29,18,12,"KELSO",8458,"WAKELS",189,34,10,7]
["06114","EVERGREEN (CLARK)",189,41,6,12,null,null,null,null,null,null,null,null,null,null,"EVERGREEN (CLARK)",6114,"WAEVER",189,41,6,12,"EVERGREEN (CLARK)",6114,"WAEVER",189,33,16,7]
["20406","LYLE",105,42,10,6,null,null,null,null,null,null,null,null,null,null,"LYLE",20406,"WALYLE",105,42,10,6,"LYLE",20406,"WALYLE",105,33,16,8]
["31006","MUKILTEO",189,33,8,15,null,null,null,null,null,null,null,null,null,null,"MUKILTEO",31006,"WAMUKL",189,33,8,15,"MUKILTEO",31006,"WAMUKL",189,32,8,7]
["29317","CONWAY",189,31,13,8,null,null,null,null,null,null,null,null,null,null,"CONWAY",29317,"WACONW",189,29,9,6,"CONWAY",29317,"WACONW",189,31,13,8]
["06122","RIDGEFIELD",189,29,4,4,null,null,null,null,null,null,null,null,null,null,"RIDGEFIELD",6122,"WARIDG",189,26,2,4,"RIDGEFIELD",6122,"WARIDG",189,29,4,4]
["04127","ENTIAT",171,35,12,3,null,null,null,null,null,null,null,null,null,null,"ENTIAT",4127,"WAENTI",171,35,12,3,"ENTIAT",4127,"WAENTI",171,28,9,2]
["14028","HOQUIAM",189,34,12,15,null,null,null,null,null,null,null,null,null,null,"HOQUIAM",14028,"WAHOQU",189,34,12,15,"HOQUIAM",14028,"WAHOQU",189,28,6,11]
["30303","STEVENSON-CARSON",189,28,6,2,null,null,null,null,null,null,null,null,null,null,"STEVENSON-CARSON",30303,"WASTEV",189,25,8,4,"STEVENSON-CARSON",30303,"WASTEV",189,28,6,2]
["37507","MOUNT BAKER",189,46,18,3,null,null,null,null,null,null,null,null,null,null,"MOUNT BAKER",37507,"WAMTBK",189,46,18,3,"MOUNT BAKER",37507,"WAMTBK",189,27,14,9]
["20403","ROOSEVELT",105,29,4,1,null,null,null,null,null,null,null,null,null,null,"ROOSEVELT",20403,"WAROOS",105,29,4,1,"ROOSEVELT",20403,"WAROOS",105,26,2,2]
["09209","WATERVILLE",171,25,10,5,null,null,null,null,null,null,null,null,null,null,"WATERVILLE",9209,"WAWATE",171,25,10,5,"WATERVILLE",9209,"WAWATE",171,25,4,5]
["34003","NORTH THURSTON PUBLIC SCHOOLS",189,39,16,14,null,null,null,null,null,null,null,null,null,null,"NORTH THURSTON PUBLIC SCHOOLS",34003,"WANORH",189,39,16,14,"NORTH THURSTON PUBLIC SCHOOLS",34003,"WANORH",189,24,6,12]
["19403","KITTITAS",105,23,4,8,null,null,null,null,null,null,null,null,null,null,"KITTITAS",19403,"WAKITT",105,16,4,5,"KITTITAS",19403,"WAKITT",105,23,4,8]
["03050","PATERSON",123,22,7,5,null,null,null,null,null,null,null,null,null,null,"PATERSON",3050,"WAPATR",123,17,2,8,"PATERSON",3050,"WAPATR",123,22,7,5]
["31401","STANWOOD-CAMANO",189,22,6,7,null,null,null,null,null,null,null,null,null,null,"STANWOOD-CAMANO",31401,"WASTAN",189,14,8,3,"STANWOOD-CAMANO",31401,"WASTAN",189,22,6,7]
["17403","RENTON",189,32,9,12,null,null,null,null,null,null,null,null,null,null,"RENTON",17403,"WARENT",189,32,9,12,"RENTON",17403,"WARENT",189,21,7,11]
["14064","NORTH BEACH",189,26,7,6,null,null,null,null,null,null,null,null,null,null,"NORTH BEACH",14064,"WANORB",189,26,7,6,"NORTH BEACH",14064,"WANORB",189,20,3,1]
["34111","OLYMPIA",189,30,10,5,null,null,null,null,null,null,null,null,null,null,"OLYMPIA",34111,"WAOLYM",189,30,10,5,"OLYMPIA",34111,"WAOLYM",189,20,4,6]
["15201","OAK HARBOR",189,23,12,8,null,null,null,null,null,null,null,null,null,null,"OAK HARBOR",15201,"WAOAKH",189,23,12,8,"OAK HARBOR",15201,"WAOAKH",189,19,12,6]
["06119","BATTLE GROUND",189,21,1,5,null,null,null,null,null,null,null,null,null,null,"BATTLE GROUND",6119,"WABATT",189,21,1,5,"BATTLE GROUND",6119,"WABATT",189,16,2,4]
["18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",189,16,10,5,null,null,null,null,null,null,null,null,null,null,"SUQUAMISH TRIBAL EDUCATION DEPARTMENT",18902,"WASUQU",189,12,3,5,"SUQUAMISH TRIBAL EDUCATION DEPARTMENT",18902,"WASUQU",189,16,10,5]
["31015","EDMONDS",189,19,5,1,null,null,null,null,null,null,null,null,null,null,"EDMONDS",31015,"WAEDMO",189,19,5,1,"EDMONDS",31015,"WAEDMO",189,15,2,3]
["37903","LUMMI TRIBAL AGENCY",189,15,2,8,null,null,null,null,null,null,null,null,null,null,"LUMMI TRIBAL AGENCY",37903,"WALUMM",189,11,0,8,"LUMMI TRIBAL AGENCY",37903,"WALUMM",189,15,2,8]
["31311","SULTAN",189,21,4,4,null,null,null,null,null,null,null,null,null,null,"SULTAN",31311,"WASULT",189,21,4,4,"SULTAN",31311,"WASULT",189,15,3,4]
["32360","CHENEY",171,14,4,5,null,null,null,null,null,null,null,null,null,null,"CHENEY",32360,"WACHEN",171,9,2,5,"CHENEY",32360,"WACHEN",171,14,4,5]
["27400","CLOVER PARK",189,14,3,1,null,null,null,null,null,null,null,null,null,null,"CLOVER PARK",27400,"WACLOV",189,11,3,1,"CLOVER PARK",27400,"WACLOV",189,14,3,1]
["17903","MUCKLESHOOT INDIAN TRIBE",189,24,6,8,null,null,null,null,null,null,null,null,null,null,"MUCKLESHOOT INDIAN TRIBE",17903,"WAMUCK",189,24,6,8,"MUCKLESHOOT TRIBAL SCHOOL",17903,"WAMUCK",189,14,5,4]
["23403","NORTH MASON",189,14,1,3,null,null,null,null,null,null,null,null,null,null,"NORTH MASON",23403,"WANORM",189,9,0,2,"NORTH MASON",23403,"WANORM",189,14,1,3]
["27003","PUYALLUP",189,13,7,5,null,null,null,null,null,null,null,null,null,null,"PUYALLUP",27003,"WAPUYA",189,13,7,5,"PUYALLUP",27003,"WAPUYA",189,13,2,7]
["25118","SOUTH BEND",189,13,4,3,null,null,null,null,null,null,null,null,null,null,"SOUTH BEND",25118,"WASOUT",189,8,0,3,"SOUTH BEND",25118,"WASOUT",189,13,4,3]
["27901","CHIEF LESCHI SCHOOLS",189,12,2,0,null,null,null,null,null,null,null,null,null,null,"CHIEF LESCHI SCHOOLS",27901,"WACHIE",189,6,0,0,"CHIEF LESCHI SCHOOLS",27901,"WACHIE",189,12,2,0]
["28149","SAN JUAN ISLAND",189,12,5,1,null,null,null,null,null,null,null,null,null,null,"SAN JUAN ISLAND",28149,"WASANJ",189,12,5,1,"SAN JUAN ISLAND",28149,"WASANJ",189,12,7,1]
["34901","WA HE LUT INDIAN SCHOOL",189,12,2,2,null,null,null,null,null,null,null,null,null,null,"WA HE LUT INDIAN SCHOOL",34901,"WAHELU",189,11,1,1,"WA HE LUT INDIAN SCHOOL",34901,"WAHELU",189,12,2,2]
[{"$f":"TEXT(R132,\"00000\")","v":"15204"},{"$f":"Q132","v":"COUPEVILLE"},{"$f":"T132","v":189},{"$f":"MAX(U132,AB132)","v":15},{"$f":"IF(MATCH(D132,U132:AB132,0)>1,AC132,V132)","v":2},{"$f":"IF(MATCH(D132,U132:AB132,0)>1,AD132,W132)","v":3},null,null,null,null,null,null,null,null,null,null,"COUPEVILLE",15204,"WACOUP",189,15,2,3,"COUPEVILLE",15204,"WACOUP",189,11,3,7]
["17407","RIVERVIEW",189,11,3,3,null,null,null,null,null,null,null,null,null,null,"RIVERVIEW",17407,"WARIVW",189,4,0,1,"RIVERVIEW",17407,"WARIVW",189,11,3,3]
["27010","TACOMA",189,25,14,3,null,null,null,null,null,null,null,null,null,null,"TACOMA",27010,"WATACO",189,25,14,3,"TACOMA",27010,"WATACO",189,11,7,2]
["27403","BETHEL",189,10,3,5,null,null,null,null,null,null,null,null,null,null,"BETHEL",27403,"WABETH",189,10,3,5,"BETHEL",27403,"WABETH",189,10,5,3]
["18401","CENTRAL KITSAP",189,16,8,5,null,null,null,null,null,null,null,null,null,null,"CENTRAL KITSAP",18401,"WACKIT",189,16,8,5,"CENTRAL KITSAP",18401,"WACKIT",189,10,2,3]
["27402","FRANKLIN PIERCE",189,12,3,0,null,null,null,null,null,null,null,null,null,null,"FRANKLIN PIERCE",27402,"WAFRAN",189,12,3,0,"FRANKLIN PIERCE",27402,"WAFRAN",189,10,2,3]
["31103","MONROE",189,10,0,3,null,null,null,null,null,null,null,null,null,null,"MONROE",31103,"WAMONR",189,8,5,1,"MONROE",31103,"WAMONR",189,10,0,3]
["34979","WASHINGTON MILITARY DEPARTMENT",189,10,0,4,null,null,null,null,null,null,null,null,null,null,"WASHINGTON MILITARY DEPARTMENT",34979,"WAMILI",189,4,2,0,"WASHINGTON MILITARY DEPARTMENT",34979,"WAMILI",189,10,0,4]
["29103","ANACORTES",189,13,6,2,null,null,null,null,null,null,null,null,null,null,"ANACORTES",29103,"WAANAC",189,13,6,2,"ANACORTES",29103,"WAANAC",189,9,1,5]
["17405","BELLEVUE",189,9,2,1,null,null,null,null,null,null,null,null,null,null,"BELLEVUE",17405,"WABELV",189,9,2,1,"BELLEVUE",17405,"WABELV",189,9,4,2]
["37503","BLAINE",189,9,0,3,null,null,null,null,null,null,null,null,null,null,"BLAINE",37503,"WABLAN",189,3,0,2,"BLAINE",37503,"WABLAN",189,9,0,3]
["08404","WOODLAND",189,9,2,1,null,null,null,null,null,null,null,null,null,null,"WOODLAND",8404,"WAWOOD",189,5,1,3,"WOODLAND",8404,"WAWOOD",189,9,2,1]
["20203","BICKLETON",105,8,4,0,null,null,null,null,null,null,null,null,null,null,"BICKLETON",20203,"WABICK",105,4,4,0,"BICKLETON",20203,"WABICK",105,8,4,0]
["14097","LAKE QUINAULT",189,8,2,3,null,null,null,null,null,null,null,null,null,null,"LAKE QUINAULT",14097,"WAQUIU",189,5,2,0,"LAKE QUINAULT",14097,"WAQUIU",189,8,2,3]
["36300","TOUCHET",123,8,4,5,null,null,null,null,null,null,null,null,null,null,"TOUCHET",36300,"WATOUC",123,5,4,0,"TOUCHET",36300,"WATOUC",123,8,4,5]
["17401","HIGHLINE",189,10,3,2,null,null,null,null,null,null,null,null,null,null,"HIGHLINE",17401,"WAHIGL",189,10,3,2,"HIGHLINE",17401,"WAHIGL",189,7,3,1]
["31306","LAKEWOOD",189,14,3,3,null,null,null,null,null,null,null,null,null,null,"LAKEWOOD",31306,"WALKWO",189,14,3,3,"LAKEWOOD",31306,"WALKWO",189,7,5,2]
["06101","LA CENTER",189,9,1,2,null,null,null,null,null,null,null,null,null,null,"LA CENTER",6101,"WALACE",189,9,1,2,"LA CENTER",6101,"WALACE",189,6,0,3]
["30031","MILL A",105,6,0,0,null,null,null,null,null,null,null,null,null,null,"MILL A",30031,"WAMILL",105,5,5,3,"MILL A",30031,"WAMILL",105,6,0,0]
["22200","WILBUR",171,6,2,1,null,null,null,null,null,null,null,null,null,null,"WILBUR",22200,"WAWILB",171,4,1,0,"WILBUR",22200,"WAWILB",171,6,2,1]
["32356","CENTRAL VALLEY",105,15,5,1,null,null,null,null,null,null,null,null,null,null,"CENTRAL VALLEY",32356,"WACENV",105,15,5,1,"CENTRAL VALLEY",32356,"WACENV",105,5,2,0]
["10070","INCHELIUM",189,9,2,1,null,null,null,null,null,null,null,null,null,null,"INCHELIUM",10070,"WAINCH",189,9,2,1,"INCHELIUM",10070,"WAINCH",189,5,0,1]
["31004","LAKE STEVENS",189,9,2,0,null,null,null,null,null,null,null,null,null,null,"LAKE STEVENS",31004,"WALAKS",189,9,2,0,"LAKE STEVENS",31004,"WALAKS",189,5,1,0]
["17414","LAKE WASHINGTON",189,5,0,1,null,null,null,null,null,null,null,null,null,null,"LAKE WASHINGTON",17414,"WALAKW",189,1,1,1,"LAKE WASHINGTON",17414,"WALAKW",189,5,0,1]
["21300","ONALASKA",189,5,0,1,null,null,null,null,null,null,null,null,null,null,"ONALASKA",21300,"WAONAL",189,3,0,2,"ONALASKA",21300,"WAONAL",189,5,0,1]
["09102","PALISADES",171,5,0,1,null,null,null,null,null,null,null,null,null,null,"PALISADES",9102,"WAPALI",171,3,2,0,"PALISADES",9102,"WAPALI",171,5,0,1]
["16020","QUEETS-CLEARWATER",189,7,0,0,null,null,null,null,null,null,null,null,null,null,"QUEETS-CLEARWATER",16020,"WAQUET",189,7,0,0,"QUEETS-CLEARWATER",16020,"WAQUET",189,5,0,0]
["17412","SHORELINE",189,5,0,4,null,null,null,null,null,null,null,null,null,null,"SHORELINE",17412,"WASHOR",189,5,0,4,"SHORELINE",17412,"WASHOR",189,5,0,4]
["17409","TAHOMA",189,7,1,0,null,null,null,null,null,null,null,null,null,null,"TAHOMA",17409,"WATHMA",189,7,1,0,"TAHOMA",17409,"WATHMA",189,5,0,0]
["19404","CLE ELUM",105,4,0,4,null,null,null,null,null,null,null,null,null,null,"CLE ELUM",19404,"WACLEE",105,4,0,4,"CLE ELUM",19404,"WACLEE",105,4,0,2]
["32361","EAST VALLEY (SPOKANE)",171,4,1,0,null,null,null,null,null,null,null,null,null,null,"EAST VALLEY (SPOKANE)",32361,"WAEVSP",171,3,0,0,"EAST VALLEY (SPOKANE)",32361,"WAEVSP",171,4,1,0]
["20401","GLENWOOD",105,9,3,2,null,null,null,null,null,null,null,null,null,null,"GLENWOOD",20401,"WAGLEN",105,9,3,2,"GLENWOOD",20401,"WAGLEN",105,4,3,3]
["16050","PORT TOWNSEND",189,4,0,0,null,null,null,null,null,null,null,null,null,null,"PORT TOWNSEND",16050,"WAPORT",189,1,0,0,"PORT TOWNSEND",16050,"WAPORT",189,4,0,0]
["34033","TUMWATER",189,4,3,1,null,null,null,null,null,null,null,null,null,null,"TUMWATER",34033,"WATUMW",189,4,3,1,"TUMWATER",34033,"WATUMW",189,4,1,1]
["NULL","WA ST CENTER DEAFNESS HEARING LOSS",189,4,2,1,null,null,null,null,null,null,null,null,null,null,"WA ST CENTER DEAFNESS HEARING LOSS","NULL","WAWSDS",189,3,0,1,"WA ST CENTER DEAFNESS HEARING LOSS","NULL","WAWSDS",189,4,2,1]
["16049","CHIMACUM",189,3,0,2,null,null,null,null,null,null,null,null,null,null,"CHIMACUM",16049,"WACHIM",189,3,0,2,"CHIMACUM",16049,"WACHIM",189,3,1,1]
["29011","CONCRETE",189,3,1,0,null,null,null,null,null,null,null,null,null,null,"CONCRETE",29011,"WACONC",189,2,0,0,"CONCRETE",29011,"WACONC",189,3,1,0]
["27343","DIERINGER",189,3,0,1,null,null,null,null,null,null,null,null,null,null,"DIERINGER",27343,"WADIER",189,3,0,1,"DIERINGER",27343,"WADIER",189,3,2,0]
["33183","LOON LAKE",171,3,2,0,null,null,null,null,null,null,null,null,null,null,"LOON LAKE",33183,"WALOON",171,3,2,0,"LOON LAKE",33183,"WALOON",171,3,0,0]
["09207","MANSFIELD",171,3,0,0,null,null,null,null,null,null,null,null,null,null,"MANSFIELD",9207,"WAMANF",171,3,0,0,"MANSFIELD",9207,"WAMANF",171,3,0,2]
["23311","MARY M KNIGHT",171,3,1,2,null,null,null,null,null,null,null,null,null,null,"MARY M KNIGHT",23311,"WAMAMK",171,1,0,0,"MARY M KNIGHT",23311,"WAMAMK",171,3,1,2]
["32354","MEAD",171,3,1,1,null,null,null,null,null,null,null,null,null,null,"MEAD",32354,"WAMEAD",171,3,1,1,"MEAD",32354,"WAMEAD",171,3,2,0]
["12110","POMEROY",123,3,1,0,null,null,null,null,null,null,null,null,null,null,"POMEROY",12110,"WAPOME",123,2,0,0,"POMEROY",12110,"WAPOME",123,3,1,0]
["05903","QUILEUTE TRIBAL SCHOOL",189,3,0,0,null,null,null,null,null,null,null,null,null,null,"QUILEUTE TRIBAL SCHOOL",5903,"WAQUIT",189,3,0,0,"QUILEUTE TRIBAL SCHOOL",5903,"WAQUIT",189,3,2,1]
["25116","RAYMOND",189,3,0,1,null,null,null,null,null,null,null,null,null,null,"RAYMOND",25116,"WARAYM",189,3,0,1,"RAYMOND",25116,"WARAYM",189,3,1,0]
["27320","SUMNER",189,3,2,0,null,null,null,null,null,null,null,null,null,null,"SUMNER",27320,"WASUMN",189,2,1,0,"SUMNER",27320,"WASUMN",189,3,2,0]
["17406","TUKWILA",189,3,0,1,null,null,null,null,null,null,null,null,null,null,"TUKWILA",17406,"WATUKW",189,2,0,1,"TUKWILA",17406,"WATUKW",189,3,0,1]
["06112","WASHOUGAL",189,3,0,0,null,null,null,null,null,null,null,null,null,null,"WASHOUGAL",6112,"WAWASH",189,2,2,0,"WASHOUGAL",6112,"WAWASH",189,3,0,0]
["17216","ENUMCLAW",189,2,2,0,null,null,null,null,null,null,null,null,null,null,"ENUMCLAW",17216,"WAENUC",189,2,2,0,"ENUMCLAW",17216,"WAENUC",189,2,0,0]
["21014","NAPAVINE",189,3,2,0,null,null,null,null,null,null,null,null,null,null,"NAPAVINE",21014,"WANAPA",189,3,2,0,"NAPAVINE",21014,"WANAPA",189,2,0,1]
["17417","NORTHSHORE",189,2,0,0,null,null,null,null,null,null,null,null,null,null,"NORTHSHORE",17417,"WANORS",189,2,0,0,"NORTHSHORE",17417,"WANORS",189,2,1,0]
["14400","OAKVILLE",189,2,1,1,null,null,null,null,null,null,null,null,null,null,"OAKVILLE",14400,"WAOAKV",189,1,0,1,"OAKVILLE",14400,"WAOAKV",189,2,1,1]
["05323","SEQUIM",189,3,1,0,null,null,null,null,null,null,null,null,null,null,"SEQUIM",5323,"WASEQU",189,3,1,0,"SEQUIM",5323,"WASEQU",189,2,0,0]
["18402","SOUTH KITSAP",189,3,0,2,null,null,null,null,null,null,null,null,null,null,"SOUTH KITSAP",18402,"WASKIT",189,3,0,2,"SOUTH KITSAP",18402,"WASKIT",189,2,1,1]
["33070","VALLEY",105,2,0,0,null,null,null,null,null,null,null,null,null,null,"VALLEY",33070,"WAVALL",105,1,1,1,"VALLEY",33070,"WAVALL",105,2,0,0]
["20094","WISHRAM",105,3,2,2,null,null,null,null,null,null,null,null,null,null,"WISHRAM",20094,"WAWISH",105,3,2,2,"WISHRAM",20094,"WAWISH",105,2,1,1]
["26059","CUSICK",171,2,0,1,null,null,null,null,null,null,null,null,null,null,"CUSICK",26059,"WACUSI",171,2,0,1,"CUSICK",26059,"WACUSI",171,1,1,0]
["17411","ISSAQUAH",189,2,0,1,null,null,null,null,null,null,null,null,null,null,"ISSAQUAH",17411,"WAISSA",189,2,0,1,"ISSAQUAH",17411,"WAISSA",189,1,0,0]
["10003","KELLER",171,3,1,0,null,null,null,null,null,null,null,null,null,null,"KELLER",10003,"WAKELL",171,3,1,0,"KELLER",10003,"WAKELL",171,1,0,0]
["14066","MONTESANO",189,1,0,0,null,null,null,null,null,null,null,null,null,null,"MONTESANO",14066,"WAMONT",189,1,0,0,"MONTESANO",14066,"WAMONT",189,1,0,0]
["32325","NINE MILE FALLS",171,1,0,0,null,null,null,null,null,null,null,null,null,null,"NINE MILE FALLS",32325,"WANINE",171,1,0,0,"NINE MILE FALLS",32325,"WANINE",171,1,1,0]
["21237","TOLEDO",189,3,3,2,null,null,null,null,null,null,null,null,null,null,"TOLEDO",21237,"WATOLE",189,3,3,2,"TOLEDO",21237,"WATOLE",189,1,1,0]
["19028","EASTON",189,12,2,0,null,null,null,null,null,null,null,null,null,null,"EASTON",19028,"WAETON",189,12,2,0]
["33207","MARY WALKER",189,9,8,8,null,null,null,null,null,null,null,null,null,null,"MARY WALKER",33207,"WAMARW",189,9,8,8]
[{"$f":"TEXT(R196,\"00000\")","v":"00000"},{"$f":"Q196","v":0},{"$f":"T196","v":0},{"$f":"MAX(U196,AB196)","v":0},{"$f":"IF(MATCH(D196,U196:AB196,0)>1,AC196,V196)","v":{"$error":"#N/A"}},{"$f":"IF(MATCH(D196,U196:AB196,0)>1,AD196,W196)","v":{"$error":"#N/A"}}]
["00000",0,0,0,{"$error":"#N/A"},{"$error":"#N/A"}]
["00000",0,0,0,{"$error":"#N/A"},{"$error":"#N/A"}]
["00000",0,0,0,{"$error":"#N/A"},{"$error":"#N/A"}]
["00000",0,0,0,{"$error":"#N/A"},{"$error":"#N/A"}]
["00000",0,0,0,{"$error":"#N/A"},{"$error":"#N/A"}]
["00000",0,0,0,{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Enrollment 2021","index":27,"n_rows":202,"n_cols":15,"rows_kept":202,"cut":false,"hidden":true,"merged":[[0,1,0,5],[2,7,4,14],[5,7,7,14],[8,7,10,14],[11,7,13,14]]}
[null,"District allocation process for 2020-21"]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS"]
["14005","ABERDEEN",189,130,42,30,null,"Student counts are for students between 3 and 21 years of age as determined by the CSPR 2018-2019 performance period (9/1/18-8/31/19) counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district."]
["29103","ANACORTES",189,9,1,5]
["31016","ARLINGTON",189,53,22,24]
["17408","AUBURN",189,39,4,9,null,"Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["06119","BATTLE GROUND",189,16,2,4]
["17405","BELLEVUE",189,9,4,2]
["37501","BELLINGHAM",189,177,33,49,null,"Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment."]
["27403","BETHEL",189,10,5,3]
["20203","BICKLETON",105,8,4,0]
["37503","BLAINE",189,9,0,3,null,"All counts are from the 2018-2019 static CSPR Database created on November 1, 2019.  This includes all students, all test results, all secondary credits and all supplemental services as reported by the district Records Clerks and as obtained from the CEDARS database at OSPI."]
["18100","BREMERTON",189,84,17,21]
["24111","BREWSTER",171,225,67,26]
["09075","BRIDGEPORT",171,230,38,47]
["29100","BURLINGTON-EDISON",189,299,95,60]
["05401","CAPE FLATTERY",189,2,0,0,null,null,null,null,"ESD"]
["04228","CASCADE",171,61,16,20,null,101,{"$f":"COUNTIF($C$3:$C$202,H18)","v":0},null,112]
["04222","CASHMERE",171,257,44,20,null,105,{"$f":"COUNTIF($C$3:$C$202,H19)","v":34},null,113,null,null,"ESD","Students"]
["18401","CENTRAL KITSAP",189,10,2,3,null,112,0,null,114,null,null,"Null"]
["32356","CENTRAL VALLEY",105,5,2,0,null,113,0,null,121]
["21401","CENTRALIA",189,97,34,22,null,114,0,null,189]
["21302","CHEHALIS",189,34,14,14,null,121,0,null,null,null,{"$f":"DSUM($A$2:$F$200,\"Students\",N19:N20)","v":0}]
["32360","CHENEY",171,14,4,5,null,123,17]
["27901","CHIEF LESCHI SCHOOLS",189,12,2,0,null,171,36]
["16049","CHIMACUM",189,3,1,1,null,189,113]
["19404","CLE ELUM",105,4,0,2]
["27400","CLOVER PARK",189,14,3,1]
["36250","COLLEGE PLACE",123,97,25,27]
["36400","COLUMBIA (WALLA WALLA)",123,53,8,23]
["29011","CONCRETE",189,3,1,0]
["29317","CONWAY",189,31,13,8]
["15204","COUPEVILLE",189,11,3,7]
["26059","CUSICK",171,1,1,0]
["22207","DAVENPORT",123,2,1,0]
["27343","DIERINGER",189,3,2,0]
["32361","EAST VALLEY (SPOKANE)",171,4,1,0]
["39090","EAST VALLEY (YAKIMA)",105,241,68,92]
["09206","EASTMONT",171,911,241,262]
["31015","EDMONDS",189,15,2,3]
["19401","ELLENSBURG",105,45,15,18]
["14068","ELMA",189,50,3,14]
["04127","ENTIAT",171,28,9,2]
["17216","ENUMCLAW",189,2,0,0]
["13165","EPHRATA",171,217,76,32]
["21036","EVALINE",189,1,0,0]
["31002","EVERETT",189,42,14,9]
["06114","EVERGREEN (CLARK)",189,33,16,7]
["17210","FEDERAL WAY",189,52,18,13]
["37502","FERNDALE",189,181,44,27]
["03053","FINLEY",123,74,15,26]
["27402","FRANKLIN PIERCE",189,10,2,3]
["20401","GLENWOOD",105,4,3,3]
["20404","GOLDENDALE",105,59,16,15]
["13301","GRAND COULEE DAM",171,134,41,49]
["39200","GRANDVIEW",105,575,182,155]
["39204","GRANGER",105,410,87,131]
["31332","GRANITE FALLS",189,1,0,0]
["39203","HIGHLAND",105,205,39,45]
["17401","HIGHLINE",189,7,3,1]
["23404","HOOD CANAL",189,48,13,17]
["14028","HOQUIAM",189,28,6,11]
["10070","INCHELIUM",189,5,0,1]
["17411","ISSAQUAH",189,1,0,0]
["10003","KELLER",171,1,0,0]
["08458","KELSO",189,34,10,7]
["03017","KENNEWICK",123,3008,1020,959]
["17415","KENT",189,50,15,15]
["03052","KIONA-BENTON CITY",123,372,83,124]
["19403","KITTITAS",105,23,4,8]
["20402","KLICKITAT",105,1,0,0]
["06101","LA CENTER",189,6,0,3]
["29311","LA CONNER",189,176,83,75]
["04129","LAKE CHELAN",171,223,69,52]
["14097","LAKE QUINAULT",189,8,2,3]
["31004","LAKE STEVENS",189,5,1,0]
["17414","LAKE WASHINGTON",189,5,0,1]
["31306","LAKEWOOD",189,7,5,2]
["01158","LIND",123,48,11,15]
["08122","LONGVIEW",189,48,12,16]
["33183","LOON LAKE",171,3,0,0]
["37903","LUMMI TRIBAL AGENCY",189,15,2,8]
["20406","LYLE",105,33,16,8]
["37504","LYNDEN",189,190,43,26]
["39120","MABTON",105,324,93,92]
["09207","MANSFIELD",171,3,0,2]
["04019","MANSON",171,100,31,9]
["23311","MARY M KNIGHT",171,3,1,2]
["31025","MARYSVILLE",189,232,81,92]
["32354","MEAD",171,3,2,0]
["37505","MERIDIAN",189,48,10,19]
["30031","MILL A",105,6,0,0]
["31103","MONROE",189,10,0,3]
["14066","MONTESANO",189,1,0,0]
["13161","MOSES LAKE",171,497,142,139]
["21206","MOSSYROCK",189,46,12,11]
["39209","MOUNT ADAMS",105,134,33,31]
["37507","MOUNT BAKER",189,27,14,9]
["29320","MOUNT VERNON",189,1586,490,549]
["17903","MUCKLESHOOT TRIBAL SCHOOL",189,14,5,4]
["31006","MUKILTEO",189,32,8,7]
["39003","NACHES VALLEY",105,101,18,24]
["21014","NAPAVINE",189,2,0,1]
["25155","NASELLE-GRAYS RIVER VALLEY",189,75,12,18]
["24014","NESPELEM",171,36,2,6]
["32325","NINE MILE FALLS",171,1,1,0]
["37506","NOOKSACK VALLEY",189,201,29,27]
["14064","NORTH BEACH",189,20,3,1]
["11051","NORTH FRANKLIN",123,657,251,231]
["18400","NORTH KITSAP",189,65,12,28]
["23403","NORTH MASON",189,14,1,3]
["34003","NORTH THURSTON PUBLIC SCHOOLS",189,24,6,12]
["17417","NORTHSHORE",189,2,1,0]
["15201","OAK HARBOR",189,19,12,6]
["14400","OAKVILLE",189,2,1,1]
["25101","OCEAN BEACH",189,56,27,19]
["14172","OCOSTA",189,56,18,15]
["22105","ODESSA",171,5,0,1]
["24105","OKANOGAN",171,83,23,24]
["34111","OLYMPIA",189,20,4,6]
["24019","OMAK",171,60,15,24]
["21300","ONALASKA",189,5,0,1]
["09013","ORONDO",171,89,11,15]
["24410","OROVILLE",171,79,14,21]
["01147","OTHELLO",123,1003,271,252]
["09102","PALISADES",171,5,0,1]
["11001","PASCO",123,1971,499,510]
["24122","PATEROS",171,68,23,11]
["03050","PATERSON",123,22,7,5]
["12110","POMEROY",123,3,1,0]
["16050","PORT TOWNSEND",189,4,0,0]
["36402","PRESCOTT",123,41,4,9]
["03116","PROSSER",123,728,209,262]
["27003","PUYALLUP",189,13,2,7]
["16020","QUEETS-CLEARWATER",189,5,0,0]
["05903","QUILEUTE TRIBAL SCHOOL",189,3,2,1]
["05402","QUILLAYUTE VALLEY",189,69,22,20]
["13144","QUINCY",171,512,149,109]
["25116","RAYMOND",189,3,1,0]
["17403","RENTON",189,21,7,11]
["03400","RICHLAND",123,201,54,51]
["06122","RIDGEFIELD",189,29,4,4]
["17407","RIVERVIEW",189,11,3,3]
["34401","ROCHESTER",189,38,9,13]
["20403","ROOSEVELT",105,26,2,2]
["13160","ROYAL",105,258,57,34]
["28149","SAN JUAN ISLAND",189,12,7,1]
["17001","SEATTLE PUBLIC SCHOOLS",189,226,90,66]
["29101","SEDRO-WOOLLEY",189,207,89,38]
["39119","SELAH",105,177,69,61]
["05323","SEQUIM",189,2,0,0]
["23309","SHELTON",189,143,46,41]
["17412","SHORELINE",189,5,0,4]
["31201","SNOHOMISH",189,72,34,40]
["13156","SOAP LAKE",171,46,18,14]
["25118","SOUTH BEND",189,13,4,3]
["18402","SOUTH KITSAP",189,2,1,1]
["32081","SPOKANE",171,42,8,4]
["31401","STANWOOD-CAMANO",189,22,6,7]
["30303","STEVENSON-CARSON",189,28,6,2]
["31311","SULTAN",189,15,3,4]
["27320","SUMNER",189,3,2,0]
["39201","SUNNYSIDE",105,1585,447,372]
["18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",189,16,10,5]
["27010","TACOMA",189,11,7,2]
["14077","TAHOLAH",189,56,14,3]
["17409","TAHOMA",189,5,0,0]
["34402","TENINO",189,2,0,2]
["21237","TOLEDO",189,1,1,0]
["24404","TONASKET",171,357,88,126]
["39202","TOPPENISH",105,992,255,259]
["36300","TOUCHET",123,8,4,5]
["08130","TOUTLE LAKE",189,1,1,0]
["20400","TROUT LAKE",105,119,42,13]
["17406","TUKWILA",189,3,0,1]
["34033","TUMWATER",189,4,1,1]
["39002","UNION GAP",105,61,7,14]
["33070","VALLEY",105,2,0,0]
["06037","VANCOUVER",189,66,10,21]
["34901","WA HE LUT INDIAN SCHOOL",189,12,2,2]
["35200","WAHKIAKUM",189,3,0,0]
["13073","WAHLUKE",105,1580,691,328]
["36140","WALLA WALLA PUBLIC SCHOOLS",123,117,38,42]
["39207","WAPATO",105,960,324,278]
["13146","WARDEN",171,312,92,52]
["34979","WASHINGTON MILITARY DEPARTMENT",189,10,0,4]
["06112","WASHOUGAL",189,3,0,0]
["09209","WATERVILLE",171,25,4,5]
["33049","WELLPINIT",189,56,18,11]
["04246","WENATCHEE",171,1819,553,548]
["39208","WEST VALLEY (YAKIMA)",105,99,17,21]
["21303","WHITE PASS",189,55,20,11]
["20405","WHITE SALMON VALLEY",105,60,18,20]
["22200","WILBUR",171,6,2,1]
["36901","WILLOW PUBLIC CHARTER SCHOOL",105,2,2,0]
["21232","WINLOCK",189,101,20,50]
["20094","WISHRAM",105,2,1,1]
["08404","WOODLAND",189,9,2,1]
["39901","YAKAMA TRIBAL SCHOOL",105,48,29,31]
["39007","YAKIMA",105,2399,709,813]
["34002","YELM",189,77,15,12]
["39205","ZILLAH",105,96,32,24]

{"sheet":"Enrollment 1920","index":28,"n_rows":198,"n_cols":15,"rows_kept":198,"cut":false,"hidden":true,"merged":[[0,1,0,5],[2,7,4,14],[5,7,7,14],[8,7,10,14],[11,7,13,14]]}
[null,"District allocation process for 2018-19"]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS"]
["14005","ABERDEEN",189,132,21,34,null,"Student counts are for students between 3 and 21 years of age as determined by the CSPR 2017-2018 performance period (9/1/17-8/31/18) counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district."]
["29103","ANACORTES",189,9,0,5]
["31016","ARLINGTON",189,58,3,30]
["17408","AUBURN",189,44,4,13,null,"Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["06119","BATTLE GROUND",189,12,1,4]
["17405","BELLEVUE",189,7,1,1]
["37501","BELLINGHAM",189,193,50,39,null,"Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment."]
["27403","BETHEL",189,9,0,3]
["20203","BICKLETON",105,6,0,2]
["37503","BLAINE",189,13,4,4,null,"All counts are from the 2017-2018 static CSPR Database created on November 1, 2018.  This includes all students, all test results, all secondary credits and all supplemental services as reported by the district Records Clerks and as obtained from the CEDARS database at OSPI."]
["18100","BREMERTON",189,70,11,22]
["24111","BREWSTER",171,235,72,36]
["09075","BRIDGEPORT",171,253,27,63]
["29100","BURLINGTON-EDISON",189,274,27,59]
["05401","CAPE FLATTERY",189,2,2,0,null,null,null,null,"ESD"]
["04228","CASCADE",171,81,23,19,null,101,{"$f":"COUNTIF($C$3:$C$200,H18)","v":0},null,112]
["04222","CASHMERE",171,299,20,33,null,105,{"$f":"COUNTIF($C$3:$C$200,H19)","v":30},null,113,null,null,"ESD","Students"]
["18401","CENTRAL KITSAP",189,10,3,5,null,112,0,null,114,null,null,"Null"]
["32356","CENTRAL VALLEY",105,10,5,1,null,113,0,null,121]
["21401","CENTRALIA",189,132,31,46,null,114,0,null,189]
["21302","CHEHALIS",189,39,5,19,null,121,0,null,null,null,{"$f":"DSUM($A$2:$F$200,\"Students\",N19:N20)","v":66}]
["32360","CHENEY",171,9,0,6,null,123,17]
["NULL","CHIEF LESCHI SCHOOLS",189,10,0,2,null,171,33]
["16049","CHIMACUM",189,3,0,1,null,189,102]
["27400","CLOVER PARK",189,4,0,0]
["36250","COLLEGE PLACE",123,64,17,20]
["36400","COLUMBIA (WALLA WALLA)",123,44,4,22]
["29317","CONWAY",189,35,10,5]
["14099","COSMOPOLIS",189,1,0,0]
["15204","COUPEVILLE",189,15,0,5]
["27343","DIERINGER",189,4,2,0]
["32361","EAST VALLEY (SPOKANE)",171,3,0,2]
["39090","EAST VALLEY (YAKIMA)",105,274,21,97]
["09206","EASTMONT",171,881,134,288]
["31015","EDMONDS",189,18,2,5]
["NULL","EDUCATIONAL SERVICE DISTRICT 123","NULL",5,1,2]
["19401","ELLENSBURG",105,52,12,20]
["14068","ELMA",189,62,6,17]
["04127","ENTIAT",171,27,5,6]
["17216","ENUMCLAW",189,2,0,1]
["13165","EPHRATA",171,184,42,28]
["21036","EVALINE","NULL",4,0,0]
["31002","EVERETT",189,31,5,8]
["06114","EVERGREEN (CLARK)",189,38,2,11]
["17210","FEDERAL WAY",189,34,11,11]
["37502","FERNDALE",189,168,8,29]
["03053","FINLEY",123,55,7,26]
["27402","FRANKLIN PIERCE",189,12,0,6]
["20404","GOLDENDALE",105,58,4,13]
["13301","GRAND COULEE DAM",171,98,2,32]
["39200","GRANDVIEW",105,628,90,194]
["39204","GRANGER",105,391,45,149]
["NULL","GREEN DOT PUBLIC SCHOOLS","NULL",4,1,1]
["39203","HIGHLAND",105,218,40,55]
["17401","HIGHLINE",189,10,0,6]
["23404","HOOD CANAL",189,51,5,19]
["14028","HOQUIAM",189,28,5,13]
["10070","INCHELIUM",189,2,0,0]
["17411","ISSAQUAH",189,4,0,1]
["10003","KELLER","NULL",1,0,0]
["08458","KELSO",189,31,2,11]
["03017","KENNEWICK",123,2896,242,984]
["17415","KENT",189,48,11,15]
["33212","KETTLE FALLS","NULL",2,0,2]
["03052","KIONA-BENTON CITY",123,366,59,117]
["19403","KITTITAS",105,16,1,5]
["20402","KLICKITAT",105,4,0,0]
["06101","LA CENTER",189,6,0,4]
["29311","LA CONNER",189,197,5,53]
["04129","LAKE CHELAN",171,207,48,47]
["14097","LAKE QUINAULT",189,10,0,5]
["31004","LAKE STEVENS",189,5,0,1]
["17414","LAKE WASHINGTON",189,3,2,0]
["31306","LAKEWOOD",189,6,1,2]
["32362","LIBERTY","NULL",2,0,2]
["01158","LIND",123,54,11,15]
["08122","LONGVIEW",189,47,6,17]
["37903","LUMMI TRIBAL AGENCY",189,17,0,7]
["20406","LYLE",105,30,8,7]
["37504","LYNDEN",189,182,17,33]
["39120","MABTON",105,305,42,96]
["09207","MANSFIELD",171,3,0,3]
["04019","MANSON",171,81,15,23]
["23311","MARY M KNIGHT","NULL",3,0,0]
["31025","MARYSVILLE",189,249,18,96]
["32354","MEAD",171,4,2,1]
["37505","MERIDIAN",189,57,8,20]
["31103","MONROE",189,15,0,9]
["14066","MONTESANO",189,1,0,0]
["13161","MOSES LAKE",171,476,93,149]
["21206","MOSSYROCK",189,39,4,15]
["39209","MOUNT ADAMS",105,122,11,39]
["37507","MOUNT BAKER",189,32,2,13]
["29320","MOUNT VERNON",189,1384,92,500]
["17903","MUCKLESHOOT TRIBAL SCHOOL","NULL",13,0,4]
["31006","MUKILTEO",189,47,16,11]
["39003","NACHES VALLEY",105,96,9,29]
["25155","NASELLE-GRAYS RIVER VALLEY",189,73,13,18]
["24014","NESPELEM",171,35,0,8]
["32325","NINE MILE FALLS",171,7,0,3]
["37506","NOOKSACK VALLEY",189,181,46,23]
["14064","NORTH BEACH",189,20,0,2]
["11051","NORTH FRANKLIN",123,704,93,266]
["18400","NORTH KITSAP",189,69,0,29]
["23403","NORTH MASON",189,9,0,6]
["34003","NORTH THURSTON PUBLIC SCHOOLS",189,17,0,7]
["17417","NORTHSHORE",189,3,1,1]
["15201","OAK HARBOR",189,20,1,8]
["25101","OCEAN BEACH",189,65,18,22]
["14172","OCOSTA",189,47,2,14]
["22105","ODESSA",171,3,0,2]
["24105","OKANOGAN",171,87,14,23]
["34111","OLYMPIA",189,20,5,5]
["24019","OMAK",171,76,2,32]
["21300","ONALASKA",189,3,0,0]
["09013","ORONDO",171,99,13,17]
["24410","OROVILLE",171,122,9,26]
["01147","OTHELLO",123,945,173,215]
["09102","PALISADES",171,2,0,1]
["11001","PASCO",123,1986,350,567]
["24122","PATEROS",171,59,12,12]
["03050","PATERSON",123,24,3,8]
["12110","POMEROY",123,4,0,1]
["05121","PORT ANGELES",189,2,0,1]
["16050","PORT TOWNSEND",189,7,0,4]
["36402","PRESCOTT",123,28,1,7]
["03116","PROSSER",123,817,70,326]
["38267","PULLMAN",171,1,0,0]
["27003","PUYALLUP",189,22,0,11]
["NULL","QUILEUTE TRIBAL SCHOOL","NULL",3,0,0]
["05402","QUILLAYUTE VALLEY",189,50,9,15]
["13144","QUINCY",171,513,93,132]
["17403","RENTON",189,26,7,6]
["10309","REPUBLIC","NULL",1,0,0]
["03400","RICHLAND",123,177,42,58]
["06122","RIDGEFIELD",189,9,0,1]
["17407","RIVERVIEW",189,11,0,7]
["34401","ROCHESTER",189,38,7,14]
["20403","ROOSEVELT",105,30,0,5]
["13160","ROYAL",105,231,51,54]
["28149","SAN JUAN ISLAND",189,9,1,1]
["17001","SEATTLE PUBLIC SCHOOLS",189,201,68,60]
["29101","SEDRO-WOOLLEY",189,173,40,45]
["39119","SELAH",105,132,14,53]
["05323","SEQUIM",189,2,0,0]
["23309","SHELTON",189,113,14,31]
["17412","SHORELINE",189,3,2,0]
["31201","SNOHOMISH",189,90,13,45]
["13156","SOAP LAKE",171,42,12,9]
["25118","SOUTH BEND",189,10,5,0]
["18402","SOUTH KITSAP",189,2,0,0]
["32081","SPOKANE",171,22,2,2]
["31401","STANWOOD-CAMANO",189,24,4,8]
["11054","STAR  NO. 054",123,3,0,1]
["30303","STEVENSON-CARSON",189,19,3,1]
["31311","SULTAN",189,31,1,6]
["27905","SUMMIT PUBLIC SCHOOL: OLYMPUS","NULL",1,0,1]
["27320","SUMNER",189,2,2,0]
["39201","SUNNYSIDE",105,1437,205,404]
["18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",189,17,3,3]
["27010","TACOMA",189,22,1,10]
["14077","TAHOLAH",189,29,1,3]
["34402","TENINO",189,5,0,4]
["24404","TONASKET",171,348,43,81]
["39202","TOPPENISH",105,980,253,288]
["36300","TOUCHET",123,7,0,3]
["20400","TROUT LAKE",105,46,0,10]
["17406","TUKWILA",189,7,0,2]
["34033","TUMWATER",189,1,0,0]
["39002","UNION GAP",105,73,14,12]
["27083","UNIVERSITY PLACE",189,1,0,1]
["33070","VALLEY",105,2,0,2]
["06037","VANCOUVER",189,82,6,32]
["NULL","WA HE LUT INDIAN SCHOOL","NULL",12,0,1]
["NULL","WA ST CENTER DEAFNESS HEARING LOSS","NULL",3,2,0]
["35200","WAHKIAKUM",189,3,3,0]
["13073","WAHLUKE",105,1253,191,234]
["36140","WALLA WALLA PUBLIC SCHOOLS",123,130,32,34]
["39207","WAPATO",105,945,157,289]
["13146","WARDEN",171,329,91,62]
["34979","WASHINGTON MILITARY DEPARTMENT","NULL",12,0,3]
["06112","WASHOUGAL",189,2,0,2]
["09209","WATERVILLE",171,17,4,5]
["04246","WENATCHEE",171,1779,224,627]
["39208","WEST VALLEY (YAKIMA)",105,71,13,23]
["21303","WHITE PASS",189,40,0,6]
["20405","WHITE SALMON VALLEY",105,47,4,14]
["22200","WILBUR",171,5,0,4]
["25160","WILLAPA VALLEY",189,1,0,0]
["21232","WINLOCK",189,100,6,49]
["20094","WISHRAM",105,2,0,0]
["08404","WOODLAND",189,9,2,2]
["NULL","YAKAMA TRIBAL SCHOOL",105,43,0,36]
["39007","YAKIMA",105,2504,249,966]
["34002","YELM",189,62,4,11]
["39205","ZILLAH",105,101,15,27]

{"sheet":"Enrollment 1819","index":29,"n_rows":189,"n_cols":15,"rows_kept":189,"cut":false,"hidden":true,"merged":[[11,7,13,14],[0,1,0,5],[2,7,4,14],[5,7,7,14],[8,7,10,14]]}
[null,"District allocation process for 2018-19"]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS"]
["14005","ABERDEEN",189,130,2,46,null,"Student counts are for students between 3 and 21 years of age as determined by the CSPR 2016-2017 performance period (9/1/16-8/31/17) counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district."]
["29103","ANACORTES",189,10,2,5]
["31016","ARLINGTON",189,55,2,33]
["17408","AUBURN",189,31,1,15,null,"Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["06119","BATTLE GROUND",189,10,4,2]
["17405","BELLEVUE",189,6,0,0]
["37501","BELLINGHAM",189,173,29,37,null,"Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment."]
["27403","BETHEL",189,7,0,1]
["20203","BICKLETON",105,6,0,2]
["37503","BLAINE",189,19,6,1,null,"All counts are from the 2016-2017 static CSPR Database created on November 1, 2017.  This includes all students, all test results, all secondary credits and all supplemental services as reported by the district Records Clerks and as obtained from the CEDARS database at OSPI."]
["18100","BREMERTON",189,76,8,24]
["24111","BREWSTER",171,222,49,63]
["09075","BRIDGEPORT",171,213,14,79]
["29100","BURLINGTON-EDISON",189,263,32,47]
["05401","CAPE FLATTERY",189,1,1,0,null,null,null,null,"ESD"]
["04228","CASCADE",171,97,19,21,null,101,{"$f":"COUNTIF($C$3:$C$115,H18)","v":0},null,112]
["04222","CASHMERE",171,208,22,39,null,105,{"$f":"COUNTIF($C$3:$C$166,H19)","v":19},null,113,null,null,"ESD","Students"]
["08401","CASTLE ROCK",189,3,0,0,null,112,0,null,114,null,null,"Null"]
["18401","CENTRAL KITSAP",189,10,2,5,null,113,0,null,121]
["21401","CENTRALIA",189,135,6,68,null,114,0,null,189]
["21302","CHEHALIS",189,48,6,18,null,121,0,null,null,null,{"$f":"DSUM($A$2:$F$166,\"Students\",N19:N20)","v":14}]
["32360","CHENEY",171,10,0,1,null,123,16]
["NULL","CHIEF LESCHI SCHOOLS",189,6,0,2,null,171,29]
["16049","CHIMACUM",189,4,0,2,null,189,95]
["19404","CLE ELUM",105,4,0,2]
["27400","CLOVER PARK",189,14,0,5]
["36250","COLLEGE PLACE",123,91,13,41]
["36400","COLUMBIA (WALLA WALLA)",123,41,4,12]
["29317","CONWAY",189,24,4,9]
["14099","COSMOPOLIS",189,1,0,0]
["15204","COUPEVILLE",189,20,7,7]
["31330","DARRINGTON",189,2,0,1]
["27343","DIERINGER",189,3,0,0]
["32361","EAST VALLEY (SPOKANE)",171,4,0,2]
["39090","EAST VALLEY (YAKIMA)",105,250,13,107]
["09206","EASTMONT",171,879,87,319]
["31015","EDMONDS",189,31,8,8]
["19401","ELLENSBURG",105,53,6,16]
["14068","ELMA",189,62,1,17]
["38308","ENDICOTT","NULL",2,0,0]
["04127","ENTIAT",171,28,0,9]
["17216","ENUMCLAW",189,4,0,2]
["13165","EPHRATA",171,117,13,31]
["31002","EVERETT",189,39,1,18]
["06114","EVERGREEN (CLARK)",189,46,2,15]
["17210","FEDERAL WAY",189,40,8,15]
["37502","FERNDALE",189,192,7,61]
["03053","FINLEY",123,56,1,26]
["27402","FRANKLIN PIERCE",189,16,1,5]
["20404","GOLDENDALE",105,63,1,24]
["13301","GRAND COULEE DAM",171,78,0,12]
["39200","GRANDVIEW",105,623,47,218]
["39204","GRANGER",105,373,18,165]
["31332","GRANITE FALLS",189,2,0,2]
["39203","HIGHLAND",105,247,42,58]
["17401","HIGHLINE",189,20,0,5]
["23404","HOOD CANAL",189,60,1,32]
["14028","HOQUIAM",189,25,2,8]
["10070","INCHELIUM",189,3,0,1]
["17411","ISSAQUAH",189,3,0,0]
["10003","KELLER","NULL",4,0,0]
["08458","KELSO",189,28,3,14]
["03017","KENNEWICK",123,2798,104,1009]
["17415","KENT",189,42,6,20]
["33212","KETTLE FALLS","NULL",1,0,0]
["03052","KIONA-BENTON CITY",123,343,35,126]
["19403","KITTITAS",105,15,0,10]
["06101","LA CENTER",189,7,0,3]
["29311","LA CONNER",189,191,4,15]
["04129","LAKE CHELAN",171,184,34,43]
["14097","LAKE QUINAULT",189,11,4,3]
["31004","LAKE STEVENS",189,5,0,1]
["31306","LAKEWOOD",189,8,0,4]
["01158","LIND",123,48,9,10]
["08122","LONGVIEW",189,47,4,25]
["37903","LUMMI TRIBAL AGENCY",189,11,0,2]
["20406","LYLE",105,17,3,8]
["37504","LYNDEN",189,136,10,46]
["39120","MABTON",105,311,30,108]
["09207","MANSFIELD",171,6,0,2]
["04019","MANSON",171,49,7,23]
["31025","MARYSVILLE",189,222,3,106]
["32354","MEAD",171,1,0,0]
["37505","MERIDIAN",189,66,6,26]
["31103","MONROE",189,38,0,23]
["14066","MONTESANO",189,3,0,1]
["13161","MOSES LAKE",171,468,70,149]
["21206","MOSSYROCK",189,47,3,21]
["39209","MOUNT ADAMS",105,121,3,41]
["37507","MOUNT BAKER",189,24,5,10]
["29320","MOUNT VERNON",189,1028,112,431]
["17903","MUCKLESHOOT TRIBAL SCHOOL","NULL",5,0,2]
["31006","MUKILTEO",189,25,4,9]
["39003","NACHES VALLEY",105,60,0,31]
["25155","NASELLE-GRAYS RIVER VALLEY",189,55,4,17]
["24014","NESPELEM",171,25,0,5]
["32325","NINE MILE FALLS",171,7,0,2]
["37506","NOOKSACK VALLEY",189,167,8,35]
["14064","NORTH BEACH",189,3,0,3]
["11051","NORTH FRANKLIN",123,793,64,336]
["18400","NORTH KITSAP",189,65,0,34]
["23403","NORTH MASON",189,21,1,11]
["34003","NORTH THURSTON PUBLIC SCHOOLS",189,34,0,19]
["17417","NORTHSHORE",189,2,0,1]
["15201","OAK HARBOR",189,16,0,10]
["25101","OCEAN BEACH",189,64,5,31]
["14172","OCOSTA",189,58,5,12]
["22105","ODESSA",171,3,0,0]
["24105","OKANOGAN",171,77,13,23]
["34111","OLYMPIA",189,29,2,10]
["24019","OMAK",171,55,4,15]
["21300","ONALASKA",189,3,0,0]
["09013","ORONDO",171,72,8,20]
["24410","OROVILLE",171,97,10,20]
["01147","OTHELLO",123,807,104,212]
["09102","PALISADES",171,3,2,0]
["11001","PASCO",123,1978,264,645]
["24122","PATEROS",171,46,4,13]
["03050","PATERSON",123,30,2,7]
["12110","POMEROY",123,3,0,1]
["05121","PORT ANGELES",189,2,0,2]
["16050","PORT TOWNSEND",189,5,0,0]
["36402","PRESCOTT",123,36,5,8]
["03116","PROSSER",123,859,69,337]
["38267","PULLMAN",171,1,0,0]
["27003","PUYALLUP",189,25,0,6]
["05402","QUILLAYUTE VALLEY",189,50,6,20]
["13144","QUINCY",171,502,62,140]
["17403","RENTON",189,33,4,13]
["03400","RICHLAND",123,171,27,73]
["06122","RIDGEFIELD",189,27,1,4]
["17407","RIVERVIEW",189,16,0,5]
["34401","ROCHESTER",189,38,1,18]
["20403","ROOSEVELT",105,36,0,6]
["13160","ROYAL",105,232,18,83]
["28149","SAN JUAN ISLAND",189,16,0,5]
["17001","SEATTLE PUBLIC SCHOOLS",189,202,21,89]
["29101","SEDRO-WOOLLEY",189,156,10,51]
["39119","SELAH",105,132,13,60]
["05323","SEQUIM",189,2,0,1]
["23309","SHELTON",189,98,9,49]
["17412","SHORELINE",189,1,0,0]
["31201","SNOHOMISH",189,90,10,44]
["17410","SNOQUALMIE VALLEY",189,3,0,1]
["13156","SOAP LAKE",171,36,10,10]
["25118","SOUTH BEND",189,3,0,1]
["18402","SOUTH KITSAP",189,3,0,0]
["32081","SPOKANE",171,11,1,2]
["31401","STANWOOD-CAMANO",189,19,0,8]
["11054","STAR  NO. 054",123,13,0,1]
["30303","STEVENSON-CARSON",189,6,0,1]
["31311","SULTAN",189,22,0,4]
["NULL","SUMMIT","NULL",2,0,0]
["27320","SUMNER",189,1,0,0]
["39201","SUNNYSIDE",105,1422,106,415]
["18902","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",189,16,1,5]
["27010","TACOMA",189,26,2,9]
["14077","TAHOLAH",189,6,0,1]
["34402","TENINO",189,5,0,5]
["24404","TONASKET",171,252,46,71]
["39202","TOPPENISH",105,1059,182,326]
["36300","TOUCHET",123,8,0,1]
["20400","TROUT LAKE",105,91,2,17]
["17406","TUKWILA",189,4,0,0]
["39002","UNION GAP",105,82,4,22]
["27083","UNIVERSITY PLACE",189,1,0,0]
["06037","VANCOUVER",189,82,2,33]
["NULL","WA HE LUT INDIAN SCHOOL","NULL",5,0,1]
["13073","WAHLUKE",105,1068,124,262]
["36140","WALLA WALLA PUBLIC SCHOOLS",123,139,16,50]
["39207","WAPATO",105,1063,91,371]
["13146","WARDEN",171,321,55,61]
["06112","WASHOUGAL",189,2,0,2]
["09209","WATERVILLE",171,20,4,5]
["33049","WELLPINIT",189,4,0,1]
["04246","WENATCHEE",171,1829,115,716]
["39208","WEST VALLEY (YAKIMA)",105,69,4,35]
["21303","WHITE PASS",189,21,0,3]
["20405","WHITE SALMON VALLEY",105,35,0,17]
["22200","WILBUR",171,6,0,3]
["25160","WILLAPA VALLEY",189,1,0,0]
["21232","WINLOCK",189,102,2,51]
["08404","WOODLAND",189,16,0,3]
["NULL","YAKAMA TRIBAL SCHOOL",105,63,1,53]
["39007","YAKIMA",105,2750,160,1166]
["34002","YELM",189,37,0,6]
["39205","ZILLAH",105,92,9,35]

{"sheet":"iGRANTS Summer Programs","index":30,"n_rows":302,"n_cols":4,"rows_kept":302,"cut":false,"hidden":true,"merged":[]}
[]
[null,{"$f":"\"Title I C \"&Assumptions!N4&\" Allocations\"","v":"Title I C Rev Final 2016-17 Allocations"}]
[]
[]
[null,null,null,{"$f":"SUM(D8:D302)","v":1492109}]
[null,null,null,"FP 560"]
[null,"CoDistID","District","2016-17F"]
[null,"14005","ABERDEEN",{"$f":"(IFERROR(ROUND(VLOOKUP(B8,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"21226","ADNA",{"$f":"(IFERROR(ROUND(VLOOKUP(B9,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"22017","ALMIRA",{"$f":"(IFERROR(ROUND(VLOOKUP(B10,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"29103","ANACORTES",{"$f":"(IFERROR(ROUND(VLOOKUP(B11,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31016","ARLINGTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B12,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"02420","ASOTIN-ANATONE",{"$f":"(IFERROR(ROUND(VLOOKUP(B13,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17408","AUBURN",{"$f":"(IFERROR(ROUND(VLOOKUP(B14,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"18303","BAINBRIDGE",{"$f":"(IFERROR(ROUND(VLOOKUP(B15,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"06119","BATTLE GROUND",{"$f":"(IFERROR(ROUND(VLOOKUP(B16,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17405","BELLEVUE",{"$f":"(IFERROR(ROUND(VLOOKUP(B17,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"37501","BELLINGHAM",{"$f":"(IFERROR(ROUND(VLOOKUP(B18,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":8190}]
[null,"01122","BENGE",{"$f":"(IFERROR(ROUND(VLOOKUP(B19,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27403","BETHEL",{"$f":"(IFERROR(ROUND(VLOOKUP(B20,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"20203","BICKLETON",{"$f":"(IFERROR(ROUND(VLOOKUP(B21,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"37503","BLAINE",{"$f":"(IFERROR(ROUND(VLOOKUP(B22,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"21234","BOISTFORT",{"$f":"(IFERROR(ROUND(VLOOKUP(B23,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"18100","BREMERTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B24,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"24111","BREWSTER",{"$f":"(IFERROR(ROUND(VLOOKUP(B25,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":24465}]
[null,"09075","BRIDGEPORT",{"$f":"(IFERROR(ROUND(VLOOKUP(B26,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":19710}]
[null,"16046","BRINNON",{"$f":"(IFERROR(ROUND(VLOOKUP(B27,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"29100","BURLINGTON EDISON",{"$f":"(IFERROR(ROUND(VLOOKUP(B28,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":20451}]
[null,"06117","CAMAS",{"$f":"(IFERROR(ROUND(VLOOKUP(B29,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"05401","CAPE FLATTERY",{"$f":"(IFERROR(ROUND(VLOOKUP(B30,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27019","CARBONADO",{"$f":"(IFERROR(ROUND(VLOOKUP(B31,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"04228","CASCADE",{"$f":"(IFERROR(ROUND(VLOOKUP(B32,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"04222","CASHMERE",{"$f":"(IFERROR(ROUND(VLOOKUP(B33,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":10116}]
[null,"08401","CASTLE ROCK",{"$f":"(IFERROR(ROUND(VLOOKUP(B34,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"20215","CENTERVILLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B35,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"18401","CENTRAL KITSAP",{"$f":"(IFERROR(ROUND(VLOOKUP(B36,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32356","CENTRAL VALLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B37,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"21401","CENTRALIA",{"$f":"(IFERROR(ROUND(VLOOKUP(B38,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":12266}]
[null,"21302","CHEHALIS",{"$f":"(IFERROR(ROUND(VLOOKUP(B39,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":2258}]
[null,"32360","CHENEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B40,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33036","CHEWELAH",{"$f":"(IFERROR(ROUND(VLOOKUP(B41,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"16049","CHIMACUM",{"$f":"(IFERROR(ROUND(VLOOKUP(B42,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"02250","CLARKSTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B43,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"19404","CLE ELUM-ROSLYN",{"$f":"(IFERROR(ROUND(VLOOKUP(B44,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27400","CLOVER PARK",{"$f":"(IFERROR(ROUND(VLOOKUP(B45,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38300","COLFAX",{"$f":"(IFERROR(ROUND(VLOOKUP(B46,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"36250","COLLEGE PLACE",{"$f":"(IFERROR(ROUND(VLOOKUP(B47,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38306","COLTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B48,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33206","COLUMBIA (STEV)",{"$f":"(IFERROR(ROUND(VLOOKUP(B49,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"36400","COLUMBIA (WALLA)",{"$f":"(IFERROR(ROUND(VLOOKUP(B50,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33115","COLVILLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B51,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"29011","CONCRETE",{"$f":"(IFERROR(ROUND(VLOOKUP(B52,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"29317","CONWAY",{"$f":"(IFERROR(ROUND(VLOOKUP(B53,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":2504}]
[null,"14099","COSMOPOLIS",{"$f":"(IFERROR(ROUND(VLOOKUP(B54,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"13151","COULEE/HARTLINE",{"$f":"(IFERROR(ROUND(VLOOKUP(B55,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"15204","COUPEVILLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B56,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"05313","CRESCENT",{"$f":"(IFERROR(ROUND(VLOOKUP(B57,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"22073","CRESTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B58,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"10050","CURLEW",{"$f":"(IFERROR(ROUND(VLOOKUP(B59,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"26059","CUSICK",{"$f":"(IFERROR(ROUND(VLOOKUP(B60,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"19007","DAMMAN",{"$f":"(IFERROR(ROUND(VLOOKUP(B61,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31330","DARRINGTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B62,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"22207","DAVENPORT",{"$f":"(IFERROR(ROUND(VLOOKUP(B63,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"07002","DAYTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B64,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32414","DEER PARK",{"$f":"(IFERROR(ROUND(VLOOKUP(B65,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27343","DIERINGER",{"$f":"(IFERROR(ROUND(VLOOKUP(B66,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"36101","DIXIE",{"$f":"(IFERROR(ROUND(VLOOKUP(B67,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32361","EAST VALLEY (SPOK",{"$f":"(IFERROR(ROUND(VLOOKUP(B68,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39090","EAST VALLEY (YAK)",{"$f":"(IFERROR(ROUND(VLOOKUP(B69,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":21314}]
[null,"09206","EASTMONT",{"$f":"(IFERROR(ROUND(VLOOKUP(B70,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":68480}]
[null,"19028","EASTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B71,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27404","EATONVILLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B72,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31015","EDMONDS",{"$f":"(IFERROR(ROUND(VLOOKUP(B73,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"19401","ELLENSBURG",{"$f":"(IFERROR(ROUND(VLOOKUP(B74,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":4789}]
[null,"14068","ELMA",{"$f":"(IFERROR(ROUND(VLOOKUP(B75,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38308","ENDICOTT",{"$f":"(IFERROR(ROUND(VLOOKUP(B76,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"04127","ENTIAT",{"$f":"(IFERROR(ROUND(VLOOKUP(B77,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17216","ENUMCLAW",{"$f":"(IFERROR(ROUND(VLOOKUP(B78,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"13165","EPHRATA",{"$f":"(IFERROR(ROUND(VLOOKUP(B79,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"21036","EVALINE",{"$f":"(IFERROR(ROUND(VLOOKUP(B80,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31002","EVERETT",{"$f":"(IFERROR(ROUND(VLOOKUP(B81,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"06114","EVERGREEN (CLARK)",{"$f":"(IFERROR(ROUND(VLOOKUP(B82,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33205","EVERGREEN (STEV)",{"$f":"(IFERROR(ROUND(VLOOKUP(B83,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17210","FEDERAL WAY",{"$f":"(IFERROR(ROUND(VLOOKUP(B84,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"37502","FERNDALE",{"$f":"(IFERROR(ROUND(VLOOKUP(B85,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27417","FIFE",{"$f":"(IFERROR(ROUND(VLOOKUP(B86,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"03053","FINLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B87,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27402","FRANKLIN PIERCE",{"$f":"(IFERROR(ROUND(VLOOKUP(B88,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32358","FREEMAN",{"$f":"(IFERROR(ROUND(VLOOKUP(B89,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38302","GARFIELD",{"$f":"(IFERROR(ROUND(VLOOKUP(B90,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"20401","GLENWOOD",{"$f":"(IFERROR(ROUND(VLOOKUP(B91,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"20404","GOLDENDALE",{"$f":"(IFERROR(ROUND(VLOOKUP(B92,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"13301","GRAND COULEE DAM",{"$f":"(IFERROR(ROUND(VLOOKUP(B93,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39200","GRANDVIEW",{"$f":"(IFERROR(ROUND(VLOOKUP(B94,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":63700}]
[null,"39204","GRANGER",{"$f":"(IFERROR(ROUND(VLOOKUP(B95,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":35388}]
[null,"31332","GRANITE FALLS",{"$f":"(IFERROR(ROUND(VLOOKUP(B96,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"23054","GRAPEVIEW",{"$f":"(IFERROR(ROUND(VLOOKUP(B97,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32312","GREAT NORTHERN",{"$f":"(IFERROR(ROUND(VLOOKUP(B98,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"06103","GREEN MOUNTAIN",{"$f":"(IFERROR(ROUND(VLOOKUP(B99,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"34324","GRIFFIN",{"$f":"(IFERROR(ROUND(VLOOKUP(B100,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"22204","HARRINGTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B101,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39203","HIGHLAND",{"$f":"(IFERROR(ROUND(VLOOKUP(B102,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17401","HIGHLINE",{"$f":"(IFERROR(ROUND(VLOOKUP(B103,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"06098","HOCKINSON",{"$f":"(IFERROR(ROUND(VLOOKUP(B104,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"23404","HOOD CANAL",{"$f":"(IFERROR(ROUND(VLOOKUP(B105,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"14028","HOQUIAM",{"$f":"(IFERROR(ROUND(VLOOKUP(B106,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"10070","INCHELIUM",{"$f":"(IFERROR(ROUND(VLOOKUP(B107,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31063","INDEX",{"$f":"(IFERROR(ROUND(VLOOKUP(B108,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17411","ISSAQUAH",{"$f":"(IFERROR(ROUND(VLOOKUP(B109,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"11056","KAHLOTUS",{"$f":"(IFERROR(ROUND(VLOOKUP(B110,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"08402","KALAMA",{"$f":"(IFERROR(ROUND(VLOOKUP(B111,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"10003","KELLER",{"$f":"(IFERROR(ROUND(VLOOKUP(B112,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"08458","KELSO",{"$f":"(IFERROR(ROUND(VLOOKUP(B113,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"03017","KENNEWICK",{"$f":"(IFERROR(ROUND(VLOOKUP(B114,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17415","KENT",{"$f":"(IFERROR(ROUND(VLOOKUP(B115,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33212","KETTLE FALLS",{"$f":"(IFERROR(ROUND(VLOOKUP(B116,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"03052","KIONA BENTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B117,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":23181}]
[null,"19403","KITTITAS",{"$f":"(IFERROR(ROUND(VLOOKUP(B118,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"20402","KLICKITAT",{"$f":"(IFERROR(ROUND(VLOOKUP(B119,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"29311","LA CONNER",{"$f":"(IFERROR(ROUND(VLOOKUP(B120,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":2276}]
[null,"06101","LACENTER",{"$f":"(IFERROR(ROUND(VLOOKUP(B121,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38126","LACROSSE JOINT",{"$f":"(IFERROR(ROUND(VLOOKUP(B122,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"04129","LAKE CHELAN",{"$f":"(IFERROR(ROUND(VLOOKUP(B123,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":13088}]
[null,"31004","LAKE STEVENS",{"$f":"(IFERROR(ROUND(VLOOKUP(B124,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17414","LAKE WASHINGTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B125,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31306","LAKEWOOD",{"$f":"(IFERROR(ROUND(VLOOKUP(B126,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38264","LAMONT",{"$f":"(IFERROR(ROUND(VLOOKUP(B127,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32362","LIBERTY",{"$f":"(IFERROR(ROUND(VLOOKUP(B128,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"01158","LIND",{"$f":"(IFERROR(ROUND(VLOOKUP(B129,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"08122","LONGVIEW",{"$f":"(IFERROR(ROUND(VLOOKUP(B130,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33183","LOON LAKE",{"$f":"(IFERROR(ROUND(VLOOKUP(B131,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"28144","LOPEZ",{"$f":"(IFERROR(ROUND(VLOOKUP(B132,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"20406","LYLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B133,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"37504","LYNDEN",{"$f":"(IFERROR(ROUND(VLOOKUP(B134,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39120","MABTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B135,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":25357}]
[null,"09207","MANSFIELD",{"$f":"(IFERROR(ROUND(VLOOKUP(B136,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"04019","MANSON",{"$f":"(IFERROR(ROUND(VLOOKUP(B137,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"23311","MARY M KNIGHT",{"$f":"(IFERROR(ROUND(VLOOKUP(B138,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33207","MARY WALKER",{"$f":"(IFERROR(ROUND(VLOOKUP(B139,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31025","MARYSVILLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B140,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":14597}]
[null,"14065","MC CLEARY",{"$f":"(IFERROR(ROUND(VLOOKUP(B141,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32354","MEAD",{"$f":"(IFERROR(ROUND(VLOOKUP(B142,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32326","MEDICAL LAKE",{"$f":"(IFERROR(ROUND(VLOOKUP(B143,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17400","MERCER ISLAND",{"$f":"(IFERROR(ROUND(VLOOKUP(B144,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"37505","MERIDIAN",{"$f":"(IFERROR(ROUND(VLOOKUP(B145,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"24350","METHOW VALLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B146,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"30031","MILL A",{"$f":"(IFERROR(ROUND(VLOOKUP(B147,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31103","MONROE",{"$f":"(IFERROR(ROUND(VLOOKUP(B148,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"14066","MONTESANO",{"$f":"(IFERROR(ROUND(VLOOKUP(B149,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"21214","MORTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B150,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"13161","MOSES LAKE",{"$f":"(IFERROR(ROUND(VLOOKUP(B151,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":32699}]
[null,"21206","MOSSYROCK",{"$f":"(IFERROR(ROUND(VLOOKUP(B152,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":4055}]
[null,"39209","MOUNT ADAMS",{"$f":"(IFERROR(ROUND(VLOOKUP(B153,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"37507","MOUNT BAKER",{"$f":"(IFERROR(ROUND(VLOOKUP(B154,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"30029","MOUNT PLEASANT",{"$f":"(IFERROR(ROUND(VLOOKUP(B155,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"29320","MT VERNON",{"$f":"(IFERROR(ROUND(VLOOKUP(B156,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":80876}]
[null,"31006","MUKILTEO",{"$f":"(IFERROR(ROUND(VLOOKUP(B157,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39003","NACHES VALLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B158,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"21014","NAPAVINE",{"$f":"(IFERROR(ROUND(VLOOKUP(B159,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"25155","NASELLE GRAYS RIV",{"$f":"(IFERROR(ROUND(VLOOKUP(B160,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":3436}]
[null,"24014","NESPELEM",{"$f":"(IFERROR(ROUND(VLOOKUP(B161,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"26056","NEWPORT",{"$f":"(IFERROR(ROUND(VLOOKUP(B162,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32325","NINE MILE FALLS",{"$f":"(IFERROR(ROUND(VLOOKUP(B163,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"37506","NOOKSACK VALLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B164,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":10555}]
[null,"14064","NORTH BEACH",{"$f":"(IFERROR(ROUND(VLOOKUP(B165,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"11051","NORTH FRANKLIN",{"$f":"(IFERROR(ROUND(VLOOKUP(B166,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"18400","NORTH KITSAP",{"$f":"(IFERROR(ROUND(VLOOKUP(B167,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"23403","NORTH MASON",{"$f":"(IFERROR(ROUND(VLOOKUP(B168,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"25200","NORTH RIVER",{"$f":"(IFERROR(ROUND(VLOOKUP(B169,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"34003","NORTH THURSTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B170,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33211","NORTHPORT",{"$f":"(IFERROR(ROUND(VLOOKUP(B171,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17417","NORTHSHORE",{"$f":"(IFERROR(ROUND(VLOOKUP(B172,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"15201","OAK HARBOR",{"$f":"(IFERROR(ROUND(VLOOKUP(B173,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38324","OAKESDALE",{"$f":"(IFERROR(ROUND(VLOOKUP(B174,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"14400","OAKVILLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B175,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"25101","OCEAN BEACH",{"$f":"(IFERROR(ROUND(VLOOKUP(B176,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":8377}]
[null,"14172","OCOSTA",{"$f":"(IFERROR(ROUND(VLOOKUP(B177,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"22105","ODESSA",{"$f":"(IFERROR(ROUND(VLOOKUP(B178,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"24105","OKANOGAN",{"$f":"(IFERROR(ROUND(VLOOKUP(B179,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"34111","OLYMPIA",{"$f":"(IFERROR(ROUND(VLOOKUP(B180,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"24019","OMAK",{"$f":"(IFERROR(ROUND(VLOOKUP(B181,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"21300","ONALASKA",{"$f":"(IFERROR(ROUND(VLOOKUP(B182,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33030","ONION CREEK",{"$f":"(IFERROR(ROUND(VLOOKUP(B183,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"28137","ORCAS",{"$f":"(IFERROR(ROUND(VLOOKUP(B184,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32123","ORCHARD PRAIRIE",{"$f":"(IFERROR(ROUND(VLOOKUP(B185,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"10065","ORIENT",{"$f":"(IFERROR(ROUND(VLOOKUP(B186,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"09013","ORONDO",{"$f":"(IFERROR(ROUND(VLOOKUP(B187,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"24410","OROVILLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B188,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27344","ORTING",{"$f":"(IFERROR(ROUND(VLOOKUP(B189,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"01147","OTHELLO",{"$f":"(IFERROR(ROUND(VLOOKUP(B190,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":69774}]
[null,"09102","PALISADES",{"$f":"(IFERROR(ROUND(VLOOKUP(B191,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38301","PALOUSE",{"$f":"(IFERROR(ROUND(VLOOKUP(B192,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"11001","PASCO",{"$f":"(IFERROR(ROUND(VLOOKUP(B193,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"24122","PATEROS",{"$f":"(IFERROR(ROUND(VLOOKUP(B194,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":3344}]
[null,"03050","PATERSON",{"$f":"(IFERROR(ROUND(VLOOKUP(B195,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":4340}]
[null,"21301","PE ELL",{"$f":"(IFERROR(ROUND(VLOOKUP(B196,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27401","PENINSULA",{"$f":"(IFERROR(ROUND(VLOOKUP(B197,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"23402","PIONEER",{"$f":"(IFERROR(ROUND(VLOOKUP(B198,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"12110","POMEROY",{"$f":"(IFERROR(ROUND(VLOOKUP(B199,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"05121","PORT ANGELES",{"$f":"(IFERROR(ROUND(VLOOKUP(B200,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"16050","PORT TOWNSEND",{"$f":"(IFERROR(ROUND(VLOOKUP(B201,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"36402","PRESCOTT",{"$f":"(IFERROR(ROUND(VLOOKUP(B202,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"03116","PROSSER",{"$f":"(IFERROR(ROUND(VLOOKUP(B203,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":60902}]
[null,"38267","PULLMAN",{"$f":"(IFERROR(ROUND(VLOOKUP(B204,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27003","PUYALLUP",{"$f":"(IFERROR(ROUND(VLOOKUP(B205,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"16020","QUEETS-CLEARWATER",{"$f":"(IFERROR(ROUND(VLOOKUP(B206,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"16048","QUILCENE",{"$f":"(IFERROR(ROUND(VLOOKUP(B207,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"05402","QUILLAYUTE VALLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B208,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"14097","QUINAULT",{"$f":"(IFERROR(ROUND(VLOOKUP(B209,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"13144","QUINCY",{"$f":"(IFERROR(ROUND(VLOOKUP(B210,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"34307","RAINIER",{"$f":"(IFERROR(ROUND(VLOOKUP(B211,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"25116","RAYMOND",{"$f":"(IFERROR(ROUND(VLOOKUP(B212,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"22009","REARDAN",{"$f":"(IFERROR(ROUND(VLOOKUP(B213,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17403","RENTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B214,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"10309","REPUBLIC",{"$f":"(IFERROR(ROUND(VLOOKUP(B215,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"03400","RICHLAND",{"$f":"(IFERROR(ROUND(VLOOKUP(B216,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"06122","RIDGEFIELD",{"$f":"(IFERROR(ROUND(VLOOKUP(B217,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"01160","RITZVILLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B218,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32416","RIVERSIDE",{"$f":"(IFERROR(ROUND(VLOOKUP(B219,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17407","RIVERVIEW",{"$f":"(IFERROR(ROUND(VLOOKUP(B220,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"34401","ROCHESTER",{"$f":"(IFERROR(ROUND(VLOOKUP(B221,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"20403","ROOSEVELT",{"$f":"(IFERROR(ROUND(VLOOKUP(B222,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38320","ROSALIA",{"$f":"(IFERROR(ROUND(VLOOKUP(B223,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"13160","ROYAL",{"$f":"(IFERROR(ROUND(VLOOKUP(B224,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":25784}]
[null,"28149","SAN JUAN",{"$f":"(IFERROR(ROUND(VLOOKUP(B225,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"14104","SATSOP",{"$f":"(IFERROR(ROUND(VLOOKUP(B226,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17001","SEATTLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B227,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":15747}]
[null,"29101","SEDRO WOOLLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B228,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":10018}]
[null,"39119","SELAH",{"$f":"(IFERROR(ROUND(VLOOKUP(B229,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"26070","SELKIRK",{"$f":"(IFERROR(ROUND(VLOOKUP(B230,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"05323","SEQUIM",{"$f":"(IFERROR(ROUND(VLOOKUP(B231,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"28010","SHAW",{"$f":"(IFERROR(ROUND(VLOOKUP(B232,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"23309","SHELTON",{"$f":"(IFERROR(ROUND(VLOOKUP(B233,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17412","SHORELINE",{"$f":"(IFERROR(ROUND(VLOOKUP(B234,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"30002","SKAMANIA",{"$f":"(IFERROR(ROUND(VLOOKUP(B235,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17404","SKYKOMISH",{"$f":"(IFERROR(ROUND(VLOOKUP(B236,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31201","SNOHOMISH",{"$f":"(IFERROR(ROUND(VLOOKUP(B237,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17410","SNOQUALMIE VALLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B238,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"13156","SOAP LAKE",{"$f":"(IFERROR(ROUND(VLOOKUP(B239,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"25118","SOUTH BEND",{"$f":"(IFERROR(ROUND(VLOOKUP(B240,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"18402","SOUTH KITSAP",{"$f":"(IFERROR(ROUND(VLOOKUP(B241,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"15206","SOUTH WHIDBEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B242,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"23042","SOUTHSIDE",{"$f":"(IFERROR(ROUND(VLOOKUP(B243,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"32081","SPOKANE",{"$f":"(IFERROR(ROUND(VLOOKUP(B244,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"22008","SPRAGUE",{"$f":"(IFERROR(ROUND(VLOOKUP(B245,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38322","ST JOHN",{"$f":"(IFERROR(ROUND(VLOOKUP(B246,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31401","STANWOOD",{"$f":"(IFERROR(ROUND(VLOOKUP(B247,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"11054","STAR",{"$f":"(IFERROR(ROUND(VLOOKUP(B248,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"07035","STARBUCK",{"$f":"(IFERROR(ROUND(VLOOKUP(B249,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"04069","STEHEKIN",{"$f":"(IFERROR(ROUND(VLOOKUP(B250,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27001","STEILACOOM HIST.",{"$f":"(IFERROR(ROUND(VLOOKUP(B251,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38304","STEPTOE",{"$f":"(IFERROR(ROUND(VLOOKUP(B252,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"30303","STEVENSON-CARSON",{"$f":"(IFERROR(ROUND(VLOOKUP(B253,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"31311","SULTAN",{"$f":"(IFERROR(ROUND(VLOOKUP(B254,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33202","SUMMIT VALLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B255,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27320","SUMNER",{"$f":"(IFERROR(ROUND(VLOOKUP(B256,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39201","SUNNYSIDE",{"$f":"(IFERROR(ROUND(VLOOKUP(B257,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":105312}]
[null,"27010","TACOMA",{"$f":"(IFERROR(ROUND(VLOOKUP(B258,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"14077","TAHOLAH",{"$f":"(IFERROR(ROUND(VLOOKUP(B259,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17409","TAHOMA",{"$f":"(IFERROR(ROUND(VLOOKUP(B260,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"38265","TEKOA",{"$f":"(IFERROR(ROUND(VLOOKUP(B261,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"34402","TENINO",{"$f":"(IFERROR(ROUND(VLOOKUP(B262,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"19400","THORP",{"$f":"(IFERROR(ROUND(VLOOKUP(B263,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"21237","TOLEDO",{"$f":"(IFERROR(ROUND(VLOOKUP(B264,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"24404","TONASKET",{"$f":"(IFERROR(ROUND(VLOOKUP(B265,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":21104}]
[null,"39202","TOPPENISH",{"$f":"(IFERROR(ROUND(VLOOKUP(B266,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":88221}]
[null,"36300","TOUCHET",{"$f":"(IFERROR(ROUND(VLOOKUP(B267,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"08130","TOUTLE LAKE",{"$f":"(IFERROR(ROUND(VLOOKUP(B268,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"20400","TROUT LAKE",{"$f":"(IFERROR(ROUND(VLOOKUP(B269,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17406","TUKWILA",{"$f":"(IFERROR(ROUND(VLOOKUP(B270,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"34033","TUMWATER",{"$f":"(IFERROR(ROUND(VLOOKUP(B271,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39002","UNION GAP",{"$f":"(IFERROR(ROUND(VLOOKUP(B272,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27083","UNIVERSITY PLACE",{"$f":"(IFERROR(ROUND(VLOOKUP(B273,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33070","VALLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B274,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"06037","VANCOUVER",{"$f":"(IFERROR(ROUND(VLOOKUP(B275,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"17402","VASHON ISLAND",{"$f":"(IFERROR(ROUND(VLOOKUP(B276,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"35200","WAHKIAKUM",{"$f":"(IFERROR(ROUND(VLOOKUP(B277,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"13073","WAHLUKE",{"$f":"(IFERROR(ROUND(VLOOKUP(B278,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":82870}]
[null,"36401","WAITSBURG",{"$f":"(IFERROR(ROUND(VLOOKUP(B279,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"36140","WALLA WALLA",{"$f":"(IFERROR(ROUND(VLOOKUP(B280,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39207","WAPATO",{"$f":"(IFERROR(ROUND(VLOOKUP(B281,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"13146","WARDEN",{"$f":"(IFERROR(ROUND(VLOOKUP(B282,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":33145}]
[null,"06112","WASHOUGAL",{"$f":"(IFERROR(ROUND(VLOOKUP(B283,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"01109","WASHTUCNA",{"$f":"(IFERROR(ROUND(VLOOKUP(B284,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"09209","WATERVILLE",{"$f":"(IFERROR(ROUND(VLOOKUP(B285,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"33049","WELLPINIT",{"$f":"(IFERROR(ROUND(VLOOKUP(B286,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"04246","WENATCHEE",{"$f":"(IFERROR(ROUND(VLOOKUP(B287,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":155492}]
[null,"32363","WEST VALLEY (SPOK",{"$f":"(IFERROR(ROUND(VLOOKUP(B288,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39208","WEST VALLEY (YAK)",{"$f":"(IFERROR(ROUND(VLOOKUP(B289,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":6240}]
[null,"21303","WHITE PASS",{"$f":"(IFERROR(ROUND(VLOOKUP(B290,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"27416","WHITE RIVER",{"$f":"(IFERROR(ROUND(VLOOKUP(B291,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"20405","WHITE SALMON",{"$f":"(IFERROR(ROUND(VLOOKUP(B292,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"22200","WILBUR",{"$f":"(IFERROR(ROUND(VLOOKUP(B293,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"25160","WILLAPA VALLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B294,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"13167","WILSON CREEK",{"$f":"(IFERROR(ROUND(VLOOKUP(B295,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"21232","WINLOCK",{"$f":"(IFERROR(ROUND(VLOOKUP(B296,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"14117","WISHKAH VALLEY",{"$f":"(IFERROR(ROUND(VLOOKUP(B297,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"20094","WISHRAM",{"$f":"(IFERROR(ROUND(VLOOKUP(B298,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"08404","WOODLAND",{"$f":"(IFERROR(ROUND(VLOOKUP(B299,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39007","YAKIMA",{"$f":"(IFERROR(ROUND(VLOOKUP(B300,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":297688}]
[null,"34002","YELM",{"$f":"(IFERROR(ROUND(VLOOKUP(B301,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]
[null,"39205","ZILLAH",{"$f":"(IFERROR(ROUND(VLOOKUP(B302,'Summer 2017'!$A$3:$T$160,20,FALSE),0),0))","v":0}]

{"sheet":"2017-18 Final","index":31,"n_rows":181,"n_cols":21,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,12333787]
[null,null,0,null,null,393.67283952541328,"Use CTRL K",null,"Actual Amounts",null,null,null,null,12333787]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,12333787]
[null,null,null,null,null,null,"Put total here",null,12333787]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,393.67283952541328,"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,12333787,null,null,null,12332381]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount Before MOE",null,"MOE","MOE Red.","Subtotal \nAfter MOE",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,393.67267835791154,0.25,98.418287210172025,1,393.67185802245564,null,null,null,0.1,75]
[0,"99999","State Total",30108,11852697,10696,1052682,2761,1086928,13992307,null,12700775,null,12333787,null,null,-1406,12332381]
[1,"14005","ABERDEEN",133,52358,46,4527,8,3149,60034,1,60034,1.1000000000000001,66037,null,null,0,66037,null,"Y"]
[1,"29103","ANACORTES",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[1,"31016","ARLINGTON",66,25982,25,2460,0,0,28442,1,28442,1,0,null,null,0,0,null,"N"]
[1,"17408","AUBURN",43,16928,19,1870,1,394,19192,1,19192,1,0,null,null,0,0,null,"N"]
[1,"06119","BATTLE GROUND",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[1,"17405","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N","Y"]
[2,"37501","BELLINGHAM",132,51965,43,4232,12,4724,60921,0.85,51783,1,51783,null,null,0,51783,null,"Y"]
[2,"27403","BETHEL",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[2,"37503","BLAINE",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[2,"18100","BREMERTON",72,28344,26,2559,2,787,31690,1,31690,1,0,null,null,0,0,null,"N"]
[3,"24111","BREWSTER",313,123220,71,6988,65,25589,155797,0.85,132427,1.1000000000000001,145670,null,null,0,145670,null,"Y"]
[4,"09075","BRIDGEPORT",209,82278,63,6200,34,13385,101863,0.85,86584,1.1000000000000001,95242,null,null,0,95242,null,"Y"]
[5,"29100","BURLINGTON",308,121251,54,5315,25,9842,136408,0.85,115947,1,115947,null,null,0,115947,null,"Y"]
[5,"06117","CAMAS",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N","Y"]
[6,"04228","CASCADE",93,36612,11,1083,24,9448,47143,1,47143,1,47143,null,null,0,47143,null,"Y"]
[7,"04222","CASHMERE",231,90938,35,3445,21,8267,102650,0.85,87253,1,87253,null,null,0,87253,null,"Y"]
[7,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[8,"21401","CENTRALIA",143,56295,65,6397,9,3543,66235,0.85,56300,1.1000000000000001,61930,null,null,0,61930,null,"Y"]
[9,"21302","CHEHALIS",39,15353,7,689,6,2362,18404,0.85,15643,1,15643,null,null,0,15643,null,"Y","Y"]
[9,"16049","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[9,"19404","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[9,"27400","CLOVER PARK",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[10,"36250","COLLEGE PLACE",103,40548,26,2559,17,6692,49799,1,49799,1,49799,null,null,0,49799,null,"Y","Y"]
[11,"36400","COLUMBIA",33,12991,11,1083,2,787,14861,1,14861,1,14861,null,null,0,14861,null,"Y"]
[12,"29317","CONWAY",33,12991,5,492,9,3543,17026,0.85,14472,1.1000000000000001,15919,null,null,0,15919,null,"Y"]
[12,"15204","COUPEVILLE",23,9054,2,197,6,2362,11613,1,11613,1,0,null,null,0,0,null,"N"]
[13,"39090","EAST VALLEY",257,101174,114,11220,13,5118,117512,0.85,99885,1,99885,null,null,0,99885,null,"Y"]
[14,"09206","EASTMONT",948,373202,303,29821,86,33856,436879,0.85,371347,1,371347,null,null,0,371347,null,"Y"]
[14,"31015","EDMONDS",31,12204,5,492,3,1181,13877,1,13877,1,0,null,null,0,0,null,"N"]
[15,"19401","ELLENSBURG",53,20865,20,1968,3,1181,24014,0.85,20412,1,20412,null,null,0,20412,null,"Y"]
[16,"14068","ELMA",55,21652,12,1181,9,3543,26376,1,26376,1,26376,null,null,0,26376,null,"Y"]
[16,"04127","ENTIAT",30,11810,7,689,6,2362,14861,1,14861,1.1000000000000001,0,null,null,0,0,null,"N"]
[16,"17216","ENUMCLAW",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[17,"13165","EPHRATA",135,53146,41,4035,11,4330,61511,1,61511,1,61511,null,null,0,61511,null,"Y"]
[17,"31002","EVERETT",45,17715,22,2165,0,0,19880,1,19880,1,0,null,null,0,0,null,"N"]
[17,"06114","EVERGREEN",36,14172,8,787,1,394,15353,1,15353,1,0,null,null,0,0,null,"N"]
[17,"17210","FEDERAL WAY",42,16534,24,2362,0,0,18896,1,18896,1,0,null,null,0,0,null,"N"]
[18,"37502","FERNDALE",206,81097,22,2165,8,3149,86411,1,86411,1,86411,null,null,0,86411,null,"Y"]
[18,"27417","FIFE",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[19,"03053","FINLEY",58,22833,27,2657,0,0,25490,1,25490,1,25490,null,null,0,25490,null,"Y"]
[19,"27402","FRANKLIN PIERCE",20,7873,11,1083,0,0,8956,1,8956,1,0,null,null,0,0,null,"N"]
[19,"20404","GOLDENDALE",49,19290,9,886,3,1181,21357,1,21357,1.1000000000000001,0,null,null,0,0,null,"N"]
[19,"13301","GRAND COULEE DAM",47,18503,3,295,0,0,18798,1,18798,1.1000000000000001,0,null,null,0,0,null,"N"]
[20,"39200","GRANDVIEW",661,260218,296,29132,64,25195,314545,0.85,267363,1,267363,null,null,0,267363,null,"Y","Y"]
[21,"39204","GRANGER",358,140935,152,14960,45,17715,173610,0.85,147569,1.1000000000000001,162326,null,null,0,162326,null,"Y","Y"]
[22,"39203","HIGHLAND",250,98418,69,6791,39,15353,120562,1,120562,1.1000000000000001,132618,null,null,0,132618,null,"Y"]
[22,"17401","HIGHLINE",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[23,"23404","HOOD CANAL",60,23620,25,2460,4,1575,27655,1,27655,1.1000000000000001,30421,null,null,0,30421,null,"Y"]
[23,"14028","HOQUIAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[23,"11056","KAHLOTUS",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[23,"08458","KELSO",41,16141,21,2067,1,394,18602,1,18602,1,0,null,null,0,0,null,"N"]
[24,"03017","KENNEWICK",2802,1103071,1200,118102,102,40155,1261328,1,1261328,1,1261328,null,null,0,1261328,null,"Y"]
[24,"17415","KENT",52,20471,35,3445,5,1968,25884,1,25884,1,0,null,null,0,0,null,"N"]
[25,"03052","KIONA BENTON",316,124401,143,14074,31,12204,150679,0.85,128077,1,128077,null,null,0,128077,null,"Y","Y"]
[25,"19403","KITTITAS",20,7873,9,886,1,394,9153,1,9153,1,0,null,null,0,0,null,"N"]
[25,"06101","LA CENTER",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[26,"29311","LA CONNER",95,37399,7,689,2,787,38875,0.85,33044,1,33044,null,null,0,33044,null,"Y"]
[27,"04129","LAKE CHELAN",196,77160,38,3740,30,11810,92710,0.85,78804,1,78804,null,null,0,78804,null,"Y"]
[27,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[27,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[27,"31306","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[28,"01158","LIND",46,18109,13,1279,3,1181,20569,1,20569,1.1000000000000001,22626,null,null,0,22626,null,"Y"]
[28,"08122","LONGVIEW",48,18896,27,2657,1,394,21947,1,21947,1,0,null,null,0,0,null,"N"]
[28,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[28,"20406","LYLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[29,"37504","LYNDEN",138,54327,36,3543,27,10629,68499,1,68499,1,68499,null,null,0,68499,null,"Y"]
[30,"39120","MABTON",327,128731,114,11220,42,16534,156485,0.85,133012,1.1000000000000001,146313,null,null,0,146313,null,"Y"]
[31,"04019","MANSON",60,23620,21,2067,14,5511,31198,1,31198,1.1000000000000001,34318,null,null,0,34318,null,"Y"]
[32,"31025","MARYSVILLE",246,96844,80,7873,0,0,104717,0.85,89009,1,89009,null,null,0,89009,null,"Y"]
[33,"37505","MERIDIAN",54,21258,12,1181,11,4330,26769,1,26769,1,26769,null,null,0,26769,null,"Y"]
[33,"31103","MONROE",45,17715,17,1673,2,787,20175,1,20175,1,0,null,null,0,0,null,"N"]
[33,"14066","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[34,"13161","MOSES LAKE",529,208253,169,16633,89,35037,259923,0.85,220935,1,220935,null,null,0,220935,null,"Y"]
[35,"21206","MOSSYROCK",54,21258,24,2362,2,787,24407,0.85,20746,1.1000000000000001,22821,null,null,0,22821,null,"Y"]
[36,"29320","MOUNT VERNON",1218,479494,407,40056,134,52752,572302,0.85,486457,1,486457,null,null,0,486457,null,"Y"]
[37,"39209","MT ADAMS",109,42910,28,2756,4,1575,47241,1,47241,1.1000000000000001,51965,null,null,0,51965,null,"Y"]
[37,"37507","MT BAKER",42,16534,2,197,3,1181,17912,1,17912,1,0,null,null,0,0,null,"N"]
[37,"31006","MUKILTEO",28,11023,12,1181,0,0,12204,1,12204,1,0,null,null,0,0,null,"N","Y"]
[37,"39003","NACHES",63,24801,18,1772,6,2362,28935,1,28935,1,0,null,null,0,0,null,"N","Y"]
[38,"25155","NASELLE-GRAYS RIVER",43,16928,10,984,3,1181,19093,0.85,16229,1.1000000000000001,17852,null,null,0,17852,null,"Y"]
[38,"24014","NESPELEM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[39,"37506","NOOKSACK VALLEY",175,68893,29,2854,27,10629,82376,0.85,70020,1,70020,null,null,0,70020,null,"Y"]
[39,"14064","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[40,"11051","NORTH FRANKLIN",831,327142,348,34250,79,31100,392492,1,392492,1,392492,null,null,0,392492,null,"Y"]
[41,"18400","NORTH KITSAP",83,32675,24,2362,1,394,35431,1,35431,1,35431,null,null,0,35431,null,"Y"]
[41,"34003","NORTH THURSTON",39,15353,10,984,4,1575,17912,1,17912,1,0,null,null,0,0,null,"N"]
[41,"17417","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[41,"15201","OAK HARBOR",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[42,"25101","OCEAN BEACH",90,35431,31,3051,19,7480,45962,0.85,39068,1,39068,null,null,0,39068,null,"Y"]
[43,"14172","OCOSTA",72,28344,20,1968,5,1968,32280,1,32280,1.1000000000000001,35508,null,null,0,35508,null,"Y"]
[43,"24105","OKANOGAN",72,28344,17,1673,13,5118,35135,1,35135,1.1000000000000001,0,null,null,0,0,null,"N"]
[43,"34111","OLYMPIA",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[43,"24019","OMAK",49,19290,8,787,4,1575,21652,1,21652,1.1000000000000001,0,null,null,0,0,null,"N"]
[44,"09013","ORONDO",64,25195,14,1378,13,5118,31691,1,31691,1.1000000000000001,34860,null,null,0,34860,null,"Y"]
[45,"24410","OROVILLE",82,32281,6,591,8,3149,36021,1,36021,1.1000000000000001,39623,null,null,0,39623,null,"Y"]
[46,"01147","OTHELLO",798,314151,246,24211,114,44879,383241,0.85,325755,1.1000000000000001,358331,null,null,0,358331,null,"Y"]
[46,"09102","PALISADES",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[47,"11001","PASCO",1991,783803,562,55311,197,77554,916668,1,916668,1,916668,null,null,0,916668,null,"Y"]
[48,"24122","PATEROS",37,14566,7,689,9,3543,18798,0.85,15978,1.1000000000000001,17576,null,0.82,-1406,16170,null,"Y"]
[49,"03050","PATERSON",37,14566,13,1279,3,1181,17026,0.85,14472,1.1000000000000001,15919,null,null,0,15919,null,"Y"]
[49,"23402","PIONEER",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[49,"12110","POMEROY",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[49,"05121","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[49,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[50,"36402","PRESCOTT",68,26770,26,2559,5,1968,31297,1,31297,1.1000000000000001,34427,null,null,0,34427,null,"Y"]
[51,"03116","PROSSER",795,312970,309,30411,74,29132,372513,0.85,316636,1,316636,null,null,0,316636,null,"Y"]
[51,"27003","PUYALLUP",33,12991,15,1476,0,0,14467,1,14467,1,0,null,null,0,0,null,"N"]
[52,"05402","QUILLAYUTE VALLEY",43,16928,20,1968,4,1575,20471,1,20471,1.1000000000000001,22518,null,null,0,22518,null,"Y"]
[53,"13144","QUINCY",599,235810,198,19487,65,25589,280886,1,280886,1.1000000000000001,308975,null,null,0,308975,null,"Y"]
[53,"25116","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[53,"17403","RENTON",21,8267,6,591,1,394,9252,1,9252,1,0,null,null,0,0,null,"N"]
[54,"03400","RICHLAND",140,55114,55,5413,26,10235,70762,1,70762,1,70762,null,null,0,70762,null,"Y"]
[55,"06122","RIDGEFIELD",23,9054,8,787,0,0,9841,1,9841,1,9841,null,null,0,9841,null,"Y"]
[55,"17407","RIVERVIEW",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[55,"34401","ROCHESTER",22,8661,6,591,0,0,9252,1,9252,1,0,null,null,0,0,null,"N"]
[55,"20403","ROOSEVELT",29,11417,1,98,2,787,12302,1,12302,1.1000000000000001,0,null,null,0,0,null,"N"]
[56,"13160","ROYAL CITY",293,115346,83,8169,28,11023,134538,0.85,114357,1.1000000000000001,125793,null,null,0,125793,null,"Y"]
[56,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[56,"14104","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[57,"17001","SEATTLE",223,87789,122,12007,19,7480,107276,0.85,91185,1,91185,null,null,0,91185,null,"Y"]
[58,"29101","SEDRO WOOLLEY",139,54721,51,5019,18,7086,66826,0.85,56802,1,56802,null,null,0,56802,null,"Y"]
[59,"39119","SELAH",160,62988,75,7381,11,4330,74699,1,74699,1,74699,null,null,0,74699,null,"Y"]
[59,"05323","SEQUIM",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[60,"23309","SHELTON",116,45666,52,5118,8,3149,53933,1,53933,1.1000000000000001,59326,null,null,0,59326,null,"Y"]
[61,"31201","SNOHOMISH",83,32675,42,4134,4,1575,38384,1,38384,1,38384,null,null,0,38384,null,"Y"]
[61,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[61,"13156","SOAP LAKE",40,15747,15,1476,1,394,17617,1,17617,1.1000000000000001,0,null,null,0,0,null,"N"]
[61,"25118","SOUTH BEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[61,"23042","SOUTHSIDE ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[61,"32081","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[62,"31401","STANWOOD",22,8661,12,1181,3,1181,11023,1,11023,1,11023,null,null,0,11023,null,"Y"]
[62,"11054","STAR  ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[62,"31311","SULTAN",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[62,"27320","SUMNER",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[63,"39201","SUNNYSIDE",1220,480281,421,41434,105,41336,563051,0.85,478593,1,478593,null,null,0,478593,null,"Y"]
[63,"27010","TACOMA",31,12204,12,1181,2,787,14172,1,14172,1,0,null,null,0,0,null,"N"]
[63,"34402","TENINO",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[63,"19400","THORP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[64,"24404","TONASKET",234,92119,71,6988,42,16534,115641,0.85,98295,1.1000000000000001,108125,null,null,0,108125,null,"Y"]
[65,"39202","TOPPENISH",1087,427922,335,32970,164,64562,525454,0.85,446636,1,446636,null,null,0,446636,null,"Y"]
[65,"36300","TOUCHET",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[65,"20400","TROUT LAKE",64,25195,2,197,0,0,25392,1,25392,1.1000000000000001,0,null,null,0,0,null,"N"]
[65,"17406","TUKWILA",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[65,"34033","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[66,"39002","UNION GAP",69,27163,29,2854,10,3937,33954,1,33954,1,33954,null,null,0,33954,null,"Y"]
[66,"06037","VANCOUVER",66,25982,25,2460,1,394,28836,1,28836,1,0,null,null,0,0,null,"N"]
[66,"35200","WAHKIAKUM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[67,"13073","WAHLUKE",1059,416900,242,23817,146,57476,498193,0.85,423464,1.1000000000000001,465810,null,null,0,465810,null,"Y"]
[68,"36140","WALLA WALLA",145,57083,53,5216,21,8267,70566,1,70566,1,70566,null,null,0,70566,null,"Y"]
[69,"39207","WAPATO",1129,444457,434,42714,80,31494,518665,1,518665,1,518665,null,null,0,518665,null,"Y"]
[70,"13146","WARDEN",363,142903,96,9448,56,22046,174397,0.85,148237,1.1000000000000001,163061,null,null,0,163061,null,"Y"]
[70,"09209","WATERVILLE",24,9448,7,689,6,2362,12499,1,12499,1.1000000000000001,0,null,null,0,0,null,"N"]
[71,"04246","WENATCHEE",1915,753883,849,83557,113,44485,881925,0.85,749636,1,749636,null,null,0,749636,null,"Y"]
[72,"39208","WEST VALLEY",75,29525,39,3838,4,1575,34938,0.85,29697,1,29697,null,null,0,29697,null,"Y"]
[72,"21303","WHITE PASS",36,14172,0,0,0,0,14172,1,14172,1.1000000000000001,0,null,null,0,0,null,"N"]
[72,"27416","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,null,null,0,0,null,"N"]
[73,"20405","WHITE SALMON",39,15353,16,1575,2,787,17715,1,17715,1.1000000000000001,19487,null,null,0,19487,null,"Y"]
[74,"21232","WINLOCK",119,46847,71,6988,2,787,54622,1,54622,1.1000000000000001,60084,null,null,0,60084,null,"Y"]
[74,"20094","WISHRAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,null,0,0,null,"N"]
[74,"08404","WOODLAND",20,7873,8,787,0,0,8660,1,8660,1,0,null,null,0,0,null,"N"]
[75,"39007","YAKIMA",3135,1234164,1394,137195,182,71648,1443007,0.85,1226556,1,1226556,null,null,0,1226556,null,"Y"]
[75,"34002","YELM",22,8661,7,689,0,0,9350,1,9350,1,0,null,null,0,0,null,"N"]
[76,"39205","ZILLAH",100,39367,32,3149,11,4330,46846,1,46846,1,46846,null,null,0,46846,null,"Y"]

{"sheet":"2017-18 Prelim","index":32,"n_rows":181,"n_cols":21,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,10214725]
[null,null,0,null,null,309.76668102320536,"Use CTRL K",null,"Actual Amounts",null,null,null,null,10214726]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,1]
[]
[null,null,null,null,null,null,null,null,10214726]
[null,null,null,null,null,null,"Put total here",null,10214725]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,309.76668102320536,"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,309.76673973694699,0.25,77.44166043380703,1,309.76928649040201,null,null,null,0.1,109]
[0,"99999","State Total",30108,9326457,10696,828316,2761,855273,11010046,null,9993784,null,10214726]
[1,"14005","ABERDEEN",133,41199,46,3562,8,2478,47239,1,47239,1.1000000000000001,51963,null,"Y"]
[1,"29103","ANACORTES",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[2,"31016","ARLINGTON",66,20445,25,1936,0,0,22381,1,22381,1,22381,null,"Y"]
[3,"17408","AUBURN",43,13320,19,1471,1,310,15101,1,15101,1,15101,null,"Y"]
[3,"06119","BATTLE GROUND",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[3,"17405","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,null,"Y","Y"]
[4,"37501","BELLINGHAM",132,40889,43,3330,12,3717,47936,0.85,40746,1,40746,null,"Y"]
[4,"27403","BETHEL",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[4,"37503","BLAINE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[5,"18100","BREMERTON",72,22303,26,2013,2,620,24936,1,24936,1,24936,null,"Y"]
[6,"24111","BREWSTER",313,96957,71,5498,65,20135,122590,0.85,104202,1.1000000000000001,114622,null,"Y"]
[7,"09075","BRIDGEPORT",209,64741,63,4879,34,10532,80152,0.85,68129,1.1000000000000001,74942,null,"Y"]
[8,"29100","BURLINGTON",308,95408,54,4182,25,7744,107334,0.85,91234,1,91234,null,"Y"]
[8,"06117","CAMAS",0,0,0,0,0,0,0,1,0,1,0,null,"Y","Y"]
[9,"04228","CASCADE",93,28808,11,852,24,7434,37094,1,37094,1,37094,null,"Y"]
[10,"04222","CASHMERE",231,71556,35,2710,21,6505,80771,0.85,68655,1,68655,null,"Y"]
[10,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"Y",null,null,null,null,123]
[11,"21401","CENTRALIA",143,44297,65,5034,9,2788,52119,0.85,44301,1.1000000000000001,48731,null,"Y"]
[12,"21302","CHEHALIS",39,12081,7,542,6,1859,14482,0.85,12310,1,12310,null,"Y","Y"]
[12,"16049","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[12,"19404","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[12,"27400","CLOVER PARK",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[13,"36250","COLLEGE PLACE",103,31906,26,2013,17,5266,39185,1,39185,1,39185,null,"Y","Y"]
[14,"36400","COLUMBIA",33,10222,11,852,2,620,11694,1,11694,1,11694,null,"Y"]
[15,"29317","CONWAY",33,10222,5,387,9,2788,13397,0.85,11387,1.1000000000000001,12526,null,"Y"]
[16,"15204","COUPEVILLE",23,7125,2,155,6,1859,9139,1,9139,1,9139,null,"Y"]
[17,"39090","EAST VALLEY",257,79610,114,8828,13,4027,92465,0.85,78595,1,78595,null,"Y"]
[18,"09206","EASTMONT",948,293659,303,23465,86,26640,343764,0.85,292199,1,292199,null,"Y"]
[19,"31015","EDMONDS",31,9603,5,387,3,929,10919,1,10919,1,10919,null,"Y"]
[20,"19401","ELLENSBURG",53,16418,20,1549,3,929,18896,0.85,16062,1,16062,null,"Y"]
[21,"14068","ELMA",55,17037,12,929,9,2788,20754,1,20754,1,20754,null,"Y"]
[22,"04127","ENTIAT",30,9293,7,542,6,1859,11694,1,11694,1.1000000000000001,12863,null,"Y"]
[22,"17216","ENUMCLAW",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[23,"13165","EPHRATA",135,41819,41,3175,11,3407,48401,1,48401,1,48401,null,"Y"]
[24,"31002","EVERETT",45,13940,22,1704,0,0,15644,1,15644,1,15644,null,"Y"]
[25,"06114","EVERGREEN",36,11152,8,620,1,310,12082,1,12082,1,12082,null,"Y"]
[26,"17210","FEDERAL WAY",42,13010,24,1859,0,0,14869,1,14869,1,14869,null,"Y"]
[27,"37502","FERNDALE",206,63812,22,1704,8,2478,67994,1,67994,1,67994,null,"Y"]
[27,"27417","FIFE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[28,"03053","FINLEY",58,17966,27,2091,0,0,20057,1,20057,1,20057,null,"Y"]
[29,"27402","FRANKLIN PIERCE",20,6195,11,852,0,0,7047,1,7047,1,7047,null,"Y"]
[30,"20404","GOLDENDALE",49,15179,9,697,3,929,16805,1,16805,1.1000000000000001,18486,null,"Y"]
[31,"13301","GRAND COULEE DAM",47,14559,3,232,0,0,14791,1,14791,1.1000000000000001,16270,null,"Y"]
[32,"39200","GRANDVIEW",661,204756,296,22923,64,19825,247504,0.85,210378,1,210378,null,"Y","Y"]
[33,"39204","GRANGER",358,110896,152,11771,45,13940,136607,0.85,116116,1.1000000000000001,127728,null,"Y","Y"]
[34,"39203","HIGHLAND",250,77442,69,5343,39,12081,94866,1,94866,1.1000000000000001,104353,null,"Y"]
[34,"17401","HIGHLINE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[35,"23404","HOOD CANAL",60,18586,25,1936,4,1239,21761,1,21761,1.1000000000000001,23937,null,"Y"]
[35,"14028","HOQUIAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[35,"11056","KAHLOTUS",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[36,"08458","KELSO",41,12700,21,1626,1,310,14636,1,14636,1,14636,null,"Y"]
[37,"03017","KENNEWICK",2802,867966,1200,92930,102,31596,992492,1,992492,1,992492,null,"Y"]
[38,"17415","KENT",52,16108,35,2710,5,1549,20367,1,20367,1,20367,null,"Y"]
[39,"03052","KIONA BENTON",316,97886,143,11074,31,9603,118563,0.85,100779,1,100779,null,"Y","Y"]
[40,"19403","KITTITAS",20,6195,9,697,1,310,7202,1,7202,1,7202,null,"Y"]
[40,"06101","LA CENTER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[41,"29311","LA CONNER",95,29428,7,542,2,620,30590,0.85,26002,1,26002,null,"Y"]
[42,"04129","LAKE CHELAN",196,60714,38,2943,30,9293,72950,0.85,62008,1,62008,null,"Y"]
[42,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[42,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[42,"31306","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[43,"01158","LIND",46,14249,13,1007,3,929,16185,1,16185,1.1000000000000001,17804,null,"Y"]
[44,"08122","LONGVIEW",48,14869,27,2091,1,310,17270,1,17270,1,17270,null,"Y"]
[44,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[44,"20406","LYLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[45,"37504","LYNDEN",138,42748,36,2788,27,8364,53900,1,53900,1,53900,null,"Y"]
[46,"39120","MABTON",327,101294,114,8828,42,13010,123132,0.85,104662,1.1000000000000001,115128,null,"Y"]
[47,"04019","MANSON",60,18586,21,1626,14,4337,24549,1,24549,1.1000000000000001,27004,null,"Y"]
[48,"31025","MARYSVILLE",246,76203,80,6195,0,0,82398,0.85,70038,1,70038,null,"Y"]
[49,"37505","MERIDIAN",54,16727,12,929,11,3407,21063,1,21063,1,21063,null,"Y"]
[50,"31103","MONROE",45,13940,17,1317,2,620,15877,1,15877,1,15877,null,"Y"]
[50,"14066","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[51,"13161","MOSES LAKE",529,163867,169,13088,89,27569,204524,0.85,173845,1,173845,null,"Y"]
[52,"21206","MOSSYROCK",54,16727,24,1859,2,620,19206,0.85,16325,1.1000000000000001,17958,null,"Y"]
[53,"29320","MOUNT VERNON",1218,377296,407,31519,134,41509,450324,0.85,382775,1,382775,null,"Y"]
[54,"39209","MT ADAMS",109,33765,28,2168,4,1239,37172,1,37172,1.1000000000000001,40889,null,"Y"]
[55,"37507","MT BAKER",42,13010,2,155,3,929,14094,1,14094,1,14094,null,"Y"]
[56,"31006","MUKILTEO",28,8673,12,929,0,0,9602,1,9602,1,9602,null,"Y","Y"]
[57,"39003","NACHES",63,19515,18,1394,6,1859,22768,1,22768,1,22768,null,"Y","Y"]
[58,"25155","NASELLE-GRAYS RIVER",43,13320,10,774,3,929,15023,0.85,12770,1.1000000000000001,14047,null,"Y"]
[58,"24014","NESPELEM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[59,"37506","NOOKSACK VALLEY",175,54209,29,2246,27,8364,64819,0.85,55096,1,55096,null,"Y"]
[59,"14064","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[60,"11051","NORTH FRANKLIN",831,257416,348,26950,79,24472,308838,1,308838,1,308838,null,"Y"]
[61,"18400","NORTH KITSAP",83,25711,24,1859,1,310,27880,1,27880,1,27880,null,"Y"]
[62,"34003","NORTH THURSTON",39,12081,10,774,4,1239,14094,1,14094,1,14094,null,"Y"]
[62,"17417","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[62,"15201","OAK HARBOR",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[63,"25101","OCEAN BEACH",90,27879,31,2401,19,5886,36166,0.85,30741,1,30741,null,"Y"]
[64,"14172","OCOSTA",72,22303,20,1549,5,1549,25401,1,25401,1.1000000000000001,27941,null,"Y"]
[65,"24105","OKANOGAN",72,22303,17,1317,13,4027,27647,1,27647,1.1000000000000001,30412,null,"Y"]
[65,"34111","OLYMPIA",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[66,"24019","OMAK",49,15179,8,620,4,1239,17038,1,17038,1.1000000000000001,18742,null,"Y"]
[67,"09013","ORONDO",64,19825,14,1084,13,4027,24936,1,24936,1.1000000000000001,27430,null,"Y"]
[68,"24410","OROVILLE",82,25401,6,465,8,2478,28344,1,28344,1.1000000000000001,31178,null,"Y"]
[69,"01147","OTHELLO",798,247194,246,19051,114,35313,301558,0.85,256324,1.1000000000000001,281956,null,"Y"]
[69,"09102","PALISADES",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[70,"11001","PASCO",1991,616745,562,43522,197,61024,721291,1,721291,1,721291,null,"Y"]
[71,"24122","PATEROS",37,11461,7,542,9,2788,14791,0.85,12572,1.1000000000000001,13829,null,"Y"]
[72,"03050","PATERSON",37,11461,13,1007,3,929,13397,0.85,11387,1.1000000000000001,12526,null,"Y"]
[72,"23402","PIONEER",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[72,"12110","POMEROY",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[72,"05121","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[72,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[73,"36402","PRESCOTT",68,21064,26,2013,5,1549,24626,1,24626,1.1000000000000001,27089,null,"Y"]
[74,"03116","PROSSER",795,246265,309,23929,74,22923,293117,0.85,249149,1,249149,null,"Y"]
[75,"27003","PUYALLUP",33,10222,15,1162,0,0,11384,1,11384,1,11384,null,"Y"]
[76,"05402","QUILLAYUTE VALLEY",43,13320,20,1549,4,1239,16108,1,16108,1.1000000000000001,17719,null,"Y"]
[77,"13144","QUINCY",599,185550,198,15333,65,20135,221018,1,221018,1.1000000000000001,243120,null,"Y"]
[77,"25116","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[78,"17403","RENTON",21,6505,6,465,1,310,7280,1,7280,1,7280,null,"Y"]
[79,"03400","RICHLAND",140,43367,55,4259,26,8054,55680,1,55680,1,55680,null,"Y"]
[80,"06122","RIDGEFIELD",23,7125,8,620,0,0,7745,1,7745,1,7745,null,"Y"]
[80,"17407","RIVERVIEW",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[81,"34401","ROCHESTER",22,6815,6,465,0,0,7280,1,7280,1,7280,null,"Y"]
[82,"20403","ROOSEVELT",29,8983,1,77,2,620,9680,1,9680,1.1000000000000001,10648,null,"Y"]
[83,"13160","ROYAL CITY",293,90762,83,6428,28,8673,105863,0.85,89984,1.1000000000000001,98982,null,"Y"]
[83,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[83,"14104","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[84,"17001","SEATTLE",223,69078,122,9448,19,5886,84412,0.85,71750,1,71750,null,"Y"]
[85,"29101","SEDRO WOOLLEY",139,43058,51,3950,18,5576,52584,0.85,44696,1,44696,null,"Y"]
[86,"39119","SELAH",160,49563,75,5808,11,3407,58778,1,58778,1,58778,null,"Y"]
[86,"05323","SEQUIM",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[87,"23309","SHELTON",116,35933,52,4027,8,2478,42438,1,42438,1.1000000000000001,46682,null,"Y"]
[88,"31201","SNOHOMISH",83,25711,42,3253,4,1239,30203,1,30203,1,30203,null,"Y"]
[88,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[89,"13156","SOAP LAKE",40,12391,15,1162,1,310,13863,1,13863,1.1000000000000001,15249,null,"Y"]
[89,"25118","SOUTH BEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[89,"23042","SOUTHSIDE ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[89,"32081","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[90,"31401","STANWOOD",22,6815,12,929,3,929,8673,1,8673,1,8673,null,"Y"]
[90,"11054","STAR  ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[90,"31311","SULTAN",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[90,"27320","SUMNER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[91,"39201","SUNNYSIDE",1220,377915,421,32603,105,32526,443044,0.85,376587,1,376587,null,"Y"]
[92,"27010","TACOMA",31,9603,12,929,2,620,11152,1,11152,1,11152,null,"Y"]
[92,"34402","TENINO",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[92,"19400","THORP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[93,"24404","TONASKET",234,72485,71,5498,42,13010,90993,0.85,77344,1.1000000000000001,85078,null,"Y"]
[94,"39202","TOPPENISH",1087,336716,335,25943,164,50802,413461,0.85,351442,1,351442,null,"Y"]
[94,"36300","TOUCHET",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[95,"20400","TROUT LAKE",64,19825,2,155,0,0,19980,1,19980,1.1000000000000001,21978,null,"Y"]
[95,"17406","TUKWILA",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[95,"34033","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[96,"39002","UNION GAP",69,21374,29,2246,10,3098,26718,1,26718,1,26718,null,"Y"]
[97,"06037","VANCOUVER",66,20445,25,1936,1,310,22691,1,22691,1,22691,null,"Y"]
[97,"35200","WAHKIAKUM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[98,"13073","WAHLUKE",1059,328043,242,18741,146,45226,392010,0.85,333209,1.1000000000000001,366530,null,"Y"]
[99,"36140","WALLA WALLA",145,44916,53,4104,21,6505,55525,1,55525,1,55525,null,"Y"]
[100,"39207","WAPATO",1129,349727,434,33610,80,24781,408118,1,408118,1,408118,null,"Y"]
[101,"13146","WARDEN",363,112445,96,7434,56,17347,137226,0.85,116642,1.1000000000000001,128306,null,"Y"]
[102,"09209","WATERVILLE",24,7434,7,542,6,1859,9835,1,9835,1.1000000000000001,10819,null,"Y"]
[103,"04246","WENATCHEE",1915,593203,849,65748,113,35004,693955,0.85,589862,1,589862,null,"Y"]
[104,"39208","WEST VALLEY",75,23233,39,3020,4,1239,27492,0.85,23368,1,23368,null,"Y"]
[105,"21303","WHITE PASS",36,11152,0,0,0,0,11152,1,11152,1.1000000000000001,12267,null,"Y"]
[105,"27416","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[106,"20405","WHITE SALMON",39,12081,16,1239,2,620,13940,1,13940,1.1000000000000001,15334,null,"Y"]
[107,"21232","WINLOCK",119,36862,71,5498,2,620,42980,1,42980,1.1000000000000001,47278,null,"Y"]
[107,"20094","WISHRAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[108,"08404","WOODLAND",20,6195,8,620,0,0,6815,1,6815,1,6815,null,"Y"]
[109,"39007","YAKIMA",3135,971119,1394,107954,182,56378,1135451,0.85,965133,1,965133,null,"Y"]
[110,"34002","YELM",22,6815,7,542,0,0,7357,1,7357,1,7357,null,"Y"]
[111,"39205","ZILLAH",100,30977,32,2478,11,3407,36862,1,36862,1,36862,null,"Y"]

{"sheet":"2016-17 Final","index":33,"n_rows":181,"n_cols":21,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,10214725]
[null,null,0,null,null,365.97845317969399,"Use CTRL K",null,"Actual Amounts",null,null,null,null,10214725]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,10214725]
[null,null,null,null,null,null,"Put total here",null,10214725]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,365.97845317969399,"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,365.9783454576214,0.25,91.49312158608133,1,365.98242811501598,null,null,null,0.1,59]
[0,"99999","State Total",29555,10816490,9886,904501,2504,916420,12637411,null,12094940,null,10214725]
[1,"14005","ABERDEEN",138,50505,50,4575,9,3294,58374,0.85,49618,1.1000000000000001,54580,null,"Y"]
[1,"29103","ANACORTES",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[1,"31016","ARLINGTON",76,27814,39,3568,2,732,32114,1,32114,1,0,null,"N"]
[1,"17408","AUBURN",51,18665,25,2287,3,1098,22050,1,22050,1,0,null,"N"]
[1,"06119","BATTLE GROUND",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[1,"17405","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,null,"N","Y"]
[2,"37501","BELLINGHAM",120,43917,18,1647,11,4026,49590,0.85,42152,1,42152,null,"Y"]
[2,"27403","BETHEL",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[2,"37503","BLAINE",24,8783,7,640,5,1830,11253,1,11253,1,0,null,"N"]
[2,"18100","BREMERTON",63,23057,16,1464,5,1830,26351,1,26351,1,0,null,"N"]
[3,"24111","BREWSTER",270,98814,49,4483,47,17201,120498,0.95,114473,1.1000000000000001,125920,null,"Y"]
[4,"09075","BRIDGEPORT",229,83809,37,3385,27,9881,97075,0.95,92221,1.1000000000000001,101443,null,"Y"]
[5,"29100","BURLINGTON",264,96618,83,7594,18,6588,110800,0.85,94180,1,94180,null,"Y"]
[5,"06117","CAMAS",0,0,0,0,0,0,0,1,0,1,0,null,"N","Y"]
[6,"04228","CASCADE",65,23789,9,823,18,6588,31200,0.85,26520,1,26520,null,"Y"]
[7,"04222","CASHMERE",125,45747,39,3568,15,5490,54805,0.85,46584,1,46584,null,"Y"]
[7,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,null,null,null,123]
[8,"21401","CENTRALIA",152,55629,58,5307,18,6588,67524,0.85,57395,1.1000000000000001,63135,null,"Y"]
[9,"21302","CHEHALIS",25,9149,11,1006,4,1464,11619,1,11619,1,11619,null,"Y","Y"]
[9,"16049","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[9,"19404","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[9,"27400","CLOVER PARK",20,7320,5,457,3,1098,8875,1,8875,1,0,null,"N"]
[10,"36250","COLLEGE PLACE",92,33670,17,1555,20,7320,42545,0.85,36163,1,36163,null,"Y","Y"]
[11,"36400","COLUMBIA",54,19763,20,1830,2,732,22325,0.95,21209,1,21209,null,"Y"]
[12,"29317","CONWAY",24,8783,4,366,7,2562,11711,0.95,11125,1.1000000000000001,12238,null,"Y"]
[12,"15204","COUPEVILLE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[12,"39090","EAST VALLEY",250,91495,91,8326,27,9881,109702,1,109702,1,0,null,"N"]
[13,"09206","EASTMONT",877,320963,283,25893,66,24155,371011,0.95,352460,1,352460,null,"Y"]
[13,"31015","EDMONDS",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[14,"19401","ELLENSBURG",59,21593,21,1921,15,5490,29004,0.85,24653,1,24653,null,"Y"]
[14,"14068","ELMA",48,17567,6,549,2,732,18848,1,18848,1,0,null,"N"]
[14,"04127","ENTIAT",24,8783,4,366,3,1098,10247,1,10247,1.1000000000000001,0,null,"N"]
[14,"17216","ENUMCLAW",34,12443,12,1098,5,1830,15371,1,15371,1,0,null,"N"]
[15,"13165","EPHRATA",104,38062,45,4117,13,4758,46937,0.85,39896,1,39896,null,"Y"]
[15,"31002","EVERETT",56,20495,20,1830,1,366,22691,1,22691,1,0,null,"N"]
[15,"06114","EVERGREEN",22,8052,6,549,2,732,9333,1,9333,1,0,null,"N"]
[15,"17210","FEDERAL WAY",50,18299,17,1555,1,366,20220,1,20220,1,0,null,"N"]
[15,"37502","FERNDALE",198,72464,15,1372,10,3660,77496,1,77496,1,0,null,"N"]
[15,"27417","FIFE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[16,"03053","FINLEY",63,23057,29,2653,1,366,26076,0.85,22165,1,22165,null,"Y"]
[16,"27402","FRANKLIN PIERCE",22,8052,6,549,1,366,8967,1,8967,1,0,null,"N"]
[16,"20404","GOLDENDALE",56,20495,12,1098,3,1098,22691,1,22691,1.1000000000000001,0,null,"N"]
[16,"13301","GRAND COULEE DAM",22,8052,5,457,0,0,8509,1,8509,1.1000000000000001,0,null,"N"]
[17,"39200","GRANDVIEW",774,283267,292,26716,96,35134,345117,0.95,327861,1,327861,null,"Y","Y"]
[18,"39204","GRANGER",413,151149,141,12901,28,10247,174297,0.95,165582,1.1000000000000001,182140,null,"Y","Y"]
[19,"39203","HIGHLAND",238,87103,77,7045,36,13175,107323,0.95,101957,1.1000000000000001,112153,null,"Y"]
[19,"17401","HIGHLINE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[19,"23404","HOOD CANAL",60,21959,4,366,0,0,22325,1,22325,1.1000000000000001,0,null,"N"]
[19,"14028","HOQUIAM",32,11711,4,366,1,366,12443,1,12443,1.1000000000000001,0,null,"N"]
[19,"11056","KAHLOTUS",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[19,"08458","KELSO",36,13175,11,1006,5,1830,16011,1,16011,1,0,null,"N"]
[20,"03017","KENNEWICK",2538,928853,973,89024,96,35134,1053011,0.95,1000360,1,1000360,null,"Y"]
[20,"17415","KENT",66,24155,35,3202,1,366,27723,1,27723,1,0,null,"N"]
[21,"03052","KIONA BENTON",274,100278,132,12077,19,6954,119309,1,119309,1,119309,null,"Y","Y"]
[21,"19403","KITTITAS",21,7686,5,457,1,366,8509,1,8509,1,0,null,"N"]
[21,"06101","LA CENTER",21,7686,2,183,2,732,8601,1,8601,1,0,null,"N"]
[21,"29311","LA CONNER",29,10613,8,732,1,366,11711,1,11711,1,0,null,"N"]
[22,"04129","LAKE CHELAN",157,57459,59,5398,22,8052,70909,0.95,67364,1,67364,null,"Y"]
[22,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[22,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[22,"31306","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[23,"01158","LIND",30,10979,12,1098,1,366,12443,1,12443,1.1000000000000001,13687,null,"Y"]
[23,"08122","LONGVIEW",52,19031,23,2104,3,1098,22233,1,22233,1,0,null,"N"]
[23,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[23,"20406","LYLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[24,"37504","LYNDEN",103,37696,39,3568,14,5124,46388,0.85,39430,1,39430,null,"Y"]
[25,"39120","MABTON",296,108330,61,5581,30,10979,124890,0.95,118646,1.1000000000000001,130511,null,"Y"]
[26,"04019","MANSON",60,21959,14,1281,14,5124,28364,0.85,24109,1.1000000000000001,26520,null,"Y"]
[26,"31025","MARYSVILLE",211,77221,90,8235,8,2928,88384,1,88384,1,0,null,"N"]
[26,"37505","MERIDIAN",59,21593,13,1189,3,1098,23880,1,23880,1,0,null,"N"]
[26,"31103","MONROE",52,19031,19,1738,5,1830,22599,1,22599,1,0,null,"N"]
[26,"14066","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[27,"13161","MOSES LAKE",442,161762,168,15371,57,20861,197994,0.85,168295,1,168295,null,"Y"]
[28,"21206","MOSSYROCK",54,19763,20,1830,2,732,22325,0.85,18976,1.1000000000000001,20874,null,"Y"]
[29,"29320","MOUNT VERNON",1000,365978,325,29736,116,42454,438168,0.95,416260,1,416260,null,"Y"]
[29,"39209","MT ADAMS",89,32572,23,2104,7,2562,37238,1,37238,1.1000000000000001,0,null,"N"]
[29,"37507","MT BAKER",44,16103,4,366,1,366,16835,1,16835,1,0,null,"N"]
[29,"31006","MUKILTEO",31,11345,11,1006,2,732,13083,1,13083,1,0,null,"N","Y"]
[29,"39003","NACHES",57,20861,17,1555,6,2196,24612,1,24612,1,0,null,"N","Y"]
[30,"25155","NASELLE-GRAYS RIVER",42,15371,9,823,2,732,16926,0.95,16080,1.1000000000000001,17688,null,"Y"]
[30,"24014","NESPELEM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[31,"37506","NOOKSACK VALLEY",135,49407,37,3385,12,4392,57184,0.95,54325,1,54325,null,"Y"]
[31,"14064","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[32,"11051","NORTH FRANKLIN",805,294613,288,26350,84,30742,351705,1,351705,1,351705,null,"Y"]
[32,"18400","NORTH KITSAP",73,26716,32,2928,1,366,30010,1,30010,1,0,null,"N"]
[32,"34003","NORTH THURSTON",32,11711,1,91,2,732,12534,1,12534,1,0,null,"N"]
[32,"17417","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[32,"15201","OAK HARBOR",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[33,"25101","OCEAN BEACH",102,37330,36,3294,13,4758,45382,0.95,43113,1,43113,null,"Y"]
[34,"14172","OCOSTA",79,28912,17,1555,5,1830,32297,0.95,30682,1.1000000000000001,33750,null,"Y"]
[35,"24105","OKANOGAN",36,13175,12,1098,3,1098,15371,0.85,13065,1.1000000000000001,14372,null,"Y"]
[35,"34111","OLYMPIA",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[35,"24019","OMAK",38,13907,13,1189,3,1098,16194,1,16194,1.1000000000000001,0,null,"N"]
[36,"09013","ORONDO",98,35866,16,1464,17,6222,43552,1,43552,1.1000000000000001,47907,null,"Y"]
[36,"24410","OROVILLE",52,19031,8,732,6,2196,21959,1,21959,1.1000000000000001,0,null,"N"]
[37,"01147","OTHELLO",787,288025,232,21227,94,34402,343654,0.95,326471,1.1000000000000001,359118,null,"Y"]
[37,"09102","PALISADES",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[37,"11001","PASCO",1957,716220,623,57001,213,77953,851174,1,851174,1,0,null,"N"]
[38,"24122","PATEROS",39,14273,8,732,4,1464,16469,0.95,15646,1.1000000000000001,17211,null,"Y"]
[39,"03050","PATERSON",38,13907,9,823,8,2928,17658,1.05,18541,1.1000000000000001,20395,null,"Y"]
[39,"23402","PIONEER",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[39,"12110","POMEROY",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[39,"05121","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[39,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[40,"36402","PRESCOTT",95,34768,20,1830,7,2562,39160,1,39160,1.1000000000000001,43076,null,"Y"]
[41,"03116","PROSSER",729,266798,294,26899,54,19763,313460,1,313460,1,313460,null,"Y"]
[41,"27003","PUYALLUP",54,19763,17,1555,2,732,22050,1,22050,1,0,null,"N"]
[42,"05402","QUILLAYUTE VALLEY",51,18665,22,2013,3,1098,21776,0.85,18510,1.1000000000000001,20361,null,"Y"]
[43,"13144","QUINCY",557,203850,193,17658,84,30742,252250,0.95,239638,1.1000000000000001,263602,null,"Y"]
[43,"25116","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[43,"17403","RENTON",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[43,"03400","RICHLAND",103,37696,37,3385,11,4026,45107,1,45107,1,0,null,"N"]
[43,"06122","RIDGEFIELD",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[43,"17407","RIVERVIEW",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[43,"34401","ROCHESTER",29,10613,9,823,3,1098,12534,1,12534,1,0,null,"N"]
[43,"20403","ROOSEVELT",24,8783,2,183,0,0,8966,1,8966,1.1000000000000001,0,null,"N"]
[44,"13160","ROYAL CITY",302,110525,72,6588,27,9881,126994,0.85,107945,1.1000000000000001,118740,null,"Y"]
[44,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[44,"14104","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[45,"17001","SEATTLE",229,83809,94,8600,8,2928,95337,0.85,81036,1,81036,null,"Y"]
[46,"29101","SEDRO WOOLLEY",140,51237,47,4300,14,5124,60661,0.85,51562,1,51562,null,"Y"]
[46,"39119","SELAH",159,58191,52,4758,14,5124,68073,1,68073,1,0,null,"N"]
[46,"05323","SEQUIM",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[46,"23309","SHELTON",122,44649,53,4849,17,6222,55720,1,55720,1.1000000000000001,0,null,"N"]
[46,"31201","SNOHOMISH",92,33670,46,4209,7,2562,40441,1,40441,1,0,null,"N"]
[46,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[46,"13156","SOAP LAKE",22,8052,10,915,3,1098,10065,0.85,8555,1.1000000000000001,0,null,"N"]
[46,"25118","SOUTH BEND",20,7320,10,915,0,0,8235,1,8235,1.1000000000000001,0,null,"N"]
[46,"23042","SOUTHSIDE ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[46,"32081","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[46,"31401","STANWOOD",26,9515,16,1464,0,0,10979,1,10979,1,0,null,"N"]
[46,"11054","STAR  ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[46,"31311","SULTAN",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[46,"27320","SUMNER",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[47,"39201","SUNNYSIDE",1348,493339,456,41722,97,35500,570561,0.95,542033,1,542033,null,"Y"]
[47,"27010","TACOMA",29,10613,13,1189,1,366,12168,1,12168,1,0,null,"N"]
[47,"34402","TENINO",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[47,"19400","THORP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[48,"24404","TONASKET",235,86005,72,6588,31,11345,103938,1,103938,1.1000000000000001,114332,null,"Y"]
[49,"39202","TOPPENISH",1108,405504,348,31840,111,40624,477968,0.95,454070,1,454070,null,"Y"]
[49,"36300","TOUCHET",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[49,"20400","TROUT LAKE",105,38428,3,274,2,732,39434,1,39434,1.1000000000000001,0,null,"N"]
[49,"17406","TUKWILA",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[49,"34033","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[50,"39002","UNION GAP",84,30742,26,2379,5,1830,34951,0.85,29708,1,29708,null,"Y"]
[50,"06037","VANCOUVER",66,24155,35,3202,2,732,28089,1,28089,1,0,null,"N"]
[50,"35200","WAHKIAKUM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[51,"13073","WAHLUKE",932,341092,194,17750,79,28912,387754,1,387754,1.1000000000000001,426529,null,"Y"]
[52,"36140","WALLA WALLA",171,62582,53,4849,30,10979,78410,0.85,66649,1,66649,null,"Y"]
[53,"39207","WAPATO",1197,438076,375,34310,62,22691,495077,0.95,470323,1,470323,null,"Y"]
[54,"13146","WARDEN",350,128092,95,8692,50,18299,155083,1,155083,1.1000000000000001,170591,null,"Y"]
[54,"09209","WATERVILLE",25,9149,4,366,5,1830,11345,1,11345,1.1000000000000001,0,null,"N"]
[55,"04246","WENATCHEE",1913,700117,631,57733,116,42454,800304,1,800304,1,800304,null,"Y"]
[56,"39208","WEST VALLEY",73,26716,27,2470,8,2928,32114,0.85,27297,1,27297,null,"Y"]
[56,"21303","WHITE PASS",29,10613,0,0,0,0,10613,1,10613,1.1000000000000001,0,null,"N"]
[56,"27416","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[57,"20405","WHITE SALMON",36,13175,17,1555,3,1098,15828,0.85,13454,1.1000000000000001,14799,null,"Y"]
[58,"21232","WINLOCK",128,46845,54,4941,3,1098,52884,0.95,50240,1.1000000000000001,55264,null,"Y"]
[58,"20094","WISHRAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[58,"08404","WOODLAND",26,9515,12,1098,0,0,10613,1,10613,1,0,null,"N"]
[59,"39007","YAKIMA",3591,1314229,1458,133399,231,84541,1532169,0.95,1455561,1,1455561,null,"Y"]
[59,"34002","YELM",24,8783,4,366,0,0,9149,1,9149,1,0,null,"N"]
[60,"39205","ZILLAH",102,37330,33,3019,6,2196,42545,0.85,36163,1,36163,null,"Y"]

{"sheet":"2015-16 Final","index":34,"n_rows":181,"n_cols":17,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,10214725]
[null,null,0,null,null,343.22516322353488,"Use CTRL K",null,"Actual Amounts",null,null,null,null,10214725]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,10214725]
[null,null,null,null,null,null,"Put total here",null,10214725]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,343.22516322353488,"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,343.2251959091513,0.25,85.806540623403166,1,343.22430900070873,null,null,null,0.1,59]
[0,"99999","State Total",30116,10336570,9785,839617,2822,968579,12144766,null,11767146,null,10214725]
[1,"14005","ABERDEEN",163,55946,40,3432,23,7894,67272,0.85,57181,1.1000000000000001,62899,null,"Y"]
[1,"29103","ANACORTES",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[1,"31016","ARLINGTON",87,29861,7,601,3,1030,31492,1,31492,1,0,null,"N"]
[1,"17408","AUBURN",66,22653,16,1373,6,2059,26085,0.85,22172,1,0,null,"N"]
[1,"06119","BATTLE GROUND",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[1,"17405","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,null,"N","Y"]
[2,"37501","BELLINGHAM",100,34323,23,1974,17,5835,42132,0.85,35812,1,35812,null,"Y"]
[2,"27403","BETHEL",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[2,"37503","BLAINE",20,6865,0,0,2,686,7551,1,7551,1,0,null,"N"]
[2,"18100","BREMERTON",64,21966,7,601,0,0,22567,1,22567,1,0,null,"N"]
[3,"24111","BREWSTER",215,73793,56,4805,44,15102,93700,0.95,89015,1.1000000000000001,97917,null,"Y"]
[4,"09075","BRIDGEPORT",166,56975,49,4205,22,7551,68731,0.95,65294,1.1000000000000001,71823,null,"Y"]
[5,"29100","BURLINGTON",303,103997,89,7637,33,11326,122960,0.95,116812,1,116812,null,"Y"]
[5,"06117","CAMAS",0,0,0,0,0,0,0,1,0,1,0,null,"N","Y"]
[6,"04228","CASCADE",63,21623,12,1030,20,6865,29518,0.85,25090,1,25090,null,"Y"]
[7,"04222","CASHMERE",138,47365,52,4462,11,3775,55602,0.95,52822,1,52822,null,"Y"]
[7,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[8,"21401","CENTRALIA",170,58348,57,4891,30,10297,73536,0.85,62506,1.1000000000000001,68757,null,"Y"]
[8,"21302","CHEHALIS",0,0,0,0,0,0,0,1,0,1,0,null,"N","Y"]
[8,"16049","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[8,"19404","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[8,"27400","CLOVER PARK",21,7208,1,86,5,1716,9010,1,9010,1,0,null,"N"]
[9,"36250","COLLEGE PLACE",76,26085,1,86,0,0,26171,1,26171,1,26171,null,"Y","Y"]
[10,"36400","COLUMBIA",56,19221,26,2231,7,2403,23855,1,23855,1,23855,null,"Y"]
[11,"29317","CONWAY",31,10640,10,858,6,2059,13557,1,13557,1.1000000000000001,14913,null,"Y"]
[11,"15204","COUPEVILLE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[11,"39090","EAST VALLEY",245,84090,71,6092,29,9954,100136,1,100136,1,0,null,"N"]
[12,"09206","EASTMONT",819,281101,302,25913,69,23683,330697,0.95,314162,1,314162,null,"Y"]
[12,"31015","EDMONDS",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[13,"19401","ELLENSBURG",92,31577,22,1888,15,5148,38613,0.85,32821,1,32821,null,"Y"]
[13,"14068","ELMA",59,20250,5,429,3,1030,21709,1,21709,1,0,null,"N"]
[13,"04127","ENTIAT",27,9267,3,257,4,1373,10897,1,10897,1.1000000000000001,0,null,"N"]
[13,"17216","ENUMCLAW",32,10983,7,601,3,1030,12614,1,12614,1,0,null,"N"]
[14,"13165","EPHRATA",133,45649,36,3089,16,5492,54230,0.85,46096,1,46096,null,"Y"]
[14,"31002","EVERETT",72,24712,9,772,3,1030,26514,1,26514,1,0,null,"N"]
[14,"06114","EVERGREEN",26,8924,2,172,4,1373,10469,1,10469,1,0,null,"N"]
[14,"17210","FEDERAL WAY",32,10983,8,686,4,1373,13042,1,13042,1,0,null,"N"]
[14,"37502","FERNDALE",176,60408,25,2145,7,2403,64956,1,64956,1,0,null,"N"]
[14,"27417","FIFE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[15,"03053","FINLEY",60,20594,12,1030,6,2059,23683,1,23683,1,23683,null,"Y"]
[15,"27402","FRANKLIN PIERCE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[15,"20404","GOLDENDALE",47,16132,9,772,3,1030,17934,1,17934,1.1000000000000001,0,null,"N"]
[15,"13301","GRAND COULEE DAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[16,"39200","GRANDVIEW",893,306500,265,22739,96,32950,362189,0.95,344080,1,344080,null,"Y","Y"]
[17,"39204","GRANGER",409,140379,137,11755,44,15102,167236,0.95,158874,1.1000000000000001,174761,null,"Y","Y"]
[18,"39203","HIGHLAND",283,97133,90,7723,39,13386,118242,1,118242,1.1000000000000001,130066,null,"Y"]
[18,"17401","HIGHLINE",24,8237,2,172,2,686,9095,1,9095,1,0,null,"N"]
[18,"23404","HOOD CANAL",65,22310,4,343,2,686,23339,1,23339,1.1000000000000001,0,null,"N"]
[18,"14028","HOQUIAM",35,12013,4,343,1,343,12699,1,12699,1.1000000000000001,0,null,"N"]
[18,"11056","KAHLOTUS",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[18,"08458","KELSO",41,14072,3,257,4,1373,15702,1,15702,1,0,null,"N"]
[19,"03017","KENNEWICK",2601,892729,1032,88552,174,59721,1041002,0.95,988952,1,988952,null,"Y"]
[19,"17415","KENT",53,18191,4,343,3,1030,19564,1,19564,1,0,null,"N"]
[20,"03052","KIONA BENTON",339,116353,142,12184,29,9954,138491,1,138491,1,138491,null,"Y","Y"]
[20,"19403","KITTITAS",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[20,"06101","LA CENTER",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[20,"29311","LA CONNER",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[21,"04129","LAKE CHELAN",179,61437,74,6350,32,10983,78770,0.95,74832,1,74832,null,"Y"]
[21,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[21,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[21,"31306","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[22,"01158","LIND",46,15788,12,1030,5,1716,18534,1,18534,1.1000000000000001,20387,null,"Y"]
[22,"08122","LONGVIEW",65,22310,7,601,1,343,23254,0.85,19766,1,0,null,"N"]
[22,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[22,"20406","LYLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[23,"37504","LYNDEN",154,52857,54,4634,17,5835,63326,0.95,60160,1,60160,null,"Y"]
[24,"39120","MABTON",223,76539,50,4290,21,7208,88037,0.95,83635,1.1000000000000001,91999,null,"Y"]
[25,"04019","MANSON",73,25055,18,1545,14,4805,31405,0.85,26694,1.1000000000000001,29363,null,"Y"]
[25,"31025","MARYSVILLE",235,80658,43,3690,3,1030,85378,0.85,72571,1,0,null,"N"]
[25,"37505","MERIDIAN",23,7894,10,858,4,1373,10125,1,10125,1,0,null,"N"]
[25,"31103","MONROE",39,13386,11,944,2,686,15016,1,15016,1,0,null,"N"]
[25,"14066","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[26,"13161","MOSES LAKE",506,173672,156,13386,68,23339,210397,0.85,178837,1,178837,null,"Y"]
[27,"21206","MOSSYROCK",49,16818,12,1030,4,1373,19221,0.85,16338,1.1000000000000001,17972,null,"Y"]
[28,"29320","MOUNT VERNON",897,307873,279,23940,103,35352,367165,0.95,348807,1,348807,null,"Y"]
[28,"39209","MT ADAMS",89,30547,19,1630,3,1030,33207,1,33207,1.1000000000000001,0,null,"N"]
[28,"37507","MT BAKER",42,14415,5,429,0,0,14844,1,14844,1,0,null,"N"]
[28,"31006","MUKILTEO",31,10640,4,343,2,686,11669,1,11669,1,0,null,"N","Y"]
[28,"39003","NACHES",58,19907,11,944,5,1716,22567,1,22567,1,0,null,"N","Y"]
[29,"25155","NASELLE-GRAYS RIVER",41,14072,9,772,4,1373,16217,0.95,15406,1.1000000000000001,16947,null,"Y"]
[29,"24014","NESPELEM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[30,"37506","NOOKSACK VALLEY",170,58348,42,3604,19,6521,68473,0.95,65049,1,65049,null,"Y"]
[30,"14064","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[31,"11051","NORTH FRANKLIN",833,285907,239,20508,80,27458,333873,1,333873,1,333873,null,"Y"]
[31,"18400","NORTH KITSAP",61,20937,20,1716,2,686,23339,1,23339,1,0,null,"N"]
[31,"34003","NORTH THURSTON",30,10297,1,86,0,0,10383,1,10383,1,0,null,"N"]
[31,"17417","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[31,"15201","OAK HARBOR",20,6865,4,343,2,686,7894,1,7894,1,0,null,"N"]
[32,"25101","OCEAN BEACH",90,30890,30,2574,8,2746,36210,0.95,34400,1,34400,null,"Y"]
[33,"14172","OCOSTA",93,31920,26,2231,4,1373,35524,0.95,33748,1.1000000000000001,37123,null,"Y"]
[34,"24105","OKANOGAN",43,14759,11,944,5,1716,17419,0.85,14806,1.1000000000000001,16287,null,"Y"]
[34,"34111","OLYMPIA",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[34,"24019","OMAK",23,7894,9,772,5,1716,10382,1,10382,1.1000000000000001,0,null,"N"]
[35,"09013","ORONDO",99,33979,18,1545,9,3089,38613,1,38613,1.1000000000000001,42474,null,"Y"]
[35,"24410","OROVILLE",67,22996,2,172,1,343,23511,1,23511,1.1000000000000001,0,null,"N"]
[36,"01147","OTHELLO",758,260165,202,17333,113,38784,316282,0.95,300468,1.1000000000000001,330515,null,"Y"]
[36,"09102","PALISADES",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[36,"11001","PASCO",1644,564262,648,55602,242,83060,702924,1,702924,1,0,null,"N"]
[37,"24122","PATEROS",37,12699,5,429,9,3089,16217,0.95,15406,1.1000000000000001,16947,null,"Y"]
[38,"03050","PATERSON",48,16475,17,1459,7,2403,20337,1.1499999999999999,23388,1.1000000000000001,25727,null,"Y"]
[38,"23402","PIONEER",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[38,"12110","POMEROY",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[38,"05121","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[38,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[39,"36402","PRESCOTT",112,38441,18,1545,6,2059,42045,1,42045,1.1000000000000001,46250,null,"Y"]
[40,"03116","PROSSER",843,289339,299,25656,76,26085,341080,1,341080,1,341080,null,"Y"]
[40,"27003","PUYALLUP",56,19221,9,772,0,0,19993,1,19993,1,0,null,"N"]
[41,"05402","QUILLAYUTE VALLEY",63,21623,33,2832,6,2059,26514,0.85,22537,1.1000000000000001,24791,null,"Y"]
[42,"13144","QUINCY",646,221723,194,16646,97,33293,271662,0.95,258079,1.1000000000000001,283887,null,"Y"]
[42,"25116","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[42,"17403","RENTON",27,9267,5,429,1,343,10039,1,10039,1,0,null,"N"]
[42,"03400","RICHLAND",72,24712,15,1287,11,3775,29774,1,29774,1,0,null,"N"]
[42,"06122","RIDGEFIELD",25,8581,1,86,0,0,8667,1,8667,1,0,null,"N"]
[42,"17407","RIVERVIEW",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[42,"34401","ROCHESTER",30,10297,4,343,2,686,11326,1,11326,1,0,null,"N"]
[42,"20403","ROOSEVELT",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[43,"13160","ROYAL CITY",226,77569,47,4033,31,10640,92242,0.95,87630,1.1000000000000001,96393,null,"Y"]
[43,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[43,"14104","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[44,"17001","SEATTLE",219,75166,119,10211,18,6178,91555,0.85,77822,1,77822,null,"Y"]
[45,"29101","SEDRO WOOLLEY",127,43590,40,3432,21,7208,54230,0.85,46096,1,46096,null,"Y"]
[45,"39119","SELAH",129,44276,16,1373,14,4805,50454,1,50454,1,0,null,"N"]
[45,"05323","SEQUIM",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[45,"23309","SHELTON",110,37755,42,3604,14,4805,46164,1,46164,1.1000000000000001,0,null,"N"]
[45,"31201","SNOHOMISH",97,33293,10,858,1,343,34494,1,34494,1,0,null,"N"]
[45,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[46,"13156","SOAP LAKE",32,10983,5,429,2,686,12098,1,12098,1.1000000000000001,13308,null,"Y"]
[46,"25118","SOUTH BEND",22,7551,4,343,0,0,7894,1,7894,1.1000000000000001,0,null,"N"]
[46,"23042","SOUTHSIDE ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[46,"32081","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[46,"31401","STANWOOD",35,12013,9,772,2,686,13471,1,13471,1,0,null,"N"]
[46,"11054","STAR  ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[46,"31311","SULTAN",26,8924,1,86,0,0,9010,1,9010,1,0,null,"N"]
[46,"27320","SUMNER",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[47,"39201","SUNNYSIDE",1552,532685,530,45477,109,37412,615574,0.95,584795,1,584795,null,"Y"]
[47,"27010","TACOMA",41,14072,11,944,1,343,15359,1,15359,1,0,null,"N"]
[47,"34402","TENINO",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[47,"19400","THORP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[48,"24404","TONASKET",257,88209,61,5234,23,7894,101337,0.95,96270,1.1000000000000001,105897,null,"Y"]
[49,"39202","TOPPENISH",1036,355581,335,28745,146,50111,434437,0.95,412715,1,412715,null,"Y"]
[49,"36300","TOUCHET",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[49,"20400","TROUT LAKE",85,29174,2,172,0,0,29346,1,29346,1.1000000000000001,0,null,"N"]
[49,"17406","TUKWILA",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[49,"34033","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[50,"39002","UNION GAP",80,27458,19,1630,10,3432,32520,0.85,27642,1,27642,null,"Y"]
[50,"06037","VANCOUVER",62,21280,11,944,7,2403,24627,1,24627,1,0,null,"N"]
[50,"35200","WAHKIAKUM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[51,"13073","WAHLUKE",816,280072,153,13128,92,31577,324777,1,324777,1.1000000000000001,357255,null,"Y"]
[52,"36140","WALLA WALLA",146,50111,15,1287,12,4119,55517,1,55517,1,55517,null,"Y"]
[53,"39207","WAPATO",1257,431434,430,36897,62,21280,489611,1,489611,1,489611,null,"Y"]
[54,"13146","WARDEN",337,115667,97,8323,48,16475,140465,1,140465,1.1000000000000001,154512,null,"Y"]
[54,"09209","WATERVILLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[55,"04246","WENATCHEE",2031,697090,838,71906,102,35009,804005,1,804005,1,804005,null,"Y"]
[56,"39208","WEST VALLEY",116,39814,45,3861,17,5835,49510,1,49510,1,49510,null,"Y"]
[56,"21303","WHITE PASS",28,9610,0,0,0,0,9610,1,9610,1.1000000000000001,0,null,"N"]
[56,"27416","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[57,"20405","WHITE SALMON",41,14072,23,1974,1,343,16389,1,16389,1.1000000000000001,18028,null,"Y"]
[58,"21232","WINLOCK",127,43590,55,4719,15,5148,53457,1,53457,1.1000000000000001,58803,null,"Y"]
[58,"20094","WISHRAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[58,"08404","WOODLAND",44,15102,2,172,0,0,15274,1,15274,1,0,null,"N"]
[59,"39007","YAKIMA",3973,1363634,1549,132914,280,96103,1592651,1,1592651,1,1592651,null,"Y"]
[59,"34002","YELM",22,7551,3,257,0,0,7808,1,7808,1,0,null,"N"]
[60,"39205","ZILLAH",100,34323,47,4033,12,4119,42475,1,42475,1,42475,null,"Y"]

{"sheet":"2015-16 Preliminary","index":35,"n_rows":181,"n_cols":17,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,10214725]
[null,null,0,null,null,291.91449611022091,"Use CTRL K",null,"Actual Amounts",null,null,null,null,10214725]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,10214725]
[null,null,null,null,null,null,"Put total here",null,10214725]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,291.91449611022091,"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,291.91436445743125,0.25,72.97976494634645,1,291.91637136782424,null,null,null,0.1,108]
[0,"99999","State Total",30116,8791293,9785,714107,2822,823788,10329188,null,10008017,null,10214725]
[1,"14005","ABERDEEN",163,47582,40,2919,23,6714,57215,0.85,48633,1.1000000000000001,53496,null,"Y"]
[1,"29103","ANACORTES",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[2,"31016","ARLINGTON",87,25397,7,511,3,876,26784,1,26784,1,26784,null,"Y"]
[3,"17408","AUBURN",66,19266,16,1168,6,1751,22185,0.85,18857,1,18857,null,"Y"]
[3,"06119","BATTLE GROUND",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[3,"17405","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,null,"Y","Y"]
[4,"37501","BELLINGHAM",100,29191,23,1679,17,4963,35833,0.85,30458,1,30458,null,"Y"]
[4,"27403","BETHEL",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[5,"37503","BLAINE",20,5838,0,0,2,584,6422,1,6422,1,6422,null,"Y"]
[6,"18100","BREMERTON",64,18683,7,511,0,0,19194,1,19194,1,19194,null,"Y"]
[7,"24111","BREWSTER",215,62762,56,4087,44,12844,79693,0.95,75708,1.1000000000000001,83279,null,"Y"]
[8,"09075","BRIDGEPORT",166,48458,49,3576,22,6422,58456,0.95,55533,1.1000000000000001,61086,null,"Y"]
[9,"29100","BURLINGTON",303,88450,89,6495,33,9633,104578,0.95,99349,1,99349,null,"Y"]
[9,"06117","CAMAS",0,0,0,0,0,0,0,1,0,1,0,null,"Y","Y"]
[10,"04228","CASCADE",63,18391,12,876,20,5838,25105,0.85,21339,1,21339,null,"Y"]
[11,"04222","CASHMERE",138,40284,52,3795,11,3211,47290,0.95,44926,1,44926,null,"Y"]
[11,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[12,"21401","CENTRALIA",170,49625,57,4160,30,8757,62542,0.85,53161,1.1000000000000001,58477,null,"Y"]
[12,"21302","CHEHALIS",0,0,0,0,0,0,0,1,0,1,0,null,"Y","Y"]
[12,"16049","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[12,"19404","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[13,"27400","CLOVER PARK",21,6130,1,73,5,1460,7663,1,7663,1,7663,null,"Y"]
[14,"36250","COLLEGE PLACE",76,22186,1,73,0,0,22259,1,22259,1,22259,null,"Y","Y"]
[15,"36400","COLUMBIA",56,16347,26,1897,7,2043,20287,1,20287,1,20287,null,"Y"]
[16,"29317","CONWAY",31,9049,10,730,6,1751,11530,1,11530,1.1000000000000001,12683,null,"Y"]
[16,"15204","COUPEVILLE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[17,"39090","EAST VALLEY",245,71519,71,5181,29,8466,85166,1,85166,1,85166,null,"Y"]
[18,"09206","EASTMONT",819,239078,302,22040,69,20142,281260,0.95,267197,1,267197,null,"Y"]
[18,"31015","EDMONDS",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[19,"19401","ELLENSBURG",92,26856,22,1606,15,4379,32841,0.85,27915,1,27915,null,"Y"]
[20,"14068","ELMA",59,17223,5,365,3,876,18464,1,18464,1,18464,null,"Y"]
[21,"04127","ENTIAT",27,7882,3,219,4,1168,9269,1,9269,1.1000000000000001,10196,null,"Y"]
[22,"17216","ENUMCLAW",32,9341,7,511,3,876,10728,1,10728,1,10728,null,"Y"]
[23,"13165","EPHRATA",133,38825,36,2627,16,4671,46123,0.85,39205,1,39205,null,"Y"]
[24,"31002","EVERETT",72,21018,9,657,3,876,22551,1,22551,1,22551,null,"Y"]
[25,"06114","EVERGREEN",26,7590,2,146,4,1168,8904,1,8904,1,8904,null,"Y"]
[26,"17210","FEDERAL WAY",32,9341,8,584,4,1168,11093,1,11093,1,11093,null,"Y"]
[27,"37502","FERNDALE",176,51377,25,1824,7,2043,55244,1,55244,1,55244,null,"Y"]
[27,"27417","FIFE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[28,"03053","FINLEY",60,17515,12,876,6,1751,20142,1,20142,1,20142,null,"Y"]
[28,"27402","FRANKLIN PIERCE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[29,"20404","GOLDENDALE",47,13720,9,657,3,876,15253,1,15253,1.1000000000000001,16778,null,"Y"]
[29,"13301","GRAND COULEE DAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[30,"39200","GRANDVIEW",893,260680,265,19339,96,28024,308043,0.95,292641,1,292641,null,"Y","Y"]
[31,"39204","GRANGER",409,119393,137,9998,44,12844,142235,0.95,135123,1.1000000000000001,148635,null,"Y","Y"]
[32,"39203","HIGHLAND",283,82612,90,6568,39,11385,100565,1,100565,1.1000000000000001,110622,null,"Y"]
[33,"17401","HIGHLINE",24,7006,2,146,2,584,7736,1,7736,1,7736,null,"Y"]
[34,"23404","HOOD CANAL",65,18974,4,292,2,584,19850,1,19850,1.1000000000000001,21835,null,"Y"]
[35,"14028","HOQUIAM",35,10217,4,292,1,292,10801,1,10801,1.1000000000000001,11881,null,"Y"]
[35,"11056","KAHLOTUS",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[36,"08458","KELSO",41,11968,3,219,4,1168,13355,1,13355,1,13355,null,"Y"]
[37,"03017","KENNEWICK",2601,759270,1032,75314,174,50793,885377,0.95,841108,1,841108,null,"Y"]
[38,"17415","KENT",53,15471,4,292,3,876,16639,1,16639,1,16639,null,"Y"]
[39,"03052","KIONA BENTON",339,98959,142,10363,29,8466,117788,1,117788,1,117788,null,"Y","Y"]
[39,"19403","KITTITAS",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[39,"06101","LA CENTER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[39,"29311","LA CONNER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[40,"04129","LAKE CHELAN",179,52253,74,5400,32,9341,66994,0.95,63644,1,63644,null,"Y"]
[40,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[40,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[40,"31306","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[41,"01158","LIND",46,13428,12,876,5,1460,15764,1,15764,1.1000000000000001,17340,null,"Y"]
[42,"08122","LONGVIEW",65,18974,7,511,1,292,19777,0.85,16810,1,16810,null,"Y"]
[42,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[42,"20406","LYLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[43,"37504","LYNDEN",154,44955,54,3941,17,4963,53859,0.95,51166,1,51166,null,"Y"]
[44,"39120","MABTON",223,65097,50,3649,21,6130,74876,0.95,71132,1.1000000000000001,78245,null,"Y"]
[45,"04019","MANSON",73,21310,18,1314,14,4087,26711,0.85,22704,1.1000000000000001,24974,null,"Y"]
[46,"31025","MARYSVILLE",235,68600,43,3138,3,876,72614,0.85,61722,1,61722,null,"Y"]
[47,"37505","MERIDIAN",23,6714,10,730,4,1168,8612,1,8612,1,8612,null,"Y"]
[48,"31103","MONROE",39,11385,11,803,2,584,12772,1,12772,1,12772,null,"Y"]
[48,"14066","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[49,"13161","MOSES LAKE",506,147709,156,11385,68,19850,178944,0.85,152102,1,152102,null,"Y"]
[50,"21206","MOSSYROCK",49,14304,12,876,4,1168,16348,0.85,13896,1.1000000000000001,15286,null,"Y"]
[51,"29320","MOUNT VERNON",897,261847,279,20361,103,30067,312275,0.95,296661,1,296661,null,"Y"]
[52,"39209","MT ADAMS",89,25980,19,1387,3,876,28243,1,28243,1.1000000000000001,31067,null,"Y"]
[53,"37507","MT BAKER",42,12260,5,365,0,0,12625,1,12625,1,12625,null,"Y"]
[54,"31006","MUKILTEO",31,9049,4,292,2,584,9925,1,9925,1,9925,null,"Y","Y"]
[55,"39003","NACHES",58,16931,11,803,5,1460,19194,1,19194,1,19194,null,"Y","Y"]
[56,"25155","NASELLE-GRAYS RIVER",41,11968,9,657,4,1168,13793,0.95,13103,1.1000000000000001,14413,null,"Y"]
[56,"24014","NESPELEM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[57,"37506","NOOKSACK VALLEY",170,49625,42,3065,19,5546,58236,0.95,55324,1,55324,null,"Y"]
[57,"14064","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[58,"11051","NORTH FRANKLIN",833,243165,239,17442,80,23353,283960,1,283960,1,283960,null,"Y"]
[59,"18400","NORTH KITSAP",61,17807,20,1460,2,584,19851,1,19851,1,19851,null,"Y"]
[60,"34003","NORTH THURSTON",30,8757,1,73,0,0,8830,1,8830,1,8830,null,"Y"]
[60,"17417","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[61,"15201","OAK HARBOR",20,5838,4,292,2,584,6714,1,6714,1,6714,null,"Y"]
[62,"25101","OCEAN BEACH",90,26272,30,2189,8,2335,30796,0.95,29256,1,29256,null,"Y"]
[63,"14172","OCOSTA",93,27148,26,1897,4,1168,30213,0.95,28702,1.1000000000000001,31572,null,"Y"]
[64,"24105","OKANOGAN",43,12552,11,803,5,1460,14815,0.85,12593,1.1000000000000001,13852,null,"Y"]
[64,"34111","OLYMPIA",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[65,"24019","OMAK",23,6714,9,657,5,1460,8831,1,8831,1.1000000000000001,9714,null,"Y"]
[66,"09013","ORONDO",99,28900,18,1314,9,2627,32841,1,32841,1.1000000000000001,36125,null,"Y"]
[67,"24410","OROVILLE",67,19558,2,146,1,292,19996,1,19996,1.1000000000000001,21996,null,"Y"]
[68,"01147","OTHELLO",758,221271,202,14742,113,32986,268999,0.95,255549,1.1000000000000001,281104,null,"Y"]
[68,"09102","PALISADES",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[69,"11001","PASCO",1644,479907,648,47290,242,70643,597840,1,597840,1,597840,null,"Y"]
[70,"24122","PATEROS",37,10801,5,365,9,2627,13793,0.95,13103,1.1000000000000001,14413,null,"Y"]
[71,"03050","PATERSON",48,14012,17,1241,7,2043,17296,1.1499999999999999,19890,1.1000000000000001,21879,null,"Y"]
[71,"23402","PIONEER",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[71,"12110","POMEROY",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[71,"05121","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[71,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[72,"36402","PRESCOTT",112,32694,18,1314,6,1751,35759,1,35759,1.1000000000000001,39335,null,"Y"]
[73,"03116","PROSSER",843,246084,299,21821,76,22186,290091,1,290091,1,290091,null,"Y"]
[74,"27003","PUYALLUP",56,16347,9,657,0,0,17004,1,17004,1,17004,null,"Y"]
[75,"05402","QUILLAYUTE VALLEY",63,18391,33,2408,6,1751,22550,0.85,19168,1.1000000000000001,21085,null,"Y"]
[76,"13144","QUINCY",646,188577,194,14158,97,28316,231051,0.95,219498,1.1000000000000001,241448,null,"Y"]
[76,"25116","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[77,"17403","RENTON",27,7882,5,365,1,292,8539,1,8539,1,8539,null,"Y"]
[78,"03400","RICHLAND",72,21018,15,1095,11,3211,25324,1,25324,1,25324,null,"Y"]
[79,"06122","RIDGEFIELD",25,7298,1,73,0,0,7371,1,7371,1,7371,null,"Y"]
[79,"17407","RIVERVIEW",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[80,"34401","ROCHESTER",30,8757,4,292,2,584,9633,1,9633,1,9633,null,"Y"]
[80,"20403","ROOSEVELT",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[81,"13160","ROYAL CITY",226,65973,47,3430,31,9049,78452,0.95,74529,1.1000000000000001,81982,null,"Y"]
[81,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[81,"14104","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[82,"17001","SEATTLE",219,63929,119,8684,18,5254,77867,0.85,66187,1,66187,null,"Y"]
[83,"29101","SEDRO WOOLLEY",127,37073,40,2919,21,6130,46122,0.85,39204,1,39204,null,"Y"]
[84,"39119","SELAH",129,37657,16,1168,14,4087,42912,1,42912,1,42912,null,"Y"]
[84,"05323","SEQUIM",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[85,"23309","SHELTON",110,32111,42,3065,14,4087,39263,1,39263,1.1000000000000001,43189,null,"Y"]
[86,"31201","SNOHOMISH",97,28316,10,730,1,292,29338,1,29338,1,29338,null,"Y"]
[86,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[87,"13156","SOAP LAKE",32,9341,5,365,2,584,10290,1,10290,1.1000000000000001,11319,null,"Y"]
[88,"25118","SOUTH BEND",22,6422,4,292,0,0,6714,1,6714,1.1000000000000001,7385,null,"Y"]
[88,"23042","SOUTHSIDE ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[88,"32081","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[89,"31401","STANWOOD",35,10217,9,657,2,584,11458,1,11458,1,11458,null,"Y"]
[89,"11054","STAR  ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[90,"31311","SULTAN",26,7590,1,73,0,0,7663,1,7663,1,7663,null,"Y"]
[90,"27320","SUMNER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[91,"39201","SUNNYSIDE",1552,453051,530,38679,109,31819,523549,0.95,497372,1,497372,null,"Y"]
[92,"27010","TACOMA",41,11968,11,803,1,292,13063,1,13063,1,13063,null,"Y"]
[92,"34402","TENINO",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[92,"19400","THORP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[93,"24404","TONASKET",257,75022,61,4452,23,6714,86188,0.95,81879,1.1000000000000001,90067,null,"Y"]
[94,"39202","TOPPENISH",1036,302423,335,24448,146,42620,369491,0.95,351016,1,351016,null,"Y"]
[94,"36300","TOUCHET",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[95,"20400","TROUT LAKE",85,24813,2,146,0,0,24959,1,24959,1.1000000000000001,27455,null,"Y"]
[95,"17406","TUKWILA",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[95,"34033","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[96,"39002","UNION GAP",80,23353,19,1387,10,2919,27659,0.85,23510,1,23510,null,"Y"]
[97,"06037","VANCOUVER",62,18099,11,803,7,2043,20945,1,20945,1,20945,null,"Y"]
[97,"35200","WAHKIAKUM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[98,"13073","WAHLUKE",816,238202,153,11166,92,26856,276224,1,276224,1.1000000000000001,303846,null,"Y"]
[99,"36140","WALLA WALLA",146,42620,15,1095,12,3503,47218,1,47218,1,47218,null,"Y"]
[100,"39207","WAPATO",1257,366937,430,31381,62,18099,416417,1,416417,1,416417,null,"Y"]
[101,"13146","WARDEN",337,98375,97,7079,48,14012,119466,1,119466,1.1000000000000001,131413,null,"Y"]
[101,"09209","WATERVILLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[102,"04246","WENATCHEE",2031,592878,838,61156,102,29775,683809,1,683809,1,683809,null,"Y"]
[103,"39208","WEST VALLEY",116,33862,45,3284,17,4963,42109,1,42109,1,42109,null,"Y"]
[104,"21303","WHITE PASS",28,8174,0,0,0,0,8174,1,8174,1.1000000000000001,8991,null,"Y"]
[104,"27416","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[105,"20405","WHITE SALMON",41,11968,23,1679,1,292,13939,1,13939,1.1000000000000001,15333,null,"Y"]
[106,"21232","WINLOCK",127,37073,55,4014,15,4379,45466,1,45466,1.1000000000000001,50013,null,"Y"]
[106,"20094","WISHRAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[107,"08404","WOODLAND",44,12844,2,146,0,0,12990,1,12990,1,12990,null,"Y"]
[108,"39007","YAKIMA",3973,1159776,1549,113044,280,81736,1354556,1,1354556,1,1354556,null,"Y"]
[109,"34002","YELM",22,6422,3,219,0,0,6641,1,6641,1,6641,null,"Y"]
[110,"39205","ZILLAH",100,29191,47,3430,12,3503,36124,1,36124,1,36124,null,"Y"]

{"sheet":"2014-15 Final","index":36,"n_rows":181,"n_cols":17,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,9395554]
[null,null,0,null,null,356.36029191991923,"Use CTRL K",null,"Actual Amounts",null,null,null,null,10820638]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,1425084]
[]
[null,null,null,null,null,null,null,null,10820638]
[null,null,null,null,null,null,"Put total here",null,10820638]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,356.36029191991923,"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,356.36024511197445,0.25,89.089885381057712,1,356.3596588802373,null,null,null,0.1,56]
[0,"99999","State Total",31659,11282009,9946,886088,2697,961102,13129199,null,12586083,null,10820638]
[1,"14005","ABERDEEN",187,66639,63,5613,10,3564,75816,0.85,64444,1.1000000000000001,70888,null,"Y"]
[1,"29103","ANACORTES",25,8909,6,535,6,2138,11582,1,11582,1,0,null,"N"]
[1,"31016","ARLINGTON",95,33854,10,891,6,2138,36883,1,36883,1,0,null,"N"]
[2,"17408","AUBURN",64,22807,15,1336,7,2495,26638,1,26638,1,26638,null,"Y"]
[2,"06119","BATTLE GROUND",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[2,"17405","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,null,"Y","Y"]
[3,"37501","BELLINGHAM",123,43832,61,5434,6,2138,51404,0.85,43693,1,43693,null,"Y"]
[3,"27403","BETHEL",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[3,"37503","BLAINE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[3,"18100","BREMERTON",57,20313,10,891,1,356,21560,1,21560,1,0,null,"N"]
[4,"24111","BREWSTER",237,84457,46,4098,43,15323,103878,0.95,98684,1.1000000000000001,108552,null,"Y"]
[5,"09075","BRIDGEPORT",201,71628,64,5702,31,11047,88377,0.95,83958,1.1000000000000001,92354,null,"Y"]
[6,"29100","BURLINGTON",356,126864,75,6682,29,10334,143880,0.95,136686,1,136686,null,"Y"]
[6,"06117","CAMAS",0,0,0,0,0,0,0,1,0,1,0,null,"Y","Y"]
[7,"04228","CASCADE",81,28865,14,1247,14,4989,35101,0.95,33346,1,33346,null,"Y"]
[8,"04222","CASHMERE",161,57374,45,4009,32,11404,72787,0.95,69148,1,69148,null,"Y"]
[8,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[9,"21401","CENTRALIA",199,70916,47,4187,26,9265,84368,0.85,71713,1.1000000000000001,78884,null,"Y"]
[9,"21302","CHEHALIS",30,10691,5,445,2,713,11849,1,11849,1,0,null,"N","Y"]
[9,"16049","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[9,"19404","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[9,"27400","CLOVER PARK",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[9,"36250","COLLEGE PLACE",82,29222,8,713,10,3564,33499,1,33499,1,0,null,"N","Y"]
[9,"36400","COLUMBIA",50,17818,23,2049,7,2495,22362,1,22362,1,0,null,"N"]
[10,"29317","CONWAY",38,13542,6,535,9,3207,17284,1,17284,1.1000000000000001,19012,null,"Y"]
[10,"15204","COUPEVILLE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[10,"39090","EAST VALLEY",264,94079,82,7305,35,12473,113857,0.95,108164,1,0,null,"N"]
[11,"09206","EASTMONT",943,336048,242,21560,69,24589,382197,0.95,363087,1,363087,null,"Y"]
[11,"31015","EDMONDS",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[12,"19401","ELLENSBURG",91,32429,22,1960,10,3564,37953,0.85,32260,1,32260,null,"Y"]
[12,"14068","ELMA",59,21025,8,713,6,2138,23876,1,23876,1,0,null,"N"]
[12,"04127","ENTIAT",28,9978,1,89,2,713,10780,1,10780,1.1000000000000001,0,null,"N"]
[12,"17216","ENUMCLAW",28,9978,8,713,1,356,11047,1,11047,1,0,null,"N"]
[13,"13165","EPHRATA",139,49534,36,3207,24,8553,61294,0.85,52100,1,52100,null,"Y"]
[13,"31002","EVERETT",59,21025,18,1604,1,356,22985,1,22985,1,0,null,"N"]
[13,"06114","EVERGREEN",21,7484,0,0,8,2851,10335,1,10335,1,0,null,"N"]
[13,"17210","FEDERAL WAY",37,13185,5,445,3,1069,14699,1,14699,1,0,null,"N"]
[13,"37502","FERNDALE",97,34567,37,3296,9,3207,41070,1,41070,1,0,null,"N"]
[13,"27417","FIFE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[13,"03053","FINLEY",75,26727,24,2138,8,2851,31716,1,31716,1,0,null,"N"]
[13,"27402","FRANKLIN PIERCE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[13,"20404","GOLDENDALE",70,24945,23,2049,2,713,27707,1,27707,1.1000000000000001,0,null,"N"]
[13,"13301","GRAND COULEE DAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[14,"39200","GRANDVIEW",825,293997,253,22540,63,22451,338988,0.95,322039,1,322039,null,"Y","Y"]
[15,"39204","GRANGER",427,152166,107,9533,28,9978,171677,0.95,163093,1.1000000000000001,179402,null,"Y","Y"]
[16,"39203","HIGHLAND",320,114035,106,9444,42,14967,138446,1,138446,1.1000000000000001,152291,null,"Y"]
[16,"17401","HIGHLINE",25,8909,7,624,8,2851,12384,1,12384,1,0,null,"N"]
[16,"23404","HOOD CANAL",88,31360,18,1604,16,5702,38666,1,38666,1.1000000000000001,0,null,"N"]
[16,"14028","HOQUIAM",48,17105,11,980,6,2138,20223,1,20223,1.1000000000000001,0,null,"N"]
[16,"11056","KAHLOTUS",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[16,"08458","KELSO",49,17462,5,445,6,2138,20045,0.85,17038,1,0,null,"N"]
[17,"03017","KENNEWICK",2575,917628,874,77865,88,31360,1026853,0.95,975510,1,975510,null,"Y"]
[17,"17415","KENT",61,21738,15,1336,1,356,23430,1,23430,1,0,null,"N"]
[18,"03052","KIONA BENTON",314,111897,118,10513,31,11047,133457,1,133457,1,133457,null,"Y","Y"]
[18,"19403","KITTITAS",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[18,"06101","LA CENTER",26,9265,0,0,1,356,9621,1,9621,1,0,null,"N"]
[18,"29311","LA CONNER",51,18174,5,445,1,356,18975,1,18975,1,0,null,"N"]
[19,"04129","LAKE CHELAN",180,64145,47,4187,42,14967,83299,0.95,79134,1,79134,null,"Y"]
[19,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[19,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[19,"31306","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[20,"01158","LIND",48,17105,10,891,3,1069,19065,1,19065,1.1000000000000001,20972,null,"Y"]
[21,"08122","LONGVIEW",86,30647,17,1515,4,1425,33587,0.85,28549,1,28549,null,"Y"]
[21,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[21,"20406","LYLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[22,"37504","LYNDEN",149,53098,51,4544,23,8196,65838,0.95,62546,1,62546,null,"Y"]
[23,"39120","MABTON",242,86239,78,6949,25,8909,102097,0.95,96992,1.1000000000000001,106691,null,"Y"]
[24,"04019","MANSON",77,27440,14,1247,19,6771,35458,0.85,30139,1.1000000000000001,33153,null,"Y"]
[25,"31025","MARYSVILLE",200,71272,56,4989,11,3920,80181,1,80181,1,80181,null,"Y"]
[25,"37505","MERIDIAN",38,13542,12,1069,9,3207,17818,0.85,15145,1,0,null,"N"]
[25,"31103","MONROE",38,13542,13,1158,2,713,15413,1,15413,1,0,null,"N"]
[25,"14066","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[26,"13161","MOSES LAKE",495,176398,153,13631,53,18887,208916,0.85,177579,1,177579,null,"Y"]
[27,"21206","MOSSYROCK",42,14967,5,445,3,1069,16481,0.85,14009,1.1000000000000001,15410,null,"Y"]
[28,"29320","MOUNT VERNON",818,291503,250,22273,96,34211,347987,0.95,330588,1,330588,null,"Y"]
[28,"39209","MT ADAMS",71,25302,26,2316,4,1425,29043,1,29043,1.1000000000000001,0,null,"N"]
[28,"37507","MT BAKER",33,11760,4,356,5,1782,13898,1,13898,1,0,null,"N"]
[28,"31006","MUKILTEO",21,7484,4,356,3,1069,8909,1,8909,1,0,null,"N","Y"]
[28,"39003","NACHES",65,23163,15,1336,11,3920,28419,1,28419,1,0,null,"N","Y"]
[29,"25155","NASELLE-GRAYS RIVER",57,20313,13,1158,4,1425,22896,1,22896,1.1000000000000001,25186,null,"Y"]
[29,"24014","NESPELEM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[30,"37506","NOOKSACK VALLEY",171,60938,16,1425,34,12116,74479,0.95,70755,1,70755,null,"Y"]
[30,"14064","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[31,"11051","NORTH FRANKLIN",642,228783,162,14433,82,29222,272438,0.95,258816,1,258816,null,"Y"]
[31,"18400","NORTH KITSAP",66,23520,27,2405,1,356,26281,1,26281,1,0,null,"N"]
[31,"34003","NORTH THURSTON",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[31,"17417","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[31,"15201","OAK HARBOR",25,8909,8,713,2,713,10335,1,10335,1,0,null,"N"]
[32,"25101","OCEAN BEACH",89,31716,24,2138,9,3207,37061,0.95,35208,1,35208,null,"Y"]
[33,"14172","OCOSTA",107,38131,24,2138,7,2495,42764,0.95,40626,1.1000000000000001,44689,null,"Y"]
[34,"24105","OKANOGAN",57,20313,21,1871,6,2138,24322,0.85,20674,1.1000000000000001,22741,null,"Y"]
[34,"34111","OLYMPIA",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[34,"24019","OMAK",32,11404,6,535,7,2495,14434,0.85,12269,1.1000000000000001,0,null,"N"]
[35,"09013","ORONDO",101,35992,21,1871,12,4276,42139,1,42139,1.1000000000000001,46353,null,"Y"]
[35,"24410","OROVILLE",105,37418,18,1604,7,2495,41517,1,41517,1.1000000000000001,0,null,"N"]
[36,"01147","OTHELLO",831,296135,172,15323,99,35280,346738,0.95,329401,1.1000000000000001,362341,null,"Y"]
[36,"09102","PALISADES",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[36,"11001","PASCO",2001,713077,607,54078,233,83032,850187,0.85,722659,1,0,null,"N"]
[37,"24122","PATEROS",47,16749,9,802,6,2138,19689,0.95,18705,1.1000000000000001,20576,null,"Y"]
[38,"03050","PATERSON",54,19243,21,1871,5,1782,22896,1.1499999999999999,26330,1.1000000000000001,28963,null,"Y"]
[38,"23402","PIONEER",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[38,"12110","POMEROY",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[38,"05121","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[38,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[38,"36402","PRESCOTT",64,22807,13,1158,8,2851,26816,1,26816,1.1000000000000001,0,null,"N"]
[39,"03116","PROSSER",881,313953,314,27974,65,23163,365090,1,365090,1,365090,null,"Y"]
[39,"27003","PUYALLUP",66,23520,19,1693,2,713,25926,1,25926,1,0,null,"N"]
[40,"05402","QUILLAYUTE VALLEY",70,24945,32,2851,6,2138,29934,0.85,25444,1.1000000000000001,27988,null,"Y"]
[41,"13144","QUINCY",689,245532,193,17194,75,26727,289453,0.95,274980,1.1000000000000001,302478,null,"Y"]
[41,"25116","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[41,"17403","RENTON",45,16036,10,891,6,2138,19065,1,19065,1,0,null,"N"]
[41,"03400","RICHLAND",63,22451,28,2495,5,1782,26728,1,26728,1,0,null,"N"]
[41,"06122","RIDGEFIELD",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[41,"17407","RIVERVIEW",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[41,"34401","ROCHESTER",31,11047,4,356,4,1425,12828,1,12828,1,0,null,"N"]
[41,"20403","ROOSEVELT",28,9978,3,267,2,713,10958,1,10958,1.1000000000000001,0,null,"N"]
[42,"13160","ROYAL CITY",290,103344,80,7127,22,7840,118311,0.95,112395,1.1000000000000001,123635,null,"Y"]
[42,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[42,"14104","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[43,"17001","SEATTLE",335,119381,125,11136,37,13185,143702,0.85,122147,1,122147,null,"Y"]
[44,"29101","SEDRO WOOLLEY",157,55949,37,3296,36,12829,72074,0.85,61263,1,61263,null,"Y"]
[44,"39119","SELAH",158,56305,35,3118,17,6058,65481,1,65481,1,0,null,"N"]
[44,"05323","SEQUIM",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[44,"23309","SHELTON",128,45614,48,4276,19,6771,56661,1,56661,1.1000000000000001,0,null,"N"]
[44,"31201","SNOHOMISH",98,34923,20,1782,9,3207,39912,1,39912,1,0,null,"N"]
[44,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[44,"13156","SOAP LAKE",40,14254,8,713,1,356,15323,1,15323,1.1000000000000001,0,null,"N"]
[44,"25118","SOUTH BEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[44,"23042","SOUTHSIDE ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[44,"32081","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[44,"31401","STANWOOD",39,13898,15,1336,5,1782,17016,1,17016,1,0,null,"N"]
[44,"11054","STAR  ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[44,"31311","SULTAN",33,11760,3,267,1,356,12383,1,12383,1,0,null,"N"]
[44,"27320","SUMNER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[45,"39201","SUNNYSIDE",1675,596903,605,53899,135,48109,698911,0.95,663965,1,663965,null,"Y"]
[45,"27010","TACOMA",57,20313,19,1693,1,356,22362,1,22362,1,0,null,"N"]
[45,"34402","TENINO",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[45,"19400","THORP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[46,"24404","TONASKET",208,74123,36,3207,24,8553,85883,0.95,81589,1.1000000000000001,89748,null,"Y"]
[47,"39202","TOPPENISH",1070,381306,348,31003,109,38843,451152,0.95,428594,1,428594,null,"Y"]
[47,"36300","TOUCHET",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[47,"20400","TROUT LAKE",50,17818,0,0,0,0,17818,1,17818,1.1000000000000001,0,null,"N"]
[47,"17406","TUKWILA",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[47,"34033","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[48,"39002","UNION GAP",67,23876,26,2316,5,1782,27974,0.85,23778,1,23778,null,"Y"]
[48,"06037","VANCOUVER",81,28865,17,1515,3,1069,31449,1,31449,1,0,null,"N"]
[48,"35200","WAHKIAKUM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[49,"13073","WAHLUKE",800,285088,200,17818,70,24945,327851,1,327851,1.1000000000000001,360636,null,"Y"]
[49,"36140","WALLA WALLA",168,59869,35,3118,27,9622,72609,1,72609,1,0,null,"N"]
[50,"39207","WAPATO",1407,501399,488,43476,63,22451,567326,1,567326,1,567326,null,"Y"]
[51,"13146","WARDEN",373,132922,106,9444,51,18174,160540,1,160540,1.1000000000000001,176594,null,"Y"]
[51,"09209","WATERVILLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[52,"04246","WENATCHEE",2270,808938,991,88288,100,35636,932862,1,932862,1,932862,null,"Y"]
[53,"39208","WEST VALLEY",116,41338,44,3920,12,4276,49534,1,49534,1,49534,null,"Y"]
[53,"21303","WHITE PASS",26,9265,0,0,0,0,9265,1,9265,1.1000000000000001,0,null,"N"]
[53,"27416","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[54,"20405","WHITE SALMON",45,16036,23,2049,5,1782,19867,1,19867,1.1000000000000001,21854,null,"Y"]
[55,"21232","WINLOCK",125,44545,57,5078,6,2138,51761,1,51761,1.1000000000000001,56937,null,"Y"]
[55,"20094","WISHRAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"Y"]
[55,"08404","WOODLAND",37,13185,7,624,0,0,13809,1,13809,1,0,null,"N"]
[56,"39007","YAKIMA",4049,1442903,1494,133101,215,76617,1652621,1,1652621,1,1652621,null,"Y"]
[56,"34002","YELM",0,0,0,0,0,0,0,1,0,1,0,null,"Y"]
[57,"39205","ZILLAH",126,44901,36,3207,16,5702,53810,1,53810,1,53810,null,"Y"]

{"sheet":"2014-15 Preliminary","index":37,"n_rows":181,"n_cols":17,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!S22","v":9395554}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,300.00947025602721,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":10820638}]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":1425084}]
[]
[null,null,null,null,null,null,null,null,{"$f":"N18","v":10820638}]
[null,null,null,null,null,null,"Put total here",null,10820638]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,{"$f":"F3","v":300.00947025602721},"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,{"$f":"E18/D18","v":300.00941280520544},0.25,{"$f":"G18/F18","v":75.001608686909307},1,{"$f":"I18/H18","v":300.00667408231368},null,null,null,0.1,{"$f":"COUNTIF(N19:N179,\">0\")","v":108}]
[0,"99999","State Total",{"$f":"SUM(D19:D300)","v":31659},9497998,9946,745966,2697,809118,11053082,null,{"$f":"SUM(L19:L300)","v":10595851},null,{"$f":"SUM(N19:N300)","v":10820638}]
[{"$f":"IF(N19<>0,A18+1,A18)","v":1},"14005","ABERDEEN",{"$f":"IF(VLOOKUP(B19,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B19,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":187},{"$f":"ROUND(D19*$F$3,0)","v":56102},{"$f":"IF(D19=0,0,VLOOKUP(B19,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":63},{"$f":"ROUND(F19*$F$3*$F$17,0)","v":4725},{"$f":"IF(D19=0,0,VLOOKUP(B19,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":10},{"$f":"ROUND(H19*$F$3*$H$17,0)","v":3000},{"$f":"+E19+G19+I19","v":63827},{"$f":"VLOOKUP(B19,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},{"$f":"ROUND(J19*K19,0)","v":54253},{"$f":"1+IF(ISNA(VLOOKUP(B19,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},{"$f":"IF(P19=\"y\",ROUND(L19*M19,0),0)","v":59678},null,"Y"]
[2,"29103","ANACORTES",{"$f":"IF(VLOOKUP(B20,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B20,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":25},{"$f":"ROUND(D20*$F$3,0)","v":7500},{"$f":"IF(D20=0,0,VLOOKUP(B20,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},{"$f":"ROUND(F20*$F$3*$F$17,0)","v":450},{"$f":"IF(D20=0,0,VLOOKUP(B20,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},{"$f":"ROUND(H20*$F$3*$H$17,0)","v":1800},{"$f":"+E20+G20+I20","v":9750},{"$f":"VLOOKUP(B20,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},{"$f":"ROUND(J20*K20,0)","v":9750},{"$f":"1+IF(ISNA(VLOOKUP(B20,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},9750,null,"Y"]
[3,"31016","ARLINGTON",{"$f":"IF(VLOOKUP(B21,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B21,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":95},{"$f":"ROUND(D21*$F$3,0)","v":28501},{"$f":"IF(D21=0,0,VLOOKUP(B21,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},750,{"$f":"IF(D21=0,0,VLOOKUP(B21,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1800,{"$f":"+E21+G21+I21","v":31051},{"$f":"VLOOKUP(B21,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},{"$f":"ROUND(J21*K21,0)","v":31051},{"$f":"1+IF(ISNA(VLOOKUP(B21,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},31051,null,"Y"]
[4,"17408","AUBURN",{"$f":"IF(VLOOKUP(B22,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B22,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":64},19201,{"$f":"IF(D22=0,0,VLOOKUP(B22,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1125,{"$f":"IF(D22=0,0,VLOOKUP(B22,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2100,22426,{"$f":"VLOOKUP(B22,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22426,{"$f":"1+IF(ISNA(VLOOKUP(B22,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},22426,null,"Y"]
[4,"06119","BATTLE GROUND",{"$f":"IF(VLOOKUP(B23,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B23,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(B23,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(B23,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B23,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B23,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[4,"17405","BELLEVUE",{"$f":"IF(VLOOKUP(B24,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B24,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(B24,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(B24,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B24,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B24,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y","Y"]
[5,"37501","BELLINGHAM",{"$f":"IF(VLOOKUP(B25,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B25,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":123},36901,{"$f":"IF(D25=0,0,VLOOKUP(B25,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":61},4575,{"$f":"IF(D25=0,0,VLOOKUP(B25,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1800,43276,{"$f":"VLOOKUP(B25,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},36785,{"$f":"1+IF(ISNA(VLOOKUP(B25,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},36785,null,"Y"]
[5,"27403","BETHEL",{"$f":"IF(VLOOKUP(B26,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B26,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D26=0,0,VLOOKUP(B26,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D26=0,0,VLOOKUP(B26,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B26,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B26,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[5,"37503","BLAINE",{"$f":"IF(VLOOKUP(B27,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B27,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D27=0,0,VLOOKUP(B27,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D27=0,0,VLOOKUP(B27,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B27,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B27,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[6,"18100","BREMERTON",{"$f":"IF(VLOOKUP(B28,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B28,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},17101,{"$f":"IF(D28=0,0,VLOOKUP(B28,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},750,{"$f":"IF(D28=0,0,VLOOKUP(B28,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},300,18151,{"$f":"VLOOKUP(B28,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},18151,{"$f":"1+IF(ISNA(VLOOKUP(B28,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},18151,null,"Y"]
[7,"24111","BREWSTER",{"$f":"IF(VLOOKUP(B29,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B29,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":237},71102,{"$f":"IF(D29=0,0,VLOOKUP(B29,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":46},3450,{"$f":"IF(D29=0,0,VLOOKUP(B29,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":43},12900,87452,{"$f":"VLOOKUP(B29,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},83079,{"$f":"1+IF(ISNA(VLOOKUP(B29,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},91387,null,"Y"]
[8,"09075","BRIDGEPORT",{"$f":"IF(VLOOKUP(B30,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B30,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":201},60302,{"$f":"IF(D30=0,0,VLOOKUP(B30,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":64},4800,{"$f":"IF(D30=0,0,VLOOKUP(B30,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":31},9300,74402,{"$f":"VLOOKUP(B30,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},70682,{"$f":"1+IF(ISNA(VLOOKUP(B30,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},77750,null,"Y"]
[9,"29100","BURLINGTON",{"$f":"IF(VLOOKUP(B31,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B31,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":356},106803,{"$f":"IF(D31=0,0,VLOOKUP(B31,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":75},5625,{"$f":"IF(D31=0,0,VLOOKUP(B31,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":29},8700,121128,{"$f":"VLOOKUP(B31,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},115072,{"$f":"1+IF(ISNA(VLOOKUP(B31,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},115072,null,"Y"]
[9,"06117","CAMAS",{"$f":"IF(VLOOKUP(B32,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B32,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D32=0,0,VLOOKUP(B32,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D32=0,0,VLOOKUP(B32,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B32,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B32,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y","Y"]
[10,"04228","CASCADE",{"$f":"IF(VLOOKUP(B33,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B33,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":81},24301,{"$f":"IF(D33=0,0,VLOOKUP(B33,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":14},1050,{"$f":"IF(D33=0,0,VLOOKUP(B33,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":14},4200,29551,{"$f":"VLOOKUP(B33,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},28073,{"$f":"1+IF(ISNA(VLOOKUP(B33,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},28073,null,"Y"]
[11,"04222","CASHMERE",{"$f":"IF(VLOOKUP(B34,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B34,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":161},48302,{"$f":"IF(D34=0,0,VLOOKUP(B34,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":45},3375,{"$f":"IF(D34=0,0,VLOOKUP(B34,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":32},9600,61277,{"$f":"VLOOKUP(B34,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},58213,{"$f":"1+IF(ISNA(VLOOKUP(B34,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},58213,null,"Y"]
[11,"32356","CENTRAL VALLEY",{"$f":"IF(VLOOKUP(B35,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B35,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D35=0,0,VLOOKUP(B35,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D35=0,0,VLOOKUP(B35,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B35,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B35,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[12,"21401","CENTRALIA",{"$f":"IF(VLOOKUP(B36,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B36,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":199},59702,{"$f":"IF(D36=0,0,VLOOKUP(B36,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":47},3525,{"$f":"IF(D36=0,0,VLOOKUP(B36,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":26},7800,71027,{"$f":"VLOOKUP(B36,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},60373,{"$f":"1+IF(ISNA(VLOOKUP(B36,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},66410,null,"Y"]
[13,"21302","CHEHALIS",{"$f":"IF(VLOOKUP(B37,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B37,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":30},9000,{"$f":"IF(D37=0,0,VLOOKUP(B37,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},375,{"$f":"IF(D37=0,0,VLOOKUP(B37,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},600,9975,{"$f":"VLOOKUP(B37,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},9975,{"$f":"1+IF(ISNA(VLOOKUP(B37,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},9975,null,"Y","Y"]
[13,"16049","CHIMACUM",{"$f":"IF(VLOOKUP(B38,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B38,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D38=0,0,VLOOKUP(B38,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D38=0,0,VLOOKUP(B38,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B38,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B38,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[13,"19404","CLE ELUM",{"$f":"IF(VLOOKUP(B39,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B39,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D39=0,0,VLOOKUP(B39,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D39=0,0,VLOOKUP(B39,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B39,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B39,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[13,"27400","CLOVER PARK",{"$f":"IF(VLOOKUP(B40,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B40,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D40=0,0,VLOOKUP(B40,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D40=0,0,VLOOKUP(B40,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B40,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B40,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[14,"36250","COLLEGE PLACE",{"$f":"IF(VLOOKUP(B41,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B41,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":82},24601,{"$f":"IF(D41=0,0,VLOOKUP(B41,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},600,{"$f":"IF(D41=0,0,VLOOKUP(B41,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":10},3000,28201,{"$f":"VLOOKUP(B41,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},28201,{"$f":"1+IF(ISNA(VLOOKUP(B41,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},28201,null,"Y","Y"]
[15,"36400","COLUMBIA",{"$f":"IF(VLOOKUP(B42,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B42,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":50},15000,{"$f":"IF(D42=0,0,VLOOKUP(B42,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},1725,{"$f":"IF(D42=0,0,VLOOKUP(B42,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2100,18825,{"$f":"VLOOKUP(B42,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},18825,{"$f":"1+IF(ISNA(VLOOKUP(B42,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},18825,null,"Y"]
[16,"29317","CONWAY",{"$f":"IF(VLOOKUP(B43,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B43,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":38},11400,{"$f":"IF(D43=0,0,VLOOKUP(B43,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},450,{"$f":"IF(D43=0,0,VLOOKUP(B43,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},2700,14550,{"$f":"VLOOKUP(B43,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},14550,{"$f":"1+IF(ISNA(VLOOKUP(B43,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},16005,null,"Y"]
[16,"15204","COUPEVILLE",{"$f":"IF(VLOOKUP(B44,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B44,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D44=0,0,VLOOKUP(B44,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D44=0,0,VLOOKUP(B44,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B44,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B44,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[17,"39090","EAST VALLEY",{"$f":"IF(VLOOKUP(B45,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B45,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":264},79203,{"$f":"IF(D45=0,0,VLOOKUP(B45,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":82},6150,{"$f":"IF(D45=0,0,VLOOKUP(B45,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":35},10500,95853,{"$f":"VLOOKUP(B45,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},91060,{"$f":"1+IF(ISNA(VLOOKUP(B45,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},91060,null,"Y"]
[18,"09206","EASTMONT",{"$f":"IF(VLOOKUP(B46,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B46,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":943},282909,{"$f":"IF(D46=0,0,VLOOKUP(B46,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":242},18151,{"$f":"IF(D46=0,0,VLOOKUP(B46,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":69},20701,321761,{"$f":"VLOOKUP(B46,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},305673,{"$f":"1+IF(ISNA(VLOOKUP(B46,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},305673,null,"Y"]
[18,"31015","EDMONDS",{"$f":"IF(VLOOKUP(B47,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B47,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D47=0,0,VLOOKUP(B47,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D47=0,0,VLOOKUP(B47,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B47,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B47,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[19,"19401","ELLENSBURG",{"$f":"IF(VLOOKUP(B48,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B48,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":91},27301,{"$f":"IF(D48=0,0,VLOOKUP(B48,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":22},1650,{"$f":"IF(D48=0,0,VLOOKUP(B48,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":10},3000,31951,{"$f":"VLOOKUP(B48,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},27158,{"$f":"1+IF(ISNA(VLOOKUP(B48,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},27158,null,"Y"]
[20,"14068","ELMA",{"$f":"IF(VLOOKUP(B49,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B49,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":59},17701,{"$f":"IF(D49=0,0,VLOOKUP(B49,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},600,{"$f":"IF(D49=0,0,VLOOKUP(B49,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1800,20101,{"$f":"VLOOKUP(B49,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},20101,{"$f":"1+IF(ISNA(VLOOKUP(B49,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},20101,null,"Y"]
[21,"04127","ENTIAT",{"$f":"IF(VLOOKUP(B50,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B50,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":28},8400,{"$f":"IF(D50=0,0,VLOOKUP(B50,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":1},75,{"$f":"IF(D50=0,0,VLOOKUP(B50,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},600,9075,{"$f":"VLOOKUP(B50,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},9075,{"$f":"1+IF(ISNA(VLOOKUP(B50,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},9983,null,"Y"]
[22,"17216","ENUMCLAW",{"$f":"IF(VLOOKUP(B51,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B51,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":28},8400,{"$f":"IF(D51=0,0,VLOOKUP(B51,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},600,{"$f":"IF(D51=0,0,VLOOKUP(B51,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},300,9300,{"$f":"VLOOKUP(B51,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},9300,{"$f":"1+IF(ISNA(VLOOKUP(B51,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},9300,null,"Y"]
[23,"13165","EPHRATA",{"$f":"IF(VLOOKUP(B52,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B52,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":139},41701,{"$f":"IF(D52=0,0,VLOOKUP(B52,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},2700,{"$f":"IF(D52=0,0,VLOOKUP(B52,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":24},7200,51601,{"$f":"VLOOKUP(B52,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},43861,{"$f":"1+IF(ISNA(VLOOKUP(B52,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},43861,null,"Y"]
[24,"31002","EVERETT",{"$f":"IF(VLOOKUP(B53,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B53,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":59},{"$f":"ROUND(D53*$F$3,0)","v":17701},{"$f":"IF(D53=0,0,VLOOKUP(B53,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},1350,{"$f":"IF(D53=0,0,VLOOKUP(B53,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},300,19351,{"$f":"VLOOKUP(B53,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19351,{"$f":"1+IF(ISNA(VLOOKUP(B53,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},19351,null,"Y"]
[25,"06114","EVERGREEN",{"$f":"IF(VLOOKUP(B54,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B54,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":21},6300,{"$f":"IF(D54=0,0,VLOOKUP(B54,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D54=0,0,VLOOKUP(B54,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2400,8700,{"$f":"VLOOKUP(B54,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},8700,{"$f":"1+IF(ISNA(VLOOKUP(B54,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},8700,null,"Y"]
[26,"17210","FEDERAL WAY",{"$f":"IF(VLOOKUP(B55,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B55,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":37},11100,{"$f":"IF(D55=0,0,VLOOKUP(B55,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},375,{"$f":"IF(D55=0,0,VLOOKUP(B55,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},900,12375,{"$f":"VLOOKUP(B55,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},12375,{"$f":"1+IF(ISNA(VLOOKUP(B55,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},12375,null,"Y"]
[27,"37502","FERNDALE",{"$f":"IF(VLOOKUP(B56,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B56,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":97},29101,{"$f":"IF(D56=0,0,VLOOKUP(B56,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":37},2775,{"$f":"IF(D56=0,0,VLOOKUP(B56,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},2700,34576,{"$f":"VLOOKUP(B56,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},34576,{"$f":"1+IF(ISNA(VLOOKUP(B56,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},34576,null,"Y"]
[27,"27417","FIFE",{"$f":"IF(VLOOKUP(B57,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B57,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D57=0,0,VLOOKUP(B57,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D57=0,0,VLOOKUP(B57,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B57,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B57,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[28,"03053","FINLEY",{"$f":"IF(VLOOKUP(B58,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B58,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":75},22501,{"$f":"IF(D58=0,0,VLOOKUP(B58,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},1800,{"$f":"IF(D58=0,0,VLOOKUP(B58,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2400,26701,{"$f":"VLOOKUP(B58,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},26701,{"$f":"1+IF(ISNA(VLOOKUP(B58,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},26701,null,"Y"]
[28,"27402","FRANKLIN PIERCE",{"$f":"IF(VLOOKUP(B59,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B59,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D59=0,0,VLOOKUP(B59,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D59=0,0,VLOOKUP(B59,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B59,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B59,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[29,"20404","GOLDENDALE",{"$f":"IF(VLOOKUP(B60,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B60,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":70},21001,{"$f":"IF(D60=0,0,VLOOKUP(B60,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},1725,{"$f":"IF(D60=0,0,VLOOKUP(B60,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},600,23326,{"$f":"VLOOKUP(B60,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},23326,{"$f":"1+IF(ISNA(VLOOKUP(B60,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},25659,null,"Y"]
[29,"13301","GRAND COULEE DAM",{"$f":"IF(VLOOKUP(B61,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B61,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D61=0,0,VLOOKUP(B61,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D61=0,0,VLOOKUP(B61,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B61,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B61,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[30,"39200","GRANDVIEW",{"$f":"IF(VLOOKUP(B62,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B62,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":825},247508,{"$f":"IF(D62=0,0,VLOOKUP(B62,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":253},18976,{"$f":"IF(D62=0,0,VLOOKUP(B62,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":63},18901,285385,{"$f":"VLOOKUP(B62,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},271116,{"$f":"1+IF(ISNA(VLOOKUP(B62,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},271116,null,"Y","Y"]
[31,"39204","GRANGER",{"$f":"IF(VLOOKUP(B63,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B63,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":427},128104,{"$f":"IF(D63=0,0,VLOOKUP(B63,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":107},8025,{"$f":"IF(D63=0,0,VLOOKUP(B63,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":28},8400,144529,{"$f":"VLOOKUP(B63,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},137303,{"$f":"1+IF(ISNA(VLOOKUP(B63,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},151033,null,"Y","Y"]
[32,"39203","HIGHLAND",{"$f":"IF(VLOOKUP(B64,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B64,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":320},96003,{"$f":"IF(D64=0,0,VLOOKUP(B64,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":106},7950,{"$f":"IF(D64=0,0,VLOOKUP(B64,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":42},12600,116553,{"$f":"VLOOKUP(B64,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},116553,{"$f":"1+IF(ISNA(VLOOKUP(B64,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},128208,null,"Y"]
[33,"17401","HIGHLINE",{"$f":"IF(VLOOKUP(B65,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B65,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":25},7500,{"$f":"IF(D65=0,0,VLOOKUP(B65,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":7},525,{"$f":"IF(D65=0,0,VLOOKUP(B65,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2400,10425,{"$f":"VLOOKUP(B65,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10425,{"$f":"1+IF(ISNA(VLOOKUP(B65,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},10425,null,"Y"]
[34,"23404","HOOD CANAL",{"$f":"IF(VLOOKUP(B66,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B66,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":88},26401,{"$f":"IF(D66=0,0,VLOOKUP(B66,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},1350,{"$f":"IF(D66=0,0,VLOOKUP(B66,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":16},4800,32551,{"$f":"VLOOKUP(B66,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},32551,{"$f":"1+IF(ISNA(VLOOKUP(B66,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},35806,null,"Y"]
[35,"14028","HOQUIAM",{"$f":"IF(VLOOKUP(B67,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B67,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":48},14400,{"$f":"IF(D67=0,0,VLOOKUP(B67,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":11},825,{"$f":"IF(D67=0,0,VLOOKUP(B67,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1800,17025,{"$f":"VLOOKUP(B67,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},17025,{"$f":"1+IF(ISNA(VLOOKUP(B67,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},18728,null,"Y"]
[35,"11056","KAHLOTUS",{"$f":"IF(VLOOKUP(B68,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B68,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D68=0,0,VLOOKUP(B68,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D68=0,0,VLOOKUP(B68,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B68,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B68,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[36,"08458","KELSO",{"$f":"IF(VLOOKUP(B69,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B69,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":49},14700,{"$f":"IF(D69=0,0,VLOOKUP(B69,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},375,{"$f":"IF(D69=0,0,VLOOKUP(B69,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1800,16875,{"$f":"VLOOKUP(B69,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},14344,{"$f":"1+IF(ISNA(VLOOKUP(B69,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},14344,null,"Y"]
[37,"03017","KENNEWICK",{"$f":"IF(VLOOKUP(B70,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B70,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":2575},772524,{"$f":"IF(D70=0,0,VLOOKUP(B70,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":874},65552,{"$f":"IF(D70=0,0,VLOOKUP(B70,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":88},26401,864477,{"$f":"VLOOKUP(B70,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},821253,{"$f":"1+IF(ISNA(VLOOKUP(B70,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},821253,null,"Y"]
[38,"17415","KENT",{"$f":"IF(VLOOKUP(B71,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B71,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":61},18301,{"$f":"IF(D71=0,0,VLOOKUP(B71,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1125,{"$f":"IF(D71=0,0,VLOOKUP(B71,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},300,19726,{"$f":"VLOOKUP(B71,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19726,{"$f":"1+IF(ISNA(VLOOKUP(B71,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},19726,null,"Y"]
[39,"03052","KIONA BENTON",{"$f":"IF(VLOOKUP(B72,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B72,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":314},94203,{"$f":"IF(D72=0,0,VLOOKUP(B72,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":118},8850,{"$f":"IF(D72=0,0,VLOOKUP(B72,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":31},9300,112353,{"$f":"VLOOKUP(B72,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},112353,{"$f":"1+IF(ISNA(VLOOKUP(B72,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},112353,null,"Y","Y"]
[39,"19403","KITTITAS",{"$f":"IF(VLOOKUP(B73,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B73,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D73=0,0,VLOOKUP(B73,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D73=0,0,VLOOKUP(B73,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B73,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B73,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[40,"06101","LA CENTER",{"$f":"IF(VLOOKUP(B74,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B74,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":26},7800,{"$f":"IF(D74=0,0,VLOOKUP(B74,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D74=0,0,VLOOKUP(B74,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},300,8100,{"$f":"VLOOKUP(B74,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},8100,{"$f":"1+IF(ISNA(VLOOKUP(B74,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},8100,null,"Y"]
[41,"29311","LA CONNER",{"$f":"IF(VLOOKUP(B75,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B75,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":51},15300,{"$f":"IF(D75=0,0,VLOOKUP(B75,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},375,{"$f":"IF(D75=0,0,VLOOKUP(B75,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},300,15975,{"$f":"VLOOKUP(B75,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},15975,{"$f":"1+IF(ISNA(VLOOKUP(B75,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},15975,null,"Y"]
[42,"04129","LAKE CHELAN",{"$f":"IF(VLOOKUP(B76,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B76,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":180},54002,{"$f":"IF(D76=0,0,VLOOKUP(B76,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":47},3525,{"$f":"IF(D76=0,0,VLOOKUP(B76,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":42},12600,70127,{"$f":"VLOOKUP(B76,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},66621,{"$f":"1+IF(ISNA(VLOOKUP(B76,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},66621,null,"Y"]
[42,"34307","LAKE QUINAULT",{"$f":"IF(VLOOKUP(B77,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B77,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(B77,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(B77,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B77,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B77,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[42,"17414","LAKE WASHINGTON",{"$f":"IF(VLOOKUP(B78,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B78,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D78=0,0,VLOOKUP(B78,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D78=0,0,VLOOKUP(B78,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B78,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B78,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[42,"31306","LAKEWOOD",{"$f":"IF(VLOOKUP(B79,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B79,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D79=0,0,VLOOKUP(B79,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D79=0,0,VLOOKUP(B79,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B79,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B79,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[43,"01158","LIND",{"$f":"IF(VLOOKUP(B80,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B80,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":48},14400,{"$f":"IF(D80=0,0,VLOOKUP(B80,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},750,{"$f":"IF(D80=0,0,VLOOKUP(B80,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},900,16050,{"$f":"VLOOKUP(B80,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},16050,{"$f":"1+IF(ISNA(VLOOKUP(B80,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},17655,null,"Y"]
[44,"08122","LONGVIEW",{"$f":"IF(VLOOKUP(B81,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B81,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":86},25801,{"$f":"IF(D81=0,0,VLOOKUP(B81,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":17},1275,{"$f":"IF(D81=0,0,VLOOKUP(B81,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1200,28276,{"$f":"VLOOKUP(B81,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},24035,{"$f":"1+IF(ISNA(VLOOKUP(B81,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},24035,null,"Y"]
[44,"28144","LOPEZ ISLAND",{"$f":"IF(VLOOKUP(B82,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B82,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D82=0,0,VLOOKUP(B82,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D82=0,0,VLOOKUP(B82,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B82,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B82,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[{"$f":"IF(N83<>0,A82+1,A82)","v":44},"20406","LYLE",{"$f":"IF(VLOOKUP(B83,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B83,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D83=0,0,VLOOKUP(B83,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D83=0,0,VLOOKUP(B83,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B83,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B83,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},{"$f":"IF(P83=\"y\",ROUND(L83*M83,0),0)","v":0},null,"Y"]
[45,"37504","LYNDEN",{"$f":"IF(VLOOKUP(B84,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B84,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":149},44701,{"$f":"IF(D84=0,0,VLOOKUP(B84,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":51},{"$f":"ROUND(F84*$F$3*$F$17,0)","v":3825},{"$f":"IF(D84=0,0,VLOOKUP(B84,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":23},{"$f":"ROUND(H84*$F$3*$H$17,0)","v":6900},55426,{"$f":"VLOOKUP(B84,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},52655,{"$f":"1+IF(ISNA(VLOOKUP(B84,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},52655,null,"Y"]
[46,"39120","MABTON",{"$f":"IF(VLOOKUP(B85,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B85,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":242},{"$f":"ROUND(D85*$F$3,0)","v":72602},{"$f":"IF(D85=0,0,VLOOKUP(B85,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":78},5850,{"$f":"IF(D85=0,0,VLOOKUP(B85,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":25},7500,{"$f":"+E85+G85+I85","v":85952},{"$f":"VLOOKUP(B85,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},{"$f":"ROUND(J85*K85,0)","v":81654},{"$f":"1+IF(ISNA(VLOOKUP(B85,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},89819,null,"Y"]
[47,"04019","MANSON",{"$f":"IF(VLOOKUP(B86,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B86,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":77},23101,{"$f":"IF(D86=0,0,VLOOKUP(B86,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":14},1050,{"$f":"IF(D86=0,0,VLOOKUP(B86,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":19},5700,29851,{"$f":"VLOOKUP(B86,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},25373,{"$f":"1+IF(ISNA(VLOOKUP(B86,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},27910,null,"Y"]
[48,"31025","MARYSVILLE",{"$f":"IF(VLOOKUP(B87,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B87,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":200},60002,{"$f":"IF(D87=0,0,VLOOKUP(B87,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":56},4200,{"$f":"IF(D87=0,0,VLOOKUP(B87,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":11},3300,67502,{"$f":"VLOOKUP(B87,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},67502,{"$f":"1+IF(ISNA(VLOOKUP(B87,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},67502,null,"Y"]
[49,"37505","MERIDIAN",{"$f":"IF(VLOOKUP(B88,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B88,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":38},11400,{"$f":"IF(D88=0,0,VLOOKUP(B88,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":12},900,{"$f":"IF(D88=0,0,VLOOKUP(B88,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},2700,15000,{"$f":"VLOOKUP(B88,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},12750,{"$f":"1+IF(ISNA(VLOOKUP(B88,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},12750,null,"Y"]
[50,"31103","MONROE",{"$f":"IF(VLOOKUP(B89,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B89,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":38},11400,{"$f":"IF(D89=0,0,VLOOKUP(B89,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},975,{"$f":"IF(D89=0,0,VLOOKUP(B89,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},600,12975,{"$f":"VLOOKUP(B89,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},12975,{"$f":"1+IF(ISNA(VLOOKUP(B89,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},12975,null,"Y"]
[50,"14066","MONTESANO",{"$f":"IF(VLOOKUP(B90,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B90,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D90=0,0,VLOOKUP(B90,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D90=0,0,VLOOKUP(B90,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B90,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B90,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[51,"13161","MOSES LAKE",{"$f":"IF(VLOOKUP(B91,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B91,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":495},148505,{"$f":"IF(D91=0,0,VLOOKUP(B91,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":153},11475,{"$f":"IF(D91=0,0,VLOOKUP(B91,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":53},15901,175881,{"$f":"VLOOKUP(B91,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},149499,{"$f":"1+IF(ISNA(VLOOKUP(B91,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},149499,null,"Y"]
[52,"21206","MOSSYROCK",{"$f":"IF(VLOOKUP(B92,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B92,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":42},12600,{"$f":"IF(D92=0,0,VLOOKUP(B92,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},375,{"$f":"IF(D92=0,0,VLOOKUP(B92,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},900,13875,{"$f":"VLOOKUP(B92,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},11794,{"$f":"1+IF(ISNA(VLOOKUP(B92,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},12973,null,"Y"]
[53,"29320","MOUNT VERNON",{"$f":"IF(VLOOKUP(B93,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B93,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":818},245408,{"$f":"IF(D93=0,0,VLOOKUP(B93,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":250},18751,{"$f":"IF(D93=0,0,VLOOKUP(B93,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":96},28801,292960,{"$f":"VLOOKUP(B93,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},278312,{"$f":"1+IF(ISNA(VLOOKUP(B93,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},278312,null,"Y"]
[54,"39209","MT ADAMS",{"$f":"IF(VLOOKUP(B94,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B94,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":71},21301,{"$f":"IF(D94=0,0,VLOOKUP(B94,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":26},1950,{"$f":"IF(D94=0,0,VLOOKUP(B94,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1200,24451,{"$f":"VLOOKUP(B94,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},24451,{"$f":"1+IF(ISNA(VLOOKUP(B94,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},26896,null,"Y"]
[55,"37507","MT BAKER",{"$f":"IF(VLOOKUP(B95,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B95,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":33},9900,{"$f":"IF(D95=0,0,VLOOKUP(B95,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},300,{"$f":"IF(D95=0,0,VLOOKUP(B95,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1500,11700,{"$f":"VLOOKUP(B95,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},11700,{"$f":"1+IF(ISNA(VLOOKUP(B95,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},11700,null,"Y"]
[56,"31006","MUKILTEO",{"$f":"IF(VLOOKUP(B96,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B96,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":21},6300,{"$f":"IF(D96=0,0,VLOOKUP(B96,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},300,{"$f":"IF(D96=0,0,VLOOKUP(B96,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},900,7500,{"$f":"VLOOKUP(B96,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},7500,{"$f":"1+IF(ISNA(VLOOKUP(B96,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},7500,null,"Y","Y"]
[57,"39003","NACHES",{"$f":"IF(VLOOKUP(B97,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B97,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":65},19501,{"$f":"IF(D97=0,0,VLOOKUP(B97,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1125,{"$f":"IF(D97=0,0,VLOOKUP(B97,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":11},3300,23926,{"$f":"VLOOKUP(B97,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},23926,{"$f":"1+IF(ISNA(VLOOKUP(B97,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},23926,null,"Y","Y"]
[58,"25155","NASELLE-GRAYS RIVER",{"$f":"IF(VLOOKUP(B98,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B98,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},17101,{"$f":"IF(D98=0,0,VLOOKUP(B98,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},975,{"$f":"IF(D98=0,0,VLOOKUP(B98,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1200,19276,{"$f":"VLOOKUP(B98,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19276,{"$f":"1+IF(ISNA(VLOOKUP(B98,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},21204,null,"Y"]
[58,"24014","NESPELEM",{"$f":"IF(VLOOKUP(B99,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B99,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D99=0,0,VLOOKUP(B99,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D99=0,0,VLOOKUP(B99,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B99,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B99,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[59,"37506","NOOKSACK VALLEY",{"$f":"IF(VLOOKUP(B100,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B100,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":171},51302,{"$f":"IF(D100=0,0,VLOOKUP(B100,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":16},1200,{"$f":"IF(D100=0,0,VLOOKUP(B100,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":34},10200,62702,{"$f":"VLOOKUP(B100,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},59567,{"$f":"1+IF(ISNA(VLOOKUP(B100,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},59567,null,"Y"]
[59,"14064","NORTH BEACH",{"$f":"IF(VLOOKUP(B101,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B101,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D101=0,0,VLOOKUP(B101,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D101=0,0,VLOOKUP(B101,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B101,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B101,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[60,"11051","NORTH FRANKLIN",{"$f":"IF(VLOOKUP(B102,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B102,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":642},192606,{"$f":"IF(D102=0,0,VLOOKUP(B102,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":162},12150,{"$f":"IF(D102=0,0,VLOOKUP(B102,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":82},24601,229357,{"$f":"VLOOKUP(B102,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},217889,{"$f":"1+IF(ISNA(VLOOKUP(B102,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},217889,null,"Y"]
[61,"18400","NORTH KITSAP",{"$f":"IF(VLOOKUP(B103,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B103,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":66},19801,{"$f":"IF(D103=0,0,VLOOKUP(B103,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":27},2025,{"$f":"IF(D103=0,0,VLOOKUP(B103,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},300,22126,{"$f":"VLOOKUP(B103,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22126,{"$f":"1+IF(ISNA(VLOOKUP(B103,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},22126,null,"Y"]
[61,"34003","NORTH THURSTON",{"$f":"IF(VLOOKUP(B104,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B104,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D104=0,0,VLOOKUP(B104,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D104=0,0,VLOOKUP(B104,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B104,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B104,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[61,"17417","NORTHSHORE",{"$f":"IF(VLOOKUP(B105,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B105,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D105=0,0,VLOOKUP(B105,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D105=0,0,VLOOKUP(B105,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B105,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B105,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[62,"15201","OAK HARBOR",{"$f":"IF(VLOOKUP(B106,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B106,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":25},7500,{"$f":"IF(D106=0,0,VLOOKUP(B106,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},600,{"$f":"IF(D106=0,0,VLOOKUP(B106,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},600,8700,{"$f":"VLOOKUP(B106,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},8700,{"$f":"1+IF(ISNA(VLOOKUP(B106,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},8700,null,"Y"]
[63,"25101","OCEAN BEACH",{"$f":"IF(VLOOKUP(B107,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B107,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":89},26701,{"$f":"IF(D107=0,0,VLOOKUP(B107,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},1800,{"$f":"IF(D107=0,0,VLOOKUP(B107,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},2700,31201,{"$f":"VLOOKUP(B107,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},29641,{"$f":"1+IF(ISNA(VLOOKUP(B107,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},29641,null,"Y"]
[64,"14172","OCOSTA",{"$f":"IF(VLOOKUP(B108,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B108,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":107},32101,{"$f":"IF(D108=0,0,VLOOKUP(B108,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},1800,{"$f":"IF(D108=0,0,VLOOKUP(B108,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2100,36001,{"$f":"VLOOKUP(B108,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},34201,{"$f":"1+IF(ISNA(VLOOKUP(B108,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},37621,null,"Y"]
[65,"24105","OKANOGAN",{"$f":"IF(VLOOKUP(B109,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B109,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},17101,{"$f":"IF(D109=0,0,VLOOKUP(B109,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},1575,{"$f":"IF(D109=0,0,VLOOKUP(B109,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1800,20476,{"$f":"VLOOKUP(B109,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},17405,{"$f":"1+IF(ISNA(VLOOKUP(B109,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},19146,null,"Y"]
[65,"34111","OLYMPIA",{"$f":"IF(VLOOKUP(B110,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B110,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D110=0,0,VLOOKUP(B110,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D110=0,0,VLOOKUP(B110,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B110,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B110,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[66,"24019","OMAK",{"$f":"IF(VLOOKUP(B111,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B111,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":32},9600,{"$f":"IF(D111=0,0,VLOOKUP(B111,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},450,{"$f":"IF(D111=0,0,VLOOKUP(B111,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2100,12150,{"$f":"VLOOKUP(B111,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},10328,{"$f":"1+IF(ISNA(VLOOKUP(B111,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},11361,null,"Y"]
[67,"09013","ORONDO",{"$f":"IF(VLOOKUP(B112,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B112,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":101},30301,{"$f":"IF(D112=0,0,VLOOKUP(B112,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},1575,{"$f":"IF(D112=0,0,VLOOKUP(B112,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":12},3600,35476,{"$f":"VLOOKUP(B112,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},35476,{"$f":"1+IF(ISNA(VLOOKUP(B112,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},39024,null,"Y"]
[68,"24410","OROVILLE",{"$f":"IF(VLOOKUP(B113,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B113,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":105},31501,{"$f":"IF(D113=0,0,VLOOKUP(B113,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},1350,{"$f":"IF(D113=0,0,VLOOKUP(B113,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2100,34951,{"$f":"VLOOKUP(B113,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},34951,{"$f":"1+IF(ISNA(VLOOKUP(B113,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},38446,null,"Y"]
[69,"01147","OTHELLO",{"$f":"IF(VLOOKUP(B114,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B114,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":831},249308,{"$f":"IF(D114=0,0,VLOOKUP(B114,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":172},12900,{"$f":"IF(D114=0,0,VLOOKUP(B114,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":99},29701,291909,{"$f":"VLOOKUP(B114,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},277314,{"$f":"1+IF(ISNA(VLOOKUP(B114,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},305045,null,"Y"]
[69,"09102","PALISADES",{"$f":"IF(VLOOKUP(B115,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B115,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D115=0,0,VLOOKUP(B115,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D115=0,0,VLOOKUP(B115,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B115,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B115,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[70,"11001","PASCO",{"$f":"IF(VLOOKUP(B116,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B116,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":2001},600319,{"$f":"IF(D116=0,0,VLOOKUP(B116,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":607},45526,{"$f":"IF(D116=0,0,VLOOKUP(B116,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":233},69902,715747,{"$f":"VLOOKUP(B116,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},608385,{"$f":"1+IF(ISNA(VLOOKUP(B116,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},608385,null,"Y"]
[71,"24122","PATEROS",{"$f":"IF(VLOOKUP(B117,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B117,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":47},14100,{"$f":"IF(D117=0,0,VLOOKUP(B117,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":9},675,{"$f":"IF(D117=0,0,VLOOKUP(B117,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1800,16575,{"$f":"VLOOKUP(B117,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},15746,{"$f":"1+IF(ISNA(VLOOKUP(B117,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},17321,null,"Y"]
[72,"03050","PATERSON",{"$f":"IF(VLOOKUP(B118,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B118,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":54},16201,{"$f":"IF(D118=0,0,VLOOKUP(B118,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},1575,{"$f":"IF(D118=0,0,VLOOKUP(B118,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1500,19276,{"$f":"VLOOKUP(B118,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1.1499999999999999},22167,{"$f":"1+IF(ISNA(VLOOKUP(B118,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},24384,null,"Y"]
[72,"23402","PIONEER",{"$f":"IF(VLOOKUP(B119,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B119,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D119=0,0,VLOOKUP(B119,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D119=0,0,VLOOKUP(B119,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B119,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B119,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[72,"12110","POMEROY",{"$f":"IF(VLOOKUP(B120,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B120,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D120=0,0,VLOOKUP(B120,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D120=0,0,VLOOKUP(B120,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B120,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B120,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[72,"05121","PORT ANGELES",{"$f":"IF(VLOOKUP(B121,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B121,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D121=0,0,VLOOKUP(B121,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D121=0,0,VLOOKUP(B121,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B121,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B121,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[72,"16050","PORT TOWNSEND",{"$f":"IF(VLOOKUP(B122,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B122,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D122=0,0,VLOOKUP(B122,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D122=0,0,VLOOKUP(B122,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B122,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B122,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[73,"36402","PRESCOTT",{"$f":"IF(VLOOKUP(B123,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B123,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":64},19201,{"$f":"IF(D123=0,0,VLOOKUP(B123,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},975,{"$f":"IF(D123=0,0,VLOOKUP(B123,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2400,22576,{"$f":"VLOOKUP(B123,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22576,{"$f":"1+IF(ISNA(VLOOKUP(B123,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},24834,null,"Y"]
[74,"03116","PROSSER",{"$f":"IF(VLOOKUP(B124,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B124,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":881},264308,{"$f":"IF(D124=0,0,VLOOKUP(B124,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":314},23551,{"$f":"IF(D124=0,0,VLOOKUP(B124,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":65},19501,307360,{"$f":"VLOOKUP(B124,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},307360,{"$f":"1+IF(ISNA(VLOOKUP(B124,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},307360,null,"Y"]
[75,"27003","PUYALLUP",{"$f":"IF(VLOOKUP(B125,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B125,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":66},19801,{"$f":"IF(D125=0,0,VLOOKUP(B125,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":19},1425,{"$f":"IF(D125=0,0,VLOOKUP(B125,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},600,21826,{"$f":"VLOOKUP(B125,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},21826,{"$f":"1+IF(ISNA(VLOOKUP(B125,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},21826,null,"Y"]
[76,"05402","QUILLAYUTE VALLEY",{"$f":"IF(VLOOKUP(B126,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B126,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":70},21001,{"$f":"IF(D126=0,0,VLOOKUP(B126,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":32},2400,{"$f":"IF(D126=0,0,VLOOKUP(B126,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1800,25201,{"$f":"VLOOKUP(B126,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},21421,{"$f":"1+IF(ISNA(VLOOKUP(B126,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},23563,null,"Y"]
[77,"13144","QUINCY",{"$f":"IF(VLOOKUP(B127,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B127,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":689},206707,{"$f":"IF(D127=0,0,VLOOKUP(B127,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":193},14475,{"$f":"IF(D127=0,0,VLOOKUP(B127,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":75},22501,243683,{"$f":"VLOOKUP(B127,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},231499,{"$f":"1+IF(ISNA(VLOOKUP(B127,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},254649,null,"Y"]
[77,"25116","RAYMOND",{"$f":"IF(VLOOKUP(B128,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B128,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(B128,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(B128,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B128,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B128,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[78,"17403","RENTON",{"$f":"IF(VLOOKUP(B129,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B129,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":45},13500,{"$f":"IF(D129=0,0,VLOOKUP(B129,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},750,{"$f":"IF(D129=0,0,VLOOKUP(B129,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1800,16050,{"$f":"VLOOKUP(B129,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},16050,{"$f":"1+IF(ISNA(VLOOKUP(B129,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},16050,null,"Y"]
[79,"03400","RICHLAND",{"$f":"IF(VLOOKUP(B130,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B130,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":63},18901,{"$f":"IF(D130=0,0,VLOOKUP(B130,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":28},2100,{"$f":"IF(D130=0,0,VLOOKUP(B130,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1500,22501,{"$f":"VLOOKUP(B130,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22501,{"$f":"1+IF(ISNA(VLOOKUP(B130,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},22501,null,"Y"]
[79,"06122","RIDGEFIELD",{"$f":"IF(VLOOKUP(B131,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B131,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D131=0,0,VLOOKUP(B131,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D131=0,0,VLOOKUP(B131,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B131,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B131,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[79,"17407","RIVERVIEW",{"$f":"IF(VLOOKUP(B132,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B132,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D132=0,0,VLOOKUP(B132,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D132=0,0,VLOOKUP(B132,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B132,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B132,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[80,"34401","ROCHESTER",{"$f":"IF(VLOOKUP(B133,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B133,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":31},9300,{"$f":"IF(D133=0,0,VLOOKUP(B133,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},300,{"$f":"IF(D133=0,0,VLOOKUP(B133,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1200,10800,{"$f":"VLOOKUP(B133,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10800,{"$f":"1+IF(ISNA(VLOOKUP(B133,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},10800,null,"Y"]
[81,"20403","ROOSEVELT",{"$f":"IF(VLOOKUP(B134,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B134,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":28},8400,{"$f":"IF(D134=0,0,VLOOKUP(B134,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":3},225,{"$f":"IF(D134=0,0,VLOOKUP(B134,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},600,9225,{"$f":"VLOOKUP(B134,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},9225,{"$f":"1+IF(ISNA(VLOOKUP(B134,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},10148,null,"Y"]
[82,"13160","ROYAL CITY",{"$f":"IF(VLOOKUP(B135,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B135,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":290},87003,{"$f":"IF(D135=0,0,VLOOKUP(B135,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":80},6000,{"$f":"IF(D135=0,0,VLOOKUP(B135,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":22},6600,99603,{"$f":"VLOOKUP(B135,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},94623,{"$f":"1+IF(ISNA(VLOOKUP(B135,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},104085,null,"Y"]
[82,"28149","SAN JUAN ISLAND",{"$f":"IF(VLOOKUP(B136,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B136,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D136=0,0,VLOOKUP(B136,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D136=0,0,VLOOKUP(B136,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B136,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B136,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[82,"14104","SATSOP",{"$f":"IF(VLOOKUP(B137,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B137,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(B137,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(B137,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B137,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B137,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[83,"17001","SEATTLE",{"$f":"IF(VLOOKUP(B138,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B138,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":335},100503,{"$f":"IF(D138=0,0,VLOOKUP(B138,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":125},9375,{"$f":"IF(D138=0,0,VLOOKUP(B138,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":37},11100,120978,{"$f":"VLOOKUP(B138,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},102831,{"$f":"1+IF(ISNA(VLOOKUP(B138,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},102831,null,"Y"]
[84,"29101","SEDRO WOOLLEY",{"$f":"IF(VLOOKUP(B139,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B139,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":157},47101,{"$f":"IF(D139=0,0,VLOOKUP(B139,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":37},2775,{"$f":"IF(D139=0,0,VLOOKUP(B139,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":36},10800,60676,{"$f":"VLOOKUP(B139,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},51575,{"$f":"1+IF(ISNA(VLOOKUP(B139,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},51575,null,"Y"]
[85,"39119","SELAH",{"$f":"IF(VLOOKUP(B140,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B140,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":158},47401,{"$f":"IF(D140=0,0,VLOOKUP(B140,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":35},2625,{"$f":"IF(D140=0,0,VLOOKUP(B140,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":17},5100,55126,{"$f":"VLOOKUP(B140,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},55126,{"$f":"1+IF(ISNA(VLOOKUP(B140,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},55126,null,"Y"]
[85,"05323","SEQUIM",{"$f":"IF(VLOOKUP(B141,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B141,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D141=0,0,VLOOKUP(B141,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D141=0,0,VLOOKUP(B141,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B141,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B141,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[86,"23309","SHELTON",{"$f":"IF(VLOOKUP(B142,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B142,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":128},38401,{"$f":"IF(D142=0,0,VLOOKUP(B142,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":48},3600,{"$f":"IF(D142=0,0,VLOOKUP(B142,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":19},5700,47701,{"$f":"VLOOKUP(B142,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},47701,{"$f":"1+IF(ISNA(VLOOKUP(B142,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},52471,null,"Y"]
[87,"31201","SNOHOMISH",{"$f":"IF(VLOOKUP(B143,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B143,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":98},29401,{"$f":"IF(D143=0,0,VLOOKUP(B143,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":20},1500,{"$f":"IF(D143=0,0,VLOOKUP(B143,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},2700,33601,{"$f":"VLOOKUP(B143,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},33601,{"$f":"1+IF(ISNA(VLOOKUP(B143,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},33601,null,"Y"]
[87,"17410","SNOQUALMIE VALLEY",{"$f":"IF(VLOOKUP(B144,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B144,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D144=0,0,VLOOKUP(B144,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D144=0,0,VLOOKUP(B144,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B144,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B144,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[88,"13156","SOAP LAKE",{"$f":"IF(VLOOKUP(B145,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B145,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":40},12000,{"$f":"IF(D145=0,0,VLOOKUP(B145,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},600,{"$f":"IF(D145=0,0,VLOOKUP(B145,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},300,12900,{"$f":"VLOOKUP(B145,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},12900,{"$f":"1+IF(ISNA(VLOOKUP(B145,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},14190,null,"Y"]
[88,"25118","SOUTH BEND",{"$f":"IF(VLOOKUP(B146,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B146,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D146=0,0,VLOOKUP(B146,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D146=0,0,VLOOKUP(B146,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B146,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B146,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[{"$f":"IF(N147<>0,A146+1,A146)","v":88},"23042","SOUTHSIDE ",{"$f":"IF(VLOOKUP(B147,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B147,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(B147,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(B147,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B147,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B147,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},{"$f":"IF(P147=\"y\",ROUND(L147*M147,0),0)","v":0},null,"Y"]
[88,"32081","SPOKANE",{"$f":"IF(VLOOKUP(B148,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B148,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D148=0,0,VLOOKUP(B148,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},{"$f":"ROUND(F148*$F$3*$F$17,0)","v":0},{"$f":"IF(D148=0,0,VLOOKUP(B148,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},{"$f":"ROUND(H148*$F$3*$H$17,0)","v":0},0,{"$f":"VLOOKUP(B148,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B148,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[89,"31401","STANWOOD",{"$f":"IF(VLOOKUP(B149,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B149,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":39},{"$f":"ROUND(D149*$F$3,0)","v":11700},{"$f":"IF(D149=0,0,VLOOKUP(B149,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1125,{"$f":"IF(D149=0,0,VLOOKUP(B149,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1500,{"$f":"+E149+G149+I149","v":14325},{"$f":"VLOOKUP(B149,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},{"$f":"ROUND(J149*K149,0)","v":14325},{"$f":"1+IF(ISNA(VLOOKUP(B149,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},14325,null,"Y"]
[89,"11054","STAR  ",{"$f":"IF(VLOOKUP(B150,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B150,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D150=0,0,VLOOKUP(B150,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D150=0,0,VLOOKUP(B150,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B150,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B150,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[90,"31311","SULTAN",{"$f":"IF(VLOOKUP(B151,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B151,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":33},9900,{"$f":"IF(D151=0,0,VLOOKUP(B151,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":3},225,{"$f":"IF(D151=0,0,VLOOKUP(B151,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},300,10425,{"$f":"VLOOKUP(B151,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10425,{"$f":"1+IF(ISNA(VLOOKUP(B151,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},10425,null,"Y"]
[90,"27320","SUMNER",{"$f":"IF(VLOOKUP(B152,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B152,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D152=0,0,VLOOKUP(B152,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D152=0,0,VLOOKUP(B152,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B152,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B152,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[91,"39201","SUNNYSIDE",{"$f":"IF(VLOOKUP(B153,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B153,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":1675},502516,{"$f":"IF(D153=0,0,VLOOKUP(B153,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":605},45376,{"$f":"IF(D153=0,0,VLOOKUP(B153,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":135},40501,588393,{"$f":"VLOOKUP(B153,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},558973,{"$f":"1+IF(ISNA(VLOOKUP(B153,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},558973,null,"Y"]
[92,"27010","TACOMA",{"$f":"IF(VLOOKUP(B154,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B154,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},17101,{"$f":"IF(D154=0,0,VLOOKUP(B154,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":19},1425,{"$f":"IF(D154=0,0,VLOOKUP(B154,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},300,18826,{"$f":"VLOOKUP(B154,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},18826,{"$f":"1+IF(ISNA(VLOOKUP(B154,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},18826,null,"Y"]
[92,"34402","TENINO",{"$f":"IF(VLOOKUP(B155,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B155,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D155=0,0,VLOOKUP(B155,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D155=0,0,VLOOKUP(B155,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B155,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B155,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[92,"19400","THORP",{"$f":"IF(VLOOKUP(B156,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B156,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D156=0,0,VLOOKUP(B156,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D156=0,0,VLOOKUP(B156,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B156,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B156,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[93,"24404","TONASKET",{"$f":"IF(VLOOKUP(B157,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B157,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":208},62402,{"$f":"IF(D157=0,0,VLOOKUP(B157,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},2700,{"$f":"IF(D157=0,0,VLOOKUP(B157,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":24},7200,72302,{"$f":"VLOOKUP(B157,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},68687,{"$f":"1+IF(ISNA(VLOOKUP(B157,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},75556,null,"Y"]
[94,"39202","TOPPENISH",{"$f":"IF(VLOOKUP(B158,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B158,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":1070},321010,{"$f":"IF(D158=0,0,VLOOKUP(B158,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":348},26101,{"$f":"IF(D158=0,0,VLOOKUP(B158,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":109},32701,379812,{"$f":"VLOOKUP(B158,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},360821,{"$f":"1+IF(ISNA(VLOOKUP(B158,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},360821,null,"Y"]
[94,"36300","TOUCHET",{"$f":"IF(VLOOKUP(B159,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B159,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D159=0,0,VLOOKUP(B159,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D159=0,0,VLOOKUP(B159,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B159,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B159,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[95,"20400","TROUT LAKE",{"$f":"IF(VLOOKUP(B160,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B160,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":50},15000,{"$f":"IF(D160=0,0,VLOOKUP(B160,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D160=0,0,VLOOKUP(B160,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,15000,{"$f":"VLOOKUP(B160,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},15000,{"$f":"1+IF(ISNA(VLOOKUP(B160,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},16500,null,"Y"]
[95,"17406","TUKWILA",{"$f":"IF(VLOOKUP(B161,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B161,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D161=0,0,VLOOKUP(B161,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D161=0,0,VLOOKUP(B161,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B161,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B161,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[95,"34033","TUMWATER",{"$f":"IF(VLOOKUP(B162,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B162,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D162=0,0,VLOOKUP(B162,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D162=0,0,VLOOKUP(B162,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B162,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B162,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[96,"39002","UNION GAP",{"$f":"IF(VLOOKUP(B163,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B163,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":67},20101,{"$f":"IF(D163=0,0,VLOOKUP(B163,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":26},1950,{"$f":"IF(D163=0,0,VLOOKUP(B163,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1500,23551,{"$f":"VLOOKUP(B163,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},20018,{"$f":"1+IF(ISNA(VLOOKUP(B163,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},20018,null,"Y"]
[97,"06037","VANCOUVER",{"$f":"IF(VLOOKUP(B164,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B164,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":81},24301,{"$f":"IF(D164=0,0,VLOOKUP(B164,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":17},1275,{"$f":"IF(D164=0,0,VLOOKUP(B164,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},900,26476,{"$f":"VLOOKUP(B164,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},26476,{"$f":"1+IF(ISNA(VLOOKUP(B164,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},26476,null,"Y"]
[97,"35200","WAHKIAKUM",{"$f":"IF(VLOOKUP(B165,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B165,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D165=0,0,VLOOKUP(B165,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D165=0,0,VLOOKUP(B165,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B165,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B165,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[98,"13073","WAHLUKE",{"$f":"IF(VLOOKUP(B166,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B166,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":800},240008,{"$f":"IF(D166=0,0,VLOOKUP(B166,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":200},15000,{"$f":"IF(D166=0,0,VLOOKUP(B166,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":70},21001,276009,{"$f":"VLOOKUP(B166,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},276009,{"$f":"1+IF(ISNA(VLOOKUP(B166,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},303610,null,"Y"]
[99,"36140","WALLA WALLA",{"$f":"IF(VLOOKUP(B167,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B167,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":168},50402,{"$f":"IF(D167=0,0,VLOOKUP(B167,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":35},2625,{"$f":"IF(D167=0,0,VLOOKUP(B167,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":27},8100,61127,{"$f":"VLOOKUP(B167,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},61127,{"$f":"1+IF(ISNA(VLOOKUP(B167,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},61127,null,"Y"]
[100,"39207","WAPATO",{"$f":"IF(VLOOKUP(B168,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B168,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":1407},422113,{"$f":"IF(D168=0,0,VLOOKUP(B168,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":488},36601,{"$f":"IF(D168=0,0,VLOOKUP(B168,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":63},18901,477615,{"$f":"VLOOKUP(B168,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},477615,{"$f":"1+IF(ISNA(VLOOKUP(B168,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},477615,null,"Y"]
[101,"13146","WARDEN",{"$f":"IF(VLOOKUP(B169,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B169,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":373},111904,{"$f":"IF(D169=0,0,VLOOKUP(B169,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":106},7950,{"$f":"IF(D169=0,0,VLOOKUP(B169,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":51},15300,135154,{"$f":"VLOOKUP(B169,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},135154,{"$f":"1+IF(ISNA(VLOOKUP(B169,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},148669,null,"Y"]
[101,"09209","WATERVILLE",{"$f":"IF(VLOOKUP(B170,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B170,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D170=0,0,VLOOKUP(B170,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D170=0,0,VLOOKUP(B170,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B170,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B170,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[102,"04246","WENATCHEE",{"$f":"IF(VLOOKUP(B171,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B171,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":2270},681021,{"$f":"IF(D171=0,0,VLOOKUP(B171,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":991},74327,{"$f":"IF(D171=0,0,VLOOKUP(B171,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":100},30001,785349,{"$f":"VLOOKUP(B171,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},785349,{"$f":"1+IF(ISNA(VLOOKUP(B171,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},785349,null,"Y"]
[103,"39208","WEST VALLEY",{"$f":"IF(VLOOKUP(B172,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B172,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":116},34801,{"$f":"IF(D172=0,0,VLOOKUP(B172,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":44},3300,{"$f":"IF(D172=0,0,VLOOKUP(B172,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":12},3600,41701,{"$f":"VLOOKUP(B172,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},41701,{"$f":"1+IF(ISNA(VLOOKUP(B172,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},41701,null,"Y"]
[104,"21303","WHITE PASS",{"$f":"IF(VLOOKUP(B173,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B173,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":26},7800,{"$f":"IF(D173=0,0,VLOOKUP(B173,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D173=0,0,VLOOKUP(B173,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,7800,{"$f":"VLOOKUP(B173,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},7800,{"$f":"1+IF(ISNA(VLOOKUP(B173,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},8580,null,"Y"]
[104,"27416","WHITE RIVER",{"$f":"IF(VLOOKUP(B174,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B174,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D174=0,0,VLOOKUP(B174,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D174=0,0,VLOOKUP(B174,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B174,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B174,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},0,null,"Y"]
[105,"20405","WHITE SALMON",{"$f":"IF(VLOOKUP(B175,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B175,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":45},13500,{"$f":"IF(D175=0,0,VLOOKUP(B175,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},1725,{"$f":"IF(D175=0,0,VLOOKUP(B175,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1500,16725,{"$f":"VLOOKUP(B175,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},16725,{"$f":"1+IF(ISNA(VLOOKUP(B175,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},18398,null,"Y"]
[106,"21232","WINLOCK",{"$f":"IF(VLOOKUP(B176,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B176,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":125},37501,{"$f":"IF(D176=0,0,VLOOKUP(B176,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":57},4275,{"$f":"IF(D176=0,0,VLOOKUP(B176,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1800,43576,{"$f":"VLOOKUP(B176,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},43576,{"$f":"1+IF(ISNA(VLOOKUP(B176,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},47934,null,"Y"]
[106,"20094","WISHRAM",{"$f":"IF(VLOOKUP(B177,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B177,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D177=0,0,VLOOKUP(B177,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D177=0,0,VLOOKUP(B177,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B177,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B177,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[107,"08404","WOODLAND",{"$f":"IF(VLOOKUP(B178,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B178,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":37},11100,{"$f":"IF(D178=0,0,VLOOKUP(B178,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":7},525,{"$f":"IF(D178=0,0,VLOOKUP(B178,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,11625,{"$f":"VLOOKUP(B178,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},11625,{"$f":"1+IF(ISNA(VLOOKUP(B178,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},{"$f":"IF(P178=\"y\",ROUND(L178*M178,0),0)","v":11625},null,"Y"]
[108,"39007","YAKIMA",{"$f":"IF(VLOOKUP(B179,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B179,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":4049},1214738,{"$f":"IF(D179=0,0,VLOOKUP(B179,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":1494},112054,{"$f":"IF(D179=0,0,VLOOKUP(B179,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":215},64502,1391294,{"$f":"VLOOKUP(B179,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},1391294,{"$f":"1+IF(ISNA(VLOOKUP(B179,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},1391294,null,"Y"]
[108,"34002","YELM",{"$f":"IF(VLOOKUP(B180,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B180,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},{"$f":"ROUND(D180*$F$3,0)","v":0},{"$f":"IF(D180=0,0,VLOOKUP(B180,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},{"$f":"ROUND(F180*$F$3*$F$17,0)","v":0},{"$f":"IF(D180=0,0,VLOOKUP(B180,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},{"$f":"ROUND(H180*$F$3*$H$17,0)","v":0},{"$f":"+E180+G180+I180","v":0},{"$f":"VLOOKUP(B180,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},{"$f":"ROUND(J180*K180,0)","v":0},{"$f":"1+IF(ISNA(VLOOKUP(B180,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},{"$f":"IF(P180=\"y\",ROUND(L180*M180,0),0)","v":0},null,"Y"]
[109,"39205","ZILLAH",{"$f":"IF(VLOOKUP(B181,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B181,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":126},37801,{"$f":"IF(D181=0,0,VLOOKUP(B181,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},2700,{"$f":"IF(D181=0,0,VLOOKUP(B181,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":16},4800,45301,{"$f":"VLOOKUP(B181,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},45301,{"$f":"1+IF(ISNA(VLOOKUP(B181,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Preliminary'!$M$17)","v":1},45301,null,"Y"]

{"sheet":"2014-15 Prelim updated 061314","index":38,"n_rows":181,"n_cols":17,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!S22","v":9395554}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,355.14978912936147,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":10820638}]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":1425084}]
[]
[null,null,null,null,null,null,null,null,{"$f":"N18","v":10820638}]
[null,null,null,null,null,null,"Put total here",null,10820638]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,{"$f":"F3","v":355.14978912936147},"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,{"$f":"E18/D18","v":355.14990997820524},0.25,{"$f":"G18/F18","v":88.786848984516382},1,{"$f":"I18/H18","v":355.14682981090101},null,null,null,0.1,{"$f":"COUNTIF(N19:N179,\">0\")","v":57}]
[0,"99999","State Total",{"$f":"SUM(D19:D300)","v":31659},11243691,9946,883074,2697,957831,13084596,null,{"$f":"SUM(L19:L300)","v":12543324},null,{"$f":"SUM(N19:N300)","v":10820638}]
[{"$f":"IF(N19<>0,A18+1,A18)","v":1},"14005","ABERDEEN",{"$f":"IF(VLOOKUP(B19,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B19,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":187},{"$f":"ROUND(D19*$F$3,0)","v":66413},{"$f":"IF(D19=0,0,VLOOKUP(B19,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":63},{"$f":"ROUND(F19*$F$3*$F$17,0)","v":5594},{"$f":"IF(D19=0,0,VLOOKUP(B19,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":10},{"$f":"ROUND(H19*$F$3*$H$17,0)","v":3551},{"$f":"+E19+G19+I19","v":75558},{"$f":"VLOOKUP(B19,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},{"$f":"ROUND(J19*K19,0)","v":64224},{"$f":"1+IF(ISNA(VLOOKUP(B19,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},{"$f":"IF(P19=\"y\",ROUND(L19*M19,0),0)","v":70646},null,"Y"]
[1,"29103","ANACORTES",{"$f":"IF(VLOOKUP(B20,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B20,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":25},{"$f":"ROUND(D20*$F$3,0)","v":8879},{"$f":"IF(D20=0,0,VLOOKUP(B20,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},{"$f":"ROUND(F20*$F$3*$F$17,0)","v":533},{"$f":"IF(D20=0,0,VLOOKUP(B20,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},{"$f":"ROUND(H20*$F$3*$H$17,0)","v":2131},{"$f":"+E20+G20+I20","v":11543},{"$f":"VLOOKUP(B20,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},{"$f":"ROUND(J20*K20,0)","v":11543},{"$f":"1+IF(ISNA(VLOOKUP(B20,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[2,"31016","ARLINGTON",{"$f":"IF(VLOOKUP(B21,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B21,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":95},{"$f":"ROUND(D21*$F$3,0)","v":33739},{"$f":"IF(D21=0,0,VLOOKUP(B21,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},888,{"$f":"IF(D21=0,0,VLOOKUP(B21,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},2131,{"$f":"+E21+G21+I21","v":36758},{"$f":"VLOOKUP(B21,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},{"$f":"ROUND(J21*K21,0)","v":36758},{"$f":"1+IF(ISNA(VLOOKUP(B21,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},36758,null,"Y"]
[3,"17408","AUBURN",{"$f":"IF(VLOOKUP(B22,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B22,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":64},22730,{"$f":"IF(D22=0,0,VLOOKUP(B22,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1332,{"$f":"IF(D22=0,0,VLOOKUP(B22,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2486,26548,{"$f":"VLOOKUP(B22,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},26548,{"$f":"1+IF(ISNA(VLOOKUP(B22,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},26548,null,"Y"]
[3,"06119","BATTLE GROUND",{"$f":"IF(VLOOKUP(B23,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B23,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(B23,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(B23,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B23,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B23,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[3,"17405","BELLEVUE",{"$f":"IF(VLOOKUP(B24,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B24,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(B24,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(B24,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B24,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B24,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y","Y"]
[4,"37501","BELLINGHAM",{"$f":"IF(VLOOKUP(B25,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B25,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":123},43683,{"$f":"IF(D25=0,0,VLOOKUP(B25,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":61},5416,{"$f":"IF(D25=0,0,VLOOKUP(B25,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},2131,51230,{"$f":"VLOOKUP(B25,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},43546,{"$f":"1+IF(ISNA(VLOOKUP(B25,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},43546,null,"Y"]
[4,"27403","BETHEL",{"$f":"IF(VLOOKUP(B26,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B26,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D26=0,0,VLOOKUP(B26,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D26=0,0,VLOOKUP(B26,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B26,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B26,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[4,"37503","BLAINE",{"$f":"IF(VLOOKUP(B27,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B27,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D27=0,0,VLOOKUP(B27,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D27=0,0,VLOOKUP(B27,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B27,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B27,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[4,"18100","BREMERTON",{"$f":"IF(VLOOKUP(B28,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B28,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},20244,{"$f":"IF(D28=0,0,VLOOKUP(B28,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},888,{"$f":"IF(D28=0,0,VLOOKUP(B28,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},355,21487,{"$f":"VLOOKUP(B28,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},21487,{"$f":"1+IF(ISNA(VLOOKUP(B28,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[5,"24111","BREWSTER",{"$f":"IF(VLOOKUP(B29,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B29,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":237},84171,{"$f":"IF(D29=0,0,VLOOKUP(B29,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":46},4084,{"$f":"IF(D29=0,0,VLOOKUP(B29,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":43},15271,103526,{"$f":"VLOOKUP(B29,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},98350,{"$f":"1+IF(ISNA(VLOOKUP(B29,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},108185,null,"Y"]
[6,"09075","BRIDGEPORT",{"$f":"IF(VLOOKUP(B30,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B30,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":201},71385,{"$f":"IF(D30=0,0,VLOOKUP(B30,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":64},5682,{"$f":"IF(D30=0,0,VLOOKUP(B30,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":31},11010,88077,{"$f":"VLOOKUP(B30,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},83673,{"$f":"1+IF(ISNA(VLOOKUP(B30,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},92040,null,"Y"]
[7,"29100","BURLINGTON",{"$f":"IF(VLOOKUP(B31,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B31,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":356},126433,{"$f":"IF(D31=0,0,VLOOKUP(B31,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":75},6659,{"$f":"IF(D31=0,0,VLOOKUP(B31,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":29},10299,143391,{"$f":"VLOOKUP(B31,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},136221,{"$f":"1+IF(ISNA(VLOOKUP(B31,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},136221,null,"Y"]
[7,"06117","CAMAS",{"$f":"IF(VLOOKUP(B32,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B32,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D32=0,0,VLOOKUP(B32,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D32=0,0,VLOOKUP(B32,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B32,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B32,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y","Y"]
[8,"04228","CASCADE",{"$f":"IF(VLOOKUP(B33,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B33,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":81},28767,{"$f":"IF(D33=0,0,VLOOKUP(B33,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":14},1243,{"$f":"IF(D33=0,0,VLOOKUP(B33,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":14},4972,34982,{"$f":"VLOOKUP(B33,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},33233,{"$f":"1+IF(ISNA(VLOOKUP(B33,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},33233,null,"Y"]
[9,"04222","CASHMERE",{"$f":"IF(VLOOKUP(B34,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B34,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":161},57179,{"$f":"IF(D34=0,0,VLOOKUP(B34,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":45},3995,{"$f":"IF(D34=0,0,VLOOKUP(B34,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":32},11365,72539,{"$f":"VLOOKUP(B34,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},68912,{"$f":"1+IF(ISNA(VLOOKUP(B34,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},68912,null,"Y"]
[9,"32356","CENTRAL VALLEY",{"$f":"IF(VLOOKUP(B35,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B35,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D35=0,0,VLOOKUP(B35,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D35=0,0,VLOOKUP(B35,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B35,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B35,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[10,"21401","CENTRALIA",{"$f":"IF(VLOOKUP(B36,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B36,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":199},70675,{"$f":"IF(D36=0,0,VLOOKUP(B36,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":47},4173,{"$f":"IF(D36=0,0,VLOOKUP(B36,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":26},9234,84082,{"$f":"VLOOKUP(B36,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},71470,{"$f":"1+IF(ISNA(VLOOKUP(B36,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},78617,null,"Y"]
[10,"21302","CHEHALIS",{"$f":"IF(VLOOKUP(B37,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B37,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":30},10654,{"$f":"IF(D37=0,0,VLOOKUP(B37,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},444,{"$f":"IF(D37=0,0,VLOOKUP(B37,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},710,11808,{"$f":"VLOOKUP(B37,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},11808,{"$f":"1+IF(ISNA(VLOOKUP(B37,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N","Y"]
[10,"16049","CHIMACUM",{"$f":"IF(VLOOKUP(B38,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B38,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D38=0,0,VLOOKUP(B38,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D38=0,0,VLOOKUP(B38,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B38,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B38,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[10,"19404","CLE ELUM",{"$f":"IF(VLOOKUP(B39,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B39,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D39=0,0,VLOOKUP(B39,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D39=0,0,VLOOKUP(B39,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B39,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B39,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[10,"27400","CLOVER PARK",{"$f":"IF(VLOOKUP(B40,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B40,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D40=0,0,VLOOKUP(B40,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D40=0,0,VLOOKUP(B40,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B40,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B40,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[10,"36250","COLLEGE PLACE",{"$f":"IF(VLOOKUP(B41,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B41,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":82},29122,{"$f":"IF(D41=0,0,VLOOKUP(B41,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},710,{"$f":"IF(D41=0,0,VLOOKUP(B41,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":10},3551,33383,{"$f":"VLOOKUP(B41,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},33383,{"$f":"1+IF(ISNA(VLOOKUP(B41,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N","Y"]
[10,"36400","COLUMBIA",{"$f":"IF(VLOOKUP(B42,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B42,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":50},17757,{"$f":"IF(D42=0,0,VLOOKUP(B42,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},2042,{"$f":"IF(D42=0,0,VLOOKUP(B42,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2486,22285,{"$f":"VLOOKUP(B42,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22285,{"$f":"1+IF(ISNA(VLOOKUP(B42,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[11,"29317","CONWAY",{"$f":"IF(VLOOKUP(B43,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B43,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":38},13496,{"$f":"IF(D43=0,0,VLOOKUP(B43,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},533,{"$f":"IF(D43=0,0,VLOOKUP(B43,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},3196,17225,{"$f":"VLOOKUP(B43,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},17225,{"$f":"1+IF(ISNA(VLOOKUP(B43,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},18948,null,"Y"]
[11,"15204","COUPEVILLE",{"$f":"IF(VLOOKUP(B44,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B44,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D44=0,0,VLOOKUP(B44,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D44=0,0,VLOOKUP(B44,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B44,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B44,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[11,"39090","EAST VALLEY",{"$f":"IF(VLOOKUP(B45,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B45,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":264},93760,{"$f":"IF(D45=0,0,VLOOKUP(B45,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":82},7281,{"$f":"IF(D45=0,0,VLOOKUP(B45,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":35},12430,113471,{"$f":"VLOOKUP(B45,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},107797,{"$f":"1+IF(ISNA(VLOOKUP(B45,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[12,"09206","EASTMONT",{"$f":"IF(VLOOKUP(B46,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B46,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":943},334906,{"$f":"IF(D46=0,0,VLOOKUP(B46,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":242},21487,{"$f":"IF(D46=0,0,VLOOKUP(B46,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":69},24505,380898,{"$f":"VLOOKUP(B46,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},361853,{"$f":"1+IF(ISNA(VLOOKUP(B46,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},361853,null,"Y"]
[12,"31015","EDMONDS",{"$f":"IF(VLOOKUP(B47,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B47,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D47=0,0,VLOOKUP(B47,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D47=0,0,VLOOKUP(B47,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B47,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B47,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[13,"19401","ELLENSBURG",{"$f":"IF(VLOOKUP(B48,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B48,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":91},32319,{"$f":"IF(D48=0,0,VLOOKUP(B48,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":22},1953,{"$f":"IF(D48=0,0,VLOOKUP(B48,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":10},3551,37823,{"$f":"VLOOKUP(B48,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},32150,{"$f":"1+IF(ISNA(VLOOKUP(B48,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},32150,null,"Y"]
[13,"14068","ELMA",{"$f":"IF(VLOOKUP(B49,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B49,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":59},20954,{"$f":"IF(D49=0,0,VLOOKUP(B49,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},710,{"$f":"IF(D49=0,0,VLOOKUP(B49,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},2131,23795,{"$f":"VLOOKUP(B49,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},23795,{"$f":"1+IF(ISNA(VLOOKUP(B49,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[13,"04127","ENTIAT",{"$f":"IF(VLOOKUP(B50,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B50,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":28},9944,{"$f":"IF(D50=0,0,VLOOKUP(B50,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":1},89,{"$f":"IF(D50=0,0,VLOOKUP(B50,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},710,10743,{"$f":"VLOOKUP(B50,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10743,{"$f":"1+IF(ISNA(VLOOKUP(B50,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[13,"17216","ENUMCLAW",{"$f":"IF(VLOOKUP(B51,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B51,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":28},9944,{"$f":"IF(D51=0,0,VLOOKUP(B51,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},710,{"$f":"IF(D51=0,0,VLOOKUP(B51,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},355,11009,{"$f":"VLOOKUP(B51,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},11009,{"$f":"1+IF(ISNA(VLOOKUP(B51,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[14,"13165","EPHRATA",{"$f":"IF(VLOOKUP(B52,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B52,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":139},49366,{"$f":"IF(D52=0,0,VLOOKUP(B52,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},3196,{"$f":"IF(D52=0,0,VLOOKUP(B52,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":24},8524,61086,{"$f":"VLOOKUP(B52,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},51923,{"$f":"1+IF(ISNA(VLOOKUP(B52,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},51923,null,"Y"]
[14,"31002","EVERETT",{"$f":"IF(VLOOKUP(B53,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B53,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":59},{"$f":"ROUND(D53*$F$3,0)","v":20954},{"$f":"IF(D53=0,0,VLOOKUP(B53,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},1598,{"$f":"IF(D53=0,0,VLOOKUP(B53,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},355,22907,{"$f":"VLOOKUP(B53,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22907,{"$f":"1+IF(ISNA(VLOOKUP(B53,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[14,"06114","EVERGREEN",{"$f":"IF(VLOOKUP(B54,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B54,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":21},7458,{"$f":"IF(D54=0,0,VLOOKUP(B54,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D54=0,0,VLOOKUP(B54,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2841,10299,{"$f":"VLOOKUP(B54,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10299,{"$f":"1+IF(ISNA(VLOOKUP(B54,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[14,"17210","FEDERAL WAY",{"$f":"IF(VLOOKUP(B55,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B55,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":37},13141,{"$f":"IF(D55=0,0,VLOOKUP(B55,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},444,{"$f":"IF(D55=0,0,VLOOKUP(B55,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},1065,14650,{"$f":"VLOOKUP(B55,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},14650,{"$f":"1+IF(ISNA(VLOOKUP(B55,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[14,"37502","FERNDALE",{"$f":"IF(VLOOKUP(B56,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B56,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":97},34450,{"$f":"IF(D56=0,0,VLOOKUP(B56,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":37},3285,{"$f":"IF(D56=0,0,VLOOKUP(B56,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},3196,40931,{"$f":"VLOOKUP(B56,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},40931,{"$f":"1+IF(ISNA(VLOOKUP(B56,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[14,"27417","FIFE",{"$f":"IF(VLOOKUP(B57,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B57,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D57=0,0,VLOOKUP(B57,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D57=0,0,VLOOKUP(B57,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B57,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B57,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[14,"03053","FINLEY",{"$f":"IF(VLOOKUP(B58,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B58,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":75},26636,{"$f":"IF(D58=0,0,VLOOKUP(B58,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},2131,{"$f":"IF(D58=0,0,VLOOKUP(B58,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2841,31608,{"$f":"VLOOKUP(B58,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},31608,{"$f":"1+IF(ISNA(VLOOKUP(B58,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[14,"27402","FRANKLIN PIERCE",{"$f":"IF(VLOOKUP(B59,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B59,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D59=0,0,VLOOKUP(B59,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D59=0,0,VLOOKUP(B59,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B59,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B59,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[14,"20404","GOLDENDALE",{"$f":"IF(VLOOKUP(B60,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B60,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":70},24860,{"$f":"IF(D60=0,0,VLOOKUP(B60,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},2042,{"$f":"IF(D60=0,0,VLOOKUP(B60,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},710,27612,{"$f":"VLOOKUP(B60,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},27612,{"$f":"1+IF(ISNA(VLOOKUP(B60,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[14,"13301","GRAND COULEE DAM",{"$f":"IF(VLOOKUP(B61,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B61,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D61=0,0,VLOOKUP(B61,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D61=0,0,VLOOKUP(B61,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B61,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B61,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[15,"39200","GRANDVIEW",{"$f":"IF(VLOOKUP(B62,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B62,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":825},292999,{"$f":"IF(D62=0,0,VLOOKUP(B62,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":253},22463,{"$f":"IF(D62=0,0,VLOOKUP(B62,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":63},22374,337836,{"$f":"VLOOKUP(B62,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},320944,{"$f":"1+IF(ISNA(VLOOKUP(B62,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},320944,null,"Y","Y"]
[16,"39204","GRANGER",{"$f":"IF(VLOOKUP(B63,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B63,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":427},151649,{"$f":"IF(D63=0,0,VLOOKUP(B63,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":107},9500,{"$f":"IF(D63=0,0,VLOOKUP(B63,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":28},9944,171093,{"$f":"VLOOKUP(B63,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},162538,{"$f":"1+IF(ISNA(VLOOKUP(B63,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},178792,null,"Y","Y"]
[17,"39203","HIGHLAND",{"$f":"IF(VLOOKUP(B64,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B64,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":320},113648,{"$f":"IF(D64=0,0,VLOOKUP(B64,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":106},9411,{"$f":"IF(D64=0,0,VLOOKUP(B64,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":42},14916,137975,{"$f":"VLOOKUP(B64,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},137975,{"$f":"1+IF(ISNA(VLOOKUP(B64,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},151773,null,"Y"]
[17,"17401","HIGHLINE",{"$f":"IF(VLOOKUP(B65,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B65,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":25},8879,{"$f":"IF(D65=0,0,VLOOKUP(B65,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":7},622,{"$f":"IF(D65=0,0,VLOOKUP(B65,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2841,12342,{"$f":"VLOOKUP(B65,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},12342,{"$f":"1+IF(ISNA(VLOOKUP(B65,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[17,"23404","HOOD CANAL",{"$f":"IF(VLOOKUP(B66,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B66,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":88},31253,{"$f":"IF(D66=0,0,VLOOKUP(B66,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},1598,{"$f":"IF(D66=0,0,VLOOKUP(B66,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":16},5682,38533,{"$f":"VLOOKUP(B66,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},38533,{"$f":"1+IF(ISNA(VLOOKUP(B66,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[17,"14028","HOQUIAM",{"$f":"IF(VLOOKUP(B67,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B67,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":48},17047,{"$f":"IF(D67=0,0,VLOOKUP(B67,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":11},977,{"$f":"IF(D67=0,0,VLOOKUP(B67,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},2131,20155,{"$f":"VLOOKUP(B67,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},20155,{"$f":"1+IF(ISNA(VLOOKUP(B67,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[17,"11056","KAHLOTUS",{"$f":"IF(VLOOKUP(B68,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B68,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D68=0,0,VLOOKUP(B68,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D68=0,0,VLOOKUP(B68,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B68,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B68,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[17,"08458","KELSO",{"$f":"IF(VLOOKUP(B69,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B69,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":49},17402,{"$f":"IF(D69=0,0,VLOOKUP(B69,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},444,{"$f":"IF(D69=0,0,VLOOKUP(B69,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},2131,19977,{"$f":"VLOOKUP(B69,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},16980,{"$f":"1+IF(ISNA(VLOOKUP(B69,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[18,"03017","KENNEWICK",{"$f":"IF(VLOOKUP(B70,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B70,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":2575},914511,{"$f":"IF(D70=0,0,VLOOKUP(B70,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":874},77600,{"$f":"IF(D70=0,0,VLOOKUP(B70,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":88},31253,1023364,{"$f":"VLOOKUP(B70,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},972196,{"$f":"1+IF(ISNA(VLOOKUP(B70,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},972196,null,"Y"]
[18,"17415","KENT",{"$f":"IF(VLOOKUP(B71,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B71,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":61},21664,{"$f":"IF(D71=0,0,VLOOKUP(B71,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1332,{"$f":"IF(D71=0,0,VLOOKUP(B71,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},355,23351,{"$f":"VLOOKUP(B71,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},23351,{"$f":"1+IF(ISNA(VLOOKUP(B71,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[19,"03052","KIONA BENTON",{"$f":"IF(VLOOKUP(B72,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B72,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":314},111517,{"$f":"IF(D72=0,0,VLOOKUP(B72,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":118},10477,{"$f":"IF(D72=0,0,VLOOKUP(B72,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":31},11010,133004,{"$f":"VLOOKUP(B72,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},133004,{"$f":"1+IF(ISNA(VLOOKUP(B72,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},133004,null,"Y","Y"]
[19,"19403","KITTITAS",{"$f":"IF(VLOOKUP(B73,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B73,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D73=0,0,VLOOKUP(B73,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D73=0,0,VLOOKUP(B73,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B73,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B73,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[19,"06101","LA CENTER",{"$f":"IF(VLOOKUP(B74,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B74,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":26},9234,{"$f":"IF(D74=0,0,VLOOKUP(B74,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D74=0,0,VLOOKUP(B74,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},355,9589,{"$f":"VLOOKUP(B74,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},9589,{"$f":"1+IF(ISNA(VLOOKUP(B74,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[19,"29311","LA CONNER",{"$f":"IF(VLOOKUP(B75,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B75,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":51},18113,{"$f":"IF(D75=0,0,VLOOKUP(B75,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},444,{"$f":"IF(D75=0,0,VLOOKUP(B75,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},355,18912,{"$f":"VLOOKUP(B75,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},18912,{"$f":"1+IF(ISNA(VLOOKUP(B75,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[20,"04129","LAKE CHELAN",{"$f":"IF(VLOOKUP(B76,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B76,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":180},63927,{"$f":"IF(D76=0,0,VLOOKUP(B76,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":47},4173,{"$f":"IF(D76=0,0,VLOOKUP(B76,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":42},14916,83016,{"$f":"VLOOKUP(B76,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},78865,{"$f":"1+IF(ISNA(VLOOKUP(B76,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},78865,null,"Y"]
[20,"34307","LAKE QUINAULT",{"$f":"IF(VLOOKUP(B77,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B77,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(B77,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(B77,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B77,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B77,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[20,"17414","LAKE WASHINGTON",{"$f":"IF(VLOOKUP(B78,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B78,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D78=0,0,VLOOKUP(B78,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D78=0,0,VLOOKUP(B78,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B78,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B78,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[20,"31306","LAKEWOOD",{"$f":"IF(VLOOKUP(B79,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B79,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D79=0,0,VLOOKUP(B79,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D79=0,0,VLOOKUP(B79,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B79,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B79,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[21,"01158","LIND",{"$f":"IF(VLOOKUP(B80,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B80,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":48},17047,{"$f":"IF(D80=0,0,VLOOKUP(B80,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},888,{"$f":"IF(D80=0,0,VLOOKUP(B80,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},1065,19000,{"$f":"VLOOKUP(B80,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19000,{"$f":"1+IF(ISNA(VLOOKUP(B80,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},20900,null,"Y"]
[22,"08122","LONGVIEW",{"$f":"IF(VLOOKUP(B81,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B81,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":86},30543,{"$f":"IF(D81=0,0,VLOOKUP(B81,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":17},1509,{"$f":"IF(D81=0,0,VLOOKUP(B81,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1421,33473,{"$f":"VLOOKUP(B81,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},28452,{"$f":"1+IF(ISNA(VLOOKUP(B81,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},28452,null,"Y"]
[22,"28144","LOPEZ ISLAND",{"$f":"IF(VLOOKUP(B82,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B82,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D82=0,0,VLOOKUP(B82,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D82=0,0,VLOOKUP(B82,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B82,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B82,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[{"$f":"IF(N83<>0,A82+1,A82)","v":22},"20406","LYLE",{"$f":"IF(VLOOKUP(B83,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B83,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D83=0,0,VLOOKUP(B83,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D83=0,0,VLOOKUP(B83,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B83,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B83,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},{"$f":"IF(P83=\"y\",ROUND(L83*M83,0),0)","v":0},null,"Y"]
[23,"37504","LYNDEN",{"$f":"IF(VLOOKUP(B84,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B84,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":149},52917,{"$f":"IF(D84=0,0,VLOOKUP(B84,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":51},{"$f":"ROUND(F84*$F$3*$F$17,0)","v":4528},{"$f":"IF(D84=0,0,VLOOKUP(B84,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":23},{"$f":"ROUND(H84*$F$3*$H$17,0)","v":8168},65613,{"$f":"VLOOKUP(B84,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},62332,{"$f":"1+IF(ISNA(VLOOKUP(B84,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},62332,null,"Y"]
[24,"39120","MABTON",{"$f":"IF(VLOOKUP(B85,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B85,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":242},{"$f":"ROUND(D85*$F$3,0)","v":85946},{"$f":"IF(D85=0,0,VLOOKUP(B85,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":78},6925,{"$f":"IF(D85=0,0,VLOOKUP(B85,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":25},8879,{"$f":"+E85+G85+I85","v":101750},{"$f":"VLOOKUP(B85,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},{"$f":"ROUND(J85*K85,0)","v":96663},{"$f":"1+IF(ISNA(VLOOKUP(B85,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},106329,null,"Y"]
[25,"04019","MANSON",{"$f":"IF(VLOOKUP(B86,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B86,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":77},27347,{"$f":"IF(D86=0,0,VLOOKUP(B86,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":14},1243,{"$f":"IF(D86=0,0,VLOOKUP(B86,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":19},6748,35338,{"$f":"VLOOKUP(B86,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},30037,{"$f":"1+IF(ISNA(VLOOKUP(B86,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},33041,null,"Y"]
[26,"31025","MARYSVILLE",{"$f":"IF(VLOOKUP(B87,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B87,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":200},71030,{"$f":"IF(D87=0,0,VLOOKUP(B87,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":56},4972,{"$f":"IF(D87=0,0,VLOOKUP(B87,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":11},3907,79909,{"$f":"VLOOKUP(B87,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},79909,{"$f":"1+IF(ISNA(VLOOKUP(B87,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},79909,null,"Y"]
[26,"37505","MERIDIAN",{"$f":"IF(VLOOKUP(B88,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B88,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":38},13496,{"$f":"IF(D88=0,0,VLOOKUP(B88,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":12},1065,{"$f":"IF(D88=0,0,VLOOKUP(B88,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},3196,17757,{"$f":"VLOOKUP(B88,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},15093,{"$f":"1+IF(ISNA(VLOOKUP(B88,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[26,"31103","MONROE",{"$f":"IF(VLOOKUP(B89,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B89,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":38},13496,{"$f":"IF(D89=0,0,VLOOKUP(B89,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},1154,{"$f":"IF(D89=0,0,VLOOKUP(B89,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},710,15360,{"$f":"VLOOKUP(B89,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},15360,{"$f":"1+IF(ISNA(VLOOKUP(B89,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[26,"14066","MONTESANO",{"$f":"IF(VLOOKUP(B90,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B90,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D90=0,0,VLOOKUP(B90,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D90=0,0,VLOOKUP(B90,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B90,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B90,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[27,"13161","MOSES LAKE",{"$f":"IF(VLOOKUP(B91,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B91,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":495},175799,{"$f":"IF(D91=0,0,VLOOKUP(B91,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":153},13584,{"$f":"IF(D91=0,0,VLOOKUP(B91,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":53},18823,208206,{"$f":"VLOOKUP(B91,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},176975,{"$f":"1+IF(ISNA(VLOOKUP(B91,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},176975,null,"Y"]
[28,"21206","MOSSYROCK",{"$f":"IF(VLOOKUP(B92,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B92,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":42},14916,{"$f":"IF(D92=0,0,VLOOKUP(B92,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},444,{"$f":"IF(D92=0,0,VLOOKUP(B92,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},1065,16425,{"$f":"VLOOKUP(B92,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},13961,{"$f":"1+IF(ISNA(VLOOKUP(B92,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},15357,null,"Y"]
[29,"29320","MOUNT VERNON",{"$f":"IF(VLOOKUP(B93,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B93,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":818},290513,{"$f":"IF(D93=0,0,VLOOKUP(B93,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":250},22197,{"$f":"IF(D93=0,0,VLOOKUP(B93,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":96},34094,346804,{"$f":"VLOOKUP(B93,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},329464,{"$f":"1+IF(ISNA(VLOOKUP(B93,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},329464,null,"Y"]
[29,"39209","MT ADAMS",{"$f":"IF(VLOOKUP(B94,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B94,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":71},25216,{"$f":"IF(D94=0,0,VLOOKUP(B94,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":26},2308,{"$f":"IF(D94=0,0,VLOOKUP(B94,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1421,28945,{"$f":"VLOOKUP(B94,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},28945,{"$f":"1+IF(ISNA(VLOOKUP(B94,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[29,"37507","MT BAKER",{"$f":"IF(VLOOKUP(B95,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B95,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":33},11720,{"$f":"IF(D95=0,0,VLOOKUP(B95,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},355,{"$f":"IF(D95=0,0,VLOOKUP(B95,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1776,13851,{"$f":"VLOOKUP(B95,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},13851,{"$f":"1+IF(ISNA(VLOOKUP(B95,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[29,"31006","MUKILTEO",{"$f":"IF(VLOOKUP(B96,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B96,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":21},7458,{"$f":"IF(D96=0,0,VLOOKUP(B96,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},355,{"$f":"IF(D96=0,0,VLOOKUP(B96,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},1065,8878,{"$f":"VLOOKUP(B96,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},8878,{"$f":"1+IF(ISNA(VLOOKUP(B96,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N","Y"]
[29,"39003","NACHES",{"$f":"IF(VLOOKUP(B97,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B97,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":65},23085,{"$f":"IF(D97=0,0,VLOOKUP(B97,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1332,{"$f":"IF(D97=0,0,VLOOKUP(B97,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":11},3907,28324,{"$f":"VLOOKUP(B97,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},28324,{"$f":"1+IF(ISNA(VLOOKUP(B97,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N","Y"]
[30,"25155","NASELLE-GRAYS RIVER",{"$f":"IF(VLOOKUP(B98,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B98,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},20244,{"$f":"IF(D98=0,0,VLOOKUP(B98,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},1154,{"$f":"IF(D98=0,0,VLOOKUP(B98,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1421,22819,{"$f":"VLOOKUP(B98,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22819,{"$f":"1+IF(ISNA(VLOOKUP(B98,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},25101,null,"Y"]
[30,"24014","NESPELEM",{"$f":"IF(VLOOKUP(B99,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B99,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D99=0,0,VLOOKUP(B99,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D99=0,0,VLOOKUP(B99,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B99,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B99,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[31,"37506","NOOKSACK VALLEY",{"$f":"IF(VLOOKUP(B100,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B100,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":171},60731,{"$f":"IF(D100=0,0,VLOOKUP(B100,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":16},1421,{"$f":"IF(D100=0,0,VLOOKUP(B100,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":34},12075,74227,{"$f":"VLOOKUP(B100,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},70516,{"$f":"1+IF(ISNA(VLOOKUP(B100,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},70516,null,"Y"]
[31,"14064","NORTH BEACH",{"$f":"IF(VLOOKUP(B101,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B101,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D101=0,0,VLOOKUP(B101,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D101=0,0,VLOOKUP(B101,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B101,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B101,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[32,"11051","NORTH FRANKLIN",{"$f":"IF(VLOOKUP(B102,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B102,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":642},228006,{"$f":"IF(D102=0,0,VLOOKUP(B102,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":162},14384,{"$f":"IF(D102=0,0,VLOOKUP(B102,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":82},29122,271512,{"$f":"VLOOKUP(B102,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},257936,{"$f":"1+IF(ISNA(VLOOKUP(B102,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},257936,null,"Y"]
[32,"18400","NORTH KITSAP",{"$f":"IF(VLOOKUP(B103,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B103,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":66},23440,{"$f":"IF(D103=0,0,VLOOKUP(B103,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":27},2397,{"$f":"IF(D103=0,0,VLOOKUP(B103,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},355,26192,{"$f":"VLOOKUP(B103,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},26192,{"$f":"1+IF(ISNA(VLOOKUP(B103,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[32,"34003","NORTH THURSTON",{"$f":"IF(VLOOKUP(B104,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B104,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D104=0,0,VLOOKUP(B104,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D104=0,0,VLOOKUP(B104,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B104,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B104,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[32,"17417","NORTHSHORE",{"$f":"IF(VLOOKUP(B105,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B105,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D105=0,0,VLOOKUP(B105,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D105=0,0,VLOOKUP(B105,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B105,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B105,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[32,"15201","OAK HARBOR",{"$f":"IF(VLOOKUP(B106,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B106,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":25},8879,{"$f":"IF(D106=0,0,VLOOKUP(B106,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},710,{"$f":"IF(D106=0,0,VLOOKUP(B106,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},710,10299,{"$f":"VLOOKUP(B106,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10299,{"$f":"1+IF(ISNA(VLOOKUP(B106,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[33,"25101","OCEAN BEACH",{"$f":"IF(VLOOKUP(B107,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B107,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":89},31608,{"$f":"IF(D107=0,0,VLOOKUP(B107,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},2131,{"$f":"IF(D107=0,0,VLOOKUP(B107,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},3196,36935,{"$f":"VLOOKUP(B107,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},35088,{"$f":"1+IF(ISNA(VLOOKUP(B107,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},35088,null,"Y"]
[34,"14172","OCOSTA",{"$f":"IF(VLOOKUP(B108,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B108,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":107},38001,{"$f":"IF(D108=0,0,VLOOKUP(B108,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},2131,{"$f":"IF(D108=0,0,VLOOKUP(B108,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2486,42618,{"$f":"VLOOKUP(B108,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},40487,{"$f":"1+IF(ISNA(VLOOKUP(B108,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},44536,null,"Y"]
[35,"24105","OKANOGAN",{"$f":"IF(VLOOKUP(B109,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B109,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},20244,{"$f":"IF(D109=0,0,VLOOKUP(B109,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},1865,{"$f":"IF(D109=0,0,VLOOKUP(B109,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},2131,24240,{"$f":"VLOOKUP(B109,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},20604,{"$f":"1+IF(ISNA(VLOOKUP(B109,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},22664,null,"Y"]
[35,"34111","OLYMPIA",{"$f":"IF(VLOOKUP(B110,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B110,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D110=0,0,VLOOKUP(B110,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D110=0,0,VLOOKUP(B110,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B110,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B110,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[35,"24019","OMAK",{"$f":"IF(VLOOKUP(B111,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B111,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":32},11365,{"$f":"IF(D111=0,0,VLOOKUP(B111,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},533,{"$f":"IF(D111=0,0,VLOOKUP(B111,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2486,14384,{"$f":"VLOOKUP(B111,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},12226,{"$f":"1+IF(ISNA(VLOOKUP(B111,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[36,"09013","ORONDO",{"$f":"IF(VLOOKUP(B112,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B112,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":101},35870,{"$f":"IF(D112=0,0,VLOOKUP(B112,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},1865,{"$f":"IF(D112=0,0,VLOOKUP(B112,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":12},4262,41997,{"$f":"VLOOKUP(B112,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},41997,{"$f":"1+IF(ISNA(VLOOKUP(B112,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},46197,null,"Y"]
[36,"24410","OROVILLE",{"$f":"IF(VLOOKUP(B113,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B113,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":105},37291,{"$f":"IF(D113=0,0,VLOOKUP(B113,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},1598,{"$f":"IF(D113=0,0,VLOOKUP(B113,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2486,41375,{"$f":"VLOOKUP(B113,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},41375,{"$f":"1+IF(ISNA(VLOOKUP(B113,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[37,"01147","OTHELLO",{"$f":"IF(VLOOKUP(B114,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B114,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":831},295129,{"$f":"IF(D114=0,0,VLOOKUP(B114,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":172},15271,{"$f":"IF(D114=0,0,VLOOKUP(B114,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":99},35160,345560,{"$f":"VLOOKUP(B114,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},328282,{"$f":"1+IF(ISNA(VLOOKUP(B114,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},361110,null,"Y"]
[37,"09102","PALISADES",{"$f":"IF(VLOOKUP(B115,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B115,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D115=0,0,VLOOKUP(B115,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D115=0,0,VLOOKUP(B115,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B115,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B115,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[37,"11001","PASCO",{"$f":"IF(VLOOKUP(B116,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B116,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":2001},710655,{"$f":"IF(D116=0,0,VLOOKUP(B116,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":607},53894,{"$f":"IF(D116=0,0,VLOOKUP(B116,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":233},82750,847299,{"$f":"VLOOKUP(B116,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},720204,{"$f":"1+IF(ISNA(VLOOKUP(B116,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[38,"24122","PATEROS",{"$f":"IF(VLOOKUP(B117,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B117,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":47},16692,{"$f":"IF(D117=0,0,VLOOKUP(B117,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":9},799,{"$f":"IF(D117=0,0,VLOOKUP(B117,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},2131,19622,{"$f":"VLOOKUP(B117,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},18641,{"$f":"1+IF(ISNA(VLOOKUP(B117,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},20505,null,"Y"]
[39,"03050","PATERSON",{"$f":"IF(VLOOKUP(B118,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B118,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":54},19178,{"$f":"IF(D118=0,0,VLOOKUP(B118,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},1865,{"$f":"IF(D118=0,0,VLOOKUP(B118,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1776,22819,{"$f":"VLOOKUP(B118,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1.1499999999999999},26242,{"$f":"1+IF(ISNA(VLOOKUP(B118,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},28866,null,"Y"]
[39,"23402","PIONEER",{"$f":"IF(VLOOKUP(B119,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B119,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D119=0,0,VLOOKUP(B119,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D119=0,0,VLOOKUP(B119,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B119,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B119,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[39,"12110","POMEROY",{"$f":"IF(VLOOKUP(B120,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B120,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D120=0,0,VLOOKUP(B120,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D120=0,0,VLOOKUP(B120,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B120,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B120,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[39,"05121","PORT ANGELES",{"$f":"IF(VLOOKUP(B121,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B121,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D121=0,0,VLOOKUP(B121,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D121=0,0,VLOOKUP(B121,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B121,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B121,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[39,"16050","PORT TOWNSEND",{"$f":"IF(VLOOKUP(B122,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B122,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D122=0,0,VLOOKUP(B122,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D122=0,0,VLOOKUP(B122,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B122,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B122,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[39,"36402","PRESCOTT",{"$f":"IF(VLOOKUP(B123,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B123,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":64},22730,{"$f":"IF(D123=0,0,VLOOKUP(B123,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},1154,{"$f":"IF(D123=0,0,VLOOKUP(B123,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2841,26725,{"$f":"VLOOKUP(B123,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},26725,{"$f":"1+IF(ISNA(VLOOKUP(B123,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[40,"03116","PROSSER",{"$f":"IF(VLOOKUP(B124,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B124,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":881},312887,{"$f":"IF(D124=0,0,VLOOKUP(B124,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":314},27879,{"$f":"IF(D124=0,0,VLOOKUP(B124,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":65},23085,363851,{"$f":"VLOOKUP(B124,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},363851,{"$f":"1+IF(ISNA(VLOOKUP(B124,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},363851,null,"Y"]
[40,"27003","PUYALLUP",{"$f":"IF(VLOOKUP(B125,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B125,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":66},23440,{"$f":"IF(D125=0,0,VLOOKUP(B125,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":19},1687,{"$f":"IF(D125=0,0,VLOOKUP(B125,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},710,25837,{"$f":"VLOOKUP(B125,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},25837,{"$f":"1+IF(ISNA(VLOOKUP(B125,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[41,"05402","QUILLAYUTE VALLEY",{"$f":"IF(VLOOKUP(B126,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B126,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":70},24860,{"$f":"IF(D126=0,0,VLOOKUP(B126,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":32},2841,{"$f":"IF(D126=0,0,VLOOKUP(B126,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},2131,29832,{"$f":"VLOOKUP(B126,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},25357,{"$f":"1+IF(ISNA(VLOOKUP(B126,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},27893,null,"Y"]
[42,"13144","QUINCY",{"$f":"IF(VLOOKUP(B127,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B127,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":689},244698,{"$f":"IF(D127=0,0,VLOOKUP(B127,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":193},17136,{"$f":"IF(D127=0,0,VLOOKUP(B127,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":75},26636,288470,{"$f":"VLOOKUP(B127,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},274047,{"$f":"1+IF(ISNA(VLOOKUP(B127,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},301452,null,"Y"]
[42,"25116","RAYMOND",{"$f":"IF(VLOOKUP(B128,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B128,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(B128,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(B128,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B128,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B128,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[42,"17403","RENTON",{"$f":"IF(VLOOKUP(B129,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B129,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":45},15982,{"$f":"IF(D129=0,0,VLOOKUP(B129,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},888,{"$f":"IF(D129=0,0,VLOOKUP(B129,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},2131,19001,{"$f":"VLOOKUP(B129,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19001,{"$f":"1+IF(ISNA(VLOOKUP(B129,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[42,"03400","RICHLAND",{"$f":"IF(VLOOKUP(B130,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B130,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":63},22374,{"$f":"IF(D130=0,0,VLOOKUP(B130,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":28},2486,{"$f":"IF(D130=0,0,VLOOKUP(B130,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1776,26636,{"$f":"VLOOKUP(B130,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},26636,{"$f":"1+IF(ISNA(VLOOKUP(B130,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[42,"06122","RIDGEFIELD",{"$f":"IF(VLOOKUP(B131,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B131,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D131=0,0,VLOOKUP(B131,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D131=0,0,VLOOKUP(B131,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B131,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B131,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[42,"17407","RIVERVIEW",{"$f":"IF(VLOOKUP(B132,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B132,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D132=0,0,VLOOKUP(B132,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D132=0,0,VLOOKUP(B132,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B132,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B132,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[42,"34401","ROCHESTER",{"$f":"IF(VLOOKUP(B133,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B133,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":31},11010,{"$f":"IF(D133=0,0,VLOOKUP(B133,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},355,{"$f":"IF(D133=0,0,VLOOKUP(B133,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1421,12786,{"$f":"VLOOKUP(B133,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},12786,{"$f":"1+IF(ISNA(VLOOKUP(B133,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[42,"20403","ROOSEVELT",{"$f":"IF(VLOOKUP(B134,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B134,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":28},9944,{"$f":"IF(D134=0,0,VLOOKUP(B134,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":3},266,{"$f":"IF(D134=0,0,VLOOKUP(B134,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},710,10920,{"$f":"VLOOKUP(B134,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10920,{"$f":"1+IF(ISNA(VLOOKUP(B134,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[43,"13160","ROYAL CITY",{"$f":"IF(VLOOKUP(B135,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B135,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":290},102993,{"$f":"IF(D135=0,0,VLOOKUP(B135,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":80},7103,{"$f":"IF(D135=0,0,VLOOKUP(B135,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":22},7813,117909,{"$f":"VLOOKUP(B135,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},112014,{"$f":"1+IF(ISNA(VLOOKUP(B135,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},123215,null,"Y"]
[43,"28149","SAN JUAN ISLAND",{"$f":"IF(VLOOKUP(B136,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B136,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D136=0,0,VLOOKUP(B136,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D136=0,0,VLOOKUP(B136,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B136,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B136,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[43,"14104","SATSOP",{"$f":"IF(VLOOKUP(B137,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B137,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(B137,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(B137,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B137,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B137,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[44,"17001","SEATTLE",{"$f":"IF(VLOOKUP(B138,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B138,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":335},118975,{"$f":"IF(D138=0,0,VLOOKUP(B138,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":125},11098,{"$f":"IF(D138=0,0,VLOOKUP(B138,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":37},13141,143214,{"$f":"VLOOKUP(B138,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},121732,{"$f":"1+IF(ISNA(VLOOKUP(B138,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},121732,null,"Y"]
[45,"29101","SEDRO WOOLLEY",{"$f":"IF(VLOOKUP(B139,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B139,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":157},55759,{"$f":"IF(D139=0,0,VLOOKUP(B139,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":37},3285,{"$f":"IF(D139=0,0,VLOOKUP(B139,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":36},12785,71829,{"$f":"VLOOKUP(B139,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},61055,{"$f":"1+IF(ISNA(VLOOKUP(B139,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},61055,null,"Y"]
[45,"39119","SELAH",{"$f":"IF(VLOOKUP(B140,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B140,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":158},56114,{"$f":"IF(D140=0,0,VLOOKUP(B140,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":35},3108,{"$f":"IF(D140=0,0,VLOOKUP(B140,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":17},6038,65260,{"$f":"VLOOKUP(B140,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},65260,{"$f":"1+IF(ISNA(VLOOKUP(B140,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[45,"05323","SEQUIM",{"$f":"IF(VLOOKUP(B141,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B141,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D141=0,0,VLOOKUP(B141,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D141=0,0,VLOOKUP(B141,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B141,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B141,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[45,"23309","SHELTON",{"$f":"IF(VLOOKUP(B142,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B142,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":128},45459,{"$f":"IF(D142=0,0,VLOOKUP(B142,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":48},4262,{"$f":"IF(D142=0,0,VLOOKUP(B142,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":19},6748,56469,{"$f":"VLOOKUP(B142,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},56469,{"$f":"1+IF(ISNA(VLOOKUP(B142,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[45,"31201","SNOHOMISH",{"$f":"IF(VLOOKUP(B143,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B143,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":98},34805,{"$f":"IF(D143=0,0,VLOOKUP(B143,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":20},1776,{"$f":"IF(D143=0,0,VLOOKUP(B143,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},3196,39777,{"$f":"VLOOKUP(B143,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},39777,{"$f":"1+IF(ISNA(VLOOKUP(B143,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[45,"17410","SNOQUALMIE VALLEY",{"$f":"IF(VLOOKUP(B144,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B144,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D144=0,0,VLOOKUP(B144,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D144=0,0,VLOOKUP(B144,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B144,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B144,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[45,"13156","SOAP LAKE",{"$f":"IF(VLOOKUP(B145,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B145,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":40},14206,{"$f":"IF(D145=0,0,VLOOKUP(B145,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},710,{"$f":"IF(D145=0,0,VLOOKUP(B145,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},355,15271,{"$f":"VLOOKUP(B145,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},15271,{"$f":"1+IF(ISNA(VLOOKUP(B145,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[45,"25118","SOUTH BEND",{"$f":"IF(VLOOKUP(B146,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B146,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D146=0,0,VLOOKUP(B146,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D146=0,0,VLOOKUP(B146,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B146,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B146,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[{"$f":"IF(N147<>0,A146+1,A146)","v":45},"23042","SOUTHSIDE ",{"$f":"IF(VLOOKUP(B147,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B147,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(B147,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(B147,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B147,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B147,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},{"$f":"IF(P147=\"y\",ROUND(L147*M147,0),0)","v":0},null,"Y"]
[45,"32081","SPOKANE",{"$f":"IF(VLOOKUP(B148,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B148,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D148=0,0,VLOOKUP(B148,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},{"$f":"ROUND(F148*$F$3*$F$17,0)","v":0},{"$f":"IF(D148=0,0,VLOOKUP(B148,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},{"$f":"ROUND(H148*$F$3*$H$17,0)","v":0},0,{"$f":"VLOOKUP(B148,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B148,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[45,"31401","STANWOOD",{"$f":"IF(VLOOKUP(B149,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B149,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":39},{"$f":"ROUND(D149*$F$3,0)","v":13851},{"$f":"IF(D149=0,0,VLOOKUP(B149,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1332,{"$f":"IF(D149=0,0,VLOOKUP(B149,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1776,{"$f":"+E149+G149+I149","v":16959},{"$f":"VLOOKUP(B149,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},{"$f":"ROUND(J149*K149,0)","v":16959},{"$f":"1+IF(ISNA(VLOOKUP(B149,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[45,"11054","STAR  ",{"$f":"IF(VLOOKUP(B150,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B150,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D150=0,0,VLOOKUP(B150,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D150=0,0,VLOOKUP(B150,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B150,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B150,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[45,"31311","SULTAN",{"$f":"IF(VLOOKUP(B151,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B151,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":33},11720,{"$f":"IF(D151=0,0,VLOOKUP(B151,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":3},266,{"$f":"IF(D151=0,0,VLOOKUP(B151,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},355,12341,{"$f":"VLOOKUP(B151,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},12341,{"$f":"1+IF(ISNA(VLOOKUP(B151,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[45,"27320","SUMNER",{"$f":"IF(VLOOKUP(B152,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B152,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D152=0,0,VLOOKUP(B152,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D152=0,0,VLOOKUP(B152,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B152,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B152,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[46,"39201","SUNNYSIDE",{"$f":"IF(VLOOKUP(B153,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B153,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":1675},594876,{"$f":"IF(D153=0,0,VLOOKUP(B153,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":605},53716,{"$f":"IF(D153=0,0,VLOOKUP(B153,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":135},47945,696537,{"$f":"VLOOKUP(B153,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},661710,{"$f":"1+IF(ISNA(VLOOKUP(B153,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},661710,null,"Y"]
[46,"27010","TACOMA",{"$f":"IF(VLOOKUP(B154,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B154,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},20244,{"$f":"IF(D154=0,0,VLOOKUP(B154,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":19},1687,{"$f":"IF(D154=0,0,VLOOKUP(B154,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},355,22286,{"$f":"VLOOKUP(B154,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22286,{"$f":"1+IF(ISNA(VLOOKUP(B154,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[46,"34402","TENINO",{"$f":"IF(VLOOKUP(B155,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B155,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D155=0,0,VLOOKUP(B155,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D155=0,0,VLOOKUP(B155,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B155,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B155,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[46,"19400","THORP",{"$f":"IF(VLOOKUP(B156,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B156,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D156=0,0,VLOOKUP(B156,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D156=0,0,VLOOKUP(B156,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B156,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B156,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[47,"24404","TONASKET",{"$f":"IF(VLOOKUP(B157,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B157,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":208},73871,{"$f":"IF(D157=0,0,VLOOKUP(B157,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},3196,{"$f":"IF(D157=0,0,VLOOKUP(B157,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":24},8524,85591,{"$f":"VLOOKUP(B157,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},81311,{"$f":"1+IF(ISNA(VLOOKUP(B157,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},89442,null,"Y"]
[48,"39202","TOPPENISH",{"$f":"IF(VLOOKUP(B158,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B158,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":1070},380010,{"$f":"IF(D158=0,0,VLOOKUP(B158,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":348},30898,{"$f":"IF(D158=0,0,VLOOKUP(B158,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":109},38711,449619,{"$f":"VLOOKUP(B158,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},427138,{"$f":"1+IF(ISNA(VLOOKUP(B158,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},427138,null,"Y"]
[48,"36300","TOUCHET",{"$f":"IF(VLOOKUP(B159,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B159,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D159=0,0,VLOOKUP(B159,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D159=0,0,VLOOKUP(B159,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B159,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B159,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[48,"20400","TROUT LAKE",{"$f":"IF(VLOOKUP(B160,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B160,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":50},17757,{"$f":"IF(D160=0,0,VLOOKUP(B160,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D160=0,0,VLOOKUP(B160,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,17757,{"$f":"VLOOKUP(B160,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},17757,{"$f":"1+IF(ISNA(VLOOKUP(B160,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[48,"17406","TUKWILA",{"$f":"IF(VLOOKUP(B161,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B161,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D161=0,0,VLOOKUP(B161,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D161=0,0,VLOOKUP(B161,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B161,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B161,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[48,"34033","TUMWATER",{"$f":"IF(VLOOKUP(B162,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B162,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D162=0,0,VLOOKUP(B162,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D162=0,0,VLOOKUP(B162,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B162,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B162,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[49,"39002","UNION GAP",{"$f":"IF(VLOOKUP(B163,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B163,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":67},23795,{"$f":"IF(D163=0,0,VLOOKUP(B163,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":26},2308,{"$f":"IF(D163=0,0,VLOOKUP(B163,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1776,27879,{"$f":"VLOOKUP(B163,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},23697,{"$f":"1+IF(ISNA(VLOOKUP(B163,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},23697,null,"Y"]
[49,"06037","VANCOUVER",{"$f":"IF(VLOOKUP(B164,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B164,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":81},28767,{"$f":"IF(D164=0,0,VLOOKUP(B164,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":17},1509,{"$f":"IF(D164=0,0,VLOOKUP(B164,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},1065,31341,{"$f":"VLOOKUP(B164,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},31341,{"$f":"1+IF(ISNA(VLOOKUP(B164,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[49,"35200","WAHKIAKUM",{"$f":"IF(VLOOKUP(B165,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B165,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D165=0,0,VLOOKUP(B165,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D165=0,0,VLOOKUP(B165,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B165,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B165,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[50,"13073","WAHLUKE",{"$f":"IF(VLOOKUP(B166,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B166,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":800},284120,{"$f":"IF(D166=0,0,VLOOKUP(B166,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":200},17757,{"$f":"IF(D166=0,0,VLOOKUP(B166,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":70},24860,326737,{"$f":"VLOOKUP(B166,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},326737,{"$f":"1+IF(ISNA(VLOOKUP(B166,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},359411,null,"Y"]
[50,"36140","WALLA WALLA",{"$f":"IF(VLOOKUP(B167,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B167,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":168},59665,{"$f":"IF(D167=0,0,VLOOKUP(B167,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":35},3108,{"$f":"IF(D167=0,0,VLOOKUP(B167,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":27},9589,72362,{"$f":"VLOOKUP(B167,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},72362,{"$f":"1+IF(ISNA(VLOOKUP(B167,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"N"]
[51,"39207","WAPATO",{"$f":"IF(VLOOKUP(B168,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B168,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":1407},499696,{"$f":"IF(D168=0,0,VLOOKUP(B168,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":488},43328,{"$f":"IF(D168=0,0,VLOOKUP(B168,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":63},22374,565398,{"$f":"VLOOKUP(B168,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},565398,{"$f":"1+IF(ISNA(VLOOKUP(B168,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},565398,null,"Y"]
[52,"13146","WARDEN",{"$f":"IF(VLOOKUP(B169,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B169,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":373},132471,{"$f":"IF(D169=0,0,VLOOKUP(B169,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":106},9411,{"$f":"IF(D169=0,0,VLOOKUP(B169,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":51},18113,159995,{"$f":"VLOOKUP(B169,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},159995,{"$f":"1+IF(ISNA(VLOOKUP(B169,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},175995,null,"Y"]
[52,"09209","WATERVILLE",{"$f":"IF(VLOOKUP(B170,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B170,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D170=0,0,VLOOKUP(B170,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D170=0,0,VLOOKUP(B170,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B170,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B170,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[53,"04246","WENATCHEE",{"$f":"IF(VLOOKUP(B171,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B171,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":2270},806190,{"$f":"IF(D171=0,0,VLOOKUP(B171,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":991},87988,{"$f":"IF(D171=0,0,VLOOKUP(B171,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":100},35515,929693,{"$f":"VLOOKUP(B171,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},929693,{"$f":"1+IF(ISNA(VLOOKUP(B171,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},929693,null,"Y"]
[54,"39208","WEST VALLEY",{"$f":"IF(VLOOKUP(B172,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B172,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":116},41197,{"$f":"IF(D172=0,0,VLOOKUP(B172,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":44},3907,{"$f":"IF(D172=0,0,VLOOKUP(B172,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":12},4262,49366,{"$f":"VLOOKUP(B172,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},49366,{"$f":"1+IF(ISNA(VLOOKUP(B172,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},49366,null,"Y"]
[54,"21303","WHITE PASS",{"$f":"IF(VLOOKUP(B173,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B173,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":26},9234,{"$f":"IF(D173=0,0,VLOOKUP(B173,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D173=0,0,VLOOKUP(B173,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,9234,{"$f":"VLOOKUP(B173,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},9234,{"$f":"1+IF(ISNA(VLOOKUP(B173,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"N"]
[54,"27416","WHITE RIVER",{"$f":"IF(VLOOKUP(B174,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B174,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D174=0,0,VLOOKUP(B174,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D174=0,0,VLOOKUP(B174,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B174,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B174,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[55,"20405","WHITE SALMON",{"$f":"IF(VLOOKUP(B175,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B175,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":45},15982,{"$f":"IF(D175=0,0,VLOOKUP(B175,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},2042,{"$f":"IF(D175=0,0,VLOOKUP(B175,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1776,19800,{"$f":"VLOOKUP(B175,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19800,{"$f":"1+IF(ISNA(VLOOKUP(B175,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},21780,null,"Y"]
[56,"21232","WINLOCK",{"$f":"IF(VLOOKUP(B176,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B176,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":125},44394,{"$f":"IF(D176=0,0,VLOOKUP(B176,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":57},5061,{"$f":"IF(D176=0,0,VLOOKUP(B176,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},2131,51586,{"$f":"VLOOKUP(B176,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},51586,{"$f":"1+IF(ISNA(VLOOKUP(B176,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},56745,null,"Y"]
[56,"20094","WISHRAM",{"$f":"IF(VLOOKUP(B177,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B177,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D177=0,0,VLOOKUP(B177,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D177=0,0,VLOOKUP(B177,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B177,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B177,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[56,"08404","WOODLAND",{"$f":"IF(VLOOKUP(B178,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B178,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":37},13141,{"$f":"IF(D178=0,0,VLOOKUP(B178,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":7},622,{"$f":"IF(D178=0,0,VLOOKUP(B178,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,13763,{"$f":"VLOOKUP(B178,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},13763,{"$f":"1+IF(ISNA(VLOOKUP(B178,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},{"$f":"IF(P178=\"y\",ROUND(L178*M178,0),0)","v":0},null,"N"]
[57,"39007","YAKIMA",{"$f":"IF(VLOOKUP(B179,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B179,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":4049},1438001,{"$f":"IF(D179=0,0,VLOOKUP(B179,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":1494},132648,{"$f":"IF(D179=0,0,VLOOKUP(B179,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":215},76357,1647006,{"$f":"VLOOKUP(B179,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},1647006,{"$f":"1+IF(ISNA(VLOOKUP(B179,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},1647006,null,"Y"]
[57,"34002","YELM",{"$f":"IF(VLOOKUP(B180,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B180,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D180=0,0,VLOOKUP(B180,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D180=0,0,VLOOKUP(B180,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B180,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B180,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},0,null,"Y"]
[58,"39205","ZILLAH",{"$f":"IF(VLOOKUP(B181,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B181,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":126},44749,{"$f":"IF(D181=0,0,VLOOKUP(B181,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},3196,{"$f":"IF(D181=0,0,VLOOKUP(B181,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":16},5682,53627,{"$f":"VLOOKUP(B181,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},53627,{"$f":"1+IF(ISNA(VLOOKUP(B181,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061314'!$M$17)","v":1},53627,null,"Y"]

{"sheet":"2014-15 Prelim updated 061914","index":39,"n_rows":181,"n_cols":17,"rows_kept":181,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!S22","v":9395554}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,303.75333084692926,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":9254713}]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":-140841}]
[]
[null,null,null,null,null,null,null,null,{"$f":"N18","v":9254713}]
[null,null,null,null,null,null,"Put total here",null,9254713]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,{"$f":"F3","v":303.75333084692926},"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,{"$f":"E18/D18","v":303.75340345557345},0.25,{"$f":"G18/F18","v":75.939070983309875},1,{"$f":"I18/H18","v":303.75713756025215},null,null,null,0.1,{"$f":"COUNTIF(N19:N179,\">0\")","v":57}]
[0,"99999","State Total",{"$f":"SUM(D19:D300)","v":31659},9616529,9946,755290,2697,819233,11191052,null,{"$f":"SUM(L19:L300)","v":10728114},null,{"$f":"SUM(N19:N300)","v":9254713}]
[{"$f":"IF(N19<>0,A18+1,A18)","v":1},"14005","ABERDEEN",{"$f":"IF(VLOOKUP(B19,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B19,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":187},{"$f":"ROUND(D19*$F$3,0)","v":56802},{"$f":"IF(D19=0,0,VLOOKUP(B19,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":63},{"$f":"ROUND(F19*$F$3*$F$17,0)","v":4784},{"$f":"IF(D19=0,0,VLOOKUP(B19,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":10},{"$f":"ROUND(H19*$F$3*$H$17,0)","v":3038},{"$f":"+E19+G19+I19","v":64624},{"$f":"VLOOKUP(B19,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},{"$f":"ROUND(J19*K19,0)","v":54930},{"$f":"1+IF(ISNA(VLOOKUP(B19,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},{"$f":"IF(P19=\"y\",ROUND(L19*M19,0),0)","v":60423},null,"Y"]
[1,"29103","ANACORTES",{"$f":"IF(VLOOKUP(B20,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B20,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":25},{"$f":"ROUND(D20*$F$3,0)","v":7594},{"$f":"IF(D20=0,0,VLOOKUP(B20,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},{"$f":"ROUND(F20*$F$3*$F$17,0)","v":456},{"$f":"IF(D20=0,0,VLOOKUP(B20,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},{"$f":"ROUND(H20*$F$3*$H$17,0)","v":1823},{"$f":"+E20+G20+I20","v":9873},{"$f":"VLOOKUP(B20,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},{"$f":"ROUND(J20*K20,0)","v":9873},{"$f":"1+IF(ISNA(VLOOKUP(B20,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[2,"31016","ARLINGTON",{"$f":"IF(VLOOKUP(B21,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B21,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":95},{"$f":"ROUND(D21*$F$3,0)","v":28857},{"$f":"IF(D21=0,0,VLOOKUP(B21,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},759,{"$f":"IF(D21=0,0,VLOOKUP(B21,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1823,{"$f":"+E21+G21+I21","v":31439},{"$f":"VLOOKUP(B21,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},{"$f":"ROUND(J21*K21,0)","v":31439},{"$f":"1+IF(ISNA(VLOOKUP(B21,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},31439,null,"Y"]
[3,"17408","AUBURN",{"$f":"IF(VLOOKUP(B22,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B22,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":64},19440,{"$f":"IF(D22=0,0,VLOOKUP(B22,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1139,{"$f":"IF(D22=0,0,VLOOKUP(B22,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2126,22705,{"$f":"VLOOKUP(B22,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22705,{"$f":"1+IF(ISNA(VLOOKUP(B22,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},22705,null,"Y"]
[3,"06119","BATTLE GROUND",{"$f":"IF(VLOOKUP(B23,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B23,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(B23,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(B23,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B23,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B23,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[3,"17405","BELLEVUE",{"$f":"IF(VLOOKUP(B24,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B24,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(B24,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(B24,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B24,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B24,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y","Y"]
[4,"37501","BELLINGHAM",{"$f":"IF(VLOOKUP(B25,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B25,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":123},37362,{"$f":"IF(D25=0,0,VLOOKUP(B25,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":61},4632,{"$f":"IF(D25=0,0,VLOOKUP(B25,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1823,43817,{"$f":"VLOOKUP(B25,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},37244,{"$f":"1+IF(ISNA(VLOOKUP(B25,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},37244,null,"Y"]
[4,"27403","BETHEL",{"$f":"IF(VLOOKUP(B26,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B26,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D26=0,0,VLOOKUP(B26,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D26=0,0,VLOOKUP(B26,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B26,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B26,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[4,"37503","BLAINE",{"$f":"IF(VLOOKUP(B27,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B27,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D27=0,0,VLOOKUP(B27,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D27=0,0,VLOOKUP(B27,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B27,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B27,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[4,"18100","BREMERTON",{"$f":"IF(VLOOKUP(B28,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B28,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},17314,{"$f":"IF(D28=0,0,VLOOKUP(B28,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},759,{"$f":"IF(D28=0,0,VLOOKUP(B28,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},304,18377,{"$f":"VLOOKUP(B28,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},18377,{"$f":"1+IF(ISNA(VLOOKUP(B28,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[5,"24111","BREWSTER",{"$f":"IF(VLOOKUP(B29,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B29,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":237},71990,{"$f":"IF(D29=0,0,VLOOKUP(B29,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":46},3493,{"$f":"IF(D29=0,0,VLOOKUP(B29,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":43},13061,88544,{"$f":"VLOOKUP(B29,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},84117,{"$f":"1+IF(ISNA(VLOOKUP(B29,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},92529,null,"Y"]
[6,"09075","BRIDGEPORT",{"$f":"IF(VLOOKUP(B30,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B30,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":201},61054,{"$f":"IF(D30=0,0,VLOOKUP(B30,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":64},4860,{"$f":"IF(D30=0,0,VLOOKUP(B30,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":31},9416,75330,{"$f":"VLOOKUP(B30,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},71564,{"$f":"1+IF(ISNA(VLOOKUP(B30,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},78720,null,"Y"]
[7,"29100","BURLINGTON",{"$f":"IF(VLOOKUP(B31,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B31,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":356},108136,{"$f":"IF(D31=0,0,VLOOKUP(B31,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":75},5695,{"$f":"IF(D31=0,0,VLOOKUP(B31,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":29},8809,122640,{"$f":"VLOOKUP(B31,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},116508,{"$f":"1+IF(ISNA(VLOOKUP(B31,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},116508,null,"Y"]
[7,"06117","CAMAS",{"$f":"IF(VLOOKUP(B32,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B32,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D32=0,0,VLOOKUP(B32,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D32=0,0,VLOOKUP(B32,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B32,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B32,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y","Y"]
[8,"04228","CASCADE",{"$f":"IF(VLOOKUP(B33,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B33,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":81},24604,{"$f":"IF(D33=0,0,VLOOKUP(B33,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":14},1063,{"$f":"IF(D33=0,0,VLOOKUP(B33,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":14},4253,29920,{"$f":"VLOOKUP(B33,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},28424,{"$f":"1+IF(ISNA(VLOOKUP(B33,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},28424,null,"Y"]
[9,"04222","CASHMERE",{"$f":"IF(VLOOKUP(B34,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B34,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":161},48904,{"$f":"IF(D34=0,0,VLOOKUP(B34,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":45},3417,{"$f":"IF(D34=0,0,VLOOKUP(B34,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":32},9720,62041,{"$f":"VLOOKUP(B34,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},58939,{"$f":"1+IF(ISNA(VLOOKUP(B34,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},58939,null,"Y"]
[9,"32356","CENTRAL VALLEY",{"$f":"IF(VLOOKUP(B35,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B35,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D35=0,0,VLOOKUP(B35,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D35=0,0,VLOOKUP(B35,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B35,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B35,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[10,"21401","CENTRALIA",{"$f":"IF(VLOOKUP(B36,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B36,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":199},60447,{"$f":"IF(D36=0,0,VLOOKUP(B36,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":47},3569,{"$f":"IF(D36=0,0,VLOOKUP(B36,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":26},7898,71914,{"$f":"VLOOKUP(B36,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},61127,{"$f":"1+IF(ISNA(VLOOKUP(B36,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},67240,null,"Y"]
[10,"21302","CHEHALIS",{"$f":"IF(VLOOKUP(B37,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B37,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":30},9113,{"$f":"IF(D37=0,0,VLOOKUP(B37,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},380,{"$f":"IF(D37=0,0,VLOOKUP(B37,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},608,10101,{"$f":"VLOOKUP(B37,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10101,{"$f":"1+IF(ISNA(VLOOKUP(B37,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N","Y"]
[10,"16049","CHIMACUM",{"$f":"IF(VLOOKUP(B38,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B38,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D38=0,0,VLOOKUP(B38,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D38=0,0,VLOOKUP(B38,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B38,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B38,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[10,"19404","CLE ELUM",{"$f":"IF(VLOOKUP(B39,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B39,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D39=0,0,VLOOKUP(B39,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D39=0,0,VLOOKUP(B39,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B39,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B39,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[10,"27400","CLOVER PARK",{"$f":"IF(VLOOKUP(B40,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B40,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D40=0,0,VLOOKUP(B40,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D40=0,0,VLOOKUP(B40,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B40,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B40,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[10,"36250","COLLEGE PLACE",{"$f":"IF(VLOOKUP(B41,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B41,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":82},24908,{"$f":"IF(D41=0,0,VLOOKUP(B41,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},608,{"$f":"IF(D41=0,0,VLOOKUP(B41,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":10},3038,28554,{"$f":"VLOOKUP(B41,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},28554,{"$f":"1+IF(ISNA(VLOOKUP(B41,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N","Y"]
[10,"36400","COLUMBIA",{"$f":"IF(VLOOKUP(B42,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B42,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":50},15188,{"$f":"IF(D42=0,0,VLOOKUP(B42,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},1747,{"$f":"IF(D42=0,0,VLOOKUP(B42,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2126,19061,{"$f":"VLOOKUP(B42,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19061,{"$f":"1+IF(ISNA(VLOOKUP(B42,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[11,"29317","CONWAY",{"$f":"IF(VLOOKUP(B43,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B43,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":38},11543,{"$f":"IF(D43=0,0,VLOOKUP(B43,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},456,{"$f":"IF(D43=0,0,VLOOKUP(B43,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},2734,14733,{"$f":"VLOOKUP(B43,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},14733,{"$f":"1+IF(ISNA(VLOOKUP(B43,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},16206,null,"Y"]
[11,"15204","COUPEVILLE",{"$f":"IF(VLOOKUP(B44,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B44,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D44=0,0,VLOOKUP(B44,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D44=0,0,VLOOKUP(B44,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B44,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B44,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[11,"39090","EAST VALLEY",{"$f":"IF(VLOOKUP(B45,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B45,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":264},80191,{"$f":"IF(D45=0,0,VLOOKUP(B45,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":82},6227,{"$f":"IF(D45=0,0,VLOOKUP(B45,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":35},10631,97049,{"$f":"VLOOKUP(B45,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},92197,{"$f":"1+IF(ISNA(VLOOKUP(B45,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[12,"09206","EASTMONT",{"$f":"IF(VLOOKUP(B46,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B46,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":943},286439,{"$f":"IF(D46=0,0,VLOOKUP(B46,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":242},18377,{"$f":"IF(D46=0,0,VLOOKUP(B46,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":69},20959,325775,{"$f":"VLOOKUP(B46,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},309486,{"$f":"1+IF(ISNA(VLOOKUP(B46,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},309486,null,"Y"]
[12,"31015","EDMONDS",{"$f":"IF(VLOOKUP(B47,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B47,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D47=0,0,VLOOKUP(B47,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D47=0,0,VLOOKUP(B47,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B47,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B47,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[13,"19401","ELLENSBURG",{"$f":"IF(VLOOKUP(B48,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B48,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":91},27642,{"$f":"IF(D48=0,0,VLOOKUP(B48,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":22},1671,{"$f":"IF(D48=0,0,VLOOKUP(B48,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":10},3038,32351,{"$f":"VLOOKUP(B48,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},27498,{"$f":"1+IF(ISNA(VLOOKUP(B48,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},27498,null,"Y"]
[13,"14068","ELMA",{"$f":"IF(VLOOKUP(B49,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B49,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":59},17921,{"$f":"IF(D49=0,0,VLOOKUP(B49,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},608,{"$f":"IF(D49=0,0,VLOOKUP(B49,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1823,20352,{"$f":"VLOOKUP(B49,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},20352,{"$f":"1+IF(ISNA(VLOOKUP(B49,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[13,"04127","ENTIAT",{"$f":"IF(VLOOKUP(B50,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B50,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":28},8505,{"$f":"IF(D50=0,0,VLOOKUP(B50,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":1},76,{"$f":"IF(D50=0,0,VLOOKUP(B50,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},608,9189,{"$f":"VLOOKUP(B50,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},9189,{"$f":"1+IF(ISNA(VLOOKUP(B50,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[13,"17216","ENUMCLAW",{"$f":"IF(VLOOKUP(B51,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B51,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":28},8505,{"$f":"IF(D51=0,0,VLOOKUP(B51,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},608,{"$f":"IF(D51=0,0,VLOOKUP(B51,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},304,9417,{"$f":"VLOOKUP(B51,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},9417,{"$f":"1+IF(ISNA(VLOOKUP(B51,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[14,"13165","EPHRATA",{"$f":"IF(VLOOKUP(B52,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B52,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":139},42222,{"$f":"IF(D52=0,0,VLOOKUP(B52,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},2734,{"$f":"IF(D52=0,0,VLOOKUP(B52,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":24},7290,52246,{"$f":"VLOOKUP(B52,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},44409,{"$f":"1+IF(ISNA(VLOOKUP(B52,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},44409,null,"Y"]
[14,"31002","EVERETT",{"$f":"IF(VLOOKUP(B53,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B53,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":59},{"$f":"ROUND(D53*$F$3,0)","v":17921},{"$f":"IF(D53=0,0,VLOOKUP(B53,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},1367,{"$f":"IF(D53=0,0,VLOOKUP(B53,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},304,19592,{"$f":"VLOOKUP(B53,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19592,{"$f":"1+IF(ISNA(VLOOKUP(B53,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[14,"06114","EVERGREEN",{"$f":"IF(VLOOKUP(B54,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B54,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":21},6379,{"$f":"IF(D54=0,0,VLOOKUP(B54,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D54=0,0,VLOOKUP(B54,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2430,8809,{"$f":"VLOOKUP(B54,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},8809,{"$f":"1+IF(ISNA(VLOOKUP(B54,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[14,"17210","FEDERAL WAY",{"$f":"IF(VLOOKUP(B55,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B55,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":37},11239,{"$f":"IF(D55=0,0,VLOOKUP(B55,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},380,{"$f":"IF(D55=0,0,VLOOKUP(B55,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},911,12530,{"$f":"VLOOKUP(B55,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},12530,{"$f":"1+IF(ISNA(VLOOKUP(B55,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[14,"37502","FERNDALE",{"$f":"IF(VLOOKUP(B56,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B56,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":97},29464,{"$f":"IF(D56=0,0,VLOOKUP(B56,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":37},2810,{"$f":"IF(D56=0,0,VLOOKUP(B56,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},2734,35008,{"$f":"VLOOKUP(B56,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},35008,{"$f":"1+IF(ISNA(VLOOKUP(B56,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[14,"27417","FIFE",{"$f":"IF(VLOOKUP(B57,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B57,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D57=0,0,VLOOKUP(B57,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D57=0,0,VLOOKUP(B57,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B57,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B57,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[14,"03053","FINLEY",{"$f":"IF(VLOOKUP(B58,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B58,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":75},22781,{"$f":"IF(D58=0,0,VLOOKUP(B58,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},1823,{"$f":"IF(D58=0,0,VLOOKUP(B58,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2430,27034,{"$f":"VLOOKUP(B58,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},27034,{"$f":"1+IF(ISNA(VLOOKUP(B58,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[14,"27402","FRANKLIN PIERCE",{"$f":"IF(VLOOKUP(B59,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B59,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D59=0,0,VLOOKUP(B59,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D59=0,0,VLOOKUP(B59,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B59,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B59,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[14,"20404","GOLDENDALE",{"$f":"IF(VLOOKUP(B60,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B60,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":70},21263,{"$f":"IF(D60=0,0,VLOOKUP(B60,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},1747,{"$f":"IF(D60=0,0,VLOOKUP(B60,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},608,23618,{"$f":"VLOOKUP(B60,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},23618,{"$f":"1+IF(ISNA(VLOOKUP(B60,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[14,"13301","GRAND COULEE DAM",{"$f":"IF(VLOOKUP(B61,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B61,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D61=0,0,VLOOKUP(B61,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D61=0,0,VLOOKUP(B61,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B61,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B61,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[15,"39200","GRANDVIEW",{"$f":"IF(VLOOKUP(B62,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B62,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":825},250596,{"$f":"IF(D62=0,0,VLOOKUP(B62,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":253},19212,{"$f":"IF(D62=0,0,VLOOKUP(B62,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":63},19136,288944,{"$f":"VLOOKUP(B62,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},274497,{"$f":"1+IF(ISNA(VLOOKUP(B62,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},274497,null,"Y","Y"]
[16,"39204","GRANGER",{"$f":"IF(VLOOKUP(B63,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B63,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":427},129703,{"$f":"IF(D63=0,0,VLOOKUP(B63,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":107},8125,{"$f":"IF(D63=0,0,VLOOKUP(B63,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":28},8505,146333,{"$f":"VLOOKUP(B63,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},139016,{"$f":"1+IF(ISNA(VLOOKUP(B63,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},152918,null,"Y","Y"]
[17,"39203","HIGHLAND",{"$f":"IF(VLOOKUP(B64,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B64,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":320},97201,{"$f":"IF(D64=0,0,VLOOKUP(B64,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":106},8049,{"$f":"IF(D64=0,0,VLOOKUP(B64,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":42},12758,118008,{"$f":"VLOOKUP(B64,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},118008,{"$f":"1+IF(ISNA(VLOOKUP(B64,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},129809,null,"Y"]
[17,"17401","HIGHLINE",{"$f":"IF(VLOOKUP(B65,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B65,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":25},7594,{"$f":"IF(D65=0,0,VLOOKUP(B65,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":7},532,{"$f":"IF(D65=0,0,VLOOKUP(B65,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2430,10556,{"$f":"VLOOKUP(B65,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10556,{"$f":"1+IF(ISNA(VLOOKUP(B65,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[17,"23404","HOOD CANAL",{"$f":"IF(VLOOKUP(B66,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B66,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":88},26730,{"$f":"IF(D66=0,0,VLOOKUP(B66,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},1367,{"$f":"IF(D66=0,0,VLOOKUP(B66,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":16},4860,32957,{"$f":"VLOOKUP(B66,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},32957,{"$f":"1+IF(ISNA(VLOOKUP(B66,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[17,"14028","HOQUIAM",{"$f":"IF(VLOOKUP(B67,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B67,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":48},14580,{"$f":"IF(D67=0,0,VLOOKUP(B67,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":11},835,{"$f":"IF(D67=0,0,VLOOKUP(B67,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1823,17238,{"$f":"VLOOKUP(B67,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},17238,{"$f":"1+IF(ISNA(VLOOKUP(B67,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[17,"11056","KAHLOTUS",{"$f":"IF(VLOOKUP(B68,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B68,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D68=0,0,VLOOKUP(B68,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D68=0,0,VLOOKUP(B68,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B68,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B68,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[17,"08458","KELSO",{"$f":"IF(VLOOKUP(B69,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B69,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":49},14884,{"$f":"IF(D69=0,0,VLOOKUP(B69,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},380,{"$f":"IF(D69=0,0,VLOOKUP(B69,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1823,17087,{"$f":"VLOOKUP(B69,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},14524,{"$f":"1+IF(ISNA(VLOOKUP(B69,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[18,"03017","KENNEWICK",{"$f":"IF(VLOOKUP(B70,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B70,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":2575},782165,{"$f":"IF(D70=0,0,VLOOKUP(B70,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":874},66370,{"$f":"IF(D70=0,0,VLOOKUP(B70,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":88},26730,875265,{"$f":"VLOOKUP(B70,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},831502,{"$f":"1+IF(ISNA(VLOOKUP(B70,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},831502,null,"Y"]
[18,"17415","KENT",{"$f":"IF(VLOOKUP(B71,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B71,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":61},18529,{"$f":"IF(D71=0,0,VLOOKUP(B71,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1139,{"$f":"IF(D71=0,0,VLOOKUP(B71,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},304,19972,{"$f":"VLOOKUP(B71,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19972,{"$f":"1+IF(ISNA(VLOOKUP(B71,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[19,"03052","KIONA BENTON",{"$f":"IF(VLOOKUP(B72,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B72,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":314},95379,{"$f":"IF(D72=0,0,VLOOKUP(B72,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":118},8961,{"$f":"IF(D72=0,0,VLOOKUP(B72,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":31},9416,113756,{"$f":"VLOOKUP(B72,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},113756,{"$f":"1+IF(ISNA(VLOOKUP(B72,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},113756,null,"Y","Y"]
[19,"19403","KITTITAS",{"$f":"IF(VLOOKUP(B73,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B73,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D73=0,0,VLOOKUP(B73,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D73=0,0,VLOOKUP(B73,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B73,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B73,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[19,"06101","LA CENTER",{"$f":"IF(VLOOKUP(B74,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B74,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":26},7898,{"$f":"IF(D74=0,0,VLOOKUP(B74,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D74=0,0,VLOOKUP(B74,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},304,8202,{"$f":"VLOOKUP(B74,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},8202,{"$f":"1+IF(ISNA(VLOOKUP(B74,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[19,"29311","LA CONNER",{"$f":"IF(VLOOKUP(B75,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B75,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":51},15491,{"$f":"IF(D75=0,0,VLOOKUP(B75,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},380,{"$f":"IF(D75=0,0,VLOOKUP(B75,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},304,16175,{"$f":"VLOOKUP(B75,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},16175,{"$f":"1+IF(ISNA(VLOOKUP(B75,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[20,"04129","LAKE CHELAN",{"$f":"IF(VLOOKUP(B76,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B76,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":180},54676,{"$f":"IF(D76=0,0,VLOOKUP(B76,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":47},3569,{"$f":"IF(D76=0,0,VLOOKUP(B76,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":42},12758,71003,{"$f":"VLOOKUP(B76,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},67453,{"$f":"1+IF(ISNA(VLOOKUP(B76,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},67453,null,"Y"]
[20,"34307","LAKE QUINAULT",{"$f":"IF(VLOOKUP(B77,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B77,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(B77,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(B77,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B77,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B77,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[20,"17414","LAKE WASHINGTON",{"$f":"IF(VLOOKUP(B78,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B78,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D78=0,0,VLOOKUP(B78,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D78=0,0,VLOOKUP(B78,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B78,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B78,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[20,"31306","LAKEWOOD",{"$f":"IF(VLOOKUP(B79,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B79,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D79=0,0,VLOOKUP(B79,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D79=0,0,VLOOKUP(B79,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B79,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B79,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[21,"01158","LIND",{"$f":"IF(VLOOKUP(B80,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B80,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":48},14580,{"$f":"IF(D80=0,0,VLOOKUP(B80,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},759,{"$f":"IF(D80=0,0,VLOOKUP(B80,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},911,16250,{"$f":"VLOOKUP(B80,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},16250,{"$f":"1+IF(ISNA(VLOOKUP(B80,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},17875,null,"Y"]
[22,"08122","LONGVIEW",{"$f":"IF(VLOOKUP(B81,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B81,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":86},26123,{"$f":"IF(D81=0,0,VLOOKUP(B81,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":17},1291,{"$f":"IF(D81=0,0,VLOOKUP(B81,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1215,28629,{"$f":"VLOOKUP(B81,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},24335,{"$f":"1+IF(ISNA(VLOOKUP(B81,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},24335,null,"Y"]
[22,"28144","LOPEZ ISLAND",{"$f":"IF(VLOOKUP(B82,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B82,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D82=0,0,VLOOKUP(B82,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D82=0,0,VLOOKUP(B82,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B82,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B82,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[{"$f":"IF(N83<>0,A82+1,A82)","v":22},"20406","LYLE",{"$f":"IF(VLOOKUP(B83,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B83,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D83=0,0,VLOOKUP(B83,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D83=0,0,VLOOKUP(B83,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B83,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B83,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},{"$f":"IF(P83=\"y\",ROUND(L83*M83,0),0)","v":0},null,"Y"]
[23,"37504","LYNDEN",{"$f":"IF(VLOOKUP(B84,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B84,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":149},45259,{"$f":"IF(D84=0,0,VLOOKUP(B84,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":51},{"$f":"ROUND(F84*$F$3*$F$17,0)","v":3873},{"$f":"IF(D84=0,0,VLOOKUP(B84,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":23},{"$f":"ROUND(H84*$F$3*$H$17,0)","v":6986},56118,{"$f":"VLOOKUP(B84,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},53312,{"$f":"1+IF(ISNA(VLOOKUP(B84,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},53312,null,"Y"]
[24,"39120","MABTON",{"$f":"IF(VLOOKUP(B85,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B85,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":242},{"$f":"ROUND(D85*$F$3,0)","v":73508},{"$f":"IF(D85=0,0,VLOOKUP(B85,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":78},5923,{"$f":"IF(D85=0,0,VLOOKUP(B85,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":25},7594,{"$f":"+E85+G85+I85","v":87025},{"$f":"VLOOKUP(B85,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},{"$f":"ROUND(J85*K85,0)","v":82674},{"$f":"1+IF(ISNA(VLOOKUP(B85,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},90941,null,"Y"]
[25,"04019","MANSON",{"$f":"IF(VLOOKUP(B86,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B86,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":77},23389,{"$f":"IF(D86=0,0,VLOOKUP(B86,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":14},1063,{"$f":"IF(D86=0,0,VLOOKUP(B86,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":19},5771,30223,{"$f":"VLOOKUP(B86,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},25690,{"$f":"1+IF(ISNA(VLOOKUP(B86,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},28259,null,"Y"]
[26,"31025","MARYSVILLE",{"$f":"IF(VLOOKUP(B87,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B87,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":200},60751,{"$f":"IF(D87=0,0,VLOOKUP(B87,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":56},4253,{"$f":"IF(D87=0,0,VLOOKUP(B87,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":11},3341,68345,{"$f":"VLOOKUP(B87,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},68345,{"$f":"1+IF(ISNA(VLOOKUP(B87,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},68345,null,"Y"]
[26,"37505","MERIDIAN",{"$f":"IF(VLOOKUP(B88,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B88,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":38},11543,{"$f":"IF(D88=0,0,VLOOKUP(B88,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":12},911,{"$f":"IF(D88=0,0,VLOOKUP(B88,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},2734,15188,{"$f":"VLOOKUP(B88,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},12910,{"$f":"1+IF(ISNA(VLOOKUP(B88,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[26,"31103","MONROE",{"$f":"IF(VLOOKUP(B89,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B89,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":38},11543,{"$f":"IF(D89=0,0,VLOOKUP(B89,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},987,{"$f":"IF(D89=0,0,VLOOKUP(B89,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},608,13138,{"$f":"VLOOKUP(B89,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},13138,{"$f":"1+IF(ISNA(VLOOKUP(B89,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[26,"14066","MONTESANO",{"$f":"IF(VLOOKUP(B90,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B90,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D90=0,0,VLOOKUP(B90,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D90=0,0,VLOOKUP(B90,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B90,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B90,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[27,"13161","MOSES LAKE",{"$f":"IF(VLOOKUP(B91,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B91,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":495},150358,{"$f":"IF(D91=0,0,VLOOKUP(B91,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":153},11619,{"$f":"IF(D91=0,0,VLOOKUP(B91,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":53},16099,178076,{"$f":"VLOOKUP(B91,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},151365,{"$f":"1+IF(ISNA(VLOOKUP(B91,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},151365,null,"Y"]
[28,"21206","MOSSYROCK",{"$f":"IF(VLOOKUP(B92,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B92,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":42},12758,{"$f":"IF(D92=0,0,VLOOKUP(B92,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},380,{"$f":"IF(D92=0,0,VLOOKUP(B92,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},911,14049,{"$f":"VLOOKUP(B92,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},11942,{"$f":"1+IF(ISNA(VLOOKUP(B92,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},13136,null,"Y"]
[29,"29320","MOUNT VERNON",{"$f":"IF(VLOOKUP(B93,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B93,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":818},248470,{"$f":"IF(D93=0,0,VLOOKUP(B93,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":250},18985,{"$f":"IF(D93=0,0,VLOOKUP(B93,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":96},29160,296615,{"$f":"VLOOKUP(B93,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},281784,{"$f":"1+IF(ISNA(VLOOKUP(B93,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},281784,null,"Y"]
[29,"39209","MT ADAMS",{"$f":"IF(VLOOKUP(B94,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B94,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":71},21566,{"$f":"IF(D94=0,0,VLOOKUP(B94,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":26},1974,{"$f":"IF(D94=0,0,VLOOKUP(B94,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1215,24755,{"$f":"VLOOKUP(B94,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},24755,{"$f":"1+IF(ISNA(VLOOKUP(B94,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[29,"37507","MT BAKER",{"$f":"IF(VLOOKUP(B95,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B95,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":33},10024,{"$f":"IF(D95=0,0,VLOOKUP(B95,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},304,{"$f":"IF(D95=0,0,VLOOKUP(B95,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1519,11847,{"$f":"VLOOKUP(B95,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},11847,{"$f":"1+IF(ISNA(VLOOKUP(B95,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[29,"31006","MUKILTEO",{"$f":"IF(VLOOKUP(B96,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B96,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":21},6379,{"$f":"IF(D96=0,0,VLOOKUP(B96,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},304,{"$f":"IF(D96=0,0,VLOOKUP(B96,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},911,7594,{"$f":"VLOOKUP(B96,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},7594,{"$f":"1+IF(ISNA(VLOOKUP(B96,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N","Y"]
[29,"39003","NACHES",{"$f":"IF(VLOOKUP(B97,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B97,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":65},19744,{"$f":"IF(D97=0,0,VLOOKUP(B97,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1139,{"$f":"IF(D97=0,0,VLOOKUP(B97,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":11},3341,24224,{"$f":"VLOOKUP(B97,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},24224,{"$f":"1+IF(ISNA(VLOOKUP(B97,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N","Y"]
[30,"25155","NASELLE-GRAYS RIVER",{"$f":"IF(VLOOKUP(B98,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B98,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},17314,{"$f":"IF(D98=0,0,VLOOKUP(B98,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},987,{"$f":"IF(D98=0,0,VLOOKUP(B98,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1215,19516,{"$f":"VLOOKUP(B98,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19516,{"$f":"1+IF(ISNA(VLOOKUP(B98,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},21468,null,"Y"]
[30,"24014","NESPELEM",{"$f":"IF(VLOOKUP(B99,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B99,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D99=0,0,VLOOKUP(B99,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D99=0,0,VLOOKUP(B99,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B99,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B99,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[31,"37506","NOOKSACK VALLEY",{"$f":"IF(VLOOKUP(B100,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B100,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":171},51942,{"$f":"IF(D100=0,0,VLOOKUP(B100,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":16},1215,{"$f":"IF(D100=0,0,VLOOKUP(B100,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":34},10328,63485,{"$f":"VLOOKUP(B100,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},60311,{"$f":"1+IF(ISNA(VLOOKUP(B100,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},60311,null,"Y"]
[31,"14064","NORTH BEACH",{"$f":"IF(VLOOKUP(B101,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B101,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D101=0,0,VLOOKUP(B101,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D101=0,0,VLOOKUP(B101,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B101,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B101,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[32,"11051","NORTH FRANKLIN",{"$f":"IF(VLOOKUP(B102,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B102,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":642},195010,{"$f":"IF(D102=0,0,VLOOKUP(B102,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":162},12302,{"$f":"IF(D102=0,0,VLOOKUP(B102,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":82},24908,232220,{"$f":"VLOOKUP(B102,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},220609,{"$f":"1+IF(ISNA(VLOOKUP(B102,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},220609,null,"Y"]
[32,"18400","NORTH KITSAP",{"$f":"IF(VLOOKUP(B103,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B103,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":66},20048,{"$f":"IF(D103=0,0,VLOOKUP(B103,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":27},2050,{"$f":"IF(D103=0,0,VLOOKUP(B103,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},304,22402,{"$f":"VLOOKUP(B103,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22402,{"$f":"1+IF(ISNA(VLOOKUP(B103,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[32,"34003","NORTH THURSTON",{"$f":"IF(VLOOKUP(B104,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B104,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D104=0,0,VLOOKUP(B104,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D104=0,0,VLOOKUP(B104,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B104,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B104,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[32,"17417","NORTHSHORE",{"$f":"IF(VLOOKUP(B105,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B105,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D105=0,0,VLOOKUP(B105,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D105=0,0,VLOOKUP(B105,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B105,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B105,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[32,"15201","OAK HARBOR",{"$f":"IF(VLOOKUP(B106,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B106,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":25},7594,{"$f":"IF(D106=0,0,VLOOKUP(B106,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},608,{"$f":"IF(D106=0,0,VLOOKUP(B106,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},608,8810,{"$f":"VLOOKUP(B106,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},8810,{"$f":"1+IF(ISNA(VLOOKUP(B106,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[33,"25101","OCEAN BEACH",{"$f":"IF(VLOOKUP(B107,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B107,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":89},27034,{"$f":"IF(D107=0,0,VLOOKUP(B107,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},1823,{"$f":"IF(D107=0,0,VLOOKUP(B107,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},2734,31591,{"$f":"VLOOKUP(B107,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},30011,{"$f":"1+IF(ISNA(VLOOKUP(B107,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},30011,null,"Y"]
[34,"14172","OCOSTA",{"$f":"IF(VLOOKUP(B108,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B108,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":107},32502,{"$f":"IF(D108=0,0,VLOOKUP(B108,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},1823,{"$f":"IF(D108=0,0,VLOOKUP(B108,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2126,36451,{"$f":"VLOOKUP(B108,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},34628,{"$f":"1+IF(ISNA(VLOOKUP(B108,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},38091,null,"Y"]
[35,"24105","OKANOGAN",{"$f":"IF(VLOOKUP(B109,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B109,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},17314,{"$f":"IF(D109=0,0,VLOOKUP(B109,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},1595,{"$f":"IF(D109=0,0,VLOOKUP(B109,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1823,20732,{"$f":"VLOOKUP(B109,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},17622,{"$f":"1+IF(ISNA(VLOOKUP(B109,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},19384,null,"Y"]
[35,"34111","OLYMPIA",{"$f":"IF(VLOOKUP(B110,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B110,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D110=0,0,VLOOKUP(B110,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D110=0,0,VLOOKUP(B110,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B110,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B110,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[35,"24019","OMAK",{"$f":"IF(VLOOKUP(B111,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B111,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":32},9720,{"$f":"IF(D111=0,0,VLOOKUP(B111,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},456,{"$f":"IF(D111=0,0,VLOOKUP(B111,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2126,12302,{"$f":"VLOOKUP(B111,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},10457,{"$f":"1+IF(ISNA(VLOOKUP(B111,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[36,"09013","ORONDO",{"$f":"IF(VLOOKUP(B112,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B112,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":101},30679,{"$f":"IF(D112=0,0,VLOOKUP(B112,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},1595,{"$f":"IF(D112=0,0,VLOOKUP(B112,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":12},3645,35919,{"$f":"VLOOKUP(B112,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},35919,{"$f":"1+IF(ISNA(VLOOKUP(B112,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},39511,null,"Y"]
[36,"24410","OROVILLE",{"$f":"IF(VLOOKUP(B113,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B113,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":105},31894,{"$f":"IF(D113=0,0,VLOOKUP(B113,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},1367,{"$f":"IF(D113=0,0,VLOOKUP(B113,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":7},2126,35387,{"$f":"VLOOKUP(B113,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},35387,{"$f":"1+IF(ISNA(VLOOKUP(B113,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[37,"01147","OTHELLO",{"$f":"IF(VLOOKUP(B114,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B114,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":831},252419,{"$f":"IF(D114=0,0,VLOOKUP(B114,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":172},13061,{"$f":"IF(D114=0,0,VLOOKUP(B114,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":99},30072,295552,{"$f":"VLOOKUP(B114,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},280774,{"$f":"1+IF(ISNA(VLOOKUP(B114,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},308851,null,"Y"]
[37,"09102","PALISADES",{"$f":"IF(VLOOKUP(B115,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B115,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D115=0,0,VLOOKUP(B115,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D115=0,0,VLOOKUP(B115,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B115,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B115,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[37,"11001","PASCO",{"$f":"IF(VLOOKUP(B116,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B116,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":2001},607810,{"$f":"IF(D116=0,0,VLOOKUP(B116,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":607},46095,{"$f":"IF(D116=0,0,VLOOKUP(B116,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":233},70775,724680,{"$f":"VLOOKUP(B116,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},615978,{"$f":"1+IF(ISNA(VLOOKUP(B116,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[38,"24122","PATEROS",{"$f":"IF(VLOOKUP(B117,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B117,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":47},14276,{"$f":"IF(D117=0,0,VLOOKUP(B117,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":9},683,{"$f":"IF(D117=0,0,VLOOKUP(B117,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1823,16782,{"$f":"VLOOKUP(B117,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},15943,{"$f":"1+IF(ISNA(VLOOKUP(B117,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},17537,null,"Y"]
[39,"03050","PATERSON",{"$f":"IF(VLOOKUP(B118,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B118,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":54},16403,{"$f":"IF(D118=0,0,VLOOKUP(B118,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},1595,{"$f":"IF(D118=0,0,VLOOKUP(B118,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1519,19517,{"$f":"VLOOKUP(B118,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1.1499999999999999},22445,{"$f":"1+IF(ISNA(VLOOKUP(B118,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},24690,null,"Y"]
[39,"23402","PIONEER",{"$f":"IF(VLOOKUP(B119,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B119,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D119=0,0,VLOOKUP(B119,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D119=0,0,VLOOKUP(B119,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B119,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B119,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[39,"12110","POMEROY",{"$f":"IF(VLOOKUP(B120,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B120,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D120=0,0,VLOOKUP(B120,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D120=0,0,VLOOKUP(B120,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B120,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B120,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[39,"05121","PORT ANGELES",{"$f":"IF(VLOOKUP(B121,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B121,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D121=0,0,VLOOKUP(B121,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D121=0,0,VLOOKUP(B121,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B121,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B121,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[39,"16050","PORT TOWNSEND",{"$f":"IF(VLOOKUP(B122,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B122,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D122=0,0,VLOOKUP(B122,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D122=0,0,VLOOKUP(B122,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B122,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B122,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[39,"36402","PRESCOTT",{"$f":"IF(VLOOKUP(B123,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B123,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":64},19440,{"$f":"IF(D123=0,0,VLOOKUP(B123,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},987,{"$f":"IF(D123=0,0,VLOOKUP(B123,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":8},2430,22857,{"$f":"VLOOKUP(B123,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22857,{"$f":"1+IF(ISNA(VLOOKUP(B123,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[40,"03116","PROSSER",{"$f":"IF(VLOOKUP(B124,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B124,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":881},267607,{"$f":"IF(D124=0,0,VLOOKUP(B124,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":314},23845,{"$f":"IF(D124=0,0,VLOOKUP(B124,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":65},19744,311196,{"$f":"VLOOKUP(B124,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},311196,{"$f":"1+IF(ISNA(VLOOKUP(B124,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},311196,null,"Y"]
[40,"27003","PUYALLUP",{"$f":"IF(VLOOKUP(B125,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B125,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":66},20048,{"$f":"IF(D125=0,0,VLOOKUP(B125,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":19},1443,{"$f":"IF(D125=0,0,VLOOKUP(B125,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},608,22099,{"$f":"VLOOKUP(B125,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22099,{"$f":"1+IF(ISNA(VLOOKUP(B125,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[41,"05402","QUILLAYUTE VALLEY",{"$f":"IF(VLOOKUP(B126,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B126,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":70},21263,{"$f":"IF(D126=0,0,VLOOKUP(B126,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":32},2430,{"$f":"IF(D126=0,0,VLOOKUP(B126,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1823,25516,{"$f":"VLOOKUP(B126,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},21689,{"$f":"1+IF(ISNA(VLOOKUP(B126,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},23858,null,"Y"]
[42,"13144","QUINCY",{"$f":"IF(VLOOKUP(B127,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B127,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":689},209286,{"$f":"IF(D127=0,0,VLOOKUP(B127,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":193},14656,{"$f":"IF(D127=0,0,VLOOKUP(B127,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":75},22781,246723,{"$f":"VLOOKUP(B127,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},234387,{"$f":"1+IF(ISNA(VLOOKUP(B127,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},257826,null,"Y"]
[42,"25116","RAYMOND",{"$f":"IF(VLOOKUP(B128,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B128,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(B128,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(B128,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B128,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B128,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[42,"17403","RENTON",{"$f":"IF(VLOOKUP(B129,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B129,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":45},13669,{"$f":"IF(D129=0,0,VLOOKUP(B129,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},759,{"$f":"IF(D129=0,0,VLOOKUP(B129,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1823,16251,{"$f":"VLOOKUP(B129,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},16251,{"$f":"1+IF(ISNA(VLOOKUP(B129,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[42,"03400","RICHLAND",{"$f":"IF(VLOOKUP(B130,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B130,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":63},19136,{"$f":"IF(D130=0,0,VLOOKUP(B130,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":28},2126,{"$f":"IF(D130=0,0,VLOOKUP(B130,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1519,22781,{"$f":"VLOOKUP(B130,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},22781,{"$f":"1+IF(ISNA(VLOOKUP(B130,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[42,"06122","RIDGEFIELD",{"$f":"IF(VLOOKUP(B131,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B131,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D131=0,0,VLOOKUP(B131,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D131=0,0,VLOOKUP(B131,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B131,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B131,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[42,"17407","RIVERVIEW",{"$f":"IF(VLOOKUP(B132,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B132,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D132=0,0,VLOOKUP(B132,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D132=0,0,VLOOKUP(B132,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B132,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B132,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[42,"34401","ROCHESTER",{"$f":"IF(VLOOKUP(B133,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B133,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":31},9416,{"$f":"IF(D133=0,0,VLOOKUP(B133,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},304,{"$f":"IF(D133=0,0,VLOOKUP(B133,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":4},1215,10935,{"$f":"VLOOKUP(B133,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10935,{"$f":"1+IF(ISNA(VLOOKUP(B133,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[42,"20403","ROOSEVELT",{"$f":"IF(VLOOKUP(B134,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B134,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":28},8505,{"$f":"IF(D134=0,0,VLOOKUP(B134,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":3},228,{"$f":"IF(D134=0,0,VLOOKUP(B134,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":2},608,9341,{"$f":"VLOOKUP(B134,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},9341,{"$f":"1+IF(ISNA(VLOOKUP(B134,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[43,"13160","ROYAL CITY",{"$f":"IF(VLOOKUP(B135,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B135,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":290},88088,{"$f":"IF(D135=0,0,VLOOKUP(B135,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":80},6075,{"$f":"IF(D135=0,0,VLOOKUP(B135,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":22},6683,100846,{"$f":"VLOOKUP(B135,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},95804,{"$f":"1+IF(ISNA(VLOOKUP(B135,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},105384,null,"Y"]
[43,"28149","SAN JUAN ISLAND",{"$f":"IF(VLOOKUP(B136,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B136,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D136=0,0,VLOOKUP(B136,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D136=0,0,VLOOKUP(B136,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B136,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B136,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[43,"14104","SATSOP",{"$f":"IF(VLOOKUP(B137,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B137,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(B137,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(B137,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B137,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B137,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[44,"17001","SEATTLE",{"$f":"IF(VLOOKUP(B138,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B138,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":335},101757,{"$f":"IF(D138=0,0,VLOOKUP(B138,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":125},9492,{"$f":"IF(D138=0,0,VLOOKUP(B138,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":37},11239,122488,{"$f":"VLOOKUP(B138,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},104115,{"$f":"1+IF(ISNA(VLOOKUP(B138,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},104115,null,"Y"]
[45,"29101","SEDRO WOOLLEY",{"$f":"IF(VLOOKUP(B139,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B139,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":157},47689,{"$f":"IF(D139=0,0,VLOOKUP(B139,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":37},2810,{"$f":"IF(D139=0,0,VLOOKUP(B139,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":36},10935,61434,{"$f":"VLOOKUP(B139,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},52219,{"$f":"1+IF(ISNA(VLOOKUP(B139,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},52219,null,"Y"]
[45,"39119","SELAH",{"$f":"IF(VLOOKUP(B140,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B140,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":158},47993,{"$f":"IF(D140=0,0,VLOOKUP(B140,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":35},2658,{"$f":"IF(D140=0,0,VLOOKUP(B140,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":17},5164,55815,{"$f":"VLOOKUP(B140,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},55815,{"$f":"1+IF(ISNA(VLOOKUP(B140,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[45,"05323","SEQUIM",{"$f":"IF(VLOOKUP(B141,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B141,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D141=0,0,VLOOKUP(B141,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D141=0,0,VLOOKUP(B141,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B141,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B141,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[45,"23309","SHELTON",{"$f":"IF(VLOOKUP(B142,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B142,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":128},38880,{"$f":"IF(D142=0,0,VLOOKUP(B142,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":48},3645,{"$f":"IF(D142=0,0,VLOOKUP(B142,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":19},5771,48296,{"$f":"VLOOKUP(B142,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},48296,{"$f":"1+IF(ISNA(VLOOKUP(B142,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[45,"31201","SNOHOMISH",{"$f":"IF(VLOOKUP(B143,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B143,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":98},29768,{"$f":"IF(D143=0,0,VLOOKUP(B143,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":20},1519,{"$f":"IF(D143=0,0,VLOOKUP(B143,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":9},2734,34021,{"$f":"VLOOKUP(B143,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},34021,{"$f":"1+IF(ISNA(VLOOKUP(B143,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[45,"17410","SNOQUALMIE VALLEY",{"$f":"IF(VLOOKUP(B144,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B144,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D144=0,0,VLOOKUP(B144,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D144=0,0,VLOOKUP(B144,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B144,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B144,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[45,"13156","SOAP LAKE",{"$f":"IF(VLOOKUP(B145,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B145,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":40},12150,{"$f":"IF(D145=0,0,VLOOKUP(B145,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},608,{"$f":"IF(D145=0,0,VLOOKUP(B145,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},304,13062,{"$f":"VLOOKUP(B145,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},13062,{"$f":"1+IF(ISNA(VLOOKUP(B145,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[45,"25118","SOUTH BEND",{"$f":"IF(VLOOKUP(B146,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B146,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D146=0,0,VLOOKUP(B146,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D146=0,0,VLOOKUP(B146,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B146,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B146,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[{"$f":"IF(N147<>0,A146+1,A146)","v":45},"23042","SOUTHSIDE ",{"$f":"IF(VLOOKUP(B147,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B147,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(B147,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(B147,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B147,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B147,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},{"$f":"IF(P147=\"y\",ROUND(L147*M147,0),0)","v":0},null,"Y"]
[45,"32081","SPOKANE",{"$f":"IF(VLOOKUP(B148,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B148,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D148=0,0,VLOOKUP(B148,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},{"$f":"ROUND(F148*$F$3*$F$17,0)","v":0},{"$f":"IF(D148=0,0,VLOOKUP(B148,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},{"$f":"ROUND(H148*$F$3*$H$17,0)","v":0},0,{"$f":"VLOOKUP(B148,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B148,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[45,"31401","STANWOOD",{"$f":"IF(VLOOKUP(B149,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B149,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":39},{"$f":"ROUND(D149*$F$3,0)","v":11846},{"$f":"IF(D149=0,0,VLOOKUP(B149,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},1139,{"$f":"IF(D149=0,0,VLOOKUP(B149,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1519,{"$f":"+E149+G149+I149","v":14504},{"$f":"VLOOKUP(B149,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},{"$f":"ROUND(J149*K149,0)","v":14504},{"$f":"1+IF(ISNA(VLOOKUP(B149,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[45,"11054","STAR  ",{"$f":"IF(VLOOKUP(B150,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B150,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D150=0,0,VLOOKUP(B150,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D150=0,0,VLOOKUP(B150,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B150,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B150,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[45,"31311","SULTAN",{"$f":"IF(VLOOKUP(B151,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B151,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":33},10024,{"$f":"IF(D151=0,0,VLOOKUP(B151,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":3},228,{"$f":"IF(D151=0,0,VLOOKUP(B151,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},304,10556,{"$f":"VLOOKUP(B151,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},10556,{"$f":"1+IF(ISNA(VLOOKUP(B151,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[45,"27320","SUMNER",{"$f":"IF(VLOOKUP(B152,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B152,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D152=0,0,VLOOKUP(B152,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D152=0,0,VLOOKUP(B152,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B152,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B152,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[46,"39201","SUNNYSIDE",{"$f":"IF(VLOOKUP(B153,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B153,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":1675},508787,{"$f":"IF(D153=0,0,VLOOKUP(B153,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":605},45943,{"$f":"IF(D153=0,0,VLOOKUP(B153,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":135},41007,595737,{"$f":"VLOOKUP(B153,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},565950,{"$f":"1+IF(ISNA(VLOOKUP(B153,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},565950,null,"Y"]
[46,"27010","TACOMA",{"$f":"IF(VLOOKUP(B154,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B154,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":57},17314,{"$f":"IF(D154=0,0,VLOOKUP(B154,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":19},1443,{"$f":"IF(D154=0,0,VLOOKUP(B154,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":1},304,19061,{"$f":"VLOOKUP(B154,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},19061,{"$f":"1+IF(ISNA(VLOOKUP(B154,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[46,"34402","TENINO",{"$f":"IF(VLOOKUP(B155,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B155,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D155=0,0,VLOOKUP(B155,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D155=0,0,VLOOKUP(B155,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B155,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B155,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[46,"19400","THORP",{"$f":"IF(VLOOKUP(B156,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B156,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D156=0,0,VLOOKUP(B156,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D156=0,0,VLOOKUP(B156,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B156,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B156,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[47,"24404","TONASKET",{"$f":"IF(VLOOKUP(B157,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B157,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":208},63181,{"$f":"IF(D157=0,0,VLOOKUP(B157,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},2734,{"$f":"IF(D157=0,0,VLOOKUP(B157,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":24},7290,73205,{"$f":"VLOOKUP(B157,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},69545,{"$f":"1+IF(ISNA(VLOOKUP(B157,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},76500,null,"Y"]
[48,"39202","TOPPENISH",{"$f":"IF(VLOOKUP(B158,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B158,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":1070},325016,{"$f":"IF(D158=0,0,VLOOKUP(B158,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":348},26427,{"$f":"IF(D158=0,0,VLOOKUP(B158,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":109},33109,384552,{"$f":"VLOOKUP(B158,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.95},365324,{"$f":"1+IF(ISNA(VLOOKUP(B158,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},365324,null,"Y"]
[48,"36300","TOUCHET",{"$f":"IF(VLOOKUP(B159,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B159,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D159=0,0,VLOOKUP(B159,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D159=0,0,VLOOKUP(B159,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B159,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B159,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[48,"20400","TROUT LAKE",{"$f":"IF(VLOOKUP(B160,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B160,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":50},15188,{"$f":"IF(D160=0,0,VLOOKUP(B160,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D160=0,0,VLOOKUP(B160,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,15188,{"$f":"VLOOKUP(B160,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},15188,{"$f":"1+IF(ISNA(VLOOKUP(B160,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[48,"17406","TUKWILA",{"$f":"IF(VLOOKUP(B161,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B161,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D161=0,0,VLOOKUP(B161,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D161=0,0,VLOOKUP(B161,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B161,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B161,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[48,"34033","TUMWATER",{"$f":"IF(VLOOKUP(B162,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B162,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D162=0,0,VLOOKUP(B162,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D162=0,0,VLOOKUP(B162,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B162,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B162,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[49,"39002","UNION GAP",{"$f":"IF(VLOOKUP(B163,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B163,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":67},20351,{"$f":"IF(D163=0,0,VLOOKUP(B163,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":26},1974,{"$f":"IF(D163=0,0,VLOOKUP(B163,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1519,23844,{"$f":"VLOOKUP(B163,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":0.85},20267,{"$f":"1+IF(ISNA(VLOOKUP(B163,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},20267,null,"Y"]
[49,"06037","VANCOUVER",{"$f":"IF(VLOOKUP(B164,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B164,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":81},24604,{"$f":"IF(D164=0,0,VLOOKUP(B164,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":17},1291,{"$f":"IF(D164=0,0,VLOOKUP(B164,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":3},911,26806,{"$f":"VLOOKUP(B164,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},26806,{"$f":"1+IF(ISNA(VLOOKUP(B164,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[49,"35200","WAHKIAKUM",{"$f":"IF(VLOOKUP(B165,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B165,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D165=0,0,VLOOKUP(B165,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D165=0,0,VLOOKUP(B165,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B165,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B165,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[50,"13073","WAHLUKE",{"$f":"IF(VLOOKUP(B166,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B166,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":800},243003,{"$f":"IF(D166=0,0,VLOOKUP(B166,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":200},15188,{"$f":"IF(D166=0,0,VLOOKUP(B166,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":70},21263,279454,{"$f":"VLOOKUP(B166,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},279454,{"$f":"1+IF(ISNA(VLOOKUP(B166,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},307399,null,"Y"]
[50,"36140","WALLA WALLA",{"$f":"IF(VLOOKUP(B167,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B167,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":168},51031,{"$f":"IF(D167=0,0,VLOOKUP(B167,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":35},2658,{"$f":"IF(D167=0,0,VLOOKUP(B167,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":27},8201,61890,{"$f":"VLOOKUP(B167,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},61890,{"$f":"1+IF(ISNA(VLOOKUP(B167,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"N"]
[51,"39207","WAPATO",{"$f":"IF(VLOOKUP(B168,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B168,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":1407},427381,{"$f":"IF(D168=0,0,VLOOKUP(B168,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":488},37058,{"$f":"IF(D168=0,0,VLOOKUP(B168,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":63},19136,483575,{"$f":"VLOOKUP(B168,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},483575,{"$f":"1+IF(ISNA(VLOOKUP(B168,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},483575,null,"Y"]
[52,"13146","WARDEN",{"$f":"IF(VLOOKUP(B169,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B169,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":373},113300,{"$f":"IF(D169=0,0,VLOOKUP(B169,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":106},8049,{"$f":"IF(D169=0,0,VLOOKUP(B169,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":51},15491,136840,{"$f":"VLOOKUP(B169,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},136840,{"$f":"1+IF(ISNA(VLOOKUP(B169,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},150524,null,"Y"]
[52,"09209","WATERVILLE",{"$f":"IF(VLOOKUP(B170,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B170,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D170=0,0,VLOOKUP(B170,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D170=0,0,VLOOKUP(B170,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B170,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B170,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[53,"04246","WENATCHEE",{"$f":"IF(VLOOKUP(B171,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B171,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":2270},689520,{"$f":"IF(D171=0,0,VLOOKUP(B171,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":991},75255,{"$f":"IF(D171=0,0,VLOOKUP(B171,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":100},30375,795150,{"$f":"VLOOKUP(B171,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},795150,{"$f":"1+IF(ISNA(VLOOKUP(B171,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},795150,null,"Y"]
[54,"39208","WEST VALLEY",{"$f":"IF(VLOOKUP(B172,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B172,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":116},35235,{"$f":"IF(D172=0,0,VLOOKUP(B172,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":44},3341,{"$f":"IF(D172=0,0,VLOOKUP(B172,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":12},3645,42221,{"$f":"VLOOKUP(B172,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},42221,{"$f":"1+IF(ISNA(VLOOKUP(B172,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},42221,null,"Y"]
[54,"21303","WHITE PASS",{"$f":"IF(VLOOKUP(B173,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B173,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":26},7898,{"$f":"IF(D173=0,0,VLOOKUP(B173,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D173=0,0,VLOOKUP(B173,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,7898,{"$f":"VLOOKUP(B173,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},7898,{"$f":"1+IF(ISNA(VLOOKUP(B173,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"N"]
[54,"27416","WHITE RIVER",{"$f":"IF(VLOOKUP(B174,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B174,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D174=0,0,VLOOKUP(B174,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D174=0,0,VLOOKUP(B174,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B174,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B174,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[55,"20405","WHITE SALMON",{"$f":"IF(VLOOKUP(B175,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B175,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":45},13669,{"$f":"IF(D175=0,0,VLOOKUP(B175,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},1747,{"$f":"IF(D175=0,0,VLOOKUP(B175,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":5},1519,16935,{"$f":"VLOOKUP(B175,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},16935,{"$f":"1+IF(ISNA(VLOOKUP(B175,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},18629,null,"Y"]
[56,"21232","WINLOCK",{"$f":"IF(VLOOKUP(B176,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B176,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":125},37969,{"$f":"IF(D176=0,0,VLOOKUP(B176,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":57},4328,{"$f":"IF(D176=0,0,VLOOKUP(B176,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":6},1823,44120,{"$f":"VLOOKUP(B176,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},44120,{"$f":"1+IF(ISNA(VLOOKUP(B176,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},48532,null,"Y"]
[56,"20094","WISHRAM",{"$f":"IF(VLOOKUP(B177,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B177,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D177=0,0,VLOOKUP(B177,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D177=0,0,VLOOKUP(B177,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B177,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B177,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[56,"08404","WOODLAND",{"$f":"IF(VLOOKUP(B178,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B178,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":37},11239,{"$f":"IF(D178=0,0,VLOOKUP(B178,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":7},532,{"$f":"IF(D178=0,0,VLOOKUP(B178,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,11771,{"$f":"VLOOKUP(B178,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},11771,{"$f":"1+IF(ISNA(VLOOKUP(B178,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},{"$f":"IF(P178=\"y\",ROUND(L178*M178,0),0)","v":0},null,"N"]
[57,"39007","YAKIMA",{"$f":"IF(VLOOKUP(B179,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B179,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":4049},1229897,{"$f":"IF(D179=0,0,VLOOKUP(B179,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":1494},113452,{"$f":"IF(D179=0,0,VLOOKUP(B179,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":215},65307,1408656,{"$f":"VLOOKUP(B179,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},1408656,{"$f":"1+IF(ISNA(VLOOKUP(B179,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},{"$f":"IF(P179=\"y\",ROUND(L179*M179,0),0)+1","v":1408657},null,"Y"]
[57,"34002","YELM",{"$f":"IF(VLOOKUP(B180,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B180,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":0},0,{"$f":"IF(D180=0,0,VLOOKUP(B180,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF(D180=0,0,VLOOKUP(B180,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":0},0,0,{"$f":"VLOOKUP(B180,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B180,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},0,null,"Y"]
[58,"39205","ZILLAH",{"$f":"IF(VLOOKUP(B181,'Enrollment 1415'!$A$3:$D$166,4,FALSE)<$D$17,0,VLOOKUP(B181,'Enrollment 1415'!$A$3:$D$166,4,FALSE))","v":126},38273,{"$f":"IF(D181=0,0,VLOOKUP(B181,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},2734,{"$f":"IF(D181=0,0,VLOOKUP(B181,'Enrollment 1415'!$A$3:$E$166,5,FALSE))","v":16},4860,45867,{"$f":"VLOOKUP(B181,'Other Fund Factor 1314 for 1415'!$A$2:$I$296,9,FALSE)","v":1},45867,{"$f":"1+IF(ISNA(VLOOKUP(B181,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2014-15 Prelim updated 061914'!$M$17)","v":1},45867,null,"Y"]

{"sheet":"2013-14 Final","index":40,"n_rows":180,"n_cols":17,"rows_kept":180,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!U22","v":9212323}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,338.18299233609304,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":9212323}]
[null,null,null,null,null,null,null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":0}]
[]
[null,null,null,null,null,null,null,null,{"$f":"N18","v":9212323}]
[null,null,null,null,null,null,"Put total here",null,9212323]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,338.18299233609304,"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,338.18274781461321,0.25,84.545507078878941,1,338.18119068162207,null,null,null,0.1,60]
[0,"99999","State Total",18189,6151206,6922,585224,2318,783904,7520334,null,null,null,9212323]
[1,"14005","ABERDEEN",169,57153,64,5411,9,3044,65608,0.85,55767,1.1000000000000001,61344,null,{"$f":"IFERROR(VLOOKUP(B19,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[1,"29103","ANACORTES",22,7440,6,507,6,2029,9976,1,9976,1,0,null,{"$f":"IFERROR(VLOOKUP(B20,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[1,"31016","ARLINGTON",82,27731,10,845,6,2029,30605,1,30605,1,0,null,{"$f":"IFERROR(VLOOKUP(B21,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[1,"17408","AUBURN",60,20291,15,1268,10,3382,24941,1,24941,1,0,null,{"$f":"IFERROR(VLOOKUP(B22,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[1,"18303","BAINBRIDGE ISLAND",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B23,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[1,"06119","BATTLE GROUND",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B24,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0},"Y"]
[1,"17405","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B25,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[2,"37501","BELLINGHAM",106,35847,63,5326,7,2367,43540,0.85,37009,1,37009,null,{"$f":"IFERROR(VLOOKUP(B26,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[2,"27403","BETHEL",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B27,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[2,"37503","BLAINE",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B28,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[2,"18100","BREMERTON",47,15895,10,845,1,338,17078,1,17078,1,0,null,{"$f":"IFERROR(VLOOKUP(B29,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[3,"24111","BREWSTER",174,58844,53,4481,45,15218,78543,0.95,74616,1.1000000000000001,82078,null,{"$f":"IFERROR(VLOOKUP(B30,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[4,"09075","BRIDGEPORT",171,57829,57,4819,25,8455,71103,0.95,67548,1.1000000000000001,74303,null,{"$f":"IFERROR(VLOOKUP(B31,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[5,"29100","BURLINGTON",247,83531,88,7440,33,11160,102131,0.95,97024,1,97024,null,{"$f":"IFERROR(VLOOKUP(B32,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"},"Y"]
[5,"06117","CAMAS",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B33,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[6,"04228","CASCADE",65,21982,16,1353,17,5749,29084,0.95,27630,1,27630,null,{"$f":"IFERROR(VLOOKUP(B34,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[7,"04222","CASHMERE",140,47346,47,3974,34,11498,62818,1,62818,1,62818,null,{"$f":"IFERROR(VLOOKUP(B35,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[7,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B36,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[8,"21401","CENTRALIA",153,51742,48,4058,34,11498,67298,0.85,57203,1.1000000000000001,62923,null,{"$f":"IFERROR(VLOOKUP(B37,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"},"Y"]
[8,"21302","CHEHALIS",28,9469,5,423,2,676,10568,1,10568,1,0,null,{"$f":"IFERROR(VLOOKUP(B38,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[8,"16049","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B39,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[8,"19404","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B40,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[8,"27400","CLOVER PARK",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B41,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0},"Y"]
[8,"36250","COLLEGE PLACE",71,24011,8,676,10,3382,28069,1,28069,1,0,null,{"$f":"IFERROR(VLOOKUP(B42,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[8,"36400","COLUMBIA",46,15556,26,2198,7,2367,20121,0.95,19115,1,0,null,{"$f":"IFERROR(VLOOKUP(B43,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[9,"29317","CONWAY",32,10822,7,592,9,3044,14458,1,14458,1.1000000000000001,15904,null,{"$f":"IFERROR(VLOOKUP(B44,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[9,"15204","COUPEVILLE",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B45,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[10,"39090","EAST VALLEY",221,74738,87,7355,40,13527,95620,0.95,90839,1,90839,null,{"$f":"IFERROR(VLOOKUP(B46,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[11,"09206","EASTMONT",690,233346,304,25702,73,24687,283735,1,283735,1,283735,null,{"$f":"IFERROR(VLOOKUP(B47,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[11,"31015","EDMONDS",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B48,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[12,"19401","ELLENSBURG",66,22320,27,2283,11,3720,28323,0.85,24075,1,24075,null,{"$f":"IFERROR(VLOOKUP(B49,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[12,"14068","ELMA",51,17247,9,761,6,2029,20037,1,20037,1,0,null,{"$f":"IFERROR(VLOOKUP(B50,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[12,"04127","ENTIAT",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B51,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[12,"17216","ENUMCLAW",20,6764,8,676,1,338,7778,1,7778,1,0,null,{"$f":"IFERROR(VLOOKUP(B52,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[13,"13165","EPHRATA",108,36524,37,3128,28,9469,49121,0.85,41753,1,41753,null,{"$f":"IFERROR(VLOOKUP(B53,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[13,"31002","EVERETT",48,16233,17,1437,1,338,18008,1,18008,1,0,null,{"$f":"IFERROR(VLOOKUP(B54,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[13,"06114","EVERGREEN",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B55,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[13,"17210","FEDERAL WAY",28,9469,6,507,3,1015,10991,1,10991,1,0,null,{"$f":"IFERROR(VLOOKUP(B56,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[13,"37502","FERNDALE",77,26040,38,3213,6,2029,31282,0.85,26590,1,0,null,{"$f":"IFERROR(VLOOKUP(B57,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[13,"27417","FIFE",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B58,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[13,"03053","FINLEY",62,20967,27,2283,10,3382,26632,1,26632,1,0,null,{"$f":"IFERROR(VLOOKUP(B59,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[13,"20404","GOLDENDALE",57,19276,23,1945,1,338,21559,1,21559,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B60,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"C"}]
[14,"39200","GRANDVIEW",621,210012,256,21644,74,25026,256682,0.95,243848,1,243848,null,{"$f":"IFERROR(VLOOKUP(B61,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[15,"39204","GRANGER",343,115997,94,7947,35,11836,135780,0.95,128991,1.1000000000000001,141890,null,{"$f":"IFERROR(VLOOKUP(B62,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"},"Y"]
[16,"39203","HIGHLAND",272,91986,108,9131,44,14880,115997,1,115997,1.1000000000000001,127597,null,{"$f":"IFERROR(VLOOKUP(B63,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"},"Y"]
[16,"17401","HIGHLINE",25,8455,9,761,6,2029,11245,1,11245,1,0,null,{"$f":"IFERROR(VLOOKUP(B64,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[16,"23404","HOOD CANAL",72,24349,18,1522,16,5411,31282,1,31282,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B65,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[16,"14028","HOQUIAM",43,14542,11,930,7,2367,17839,0.85,15163,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B66,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[16,"11056","KAHLOTUS",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B67,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[17,"08458","KELSO",40,13527,5,423,6,2029,15979,1,15979,1,15979,null,{"$f":"IFERROR(VLOOKUP(B68,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[18,"03017","KENNEWICK",2051,693613,919,77698,93,31451,802762,0.95,762624,1,762624,null,{"$f":"IFERROR(VLOOKUP(B69,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[18,"17415","KENT",49,16571,13,1099,1,338,18008,0.85,15307,1,0,null,{"$f":"IFERROR(VLOOKUP(B70,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[19,"03052","KIONA BENTON",253,85560,119,10061,35,11836,107457,1,107457,1,107457,null,{"$f":"IFERROR(VLOOKUP(B71,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[19,"19403","KITTITAS",45,15218,15,1268,3,1015,17501,1,17501,1,0,null,{"$f":"IFERROR(VLOOKUP(B72,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"C"},"Y"]
[19,"06101","LA CENTER",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B73,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[19,"29311","LA CONNER",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B74,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[20,"04129","LAKE CHELAN",143,48360,49,4143,44,14880,67383,0.95,64014,1,64014,null,{"$f":"IFERROR(VLOOKUP(B75,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[20,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B76,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[20,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B77,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[20,"31306","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B78,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[21,"01158","LIND",42,14204,10,845,4,1353,16402,1.05,17222,1.1000000000000001,18944,null,{"$f":"IFERROR(VLOOKUP(B79,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[22,"08122","LONGVIEW",77,26040,17,1437,4,1353,28830,1,28830,1,28830,null,{"$f":"IFERROR(VLOOKUP(B80,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[22,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B81,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[22,"20406","LYLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B82,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[23,"37504","LYNDEN",131,44302,56,4735,23,7778,56815,0.95,53974,1,53974,null,{"$f":"IFERROR(VLOOKUP(B83,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[24,"39120","MABTON",180,60873,75,6341,21,7102,74316,0.95,70600,1.1000000000000001,77660,null,{"$f":"IFERROR(VLOOKUP(B84,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[25,"04019","MANSON",59,19953,14,1184,21,7102,28239,0.85,24003,1.1000000000000001,26403,null,{"$f":"IFERROR(VLOOKUP(B85,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[25,"31025","MARYSVILLE",150,50727,55,4650,11,3720,59097,1,59097,1,0,null,{"$f":"IFERROR(VLOOKUP(B86,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[26,"37505","MERIDIAN",34,11498,12,1015,13,4396,16909,0.85,14373,1,14373,null,{"$f":"IFERROR(VLOOKUP(B87,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[26,"31103","MONROE",34,11498,13,1099,2,676,13273,1,13273,1,0,null,{"$f":"IFERROR(VLOOKUP(B88,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[26,"14066","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B89,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[27,"13161","MOSES LAKE",403,136288,148,12513,47,15895,164696,0.85,139992,1,139992,null,{"$f":"IFERROR(VLOOKUP(B90,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[28,"21206","MOSSYROCK",27,9131,6,507,3,1015,10653,0.85,9055,1.1000000000000001,9961,null,{"$f":"IFERROR(VLOOKUP(B91,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[29,"29320","MOUNT VERNON",620,209673,257,21728,106,35847,267248,0.95,253886,1,253886,null,{"$f":"IFERROR(VLOOKUP(B92,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[29,"39209","MT ADAMS",96,32466,41,3466,7,2367,38299,1,38299,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B93,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"C"}]
[29,"37507","MT BAKER",20,6764,3,254,5,1691,8709,1,8709,1,0,null,{"$f":"IFERROR(VLOOKUP(B94,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[29,"31006","MUKILTEO",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B95,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[29,"39003","NACHES",77,26040,17,1437,13,4396,31873,1,31873,1,0,null,{"$f":"IFERROR(VLOOKUP(B96,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"C"},"Y"]
[30,"25155","NASELLE-GRAYS RIVER",50,16909,13,1099,5,1691,19699,1,19699,1.1000000000000001,21669,null,{"$f":"IFERROR(VLOOKUP(B97,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"},"Y"]
[31,"37506","NOOKSACK VALLEY",132,44640,24,2029,39,13189,59858,0.95,56865,1,56865,null,{"$f":"IFERROR(VLOOKUP(B98,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[31,"14064","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B99,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[32,"11051","NORTH FRANKLIN",460,155564,165,13950,87,29422,198936,1,198936,1,198936,null,{"$f":"IFERROR(VLOOKUP(B100,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[32,"18400","NORTH KITSAP",54,18262,26,2198,1,338,20798,1,20798,1,0,null,{"$f":"IFERROR(VLOOKUP(B101,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[32,"23403","NORTH MASON",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B102,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[32,"34003","NORTH THURSTON",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B103,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[32,"17417","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B104,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[32,"15201","OAK HARBOR",24,8116,8,676,2,676,9468,1,9468,1,0,null,{"$f":"IFERROR(VLOOKUP(B105,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[33,"25101","OCEAN BEACH",73,24687,24,2029,10,3382,30098,0.95,28593,1,28593,null,{"$f":"IFERROR(VLOOKUP(B106,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[34,"14172","OCOSTA",92,31113,28,2367,7,2367,35847,0.95,34055,1.1000000000000001,37461,null,{"$f":"IFERROR(VLOOKUP(B107,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[35,"24105","OKANOGAN",42,14204,20,1691,6,2029,17924,0.85,15235,1.1000000000000001,16759,null,{"$f":"IFERROR(VLOOKUP(B108,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[35,"34111","OLYMPIA",0,0,0,0,0,0,0,0.85,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B109,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[36,"24019","OMAK",23,7778,4,338,6,2029,10145,0.85,8623,1.1000000000000001,9485,null,{"$f":"IFERROR(VLOOKUP(B110,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[36,"21300","ONALASKA",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B111,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[37,"09013","ORONDO",88,29760,22,1860,17,5749,37369,1,37369,1.1000000000000001,41106,null,{"$f":"IFERROR(VLOOKUP(B112,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[37,"24410","OROVILLE",65,21982,19,1606,7,2367,25955,1,25955,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B113,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[38,"01147","OTHELLO",623,210688,128,10822,73,24687,246197,0.95,233887,1.1000000000000001,257276,null,{"$f":"IFERROR(VLOOKUP(B114,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[38,"09102","PALISADES",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B115,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[39,"11001","PASCO",1528,516744,586,49544,220,74400,640688,0.95,608654,1,608654,null,{"$f":"IFERROR(VLOOKUP(B116,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[40,"24122","PATEROS",34,11498,9,761,6,2029,14288,0.95,13574,1.1000000000000001,14931,null,{"$f":"IFERROR(VLOOKUP(B117,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[41,"03050","PATERSON",44,14880,21,1775,5,1691,18346,1.1499999999999999,21098,1.1000000000000001,23208,null,{"$f":"IFERROR(VLOOKUP(B118,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[41,"23402","PIONEER",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B119,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[41,"12110","POMEROY",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B120,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[41,"05121","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B121,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[41,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B122,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[41,"36402","PRESCOTT",56,18938,14,1184,8,2705,22827,1,22827,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B123,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[42,"03116","PROSSER",722,244168,329,27816,70,23673,295657,1.05,310440,1,310440,null,{"$f":"IFERROR(VLOOKUP(B124,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[42,"27003","PUYALLUP",57,19276,17,1437,2,676,21389,1,21389,1,0,null,{"$f":"IFERROR(VLOOKUP(B125,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[43,"05402","QUILLAYUTE VALLEY",65,21982,33,2790,5,1691,26463,0.85,22494,1.1000000000000001,24743,null,{"$f":"IFERROR(VLOOKUP(B126,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[44,"13144","QUINCY",559,189044,212,17924,78,26378,233346,1,233346,1.1000000000000001,256681,null,{"$f":"IFERROR(VLOOKUP(B127,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[44,"25116","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B128,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[44,"17403","RENTON",37,12513,10,845,4,1353,14711,1,14711,1,0,null,{"$f":"IFERROR(VLOOKUP(B129,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[44,"03400","RICHLAND",53,17924,28,2367,7,2367,22658,1,22658,1,0,null,{"$f":"IFERROR(VLOOKUP(B130,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[44,"06122","RIDGEFIELD",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B131,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[44,"17407","RIVERVIEW",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B132,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[44,"34401","ROCHESTER",28,9469,4,338,5,1691,11498,1,11498,1,0,null,{"$f":"IFERROR(VLOOKUP(B133,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[44,"20403","ROOSEVELT",20,6764,5,423,1,338,7525,1.1499999999999999,8654,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B134,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[45,"13160","ROYAL CITY",218,73724,85,7186,36,12175,93085,0.95,88431,1.1000000000000001,97274,null,{"$f":"IFERROR(VLOOKUP(B135,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[45,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B136,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[45,"14104","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B137,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[46,"17001","SEATTLE",259,87589,128,10822,36,12175,110586,0.85,93998,1,93998,null,{"$f":"IFERROR(VLOOKUP(B138,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[47,"29101","SEDRO WOOLLEY",138,46669,36,3044,39,13189,62902,0.85,53467,1,53467,null,{"$f":"IFERROR(VLOOKUP(B139,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[47,"39119","SELAH",166,56138,42,3551,24,8116,67805,1,67805,1,0,null,{"$f":"IFERROR(VLOOKUP(B140,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"C"}]
[47,"05323","SEQUIM",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B141,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[47,"23309","SHELTON",112,37876,49,4143,20,6764,48783,1,48783,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B142,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[47,"17412","SHORELINE",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B143,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[47,"31201","SNOHOMISH",87,29422,22,1860,9,3044,34326,1,34326,1,0,null,{"$f":"IFERROR(VLOOKUP(B144,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[47,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B145,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[47,"13156","SOAP LAKE",35,11836,8,676,2,676,13188,1,13188,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B146,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[47,"25118","SOUTH BEND",25,8455,6,507,5,1691,10653,1,10653,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B147,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[47,"23042","SOUTHSIDE ",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B148,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[47,"32081","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B149,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[47,"31401","STANWOOD",35,11836,14,1184,5,1691,14711,1,14711,1,0,null,{"$f":"IFERROR(VLOOKUP(B150,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[47,"11054","STAR  ",0,0,0,0,0,0,0,0,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B151,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[47,"31311","SULTAN",29,9807,3,254,1,338,10399,0.85,8839,1,0,null,{"$f":"IFERROR(VLOOKUP(B152,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[47,"27320","SUMNER",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B153,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[48,"39201","SUNNYSIDE",1407,475823,609,51488,144,48698,576009,0.95,547209,1,547209,null,{"$f":"IFERROR(VLOOKUP(B154,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[48,"27010","TACOMA",49,16571,19,1606,1,338,18515,0.85,15738,1,0,null,{"$f":"IFERROR(VLOOKUP(B155,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[48,"34402","TENINO",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B156,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[48,"19400","THORP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B157,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[49,"24404","TONASKET",146,49375,38,3213,26,8793,61381,0.95,58312,1.1000000000000001,64143,null,{"$f":"IFERROR(VLOOKUP(B158,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[50,"39202","TOPPENISH",883,298616,391,33057,134,45317,376990,0.95,358141,1,358141,null,{"$f":"IFERROR(VLOOKUP(B159,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[50,"36300","TOUCHET",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B160,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[50,"20400","TROUT LAKE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B161,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[50,"34033","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B162,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[51,"39002","UNION GAP",55,18600,27,2283,3,1015,21898,0.95,20803,1,20803,null,{"$f":"IFERROR(VLOOKUP(B163,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[51,"06037","VANCOUVER",68,22996,20,1691,7,2367,27054,1,27054,1,0,null,{"$f":"IFERROR(VLOOKUP(B164,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[51,"35200","WAHKIAKUM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B165,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[52,"13073","WAHLUKE",600,202910,230,19446,76,25702,248058,1,248058,1.1000000000000001,272864,null,{"$f":"IFERROR(VLOOKUP(B166,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[52,"36140","WALLA WALLA",145,49037,34,2875,27,9131,61043,1,61043,1,0,null,{"$f":"IFERROR(VLOOKUP(B167,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[53,"39207","WAPATO",1113,376398,528,44640,79,26716,447754,1,447754,1,447754,null,{"$f":"IFERROR(VLOOKUP(B168,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[54,"13146","WARDEN",332,112277,111,9385,55,18600,140262,1.05,147275,1.1000000000000001,162003,null,{"$f":"IFERROR(VLOOKUP(B169,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[54,"09209","WATERVILLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B170,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[55,"04246","WENATCHEE",1827,617860,1029,86998,111,37538,742396,1.05,779516,1,779516,null,{"$f":"IFERROR(VLOOKUP(B171,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[56,"39208","WEST VALLEY (YAKIMA)",98,33142,45,3805,17,5749,42696,0.85,36292,1,36292,null,{"$f":"IFERROR(VLOOKUP(B172,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[56,"27416","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B173,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[57,"20405","WHITE SALMON",39,13189,24,2029,5,1691,16909,0.85,14373,1.1000000000000001,15810,null,{"$f":"IFERROR(VLOOKUP(B174,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[58,"21232","WINLOCK",117,39567,57,4819,5,1691,46077,0.95,43773,1.1000000000000001,48150,null,{"$f":"IFERROR(VLOOKUP(B175,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[58,"20094","WISHRAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,{"$f":"IFERROR(VLOOKUP(B176,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[58,"08404","WOODLAND",30,10145,7,592,0,0,10737,1,10737,1,0,null,{"$f":"IFERROR(VLOOKUP(B177,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"N"}]
[59,"39007","YAKIMA",3174,1073393,1548,130877,231,78120,1282390,0.95,1218271,1,1218263,null,{"$f":"IFERROR(VLOOKUP(B178,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]
[59,"34002","YELM",0,0,0,0,0,0,0,1,0,1,0,null,{"$f":"IFERROR(VLOOKUP(B179,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":0}]
[60,"39205","ZILLAH",101,34156,42,3551,16,5411,43118,0.95,40962,1,40962,null,{"$f":"IFERROR(VLOOKUP(B180,'Updated Final Enroll 1314'!$A$2:$B$105,2,FALSE),0)","v":"Y"}]

{"sheet":"2013-14 Late","index":41,"n_rows":17,"n_cols":14,"rows_kept":17,"cut":false,"hidden":true,"merged":[[0,1,0,2],[0,3,0,5],[9,3,9,5],[9,1,9,2],[0,6,0,8],[9,6,9,8]]}
[null,null,null,"Previous Counts",null,null,"Funding"]
["CCDDD","title","dist_id","students","priority","needs","Students","Priority","Needs","Subtotal","Other Funds","Subtotal","Rural","Final"]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('2013-14 Late'!C3,'District Rosetta'!$C$2:$C$226,0),1)","v":"20404"},"GOLDENDALE","WAGOLD",57,1,23,{"$f":"D3*'2013-14 Final'!$F$3","v":19276.430563157304},{"$f":"E3*'2013-14 Final'!$F$3*'2013-14 Final'!$H$17","v":338.18299233609304},{"$f":"F3*'2013-14 Final'!$F$3*'2013-14 Final'!$F$17","v":1944.5522059325349},{"$f":"SUM(G3:I3)","v":21559.165761425931},{"$f":"VLOOKUP(A3,'2013-14 Final'!$B$19:$K$180,10,FALSE)","v":1},{"$f":"J3*K3","v":21559.165761425931},{"$f":"VLOOKUP(A3,'2013-14 Final'!$B$19:$M$180,12,FALSE)","v":1.1000000000000001},{"$f":"ROUND(L3*M3,0)","v":23715}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('2013-14 Late'!C4,'District Rosetta'!$C$2:$C$226,0),1)","v":"19403"},"KITTITAS","WAKITT",45,3,15,{"$f":"D4*'2013-14 Final'!$F$3","v":15218.234655124186},{"$f":"E4*'2013-14 Final'!$F$3*'2013-14 Final'!$H$17","v":1014.5489770082791},{"$f":"F4*'2013-14 Final'!$F$3*'2013-14 Final'!$F$17","v":1268.1862212603489},{"$f":"SUM(G4:I4)","v":17500.969853392813},{"$f":"VLOOKUP(A4,'2013-14 Final'!$B$19:$K$180,10,FALSE)","v":1},{"$f":"J4*K4","v":17500.969853392813},{"$f":"VLOOKUP(A4,'2013-14 Final'!$B$19:$M$180,12,FALSE)","v":1},{"$f":"ROUND(L4*M4,0)","v":17501}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('2013-14 Late'!C5,'District Rosetta'!$C$2:$C$226,0),1)","v":"39209"},"MT ADAMS","WAMTAD",96,7,41,{"$f":"D5*'2013-14 Final'!$F$3","v":32465.56726426493},{"$f":"E5*'2013-14 Final'!$F$3*'2013-14 Final'!$H$17","v":2367.2809463526514},{"$f":"F5*'2013-14 Final'!$F$3*'2013-14 Final'!$F$17","v":3466.3756714449537},38299.223882062535,{"$f":"VLOOKUP(A5,'2013-14 Final'!$B$19:$K$180,10,FALSE)","v":1},38299.223882062535,{"$f":"VLOOKUP(A5,'2013-14 Final'!$B$19:$M$180,12,FALSE)","v":1.1000000000000001},42129]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('2013-14 Late'!C6,'District Rosetta'!$C$2:$C$226,0),1)","v":"39003"},"NACHES","WANACH",77,13,17,{"$f":"D6*'2013-14 Final'!$F$3","v":26040.090409879165},{"$f":"E6*'2013-14 Final'!$F$3*'2013-14 Final'!$H$17","v":4396.3789003692091},{"$f":"F6*'2013-14 Final'!$F$3*'2013-14 Final'!$F$17","v":1437.2777174283954},31873.747027676767,{"$f":"VLOOKUP(A6,'2013-14 Final'!$B$19:$K$180,10,FALSE)","v":1},31873.747027676767,{"$f":"VLOOKUP(A6,'2013-14 Final'!$B$19:$M$180,12,FALSE)","v":1},31874]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('2013-14 Late'!C7,'District Rosetta'!$C$2:$C$226,0),1)","v":"39119"},"SELAH","WASELA",166,24,42,{"$f":"D7*'2013-14 Final'!$F$3","v":56138.376727791445},{"$f":"E7*'2013-14 Final'!$F$3*'2013-14 Final'!$H$17","v":8116.3918160662324},{"$f":"F7*'2013-14 Final'!$F$3*'2013-14 Final'!$F$17","v":3550.9214195289769},67805.689963386656,{"$f":"VLOOKUP(A7,'2013-14 Final'!$B$19:$K$180,10,FALSE)","v":1},67805.689963386656,{"$f":"VLOOKUP(A7,'2013-14 Final'!$B$19:$M$180,12,FALSE)","v":1},67806]
[null,"TOTALS",null,{"$f":"SUM(D3:D7)","v":441},48,138,{"$f":"SUM(G3:G7)","v":149138.69962021703},16232.783632132465,11667.313235595211,177038.79648794472,null,{"$f":"SUM(L3:L7)","v":177038.79648794472},null,{"$f":"SUM(N3:N7)","v":183025}]
[]
[null,null,null,"New Counts",null,null,"Funding"]
["CCDDD","title","dist_id","students","priority","needs","Students","Priority","Needs","Subtotal","Other Funds","Subtotal","Rural","Final"]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('2013-14 Late'!C12,'District Rosetta'!$C$2:$C$226,0),1)","v":"20404"},"GOLDENDALE","WAGOLD",57,1,22,{"$f":"D12*'2013-14 Final'!$F$3","v":19276.430563157304},{"$f":"E12*'2013-14 Final'!$F$3*'2013-14 Final'!$H$17","v":338.18299233609304},{"$f":"F12*'2013-14 Final'!$F$3*'2013-14 Final'!$F$17","v":1860.0064578485117},{"$f":"SUM(G12:I12)","v":21474.620013341908},{"$f":"VLOOKUP(A12,'2013-14 Final'!$B$19:$K$180,10,FALSE)","v":1},{"$f":"J12*K12","v":21474.620013341908},{"$f":"VLOOKUP(A12,'2013-14 Final'!$B$19:$M$180,12,FALSE)","v":1.1000000000000001},{"$f":"ROUND(L12*M12,0)","v":23622}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('2013-14 Late'!C13,'District Rosetta'!$C$2:$C$226,0),1)","v":"19403"},"KITTITAS","WAKITT",13,1,4,{"$f":"D13*'2013-14 Final'!$F$3","v":4396.3789003692091},{"$f":"E13*'2013-14 Final'!$F$3*'2013-14 Final'!$H$17","v":338.18299233609304},{"$f":"F13*'2013-14 Final'!$F$3*'2013-14 Final'!$F$17","v":338.18299233609304},5072.7448850413948,{"$f":"VLOOKUP(A13,'2013-14 Final'!$B$19:$K$180,10,FALSE)","v":1},{"$f":"J13*K13","v":5072.7448850413948},{"$f":"VLOOKUP(A13,'2013-14 Final'!$B$19:$M$180,12,FALSE)","v":1},{"$f":"ROUND(L13*M13,0)","v":5073}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('2013-14 Late'!C14,'District Rosetta'!$C$2:$C$226,0),1)","v":"39209"},"MT ADAMS","WAMTAD",67,4,27,{"$f":"D14*'2013-14 Final'!$F$3","v":22658.260486518233},{"$f":"E14*'2013-14 Final'!$F$3*'2013-14 Final'!$H$17","v":1352.7319693443721},{"$f":"F14*'2013-14 Final'!$F$3*'2013-14 Final'!$F$17","v":2282.7351982686282},26293.727654131231,{"$f":"VLOOKUP(A14,'2013-14 Final'!$B$19:$K$180,10,FALSE)","v":1},26293.727654131231,{"$f":"VLOOKUP(A14,'2013-14 Final'!$B$19:$M$180,12,FALSE)","v":1.1000000000000001},28923]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('2013-14 Late'!C15,'District Rosetta'!$C$2:$C$226,0),1)","v":"39003"},"NACHES","WANACH",64,11,14,{"$f":"D15*'2013-14 Final'!$F$3","v":21643.711509509954},{"$f":"E15*'2013-14 Final'!$F$3*'2013-14 Final'!$H$17","v":3720.0129156970233},{"$f":"F15*'2013-14 Final'!$F$3*'2013-14 Final'!$F$17","v":1183.6404731763257},26547.364898383305,{"$f":"VLOOKUP(A15,'2013-14 Final'!$B$19:$K$180,10,FALSE)","v":1},26547.364898383305,{"$f":"VLOOKUP(A15,'2013-14 Final'!$B$19:$M$180,12,FALSE)","v":1},26547]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('2013-14 Late'!C16,'District Rosetta'!$C$2:$C$226,0),1)","v":"39119"},"SELAH","WASELA",140,19,36,{"$f":"D16*'2013-14 Final'!$F$3","v":47345.618927053023},{"$f":"E16*'2013-14 Final'!$F$3*'2013-14 Final'!$H$17","v":6425.4768543857681},{"$f":"F16*'2013-14 Final'!$F$3*'2013-14 Final'!$F$17","v":3043.6469310248372},56814.742712463631,{"$f":"VLOOKUP(A16,'2013-14 Final'!$B$19:$K$180,10,FALSE)","v":1},56814.742712463631,{"$f":"VLOOKUP(A16,'2013-14 Final'!$B$19:$M$180,12,FALSE)","v":1},56815]
[null,"TOTALS",null,{"$f":"SUM(D12:D16)","v":341},{"$f":"SUM(E12:E16)","v":36},{"$f":"SUM(F12:F16)","v":103},{"$f":"SUM(G12:G16)","v":115320.40038660774},12174.58772409935,8708.2120526543949,136203.20016336147,null,{"$f":"SUM(L12:L16)","v":136203.20016336147},null,{"$f":"SUM(N12:N16)","v":140980}]

{"sheet":"2013-14 Preliminary","index":42,"n_rows":180,"n_cols":17,"rows_kept":180,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!V22","v":11016189}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,277.78577743316521,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":9377314}]
[null,null,{"$f":"Assumptions!$AN$5","v":0},null,null,{"$f":"+F3","v":277.78577743316521},null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":-1638875}]
[null,null,{"$f":"Assumptions!$AN$7","v":0},null,null,5]
[null,null,{"$f":"Assumptions!#REF!","v":{"$error":"#REF!"}},null,null,0,null,null,{"$f":"N18","v":9377314}]
[null,null,null,null,null,null,"Put total here",null,9377314]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,{"$f":"F3","v":277.78577743316521},"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,{"$f":"E18/D18","v":277.78597590361449},0.25,{"$f":"G18/F18","v":69.446243254462431},1,{"$f":"I18/H18","v":277.78949597628122},null,null,null,0.1,{"$f":"COUNTIF(N19:N180,\">0\")","v":104}]
[0,"99999","State Total",{"$f":"SUM(D19:D166)","v":20750},5764059,7227,501888,2361,655861,6921808,null,null,null,{"$f":"SUM(N19:N180)","v":9377314}]
[{"$f":"IF(N19<>0,A18+1,A18)","v":1},"14005","ABERDEEN",{"$f":"IF(VLOOKUP(B19,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B19,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":184},{"$f":"ROUND(D19*$F$3,0)","v":51113},{"$f":"IF(D19=0,0,VLOOKUP(B19,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":65},{"$f":"ROUND(F19*$F$3*$F$17,0)","v":4514},{"$f":"IF(D19=0,0,VLOOKUP(B19,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":9},{"$f":"ROUND(H19*$F$3*$H$17,0)","v":2500},{"$f":"+E19+G19+I19","v":58127},{"$f":"IFERROR(VLOOKUP(B19,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},{"$f":"ROUND(J19*K19,0)","v":49408},{"$f":"1+IF(ISNA(VLOOKUP(B19,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},{"$f":"IF(P19=\"y\",ROUND(L19*M19,0),0)","v":54349},null,"Y"]
[2,"29103","ANACORTES",{"$f":"IF(VLOOKUP(B20,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B20,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":25},{"$f":"ROUND(D20*$F$3,0)","v":6945},{"$f":"IF(D20=0,0,VLOOKUP(B20,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":8},{"$f":"ROUND(F20*$F$3*$F$17,0)","v":556},{"$f":"IF(D20=0,0,VLOOKUP(B20,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":4},{"$f":"ROUND(H20*$F$3*$H$17,0)","v":1111},{"$f":"+E20+G20+I20","v":8612},{"$f":"IFERROR(VLOOKUP(B20,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},{"$f":"ROUND(J20*K20,0)","v":8612},{"$f":"1+IF(ISNA(VLOOKUP(B20,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},8612,null,"Y"]
[3,"31016","ARLINGTON",{"$f":"IF(VLOOKUP(B21,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B21,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":95},{"$f":"ROUND(D21*$F$3,0)","v":26390},{"$f":"IF(D21=0,0,VLOOKUP(B21,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":10},694,{"$f":"IF(D21=0,0,VLOOKUP(B21,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":6},1667,{"$f":"+E21+G21+I21","v":28751},{"$f":"IFERROR(VLOOKUP(B21,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},{"$f":"ROUND(J21*K21,0)","v":28751},{"$f":"1+IF(ISNA(VLOOKUP(B21,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},28751,null,"Y"]
[4,"17408","AUBURN",{"$f":"IF(VLOOKUP(B22,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B22,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":61},16945,{"$f":"IF(D22=0,0,VLOOKUP(B22,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":15},1042,{"$f":"IF(D22=0,0,VLOOKUP(B22,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":10},2778,20765,{"$f":"IFERROR(VLOOKUP(B22,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},20765,{"$f":"1+IF(ISNA(VLOOKUP(B22,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},20765,null,"Y"]
[4,"18303","BAINBRIDGE ISLAND",{"$f":"IF(VLOOKUP(B23,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B23,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(B23,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(B23,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B23,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B23,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[4,"06119","BATTLE GROUND",{"$f":"IF(VLOOKUP(B24,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B24,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(B24,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(B24,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B24,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B24,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y","Y"]
[4,"17405","BELLEVUE",{"$f":"IF(VLOOKUP(B25,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B25,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D25=0,0,VLOOKUP(B25,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D25=0,0,VLOOKUP(B25,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B25,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B25,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[5,"37501","BELLINGHAM",{"$f":"IF(VLOOKUP(B26,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B26,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":120},33334,{"$f":"IF(D26=0,0,VLOOKUP(B26,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":63},4375,{"$f":"IF(D26=0,0,VLOOKUP(B26,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":7},1945,39654,{"$f":"IFERROR(VLOOKUP(B26,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},33706,{"$f":"1+IF(ISNA(VLOOKUP(B26,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},33706,null,"Y"]
[5,"27403","BETHEL",{"$f":"IF(VLOOKUP(B27,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B27,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D27=0,0,VLOOKUP(B27,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D27=0,0,VLOOKUP(B27,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B27,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B27,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[5,"37503","BLAINE",{"$f":"IF(VLOOKUP(B28,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B28,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D28=0,0,VLOOKUP(B28,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D28=0,0,VLOOKUP(B28,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B28,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B28,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[6,"18100","BREMERTON",{"$f":"IF(VLOOKUP(B29,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B29,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":50},13889,{"$f":"IF(D29=0,0,VLOOKUP(B29,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":10},694,{"$f":"IF(D29=0,0,VLOOKUP(B29,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":1},278,14861,{"$f":"IFERROR(VLOOKUP(B29,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},14861,{"$f":"1+IF(ISNA(VLOOKUP(B29,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},14861,null,"Y"]
[7,"24111","BREWSTER",{"$f":"IF(VLOOKUP(B30,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B30,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":204},56668,{"$f":"IF(D30=0,0,VLOOKUP(B30,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":59},4097,{"$f":"IF(D30=0,0,VLOOKUP(B30,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":44},12223,72988,{"$f":"IFERROR(VLOOKUP(B30,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},69339,{"$f":"1+IF(ISNA(VLOOKUP(B30,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},76273,null,"Y"]
[8,"09075","BRIDGEPORT",{"$f":"IF(VLOOKUP(B31,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B31,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":185},51390,{"$f":"IF(D31=0,0,VLOOKUP(B31,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":72},5000,{"$f":"IF(D31=0,0,VLOOKUP(B31,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":33},9167,65557,{"$f":"IFERROR(VLOOKUP(B31,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},62279,{"$f":"1+IF(ISNA(VLOOKUP(B31,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},68507,null,"Y"]
[9,"29100","BURLINGTON",{"$f":"IF(VLOOKUP(B32,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B32,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":346},96114,{"$f":"IF(D32=0,0,VLOOKUP(B32,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":95},6597,{"$f":"IF(D32=0,0,VLOOKUP(B32,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":36},10000,112711,{"$f":"IFERROR(VLOOKUP(B32,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},107075,{"$f":"1+IF(ISNA(VLOOKUP(B32,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},107075,null,"Y","Y"]
[9,"06117","CAMAS",{"$f":"IF(VLOOKUP(B33,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B33,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D33=0,0,VLOOKUP(B33,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D33=0,0,VLOOKUP(B33,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B33,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B33,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[10,"04228","CASCADE",{"$f":"IF(VLOOKUP(B34,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B34,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":76},21112,{"$f":"IF(D34=0,0,VLOOKUP(B34,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":16},1111,{"$f":"IF(D34=0,0,VLOOKUP(B34,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":17},4722,26945,{"$f":"IFERROR(VLOOKUP(B34,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},25598,{"$f":"1+IF(ISNA(VLOOKUP(B34,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},25598,null,"Y"]
[11,"04222","CASHMERE",{"$f":"IF(VLOOKUP(B35,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B35,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":153},42501,{"$f":"IF(D35=0,0,VLOOKUP(B35,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":46},3195,{"$f":"IF(D35=0,0,VLOOKUP(B35,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":36},10000,55696,{"$f":"IFERROR(VLOOKUP(B35,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},55696,{"$f":"1+IF(ISNA(VLOOKUP(B35,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},55696,null,"Y"]
[11,"32356","CENTRAL VALLEY",{"$f":"IF(VLOOKUP(B36,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B36,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D36=0,0,VLOOKUP(B36,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D36=0,0,VLOOKUP(B36,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B36,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B36,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[12,"21401","CENTRALIA",{"$f":"IF(VLOOKUP(B37,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B37,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":169},46946,{"$f":"IF(D37=0,0,VLOOKUP(B37,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":50},3472,{"$f":"IF(D37=0,0,VLOOKUP(B37,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":33},9167,59585,{"$f":"IFERROR(VLOOKUP(B37,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},50647,{"$f":"1+IF(ISNA(VLOOKUP(B37,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},55712,null,"Y","Y"]
[13,"21302","CHEHALIS",{"$f":"IF(VLOOKUP(B38,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B38,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":28},7778,{"$f":"IF(D38=0,0,VLOOKUP(B38,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":5},347,{"$f":"IF(D38=0,0,VLOOKUP(B38,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":1},278,8403,{"$f":"IFERROR(VLOOKUP(B38,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},8403,{"$f":"1+IF(ISNA(VLOOKUP(B38,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},8403,null,"Y"]
[13,"16049","CHIMACUM",{"$f":"IF(VLOOKUP(B39,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B39,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D39=0,0,VLOOKUP(B39,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D39=0,0,VLOOKUP(B39,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B39,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B39,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[13,"19404","CLE ELUM",{"$f":"IF(VLOOKUP(B40,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B40,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D40=0,0,VLOOKUP(B40,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D40=0,0,VLOOKUP(B40,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B40,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B40,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[13,"27400","CLOVER PARK",{"$f":"IF(VLOOKUP(B41,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B41,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D41=0,0,VLOOKUP(B41,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D41=0,0,VLOOKUP(B41,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B41,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B41,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y","Y"]
[14,"36250","COLLEGE PLACE",{"$f":"IF(VLOOKUP(B42,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B42,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":81},22501,{"$f":"IF(D42=0,0,VLOOKUP(B42,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":8},556,{"$f":"IF(D42=0,0,VLOOKUP(B42,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":10},2778,25835,{"$f":"IFERROR(VLOOKUP(B42,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},25835,{"$f":"1+IF(ISNA(VLOOKUP(B42,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},25835,null,"Y"]
[15,"36400","COLUMBIA",{"$f":"IF(VLOOKUP(B43,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B43,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":50},13889,{"$f":"IF(D43=0,0,VLOOKUP(B43,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":26},1806,{"$f":"IF(D43=0,0,VLOOKUP(B43,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":7},1945,17640,{"$f":"IFERROR(VLOOKUP(B43,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},16758,{"$f":"1+IF(ISNA(VLOOKUP(B43,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},16758,null,"Y"]
[16,"29317","CONWAY",{"$f":"IF(VLOOKUP(B44,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B44,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":38},10556,{"$f":"IF(D44=0,0,VLOOKUP(B44,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":10},694,{"$f":"IF(D44=0,0,VLOOKUP(B44,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":6},1667,12917,{"$f":"IFERROR(VLOOKUP(B44,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},12917,{"$f":"1+IF(ISNA(VLOOKUP(B44,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},14209,null,"Y"]
[16,"15204","COUPEVILLE",{"$f":"IF(VLOOKUP(B45,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B45,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D45=0,0,VLOOKUP(B45,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D45=0,0,VLOOKUP(B45,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B45,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B45,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[17,"39090","EAST VALLEY",{"$f":"IF(VLOOKUP(B46,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B46,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":250},69446,{"$f":"IF(D46=0,0,VLOOKUP(B46,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":94},6528,{"$f":"IF(D46=0,0,VLOOKUP(B46,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":45},12500,88474,{"$f":"IFERROR(VLOOKUP(B46,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},84050,{"$f":"1+IF(ISNA(VLOOKUP(B46,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},84050,null,"Y"]
[18,"09206","EASTMONT",{"$f":"IF(VLOOKUP(B47,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B47,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":834},231673,{"$f":"IF(D47=0,0,VLOOKUP(B47,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":327},22709,{"$f":"IF(D47=0,0,VLOOKUP(B47,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":75},20834,275216,{"$f":"IFERROR(VLOOKUP(B47,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},275216,{"$f":"1+IF(ISNA(VLOOKUP(B47,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},275216,null,"Y"]
[18,"31015","EDMONDS",{"$f":"IF(VLOOKUP(B48,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B48,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D48=0,0,VLOOKUP(B48,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D48=0,0,VLOOKUP(B48,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B48,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B48,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[19,"19401","ELLENSBURG",{"$f":"IF(VLOOKUP(B49,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B49,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":75},20834,{"$f":"IF(D49=0,0,VLOOKUP(B49,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":27},1875,{"$f":"IF(D49=0,0,VLOOKUP(B49,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":11},3056,25765,{"$f":"IFERROR(VLOOKUP(B49,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},21900,{"$f":"1+IF(ISNA(VLOOKUP(B49,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},21900,null,"Y"]
[20,"14068","ELMA",{"$f":"IF(VLOOKUP(B50,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B50,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":56},15556,{"$f":"IF(D50=0,0,VLOOKUP(B50,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":8},556,{"$f":"IF(D50=0,0,VLOOKUP(B50,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":6},1667,17779,{"$f":"IFERROR(VLOOKUP(B50,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},17779,{"$f":"1+IF(ISNA(VLOOKUP(B50,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},17779,null,"Y"]
[21,"04127","ENTIAT",{"$f":"IF(VLOOKUP(B51,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B51,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":21},5834,{"$f":"IF(D51=0,0,VLOOKUP(B51,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":1},69,{"$f":"IF(D51=0,0,VLOOKUP(B51,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":4},1111,7014,{"$f":"IFERROR(VLOOKUP(B51,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},7014,{"$f":"1+IF(ISNA(VLOOKUP(B51,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},7715,null,"Y"]
[22,"17216","ENUMCLAW",{"$f":"IF(VLOOKUP(B52,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B52,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":26},7222,{"$f":"IF(D52=0,0,VLOOKUP(B52,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":8},556,{"$f":"IF(D52=0,0,VLOOKUP(B52,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":1},278,8056,{"$f":"IFERROR(VLOOKUP(B52,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},8056,{"$f":"1+IF(ISNA(VLOOKUP(B52,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},8056,null,"Y"]
[23,"13165","EPHRATA",{"$f":"IF(VLOOKUP(B53,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B53,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":123},{"$f":"ROUND(D53*$F$3,0)","v":34168},{"$f":"IF(D53=0,0,VLOOKUP(B53,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":38},2639,{"$f":"IF(D53=0,0,VLOOKUP(B53,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":30},8334,45141,{"$f":"IFERROR(VLOOKUP(B53,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},38370,{"$f":"1+IF(ISNA(VLOOKUP(B53,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},38370,null,"Y"]
[24,"31002","EVERETT",{"$f":"IF(VLOOKUP(B54,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B54,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":43},11945,{"$f":"IF(D54=0,0,VLOOKUP(B54,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":17},1181,{"$f":"IF(D54=0,0,VLOOKUP(B54,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":1},278,13404,{"$f":"IFERROR(VLOOKUP(B54,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},13404,{"$f":"1+IF(ISNA(VLOOKUP(B54,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},13404,null,"Y"]
[24,"06114","EVERGREEN",{"$f":"IF(VLOOKUP(B55,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B55,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D55=0,0,VLOOKUP(B55,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D55=0,0,VLOOKUP(B55,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B55,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B55,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[25,"17210","FEDERAL WAY",{"$f":"IF(VLOOKUP(B56,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B56,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":35},9723,{"$f":"IF(D56=0,0,VLOOKUP(B56,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":6},417,{"$f":"IF(D56=0,0,VLOOKUP(B56,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":3},833,10973,{"$f":"IFERROR(VLOOKUP(B56,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},10973,{"$f":"1+IF(ISNA(VLOOKUP(B56,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},10973,null,"Y"]
[26,"37502","FERNDALE",{"$f":"IF(VLOOKUP(B57,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B57,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":91},25279,{"$f":"IF(D57=0,0,VLOOKUP(B57,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":38},2639,{"$f":"IF(D57=0,0,VLOOKUP(B57,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":6},1667,29585,{"$f":"IFERROR(VLOOKUP(B57,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},25147,{"$f":"1+IF(ISNA(VLOOKUP(B57,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},25147,null,"Y"]
[26,"27417","FIFE",{"$f":"IF(VLOOKUP(B58,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B58,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D58=0,0,VLOOKUP(B58,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D58=0,0,VLOOKUP(B58,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B58,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B58,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[27,"03053","FINLEY",{"$f":"IF(VLOOKUP(B59,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B59,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":70},19445,{"$f":"IF(D59=0,0,VLOOKUP(B59,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":31},2153,{"$f":"IF(D59=0,0,VLOOKUP(B59,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":5},1389,22987,{"$f":"IFERROR(VLOOKUP(B59,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},22987,{"$f":"1+IF(ISNA(VLOOKUP(B59,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},22987,null,"Y"]
[28,"20404","GOLDENDALE",{"$f":"IF(VLOOKUP(B60,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B60,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":69},19167,{"$f":"IF(D60=0,0,VLOOKUP(B60,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":22},1528,{"$f":"IF(D60=0,0,VLOOKUP(B60,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":1},278,20973,{"$f":"IFERROR(VLOOKUP(B60,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},20973,{"$f":"1+IF(ISNA(VLOOKUP(B60,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},23070,null,"Y"]
[29,"39200","GRANDVIEW",{"$f":"IF(VLOOKUP(B61,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B61,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":705},195839,{"$f":"IF(D61=0,0,VLOOKUP(B61,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":263},18264,{"$f":"IF(D61=0,0,VLOOKUP(B61,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":73},20278,234381,{"$f":"IFERROR(VLOOKUP(B61,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},222662,{"$f":"1+IF(ISNA(VLOOKUP(B61,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},222662,null,"Y"]
[30,"39204","GRANGER",{"$f":"IF(VLOOKUP(B62,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B62,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":391},108614,{"$f":"IF(D62=0,0,VLOOKUP(B62,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":117},8125,{"$f":"IF(D62=0,0,VLOOKUP(B62,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":38},10556,127295,{"$f":"IFERROR(VLOOKUP(B62,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},120930,{"$f":"1+IF(ISNA(VLOOKUP(B62,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},133023,null,"Y","Y"]
[31,"39203","HIGHLAND",{"$f":"IF(VLOOKUP(B63,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B63,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":304},84447,{"$f":"IF(D63=0,0,VLOOKUP(B63,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":108},7500,{"$f":"IF(D63=0,0,VLOOKUP(B63,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":44},12223,104170,{"$f":"IFERROR(VLOOKUP(B63,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},104170,{"$f":"1+IF(ISNA(VLOOKUP(B63,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},114587,null,"Y","Y"]
[32,"17401","HIGHLINE",{"$f":"IF(VLOOKUP(B64,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B64,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":21},5834,{"$f":"IF(D64=0,0,VLOOKUP(B64,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":4},278,{"$f":"IF(D64=0,0,VLOOKUP(B64,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":5},1389,7501,{"$f":"IFERROR(VLOOKUP(B64,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},7501,{"$f":"1+IF(ISNA(VLOOKUP(B64,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},7501,null,"Y"]
[33,"23404","HOOD CANAL",{"$f":"IF(VLOOKUP(B65,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B65,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":87},24167,{"$f":"IF(D65=0,0,VLOOKUP(B65,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":18},1250,{"$f":"IF(D65=0,0,VLOOKUP(B65,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":16},4445,29862,{"$f":"IFERROR(VLOOKUP(B65,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},29862,{"$f":"1+IF(ISNA(VLOOKUP(B65,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},32848,null,"Y"]
[34,"14028","HOQUIAM",{"$f":"IF(VLOOKUP(B66,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B66,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":41},11389,{"$f":"IF(D66=0,0,VLOOKUP(B66,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":11},764,{"$f":"IF(D66=0,0,VLOOKUP(B66,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":7},1945,14098,{"$f":"IFERROR(VLOOKUP(B66,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},11983,{"$f":"1+IF(ISNA(VLOOKUP(B66,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},13181,null,"Y"]
[34,"11056","KAHLOTUS",{"$f":"IF(VLOOKUP(B67,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B67,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D67=0,0,VLOOKUP(B67,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D67=0,0,VLOOKUP(B67,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B67,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B67,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[35,"08458","KELSO",{"$f":"IF(VLOOKUP(B68,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B68,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":45},12500,{"$f":"IF(D68=0,0,VLOOKUP(B68,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":5},347,{"$f":"IF(D68=0,0,VLOOKUP(B68,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":6},1667,14514,{"$f":"IFERROR(VLOOKUP(B68,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},14514,{"$f":"1+IF(ISNA(VLOOKUP(B68,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},14514,null,"Y"]
[36,"03017","KENNEWICK",{"$f":"IF(VLOOKUP(B69,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B69,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":2303},639741,{"$f":"IF(D69=0,0,VLOOKUP(B69,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":963},66877,{"$f":"IF(D69=0,0,VLOOKUP(B69,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":100},27779,734397,{"$f":"IFERROR(VLOOKUP(B69,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},697677,{"$f":"1+IF(ISNA(VLOOKUP(B69,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},697677,null,"Y"]
[37,"17415","KENT",{"$f":"IF(VLOOKUP(B70,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B70,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":54},15000,{"$f":"IF(D70=0,0,VLOOKUP(B70,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":13},903,{"$f":"IF(D70=0,0,VLOOKUP(B70,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":1},278,16181,{"$f":"IFERROR(VLOOKUP(B70,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},13754,{"$f":"1+IF(ISNA(VLOOKUP(B70,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},13754,null,"Y"]
[38,"03052","KIONA BENTON",{"$f":"IF(VLOOKUP(B71,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B71,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":290},80558,{"$f":"IF(D71=0,0,VLOOKUP(B71,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":121},8403,{"$f":"IF(D71=0,0,VLOOKUP(B71,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":35},9723,98684,{"$f":"IFERROR(VLOOKUP(B71,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},98684,{"$f":"1+IF(ISNA(VLOOKUP(B71,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},98684,null,"Y"]
[39,"19403","KITTITAS",{"$f":"IF(VLOOKUP(B72,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B72,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":53},14723,{"$f":"IF(D72=0,0,VLOOKUP(B72,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":15},1042,{"$f":"IF(D72=0,0,VLOOKUP(B72,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":3},833,16598,{"$f":"IFERROR(VLOOKUP(B72,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},16598,{"$f":"1+IF(ISNA(VLOOKUP(B72,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},16598,null,"Y","Y"]
[39,"06101","LA CENTER",{"$f":"IF(VLOOKUP(B73,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B73,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D73=0,0,VLOOKUP(B73,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D73=0,0,VLOOKUP(B73,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B73,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B73,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[39,"29311","LA CONNER",{"$f":"IF(VLOOKUP(B74,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B74,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D74=0,0,VLOOKUP(B74,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D74=0,0,VLOOKUP(B74,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B74,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B74,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[40,"04129","LAKE CHELAN",{"$f":"IF(VLOOKUP(B75,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B75,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":145},40279,{"$f":"IF(D75=0,0,VLOOKUP(B75,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":52},3611,{"$f":"IF(D75=0,0,VLOOKUP(B75,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":42},11667,55557,{"$f":"IFERROR(VLOOKUP(B75,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},52779,{"$f":"1+IF(ISNA(VLOOKUP(B75,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},52779,null,"Y"]
[40,"34307","LAKE QUINAULT",{"$f":"IF(VLOOKUP(B76,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B76,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D76=0,0,VLOOKUP(B76,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D76=0,0,VLOOKUP(B76,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B76,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B76,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[40,"17414","LAKE WASHINGTON",{"$f":"IF(VLOOKUP(B77,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B77,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(B77,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(B77,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B77,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B77,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[40,"31306","LAKEWOOD",{"$f":"IF(VLOOKUP(B78,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B78,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D78=0,0,VLOOKUP(B78,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D78=0,0,VLOOKUP(B78,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B78,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B78,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[41,"01158","LIND",{"$f":"IF(VLOOKUP(B79,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B79,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":47},13056,{"$f":"IF(D79=0,0,VLOOKUP(B79,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":10},694,{"$f":"IF(D79=0,0,VLOOKUP(B79,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":4},1111,14861,{"$f":"IFERROR(VLOOKUP(B79,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1.05},15604,{"$f":"1+IF(ISNA(VLOOKUP(B79,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},17164,null,"Y"]
[42,"08122","LONGVIEW",{"$f":"IF(VLOOKUP(B80,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B80,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":85},23612,{"$f":"IF(D80=0,0,VLOOKUP(B80,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":17},1181,{"$f":"IF(D80=0,0,VLOOKUP(B80,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":4},1111,25904,{"$f":"IFERROR(VLOOKUP(B80,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},25904,{"$f":"1+IF(ISNA(VLOOKUP(B80,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},25904,null,"Y"]
[42,"28144","LOPEZ ISLAND",{"$f":"IF(VLOOKUP(B81,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B81,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D81=0,0,VLOOKUP(B81,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D81=0,0,VLOOKUP(B81,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B81,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B81,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[42,"20406","LYLE",{"$f":"IF(VLOOKUP(B82,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B82,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D82=0,0,VLOOKUP(B82,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D82=0,0,VLOOKUP(B82,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B82,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B82,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[{"$f":"IF(N83<>0,A82+1,A82)","v":43},"37504","LYNDEN",{"$f":"IF(VLOOKUP(B83,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B83,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":147},40835,{"$f":"IF(D83=0,0,VLOOKUP(B83,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":58},4028,{"$f":"IF(D83=0,0,VLOOKUP(B83,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":22},6111,50974,{"$f":"IFERROR(VLOOKUP(B83,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},48425,{"$f":"1+IF(ISNA(VLOOKUP(B83,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},{"$f":"IF(P83=\"y\",ROUND(L83*M83,0),0)","v":48425},null,"Y"]
[44,"39120","MABTON",{"$f":"IF(VLOOKUP(B84,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B84,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":225},62502,{"$f":"IF(D84=0,0,VLOOKUP(B84,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":83},{"$f":"ROUND(F84*$F$3*$F$17,0)","v":5764},{"$f":"IF(D84=0,0,VLOOKUP(B84,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":29},{"$f":"ROUND(H84*$F$3*$H$17,0)","v":8056},76322,{"$f":"IFERROR(VLOOKUP(B84,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},72506,{"$f":"1+IF(ISNA(VLOOKUP(B84,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},79757,null,"Y"]
[45,"04019","MANSON",{"$f":"IF(VLOOKUP(B85,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B85,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":68},{"$f":"ROUND(D85*$F$3,0)","v":18889},{"$f":"IF(D85=0,0,VLOOKUP(B85,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":14},972,{"$f":"IF(D85=0,0,VLOOKUP(B85,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":22},6111,{"$f":"+E85+G85+I85","v":25972},{"$f":"IFERROR(VLOOKUP(B85,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},{"$f":"ROUND(J85*K85,0)","v":22076},{"$f":"1+IF(ISNA(VLOOKUP(B85,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},24284,null,"Y"]
[46,"31025","MARYSVILLE",{"$f":"IF(VLOOKUP(B86,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B86,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":165},45835,{"$f":"IF(D86=0,0,VLOOKUP(B86,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":55},3820,{"$f":"IF(D86=0,0,VLOOKUP(B86,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":11},3056,52711,{"$f":"IFERROR(VLOOKUP(B86,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},52711,{"$f":"1+IF(ISNA(VLOOKUP(B86,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},52711,null,"Y"]
[47,"37505","MERIDIAN",{"$f":"IF(VLOOKUP(B87,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B87,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":38},10556,{"$f":"IF(D87=0,0,VLOOKUP(B87,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":12},833,{"$f":"IF(D87=0,0,VLOOKUP(B87,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":13},3611,15000,{"$f":"IFERROR(VLOOKUP(B87,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},12750,{"$f":"1+IF(ISNA(VLOOKUP(B87,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},12750,null,"Y"]
[48,"31103","MONROE",{"$f":"IF(VLOOKUP(B88,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B88,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":38},10556,{"$f":"IF(D88=0,0,VLOOKUP(B88,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":13},903,{"$f":"IF(D88=0,0,VLOOKUP(B88,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":2},556,12015,{"$f":"IFERROR(VLOOKUP(B88,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},12015,{"$f":"1+IF(ISNA(VLOOKUP(B88,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},12015,null,"Y"]
[48,"14066","MONTESANO",{"$f":"IF(VLOOKUP(B89,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B89,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D89=0,0,VLOOKUP(B89,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D89=0,0,VLOOKUP(B89,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B89,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B89,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[49,"13161","MOSES LAKE",{"$f":"IF(VLOOKUP(B90,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B90,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":457},126948,{"$f":"IF(D90=0,0,VLOOKUP(B90,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":160},11111,{"$f":"IF(D90=0,0,VLOOKUP(B90,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":53},14723,152782,{"$f":"IFERROR(VLOOKUP(B90,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},129865,{"$f":"1+IF(ISNA(VLOOKUP(B90,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},129865,null,"Y"]
[50,"21206","MOSSYROCK",{"$f":"IF(VLOOKUP(B91,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B91,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":38},10556,{"$f":"IF(D91=0,0,VLOOKUP(B91,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":6},417,{"$f":"IF(D91=0,0,VLOOKUP(B91,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":3},833,11806,{"$f":"IFERROR(VLOOKUP(B91,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},10035,{"$f":"1+IF(ISNA(VLOOKUP(B91,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},11039,null,"Y"]
[51,"29320","MOUNT VERNON",{"$f":"IF(VLOOKUP(B92,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B92,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":755},209728,{"$f":"IF(D92=0,0,VLOOKUP(B92,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":263},18264,{"$f":"IF(D92=0,0,VLOOKUP(B92,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":100},27779,255771,{"$f":"IFERROR(VLOOKUP(B92,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},242982,{"$f":"1+IF(ISNA(VLOOKUP(B92,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},242982,null,"Y"]
[52,"39209","MT ADAMS",{"$f":"IF(VLOOKUP(B93,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B93,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":107},29723,{"$f":"IF(D93=0,0,VLOOKUP(B93,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":41},2847,{"$f":"IF(D93=0,0,VLOOKUP(B93,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":7},1945,34515,{"$f":"IFERROR(VLOOKUP(B93,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},34515,{"$f":"1+IF(ISNA(VLOOKUP(B93,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},37967,null,"Y"]
[53,"37507","MT BAKER",{"$f":"IF(VLOOKUP(B94,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B94,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":29},8056,{"$f":"IF(D94=0,0,VLOOKUP(B94,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":3},208,{"$f":"IF(D94=0,0,VLOOKUP(B94,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":5},1389,9653,{"$f":"IFERROR(VLOOKUP(B94,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},9653,{"$f":"1+IF(ISNA(VLOOKUP(B94,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},9653,null,"Y"]
[53,"31006","MUKILTEO",{"$f":"IF(VLOOKUP(B95,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B95,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D95=0,0,VLOOKUP(B95,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D95=0,0,VLOOKUP(B95,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B95,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B95,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[54,"39003","NACHES",{"$f":"IF(VLOOKUP(B96,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B96,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":80},22223,{"$f":"IF(D96=0,0,VLOOKUP(B96,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":17},1181,{"$f":"IF(D96=0,0,VLOOKUP(B96,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":13},3611,27015,{"$f":"IFERROR(VLOOKUP(B96,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},27015,{"$f":"1+IF(ISNA(VLOOKUP(B96,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},27015,null,"Y","Y"]
[55,"25155","NASELLE-GRAYS RIVER",{"$f":"IF(VLOOKUP(B97,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B97,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":55},15278,{"$f":"IF(D97=0,0,VLOOKUP(B97,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":15},1042,{"$f":"IF(D97=0,0,VLOOKUP(B97,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":3},833,17153,{"$f":"IFERROR(VLOOKUP(B97,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},17153,{"$f":"1+IF(ISNA(VLOOKUP(B97,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},18868,null,"Y","Y"]
[56,"37506","NOOKSACK VALLEY",{"$f":"IF(VLOOKUP(B98,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B98,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":152},42223,{"$f":"IF(D98=0,0,VLOOKUP(B98,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":25},1736,{"$f":"IF(D98=0,0,VLOOKUP(B98,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":33},9167,53126,{"$f":"IFERROR(VLOOKUP(B98,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},50470,{"$f":"1+IF(ISNA(VLOOKUP(B98,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},50470,null,"Y"]
[56,"14064","NORTH BEACH",{"$f":"IF(VLOOKUP(B99,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B99,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D99=0,0,VLOOKUP(B99,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D99=0,0,VLOOKUP(B99,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B99,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B99,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[57,"11051","NORTH FRANKLIN",{"$f":"IF(VLOOKUP(B100,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B100,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":521},144726,{"$f":"IF(D100=0,0,VLOOKUP(B100,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":174},12084,{"$f":"IF(D100=0,0,VLOOKUP(B100,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":82},22778,179588,{"$f":"IFERROR(VLOOKUP(B100,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},179588,{"$f":"1+IF(ISNA(VLOOKUP(B100,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},179588,null,"Y"]
[58,"18400","NORTH KITSAP",{"$f":"IF(VLOOKUP(B101,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B101,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":63},17501,{"$f":"IF(D101=0,0,VLOOKUP(B101,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":26},1806,{"$f":"IF(D101=0,0,VLOOKUP(B101,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":1},278,19585,{"$f":"IFERROR(VLOOKUP(B101,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},19585,{"$f":"1+IF(ISNA(VLOOKUP(B101,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},19585,null,"Y"]
[58,"23403","NORTH MASON",{"$f":"IF(VLOOKUP(B102,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B102,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D102=0,0,VLOOKUP(B102,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D102=0,0,VLOOKUP(B102,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B102,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B102,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[58,"34003","NORTH THURSTON",{"$f":"IF(VLOOKUP(B103,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B103,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D103=0,0,VLOOKUP(B103,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D103=0,0,VLOOKUP(B103,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B103,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B103,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[58,"17417","NORTHSHORE",{"$f":"IF(VLOOKUP(B104,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B104,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D104=0,0,VLOOKUP(B104,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D104=0,0,VLOOKUP(B104,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B104,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B104,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[59,"15201","OAK HARBOR",{"$f":"IF(VLOOKUP(B105,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B105,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":25},6945,{"$f":"IF(D105=0,0,VLOOKUP(B105,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":8},556,{"$f":"IF(D105=0,0,VLOOKUP(B105,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":2},556,8057,{"$f":"IFERROR(VLOOKUP(B105,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},8057,{"$f":"1+IF(ISNA(VLOOKUP(B105,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},8057,null,"Y"]
[60,"25101","OCEAN BEACH",{"$f":"IF(VLOOKUP(B106,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B106,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":81},22501,{"$f":"IF(D106=0,0,VLOOKUP(B106,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":25},1736,{"$f":"IF(D106=0,0,VLOOKUP(B106,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":10},2778,27015,{"$f":"IFERROR(VLOOKUP(B106,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},25664,{"$f":"1+IF(ISNA(VLOOKUP(B106,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},25664,null,"Y"]
[61,"14172","OCOSTA",{"$f":"IF(VLOOKUP(B107,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B107,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":93},25834,{"$f":"IF(D107=0,0,VLOOKUP(B107,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":31},2153,{"$f":"IF(D107=0,0,VLOOKUP(B107,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":8},2222,30209,{"$f":"IFERROR(VLOOKUP(B107,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},28699,{"$f":"1+IF(ISNA(VLOOKUP(B107,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},31569,null,"Y"]
[62,"24105","OKANOGAN",{"$f":"IF(VLOOKUP(B108,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B108,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":43},11945,{"$f":"IF(D108=0,0,VLOOKUP(B108,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":20},1389,{"$f":"IF(D108=0,0,VLOOKUP(B108,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":6},1667,15001,{"$f":"IFERROR(VLOOKUP(B108,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},12751,{"$f":"1+IF(ISNA(VLOOKUP(B108,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},14026,null,"Y"]
[62,"34111","OLYMPIA",{"$f":"IF(VLOOKUP(B109,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B109,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D109=0,0,VLOOKUP(B109,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D109=0,0,VLOOKUP(B109,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B109,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},0,{"$f":"1+IF(ISNA(VLOOKUP(B109,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[63,"24019","OMAK",{"$f":"IF(VLOOKUP(B110,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B110,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":27},7500,{"$f":"IF(D110=0,0,VLOOKUP(B110,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":4},278,{"$f":"IF(D110=0,0,VLOOKUP(B110,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":6},1667,9445,{"$f":"IFERROR(VLOOKUP(B110,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},8028,{"$f":"1+IF(ISNA(VLOOKUP(B110,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},8831,null,"Y"]
[63,"21300","ONALASKA",{"$f":"IF(VLOOKUP(B111,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B111,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D111=0,0,VLOOKUP(B111,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D111=0,0,VLOOKUP(B111,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B111,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B111,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[64,"09013","ORONDO",{"$f":"IF(VLOOKUP(B112,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B112,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":94},26112,{"$f":"IF(D112=0,0,VLOOKUP(B112,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":23},1597,{"$f":"IF(D112=0,0,VLOOKUP(B112,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":17},4722,32431,{"$f":"IFERROR(VLOOKUP(B112,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},32431,{"$f":"1+IF(ISNA(VLOOKUP(B112,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},35674,null,"Y"]
[65,"24410","OROVILLE",{"$f":"IF(VLOOKUP(B113,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B113,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":89},24723,{"$f":"IF(D113=0,0,VLOOKUP(B113,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":19},1319,{"$f":"IF(D113=0,0,VLOOKUP(B113,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":7},1945,27987,{"$f":"IFERROR(VLOOKUP(B113,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},27987,{"$f":"1+IF(ISNA(VLOOKUP(B113,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},30786,null,"Y"]
[66,"01147","OTHELLO",{"$f":"IF(VLOOKUP(B114,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B114,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":749},208062,{"$f":"IF(D114=0,0,VLOOKUP(B114,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":183},12709,{"$f":"IF(D114=0,0,VLOOKUP(B114,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":104},28890,249661,{"$f":"IFERROR(VLOOKUP(B114,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},237178,{"$f":"1+IF(ISNA(VLOOKUP(B114,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},260896,null,"Y"]
[66,"09102","PALISADES",{"$f":"IF(VLOOKUP(B115,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B115,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D115=0,0,VLOOKUP(B115,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D115=0,0,VLOOKUP(B115,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B115,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B115,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[67,"11001","PASCO",{"$f":"IF(VLOOKUP(B116,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B116,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":1761},489181,{"$f":"IF(D116=0,0,VLOOKUP(B116,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":633},43960,{"$f":"IF(D116=0,0,VLOOKUP(B116,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":236},65557,598698,{"$f":"IFERROR(VLOOKUP(B116,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},568763,{"$f":"1+IF(ISNA(VLOOKUP(B116,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},568763,null,"Y"]
[68,"24122","PATEROS",{"$f":"IF(VLOOKUP(B117,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B117,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":46},12778,{"$f":"IF(D117=0,0,VLOOKUP(B117,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":12},833,{"$f":"IF(D117=0,0,VLOOKUP(B117,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":5},1389,15000,{"$f":"IFERROR(VLOOKUP(B117,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},14250,{"$f":"1+IF(ISNA(VLOOKUP(B117,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},15675,null,"Y"]
[69,"03050","PATERSON",{"$f":"IF(VLOOKUP(B118,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B118,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":49},13612,{"$f":"IF(D118=0,0,VLOOKUP(B118,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":22},1528,{"$f":"IF(D118=0,0,VLOOKUP(B118,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":5},1389,16529,{"$f":"IFERROR(VLOOKUP(B118,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1.1499999999999999},19008,{"$f":"1+IF(ISNA(VLOOKUP(B118,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},20909,null,"Y"]
[69,"23402","PIONEER",{"$f":"IF(VLOOKUP(B119,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B119,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D119=0,0,VLOOKUP(B119,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D119=0,0,VLOOKUP(B119,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B119,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B119,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[69,"12110","POMEROY",{"$f":"IF(VLOOKUP(B120,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B120,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D120=0,0,VLOOKUP(B120,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D120=0,0,VLOOKUP(B120,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B120,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B120,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[69,"05121","PORT ANGELES",{"$f":"IF(VLOOKUP(B121,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B121,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D121=0,0,VLOOKUP(B121,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D121=0,0,VLOOKUP(B121,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B121,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B121,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[69,"16050","PORT TOWNSEND",{"$f":"IF(VLOOKUP(B122,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B122,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D122=0,0,VLOOKUP(B122,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D122=0,0,VLOOKUP(B122,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B122,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B122,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[70,"36402","PRESCOTT",{"$f":"IF(VLOOKUP(B123,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B123,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":62},17223,{"$f":"IF(D123=0,0,VLOOKUP(B123,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":14},972,{"$f":"IF(D123=0,0,VLOOKUP(B123,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":8},2222,20417,{"$f":"IFERROR(VLOOKUP(B123,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},20417,{"$f":"1+IF(ISNA(VLOOKUP(B123,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},22459,null,"Y"]
[71,"03116","PROSSER",{"$f":"IF(VLOOKUP(B124,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B124,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":831},230840,{"$f":"IF(D124=0,0,VLOOKUP(B124,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":345},23959,{"$f":"IF(D124=0,0,VLOOKUP(B124,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":76},21112,275911,{"$f":"IFERROR(VLOOKUP(B124,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1.05},289707,{"$f":"1+IF(ISNA(VLOOKUP(B124,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},289707,null,"Y"]
[72,"27003","PUYALLUP",{"$f":"IF(VLOOKUP(B125,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B125,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":64},17778,{"$f":"IF(D125=0,0,VLOOKUP(B125,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":17},1181,{"$f":"IF(D125=0,0,VLOOKUP(B125,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":2},556,19515,{"$f":"IFERROR(VLOOKUP(B125,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},19515,{"$f":"1+IF(ISNA(VLOOKUP(B125,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},19515,null,"Y"]
[73,"05402","QUILLAYUTE VALLEY",{"$f":"IF(VLOOKUP(B126,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B126,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":71},19723,{"$f":"IF(D126=0,0,VLOOKUP(B126,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":33},2292,{"$f":"IF(D126=0,0,VLOOKUP(B126,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":5},1389,23404,{"$f":"IFERROR(VLOOKUP(B126,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},19893,{"$f":"1+IF(ISNA(VLOOKUP(B126,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},21882,null,"Y"]
[74,"13144","QUINCY",{"$f":"IF(VLOOKUP(B127,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B127,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":638},177227,{"$f":"IF(D127=0,0,VLOOKUP(B127,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":213},14792,{"$f":"IF(D127=0,0,VLOOKUP(B127,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":78},21667,213686,{"$f":"IFERROR(VLOOKUP(B127,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},213686,{"$f":"1+IF(ISNA(VLOOKUP(B127,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},235055,null,"Y"]
[74,"25116","RAYMOND",{"$f":"IF(VLOOKUP(B128,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B128,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(B128,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(B128,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B128,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B128,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[75,"17403","RENTON",{"$f":"IF(VLOOKUP(B129,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B129,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":42},11667,{"$f":"IF(D129=0,0,VLOOKUP(B129,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":10},694,{"$f":"IF(D129=0,0,VLOOKUP(B129,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":4},1111,13472,{"$f":"IFERROR(VLOOKUP(B129,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},13472,{"$f":"1+IF(ISNA(VLOOKUP(B129,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},13472,null,"Y"]
[76,"03400","RICHLAND",{"$f":"IF(VLOOKUP(B130,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B130,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":59},16389,{"$f":"IF(D130=0,0,VLOOKUP(B130,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":31},2153,{"$f":"IF(D130=0,0,VLOOKUP(B130,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":2},556,19098,{"$f":"IFERROR(VLOOKUP(B130,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},19098,{"$f":"1+IF(ISNA(VLOOKUP(B130,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},19098,null,"Y"]
[76,"06122","RIDGEFIELD",{"$f":"IF(VLOOKUP(B131,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B131,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D131=0,0,VLOOKUP(B131,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D131=0,0,VLOOKUP(B131,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B131,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B131,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[76,"17407","RIVERVIEW",{"$f":"IF(VLOOKUP(B132,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B132,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D132=0,0,VLOOKUP(B132,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D132=0,0,VLOOKUP(B132,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B132,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B132,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[77,"34401","ROCHESTER",{"$f":"IF(VLOOKUP(B133,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B133,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":32},8889,{"$f":"IF(D133=0,0,VLOOKUP(B133,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":4},278,{"$f":"IF(D133=0,0,VLOOKUP(B133,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":5},1389,10556,{"$f":"IFERROR(VLOOKUP(B133,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},10556,{"$f":"1+IF(ISNA(VLOOKUP(B133,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},10556,null,"Y"]
[78,"20403","ROOSEVELT",{"$f":"IF(VLOOKUP(B134,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B134,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":28},7778,{"$f":"IF(D134=0,0,VLOOKUP(B134,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":5},347,{"$f":"IF(D134=0,0,VLOOKUP(B134,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":1},278,8403,{"$f":"IFERROR(VLOOKUP(B134,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1.1499999999999999},9663,{"$f":"1+IF(ISNA(VLOOKUP(B134,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},10629,null,"Y"]
[79,"13160","ROYAL CITY",{"$f":"IF(VLOOKUP(B135,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B135,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":261},72502,{"$f":"IF(D135=0,0,VLOOKUP(B135,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":85},5903,{"$f":"IF(D135=0,0,VLOOKUP(B135,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":37},10278,88683,{"$f":"IFERROR(VLOOKUP(B135,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},84249,{"$f":"1+IF(ISNA(VLOOKUP(B135,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},92674,null,"Y"]
[79,"28149","SAN JUAN ISLAND",{"$f":"IF(VLOOKUP(B136,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B136,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D136=0,0,VLOOKUP(B136,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D136=0,0,VLOOKUP(B136,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B136,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B136,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[79,"14104","SATSOP",{"$f":"IF(VLOOKUP(B137,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B137,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(B137,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(B137,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B137,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B137,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[80,"17001","SEATTLE",{"$f":"IF(VLOOKUP(B138,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B138,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":306},85002,{"$f":"IF(D138=0,0,VLOOKUP(B138,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":128},8889,{"$f":"IF(D138=0,0,VLOOKUP(B138,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":29},8056,101947,{"$f":"IFERROR(VLOOKUP(B138,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},86655,{"$f":"1+IF(ISNA(VLOOKUP(B138,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},86655,null,"Y"]
[81,"29101","SEDRO WOOLLEY",{"$f":"IF(VLOOKUP(B139,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B139,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":137},38057,{"$f":"IF(D139=0,0,VLOOKUP(B139,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":38},2639,{"$f":"IF(D139=0,0,VLOOKUP(B139,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":39},10834,51530,{"$f":"IFERROR(VLOOKUP(B139,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},43801,{"$f":"1+IF(ISNA(VLOOKUP(B139,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},43801,null,"Y"]
[82,"39119","SELAH",{"$f":"IF(VLOOKUP(B140,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B140,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":184},51113,{"$f":"IF(D140=0,0,VLOOKUP(B140,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":45},3125,{"$f":"IF(D140=0,0,VLOOKUP(B140,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":20},5556,59794,{"$f":"IFERROR(VLOOKUP(B140,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},59794,{"$f":"1+IF(ISNA(VLOOKUP(B140,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},59794,null,"Y"]
[82,"05323","SEQUIM",{"$f":"IF(VLOOKUP(B141,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B141,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D141=0,0,VLOOKUP(B141,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D141=0,0,VLOOKUP(B141,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B141,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B141,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[83,"23309","SHELTON",{"$f":"IF(VLOOKUP(B142,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B142,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":121},33612,{"$f":"IF(D142=0,0,VLOOKUP(B142,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":48},3333,{"$f":"IF(D142=0,0,VLOOKUP(B142,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":20},5556,42501,{"$f":"IFERROR(VLOOKUP(B142,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},42501,{"$f":"1+IF(ISNA(VLOOKUP(B142,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},46751,null,"Y"]
[83,"17412","SHORELINE",{"$f":"IF(VLOOKUP(B143,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B143,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D143=0,0,VLOOKUP(B143,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D143=0,0,VLOOKUP(B143,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B143,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B143,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[84,"31201","SNOHOMISH",{"$f":"IF(VLOOKUP(B144,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B144,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":89},24723,{"$f":"IF(D144=0,0,VLOOKUP(B144,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":22},1528,{"$f":"IF(D144=0,0,VLOOKUP(B144,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":8},2222,28473,{"$f":"IFERROR(VLOOKUP(B144,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},28473,{"$f":"1+IF(ISNA(VLOOKUP(B144,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},28473,null,"Y"]
[84,"17410","SNOQUALMIE VALLEY",{"$f":"IF(VLOOKUP(B145,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B145,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D145=0,0,VLOOKUP(B145,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D145=0,0,VLOOKUP(B145,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B145,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B145,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[85,"13156","SOAP LAKE",{"$f":"IF(VLOOKUP(B146,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B146,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":39},10834,{"$f":"IF(D146=0,0,VLOOKUP(B146,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":7},486,{"$f":"IF(D146=0,0,VLOOKUP(B146,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":2},556,11876,{"$f":"IFERROR(VLOOKUP(B146,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},11876,{"$f":"1+IF(ISNA(VLOOKUP(B146,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},13064,null,"Y"]
[{"$f":"IF(N147<>0,A146+1,A146)","v":85},"25118","SOUTH BEND",{"$f":"IF(VLOOKUP(B147,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B147,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(B147,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(B147,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B147,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B147,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},{"$f":"IF(P147=\"y\",ROUND(L147*M147,0),0)","v":0},null,"Y"]
[85,"23042","SOUTHSIDE ",{"$f":"IF(VLOOKUP(B148,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B148,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D148=0,0,VLOOKUP(B148,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},{"$f":"ROUND(F148*$F$3*$F$17,0)","v":0},{"$f":"IF(D148=0,0,VLOOKUP(B148,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},{"$f":"ROUND(H148*$F$3*$H$17,0)","v":0},0,{"$f":"IFERROR(VLOOKUP(B148,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0},0,{"$f":"1+IF(ISNA(VLOOKUP(B148,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[85,"32081","SPOKANE",{"$f":"IF(VLOOKUP(B149,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B149,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},{"$f":"ROUND(D149*$F$3,0)","v":0},{"$f":"IF(D149=0,0,VLOOKUP(B149,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D149=0,0,VLOOKUP(B149,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,{"$f":"+E149+G149+I149","v":0},{"$f":"IFERROR(VLOOKUP(B149,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},{"$f":"ROUND(J149*K149,0)","v":0},{"$f":"1+IF(ISNA(VLOOKUP(B149,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[86,"31401","STANWOOD",{"$f":"IF(VLOOKUP(B150,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B150,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":37},10278,{"$f":"IF(D150=0,0,VLOOKUP(B150,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":14},972,{"$f":"IF(D150=0,0,VLOOKUP(B150,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":5},1389,12639,{"$f":"IFERROR(VLOOKUP(B150,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},12639,{"$f":"1+IF(ISNA(VLOOKUP(B150,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},12639,null,"Y"]
[86,"11054","STAR  ",{"$f":"IF(VLOOKUP(B151,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B151,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D151=0,0,VLOOKUP(B151,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D151=0,0,VLOOKUP(B151,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B151,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0},0,{"$f":"1+IF(ISNA(VLOOKUP(B151,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[87,"31311","SULTAN",{"$f":"IF(VLOOKUP(B152,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B152,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":33},9167,{"$f":"IF(D152=0,0,VLOOKUP(B152,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":3},208,{"$f":"IF(D152=0,0,VLOOKUP(B152,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":1},278,9653,{"$f":"IFERROR(VLOOKUP(B152,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},8205,{"$f":"1+IF(ISNA(VLOOKUP(B152,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},8205,null,"Y"]
[87,"27320","SUMNER",{"$f":"IF(VLOOKUP(B153,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B153,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D153=0,0,VLOOKUP(B153,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D153=0,0,VLOOKUP(B153,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B153,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B153,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[88,"39201","SUNNYSIDE",{"$f":"IF(VLOOKUP(B154,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B154,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":1563},434179,{"$f":"IF(D154=0,0,VLOOKUP(B154,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":608},42223,{"$f":"IF(D154=0,0,VLOOKUP(B154,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":144},40001,516403,{"$f":"IFERROR(VLOOKUP(B154,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},490583,{"$f":"1+IF(ISNA(VLOOKUP(B154,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},490583,null,"Y"]
[89,"27010","TACOMA",{"$f":"IF(VLOOKUP(B155,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B155,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":51},14167,{"$f":"IF(D155=0,0,VLOOKUP(B155,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":20},1389,{"$f":"IF(D155=0,0,VLOOKUP(B155,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":1},278,15834,{"$f":"IFERROR(VLOOKUP(B155,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},13459,{"$f":"1+IF(ISNA(VLOOKUP(B155,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},13459,null,"Y"]
[89,"34402","TENINO",{"$f":"IF(VLOOKUP(B156,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B156,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D156=0,0,VLOOKUP(B156,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D156=0,0,VLOOKUP(B156,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B156,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B156,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[89,"19400","THORP",{"$f":"IF(VLOOKUP(B157,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B157,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D157=0,0,VLOOKUP(B157,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D157=0,0,VLOOKUP(B157,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B157,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B157,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[90,"24404","TONASKET",{"$f":"IF(VLOOKUP(B158,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B158,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":168},46668,{"$f":"IF(D158=0,0,VLOOKUP(B158,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":38},2639,{"$f":"IF(D158=0,0,VLOOKUP(B158,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":25},6945,56252,{"$f":"IFERROR(VLOOKUP(B158,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},53439,{"$f":"1+IF(ISNA(VLOOKUP(B158,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},58783,null,"Y"]
[91,"39202","TOPPENISH",{"$f":"IF(VLOOKUP(B159,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B159,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":967},268619,{"$f":"IF(D159=0,0,VLOOKUP(B159,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":381},26459,{"$f":"IF(D159=0,0,VLOOKUP(B159,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":129},35834,330912,{"$f":"IFERROR(VLOOKUP(B159,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},314366,{"$f":"1+IF(ISNA(VLOOKUP(B159,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},314366,null,"Y"]
[91,"36300","TOUCHET",{"$f":"IF(VLOOKUP(B160,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B160,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D160=0,0,VLOOKUP(B160,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D160=0,0,VLOOKUP(B160,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B160,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B160,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[91,"20400","TROUT LAKE",{"$f":"IF(VLOOKUP(B161,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B161,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D161=0,0,VLOOKUP(B161,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D161=0,0,VLOOKUP(B161,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B161,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B161,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[91,"34033","TUMWATER",{"$f":"IF(VLOOKUP(B162,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B162,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D162=0,0,VLOOKUP(B162,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D162=0,0,VLOOKUP(B162,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B162,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B162,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[92,"39002","UNION GAP",{"$f":"IF(VLOOKUP(B163,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B163,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":56},15556,{"$f":"IF(D163=0,0,VLOOKUP(B163,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":27},1875,{"$f":"IF(D163=0,0,VLOOKUP(B163,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":3},833,18264,{"$f":"IFERROR(VLOOKUP(B163,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},17351,{"$f":"1+IF(ISNA(VLOOKUP(B163,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},17351,null,"Y"]
[93,"06037","VANCOUVER",{"$f":"IF(VLOOKUP(B164,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B164,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":80},{"$f":"ROUND(D164*$F$3,0)","v":22223},{"$f":"IF(D164=0,0,VLOOKUP(B164,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":20},{"$f":"ROUND(F164*$F$3*$F$17,0)","v":1389},{"$f":"IF(D164=0,0,VLOOKUP(B164,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":7},{"$f":"ROUND(H164*$F$3*$H$17,0)","v":1945},{"$f":"+E164+G164+I164","v":25557},{"$f":"IFERROR(VLOOKUP(B164,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},{"$f":"ROUND(J164*K164,0)","v":25557},{"$f":"1+IF(ISNA(VLOOKUP(B164,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},{"$f":"IF(P164=\"y\",ROUND(L164*M164,0),0)","v":25557},null,"Y"]
[93,"35200","WAHKIAKUM",{"$f":"IF(VLOOKUP(B165,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B165,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D165=0,0,VLOOKUP(B165,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D165=0,0,VLOOKUP(B165,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B165,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B165,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[94,"13073","WAHLUKE",{"$f":"IF(VLOOKUP(B166,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B166,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":707},196395,{"$f":"IF(D166=0,0,VLOOKUP(B166,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":234},16250,{"$f":"IF(D166=0,0,VLOOKUP(B166,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":79},21945,234590,{"$f":"IFERROR(VLOOKUP(B166,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},234590,{"$f":"1+IF(ISNA(VLOOKUP(B166,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},258049,null,"Y"]
[95,"36140","WALLA WALLA",{"$f":"IF(VLOOKUP(B167,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B167,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":149},41390,{"$f":"IF(D167=0,0,VLOOKUP(B167,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":36},2500,{"$f":"IF(D167=0,0,VLOOKUP(B167,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":24},6667,50557,{"$f":"IFERROR(VLOOKUP(B167,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},50557,{"$f":"1+IF(ISNA(VLOOKUP(B167,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},50557,null,"Y"]
[96,"39207","WAPATO",{"$f":"IF(VLOOKUP(B168,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B168,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":1309},363622,{"$f":"IF(D168=0,0,VLOOKUP(B168,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":538},37362,{"$f":"IF(D168=0,0,VLOOKUP(B168,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":83},23056,424040,{"$f":"IFERROR(VLOOKUP(B168,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},424040,{"$f":"1+IF(ISNA(VLOOKUP(B168,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},424040,null,"Y"]
[97,"13146","WARDEN",{"$f":"IF(VLOOKUP(B169,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B169,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":339},94169,{"$f":"IF(D169=0,0,VLOOKUP(B169,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":111},7709,{"$f":"IF(D169=0,0,VLOOKUP(B169,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":60},16667,118545,{"$f":"IFERROR(VLOOKUP(B169,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1.05},124472,{"$f":"1+IF(ISNA(VLOOKUP(B169,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},136919,null,"Y"]
[97,"09209","WATERVILLE",{"$f":"IF(VLOOKUP(B170,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B170,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D170=0,0,VLOOKUP(B170,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D170=0,0,VLOOKUP(B170,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B170,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B170,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[98,"04246","WENATCHEE",{"$f":"IF(VLOOKUP(B171,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B171,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":2040},566683,{"$f":"IF(D171=0,0,VLOOKUP(B171,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":1046},72641,{"$f":"IF(D171=0,0,VLOOKUP(B171,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":108},30001,669325,{"$f":"IFERROR(VLOOKUP(B171,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1.05},702791,{"$f":"1+IF(ISNA(VLOOKUP(B171,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},702791,null,"Y"]
[99,"39208","WEST VALLEY (YAKIMA)",{"$f":"IF(VLOOKUP(B172,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B172,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":114},31668,{"$f":"IF(D172=0,0,VLOOKUP(B172,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":45},3125,{"$f":"IF(D172=0,0,VLOOKUP(B172,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":17},4722,39515,{"$f":"IFERROR(VLOOKUP(B172,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},33588,{"$f":"1+IF(ISNA(VLOOKUP(B172,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},33588,null,"Y"]
[99,"27416","WHITE RIVER",{"$f":"IF(VLOOKUP(B173,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B173,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D173=0,0,VLOOKUP(B173,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D173=0,0,VLOOKUP(B173,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B173,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B173,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[100,"20405","WHITE SALMON",{"$f":"IF(VLOOKUP(B174,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B174,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":40},11111,{"$f":"IF(D174=0,0,VLOOKUP(B174,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":25},1736,{"$f":"IF(D174=0,0,VLOOKUP(B174,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":5},1389,14236,{"$f":"IFERROR(VLOOKUP(B174,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.85},12101,{"$f":"1+IF(ISNA(VLOOKUP(B174,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},13311,null,"Y"]
[101,"21232","WINLOCK",{"$f":"IF(VLOOKUP(B175,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B175,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":117},32501,{"$f":"IF(D175=0,0,VLOOKUP(B175,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":57},3958,{"$f":"IF(D175=0,0,VLOOKUP(B175,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":5},1389,37848,{"$f":"IFERROR(VLOOKUP(B175,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},35956,{"$f":"1+IF(ISNA(VLOOKUP(B175,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},39552,null,"Y"]
[101,"20094","WISHRAM",{"$f":"IF(VLOOKUP(B176,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B176,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D176=0,0,VLOOKUP(B176,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D176=0,0,VLOOKUP(B176,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B176,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B176,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1.1000000000000001},0,null,"Y"]
[102,"08404","WOODLAND",{"$f":"IF(VLOOKUP(B177,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B177,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":34},9445,{"$f":"IF(D177=0,0,VLOOKUP(B177,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":7},486,{"$f":"IF(D177=0,0,VLOOKUP(B177,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,9931,{"$f":"IFERROR(VLOOKUP(B177,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},9931,{"$f":"1+IF(ISNA(VLOOKUP(B177,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},9931,null,"Y"]
[103,"39007","YAKIMA",{"$f":"IF(VLOOKUP(B178,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B178,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":3602},1000584,{"$f":"IF(D178=0,0,VLOOKUP(B178,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":1561},108406,{"$f":"IF(D178=0,0,VLOOKUP(B178,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":230},63891,1172881,{"$f":"IFERROR(VLOOKUP(B178,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},1114237,{"$f":"1+IF(ISNA(VLOOKUP(B178,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},{"$f":"IF(P178=\"y\",ROUND(L178*M178,0),0)-8","v":1114229},null,"Y"]
[103,"34002","YELM",{"$f":"IF(VLOOKUP(B179,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B179,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":0},0,{"$f":"IF(D179=0,0,VLOOKUP(B179,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D179=0,0,VLOOKUP(B179,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(B179,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":1},0,{"$f":"1+IF(ISNA(VLOOKUP(B179,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},0,null,"Y"]
[104,"39205","ZILLAH",{"$f":"IF(VLOOKUP(B180,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE)<$D$17,0,VLOOKUP(B180,'Enrollment Factors 1314'!$A$2:$J$165,8,FALSE))","v":115},31945,{"$f":"IF(D180=0,0,VLOOKUP(B180,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":42},2917,{"$f":"IF(D180=0,0,VLOOKUP(B180,'Enrollment Factors 1314'!$A$2:$J$165,9,FALSE))","v":16},4445,39307,{"$f":"IFERROR(VLOOKUP(B180,'Other Funds Factor'!$A$2:$I$210,9,FALSE),0)","v":0.95},37342,{"$f":"1+IF(ISNA(VLOOKUP(B180,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),0,'2013-14 Preliminary'!$M$17)","v":1},37342,null,"Y"]

{"sheet":"2014-15 MERO Prelim","index":43,"n_rows":168,"n_cols":20,"rows_kept":168,"cut":false,"hidden":true,"merged":[[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!S29","v":1619378}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,37.86977604745806,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":1409333}]
[null,null,{"$f":"Assumptions!$AN$5","v":0},null,null,{"$f":"+F3","v":37.86977604745806},null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":-210045}]
[null,null,{"$f":"Assumptions!$AN$7","v":0},null,null,5]
[null,null,{"$f":"Assumptions!#REF!","v":{"$error":"#REF!"}},null,null,0,null,null,{"$f":"N18","v":1409333}]
[null,null,null,null,null,null,"Put total here",null,1409333]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Q19:Q100)","v":0},{"$f":"\"Winner is \"&VLOOKUP(Q11,$Q$19:$U$100,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(Q19:Q100)","v":0},{"$f":"\"Loser is \"&VLOOKUP(Q12,$Q$19:$U$100,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,1,2,3,4,5,6,7,8,null,null,null,9,null,null,{"$f":"COUNTIF(Q19:Q100,\">0\")","v":0},"Change > $0"]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(Q19:Q100,\"<0\")","v":0},"Change < $0","OVERRIDE","HOLD HARMLESS"]
[null,null,{"$f":"F3","v":37.86977604745806},"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,{"$f":"COUNTIF(Q19:Q100,\"=0\")","v":0},"Change = $0"]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Prior Year Total Allocated Amount 2010-11","Difference current minus previous",null,"Override funding?  Y for yes, otherwise blank.","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,1,0.25,null,1,{"$f":"I18/H18","v":37.86977604745806},null,null,null,0.1,{"$f":"COUNTIF(N19:N100,\">0\")","v":4}]
[0,"99999","State Total",{"$f":"SUM(D19:D22)","v":31984},1211226.9171018987,10025,94911.126218941776,2725,103195.13972932321,1409333.1830501636,null,null,null,{"$f":"SUM(N19:N22)","v":1409333},null,{"$f":"SUM(P19:P100)","v":0},{"$f":"SUM(Q19:Q100)","v":0}]
[null,"29801","MERO 189",{"$f":"DSUM('Enrollment 1415'!$A$2:$F$166,\"Students\",'Enrollment 1415'!$K$12:$K$17)","v":5457},{"$f":"D19*$F$3*$E$17","v":206655.36789097864},{"$f":"DSUM('Enrollment 1415'!$A$2:$F$166,\"Needs\",'Enrollment 1415'!$K$12:$K$17)","v":1446},{"$f":"F19*$F$3*$F$17","v":13689.92404115609},{"$f":"DSUM('Enrollment 1415'!$A$2:$F$166,\"priority\",'Enrollment 1415'!$K$12:$K$17)","v":542},{"$f":"H19*$F$3*$H$17","v":20525.418617722269},{"$f":"+E19+G19+I19","v":240870.71054985697},1,{"$f":"J19*K19","v":240870.71054985697},1,{"$f":"ROUND(L19*M19,0)","v":240871}]
[null,"04801","MERO 171",{"$f":"SUMIF('Enrollment 1415'!$C$3:$C$166,RIGHT($C20,3),'Enrollment 1415'!$D$3:$D$166)","v":7345},{"$f":"D20*$F$3*$E$17","v":278153.50506857946},{"$f":"SUMIF('Enrollment 1415'!$C$3:$C$166,RIGHT($C20,3),'Enrollment 1415'!$F$3:$F$166)","v":2253},{"$f":"F20*$F$3*$F$17","v":21330.151358730753},{"$f":"SUMIF('Enrollment 1415'!$C$3:$C$166,RIGHT($C20,3),'Enrollment 1415'!$E$3:$E$166)","v":724},{"$f":"H20*$F$3*$H$17","v":27417.717858359636},{"$f":"+E20+G20+I20","v":326901.37428566982},1,{"$f":"J20*K20","v":326901.37428566982},1,{"$f":"ROUND(L20*M20,0)","v":326901}]
[null,"39801","MERO 105",{"$f":"SUMIF('Enrollment 1415'!$C$3:$C$166,RIGHT($C21,3),'Enrollment 1415'!$D$3:$D$166)","v":12199},461973.39800294087,{"$f":"SUMIF('Enrollment 1415'!$C$3:$C$166,RIGHT($C21,3),'Enrollment 1415'!$F$3:$F$166)","v":4095},38769.183228585192,{"$f":"SUMIF('Enrollment 1415'!$C$3:$C$166,RIGHT($C21,3),'Enrollment 1415'!$E$3:$E$166)","v":890},33704.100682237673,{"$f":"+E21+G21+I21","v":534446.68191376375},1,{"$f":"J21*K21","v":534446.68191376375},1,534447]
[null,"11801","MERO 123",{"$f":"SUMIF('Enrollment 1415'!$C$3:$C$166,RIGHT($C22,3),'Enrollment 1415'!$D$3:$D$166)","v":6983},264444.64613939961,{"$f":"SUMIF('Enrollment 1415'!$C$3:$C$166,RIGHT($C22,3),'Enrollment 1415'!$F$3:$F$166)","v":2231},{"$f":"F22*$F$3*$F$17","v":21121.867590469734},{"$f":"SUMIF('Enrollment 1415'!$C$3:$C$166,RIGHT($C22,3),'Enrollment 1415'!$E$3:$E$166)","v":569},{"$f":"H22*$F$3*$H$17","v":21547.902571003637},{"$f":"+E22+G22+I22","v":307114.41630087298},1,{"$f":"J22*K22","v":307114.41630087298},1,{"$f":"ROUND(L22*M22,0)","v":307114}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"IF(N167<>0,A166+1,A166)","v":0}]
[0]

{"sheet":"2013-14 MERO Preliminary","index":44,"n_rows":168,"n_cols":20,"rows_kept":168,"cut":false,"hidden":true,"merged":[[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!Z22","v":11500000}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,47.076621375240791,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":1627062}]
[null,null,{"$f":"Assumptions!$AN$5","v":0},null,null,{"$f":"+F3","v":47.076621375240791},null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":-9872938}]
[null,null,{"$f":"Assumptions!$AN$7","v":0},null,null,5]
[null,null,{"$f":"Assumptions!#REF!","v":{"$error":"#REF!"}},null,null,0,null,null,{"$f":"N18","v":1627062}]
[null,null,null,null,null,null,"Put total here",null,1627062]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Q19:Q100)","v":0},{"$f":"\"Winner is \"&VLOOKUP(Q11,$Q$19:$U$100,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(Q19:Q100)","v":0},{"$f":"\"Loser is \"&VLOOKUP(Q12,$Q$19:$U$100,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,1,2,3,4,5,6,7,8,null,null,null,9,null,null,{"$f":"COUNTIF(Q19:Q100,\">0\")","v":0},"Change > $0"]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(Q19:Q100,\"<0\")","v":0},"Change < $0","OVERRIDE","HOLD HARMLESS"]
[null,null,{"$f":"F3","v":47.076621375240791},"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,{"$f":"COUNTIF(Q19:Q100,\"=0\")","v":0},"Change = $0"]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Prior Year Total Allocated Amount 2010-11","Difference current minus previous",null,"Override funding?  Y for yes, otherwise blank.","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,1,0.25,null,1,{"$f":"I18/H18","v":47.076621375240798},null,null,null,0.1,{"$f":"COUNTIF(N19:N100,\">0\")","v":4}]
[0,"99999","State Total",{"$f":"SUM(D19:D22)","v":28926},1361738.3499002152,10784,126918.57122764917,2940,138405.26684320794,1627062.1879710723,null,null,null,{"$f":"SUM(N19:N22)","v":1627062},null,{"$f":"SUM(P19:P100)","v":0},{"$f":"SUM(Q19:Q100)","v":0}]
[null,"29801","MERO 189",{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C19,3),'Enrollment Factors 1314'!$H$2:$H$165)","v":5124},{"$f":"D19*$F$3*$E$17","v":241220.60792673382},{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C19,3),'Enrollment Factors 1314'!$J$2:$J$165)","v":1600},{"$f":"F19*$F$3*$F$17","v":18830.648550096317},{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C19,3),'Enrollment Factors 1314'!$I$2:$I$165)","v":563},{"$f":"H19*$F$3*$H$17","v":26504.137834260564},{"$f":"+E19+G19+I19","v":286555.3943110907},1,{"$f":"J19*K19","v":286555.3943110907},1,{"$f":"ROUND(L19*M19,0)","v":286555}]
[null,"04801","MERO 171",{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C20,3),'Enrollment Factors 1314'!$H$2:$H$165)","v":6631},{"$f":"D20*$F$3*$E$17","v":312165.07633922168},{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C20,3),'Enrollment Factors 1314'!$J$2:$J$165)","v":2485},{"$f":"F20*$F$3*$F$17","v":29246.351029368343},{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C20,3),'Enrollment Factors 1314'!$I$2:$I$165)","v":788},{"$f":"H20*$F$3*$H$17","v":37096.377643689746},{"$f":"+E20+G20+I20","v":378507.80501227977},1,{"$f":"J20*K20","v":378507.80501227977},1,{"$f":"ROUND(L20*M20,0)","v":378508}]
[null,"39801","MERO 105",{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C21,3),'Enrollment Factors 1314'!$H$2:$H$165)","v":11006},518125.29485590017,{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C21,3),'Enrollment Factors 1314'!$J$2:$J$165)","v":4321},50854.520240603866,{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C21,3),'Enrollment Factors 1314'!$I$2:$I$165)","v":1003},47217.851239366515,{"$f":"+E21+G21+I21","v":616197.66633587051},1,{"$f":"J21*K21","v":616197.66633587051},1,616198]
[null,"11801","MERO 123",{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C22,3),'Enrollment Factors 1314'!$H$2:$H$165)","v":6165},290227.37077835947,{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C22,3),'Enrollment Factors 1314'!$J$2:$J$165)","v":2378},{"$f":"F22*$F$3*$F$17","v":27987.05140758065},{"$f":"SUMIF('Enrollment Factors 1314'!$B$2:$B$164,RIGHT('2013-14 MERO Preliminary'!$C22,3),'Enrollment Factors 1314'!$I$2:$I$165)","v":586},{"$f":"H22*$F$3*$H$17","v":27586.900125891105},{"$f":"+E22+G22+I22","v":345801.32231183123},1,{"$f":"J22*K22","v":345801.32231183123},1,{"$f":"ROUND(L22*M22,0)","v":345801}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"IF(N167<>0,A166+1,A166)","v":0}]
[0]

{"sheet":"2012-13 FINAL","index":45,"n_rows":168,"n_cols":18,"rows_kept":168,"cut":false,"hidden":true,"merged":[[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8],[1,2,1,5]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!V22","v":11016189}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,293.12643130390188,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":11010766}]
[null,null,{"$f":"Assumptions!$AN$5","v":0},null,null,{"$f":"+F3","v":293.12643130390188},null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":-5423}]
[null,null,{"$f":"Assumptions!$AN$7","v":0},null,null,5]
[null,null,{"$f":"Assumptions!#REF!","v":{"$error":"#REF!"}},null,null,0,null,null,{"$f":"N18","v":11010766}]
[null,null,null,null,null,null,"Put total here",null,11016189]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,293.12643130390188,"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,293.12666081928336,0.25,73.281391830559755,1,293.12672176308541,null,null,null,0.1,66]
[0,"99999","State Total",30783,9023318,11237,823463,3267,957645,10804426,null,null,null,11010766]
[1,"14005","ABERDEEN",171,50125,68,4983,21,6156,61264,1,61264,1.1000000000000001,67390,null,"Y",null,"Aberdeen"]
[1,"29103","ANACORTES",28,8208,14,1026,1,293,9527,1,9527,1,0,null,"N"]
[1,"31016","ARLINGTON",85,24916,16,1173,6,1759,27848,1,27848,1,0,null,"N",null,"Brewster"]
[1,"17408","AUBURN",49,14363,5,366,2,586,15315,1,15315,1,0,null,"N",null,"Bridgeport"]
[1,"18303","BAINBRIDGE ISLAND",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Burlington"]
[1,"06119","BATTLE GROUND",22,6449,2,147,0,0,6596,1,6596,1,0,null,"N","Y","Cascade"]
[1,"17405","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Cashmere"]
[2,"37501","BELLINGHAM",133,38986,59,4324,9,2638,45948,1,45948,1,45948,null,"Y",null,"Centralia"]
[2,"37503","BLAINE",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"College Place"]
[2,"18100","BREMERTON",35,10259,0,0,1,293,10552,1,10552,1,0,null,"N",null,"Columbia"]
[3,"24111","BREWSTER",270,79144,92,6742,50,14656,100542,1.05,105569,1.1000000000000001,116126,null,"Y",null,"Conway"]
[4,"09075","BRIDGEPORT",210,61557,85,6229,34,9966,77752,1.05,81640,1.1000000000000001,89804,null,"Y",null,"East Valley"]
[5,"29100","BURLINGTON",290,85007,68,4983,27,7914,97904,1.05,102799,1,102799,null,"Y",null,"Eastmont"]
[6,"04228","CASCADE",83,24329,43,3151,17,4983,32463,1.05,34086,1,34086,null,"Y","Y","Ellensburg"]
[7,"04222","CASHMERE",182,53349,82,6009,42,12311,71669,1.1000000000000001,78836,1,78836,null,"Y",null,"Entiat"]
[7,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Ephrata"]
[8,"21401","CENTRALIA",191,55987,72,5276,37,10846,72109,1,72109,1.1000000000000001,79320,null,"Y",null,"Ferndale"]
[8,"21302","CHEHALIS",30,8794,5,366,3,879,10039,1,10039,1,0,null,"N",null,"Finley"]
[8,"16049","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,null,"N","Y","Goldendale"]
[8,"19404","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Grandview"]
[8,"27400","CLOVER PARK",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Granger"]
[8,"36250","COLLEGE PLACE",84,24623,21,1539,7,2052,28214,1,28214,1,0,null,"N",null,"Highland"]
[9,"36400","COLUMBIA",56,16415,30,2198,13,3811,22424,1.05,23545,1,23545,null,"Y","Y","Hoquiam"]
[10,"29317","CONWAY",37,10846,12,879,10,2931,14656,1.25,18320,1.1000000000000001,20152,null,"Y",null,"Kennewick"]
[10,"15204","COUPEVILLE",23,6742,5,366,1,293,7401,1,7401,1,0,null,"N",null,"Kiona Benton"]
[11,"39090","EAST VALLEY",265,77679,108,7914,39,11432,97025,1.1000000000000001,106728,1,106728,null,"Y",null,"La Conner"]
[12,"09206","EASTMONT",946,277298,390,28580,91,26675,332553,1.1000000000000001,365808,1,365808,null,"Y",null,"Lake Chelan"]
[12,"31015","EDMONDS",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Lake Quinault"]
[13,"19401","ELLENSBURG",88,25795,32,2345,13,3811,31951,1,31951,1,31951,null,"Y",null,"Lind"]
[13,"14068","ELMA",60,17588,18,1319,3,879,19786,1,19786,1,0,null,"N",null,"Lynden"]
[13,"04127","ENTIAT",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N",null,"Mabton"]
[13,"17216","ENUMCLAW",31,9087,11,806,0,0,9893,1,9893,1,0,null,"N",null,"Manson"]
[14,"13165","EPHRATA",124,36348,39,2858,16,4690,43896,1,43896,1,43896,null,"Y",null,"Monroe"]
[14,"31002","EVERETT",31,9087,10,733,5,1466,11286,1,11286,1,0,null,"N",null,"Moses Lake"]
[14,"06114","EVERGREEN",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Mossyrock"]
[14,"17210","FEDERAL WAY",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Mount Vernon"]
[15,"37502","FERNDALE",85,24916,26,1905,8,2345,29166,1,29166,1,29166,null,"Y",null,"Mt Adams"]
[15,"27417","FIFE",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Naches"]
[15,"03053","FINLEY",95,27847,33,2418,5,1466,31731,1,31731,1,0,null,"N",null,"Naselle-Grays River"]
[15,"20404","GOLDENDALE",65,19053,36,2638,5,1466,23157,1,23157,1.1000000000000001,0,null,"N",null,"Nooksack Valley"]
[16,"39200","GRANDVIEW",769,225414,320,23450,95,27847,276711,1.1000000000000001,304382,1,304382,null,"Y",null,"North Franklin"]
[17,"39204","GRANGER",329,96439,155,11359,59,17294,125092,1.05,131347,1.1000000000000001,144482,null,"Y",null,"Ocean Beach"]
[18,"39203","HIGHLAND",364,106698,155,11359,44,12898,130955,1.1000000000000001,144051,1.1000000000000001,158456,null,"Y",null,"Ocosta"]
[18,"17401","HIGHLINE",0,0,0,0,0,0,0,1,0,1,0,null,"N","Y","Okanogan"]
[18,"23404","HOOD CANAL",101,29606,35,2565,16,4690,36861,1,36861,1.1000000000000001,0,null,"N","Y","Omak"]
[19,"14028","HOQUIAM",69,20226,25,1832,3,879,22937,1,22937,1.1000000000000001,25231,null,"Y",null,"Orondo"]
[19,"08458","KELSO",41,12018,9,660,3,879,13557,1,13557,1,0,null,"N",null,"Oroville"]
[20,"03017","KENNEWICK",2226,652499,771,56500,100,29313,738312,1.05,775228,1,775228,null,"Y",null,"Othello"]
[21,"17415","KENT",30,8794,7,513,1,293,9600,1,9600,1,9600,null,"Y",null,"Palisades"]
[22,"03052","KIONA BENTON",260,76213,78,5716,25,7328,89257,1.05,93720,1,93720,null,"Y",null,"Pasco"]
[22,"19403","KITTITAS",47,13777,17,1246,3,879,15902,1,15902,1,0,null,"N",null,"Pateros"]
[22,"06101","LA CENTER",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Paterson"]
[22,"29311","LA CONNER",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Prosser"]
[23,"04129","LAKE CHELAN",151,44262,34,2492,38,11139,57893,1,57893,1,57893,null,"Y","Y","Quillayute Valley"]
[23,"34307","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Quincy"]
[23,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Rochester"]
[23,"31306","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Roosevelt"]
[24,"01158","LIND",53,15536,18,1319,9,2638,19493,1.1499999999999999,22417,1.1000000000000001,24659,null,"Y",null,"Royal City"]
[24,"08122","LONGVIEW",95,27847,23,1685,6,1759,31291,1,31291,1,0,null,"N",null,"Seattle"]
[24,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N",null,"Sedro Woolley"]
[25,"37504","LYNDEN",148,43383,57,4177,43,12604,60164,1.05,63172,1,63172,null,"Y",null,"Shelton"]
[26,"39120","MABTON",272,79730,112,8208,37,10846,98784,1.1000000000000001,108662,1.1000000000000001,119528,null,"Y",null,"Soap Lake"]
[27,"04019","MANSON",69,20226,22,1612,22,6449,28287,1,28287,1.1000000000000001,31116,null,"Y",null,"South Bend"]
[27,"31025","MARYSVILLE",141,41331,51,3737,16,4690,49758,1,49758,1,0,null,"N",null,"Sunnyside"]
[28,"37505","MERIDIAN",48,14070,18,1319,6,1759,17148,1,17148,1,17148,null,"Y",null,"Tacoma"]
[28,"31103","MONROE",34,9966,18,1319,3,879,12164,1,12164,1,0,null,"N",null,"Tonasket"]
[28,"14066","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Toppenish"]
[29,"13161","MOSES LAKE",509,149201,168,12311,59,17294,178806,1,178806,1,178806,null,"Y",null,"Touchet"]
[30,"21206","MOSSYROCK",29,8501,6,440,5,1466,10407,1.1000000000000001,11448,1.1000000000000001,12593,null,"Y",null,"Union Gap"]
[31,"29320","MOUNT VERNON",807,236553,333,24403,102,29899,290855,1.05,305398,1,305398,null,"Y",null,"Vancouver"]
[31,"39209","MT ADAMS",111,32537,31,2272,11,3224,38033,1,38033,1.1000000000000001,0,null,"N",null,"Wahkiakum"]
[31,"37507","MT BAKER",29,8501,6,440,0,0,8941,1,8941,1,0,null,"N",null,"Wahluke"]
[31,"31006","MUKILTEO",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Walla Walla"]
[31,"39003","NACHES",77,22571,32,2345,8,2345,27261,1,27261,1,0,null,"N",null,"Wapato"]
[32,"25155","NASELLE-GRAYS RIVER",59,17294,19,1392,3,879,19565,1.25,24456,1.1000000000000001,26902,null,"Y",null,"Warden"]
[33,"37506","NOOKSACK VALLEY",162,47486,49,3591,35,10259,61336,1.05,64403,1,64403,null,"Y",null,"Waterville"]
[33,"14064","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Wenatchee"]
[34,"11051","NORTH FRANKLIN",499,146270,185,13557,85,24916,184743,1.05,193980,1,193980,null,"Y","Y","West Valley"]
[34,"18400","NORTH KITSAP",38,11139,11,806,0,0,11945,1,11945,1,0,null,"n","Y","White Salmon"]
[34,"23403","NORTH MASON",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Winlock"]
[34,"34003","NORTH THURSTON",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Yakima"]
[34,"17417","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,null,"N",null,"Zillah"]
[34,"15201","OAK HARBOR",27,7914,7,513,0,0,8427,1,8427,1,0,null,"N"]
[35,"25101","OCEAN BEACH",86,25209,27,1979,9,2638,29826,1.05,31317,1,31317,null,"Y"]
[36,"14172","OCOSTA",112,32830,36,2638,9,2638,38106,1.05,40011,1.1000000000000001,44012,null,"Y"]
[37,"24105","OKANOGAN",59,17294,20,1466,6,1759,20519,1,20519,1.1000000000000001,22571,null,"Y"]
[38,"34111","OLYMPIA",21,6156,5,366,0,0,6522,1,6522,1,6522,null,"y"]
[39,"24019","OMAK",33,9673,11,806,1,293,10772,1,10772,1.1000000000000001,11849,null,"Y"]
[39,"21300","ONALASKA",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[40,"09013","ORONDO",99,29020,26,1905,21,6156,37081,1.1000000000000001,40789,1.1000000000000001,44868,null,"Y"]
[40,"24410","OROVILLE",77,22571,20,1466,14,4104,28141,1.05,29548,1.1000000000000001,0,null,"N"]
[41,"01147","OTHELLO",735,215448,221,16195,112,32830,264473,1.05,277697,1.1000000000000001,305467,null,"Y"]
[41,"09102","PALISADES",0,0,0,0,0,0,0,1.25,0,1.1000000000000001,0,null,"N"]
[42,"11001","PASCO",1928,565148,761,55767,260,76213,697128,1.05,731984,1,731984,null,"Y"]
[43,"24122","PATEROS",37,10846,16,1173,5,1466,13485,1.1499999999999999,15508,1.1000000000000001,17059,null,"Y"]
[44,"03050","PATERSON",53,15536,19,1392,19,5569,22497,1.25,28121,1.1000000000000001,30933,null,"Y"]
[44,"05121","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[44,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[44,"36402","PRESCOTT",67,19639,15,1099,6,1759,22497,1,22497,1.1000000000000001,0,null,"N"]
[45,"03116","PROSSER",853,250037,320,23450,99,29020,302507,1.1499999999999999,347883,1,347883,null,"Y"]
[45,"27003","PUYALLUP",47,13777,7,513,0,0,14290,1,14290,1,0,null,"N"]
[46,"05402","QUILLAYUTE VALLEY",71,20812,21,1539,11,3224,25575,1,25575,1.1000000000000001,28133,null,"Y"]
[47,"13144","QUINCY",654,191705,234,17148,90,26381,235234,1.1000000000000001,258757,1.1000000000000001,284633,null,"Y"]
[47,"25116","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[47,"17403","RENTON",32,9380,7,513,6,1759,11652,1,11652,1,0,null,"N"]
[47,"03400","RICHLAND",64,18760,22,1612,4,1173,21545,1,21545,1,0,null,"N"]
[47,"17407","RIVERVIEW",20,5863,6,440,2,586,6889,1,6889,1,0,null,"N"]
[47,"34401","ROCHESTER",24,7035,7,513,6,1759,9307,1,9307,1,0,null,"N"]
[48,"20403","ROOSEVELT",28,8208,3,220,0,0,8428,1.25,10535,1.1000000000000001,11589,null,"Y"]
[49,"13160","ROYAL CITY",354,103767,134,9820,33,9673,123260,1.05,129423,1.1000000000000001,142365,null,"Y"]
[49,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[49,"14104","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[50,"17001","SEATTLE",361,105819,111,8134,55,16122,130075,1,130075,1,130075,null,"Y"]
[51,"29101","SEDRO WOOLLEY",171,50125,65,4763,37,10846,65734,1,65734,1,65734,null,"Y"]
[51,"39119","SELAH",182,53349,69,5056,14,4104,62509,1,62509,1,0,null,"N"]
[51,"05323","SEQUIM",24,7035,6,440,0,0,7475,1,7475,1,0,null,"N"]
[51,"23309","SHELTON",156,45728,55,4030,20,5863,55621,1,55621,1.1000000000000001,0,null,"N"]
[51,"31201","SNOHOMISH",57,16708,10,733,4,1173,18614,1,18614,1,0,null,"N"]
[51,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[51,"13156","SOAP LAKE",43,12604,12,879,7,2052,15535,1,15535,1.1000000000000001,0,null,"N"]
[51,"25118","SOUTH BEND",26,7621,10,733,4,1173,9527,1.05,10003,1.1000000000000001,0,null,"N"]
[51,"32081","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[51,"31401","STANWOOD",52,15243,17,1246,2,586,17075,1,17075,1,0,null,"N"]
[52,"31311","SULTAN",23,6742,2,147,0,0,6889,1,6889,1,6889,null,"Y"]
[53,"39201","SUNNYSIDE",1854,543456,669,49025,210,61557,654038,1.1000000000000001,719442,1,719442,null,"Y"]
[54,"27010","TACOMA",40,11725,21,1539,2,586,13850,1,13850,1,13850,null,"Y"]
[54,"34402","TENINO",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[55,"24404","TONASKET",146,42796,28,2052,10,2931,47779,1.05,50168,1.1000000000000001,55185,null,"Y"]
[56,"39202","TOPPENISH",1074,314818,417,30558,112,32830,378206,1.05,397116,1,397116,null,"Y"]
[56,"36300","TOUCHET",0,0,0,0,0,0,0,1.25,0,1.1000000000000001,0,null,"N"]
[56,"20400","TROUT LAKE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,null,"N"]
[56,"34033","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[57,"39002","UNION GAP",92,26968,29,2125,6,1759,30852,1.05,32395,1,32395,null,"Y"]
[57,"06037","VANCOUVER",55,16122,13,953,4,1173,18248,1,18248,1,0,null,"N"]
[57,"35200","WAHKIAKUM",22,6449,8,586,1,293,7328,1.1000000000000001,8061,1.1000000000000001,0,null,"N"]
[58,"13073","WAHLUKE",869,254727,282,20665,106,31071,306463,1.1499999999999999,352432,1.1000000000000001,387675,null,"Y"]
[58,"36140","WALLA WALLA",157,46021,62,4543,18,5276,55840,1,55840,1,0,null,"N"]
[59,"39207","WAPATO",1431,419464,524,38400,106,31071,488935,1.1499999999999999,562275,1,562275,null,"Y"]
[60,"13146","WARDEN",395,115785,145,10626,99,29020,155431,1.1000000000000001,170974,1.1000000000000001,188071,null,"Y"]
[60,"09209","WATERVILLE",0,0,0,0,0,0,0,1.25,0,1.1000000000000001,0,null,"N"]
[61,"04246","WENATCHEE",2468,723436,988,72402,156,45728,841566,1.1499999999999999,967801,1,967801,null,"Y"]
[62,"39208","WEST VALLEY",124,36348,42,3078,22,6449,45875,1,45875,1,45875,null,"Y"]
[62,"27416","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,null,"N"]
[63,"20405","WHITE SALMON",42,12311,21,1539,7,2052,15902,1,15902,1.1000000000000001,17492,null,"Y"]
[64,"21232","WINLOCK",110,32244,40,2931,8,2345,37520,1.05,39396,1.1000000000000001,43336,null,"Y"]
[64,"08404","WOODLAND",28,8208,2,147,0,0,8355,1,8355,1,0]
[65,"39007","YAKIMA",3829,1122381,1447,106038,224,65660,1294079,1.1000000000000001,1423487,1,1423488,null,"Y"]
[66,"39205","ZILLAH",135,39572,50,3664,17,4983,48219,1.05,50630,1,50630,null,"Y"]
[66]
[66]

{"sheet":"2012-13 FINAL (2)","index":46,"n_rows":168,"n_cols":18,"rows_kept":168,"cut":false,"hidden":true,"merged":[[1,2,1,5],[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!V22","v":11016189}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,324.51163358570648,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":11011087}]
[null,null,{"$f":"Assumptions!$AN$5","v":0},null,null,{"$f":"+F3","v":324.51163358570648},null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":-5102}]
[null,null,{"$f":"Assumptions!$AN$7","v":0},null,null,5]
[null,null,{"$f":"Assumptions!#REF!","v":{"$error":"#REF!"}},null,null,0,null,null,{"$f":"N18","v":11011087}]
[null,null,null,null,null,null,"Put total here",null,11016189]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[]
[]
[]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,"Accepting Funding?","HOLD HARMLESS"]
[null,null,324.51163358570648,"K-12",null,"Needs Support",null,"Priority Interuption "]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Y for yes, N for no (reallocates money)","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,324.51132118377024,0.25,81.127970098780807,1,324.51484542393632,null,null,null,0.1,66]
[0,"99999","State Total",30783,9989432,11237,911635,3267,1060190,11961257,null,null,null,11011087]
[1,"14005","ABERDEEN",171,55491,68,5517,21,6815,67823,0.85,57650,1.1000000000000001,63415,0.85,"Y",null,"Aberdeen"]
[1,"29103","ANACORTES",28,9086,14,1136,1,325,10547,0.85,8965,1,0,0.85,"N"]
[1,"31016","ARLINGTON",85,27583,16,1298,6,1947,30828,0.85,26204,1,0,0.85,"N",null,"Brewster"]
[1,"17408","AUBURN",49,15901,5,406,2,649,16956,0.85,14413,1,0,0.85,"N",null,"Bridgeport"]
[1,"18303","BAINBRIDGE ISLAND",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Burlington"]
[1,"06119","BATTLE GROUND",22,7139,2,162,0,0,7301,0.85,6206,1,0,0.85,"N","Y","Cascade"]
[1,"17405","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Cashmere"]
[2,"37501","BELLINGHAM",133,43160,59,4787,9,2921,50868,0.85,43238,1,43238,0.85,"Y",null,"Centralia"]
[2,"37503","BLAINE",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"College Place"]
[2,"18100","BREMERTON",35,11358,0,0,1,325,11683,0.85,9931,1,0,0.85,"N",null,"Columbia"]
[3,"24111","BREWSTER",270,87618,92,7464,50,16226,111308,0.95,105743,1.1000000000000001,116317,0.95,"Y",null,"Conway"]
[4,"09075","BRIDGEPORT",210,68147,85,6896,34,11033,86076,0.95,81772,1.1000000000000001,89949,0.95,"Y",null,"East Valley"]
[5,"29100","BURLINGTON",290,94108,68,5517,27,8762,108387,0.95,102968,1,102968,0.95,"Y",null,"Eastmont"]
[6,"04228","CASCADE",83,26934,43,3489,17,5517,35940,0.95,34143,1,34143,0.95,"Y","Y","Ellensburg"]
[7,"04222","CASHMERE",182,59061,82,6652,42,13629,79342,1,79342,1,79342,1,"Y",null,"Entiat"]
[7,"32356","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Ephrata"]
[8,"21401","CENTRALIA",191,61982,72,5841,37,12007,79830,0.85,67856,1.1000000000000001,74642,0.85,"Y",null,"Ferndale"]
[8,"21302","CHEHALIS",30,9735,5,406,3,974,11115,0.85,9448,1,0,0.85,"N",null,"Finley"]
[8,"16049","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,1,"N","Y","Goldendale"]
[8,"19404","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Grandview"]
[8,"27400","CLOVER PARK",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Granger"]
[8,"36250","COLLEGE PLACE",84,27259,21,1704,7,2272,31235,0.85,26550,1,0,0.85,"N",null,"Highland"]
[9,"36400","COLUMBIA",56,18173,30,2434,13,4219,24826,0.95,23585,1,23585,0.95,"Y","Y","Hoquiam"]
[10,"29317","CONWAY",37,12007,12,974,10,3245,16226,1.1499999999999999,18660,1.1000000000000001,20526,1.1499999999999999,"Y",null,"Kennewick"]
[10,"15204","COUPEVILLE",23,7464,5,406,1,325,8195,0.85,6966,1,0,0.85,"N",null,"Kiona Benton"]
[11,"39090","EAST VALLEY",265,85996,108,8762,39,12656,107414,1,107414,1,107414,1,"Y",null,"La Conner"]
[12,"09206","EASTMONT",946,306988,390,31640,91,29531,368159,1,368159,1,368159,1,"Y",null,"Lake Chelan"]
[12,"31015","EDMONDS",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Lake Quinault"]
[13,"19401","ELLENSBURG",88,28557,32,2596,13,4219,35372,0.85,30066,1,30066,0.85,"Y",null,"Lind"]
[13,"14068","ELMA",60,19471,18,1460,3,974,21905,0.85,18619,1,0,0.85,"N",null,"Lynden"]
[13,"04127","ENTIAT",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,1,"N",null,"Mabton"]
[13,"17216","ENUMCLAW",31,10060,11,892,0,0,10952,0.85,9309,1,0,0.85,"N",null,"Manson"]
[14,"13165","EPHRATA",124,40239,39,3164,16,5192,48595,0.85,41306,1,41306,0.85,"Y",null,"Monroe"]
[14,"31002","EVERETT",31,10060,10,811,5,1623,12494,0.85,10620,1,0,0.85,"N",null,"Moses Lake"]
[14,"06114","EVERGREEN",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Mossyrock"]
[14,"17210","FEDERAL WAY",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Mount Vernon"]
[15,"37502","FERNDALE",85,27583,26,2109,8,2596,32288,0.85,27445,1,27445,0.85,"Y",null,"Mt Adams"]
[15,"27417","FIFE",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Naches"]
[15,"03053","FINLEY",95,30829,33,2677,5,1623,35129,0.85,29860,1,0,0.85,"N",null,"Naselle-Grays River"]
[15,"20404","GOLDENDALE",65,21093,36,2921,5,1623,25637,0.85,21791,1.1000000000000001,0,0.85,"N",null,"Nooksack Valley"]
[16,"39200","GRANDVIEW",769,249549,320,25961,95,30829,306339,1,306339,1,306339,1,"Y",null,"North Franklin"]
[17,"39204","GRANGER",329,106764,155,12575,59,19146,138485,0.95,131561,1.1000000000000001,144717,0.95,"Y",null,"Ocean Beach"]
[18,"39203","HIGHLAND",364,118122,155,12575,44,14279,144976,1,144976,1.1000000000000001,159474,1,"Y",null,"Ocosta"]
[18,"17401","HIGHLINE",0,0,0,0,0,0,0,1,0,1,0,1,"N","Y","Okanogan"]
[18,"23404","HOOD CANAL",101,32776,35,2839,16,5192,40807,0.85,34686,1.1000000000000001,0,0.85,"N","Y","Omak"]
[19,"14028","HOQUIAM",69,22391,25,2028,3,974,25393,0.85,21584,1.1000000000000001,23742,0.85,"Y",null,"Orondo"]
[19,"08458","KELSO",41,13305,9,730,3,974,15009,0.85,12758,1,0,0.85,"N",null,"Oroville"]
[20,"03017","KENNEWICK",2226,722363,771,62550,100,32451,817364,0.95,776496,1,776496,0.95,"Y",null,"Othello"]
[21,"17415","KENT",30,9735,7,568,1,325,10628,0.85,9034,1,9034,0.85,"Y",null,"Palisades"]
[22,"03052","KIONA BENTON",260,84373,78,6328,25,8113,98814,0.95,93873,1,93873,0.95,"Y",null,"Pasco"]
[22,"19403","KITTITAS",47,15252,17,1379,3,974,17605,0.85,14964,1,0,0.85,"N",null,"Pateros"]
[22,"06101","LA CENTER",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Paterson"]
[22,"29311","LA CONNER",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Prosser"]
[23,"04129","LAKE CHELAN",151,49001,34,2758,38,12331,64090,0.85,54477,1,54477,0.85,"Y","Y","Quillayute Valley"]
[23,"14097","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Quincy"]
[23,"17414","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Rochester"]
[23,"31306","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Roosevelt"]
[24,"01158","LIND",53,17199,18,1460,9,2921,21580,1.05,22659,1.1000000000000001,24925,1.05,"Y",null,"Royal City"]
[24,"08122","LONGVIEW",95,30829,23,1866,6,1947,34642,0.85,29446,1,0,0.85,"N",null,"Seattle"]
[24,"28144","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,1,"N",null,"Sedro Woolley"]
[25,"37504","LYNDEN",148,48028,57,4624,43,13954,66606,0.95,63276,1,63276,0.95,"Y",null,"Shelton"]
[26,"39120","MABTON",272,88267,112,9086,37,12007,109360,1,109360,1.1000000000000001,120296,1,"Y",null,"Soap Lake"]
[27,"04019","MANSON",69,22391,22,1785,22,7139,31315,0.85,26618,1.1000000000000001,29280,0.85,"Y",null,"South Bend"]
[27,"31025","MARYSVILLE",141,45756,51,4138,16,5192,55086,0.85,46823,1,0,0.85,"N",null,"Sunnyside"]
[28,"37505","MERIDIAN",48,15577,18,1460,6,1947,18984,0.85,16136,1,16136,0.85,"Y",null,"Tacoma"]
[28,"31103","MONROE",34,11033,18,1460,3,974,13467,0.85,11447,1,0,0.85,"N",null,"Tonasket"]
[28,"14066","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Toppenish"]
[29,"13161","MOSES LAKE",509,165176,168,13629,59,19146,197951,0.85,168258,1,168258,0.85,"Y",null,"Touchet"]
[30,"21206","MOSSYROCK",29,9411,6,487,5,1623,11521,1,11521,1.1000000000000001,12673,1,"Y",null,"Union Gap"]
[31,"29320","MOUNT VERNON",807,261881,333,27016,102,33100,321997,0.95,305897,1,305897,0.95,"Y",null,"Vancouver"]
[31,"39209","MT ADAMS",111,36021,31,2515,11,3570,42106,0.85,35790,1.1000000000000001,0,0.85,"N",null,"Wahkiakum"]
[31,"37507","MT BAKER",29,9411,6,487,0,0,9898,0.85,8413,1,0,0.85,"N",null,"Wahluke"]
[31,"31006","MUKILTEO",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Walla Walla"]
[31,"39003","NACHES",77,24987,32,2596,8,2596,30179,0.85,25652,1,0,0.85,"N",null,"Wapato"]
[32,"25155","NASELLE-GRAYS RIVER",59,19146,19,1541,3,974,21661,1.1499999999999999,24910,1.1000000000000001,27401,1.1499999999999999,"Y",null,"Warden"]
[33,"37506","NOOKSACK VALLEY",162,52571,49,3975,35,11358,67904,0.95,64509,1,64509,0.95,"Y",null,"Waterville"]
[33,"14064","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Wenatchee"]
[34,"11051","NORTH FRANKLIN",499,161931,185,15009,85,27583,204523,0.95,194297,1,194297,0.95,"Y","Y","West Valley"]
[34,"18400","NORTH KITSAP",38,12331,11,892,0,0,13223,0.85,11240,1,0,0.85,"n","Y","White Salmon"]
[34,"23403","NORTH MASON",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Winlock"]
[34,"34003","NORTH THURSTON",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Yakima"]
[34,"17417","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,1,"N",null,"Zillah"]
[34,"15201","OAK HARBOR",27,8762,7,568,0,0,9330,0.85,7931,1,0,0.85,"N"]
[35,"25101","OCEAN BEACH",86,27908,27,2190,9,2921,33019,0.95,31368,1,31368,0.95,"Y"]
[36,"14172","OCOSTA",112,36345,36,2921,9,2921,42187,0.95,40078,1.1000000000000001,44086,0.95,"Y"]
[37,"24105","OKANOGAN",59,19146,20,1623,6,1947,22716,0.85,19309,1.1000000000000001,21240,0.85,"Y"]
[38,"34111","OLYMPIA",21,6815,5,406,0,0,7221,0.85,6138,1,6138,0.85,"y"]
[39,"24019","OMAK",33,10709,11,892,1,325,11926,0.85,10137,1.1000000000000001,11151,0.85,"Y"]
[39,"21300","ONALASKA",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,1,"N"]
[40,"09013","ORONDO",99,32127,26,2109,21,6815,41051,1,41051,1.1000000000000001,45156,1,"Y"]
[40,"24410","OROVILLE",77,24987,20,1623,14,4543,31153,0.95,29595,1.1000000000000001,0,0.95,"N"]
[41,"01147","OTHELLO",735,238516,221,17929,112,36345,292790,0.95,278151,1.1000000000000001,305966,0.95,"Y"]
[41,"09102","PALISADES",0,0,0,0,0,0,0,1.1499999999999999,0,1.1000000000000001,0,1.1499999999999999,"N"]
[42,"11001","PASCO",1928,625658,761,61738,260,84373,771769,0.95,733181,1,733181,0.95,"Y"]
[43,"24122","PATEROS",37,12007,16,1298,5,1623,14928,1.05,15674,1.1000000000000001,17241,1.05,"Y"]
[44,"03050","PATERSON",53,17199,19,1541,19,6166,24906,1.1499999999999999,28642,1.1000000000000001,31506,1.1499999999999999,"Y"]
[44,"05121","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,1,"N"]
[44,"16050","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,1,"N"]
[44,"36402","PRESCOTT",67,21742,15,1217,6,1947,24906,0.85,21170,1.1000000000000001,0,0.85,"N"]
[45,"03116","PROSSER",853,276808,320,25961,99,32127,334896,1.05,351641,1,351641,1.05,"Y"]
[45,"27003","PUYALLUP",47,15252,7,568,0,0,15820,0.85,13447,1,0,0.85,"N"]
[46,"05402","QUILLAYUTE VALLEY",71,23040,21,1704,11,3570,28314,0.85,24067,1.1000000000000001,26474,0.85,"Y"]
[47,"13144","QUINCY",654,212231,234,18984,90,29206,260421,1,260421,1.1000000000000001,286463,1,"Y"]
[47,"25116","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,1,"N"]
[47,"17403","RENTON",32,10384,7,568,6,1947,12899,0.85,10964,1,0,0.85,"N"]
[47,"03400","RICHLAND",64,20769,22,1785,4,1298,23852,0.85,20274,1,0,0.85,"N"]
[47,"17407","RIVERVIEW",20,6490,6,487,2,649,7626,0.85,6482,1,0,0.85,"N"]
[47,"34401","ROCHESTER",24,7788,7,568,6,1947,10303,0.85,8758,1,0,0.85,"N"]
[48,"20403","ROOSEVELT",28,9086,3,243,0,0,9329,1.1499999999999999,10728,1.1000000000000001,11801,1.1499999999999999,"Y"]
[49,"13160","ROYAL CITY",354,114877,134,10871,33,10709,136457,0.95,129634,1.1000000000000001,142597,0.95,"Y"]
[49,"28149","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,1,"N"]
[49,"14104","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,1,"N"]
[50,"17001","SEATTLE",361,117149,111,9005,55,17848,144002,0.85,122402,1,122402,0.85,"Y"]
[51,"29101","SEDRO WOOLLEY",171,55491,65,5273,37,12007,72771,0.85,61855,1,61855,0.85,"Y"]
[51,"39119","SELAH",182,59061,69,5598,14,4543,69202,0.85,58822,1,0,0.85,"N"]
[51,"05323","SEQUIM",24,7788,6,487,0,0,8275,0.85,7034,1,0,0.85,"N"]
[51,"23309","SHELTON",156,50624,55,4462,20,6490,61576,0.85,52340,1.1000000000000001,0,0.85,"N"]
[51,"31201","SNOHOMISH",57,18497,10,811,4,1298,20606,0.85,17515,1,0,0.85,"N"]
[51,"17410","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,1,"N"]
[51,"13156","SOAP LAKE",43,13954,12,974,7,2272,17200,0.85,14620,1.1000000000000001,0,0.85,"N"]
[51,"25118","SOUTH BEND",26,8437,10,811,4,1298,10546,0.95,10019,1.1000000000000001,0,0.95,"N"]
[51,"32081","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,1,"N"]
[51,"31401","STANWOOD",52,16875,17,1379,2,649,18903,0.85,16068,1,0,0.85,"N"]
[52,"31311","SULTAN",23,7464,2,162,0,0,7626,0.85,6482,1,6482,0.85,"Y"]
[53,"39201","SUNNYSIDE",1854,601645,669,54275,210,68147,724067,1,724067,1,724067,1,"Y"]
[54,"27010","TACOMA",40,12980,21,1704,2,649,15333,0.85,13033,1,13033,0.85,"Y"]
[54,"34402","TENINO",0,0,0,0,0,0,0,1,0,1,0,1,"N"]
[55,"24404","TONASKET",146,47379,28,2272,10,3245,52896,0.95,50251,1.1000000000000001,55276,0.95,"Y"]
[56,"39202","TOPPENISH",1074,348525,417,33830,112,36345,418700,0.95,397765,1,397765,0.95,"Y"]
[56,"36300","TOUCHET",0,0,0,0,0,0,0,1.1499999999999999,0,1.1000000000000001,0,1.1499999999999999,"N"]
[56,"20400","TROUT LAKE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,1,"N"]
[56,"34033","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,1,"N"]
[57,"39002","UNION GAP",92,29855,29,2353,6,1947,34155,0.95,32447,1,32447,0.95,"Y"]
[57,"06037","VANCOUVER",55,17848,13,1055,4,1298,20201,0.85,17171,1,0,0.85,"N"]
[57,"35200","WAHKIAKUM",22,7139,8,649,1,325,8113,1,8113,1.1000000000000001,0,1,"N"]
[58,"13073","WAHLUKE",869,282001,282,22878,106,34398,339277,1.05,356241,1.1000000000000001,391865,1.05,"Y"]
[58,"36140","WALLA WALLA",157,50948,62,5030,18,5841,61819,0.85,52546,1,0,0.85,"N"]
[59,"39207","WAPATO",1431,464376,524,42511,106,34398,541285,1.05,568349,1,568349,1.05,"Y"]
[60,"13146","WARDEN",395,128182,145,11764,99,32127,172073,1,172073,1.1000000000000001,189280,1,"Y"]
[60,"09209","WATERVILLE",0,0,0,0,0,0,0,1.1499999999999999,0,1.1000000000000001,0,1.1499999999999999,"N"]
[61,"04246","WENATCHEE",2468,800895,988,80154,156,50624,931673,1.05,978257,1,978257,1.05,"Y"]
[62,"39208","WEST VALLEY",124,40239,42,3407,22,7139,50785,0.85,43167,1,43167,0.85,"Y"]
[62,"27416","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,1,"N"]
[63,"20405","WHITE SALMON",42,13629,21,1704,7,2272,17605,0.85,14964,1.1000000000000001,16460,0.85,"Y"]
[64,"21232","WINLOCK",110,35696,40,3245,8,2596,41537,0.95,39460,1.1000000000000001,43406,0.95,"Y"]
[64,"08404","WOODLAND",28,9086,2,162,0,0,9248,0.85,7861,1,0,0.85]
[65,"39007","YAKIMA",3829,1242555,1447,117392,224,72691,1432638,1,1432638,1,1432639,1,"Y"]
[66,"39205","ZILLAH",135,43809,50,4056,17,5517,53382,0.95,50713,1,50713,0.95,"Y"]
[66]
[66]

{"sheet":"2012-13 MERO Preliminary","index":47,"n_rows":168,"n_cols":20,"rows_kept":168,"cut":false,"hidden":true,"merged":[[13,3,13,6],[14,3,14,4],[14,5,14,6],[14,7,14,8]]}
[null,null,null,null,null,null,null,null,"From Assumptions Page:"]
[null,null,"Constant Dollar Multipliers - Do Not Change Here",null,null,null,null,null,"Target Amounts",null,null,null,null,{"$f":"Assumptions!Z22","v":11500000}]
[null,null,{"$f":"Assumptions!$AN$4","v":0},null,null,190.28874622471361,"Use CTRL K",null,"Actual Amounts",null,null,null,null,{"$f":"N18","v":1906598}]
[null,null,{"$f":"Assumptions!$AN$5","v":0},null,null,{"$f":"+F3","v":190.28874622471361},null,null,"Difference",null,null,null,null,{"$f":"N3-N2","v":-9593402}]
[null,null,{"$f":"Assumptions!$AN$7","v":0},null,null,5]
[null,null,{"$f":"Assumptions!#REF!","v":{"$error":"#REF!"}},null,null,0,null,null,{"$f":"N18","v":1906598}]
[null,null,null,null,null,null,"Put total here",null,1906598]
[]
[]
[null,null,null,null,null,null,null,null,"Go to H9 & Control K to set dollar amount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Q19:Q100)","v":0},{"$f":"\"Winner is \"&VLOOKUP(Q11,$Q$19:$U$100,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(Q19:Q100)","v":0},{"$f":"\"Loser is \"&VLOOKUP(Q12,$Q$19:$U$100,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,1,2,3,4,5,6,7,8,null,null,null,9,null,null,{"$f":"COUNTIF(Q19:Q100,\">0\")","v":0},"Change > $0"]
[null,null,null,"Migrant Students",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(Q19:Q100,\"<0\")","v":0},"Change < $0","OVERRIDE","HOLD HARMLESS"]
[null,null,{"$f":"F3","v":190.28874622471361},"K-12",null,"Needs Support",null,"Priority Interuption ",null,null,null,null,null,null,null,null,{"$f":"COUNTIF(Q19:Q100,\"=0\")","v":0},"Change = $0"]
[null,"CCDDD","District","Ave. number","Regular Dollars","Ave. number","Regular Dollars","Priority Number","Priority Dollars","Subtotal","Other Funds Factor","Subtotal 2","Add'l Rural Factor","Total Allocated Amount",null,"Prior Year Total Allocated Amount 2010-11","Difference current minus previous",null,"Override funding?  Y for yes, otherwise blank.","Override funding?  Y for yes, otherwise blank."]
[null,null,null,20,null,0.25,null,1,{"$f":"I18/H18","v":190.28874622471361},null,null,null,0.1,{"$f":"COUNTIF(N19:N100,\">0\")","v":4}]
[0,"99999","State Total",{"$f":"SUM(D19:D22)","v":38396},0,12602,599504.69498096011,6869,1307093.3978175577,1906598.092798518,null,null,null,{"$f":"SUM(N19:N22)","v":1906598},null,{"$f":"SUM(P19:P100)","v":0},{"$f":"SUM(Q19:Q100)","v":0}]
[null,"29801","MERO 189",4972,{"$f":"D19*$F$3*0","v":0},1607,{"$f":"F19*$F$3*$F$17","v":76448.503795778684},583,{"$f":"H19*$F$3*$H$17","v":110938.33904900803},{"$f":"+E19+G19+I19","v":187386.8428447867},1,{"$f":"J19*K19","v":187386.8428447867},1,{"$f":"ROUND(L19*M19,0)","v":187387}]
[null,"04801","MERO 171",7396,{"$f":"D20*$F$3*0","v":0},2714,{"$f":"F20*$F$3*$F$17","v":129110.91431346818},912,{"$f":"H20*$F$3*$H$17","v":173543.3365569388},{"$f":"+E20+G20+I20","v":302654.25087040698},1,{"$f":"J20*K20","v":302654.25087040698},1,{"$f":"ROUND(L20*M20,0)","v":302654}]
[null,"39801","MERO 105",18730,0,7299,347229.38967354613,1813,344993.49690540577,{"$f":"+E21+G21+I21","v":692222.88657895196},1,{"$f":"J21*K21","v":692222.88657895196},1,692223]
[null,"XXXXX","SEMY",7298,0,982,{"$f":"F22*$F$3*$F$17","v":46715.887198167191},3561,{"$f":"H22*$F$3*$H$17","v":677618.2253062051},{"$f":"+E22+G22+I22","v":724334.11250437226},1,{"$f":"J22*K22","v":724334.11250437226},1,{"$f":"ROUND(L22*M22,0)","v":724334}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"IF(N167<>0,A166+1,A166)","v":0}]
[0]

{"sheet":"Enrollment 1718","index":48,"n_rows":115,"n_cols":15,"rows_kept":115,"cut":false,"hidden":true,"merged":[[0,1,0,5],[2,7,4,14],[5,7,7,14],[8,7,10,14]]}
[null,"District allocation process for 2017-18"]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS"]
["14005","ABERDEEN",189,133,8,46,null,"Student counts are for students between 3 and 21 years of age as determined by the CSPR 2012-2013 school year counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district."]
["31016","ARLINGTON",189,66,0,25]
["17408","AUBURN",189,43,1,19]
["37501","BELLINGHAM",189,132,12,43,null,"Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["18100","BREMERTON",189,72,2,26]
["24111","BREWSTER",171,313,65,71]
["09075","BRIDGEPORT",171,209,34,63,null,"Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment."]
["29100","BURLINGTON-EDISON",189,308,25,54]
["04228","CASCADE",171,93,24,11,null,"Priority counts are based on if the students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["04222","CASHMERE",171,231,21,35,null,null,null,null,"ESD"]
["21401","CENTRALIA",189,143,9,65,null,101,{"$f":"COUNTIF($C$3:$C$115,H13)","v":0},null,112]
["21302","CHEHALIS",189,39,6,7,null,105,{"$f":"COUNTIF($C$3:$C$166,H14)","v":24},null,113,null,null,"ESD","Students"]
["36250","COLLEGE PLACE",123,103,17,26,null,112,0,null,114,null,null,"Null"]
["36400","COLUMBIA (WALLA WALLA)",123,33,2,11,null,113,0,null,121]
["29317","CONWAY",189,33,9,5,null,114,0,null,189]
["15204","COUPEVILLE",189,23,6,2,null,121,0,null,null,null,{"$f":"DSUM($A$2:$F$166,\"Students\",N14:N15)","v":0}]
["39090","EAST VALLEY (YAKIMA)",105,257,13,114,null,123,14]
["09206","EASTMONT",171,948,86,303,null,171,22]
["31015","EDMONDS",189,31,3,5,null,189,53]
["19401","ELLENSBURG",105,53,3,20]
["14068","ELMA",189,55,9,12]
["04127","ENTIAT",171,30,6,7]
["13165","EPHRATA",171,135,11,41]
["31002","EVERETT",189,45,0,22]
["06114","EVERGREEN (CLARK)",189,36,1,8]
["17210","FEDERAL WAY",189,42,0,24]
["37502","FERNDALE",189,206,8,22]
["03053","FINLEY",123,58,0,27]
["27402","FRANKLIN PIERCE",189,20,0,11]
["20404","GOLDENDALE",105,49,3,9]
["13301","GRAND COULEE DAM",171,47,0,3]
["39200","GRANDVIEW",105,661,64,296]
["39204","GRANGER",105,358,45,152]
["39203","HIGHLAND",105,250,39,69]
["23404","HOOD CANAL",189,60,4,25]
["08458","KELSO",189,41,1,21]
["03017","KENNEWICK",123,2802,102,1200]
["17415","KENT",189,52,5,35]
["03052","KIONA-BENTON CITY",123,316,31,143]
["19403","KITTITAS",105,20,1,9]
["29311","LA CONNER",189,95,2,7]
["04129","LAKE CHELAN",171,196,30,38]
["01158","LIND",123,46,3,13]
["08122","LONGVIEW",189,48,1,27]
["37504","LYNDEN",189,138,27,36]
["39120","MABTON",105,327,42,114]
["04019","MANSON",171,60,14,21]
["31025","MARYSVILLE",189,246,0,80]
["37505","MERIDIAN",189,54,11,12]
["31103","MONROE",189,45,2,17]
["13161","MOSES LAKE",171,529,89,169]
["21206","MOSSYROCK",189,54,2,24]
["39209","MOUNT ADAMS",105,109,4,28]
["37507","MOUNT BAKER",189,42,3,2]
["29320","MOUNT VERNON",189,1218,134,407]
["31006","MUKILTEO",189,28,0,12]
["39003","NACHES VALLEY",105,63,6,18]
["25155","NASELLE-GRAYS RIVER VALLEY",189,43,3,10]
["37506","NOOKSACK VALLEY",189,175,27,29]
["11051","NORTH FRANKLIN",123,831,79,348]
["18400","NORTH KITSAP",189,83,1,24]
["23403","NORTH MASON",189,20,2,1]
["34003","NORTH THURSTON PUBLIC SCHOOLS",189,39,4,10]
["25101","OCEAN BEACH",189,90,19,31]
["14172","OCOSTA",189,72,5,20]
["24105","OKANOGAN",171,72,13,17]
["24019","OMAK",171,49,4,8]
["09013","ORONDO",171,64,13,14]
["24410","OROVILLE",171,82,8,6]
["01147","OTHELLO",123,798,114,246]
["11001","PASCO",123,1991,197,562]
["24122","PATEROS",171,37,9,7]
["03050","PATERSON",123,37,3,13]
["36402","PRESCOTT",123,68,5,26]
["03116","PROSSER",123,795,74,309]
["27003","PUYALLUP",189,33,0,15]
["05402","QUILLAYUTE VALLEY",189,43,4,20]
["13144","QUINCY",171,599,65,198]
["17403","RENTON",189,21,1,6]
["03400","RICHLAND",123,140,26,55]
["06122","RIDGEFIELD",189,23,0,8]
["34401","ROCHESTER",189,22,0,6]
["20403","ROOSEVELT",105,29,2,1]
["13160","ROYAL",105,293,28,83]
["17001","SEATTLE PUBLIC SCHOOLS",189,223,19,122]
["29101","SEDRO-WOOLLEY",189,139,18,51]
["39119","SELAH",105,160,11,75]
["23309","SHELTON",189,116,8,52]
["31201","SNOHOMISH",189,83,4,42]
["13156","SOAP LAKE",171,40,1,15]
["31401","STANWOOD-CAMANO",189,22,3,12]
["39201","SUNNYSIDE",105,1220,105,421]
["27010","TACOMA",189,31,2,12]
["24404","TONASKET",171,234,42,71]
["39202","TOPPENISH",105,1087,164,335]
["20400","TROUT LAKE",105,64,0,2]
["39002","UNION GAP",105,69,10,29]
["06037","VANCOUVER",189,66,1,25]
["13073","WAHLUKE",105,1059,146,242]
["36140","WALLA WALLA PUBLIC SCHOOLS",123,145,21,53]
["39207","WAPATO",105,1129,80,434]
["13146","WARDEN",171,363,56,96]
["09209","WATERVILLE",171,24,6,7]
["04246","WENATCHEE",171,1915,113,849]
["39208","WEST VALLEY (YAKIMA)",105,75,4,39]
["21303","WHITE PASS",189,36,0,0]
["20405","WHITE SALMON VALLEY",105,39,2,16]
["21232","WINLOCK",189,119,2,71]
["08404","WOODLAND",189,20,0,8]
[null,"YAKAMA TRIBAL SCHOOL",105,81,2,61]
["39007","YAKIMA",105,3135,182,1394]
["34002","YELM",189,22,0,7]
["39205","ZILLAH",105,100,11,32]

{"sheet":"Enrollment 1617","index":49,"n_rows":166,"n_cols":15,"rows_kept":166,"cut":false,"hidden":true,"merged":[[0,1,0,5],[2,7,4,14],[5,7,7,14],[8,7,10,14]]}
[null,"District allocation process for 2016-17",null,null,null,null,null,{"$f":"29555-29482","v":73},{"$f":"H1/2","v":36.5}]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS"]
["14005","ABERDEEN",113,138,9,50,null,"Student counts are for students between 3 and 21 years of age as determined by the CSPR 2012-2013 school year counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district."]
["29103","ANACORTES",189,0,0,0]
["31016","ARLINGTON",189,76,2,39]
["17408","AUBURN",121,51,3,25,null,"Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["06119","BATTLE GROUND",112,0,0,0]
["17405","BELLEVUE",121,0,0,0]
["37501","BELLINGHAM",189,120,11,18,null,"Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment."]
["27403","BETHEL",121,0,0,0]
["37503","BLAINE",189,24,5,7,null,"Priority counts are based on if the students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["18100","BREMERTON",114,63,5,16,null,null,null,null,"ESD"]
["24111","BREWSTER",171,270,47,49,null,101,{"$f":"COUNTIF($C$3:$C$166,H13)","v":3},null,112]
["09075","BRIDGEPORT",171,229,27,37,null,105,{"$f":"COUNTIF($C$3:$C$166,H14)","v":23},null,113,null,null,"ESD","Students"]
["29100","BURLINGTON",189,264,18,83,null,112,16,null,114,null,null,"Null"]
["06117","CAMAS",112,0,0,0,null,113,24,null,121]
["04228","CASCADE",171,65,18,9,null,114,7,null,189]
["04222","CASHMERE",171,125,15,39,null,121,21,null,null,null,{"$f":"DSUM($A$2:$F$166,\"Students\",N14:N15)","v":0}]
["32356","CENTRAL VALLEY",101,0,0,0,null,123,16]
["21401","CENTRALIA",113,152,18,58,null,171,25]
["21302","CHEHALIS",113,25,4,11,null,189,28]
["16049","CHIMACUM",114,0,0,0]
["19404","CLE ELUM",105,0,0,0]
["27400","CLOVER PARK",121,20,3,5]
["36250","COLLEGE PLACE",123,92,20,17]
["36400","COLUMBIA",123,54,2,20]
["29317","CONWAY",189,24,7,4]
["15204","COUPEVILLE",189,0,0,0]
["39090","EAST VALLEY",105,250,27,91]
["09206","EASTMONT",171,877,66,283]
["31015","EDMONDS",189,0,0,0]
["19401","ELLENSBURG",105,59,15,21]
["14068","ELMA",113,48,2,6]
["04127","ENTIAT",171,24,3,4]
["17216","ENUMCLAW",121,34,5,12]
["13165","EPHRATA",171,104,13,45]
["31002","EVERETT",189,56,1,20]
["06114","EVERGREEN",112,22,2,6]
["17210","FEDERAL WAY",121,50,1,17]
["37502","FERNDALE",189,198,10,15]
["27417","FIFE",121,0,0,0]
["03053","FINLEY",123,63,1,29]
["27402","FRANKLIN PIERCE",121,22,1,6]
["20404","GOLDENDALE",105,56,3,12]
["13301","GRAND COULEE DAM",171,22,0,5]
["39200","GRANDVIEW",105,774,96,292]
["39204","GRANGER",105,413,28,141]
["39203","HIGHLAND",105,238,36,77]
["17401","HIGHLINE",121,0,0,0]
["23404","HOOD CANAL",113,60,0,4]
["14028","HOQUIAM",113,32,1,4]
["11056","KAHLOTUS",123,0,0,0]
["08458","KELSO",112,36,5,11]
["03017","KENNEWICK",123,2538,96,973]
["17415","KENT",121,66,1,35]
["03052","KIONA BENTON",123,274,19,132]
["19403","KITTITAS",105,21,1,5]
["06101","LA CENTER",112,21,2,2]
["29311","LA CONNER",189,29,1,8]
["04129","LAKE CHELAN",171,157,22,59]
["34307","LAKE QUINAULT",113,0,0,0]
["17414","LAKE WASHINGTON",121,0,0,0]
["31306","LAKEWOOD",189,0,0,0]
["01158","LIND",101,30,1,12]
["08122","LONGVIEW",112,52,3,23]
["28144","LOPEZ ISLAND",189,0,0,0]
["20406","LYLE",112,0,0,0]
["37504","LYNDEN",189,103,14,39]
["39120","MABTON",105,296,30,61]
["04019","MANSON",171,60,14,14]
["31025","MARYSVILLE",189,211,8,90]
["37505","MERIDIAN",189,59,3,13]
["31103","MONROE",189,52,5,19]
["14066","MONTESANO",113,0,0,0]
["13161","MOSES LAKE",171,442,57,168]
["21206","MOSSYROCK",113,54,2,20]
["29320","MOUNT VERNON",189,1000,116,325]
["39209","MT ADAMS",105,89,7,23]
["37507","MT BAKER",189,44,1,4]
["31006","MUKILTEO",189,31,2,11]
["39003","NACHES",105,57,6,17]
["25155","NASELLE-GRAYS RIVER",112,42,2,9]
["24014","NESPELEM",171,0,0,0]
["37506","NOOKSACK VALLEY",189,135,12,37]
["14064","NORTH BEACH",113,0,0,0]
["11051","NORTH FRANKLIN",123,805,84,288]
["18400","NORTH KITSAP",114,73,1,32]
["34003","NORTH THURSTON",113,32,2,1]
["17417","NORTHSHORE",121,0,0,0]
["15201","OAK HARBOR",189,0,0,0]
["25101","OCEAN BEACH",112,102,13,36]
["14172","OCOSTA",113,79,5,17]
["24105","OKANOGAN",171,36,3,12]
["34111","OLYMPIA",113,0,0,0]
["24019","OMAK",171,38,3,13]
["09013","ORONDO",171,98,17,16]
["24410","OROVILLE",171,52,6,8]
["01147","OTHELLO",171,787,94,232]
["09102","PALISADES",171,0,0,0]
["11001","PASCO",123,1957,213,623]
["24122","PATEROS",171,39,4,8]
["03050","PATERSON",123,38,8,9]
["23402","PIONEER",113,0,0,0]
["12110","POMEROY",123,0,0,0]
["05121","PORT ANGELES",114,0,0,0]
["16050","PORT TOWNSEND",114,0,0,0]
["36402","PRESCOTT",123,95,7,20]
["03116","PROSSER",123,729,54,294]
["27003","PUYALLUP",121,54,2,17]
["05402","QUILLAYUTE VALLEY",114,51,3,22]
["13144","QUINCY",171,557,84,193]
["25116","RAYMOND",113,0,0,0]
["17403","RENTON",121,0,0,0]
["03400","RICHLAND",123,103,11,37]
["06122","RIDGEFIELD",112,0,0,0]
["17407","RIVERVIEW",121,0,0,0]
["34401","ROCHESTER",113,29,3,9]
["20403","ROOSEVELT",112,24,0,2]
["13160","ROYAL CITY",105,302,27,72]
["28149","SAN JUAN ISLAND",189,0,0,0]
["14104","SATSOP",113,0,0,0]
["17001","SEATTLE",121,229,8,94]
["29101","SEDRO WOOLLEY",189,140,14,47]
["39119","SELAH",105,159,14,52]
["05323","SEQUIM",114,0,0,0]
["23309","SHELTON",113,122,17,53]
["31201","SNOHOMISH",189,92,7,46]
["17410","SNOQUALMIE VALLEY",121,0,0,0]
["13156","SOAP LAKE",171,22,3,10]
["25118","SOUTH BEND",113,20,0,10]
["23042","SOUTHSIDE ",113,0,0,0]
["32081","SPOKANE",101,0,0,0]
["31401","STANWOOD",189,26,0,16]
["11054","STAR  ",123,0,0,0]
["31311","SULTAN",189,0,0,0]
["27320","SUMNER",121,0,0,0]
["39201","SUNNYSIDE",105,1348,97,456]
["27010","TACOMA",121,29,1,13]
["34402","TENINO",113,0,0,0]
["19400","THORP",105,0,0,0]
["24404","TONASKET",171,235,31,72]
["39202","TOPPENISH",105,1108,111,348]
["36300","TOUCHET",123,0,0,0]
["20400","TROUT LAKE",112,105,2,3]
["17406","TUKWILA",121,0,0,0]
["34033","TUMWATER",113,0,0,0]
["39002","UNION GAP",105,84,5,26]
["06037","VANCOUVER",112,66,2,35]
["35200","WAHKIAKUM",112,0,0,0]
["13073","WAHLUKE",105,932,79,194]
["36140","WALLA WALLA",123,171,30,53]
["39207","WAPATO",105,1197,62,375]
["13146","WARDEN",171,350,50,95]
["09209","WATERVILLE",171,25,5,4]
["04246","WENATCHEE",171,1913,116,631]
["39208","WEST VALLEY",105,73,8,27]
["21303","WHITE PASS",189,29,0,0]
["27416","WHITE RIVER",121,0,0,0]
["20405","WHITE SALMON",105,36,3,17]
["21232","WINLOCK",113,128,3,54]
["20094","WISHRAM",112,0,0,0]
["08404","WOODLAND",112,26,0,12]
[0,"YAKAMA TRIBAL SCHOOL","NULL",0,0,0]
["39007","YAKIMA",105,3591,231,1458]
["34002","YELM",113,24,0,4]
["39205","ZILLAH",105,102,6,33]

{"sheet":"Enrollment 1516","index":50,"n_rows":166,"n_cols":15,"rows_kept":166,"cut":false,"hidden":true,"merged":[[0,1,0,5],[2,7,4,14],[5,7,7,14],[8,7,10,14]]}
[null,"District allocation process for 2015-16"]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS"]
["14005","ABERDEEN",113,163,23,40,null,"Student counts are for students between 3 and 21 years of age as determined by the CSPR 2012-2013 school year counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district."]
["29103","ANACORTES",189,18,0,7]
["31016","ARLINGTON",189,87,3,7]
["17408","AUBURN",121,66,6,16,null,"Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["06119","BATTLE GROUND",112,6,0,2]
["17405","BELLEVUE",121,0,0,0]
["37501","BELLINGHAM",189,100,17,23,null,"Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment."]
["27403","BETHEL",121,6,0,0]
["37503","BLAINE",189,20,2,0,null,"Priority counts are based on if the students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["18100","BREMERTON",114,64,0,7,null,null,null,null,"ESD"]
["24111","BREWSTER",171,215,44,56,null,101,3,null,112]
["09075","BRIDGEPORT",171,166,22,49,null,105,23,null,113,null,null,"ESD","Students"]
["29100","BURLINGTON",189,303,33,89,null,112,16,null,114,null,null,"Null"]
["06117","CAMAS",112,2,1,0,null,113,24,null,121]
["04228","CASCADE",171,63,20,12,null,114,7,null,189]
["04222","CASHMERE",171,138,11,52,null,121,21,null,null,null,26]
["32356","CENTRAL VALLEY",101,11,1,0,null,123,16]
["21401","CENTRALIA",113,170,30,57,null,171,25]
["21302","CHEHALIS",113,19,0,4,null,189,28]
["16049","CHIMACUM",114,0,0,0]
["19404","CLE ELUM",105,5,2,0]
["27400","CLOVER PARK",121,21,5,1]
["36250","COLLEGE PLACE",123,76,0,1]
["36400","COLUMBIA",123,56,7,26]
["29317","CONWAY",189,31,6,10]
["15204","COUPEVILLE",189,16,0,1]
["39090","EAST VALLEY",105,245,29,71]
["09206","EASTMONT",171,819,69,302]
["31015","EDMONDS",189,4,0,1]
["19401","ELLENSBURG",105,92,15,22]
["14068","ELMA",113,59,3,5]
["04127","ENTIAT",171,27,4,3]
["17216","ENUMCLAW",121,32,3,7]
["13165","EPHRATA",171,133,16,36]
["31002","EVERETT",189,72,3,9]
["06114","EVERGREEN",112,26,4,2]
["17210","FEDERAL WAY",121,32,4,8]
["37502","FERNDALE",189,176,7,25]
["27417","FIFE",121,0,0,0]
["03053","FINLEY",123,60,6,12]
["27402","FRANKLIN PIERCE",121,11,4,0]
["20404","GOLDENDALE",105,47,3,9]
["13301","GRAND COULEE DAM",171,18,0,4]
["39200","GRANDVIEW",105,893,96,265]
["39204","GRANGER",105,409,44,137]
["39203","HIGHLAND",105,283,39,90]
["17401","HIGHLINE",121,24,2,2]
["23404","HOOD CANAL",113,65,2,4]
["14028","HOQUIAM",113,35,1,4]
["11056","KAHLOTUS",123,1,0,0]
["08458","KELSO",112,41,4,3]
["03017","KENNEWICK",123,2601,174,1032]
["17415","KENT",121,53,3,4]
["03052","KIONA BENTON",123,339,29,142]
["19403","KITTITAS",105,16,1,5]
["06101","LA CENTER",112,8,1,1]
["29311","LA CONNER",189,17,1,2]
["04129","LAKE CHELAN",171,179,32,74]
["34307","LAKE QUINAULT",113,8,0,0]
["17414","LAKE WASHINGTON",121,2,0,0]
["31306","LAKEWOOD",189,9,1,2]
["01158","LIND",101,46,5,12]
["08122","LONGVIEW",112,65,1,7]
["28144","LOPEZ ISLAND",189,0,0,0]
["20406","LYLE",112,8,0,1]
["37504","LYNDEN",189,154,17,54]
["39120","MABTON",105,223,21,50]
["04019","MANSON",171,73,14,18]
["31025","MARYSVILLE",189,235,3,43]
["37505","MERIDIAN",189,23,4,10]
["31103","MONROE",189,39,2,11]
["14066","MONTESANO",113,2,0,0]
["13161","MOSES LAKE",171,506,68,156]
["21206","MOSSYROCK",113,49,4,12]
["29320","MOUNT VERNON",189,897,103,279]
["39209","MT ADAMS",105,89,3,19]
["37507","MT BAKER",189,42,0,5]
["31006","MUKILTEO",189,31,2,4]
["39003","NACHES",105,58,5,11]
["25155","NASELLE-GRAYS RIVER",112,41,4,9]
["24014","NESPELEM",171,6,0,0]
["37506","NOOKSACK VALLEY",189,170,19,42]
["14064","NORTH BEACH",113,3,0,1]
["11051","NORTH FRANKLIN",123,833,80,239]
["18400","NORTH KITSAP",114,61,2,20]
["34003","NORTH THURSTON",113,30,0,1]
["17417","NORTHSHORE",121,9,0,2]
["15201","OAK HARBOR",189,20,2,4]
["25101","OCEAN BEACH",112,90,8,30]
["14172","OCOSTA",113,93,4,26]
["24105","OKANOGAN",171,43,5,11]
["34111","OLYMPIA",113,4,0,0]
["24019","OMAK",171,23,5,9]
["09013","ORONDO",171,99,9,18]
["24410","OROVILLE",171,67,1,2]
["01147","OTHELLO",171,758,113,202]
["09102","PALISADES",171,11,0,0]
["11001","PASCO",123,1644,242,648]
["24122","PATEROS",171,37,9,5]
["03050","PATERSON",123,48,7,17]
["23402","PIONEER",113,1,0,0]
["12110","POMEROY",123,3,1,0]
["05121","PORT ANGELES",114,6,0,0]
["16050","PORT TOWNSEND",114,2,2,0]
["36402","PRESCOTT",123,112,6,18]
["03116","PROSSER",123,843,76,299]
["27003","PUYALLUP",121,56,0,9]
["05402","QUILLAYUTE VALLEY",114,63,6,33]
["13144","QUINCY",171,646,97,194]
["25116","RAYMOND",113,0,0,0]
["17403","RENTON",121,27,1,5]
["03400","RICHLAND",123,72,11,15]
["06122","RIDGEFIELD",112,25,0,1]
["17407","RIVERVIEW",121,17,3,0]
["34401","ROCHESTER",113,30,2,4]
["20403","ROOSEVELT",112,18,1,1]
["13160","ROYAL CITY",105,226,31,47]
["28149","SAN JUAN ISLAND",189,11,0,1]
["14104","SATSOP",113,2,0,0]
["17001","SEATTLE",121,219,18,119]
["29101","SEDRO WOOLLEY",189,127,21,40]
["39119","SELAH",105,129,14,16]
["05323","SEQUIM",114,11,0,4]
["23309","SHELTON",113,110,14,42]
["31201","SNOHOMISH",189,97,1,10]
["17410","SNOQUALMIE VALLEY",121,1,0,1]
["13156","SOAP LAKE",171,32,2,5]
["25118","SOUTH BEND",113,22,0,4]
["23042","SOUTHSIDE ",113,1,0,0]
["32081","SPOKANE",101,10,3,3]
["31401","STANWOOD",189,35,2,9]
["11054","STAR  ",123,14,0,0]
["31311","SULTAN",189,26,0,1]
["27320","SUMNER",121,1,0,1]
["39201","SUNNYSIDE",105,1552,109,530]
["27010","TACOMA",121,41,1,11]
["34402","TENINO",113,3,0,1]
["19400","THORP",105,0,0,0]
["24404","TONASKET",171,257,23,61]
["39202","TOPPENISH",105,1036,146,335]
["36300","TOUCHET",123,10,2,1]
["20400","TROUT LAKE",112,85,0,2]
["17406","TUKWILA",121,2,1,0]
["34033","TUMWATER",113,4,0,1]
["39002","UNION GAP",105,80,10,19]
["06037","VANCOUVER",112,62,7,11]
["35200","WAHKIAKUM",112,9,0,9]
["13073","WAHLUKE",105,816,92,153]
["36140","WALLA WALLA",123,146,12,15]
["39207","WAPATO",105,1257,62,430]
["13146","WARDEN",171,337,48,97]
["09209","WATERVILLE",171,18,6,2]
["04246","WENATCHEE",171,2031,102,838]
["39208","WEST VALLEY",105,116,17,45]
["21303","WHITE PASS",189,28,0,0]
["27416","WHITE RIVER",121,0,0,0]
["20405","WHITE SALMON",105,41,1,23]
["21232","WINLOCK",113,127,15,55]
["20094","WISHRAM",112,3,0,0]
["08404","WOODLAND",112,44,0,2]
[0,"YAKAMA TRIBAL SCHOOL","NULL",26,1,19]
["39007","YAKIMA",105,3973,280,1549]
["34002","YELM",113,22,0,3]
["39205","ZILLAH",105,100,12,47]

{"sheet":"Enrollment 1415","index":51,"n_rows":166,"n_cols":15,"rows_kept":166,"cut":false,"hidden":true,"merged":[[0,1,0,5],[2,7,4,14],[5,7,7,14],[8,7,10,14]]}
[null,"District allocation process for 2014-15 "]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS"]
["14005","ABERDEEN",113,187,10,63,null,"Student counts are for students between 3 and 21 years of age as determined by the CSPR 2012-2013 school year counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district."]
["29103","ANACORTES",189,25,6,6]
["31016","ARLINGTON",189,95,6,10]
["17408","AUBURN",121,64,7,15,null,"Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["06119","BATTLE GROUND",112,15,0,8]
["17405","BELLEVUE",121,1,0,0]
["37501","BELLINGHAM",189,123,6,61,null,"Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment."]
["27403","BETHEL",121,6,0,4]
["37503","BLAINE",189,17,2,2,null,"Priority counts are based on if the students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["18100","BREMERTON",114,57,1,10,null,null,null,null,"ESD"]
["24111","BREWSTER",171,237,43,46,null,101,{"$f":"COUNTIF($C$3:$C$166,H13)","v":3},null,112]
["09075","BRIDGEPORT",171,201,31,64,null,105,{"$f":"COUNTIF($C$3:$C$166,H14)","v":23},null,113,null,null,"ESD","Students"]
["29100","BURLINGTON",189,356,29,75,null,112,16,null,114,null,null,"Null"]
["06117","CAMAS",112,1,0,0,null,113,24,null,121]
["04228","CASCADE",171,81,14,14,null,114,7,null,189]
["04222","CASHMERE",171,161,32,45,null,121,21,null,null,null,{"$f":"DSUM($A$2:$F$166,\"Students\",N14:N15)","v":34}]
["32356","CENTRAL VALLEY",101,8,2,0,null,123,16]
["21401","CENTRALIA",113,199,26,47,null,171,25]
["21302","CHEHALIS",113,30,2,5,null,189,28]
["16049","CHIMACUM",114,3,0,0]
["19404","CLE ELUM",105,2,0,0]
["27400","CLOVER PARK",121,14,0,3]
["36250","COLLEGE PLACE",123,82,10,8]
["36400","COLUMBIA",123,50,7,23]
["29317","CONWAY",189,38,9,6]
["15204","COUPEVILLE",189,19,1,2]
["39090","EAST VALLEY",105,264,35,82]
["09206","EASTMONT",171,943,69,242]
["31015","EDMONDS",189,10,0,2]
["19401","ELLENSBURG",105,91,10,22]
["14068","ELMA",113,59,6,8]
["04127","ENTIAT",171,28,2,1]
["17216","ENUMCLAW",121,28,1,8]
["13165","EPHRATA",171,139,24,36]
["31002","EVERETT",189,59,1,18]
["06114","EVERGREEN",112,21,8,0]
["17210","FEDERAL WAY",121,37,3,5]
["37502","FERNDALE",189,97,9,37]
["27417","FIFE",121,5,0,0]
["03053","FINLEY",123,75,8,24]
["27402","FRANKLIN PIERCE",121,2,0,0]
["20404","GOLDENDALE",105,70,2,23]
["13301","GRAND COULEE DAM",171,12,0,0]
["39200","GRANDVIEW",105,825,63,253]
["39204","GRANGER",105,427,28,107]
["39203","HIGHLAND",105,320,42,106]
["17401","HIGHLINE",121,25,8,7]
["23404","HOOD CANAL",113,88,16,18]
["14028","HOQUIAM",113,48,6,11]
["11056","KAHLOTUS",123,1,0,0]
["08458","KELSO",112,49,6,5]
["03017","KENNEWICK",123,2575,88,874]
["17415","KENT",121,61,1,15]
["03052","KIONA BENTON",123,314,31,118]
["19403","KITTITAS",105,17,1,4]
["06101","LA CENTER",112,26,1,0]
["29311","LA CONNER",189,51,1,5]
["04129","LAKE CHELAN",171,180,42,47]
["34307","LAKE QUINAULT",113,13,0,6]
["17414","LAKE WASHINGTON",121,2,1,0]
["31306","LAKEWOOD",189,12,2,1]
["01158","LIND",101,48,3,10]
["08122","LONGVIEW",112,86,4,17]
["28144","LOPEZ ISLAND",189,2,0,0]
["20406","LYLE",112,3,0,0]
["37504","LYNDEN",189,149,23,51]
["39120","MABTON",105,242,25,78]
["04019","MANSON",171,77,19,14]
["31025","MARYSVILLE",189,200,11,56]
["37505","MERIDIAN",189,38,9,12]
["31103","MONROE",189,38,2,13]
["14066","MONTESANO",113,3,0,0]
["13161","MOSES LAKE",171,495,53,153]
["21206","MOSSYROCK",113,42,3,5]
["29320","MOUNT VERNON",189,818,96,250]
["39209","MT ADAMS",105,71,4,26]
["37507","MT BAKER",189,33,5,4]
["31006","MUKILTEO",189,21,3,4]
["39003","NACHES",105,65,11,15]
["25155","NASELLE-GRAYS RIVER",112,57,4,13]
["24014","NESPELEM",171,8,0,0]
["37506","NOOKSACK VALLEY",189,171,34,16]
["14064","NORTH BEACH",113,11,2,3]
["11051","NORTH FRANKLIN",123,642,82,162]
["18400","NORTH KITSAP",114,66,1,27]
["34003","NORTH THURSTON",113,3,0,1]
["17417","NORTHSHORE",121,9,3,1]
["15201","OAK HARBOR",189,25,2,8]
["25101","OCEAN BEACH",112,89,9,24]
["14172","OCOSTA",113,107,7,24]
["24105","OKANOGAN",171,57,6,21]
["34111","OLYMPIA",113,8,3,2]
["24019","OMAK",171,32,7,6]
["09013","ORONDO",171,101,12,21]
["24410","OROVILLE",171,105,7,18]
["01147","OTHELLO",171,831,99,172]
["09102","PALISADES",171,11,1,2]
["11001","PASCO",123,2001,233,607]
["24122","PATEROS",171,47,6,9]
["03050","PATERSON",123,54,5,21]
["23402","PIONEER",113,1,0,0]
["12110","POMEROY",123,2,0,0]
["05121","PORT ANGELES",114,1,0,0]
["16050","PORT TOWNSEND",114,3,0,3]
["36402","PRESCOTT",123,64,8,13]
["03116","PROSSER",123,881,65,314]
["27003","PUYALLUP",121,66,2,19]
["05402","QUILLAYUTE VALLEY",114,70,6,32]
["13144","QUINCY",171,689,75,193]
["25116","RAYMOND",113,1,0,0]
["17403","RENTON",121,45,6,10]
["03400","RICHLAND",123,63,5,28]
["06122","RIDGEFIELD",112,5,0,0]
["17407","RIVERVIEW",121,18,1,6]
["34401","ROCHESTER",113,31,4,4]
["20403","ROOSEVELT",112,28,2,3]
["13160","ROYAL CITY",105,290,22,80]
["28149","SAN JUAN ISLAND",189,17,2,3]
["14104","SATSOP",113,3,0,0]
["17001","SEATTLE",121,335,37,125]
["29101","SEDRO WOOLLEY",189,157,36,37]
["39119","SELAH",105,158,17,35]
["05323","SEQUIM",114,17,2,6]
["23309","SHELTON",113,128,19,48]
["31201","SNOHOMISH",189,98,9,20]
["17410","SNOQUALMIE VALLEY",121,1,0,1]
["13156","SOAP LAKE",171,40,1,8]
["25118","SOUTH BEND",113,19,3,7]
["23042","SOUTHSIDE ",113,2,0,0]
["32081","SPOKANE",101,9,0,3]
["31401","STANWOOD",189,39,5,15]
["11054","STAR  ",123,3,0,0]
["31311","SULTAN",189,33,1,3]
["27320","SUMNER",121,2,0,1]
["39201","SUNNYSIDE",105,1675,135,605]
["27010","TACOMA",121,57,1,19]
["34402","TENINO",113,4,0,1]
["19400","THORP",105,2,0,0]
["24404","TONASKET",171,208,24,36]
["39202","TOPPENISH",105,1070,109,348]
["36300","TOUCHET",123,8,0,4]
["20400","TROUT LAKE",112,50,0,0]
["17406","TUKWILA",121,2,0,0]
["34033","TUMWATER",113,4,1,1]
["39002","UNION GAP",105,67,5,26]
["06037","VANCOUVER",112,81,3,17]
["35200","WAHKIAKUM",112,13,0,6]
["13073","WAHLUKE",105,800,70,200]
["36140","WALLA WALLA",123,168,27,35]
["39207","WAPATO",105,1407,63,488]
["13146","WARDEN",171,373,51,106]
["09209","WATERVILLE",171,19,6,8]
["04246","WENATCHEE",171,2270,100,991]
["39208","WEST VALLEY",105,116,12,44]
["21303","WHITE PASS",189,26,0,0]
["27416","WHITE RIVER",121,2,0,0]
["20405","WHITE SALMON",105,45,5,23]
["21232","WINLOCK",113,125,6,57]
["20094","WISHRAM",112,2,0,0]
["08404","WOODLAND",112,37,0,7]
[0,"YAKAMA TRIBAL SCHOOL","NULL",34,1,24]
["39007","YAKIMA",105,4049,215,1494]
["34002","YELM",113,12,0,1]
["39205","ZILLAH",105,126,16,36]

{"sheet":"Updated Final Enroll 1314","index":52,"n_rows":106,"n_cols":7,"rows_kept":106,"cut":false,"hidden":true,"merged":[[1,13,6,18]]}
["CCDDD","Applying","title","dist_id","students","priority","needs"]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D2,'District Rosetta'!$C$2:$C$226,0),1)","v":"14005"},"Y","ABERDEEN","WAABER",169,9,64]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D3,'District Rosetta'!$C$2:$C$226,0),1)","v":"37501"},"Y","BELLINGHAM","WABELH",106,7,63]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D4,'District Rosetta'!$C$2:$C$226,0),1)","v":"24111"},"Y","BREWSTER","WABREW",174,45,53]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D5,'District Rosetta'!$C$2:$C$226,0),1)","v":"09075"},"Y","BRIDGEPORT","WABRID",171,25,57]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D6,'District Rosetta'!$C$2:$C$226,0),1)","v":"29100"},"Y","BURLINGTON","WABURL",247,33,88]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D7,'District Rosetta'!$C$2:$C$226,0),1)","v":"04228"},"Y","CASCADE","WACASC",65,17,16]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D8,'District Rosetta'!$C$2:$C$226,0),1)","v":"04222"},"Y","CASHMERE","WACASH",140,34,47]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D9,'District Rosetta'!$C$2:$C$226,0),1)","v":"21401"},"Y","CENTRALIA","WACENT",153,34,48]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D10,'District Rosetta'!$C$2:$C$226,0),1)","v":"29317"},"Y","CONWAY","WACONW",32,9,7]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D11,'District Rosetta'!$C$2:$C$226,0),1)","v":"39090"},"Y","EAST VALLEY","WAEASV",221,40,87]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D12,'District Rosetta'!$C$2:$C$226,0),1)","v":"09206"},"Y","EASTMONT","WAEAST",690,73,304]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D13,'District Rosetta'!$C$2:$C$226,0),1)","v":"19401"},"Y","ELLENSBURG","WAELLE",66,11,27]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D14,'District Rosetta'!$C$2:$C$226,0),1)","v":"13165"},"Y","EPHRATA","WAEPHR",108,28,37]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D15,'District Rosetta'!$C$2:$C$226,0),1)","v":"39200"},"Y","GRANDVIEW","WAGRAN",621,74,256]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D16,'District Rosetta'!$C$2:$C$226,0),1)","v":"39204"},"Y","GRANGER","WAGRAG",343,35,94]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D17,'District Rosetta'!$C$2:$C$226,0),1)","v":"39203"},"Y","HIGHLAND","WAHIGH",272,44,108]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D18,'District Rosetta'!$C$2:$C$226,0),1)","v":"08458"},"Y","KELSO","WAKELS",40,6,5]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D19,'District Rosetta'!$C$2:$C$226,0),1)","v":"03017"},"Y","KENNEWICK","WAKENN",2051,93,919]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D20,'District Rosetta'!$C$2:$C$226,0),1)","v":"03052"},"Y","KIONA BENTON","WAKIBE",253,35,119]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D21,'District Rosetta'!$C$2:$C$226,0),1)","v":"04129"},"Y","LAKE CHELAN","WALAKE",143,44,49]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D22,'District Rosetta'!$C$2:$C$226,0),1)","v":"01158"},"Y","LIND","WALIND",42,4,10]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D23,'District Rosetta'!$C$2:$C$226,0),1)","v":"08122"},"Y","LONGVIEW","WALONG",77,4,17]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D24,'District Rosetta'!$C$2:$C$226,0),1)","v":"37504"},"Y","LYNDEN","WALYND",131,23,56]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D25,'District Rosetta'!$C$2:$C$226,0),1)","v":"39120"},"Y","MABTON","WAMABT",180,21,75]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D26,'District Rosetta'!$C$2:$C$226,0),1)","v":"04019"},"Y","MANSON","WAMANS",59,21,14]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D27,'District Rosetta'!$C$2:$C$226,0),1)","v":"37505"},"Y","MERIDIAN","WAMERI",34,13,12]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D28,'District Rosetta'!$C$2:$C$226,0),1)","v":"13161"},"Y","MOSES LAKE","WAMSLK",403,47,148]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D29,'District Rosetta'!$C$2:$C$226,0),1)","v":"21206"},"Y","MOSSYROCK","WAMOSS",27,3,6]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D30,'District Rosetta'!$C$2:$C$226,0),1)","v":"29320"},"Y","MOUNT VERNON","WAMTVE",620,106,257]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D31,'District Rosetta'!$C$2:$C$226,0),1)","v":"25155"},"Y","NASELLE-GRAYS RIVER","WANASE",50,5,13]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D32,'District Rosetta'!$C$2:$C$226,0),1)","v":"37506"},"Y","NOOKSACK VALLEY","WANOOK",132,39,24]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D33,'District Rosetta'!$C$2:$C$226,0),1)","v":"11051"},"Y","NORTH FRANKLIN","WANORT",460,87,165]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D34,'District Rosetta'!$C$2:$C$226,0),1)","v":"25101"},"Y","OCEAN BEACH","WAOCEA",73,10,24]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D35,'District Rosetta'!$C$2:$C$226,0),1)","v":"14172"},"Y","OCOSTA","WAOCOS",92,7,28]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D36,'District Rosetta'!$C$2:$C$226,0),1)","v":"24105"},"Y","OKANOGAN","WAOKAN",42,6,20]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D37,'District Rosetta'!$C$2:$C$226,0),1)","v":"24019"},"Y","OMAK","WAOMAK",23,6,4]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D38,'District Rosetta'!$C$2:$C$226,0),1)","v":"09013"},"Y","ORONDO","WAORON",88,17,22]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D39,'District Rosetta'!$C$2:$C$226,0),1)","v":"01147"},"Y","OTHELLO","WAOTHE",623,73,128]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D40,'District Rosetta'!$C$2:$C$226,0),1)","v":"11001"},"Y","PASCO","WAPASC",1528,220,586]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D41,'District Rosetta'!$C$2:$C$226,0),1)","v":"24122"},"Y","PATEROS","WAPATE",34,6,9]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D42,'District Rosetta'!$C$2:$C$226,0),1)","v":"03050"},"Y","PATERSON","WAPATR",44,5,21]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D43,'District Rosetta'!$C$2:$C$226,0),1)","v":"03116"},"Y","PROSSER","WAPROS",722,70,329]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D44,'District Rosetta'!$C$2:$C$226,0),1)","v":"05402"},"Y","QUILLAYUTE VALLEY","WAQUIL",65,5,33]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D45,'District Rosetta'!$C$2:$C$226,0),1)","v":"13144"},"Y","QUINCY","WAQUIN",559,78,212]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D46,'District Rosetta'!$C$2:$C$226,0),1)","v":"13160"},"Y","ROYAL CITY","WAROYA",218,36,85]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D47,'District Rosetta'!$C$2:$C$226,0),1)","v":"17001"},"Y","SEATTLE","WASEAT",259,36,128]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D48,'District Rosetta'!$C$2:$C$226,0),1)","v":"29101"},"Y","SEDRO WOOLLEY","WASEDR",138,39,36]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D49,'District Rosetta'!$C$2:$C$226,0),1)","v":"39201"},"Y","SUNNYSIDE","WASUNN",1407,144,609]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D50,'District Rosetta'!$C$2:$C$226,0),1)","v":"24404"},"Y","TONASKET","WATONK",146,26,38]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D51,'District Rosetta'!$C$2:$C$226,0),1)","v":"39202"},"Y","TOPPENISH","WATOPP",883,134,391]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D52,'District Rosetta'!$C$2:$C$226,0),1)","v":"39002"},"Y","UNION GAP","WAUNIO",55,3,27]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D53,'District Rosetta'!$C$2:$C$226,0),1)","v":"13073"},"Y","WAHLUKE","WAWAHL",600,76,230]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D54,'District Rosetta'!$C$2:$C$226,0),1)","v":"39207"},"Y","WAPATO","WAWAPA",1113,79,528]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D55,'District Rosetta'!$C$2:$C$226,0),1)","v":"13146"},"Y","WARDEN","WAWARD",332,55,111]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D56,'District Rosetta'!$C$2:$C$226,0),1)","v":"04246"},"Y","WENATCHEE","WAWENA",1827,111,1029]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D57,'District Rosetta'!$C$2:$C$226,0),1)","v":"39208"},"Y","WEST VALLEY","WAWEST",98,17,45]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D58,'District Rosetta'!$C$2:$C$226,0),1)","v":"20405"},"Y","WHITE SALMON","WAWHIT",39,5,24]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D59,'District Rosetta'!$C$2:$C$226,0),1)","v":"21232"},"Y","WINLOCK","WAWINL",117,5,57]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D60,'District Rosetta'!$C$2:$C$226,0),1)","v":"39007"},"Y","YAKIMA","WAYAKI",3174,231,1548]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D61,'District Rosetta'!$C$2:$C$226,0),1)","v":"39205"},"Y","ZILLAH","WAZILL",101,16,42]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D62,'District Rosetta'!$C$2:$C$226,0),1)","v":"29103"},"N","ANACORTES","WAANAC",22,6,6]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D63,'District Rosetta'!$C$2:$C$226,0),1)","v":"31016"},"N","ARLINGTON","WAARLI",82,6,10]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D64,'District Rosetta'!$C$2:$C$226,0),1)","v":"17408"},"N","AUBURN","WAAURN",60,10,15]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D65,'District Rosetta'!$C$2:$C$226,0),1)","v":"18100"},"N","BREMERTON","WABREM",47,1,10]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D66,'District Rosetta'!$C$2:$C$226,0),1)","v":"21302"},"N","CHEHALIS","WACHEH",28,2,5]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D67,'District Rosetta'!$C$2:$C$226,0),1)","v":"36250"},"N","COLLEGE PLACE","WACOLL",71,10,8]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D68,'District Rosetta'!$C$2:$C$226,0),1)","v":"36400"},"N","COLUMBIA","WACOLU",46,7,26]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D69,'District Rosetta'!$C$2:$C$226,0),1)","v":"14068"},"N","ELMA","WAELMA",51,6,9]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D70,'District Rosetta'!$C$2:$C$226,0),1)","v":"17216"},"N","ENUMCLAW","WAENUC",20,1,8]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D71,'District Rosetta'!$C$2:$C$226,0),1)","v":"31002"},"N","EVERETT","WAEVET",48,1,17]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D72,'District Rosetta'!$C$2:$C$226,0),1)","v":"17210"},"N","FEDERAL WAY","WAFEDW",28,3,6]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D73,'District Rosetta'!$C$2:$C$226,0),1)","v":"37502"},"N","FERNDALE","WAFERN",77,6,38]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D74,'District Rosetta'!$C$2:$C$226,0),1)","v":"03053"},"N","FINLEY","WAFINL",62,10,27]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D75,'District Rosetta'!$C$2:$C$226,0),1)","v":"17401"},"N","HIGHLINE","WAHIGL",25,6,9]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D76,'District Rosetta'!$C$2:$C$226,0),1)","v":"23404"},"N","HOOD CANAL","WAHOOD",72,16,18]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D77,'District Rosetta'!$C$2:$C$226,0),1)","v":"14028"},"N","HOQUIAM","WAHOQU",43,7,11]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D78,'District Rosetta'!$C$2:$C$226,0),1)","v":"17415"},"N","KENT","WAKENT",49,1,13]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D79,'District Rosetta'!$C$2:$C$226,0),1)","v":"31025"},"N","MARYSVILLE","WAMARV",150,11,55]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D80,'District Rosetta'!$C$2:$C$226,0),1)","v":"31103"},"N","MONROE","WAMONR",34,2,13]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D81,'District Rosetta'!$C$2:$C$226,0),1)","v":"37507"},"N","MT BAKER","WAMTBK",20,5,3]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D82,'District Rosetta'!$C$2:$C$226,0),1)","v":"18400"},"N","NORTH KITSAP","WANORK",54,1,26]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D83,'District Rosetta'!$C$2:$C$226,0),1)","v":"15201"},"N","OAK HARBOR","WAOAKH",24,2,8]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D84,'District Rosetta'!$C$2:$C$226,0),1)","v":"24410"},"N","OROVILLE","WAOROV",65,7,19]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D85,'District Rosetta'!$C$2:$C$226,0),1)","v":"36402"},"N","PRESCOTT","WAPRES",56,8,14]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D86,'District Rosetta'!$C$2:$C$226,0),1)","v":"27003"},"N","PUYALLUP","WAPUYA",57,2,17]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D87,'District Rosetta'!$C$2:$C$226,0),1)","v":"17403"},"N","RENTON","WARENT",37,4,10]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D88,'District Rosetta'!$C$2:$C$226,0),1)","v":"03400"},"N","RICHLAND","WARICH",53,7,28]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D89,'District Rosetta'!$C$2:$C$226,0),1)","v":"34401"},"N","ROCHESTER","WAROCH",28,5,4]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D90,'District Rosetta'!$C$2:$C$226,0),1)","v":"20403"},"N","ROOSEVELT","WAROOS",20,1,5]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D91,'District Rosetta'!$C$2:$C$226,0),1)","v":"23309"},"N","SHELTON","WASHEL",112,20,49]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D92,'District Rosetta'!$C$2:$C$226,0),1)","v":"31201"},"N","SNOHOMISH","WASNOH",87,9,22]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D93,'District Rosetta'!$C$2:$C$226,0),1)","v":"13156"},"N","SOAP LAKE","WASOAP",35,2,8]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D94,'District Rosetta'!$C$2:$C$226,0),1)","v":"25118"},"N","SOUTH BEND","WASOUT",25,5,6]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D95,'District Rosetta'!$C$2:$C$226,0),1)","v":"31401"},"N","STANWOOD","WASTAN",35,5,14]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D96,'District Rosetta'!$C$2:$C$226,0),1)","v":"31311"},"N","SULTAN","WASULT",29,1,3]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D97,'District Rosetta'!$C$2:$C$226,0),1)","v":"27010"},"N","TACOMA","WATACO",49,1,19]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D98,'District Rosetta'!$C$2:$C$226,0),1)","v":"06037"},"N","VANCOUVER","WAVANC",68,7,20]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D99,'District Rosetta'!$C$2:$C$226,0),1)","v":"36140"},"N","WALLA WALLA","WAWALL",145,27,34]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D100,'District Rosetta'!$C$2:$C$226,0),1)","v":"08404"},"N","WOODLAND","WAWOOD",30,0,7]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D101,'District Rosetta'!$C$2:$C$226,0),1)","v":"20404"},"C","GOLDENDALE","WAGOLD",57,1,23]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D102,'District Rosetta'!$C$2:$C$226,0),1)","v":"19403"},"C","KITTITAS","WAKITT",45,3,15]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D103,'District Rosetta'!$C$2:$C$226,0),1)","v":"39209"},"C","MT ADAMS","WAMTAD",96,7,41]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D104,'District Rosetta'!$C$2:$C$226,0),1)","v":"39003"},"C","NACHES","WANACH",77,13,17]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D105,'District Rosetta'!$C$2:$C$226,0),1)","v":"39119"},"C","SELAH","WASELA",166,24,42]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Updated Final Enroll 1314'!D106,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"C","YAKAMA TRIBAL SCHOOL","WAYAKT",32,2,23]

{"sheet":"Final Enrollment 1314","index":53,"n_rows":106,"n_cols":7,"rows_kept":106,"cut":false,"hidden":true,"merged":[]}
["CCDDD","Applying","title","dist_id","students","priority","needs"]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D2,'District Rosetta'!$C$2:$C$226,0),1)","v":"14005"},"Y","ABERDEEN","WAABER",169,9,64]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D3,'District Rosetta'!$C$2:$C$226,0),1)","v":"37501"},"Y","BELLINGHAM","WABELH",106,7,63]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D4,'District Rosetta'!$C$2:$C$226,0),1)","v":"24111"},"Y","BREWSTER","WABREW",174,45,53]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D5,'District Rosetta'!$C$2:$C$226,0),1)","v":"09075"},"Y","BRIDGEPORT","WABRID",171,25,57]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D6,'District Rosetta'!$C$2:$C$226,0),1)","v":"29100"},"Y","BURLINGTON","WABURL",247,33,88]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D7,'District Rosetta'!$C$2:$C$226,0),1)","v":"04228"},"Y","CASCADE","WACASC",65,17,16]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D8,'District Rosetta'!$C$2:$C$226,0),1)","v":"04222"},"Y","CASHMERE","WACASH",140,34,47]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D9,'District Rosetta'!$C$2:$C$226,0),1)","v":"21401"},"Y","CENTRALIA","WACENT",153,34,48]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D10,'District Rosetta'!$C$2:$C$226,0),1)","v":"29317"},"Y","CONWAY","WACONW",32,9,7]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D11,'District Rosetta'!$C$2:$C$226,0),1)","v":"39090"},"Y","EAST VALLEY","WAEASV",221,40,87]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D12,'District Rosetta'!$C$2:$C$226,0),1)","v":"09206"},"Y","EASTMONT","WAEAST",690,73,304]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D13,'District Rosetta'!$C$2:$C$226,0),1)","v":"19401"},"Y","ELLENSBURG","WAELLE",66,11,27]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D14,'District Rosetta'!$C$2:$C$226,0),1)","v":"13165"},"Y","EPHRATA","WAEPHR",108,28,37]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D15,'District Rosetta'!$C$2:$C$226,0),1)","v":"39200"},"Y","GRANDVIEW","WAGRAN",621,74,256]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D16,'District Rosetta'!$C$2:$C$226,0),1)","v":"39204"},"Y","GRANGER","WAGRAG",343,35,94]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D17,'District Rosetta'!$C$2:$C$226,0),1)","v":"39203"},"Y","HIGHLAND","WAHIGH",272,44,108]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D18,'District Rosetta'!$C$2:$C$226,0),1)","v":"08458"},"Y","KELSO","WAKELS",40,6,5]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D19,'District Rosetta'!$C$2:$C$226,0),1)","v":"03017"},"Y","KENNEWICK","WAKENN",2051,93,919]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D20,'District Rosetta'!$C$2:$C$226,0),1)","v":"03052"},"Y","KIONA BENTON","WAKIBE",253,35,119]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D21,'District Rosetta'!$C$2:$C$226,0),1)","v":"04129"},"Y","LAKE CHELAN","WALAKE",143,44,49]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D22,'District Rosetta'!$C$2:$C$226,0),1)","v":"01158"},"Y","LIND","WALIND",42,4,10]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D23,'District Rosetta'!$C$2:$C$226,0),1)","v":"08122"},"Y","LONGVIEW","WALONG",77,4,17]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D24,'District Rosetta'!$C$2:$C$226,0),1)","v":"37504"},"Y","LYNDEN","WALYND",131,23,56]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D25,'District Rosetta'!$C$2:$C$226,0),1)","v":"39120"},"Y","MABTON","WAMABT",180,21,75]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D26,'District Rosetta'!$C$2:$C$226,0),1)","v":"04019"},"Y","MANSON","WAMANS",59,21,14]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D27,'District Rosetta'!$C$2:$C$226,0),1)","v":"37505"},"Y","MERIDIAN","WAMERI",34,13,12]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D28,'District Rosetta'!$C$2:$C$226,0),1)","v":"13161"},"Y","MOSES LAKE","WAMSLK",403,47,148]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D29,'District Rosetta'!$C$2:$C$226,0),1)","v":"21206"},"Y","MOSSYROCK","WAMOSS",27,3,6]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D30,'District Rosetta'!$C$2:$C$226,0),1)","v":"29320"},"Y","MOUNT VERNON","WAMTVE",620,106,257]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D31,'District Rosetta'!$C$2:$C$226,0),1)","v":"25155"},"Y","NASELLE-GRAYS RIVER","WANASE",50,5,13]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D32,'District Rosetta'!$C$2:$C$226,0),1)","v":"37506"},"Y","NOOKSACK VALLEY","WANOOK",132,39,24]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D33,'District Rosetta'!$C$2:$C$226,0),1)","v":"11051"},"Y","NORTH FRANKLIN","WANORT",460,87,165]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D34,'District Rosetta'!$C$2:$C$226,0),1)","v":"25101"},"Y","OCEAN BEACH","WAOCEA",73,10,24]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D35,'District Rosetta'!$C$2:$C$226,0),1)","v":"14172"},"Y","OCOSTA","WAOCOS",92,7,28]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D36,'District Rosetta'!$C$2:$C$226,0),1)","v":"24105"},"Y","OKANOGAN","WAOKAN",42,6,20]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D37,'District Rosetta'!$C$2:$C$226,0),1)","v":"24019"},"Y","OMAK","WAOMAK",23,6,4]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D38,'District Rosetta'!$C$2:$C$226,0),1)","v":"09013"},"Y","ORONDO","WAORON",88,17,22]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D39,'District Rosetta'!$C$2:$C$226,0),1)","v":"01147"},"Y","OTHELLO","WAOTHE",623,73,128]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D40,'District Rosetta'!$C$2:$C$226,0),1)","v":"11001"},"Y","PASCO","WAPASC",1528,220,586]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D41,'District Rosetta'!$C$2:$C$226,0),1)","v":"24122"},"Y","PATEROS","WAPATE",34,6,9]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D42,'District Rosetta'!$C$2:$C$226,0),1)","v":"03050"},"Y","PATERSON","WAPATR",44,5,21]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D43,'District Rosetta'!$C$2:$C$226,0),1)","v":"03116"},"Y","PROSSER","WAPROS",722,70,329]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D44,'District Rosetta'!$C$2:$C$226,0),1)","v":"05402"},"Y","QUILLAYUTE VALLEY","WAQUIL",65,5,33]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D45,'District Rosetta'!$C$2:$C$226,0),1)","v":"13144"},"Y","QUINCY","WAQUIN",559,78,212]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D46,'District Rosetta'!$C$2:$C$226,0),1)","v":"13160"},"Y","ROYAL CITY","WAROYA",218,36,85]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D47,'District Rosetta'!$C$2:$C$226,0),1)","v":"17001"},"Y","SEATTLE","WASEAT",259,36,128]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D48,'District Rosetta'!$C$2:$C$226,0),1)","v":"29101"},"Y","SEDRO WOOLLEY","WASEDR",138,39,36]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D49,'District Rosetta'!$C$2:$C$226,0),1)","v":"39201"},"Y","SUNNYSIDE","WASUNN",1407,144,609]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D50,'District Rosetta'!$C$2:$C$226,0),1)","v":"24404"},"Y","TONASKET","WATONK",146,26,38]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D51,'District Rosetta'!$C$2:$C$226,0),1)","v":"39202"},"Y","TOPPENISH","WATOPP",883,134,391]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D52,'District Rosetta'!$C$2:$C$226,0),1)","v":"39002"},"Y","UNION GAP","WAUNIO",55,3,27]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D53,'District Rosetta'!$C$2:$C$226,0),1)","v":"13073"},"Y","WAHLUKE","WAWAHL",600,76,230]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D54,'District Rosetta'!$C$2:$C$226,0),1)","v":"39207"},"Y","WAPATO","WAWAPA",1113,79,528]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D55,'District Rosetta'!$C$2:$C$226,0),1)","v":"13146"},"Y","WARDEN","WAWARD",332,55,111]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D56,'District Rosetta'!$C$2:$C$226,0),1)","v":"04246"},"Y","WENATCHEE","WAWENA",1827,111,1029]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D57,'District Rosetta'!$C$2:$C$226,0),1)","v":"39208"},"Y","WEST VALLEY","WAWEST",98,17,45]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D58,'District Rosetta'!$C$2:$C$226,0),1)","v":"20405"},"Y","WHITE SALMON","WAWHIT",39,5,24]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D59,'District Rosetta'!$C$2:$C$226,0),1)","v":"21232"},"Y","WINLOCK","WAWINL",117,5,57]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D60,'District Rosetta'!$C$2:$C$226,0),1)","v":"39007"},"Y","YAKIMA","WAYAKI",3174,231,1548]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D61,'District Rosetta'!$C$2:$C$226,0),1)","v":"39205"},"Y","ZILLAH","WAZILL",101,16,42]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D62,'District Rosetta'!$C$2:$C$226,0),1)","v":"29103"},"N","ANACORTES","WAANAC",22,6,6]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D63,'District Rosetta'!$C$2:$C$226,0),1)","v":"31016"},"N","ARLINGTON","WAARLI",82,6,10]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D64,'District Rosetta'!$C$2:$C$226,0),1)","v":"17408"},"N","AUBURN","WAAURN",60,10,15]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D65,'District Rosetta'!$C$2:$C$226,0),1)","v":"18100"},"N","BREMERTON","WABREM",47,1,10]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D66,'District Rosetta'!$C$2:$C$226,0),1)","v":"21302"},"N","CHEHALIS","WACHEH",28,2,5]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D67,'District Rosetta'!$C$2:$C$226,0),1)","v":"36250"},"N","COLLEGE PLACE","WACOLL",71,10,8]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D68,'District Rosetta'!$C$2:$C$226,0),1)","v":"36400"},"N","COLUMBIA","WACOLU",46,7,26]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D69,'District Rosetta'!$C$2:$C$226,0),1)","v":"14068"},"N","ELMA","WAELMA",51,6,9]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D70,'District Rosetta'!$C$2:$C$226,0),1)","v":"17216"},"N","ENUMCLAW","WAENUC",20,1,8]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D71,'District Rosetta'!$C$2:$C$226,0),1)","v":"31002"},"N","EVERETT","WAEVET",48,1,17]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D72,'District Rosetta'!$C$2:$C$226,0),1)","v":"17210"},"N","FEDERAL WAY","WAFEDW",28,3,6]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D73,'District Rosetta'!$C$2:$C$226,0),1)","v":"37502"},"N","FERNDALE","WAFERN",77,6,38]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D74,'District Rosetta'!$C$2:$C$226,0),1)","v":"03053"},"N","FINLEY","WAFINL",62,10,27]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D75,'District Rosetta'!$C$2:$C$226,0),1)","v":"20404"},"N","GOLDENDALE","WAGOLD",57,1,23]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D76,'District Rosetta'!$C$2:$C$226,0),1)","v":"17401"},"N","HIGHLINE","WAHIGL",25,6,9]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D77,'District Rosetta'!$C$2:$C$226,0),1)","v":"23404"},"N","HOOD CANAL","WAHOOD",72,16,18]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D78,'District Rosetta'!$C$2:$C$226,0),1)","v":"14028"},"N","HOQUIAM","WAHOQU",43,7,11]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D79,'District Rosetta'!$C$2:$C$226,0),1)","v":"17415"},"N","KENT","WAKENT",49,1,13]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D80,'District Rosetta'!$C$2:$C$226,0),1)","v":"19403"},"N","KITTITAS","WAKITT",45,3,15]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D81,'District Rosetta'!$C$2:$C$226,0),1)","v":"31025"},"N","MARYSVILLE","WAMARV",150,11,55]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D82,'District Rosetta'!$C$2:$C$226,0),1)","v":"31103"},"N","MONROE","WAMONR",34,2,13]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D83,'District Rosetta'!$C$2:$C$226,0),1)","v":"39209"},"N","MT ADAMS","WAMTAD",96,7,41]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D84,'District Rosetta'!$C$2:$C$226,0),1)","v":"37507"},"N","MT BAKER","WAMTBK",20,5,3]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D85,'District Rosetta'!$C$2:$C$226,0),1)","v":"39003"},"N","NACHES","WANACH",77,13,17]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D86,'District Rosetta'!$C$2:$C$226,0),1)","v":"18400"},"N","NORTH KITSAP","WANORK",54,1,26]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D87,'District Rosetta'!$C$2:$C$226,0),1)","v":"15201"},"N","OAK HARBOR","WAOAKH",24,2,8]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D88,'District Rosetta'!$C$2:$C$226,0),1)","v":"24410"},"N","OROVILLE","WAOROV",65,7,19]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D89,'District Rosetta'!$C$2:$C$226,0),1)","v":"36402"},"N","PRESCOTT","WAPRES",56,8,14]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D90,'District Rosetta'!$C$2:$C$226,0),1)","v":"27003"},"N","PUYALLUP","WAPUYA",57,2,17]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D91,'District Rosetta'!$C$2:$C$226,0),1)","v":"17403"},"N","RENTON","WARENT",37,4,10]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D92,'District Rosetta'!$C$2:$C$226,0),1)","v":"03400"},"N","RICHLAND","WARICH",53,7,28]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D93,'District Rosetta'!$C$2:$C$226,0),1)","v":"34401"},"N","ROCHESTER","WAROCH",28,5,4]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D94,'District Rosetta'!$C$2:$C$226,0),1)","v":"20403"},"N","ROOSEVELT","WAROOS",20,1,5]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D95,'District Rosetta'!$C$2:$C$226,0),1)","v":"39119"},"N","SELAH","WASELA",166,24,42]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D96,'District Rosetta'!$C$2:$C$226,0),1)","v":"23309"},"N","SHELTON","WASHEL",112,20,49]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D97,'District Rosetta'!$C$2:$C$226,0),1)","v":"31201"},"N","SNOHOMISH","WASNOH",87,9,22]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D98,'District Rosetta'!$C$2:$C$226,0),1)","v":"13156"},"N","SOAP LAKE","WASOAP",35,2,8]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D99,'District Rosetta'!$C$2:$C$226,0),1)","v":"25118"},"N","SOUTH BEND","WASOUT",25,5,6]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D100,'District Rosetta'!$C$2:$C$226,0),1)","v":"31401"},"N","STANWOOD","WASTAN",35,5,14]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D101,'District Rosetta'!$C$2:$C$226,0),1)","v":"31311"},"N","SULTAN","WASULT",29,1,3]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D102,'District Rosetta'!$C$2:$C$226,0),1)","v":"27010"},"N","TACOMA","WATACO",49,1,19]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D103,'District Rosetta'!$C$2:$C$226,0),1)","v":"06037"},"N","VANCOUVER","WAVANC",68,7,20]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D104,'District Rosetta'!$C$2:$C$226,0),1)","v":"36140"},"N","WALLA WALLA","WAWALL",145,27,34]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D105,'District Rosetta'!$C$2:$C$226,0),1)","v":"08404"},"N","WOODLAND","WAWOOD",30,0,7]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Final Enrollment 1314'!D106,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"N","YAKAMA TRIBAL SCHOOL","WAYAKT",32,2,23]

{"sheet":"Enrollment Factors 1314","index":54,"n_rows":165,"n_cols":16,"rows_kept":165,"cut":false,"hidden":true,"merged":[[1,15,7,20]]}
["CCDDD","ESD","School ","dist_id","students 11-12","priority 11-12","needs 11-12","students 12-13","priority 12-13","needs 12-13","Diff student","Diff priority","Diff needs"]
["14005",189,"ABERDEEN","WAABER",168,26,69,184,9,65,16,-17,-4,null,null,"The output is based on a query that includes a full count of all students in the district with subsets of those students whom are Priority students and Needs students for the listed school year.  The student counts include all students ages 3-21 who were not enrolled during the summer. 2011-12 is all students enrolled for school year; 2012-13 counts are students enrolled from beginning of school year until May 10, 2013"]
["29103",189,"ANACORTES","WAANAC",27,0,12,25,4,8,-2,4,-4]
["31016",189,"ARLINGTON","WAARLI",82,4,12,95,6,10,13,2,-2]
["17408",189,"AUBURN","WAAURN",49,3,10,61,10,15,12,7,5]
["18303",189,"BAINBRIDGE ISLAND","WABAIN",2,0,0,0,0,0,-2,0,0]
["06119",189,"BATTLE GROUND","WABATT",21,1,4,14,0,8,-7,-1,4]
["17405",189,"BELLEVUE","WABELV",4,0,0,1,0,0,-3,0,0]
["37501",189,"BELLINGHAM","WABELH",134,4,43,120,7,63,-14,3,20]
["27403",189,"BETHEL","WABETH",0,0,0,6,0,4,6,0,4]
["37503",189,"BLAINE","WABLAN",13,4,0,16,4,2,3,0,2]
["18100",189,"BREMERTON","WABREM",34,1,3,50,1,10,16,0,7]
["24111",171,"BREWSTER","WABREW",250,38,72,204,44,59,-46,6,-13]
["09075",171,"BRIDGEPORT","WABRID",202,18,60,185,33,72,-17,15,12]
["29100",189,"BURLINGTON","WABURL",289,15,63,346,36,95,57,21,32]
["06117",189,"CAMAS","WACAMA",0,0,0,1,0,0,1,0,0]
["04228",171,"CASCADE","WACASC",83,17,29,76,17,16,-7,0,-13]
["04222",171,"CASHMERE","WACASH",181,33,56,153,36,46,-28,3,-10]
["32356",171,"CENTRAL VALLEY","WACENV",1,0,0,8,2,0,7,2,0]
["21401",189,"CENTRALIA","WACENT",187,30,55,169,33,50,-18,3,-5]
["21302",189,"CHEHALIS","WACHEH",29,3,5,28,1,5,-1,-2,0]
["16049",189,"CHIMACUM","WACHIM",3,0,0,3,0,0,0,0,0]
["19404",105,"CLE ELUM","WACLEE",3,0,1,2,0,0,-1,0,-1]
["27400",189,"CLOVER PARK","WACLOV",11,0,2,13,0,4,2,0,2]
["36250",123,"COLLEGE PLACE","WACOLL",92,7,9,81,10,8,-11,3,-1]
["36400",123,"COLUMBIA","WACOLU",55,12,26,50,7,26,-5,-5,0]
["29317",189,"CONWAY","WACONW",33,11,8,38,6,10,5,-5,2]
["15204",189,"COUPEVILLE","WACOUP",23,0,4,19,1,2,-4,1,-2]
["39090",105,"EAST VALLEY","WAEASV",259,33,111,250,45,94,-9,12,-17]
["09206",171,"EASTMONT","WAEAST",945,83,356,834,75,327,-111,-8,-29]
["31015",189,"EDMONDS","WAEDMO",12,0,3,10,0,2,-2,0,-1]
["19401",105,"ELLENSBURG","WAELLE",88,13,26,75,11,27,-13,-2,1]
["14068",189,"ELMA","WAELMA",58,4,9,56,6,8,-2,2,-1]
["04127",171,"ENTIAT","WAENTI",17,4,3,21,4,1,4,0,-2]
["17216",189,"ENUMCLAW","WAENUC",30,0,14,26,1,8,-4,1,-6]
["13165",171,"EPHRATA","WAEPHR",119,25,40,123,30,38,4,5,-2]
["31002",189,"EVERETT","WAEVET",27,1,8,43,1,17,16,0,9]
["06114",189,"EVERGREEN","WAEVER",6,0,1,18,10,0,12,10,-1]
["17210",189,"FEDERAL WAY","WAFEDW",9,1,2,35,3,6,26,2,4]
["37502",189,"FERNDALE","WAFERN",87,8,33,91,6,38,4,-2,5]
["27417",189,"FIFE","WAFIFE",12,2,3,5,0,1,-7,-2,-2]
["03053",189,"FINLEY","WAFINL",90,4,21,70,5,31,-20,1,10]
["20404",105,"GOLDENDALE","WAGOLD",62,1,17,69,1,22,7,0,5]
["39200",105,"GRANDVIEW","WAGRAN",753,71,258,705,73,263,-48,2,5]
["39204",105,"GRANGER","WAGRAG",318,54,115,391,38,117,73,-16,2]
["39203",105,"HIGHLAND","WAHIGH",355,41,117,304,44,108,-51,3,-9]
["17401",189,"HIGHLINE","WAHIGL",19,2,5,21,5,4,2,3,-1]
["23404",189,"HOOD CANAL","WAHOOD",97,11,16,87,16,18,-10,5,2]
["14028",189,"HOQUIAM","WAHOQU",66,3,20,41,7,11,-25,4,-9]
["11056",189,"KAHLOTUS","WAKAHL",4,0,3,1,0,0,-3,0,-3]
["08458",189,"KELSO","WAKELS",37,7,6,45,6,5,8,-1,-1]
["03017",123,"KENNEWICK","WAKENN",2250,99,794,2303,100,963,53,1,169]
["17415",189,"KENT","WAKENT",28,1,5,54,1,13,26,0,8]
["03052",123,"KIONA BENTON","WAKIBE",247,25,90,290,35,121,43,10,31]
["19403",189,"KITTITAS","WAKITT",46,4,12,53,3,15,7,-1,3]
["06101",189,"LA CENTER","WALACE",10,0,0,17,1,0,7,1,0]
["29311",189,"LA CONNER","WALACO",16,5,2,16,1,4,0,-4,2]
["04129",171,"LAKE CHELAN","WALAKE",169,46,54,145,42,52,-24,-4,-2]
["34307",189,"LAKE QUINAULT","WAQUIU",16,4,2,13,0,6,-3,-4,4]
["17414",189,"LAKE WASHINGTON","WALAKW",3,0,0,2,1,0,-1,1,0]
["31306",189,"LAKEWOOD","WALKWO",5,0,2,12,2,1,7,2,-1]
["01158",171,"LIND","WALIND",53,7,9,47,4,10,-6,-3,1]
["08122",189,"LONGVIEW","WALONG",93,10,17,85,4,17,-8,-6,0]
["28144",189,"LOPEZ ISLAND","WALOPE",2,0,0,2,0,0,0,0,0]
["20406",189,"LYLE","WALYLE",0,0,0,3,0,0,3,0,0]
["37504",189,"LYNDEN","WALYND",160,46,28,147,22,58,-13,-24,30]
["39120",105,"MABTON","WAMABT",273,26,77,225,29,83,-48,3,6]
["04019",171,"MANSON","WAMANS",65,24,19,68,22,14,3,-2,-5]
["31025",189,"MARYSVILLE","WAMARV",138,16,40,165,11,55,27,-5,15]
["37505",189,"MERIDIAN","WAMERI",51,7,15,38,13,12,-13,6,-3]
["31103",189,"MONROE","WAMONR",33,4,8,38,2,13,5,-2,5]
["14066",189,"MONTESANO","WAMONT",6,0,0,3,0,0,-3,0,0]
["13161",171,"MOSES LAKE","WAMSLK",499,62,148,457,53,160,-42,-9,12]
["21206",189,"MOSSYROCK","WAMOSS",30,2,2,38,3,6,8,1,4]
["29320",189,"MOUNT VERNON","WAMTVE",772,85,250,755,100,263,-17,15,13]
["39209",105,"MT ADAMS","WAMTAD",116,11,21,107,7,41,-9,-4,20]
["37507",189,"MT BAKER","WAMTBK",40,3,5,29,5,3,-11,2,-2]
["31006",189,"MUKILTEO","WAMUKL",11,0,1,14,1,2,3,1,1]
["39003",105,"NACHES","WANACH",81,13,27,80,13,17,-1,0,-10]
["25155",189,"NASELLE-GRAYS RIVER","WANASE",60,4,14,55,3,15,-5,-1,1]
["37506",189,"NOOKSACK VALLEY","WANOOK",153,31,29,152,33,25,-1,2,-4]
["14064",189,"NORTH BEACH","WANORB",13,1,2,11,2,3,-2,1,1]
["11051",123,"NORTH FRANKLIN","WANORT",475,93,181,521,82,174,46,-11,-7]
["18400",189,"NORTH KITSAP","WANORK",44,3,21,63,1,26,19,-2,5]
["23403",189,"NORTH MASON","WANORM",3,0,1,0,0,0,-3,0,-1]
["34003",189,"NORTH THURSTON","WANORH",3,0,0,2,0,1,-1,0,1]
["17417",189,"NORTHSHORE","WANORS",6,1,0,12,3,2,6,2,2]
["15201",189,"OAK HARBOR","WAOAKH",26,0,8,25,2,8,-1,2,0]
["25101",189,"OCEAN BEACH","WAOCEA",83,9,15,81,10,25,-2,1,10]
["14172",189,"OCOSTA","WAOCOS",109,10,27,93,8,31,-16,-2,4]
["24105",171,"OKANOGAN","WAOKAN",54,10,20,43,6,20,-11,-4,0]
["34111",189,"OLYMPIA","WAOLYM",20,0,5,7,3,3,-13,3,-2]
["24019",171,"OMAK","WAOMAK",30,6,12,27,6,4,-3,0,-8]
["21300",189,"ONALASKA","WAONAL",10,0,2,0,0,0,-10,0,-2]
["09013",171,"ORONDO","WAORON",104,13,9,94,17,23,-10,4,14]
["24410",171,"OROVILLE","WAOROV",93,10,13,89,7,19,-4,-3,6]
["01147",171,"OTHELLO","WAOTHE",740,81,125,749,104,183,9,23,58]
["09102",171,"PALISADES","WAPALI",12,1,2,11,2,2,-1,1,0]
["11001",123,"PASCO","WAPASC",1884,285,712,1761,236,633,-123,-49,-79]
["24122",171,"PATEROS","WAPATE",37,0,10,46,5,12,9,5,2]
["03050",123,"PATERSON","WAPATR",51,5,0,49,5,22,-2,0,22]
["23402",189,"PIONEER","WAPION",0,0,0,1,0,0,1,0,0]
["12110",189,"POMEROY","WAPOME",0,0,0,2,0,0,2,0,0]
["05121",189,"PORT ANGELES","WAPANG",1,0,0,1,0,0,0,0,0]
["16050",189,"PORT TOWNSEND","WAPORT",4,2,1,3,0,3,-1,-2,2]
["36402",123,"PRESCOTT","WAPRES",67,7,8,62,8,14,-5,1,6]
["03116",123,"PROSSER","WAPROS",809,47,197,831,76,345,22,29,148]
["27003",189,"PUYALLUP","WAPUYA",49,0,6,64,2,17,15,2,11]
["05402",189,"QUILLAYUTE VALLEY","WAQUIL",67,10,26,71,5,33,4,-5,7]
["13144",171,"QUINCY","WAQUIN",624,78,182,638,78,213,14,0,31]
["25116",189,"RAYMOND","WARAYM",1,0,1,0,0,0,-1,0,-1]
["17403",189,"RENTON","WARENT",31,5,2,42,4,10,11,-1,8]
["03400",123,"RICHLAND","WARICH",66,2,18,59,2,31,-7,0,13]
["06122",189,"RIDGEFIELD","WARIDG",19,0,0,3,0,0,-16,0,0]
["17407",189,"RIVERVIEW","WARIVW",19,1,3,17,0,6,-2,-1,3]
["34401",189,"ROCHESTER","WAROCH",25,0,2,32,5,4,7,5,2]
["20403",189,"ROOSEVELT","WAROOS",23,0,5,28,1,5,5,1,0]
["13160",105,"ROYAL CITY","WAROYA",338,36,132,261,37,85,-77,1,-47]
["28149",189,"SAN JUAN ISLAND","WASANJ",15,3,3,17,2,3,2,-1,0]
["14104",189,"SATSOP","WASATS",2,0,0,3,0,0,1,0,0]
["17001",189,"SEATTLE","WASEAT",357,50,112,306,29,128,-51,-21,16]
["29101",189,"SEDRO WOOLLEY","WASEDR",160,22,31,137,39,38,-23,17,7]
["39119",105,"SELAH","WASELA",185,10,48,184,20,45,-1,10,-3]
["05323",189,"SEQUIM","WASEQU",27,0,2,17,2,6,-10,2,4]
["23309",189,"SHELTON","WASHEL",159,23,39,121,20,48,-38,-3,9]
["17412",189,"SHORELINE","WASHOR",2,0,0,0,0,0,-2,0,0]
["31201",189,"SNOHOMISH","WASNOH",57,2,11,89,8,22,32,6,11]
["17410",189,"SNOQUALMIE VALLEY","WASNOQ",1,0,1,1,0,1,0,0,0]
["13156",171,"SOAP LAKE","WASOAP",40,1,7,39,2,7,-1,1,0]
["25118",189,"SOUTH BEND","WASOUT",27,6,9,15,2,7,-12,-4,-2]
["23042",189,"SOUTHSIDE ","WASSID",0,0,0,2,0,0,2,0,0]
["32081",171,"SPOKANE","WASPOK",1,0,1,9,0,4,8,0,3]
["31401",189,"STANWOOD","WASTAN",50,3,16,37,5,14,-13,2,-2]
["11054",123,"STAR  ","WASTAR",17,0,0,1,0,0,-16,0,0]
["31311",189,"SULTAN","WASULT",22,0,1,33,1,3,11,1,2]
["27320",189,"SUMNER","WASUMN",0,0,0,2,0,1,2,0,1]
["39201",105,"SUNNYSIDE","WASUNN",1788,155,542,1563,144,608,-225,-11,66]
["27010",189,"TACOMA","WATACO",40,1,17,51,1,20,11,0,3]
["34402",189,"TENINO","WATENI",5,0,2,4,0,1,-1,0,-1]
["19400",105,"THORP","WATHOR",0,0,0,2,0,0,2,0,0]
["24404",171,"TONASKET","WATONK",150,3,21,168,25,38,18,22,17]
["39202",105,"TOPPENISH","WATOPP",1037,99,388,967,129,381,-70,30,-7]
["36300",123,"TOUCHET","WATOUC",9,2,3,8,1,5,-1,-1,2]
["20400",189,"TROUT LAKE","WATOUL",54,0,1,0,0,0,-54,0,-1]
["34033",189,"TUMWATER","WATUMW",3,0,0,4,1,1,1,1,1]
["39002",105,"UNION GAP","WAUNIO",91,4,28,56,3,27,-35,-1,-1]
["06037",189,"VANCOUVER","WAVANC",54,4,10,80,7,20,26,3,10]
[{"$error":"#N/A"},null,"WA MIG ED PROGRAM","WAWMEP",0,0,0,1,0,0,1,0,0]
["35200",189,"WAHKIAKUM","WAWAHK",22,0,7,13,0,10,-9,0,3]
["13073",105,"WAHLUKE","WAWAHL",888,60,236,707,79,234,-181,19,-2]
["36140",123,"WALLA WALLA","WAWALL",162,21,43,149,24,36,-13,3,-7]
["39207",105,"WAPATO","WAWAPA",1473,89,467,1309,83,538,-164,-6,71]
["13146",171,"WARDEN","WAWARD",383,74,118,339,60,111,-44,-14,-7]
["09209",171,"WATERVILLE","WAWATE",19,6,5,18,6,8,-1,0,3]
["04246",171,"WENATCHEE","WAWENA",2470,125,994,2040,108,1046,-430,-17,52]
["39208",105,"WEST VALLEY (YAKIMA)","WAWEST",119,28,29,114,17,45,-5,-11,16]
["27416",189,"WHITE RIVER","WAWHIR",3,0,0,1,0,0,-2,0,0]
["20405",189,"WHITE SALMON","WAWHIT",41,10,23,40,5,25,-1,-5,2]
["21232",189,"WINLOCK","WAWINL",100,2,22,117,5,57,17,3,35]
["20094",189,"WISHRAM","WAWISH",0,0,0,2,0,0,2,0,0]
["08404",189,"WOODLAND","WAWOOD",42,0,1,34,0,7,-8,0,6]
[0,105,"YAKAMA TRIBAL SCHOOL","WAYAKT",20,0,13,33,0,25,13,0,12]
["39007",105,"YAKIMA","WAYAKI",3827,198,1280,3602,230,1561,-225,32,281]
["34002",189,"YELM","WAYELM",0,0,0,11,0,3,11,0,3]
["39205",105,"ZILLAH","WAZILL",129,16,45,115,16,42,-14,0,-3]

{"sheet":"Enrollment Factors 1213","index":55,"n_rows":152,"n_cols":9,"rows_kept":152,"cut":false,"hidden":true,"merged":[]}
[null,"DISTRICT","Factor I - Migrant Count","PRIORITY 1-","PRIORITY 2","Factor - 2 Need","Factor- 3 PFS","Factor-4 Other funding factors","Factor-5 Rural Factor"]
["14005","ABERDEEN",171,14,7,68,{"$f":"SUM(D2:E2)","v":21}]
["29103","ANACORTES",28,0,1,14,1]
["31016","ARLINGTON",85,3,3,16,6]
["17408","AUBURN",49,0,2,5,2]
["18303","BAINBRIDGE ISLAND",2,0,0,0,0]
["06119","BATTLE GROUND",22,0,0,2,0]
["17405","BELLEVUE",4,0,0,0,0]
["37501","BELLINGHAM",133,8,1,59,9]
["37503","BLAINE",14,4,0,5,4]
["18100","BREMERTON",35,0,1,0,1]
["24111","BREWSTER",270,25,25,92,50]
["09075","BRIDGEPORT",210,24,10,85,34]
["29100","BURLINGTON",290,14,13,68,27]
["04228","CASCADE",83,13,4,43,17]
["04222","CASHMERE",182,28,14,82,42]
["32356","CENTRAL VALLEY",1,0,0,0,0]
["21401","CENTRALIA",191,28,9,72,37]
["21302","CHEHALIS",30,3,0,5,3]
[0,"CHIEF LESCHI SCHOOLS",2,0,0,0,0]
["16049","CHIMACUM",3,0,0,0,0]
["19404","CLE ELUM",3,0,0,0,0]
["27400","CLOVER PARK",11,0,0,0,0]
["36250","COLLEGE PLACE",84,6,1,21,7]
["36400","COLUMBIA",56,12,1,30,13]
["29317","CONWAY",37,8,2,12,10]
["15204","COUPEVILLE",23,0,1,5,1]
["39090","EAST VALLEY",265,28,11,108,39]
["09206","EASTMONT",946,59,32,390,91]
["31015","EDMONDS",11,0,0,4,0]
["19401","ELLENSBURG",88,9,4,32,13]
["14068","ELMA",60,3,0,18,3]
["04127","ENTIAT",19,4,1,7,5]
["17216","ENUMCLAW",31,0,0,11,0]
["13165","EPHRATA",124,9,7,39,16]
["31002","EVERETT",31,5,0,10,5]
["06114","EVERGREEN",5,0,0,1,0]
["17210","FEDERAL WAY",11,2,0,4,2]
["37502","FERNDALE",85,5,3,26,8]
["27417","FIFE",12,1,0,1,1]
["03053","FINLEY",95,3,2,33,5]
["20404","GOLDENDALE",65,5,0,36,5]
["39200","GRANDVIEW",769,60,35,320,95]
["39204","GRANGER",329,46,13,155,59]
["39203","HIGHLAND",364,25,19,155,44]
["17401","HIGHLINE",16,3,0,3,3]
["23404","HOOD CANAL",101,15,1,35,16]
["14028","HOQUIAM",69,2,1,25,3]
["08458","KELSO",41,3,0,9,3]
["03017","KENNEWICK",2226,67,33,771,100]
["17415","KENT",30,1,0,7,1]
["03052","KIONA BENTON",260,14,11,78,25]
["19403","KITTITAS",47,2,1,17,3]
["06101","LA CENTER",5,0,0,2,0]
["29311","LA CONNER",17,5,2,6,7]
["04129","LAKE CHELAN",151,13,25,34,38]
["34307","LAKE QUINAULT",19,2,1,3,3]
["17414","LAKE WASHINGTON",3,0,0,2,0]
["31306","LAKEWOOD",5,0,0,3,0]
["01158","LIND",53,6,3,18,9]
["08122","LONGVIEW",95,5,1,23,6]
["28144","LOPEZ ISLAND",2,0,0,0,0]
["37504","LYNDEN",148,27,16,57,43]
["39120","MABTON",272,26,11,112,37]
["04019","MANSON",69,13,9,22,22]
["31025","MARYSVILLE",141,14,2,51,{"$f":"SUM(D66:E66)","v":16}]
["37505","MERIDIAN",48,5,1,18,6]
["31103","MONROE",34,3,0,18,3]
["14066","MONTESANO",6,0,0,1,0]
["13161","MOSES LAKE",509,38,21,168,59]
["21206","MOSSYROCK",29,3,2,6,5]
["29320","MOUNT VERNON",807,66,36,333,102]
[{"$error":"#N/A"},"MSRS I/R ASSISTANCE",279,20,8,72,28]
["39209","MT ADAMS",111,9,2,31,11]
["37507","MT BAKER",29,0,0,6,0]
["31006","MUKILTEO",11,0,0,3,0]
["39003","NACHES",77,6,2,32,8]
["25155","NASELLE-GRAYS RIVER",59,2,1,19,3]
["37506","NOOKSACK VALLEY",162,22,13,49,35]
["14064","NORTH BEACH",13,0,0,3,0]
["11051","NORTH FRANKLIN",499,56,29,185,85]
["18400","NORTH KITSAP",38,0,0,11,0]
["23403","NORTH MASON",2,0,0,1,0]
["34003","NORTH THURSTON",1,0,0,0,0]
["17417","NORTHSHORE",7,0,1,0,1]
["15201","OAK HARBOR",27,0,0,7,0]
["25101","OCEAN BEACH",86,6,3,27,9]
["14172","OCOSTA",112,7,2,36,9]
["24105","OKANOGAN",59,6,0,20,6]
["34111","OLYMPIA",21,0,0,5,0]
["24019","OMAK",33,1,0,11,1]
["21300","ONALASKA",10,0,0,1,0]
["09013","ORONDO",99,13,8,26,21]
["24410","OROVILLE",77,7,7,20,14]
["01147","OTHELLO",735,71,41,221,112]
["09102","PALISADES",14,0,1,1,1]
["11001","PASCO",1928,172,88,761,260]
["24122","PATEROS",37,4,1,16,5]
["03050","PATERSON",53,14,5,19,19]
["05121","PORT ANGELES",1,0,0,0,0]
["16050","PORT TOWNSEND",4,2,0,2,2]
["36402","PRESCOTT",67,6,0,15,6]
["03116","PROSSER",853,66,33,320,99]
["27003","PUYALLUP",47,0,0,7,0]
["05402","QUILLAYUTE VALLEY",71,5,6,21,11]
["13144","QUINCY",654,61,29,234,90]
["25116","RAYMOND",1,0,0,0,0]
["17403","RENTON",32,5,1,7,6]
["03400","RICHLAND",64,3,1,22,4]
["17407","RIVERVIEW",20,2,0,6,2]
["34401","ROCHESTER",24,6,0,7,6]
["20403","ROOSEVELT",28,0,0,3,0]
["13160","ROYAL CITY",354,22,11,134,33]
["28149","SAN JUAN ISLAND",15,1,0,2,1]
["14104","SATSOP",2,0,0,0,0]
["17001","SEATTLE",361,20,35,111,55]
["29101","SEDRO WOOLLEY",171,23,14,65,37]
["39119","SELAH",182,12,2,69,14]
["05323","SEQUIM",24,0,0,6,0]
["23309","SHELTON",156,15,5,55,20]
["31201","SNOHOMISH",57,3,1,10,4]
["17410","SNOQUALMIE VALLEY",1,0,0,0,0]
["13156","SOAP LAKE",43,5,2,12,7]
["25118","SOUTH BEND",26,3,1,10,4]
["32081","SPOKANE",1,0,0,0,0]
["31401","STANWOOD",52,2,0,17,2]
["31311","SULTAN",23,0,0,2,0]
["39201","SUNNYSIDE",1854,143,67,669,210]
["27010","TACOMA",40,1,1,21,2]
["34402","TENINO",5,0,0,1,{"$f":"SUM(D130:E130)","v":0}]
["24404","TONASKET",146,6,4,28,10]
["39202","TOPPENISH",1074,72,40,417,112]
["36300","TOUCHET",9,3,1,6,4]
["20400","TROUT LAKE",1,0,0,0,0]
["34033","TUMWATER",3,0,0,0,0]
["39002","UNION GAP",92,2,4,29,6]
["06037","VANCOUVER",55,3,1,13,4]
["35200","WAHKIAKUM",22,0,1,8,1]
["13073","WAHLUKE",869,73,33,282,106]
["36140","WALLA WALLA",157,15,3,62,18]
["39207","WAPATO",1431,82,24,524,106]
["13146","WARDEN",395,59,40,145,99]
["09209","WATERVILLE",19,6,1,12,7]
["04246","WENATCHEE",2468,95,61,988,156]
["39208","WEST VALLEY",124,15,7,42,22]
["27416","WHITE RIVER",3,0,0,1,0]
["20405","WHITE SALMON",42,5,2,21,7]
["21232","WINLOCK",110,4,4,40,8]
["08404","WOODLAND",28,0,0,2,0]
[0,"YAKAMA TRIBAL SCHOOL",19,0,0,8,0]
["39007","YAKIMA",3829,137,87,1447,224]
["39205","ZILLAH",135,12,5,50,17]

{"sheet":"Enrollment Summer","index":56,"n_rows":115,"n_cols":15,"rows_kept":115,"cut":false,"hidden":true,"merged":[[0,0,0,5],[2,7,4,14],[5,7,7,14],[8,7,10,14]]}
["District allocation process for 2017 Summer",null,null,null,null,null,null,{"$f":"29555-29482","v":73},{"$f":"H1/2","v":36.5}]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS"]
["14005","ABERDEEN",189,133,8,46,null,"Student counts are for students between 3 and 21 years of age as determined by the CSPR 2012-2013 school year counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district."]
["31016","ARLINGTON",189,66,0,25]
["17408","AUBURN",189,43,1,19]
["37501","BELLINGHAM",189,132,12,43,null,"Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["18100","BREMERTON",189,72,2,26]
["24111","BREWSTER",171,313,65,71]
["09075","BRIDGEPORT",171,209,34,63,null,"Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment."]
["29100","BURLINGTON-EDISON",189,308,25,54]
["04228","CASCADE",171,93,24,11,null,"Priority counts are based on if the students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["04222","CASHMERE",171,231,21,35,null,null,null,null,"ESD"]
["21401","CENTRALIA",189,143,9,65,null,101,{"$f":"COUNTIF($C$3:$C$98,H13)","v":0},null,112]
["21302","CHEHALIS",189,39,6,7,null,105,16,null,113,null,null,"ESD","Students"]
["36250","COLLEGE PLACE",123,103,17,26,null,112,0,null,114,null,null,"Null"]
["36400","COLUMBIA (WALLA WALLA)",123,33,2,11,null,113,0,null,121]
["29317","CONWAY",189,33,9,5,null,114,0,null,189]
["15204","COUPEVILLE",189,23,6,2,null,121,0,null,null,null,{"$f":"DSUM($A$2:$F$98,\"Students\",N14:N15)","v":0}]
["39090","EAST VALLEY (YAKIMA)",105,257,13,114,null,123,13]
["09206","EASTMONT",171,948,86,303,null,171,19]
["31015","EDMONDS",189,31,3,5,null,189,48]
["19401","ELLENSBURG",105,53,3,20]
["14068","ELMA",189,55,9,12]
["04127","ENTIAT",171,30,6,7]
["13165","EPHRATA",171,135,11,41]
["31002","EVERETT",189,45,0,22]
["06114","EVERGREEN (CLARK)",189,36,1,8]
["17210","FEDERAL WAY",189,42,0,24]
["37502","FERNDALE",189,206,8,22]
["03053","FINLEY",123,58,0,27]
["27402","FRANKLIN PIERCE",189,20,0,11]
["20404","GOLDENDALE",105,49,3,9]
["13301","GRAND COULEE DAM",171,47,0,3]
["39200","GRANDVIEW",105,661,64,296]
["39204","GRANGER",105,358,45,152]
["39203","HIGHLAND",105,250,39,69]
["23404","HOOD CANAL",189,60,4,25]
["08458","KELSO",189,41,1,21]
["03017","KENNEWICK",123,2802,102,1200]
["17415","KENT",189,52,5,35]
["03052","KIONA-BENTON CITY",123,316,31,143]
["19403","KITTITAS",105,20,1,9]
["29311","LA CONNER",189,95,2,7]
["04129","LAKE CHELAN",171,196,30,38]
["01158","LIND",123,46,3,13]
["08122","LONGVIEW",189,48,1,27]
["37504","LYNDEN",189,138,27,36]
["39120","MABTON",105,327,42,114]
["04019","MANSON",171,60,14,21]
["31025","MARYSVILLE",189,246,0,80]
["37505","MERIDIAN",189,54,11,12]
["31103","MONROE",189,45,2,17]
["13161","MOSES LAKE",171,529,89,169]
["21206","MOSSYROCK",189,54,2,24]
["39209","MOUNT ADAMS",105,109,4,28]
["37507","MOUNT BAKER",189,42,3,2]
["29320","MOUNT VERNON",189,1218,134,407]
["31006","MUKILTEO",189,28,0,12]
["39003","NACHES VALLEY",105,63,6,18]
["25155","NASELLE-GRAYS RIVER VALLEY",189,43,3,10]
["37506","NOOKSACK VALLEY",189,175,27,29]
["11051","NORTH FRANKLIN",123,831,79,348]
["18400","NORTH KITSAP",189,83,1,24]
["23403","NORTH MASON",189,20,2,1]
["34003","NORTH THURSTON PUBLIC SCHOOLS",189,39,4,10]
["25101","OCEAN BEACH",189,90,19,31]
["14172","OCOSTA",189,72,5,20]
["24105","OKANOGAN",171,72,13,17]
["24019","OMAK",171,49,4,8]
["09013","ORONDO",171,64,13,14]
["24410","OROVILLE",171,82,8,6]
["01147","OTHELLO",123,798,114,246]
["11001","PASCO",123,1991,197,562]
["24122","PATEROS",171,37,9,7]
["03050","PATERSON",123,37,3,13]
["36402","PRESCOTT",123,68,5,26]
["03116","PROSSER",123,795,74,309]
["27003","PUYALLUP",189,33,0,15]
["05402","QUILLAYUTE VALLEY",189,43,4,20]
["13144","QUINCY",171,599,65,198]
["17403","RENTON",189,21,1,6]
["03400","RICHLAND",123,140,26,55]
["06122","RIDGEFIELD",189,23,0,8]
["34401","ROCHESTER",189,22,0,6]
["20403","ROOSEVELT",105,29,2,1]
["13160","ROYAL",105,293,28,83]
["17001","SEATTLE PUBLIC SCHOOLS",189,223,19,122]
["29101","SEDRO-WOOLLEY",189,139,18,51]
["39119","SELAH",105,160,11,75]
["23309","SHELTON",189,116,8,52]
["31201","SNOHOMISH",189,83,4,42]
["13156","SOAP LAKE",171,40,1,15]
["31401","STANWOOD-CAMANO",189,22,3,12]
["39201","SUNNYSIDE",105,1220,105,421]
["27010","TACOMA",189,31,2,12]
["24404","TONASKET",171,234,42,71]
["39202","TOPPENISH",105,1087,164,335]
["20400","TROUT LAKE",105,64,0,2]
["39002","UNION GAP",105,69,10,29]
["06037","VANCOUVER",189,66,1,25]
["13073","WAHLUKE",105,1059,146,242]
["36140","WALLA WALLA PUBLIC SCHOOLS",123,145,21,53]
["39207","WAPATO",105,1129,80,434]
["13146","WARDEN",171,363,56,96]
["09209","WATERVILLE",171,24,6,7]
["04246","WENATCHEE",171,1915,113,849]
["39208","WEST VALLEY (YAKIMA)",105,75,4,39]
["21303","WHITE PASS",189,36,0,0]
["20405","WHITE SALMON VALLEY",105,39,2,16]
["21232","WINLOCK",189,119,2,71]
["08404","WOODLAND",189,20,0,8]
["00000","YAKAMA TRIBAL SCHOOL",105,81,2,61]
["39007","YAKIMA",105,3135,182,1394]
["34002","YELM",189,22,0,7]
["39205","ZILLAH",105,100,11,32]

{"sheet":"Enrollment Summer 2018","index":57,"n_rows":116,"n_cols":15,"rows_kept":116,"cut":false,"hidden":true,"merged":[[11,7,13,14],[0,0,0,5],[2,7,4,14],[5,7,7,14],[8,7,10,14]]}
["District allocation process for 2017 Summer",null,null,null,null,null,null,{"$f":"29555-29482","v":73},{"$f":"H1/2","v":36.5}]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS"]
["14005","ABERDEEN",189,130,2,46,null,"Student counts are for students between 3 and 21 years of age as determined by the CSPR 2016-2017 performance period (9/1/16-8/31/17) counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district."]
["31016","ARLINGTON",189,55,2,33]
["17408","AUBURN",189,31,1,15]
["37501","BELLINGHAM",189,173,29,37,null,"Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["18100","BREMERTON",189,76,8,24]
["24111","BREWSTER",171,222,49,63]
["09075","BRIDGEPORT",171,213,14,79,null,"Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment."]
["29100","BURLINGTON-EDISON",189,263,32,47]
["04228","CASCADE",171,97,19,21]
["04222","CASHMERE",171,208,22,39,null,"All counts are from the 2016-2017 static CSPR Database created on November 1, 2017.  This includes all students, all test results, all secondary credits and all supplemental services as reported by the district Records Clerks and as obtained from the CEDARS database at OSPI."]
["21401","CENTRALIA",189,135,6,68]
["21302","CHEHALIS",189,48,6,18]
["36250","COLLEGE PLACE",123,91,13,41]
["36400","COLUMBIA (WALLA WALLA)",123,41,4,12]
["29317","CONWAY",189,24,4,9]
["15204","COUPEVILLE",189,20,7,7,null,null,null,null,"ESD"]
["39090","EAST VALLEY (YAKIMA)",105,250,13,107,null,101,{"$f":"COUNTIF($C$3:$C$189,H19)","v":0},null,112]
["09206","EASTMONT",171,879,87,319,null,105,{"$f":"COUNTIF($C$3:$C$189,H20)","v":23},null,113,null,null,"ESD","Students"]
["31015","EDMONDS",189,31,8,8,null,112,0,null,114,null,null,"Null"]
["19401","ELLENSBURG",105,53,6,16,null,113,0,null,121]
["14068","ELMA",189,62,1,17,null,114,0,null,189]
["04127","ENTIAT",171,28,0,9,null,121,0,null,null,null,{"$f":"DSUM($A$2:$F$98,\"Students\",N20:N21)","v":0}]
["13165","EPHRATA",171,117,13,31,null,123,14]
["31002","EVERETT",189,39,1,18,null,171,23]
["06114","EVERGREEN (CLARK)",189,46,2,15,null,189,54]
["17210","FEDERAL WAY",189,40,8,15]
["37502","FERNDALE",189,192,7,61]
["03053","FINLEY",123,56,1,26]
["20404","GOLDENDALE",105,63,1,24]
["13301","GRAND COULEE DAM",171,78,0,12]
["39200","GRANDVIEW",105,623,47,218]
["39204","GRANGER",105,373,18,165]
["39203","HIGHLAND",105,247,42,58]
["17401","HIGHLINE",189,20,0,5]
["23404","HOOD CANAL",189,60,1,32]
["14028","HOQUIAM",189,25,2,8]
["08458","KELSO",189,28,3,14]
["03017","KENNEWICK",123,2798,104,1009]
["17415","KENT",189,42,6,20]
["03052","KIONA-BENTON CITY",123,343,35,126]
["29311","LA CONNER",189,191,4,15]
["04129","LAKE CHELAN",171,184,34,43]
["01158","LIND",123,48,9,10]
["08122","LONGVIEW",189,47,4,25]
["37504","LYNDEN",189,136,10,46]
["39120","MABTON",105,311,30,108]
["04019","MANSON",171,49,7,23]
["31025","MARYSVILLE",189,222,3,106]
["37505","MERIDIAN",189,66,6,26]
["31103","MONROE",189,38,0,23]
["13161","MOSES LAKE",171,468,70,149]
["21206","MOSSYROCK",189,47,3,21]
["39209","MOUNT ADAMS",105,121,3,41]
["37507","MOUNT BAKER",189,24,5,10]
["29320","MOUNT VERNON",189,1028,112,431]
["31006","MUKILTEO",189,25,4,9]
["39003","NACHES VALLEY",105,60,0,31]
["25155","NASELLE-GRAYS RIVER VALLEY",189,55,4,17]
["24014","NESPELEM",171,25,0,5]
["37506","NOOKSACK VALLEY",189,167,8,35]
["11051","NORTH FRANKLIN",123,793,64,336]
["18400","NORTH KITSAP",189,65,0,34]
["23403","NORTH MASON",189,21,1,11]
["34003","NORTH THURSTON PUBLIC SCHOOLS",189,34,0,19]
["25101","OCEAN BEACH",189,64,5,31]
["14172","OCOSTA",189,58,5,12]
["24105","OKANOGAN",171,77,13,23]
["34111","OLYMPIA",189,29,2,10]
["24019","OMAK",171,55,4,15]
["09013","ORONDO",171,72,8,20]
["24410","OROVILLE",171,97,10,20]
["01147","OTHELLO",123,807,104,212]
["11001","PASCO",123,1978,264,645]
["24122","PATEROS",171,46,4,13]
["03050","PATERSON",123,30,2,7]
["36402","PRESCOTT",123,36,5,8]
["03116","PROSSER",123,859,69,337]
["27003","PUYALLUP",189,25,0,6]
["05402","QUILLAYUTE VALLEY",189,50,6,20]
["13144","QUINCY",171,502,62,140]
["17403","RENTON",189,33,4,13]
["03400","RICHLAND",123,171,27,73]
["06122","RIDGEFIELD",189,27,1,4]
["34401","ROCHESTER",189,38,1,18]
["20403","ROOSEVELT",105,36,0,6]
["13160","ROYAL",105,232,18,83]
["17001","SEATTLE PUBLIC SCHOOLS",189,202,21,89]
["29101","SEDRO-WOOLLEY",189,156,10,51]
["39119","SELAH",105,132,13,60]
["23309","SHELTON",189,98,9,49]
["31201","SNOHOMISH",189,90,10,44]
["13156","SOAP LAKE",171,36,10,10]
["31311","SULTAN",189,22,0,4]
["39201","SUNNYSIDE",105,1422,106,415]
["27010","TACOMA",189,26,2,9]
["24404","TONASKET",171,252,46,71]
["39202","TOPPENISH",105,1059,182,326]
["20400","TROUT LAKE",105,91,2,17]
["39002","UNION GAP",105,82,4,22]
["06037","VANCOUVER",189,82,2,33]
["13073","WAHLUKE",105,1068,124,262]
["36140","WALLA WALLA PUBLIC SCHOOLS",123,139,16,50]
["39207","WAPATO",105,1063,91,371]
["13146","WARDEN",171,321,55,61]
["09209","WATERVILLE",171,20,4,5]
["04246","WENATCHEE",171,1829,115,716]
["39208","WEST VALLEY (YAKIMA)",105,69,4,35]
["21303","WHITE PASS",189,21,0,3]
["20405","WHITE SALMON VALLEY",105,35,0,17]
["21232","WINLOCK",189,102,2,51]
["39901","YAKAMA TRIBAL SCHOOL",105,63,1,53]
["39007","YAKIMA",105,2750,160,1166]
["34002","YELM",189,37,0,6]
["39205","ZILLAH",105,92,9,35]

{"sheet":"Enrollment Summer 2017","index":58,"n_rows":165,"n_cols":15,"rows_kept":165,"cut":false,"hidden":true,"merged":[[2,7,4,14],[5,7,7,14],[8,7,10,14],[0,0,0,5]]}
["District allocation process for 2017 Summer",null,null,null,null,null,null,{"$f":"29555-29482","v":73},{"$f":"H1/2","v":36.5}]
["CCDDD","DISTRICT","ESD","STUDENTS","PRIORITY","NEEDS"]
["39007","YAKIMA",105,3591,231,1458,"WAABER","Student counts are for students between 3 and 21 years of age as determined by the CSPR 2012-2013 school year counts.  The students are counted by district enrollment and may have been counted in mulitiple districts, but only once per district."]
["03017","KENNEWICK",123,2538,96,973,"WAARLI"]
["11001","PASCO",123,1957,213,623,"WAAUBU"]
["04246","WENATCHEE",171,1913,116,631,"WABELL","Priority counts are calculated where students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["39201","SUNNYSIDE",105,1348,97,456,"WABREM"]
["39207","WAPATO",105,1197,62,375,"WABREW"]
["39202","TOPPENISH",105,1108,111,348,"WABRID","Needs counts are based on students who were determined to have a service need, but did not have a interrupted school year within the district of enrollment."]
["29320","MOUNT VERNON",189,1000,116,325,"WABURL"]
["13073","WAHLUKE",105,932,79,194,"WACASC","Priority counts are based on if the students were priority at anytime during the school year for the district of enrollment.  They may be marked as priority in one district, but not in another based on the PFS definition."]
["09206","EASTMONT",171,877,66,283,"WACASH",null,null,null,"ESD"]
["11051","NORTH FRANKLIN",123,805,84,288,"WACENT",101,{"$f":"COUNTIF($C$3:$C$98,H13)","v":1},null,112]
["01147","OTHELLO",123,787,94,232,"WACHEH",105,19,null,113,null,null,"ESD","Students"]
["39200","GRANDVIEW",105,774,96,292,"WACOLL",112,7,null,114,null,null,"Null"]
["03116","PROSSER",123,729,54,294,"WACOLU",113,11,null,121]
["13144","QUINCY",171,557,84,193,"WACONW",114,3,null,189]
["13161","MOSES LAKE",171,442,57,168,"WACOUP",121,7,null,null,null,{"$f":"DSUM($A$2:$F$98,\"Students\",N14:N15)","v":0}]
["39204","GRANGER",105,413,28,141,"WAEAST",123,13]
["13146","WARDEN",171,350,50,95,"WAEAST",171,18]
["13160","ROYAL",105,302,27,72,"WAEDMO",189,17]
["39120","MABTON",105,296,30,61,"WAELLE"]
["03052","KIONA-BENTON CITY",123,274,19,132,"WAELMA"]
["24111","BREWSTER",171,270,47,49,"WAENTI"]
["29100","BURLINGTON-EDISON",189,264,18,83,"WAEPHR"]
["39090","EAST VALLEY (YAKIMA)",105,250,27,91,"WAEVER"]
["39203","HIGHLAND",105,238,36,77,"WAEVER"]
["24404","TONASKET",171,235,31,72,"WAFEDE"]
["09075","BRIDGEPORT",171,229,27,37,"WAFERN"]
["17001","SEATTLE PUBLIC SCHOOLS",121,229,8,94,"WAFINL"]
["31025","MARYSVILLE",189,211,8,90,"WAGOLD"]
["37502","FERNDALE",189,198,10,15,"WAGRAN"]
["36140","WALLA WALLA PUBLIC SCHOOLS",123,171,30,53,"WAGRAN"]
["39119","SELAH",105,159,14,52,"WAGRAN"]
["04129","LAKE CHELAN",171,157,22,59,"WAHIGH"]
["21401","CENTRALIA",113,152,18,58,"WAHIGH"]
["29101","SEDRO-WOOLLEY",189,140,14,47,"WAHOOD"]
["14005","ABERDEEN",113,138,9,50,"WAHOQU"]
["37506","NOOKSACK VALLEY",189,135,12,37,"WAKELS"]
["21232","WINLOCK",113,128,3,54,"WAKENN"]
["04222","CASHMERE",171,125,15,39,"WAKENT"]
["23309","SHELTON",113,122,17,53,"WAKION"]
["37501","BELLINGHAM",189,120,11,18,"WALA C"]
["20400","TROUT LAKE",112,105,2,3,"WALAKE"]
["13165","EPHRATA",171,104,13,45,"WALIND"]
["37504","LYNDEN",189,103,14,39,"WALONG"]
["03400","RICHLAND",123,103,11,37,"WALYND"]
["25101","OCEAN BEACH",112,102,13,36,"WAMABT"]
["39205","ZILLAH",105,102,6,33,"WAMANS"]
["09013","ORONDO",171,98,17,16,"WAMARY"]
["36402","PRESCOTT",123,95,7,20,"WAMERI"]
["36250","COLLEGE PLACE",123,92,20,17,"WAMONR"]
["31201","SNOHOMISH",189,92,7,46,"WAMOSE"]
["39209","MOUNT ADAMS",105,89,7,23,"WAMOSS"]
["39002","UNION GAP",105,84,5,26,"WAMT A"]
["14172","OCOSTA",113,79,5,17,"WAMT B"]
["31016","ARLINGTON",189,76,2,39,"WAMOUN"]
["18400","NORTH KITSAP",114,73,1,32,"WAMUKI"]
["39208","WEST VALLEY (YAKIMA)",105,73,8,27,"WANACH"]
["17415","KENT",121,66,1,35,"WANASE"]
["06037","VANCOUVER",112,66,2,35,"WANESP"]
["04228","CASCADE",171,65,18,9,"WANOOK"]
["18100","BREMERTON",114,63,5,16,"WANORT"]
["03053","FINLEY",123,63,1,29,"WANORT"]
["23404","HOOD CANAL",113,60,0,4,{"$error":"#N/A"}]
["04019","MANSON",171,60,14,14,"WANORT"]
["19401","ELLENSBURG",105,59,15,21,"WAOCEA"]
["37505","MERIDIAN",189,59,3,13,"WAOCOS"]
["39003","NACHES VALLEY",105,57,6,17,"WAOKAN"]
["31002","EVERETT",189,56,1,20,"WAOLYM"]
["20404","GOLDENDALE",105,56,3,12,"WAOMAK"]
["36400","COLUMBIA (WALLA WALLA)",123,54,2,20,"WAORON"]
["21206","MOSSYROCK",113,54,2,20,"WAOROV"]
["27003","PUYALLUP",121,54,2,17,"WAOTHE"]
["08122","LONGVIEW",112,52,3,23,"WAPASC"]
["31103","MONROE",189,52,5,19,"WAPATE"]
["24410","OROVILLE",171,52,6,8,"WAPATE"]
["17408","AUBURN",121,51,3,25,"WAPRES"]
["05402","QUILLAYUTE VALLEY",114,51,3,22,"WAPROS"]
["17210","FEDERAL WAY",121,50,1,17,"WAPUYA"]
["14068","ELMA",113,48,2,6,"WAQUIL"]
["37507","MOUNT BAKER",189,44,1,4,"WAQUIN"]
["25155","NASELLE-GRAYS RIVER VALLEY",112,42,2,9,"WARENT"]
["24122","PATEROS",171,39,4,8,"WARICH"]
["24019","OMAK",171,38,3,13,"WARIDG"]
["03050","PATERSON",123,38,8,9,"WAROCH"]
["08458","KELSO",112,36,5,11,"WAROOS"]
["24105","OKANOGAN",171,36,3,12,"WAROYA"]
["20405","WHITE SALMON VALLEY",112,36,3,17,"WASEAT"]
["17216","ENUMCLAW",121,34,5,12,"WASEDR"]
["14028","HOQUIAM",113,32,1,4,"WASELA"]
["34003","NORTH THURSTON PUBLIC SCHOOLS",113,32,2,1,"WASHEL"]
["31006","MUKILTEO",189,31,2,11,"WASNOH"]
["01158","LIND",101,30,1,12,"WASOAP"]
["29311","LA CONNER",189,29,1,8,"WASULT"]
["34401","ROCHESTER",113,29,3,9,"WASUNN"]
["27010","TACOMA",121,29,1,13,"WATACO"]
["21303","WHITE PASS",189,29,0,0,"WATONA"]
["31401","STANWOOD-CAMANO",189,26,0,16,"WATOPP"]
["08404","WOODLAND",112,26,0,12,"WATROU"]
["21302","CHEHALIS",113,25,4,11,"WAUNIO"]
["09209","WATERVILLE",171,25,5,4,"WAVANC"]
["37503","BLAINE",189,24,5,7,"WAWAHL"]
["29317","CONWAY",189,24,7,4,"WAWALL"]
["04127","ENTIAT",171,24,3,4,"WAWAPA"]
["20403","ROOSEVELT",112,24,0,2,"WAWARD"]
["34002","YELM",113,24,0,4,"WAWATE"]
["06114","EVERGREEN (CLARK)",112,22,2,6,"WAWENA"]
["27402","FRANKLIN PIERCE",121,22,1,6,"WAWEST"]
["13301","GRAND COULEE DAM",171,22,0,5,"WAWHIT"]
["13156","SOAP LAKE",171,22,3,10,"WAWHIT"]
["19403","KITTITAS",105,21,1,5,"WAWINL"]
["06101","LA CENTER",112,21,2,2,{"$error":"#N/A"}]
["27400","CLOVER PARK",121,20,3,5,"WAYAKI"]
["25118","SOUTH BEND",113,20,0,10,"WAYELM"]
[null,null,null,null,null,null,"WAZILL"]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,{"$error":"#N/A"}]

{"sheet":"other funds ftr 1617 for 1718","index":59,"n_rows":296,"n_cols":19,"rows_kept":296,"cut":false,"hidden":true,"merged":[]}
["CCDDD","Migrant Districts","Title III 15-16","Title I A 15-16","LAP 15-16","TBIP 15-16","Title I C 15-16","Title I C as % of Revs","\"Other Funds\" Factor"]
["01109","WASHTUCNA",{"$f":"VLOOKUP(A2,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A2,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A2,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":12665},{"$f":"VLOOKUP(A2,'OFF Data 1718'!P:S,4,FALSE)","v":12925.69},{"$f":"VLOOKUP(A2,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G2/SUM(C2:G2),0)","v":0},{"$f":"IF(H2=0,1,VLOOKUP(H2,FundRank,2,TRUE))","v":1}]
["01122","BENGE",{"$f":"VLOOKUP(A3,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A3,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A3,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A3,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A3,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G3/SUM(C3:G3),0)","v":0},1]
["01147","OTHELLO",{"$f":"VLOOKUP(A4,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A4,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":265404.62395005202},{"$f":"VLOOKUP(A4,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1140258},{"$f":"VLOOKUP(A4,'OFF Data 1718'!P:S,4,FALSE)","v":1592109.81},{"$f":"VLOOKUP(A4,'OFF Data 1718'!P:S,3,FALSE)","v":1882986.87},{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 1718'!G:I,3,FALSE),0)","v":69774},{"$f":"IFERROR(G4/SUM(C4:G4),0)","v":1.4094239088206317E-2},0.85]
["01158","LIND",{"$f":"VLOOKUP(A5,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A5,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A5,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":65834},{"$f":"VLOOKUP(A5,'OFF Data 1718'!P:S,4,FALSE)","v":50105.3},{"$f":"VLOOKUP(A5,'OFF Data 1718'!P:S,3,FALSE)","v":31551.88},{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G5/SUM(C5:G5),0)","v":0},1]
["01160","RITZVILLE",{"$f":"VLOOKUP(A6,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A6,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A6,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":60853},{"$f":"VLOOKUP(A6,'OFF Data 1718'!P:S,4,FALSE)","v":73951.850000000006},{"$f":"VLOOKUP(A6,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["02250","CLARKSTON",{"$f":"VLOOKUP(A7,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A7,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A7,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":714435},{"$f":"VLOOKUP(A7,'OFF Data 1718'!P:S,4,FALSE)","v":783555.43},{"$f":"VLOOKUP(A7,'OFF Data 1718'!P:S,3,FALSE)","v":34521.35},{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["02420","ASOTIN-ANATONE",{"$f":"VLOOKUP(A8,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A8,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A8,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":108713},{"$f":"VLOOKUP(A8,'OFF Data 1718'!P:S,4,FALSE)","v":103884.94},{"$f":"VLOOKUP(A8,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["03017","KENNEWICK",{"$f":"VLOOKUP(A9,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A9,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":349328},{"$f":"VLOOKUP(A9,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":4494086},{"$f":"VLOOKUP(A9,'OFF Data 1718'!P:S,4,FALSE)","v":5046318.5999999996},{"$f":"VLOOKUP(A9,'OFF Data 1718'!P:S,3,FALSE)","v":2918611.59},{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["03050","PATERSON",{"$f":"VLOOKUP(A10,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A10,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A10,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":31727},{"$f":"VLOOKUP(A10,'OFF Data 1718'!P:S,4,FALSE)","v":63361.32},{"$f":"VLOOKUP(A10,'OFF Data 1718'!P:S,3,FALSE)","v":37005.1},{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 1718'!G:I,3,FALSE),0)","v":4340},3.181038780674119E-2,0.85,null,null,null,null,null,null,null,1.0000000000000001E-5,0.85,1]
["03052","KIONA BENTON",{"$f":"VLOOKUP(A11,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A11,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":41575},{"$f":"VLOOKUP(A11,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":519728},{"$f":"VLOOKUP(A11,'OFF Data 1718'!P:S,4,FALSE)","v":448963.26},{"$f":"VLOOKUP(A11,'OFF Data 1718'!P:S,3,FALSE)","v":355797.96},{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 1718'!G:I,3,FALSE),0)","v":23181},1.6686039056517322E-2,0.85,null,null,null,null,null,null,null,0.05,0.95,1.05]
["03053","FINLEY",{"$f":"VLOOKUP(A12,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A12,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":21131.4913132154},{"$f":"VLOOKUP(A12,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":164648},{"$f":"VLOOKUP(A12,'OFF Data 1718'!P:S,4,FALSE)","v":330131.59000000003},{"$f":"VLOOKUP(A12,'OFF Data 1718'!P:S,3,FALSE)","v":178913.79},{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1,null,null,null,null,null,null,null,0.15,1.05,1.1499999999999999]
["03116","PROSSER",{"$f":"VLOOKUP(A13,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A13,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":90905},{"$f":"VLOOKUP(A13,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":729373},{"$f":"VLOOKUP(A13,'OFF Data 1718'!P:S,4,FALSE)","v":904221.24},{"$f":"VLOOKUP(A13,'OFF Data 1718'!P:S,3,FALSE)","v":714855.13},{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 1718'!G:I,3,FALSE),0)","v":60902},2.4358302104835753E-2,0.85,null,null,null,null,null,null,null,0.2,1.1499999999999999,1.25]
["03400","RICHLAND",{"$f":"VLOOKUP(A14,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A14,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":76514},{"$f":"VLOOKUP(A14,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1586232},{"$f":"VLOOKUP(A14,'OFF Data 1718'!P:S,4,FALSE)","v":2287866.83},{"$f":"VLOOKUP(A14,'OFF Data 1718'!P:S,3,FALSE)","v":662853.01},{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["04019","MANSON",{"$f":"VLOOKUP(A15,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A15,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":45574.341485952129},{"$f":"VLOOKUP(A15,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":229920},{"$f":"VLOOKUP(A15,'OFF Data 1718'!P:S,4,FALSE)","v":243997.58},{"$f":"VLOOKUP(A15,'OFF Data 1718'!P:S,3,FALSE)","v":273453.67},{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["04069","STEHEKIN",{"$f":"VLOOKUP(A16,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A16,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A16,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A16,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A16,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["04127","ENTIAT",{"$f":"VLOOKUP(A17,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A17,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A17,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":101306},{"$f":"VLOOKUP(A17,'OFF Data 1718'!P:S,4,FALSE)","v":118104.41},{"$f":"VLOOKUP(A17,'OFF Data 1718'!P:S,3,FALSE)","v":51810.35},{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["04129","LAKE CHELAN",{"$f":"VLOOKUP(A18,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A18,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":54784},{"$f":"VLOOKUP(A18,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":381498},{"$f":"VLOOKUP(A18,'OFF Data 1718'!P:S,4,FALSE)","v":449354.79},{"$f":"VLOOKUP(A18,'OFF Data 1718'!P:S,3,FALSE)","v":440279.69},{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 1718'!G:I,3,FALSE),0)","v":13088},9.7744258480748324E-3,0.85]
["04222","CASHMERE",{"$f":"VLOOKUP(A19,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A19,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":33857},{"$f":"VLOOKUP(A19,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":308024},{"$f":"VLOOKUP(A19,'OFF Data 1718'!P:S,4,FALSE)","v":374463.78},{"$f":"VLOOKUP(A19,'OFF Data 1718'!P:S,3,FALSE)","v":299418.56},{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 1718'!G:I,3,FALSE),0)","v":10116},9.8608087769854087E-3,0.85]
["04228","CASCADE",{"$f":"VLOOKUP(A20,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A20,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":26519},{"$f":"VLOOKUP(A20,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":338823},{"$f":"VLOOKUP(A20,'OFF Data 1718'!P:S,4,FALSE)","v":288897.59000000003},{"$f":"VLOOKUP(A20,'OFF Data 1718'!P:S,3,FALSE)","v":196231.59},{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["04246","WENATCHEE",{"$f":"VLOOKUP(A21,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A21,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":295852.4540853278},{"$f":"VLOOKUP(A21,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1489717},{"$f":"VLOOKUP(A21,'OFF Data 1718'!P:S,4,FALSE)","v":2453714.5499999998},{"$f":"VLOOKUP(A21,'OFF Data 1718'!P:S,3,FALSE)","v":2013344.89},{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 1718'!G:I,3,FALSE),0)","v":155492},2.4264835600014752E-2,0.85]
["05121","PORT ANGELES",{"$f":"VLOOKUP(A22,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A22,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":6408.7246201873049},{"$f":"VLOOKUP(A22,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1063162},{"$f":"VLOOKUP(A22,'OFF Data 1718'!P:S,4,FALSE)","v":1026753.84},{"$f":"VLOOKUP(A22,'OFF Data 1718'!P:S,3,FALSE)","v":51505.88},{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["05313","CRESCENT",{"$f":"VLOOKUP(A23,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A23,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A23,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":147852},{"$f":"VLOOKUP(A23,'OFF Data 1718'!P:S,4,FALSE)","v":63939.24},{"$f":"VLOOKUP(A23,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["05323","SEQUIM",{"$f":"VLOOKUP(A24,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A24,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":6649.4485744016647},{"$f":"VLOOKUP(A24,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":640085},{"$f":"VLOOKUP(A24,'OFF Data 1718'!P:S,4,FALSE)","v":628190.91},{"$f":"VLOOKUP(A24,'OFF Data 1718'!P:S,3,FALSE)","v":55247.05},{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["05401","CAPE FLATTERY",{"$f":"VLOOKUP(A25,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A25,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A25,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":194575},{"$f":"VLOOKUP(A25,'OFF Data 1718'!P:S,4,FALSE)","v":163548.73000000001},{"$f":"VLOOKUP(A25,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["05402","QUILLAYUTE VALLEY",{"$f":"VLOOKUP(A26,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A26,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":20762.588595213318},{"$f":"VLOOKUP(A26,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":344581},{"$f":"VLOOKUP(A26,'OFF Data 1718'!P:S,4,FALSE)","v":759843.89},{"$f":"VLOOKUP(A26,'OFF Data 1718'!P:S,3,FALSE)","v":135077.28},{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["06037","VANCOUVER",{"$f":"VLOOKUP(A27,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A27,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":425500},{"$f":"VLOOKUP(A27,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":5808565},{"$f":"VLOOKUP(A27,'OFF Data 1718'!P:S,4,FALSE)","v":5682420.46},{"$f":"VLOOKUP(A27,'OFF Data 1718'!P:S,3,FALSE)","v":3278689.73},{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["06098","HOCKINSON",{"$f":"VLOOKUP(A28,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A28,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A28,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":132998},{"$f":"VLOOKUP(A28,'OFF Data 1718'!P:S,4,FALSE)","v":175878.96},{"$f":"VLOOKUP(A28,'OFF Data 1718'!P:S,3,FALSE)","v":35931.94},{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["06101","LACENTER",{"$f":"VLOOKUP(A29,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A29,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":5126.4485744016647},{"$f":"VLOOKUP(A29,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":92227},{"$f":"VLOOKUP(A29,'OFF Data 1718'!P:S,4,FALSE)","v":223949.1},{"$f":"VLOOKUP(A29,'OFF Data 1718'!P:S,3,FALSE)","v":37609.97},{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["06103","GREEN MOUNTAIN",{"$f":"VLOOKUP(A30,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A30,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A30,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":14821},{"$f":"VLOOKUP(A30,'OFF Data 1718'!P:S,4,FALSE)","v":30634.99},{"$f":"VLOOKUP(A30,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["06112","WASHOUGAL",{"$f":"VLOOKUP(A31,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A31,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A31,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":424398},{"$f":"VLOOKUP(A31,'OFF Data 1718'!P:S,4,FALSE)","v":600003.81999999995},{"$f":"VLOOKUP(A31,'OFF Data 1718'!P:S,3,FALSE)","v":99452.78},{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["06114","EVERGREEN (CLARK)",{"$f":"VLOOKUP(A32,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A32,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":508689.73388553591},{"$f":"VLOOKUP(A32,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":5204987},{"$f":"VLOOKUP(A32,'OFF Data 1718'!P:S,4,FALSE)","v":6393302.5499999998},{"$f":"VLOOKUP(A32,'OFF Data 1718'!P:S,3,FALSE)","v":3956810.8},{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["06117","CAMAS",{"$f":"VLOOKUP(A33,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A33,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":23052},{"$f":"VLOOKUP(A33,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":364249},{"$f":"VLOOKUP(A33,'OFF Data 1718'!P:S,4,FALSE)","v":553350.55000000005},{"$f":"VLOOKUP(A33,'OFF Data 1718'!P:S,3,FALSE)","v":259489.27},{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["06119","BATTLE GROUND",{"$f":"VLOOKUP(A34,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A34,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":113973.40759209156},{"$f":"VLOOKUP(A34,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1450250},{"$f":"VLOOKUP(A34,'OFF Data 1718'!P:S,4,FALSE)","v":2272348.02},{"$f":"VLOOKUP(A34,'OFF Data 1718'!P:S,3,FALSE)","v":916905.86},{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["06122","RIDGEFIELD",{"$f":"VLOOKUP(A35,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A35,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":14538.545856399583},{"$f":"VLOOKUP(A35,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":191046},{"$f":"VLOOKUP(A35,'OFF Data 1718'!P:S,4,FALSE)","v":347407.16},{"$f":"VLOOKUP(A35,'OFF Data 1718'!P:S,3,FALSE)","v":96542.92},{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["07002","DAYTON",{"$f":"VLOOKUP(A36,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A36,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A36,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":129457},{"$f":"VLOOKUP(A36,'OFF Data 1718'!P:S,4,FALSE)","v":110743.8},{"$f":"VLOOKUP(A36,'OFF Data 1718'!P:S,3,FALSE)","v":4399.1499999999996},{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["07035","STARBUCK",{"$f":"VLOOKUP(A37,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A37,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A37,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A37,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A37,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["08122","LONGVIEW",{"$f":"VLOOKUP(A38,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A38,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":53870},{"$f":"VLOOKUP(A38,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":2025090},{"$f":"VLOOKUP(A38,'OFF Data 1718'!P:S,4,FALSE)","v":1987387.36},{"$f":"VLOOKUP(A38,'OFF Data 1718'!P:S,3,FALSE)","v":403659.85},{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["08130","TOUTLE LAKE",{"$f":"VLOOKUP(A39,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A39,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A39,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":64502},{"$f":"VLOOKUP(A39,'OFF Data 1718'!P:S,4,FALSE)","v":131091.31},{"$f":"VLOOKUP(A39,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["08401","CASTLE ROCK",{"$f":"VLOOKUP(A40,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A40,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A40,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":278904},{"$f":"VLOOKUP(A40,'OFF Data 1718'!P:S,4,FALSE)","v":284706.94},{"$f":"VLOOKUP(A40,'OFF Data 1718'!P:S,3,FALSE)","v":28404.76},{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["08402","KALAMA",{"$f":"VLOOKUP(A41,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A41,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A41,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":170481},{"$f":"VLOOKUP(A41,'OFF Data 1718'!P:S,4,FALSE)","v":154404.35999999999},{"$f":"VLOOKUP(A41,'OFF Data 1718'!P:S,3,FALSE)","v":23308.97},{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["08404","WOODLAND",{"$f":"VLOOKUP(A42,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A42,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":23985.37332778356},{"$f":"VLOOKUP(A42,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":597986},{"$f":"VLOOKUP(A42,'OFF Data 1718'!P:S,4,FALSE)","v":503630.1},{"$f":"VLOOKUP(A42,'OFF Data 1718'!P:S,3,FALSE)","v":186927.69},{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["08458","KELSO",{"$f":"VLOOKUP(A43,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A43,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":40306},{"$f":"VLOOKUP(A43,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1213766},{"$f":"VLOOKUP(A43,'OFF Data 1718'!P:S,4,FALSE)","v":1327924.6399999999},{"$f":"VLOOKUP(A43,'OFF Data 1718'!P:S,3,FALSE)","v":308129.07},{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["09013","ORONDO",{"$f":"VLOOKUP(A44,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A44,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":13069},{"$f":"VLOOKUP(A44,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":78342},{"$f":"VLOOKUP(A44,'OFF Data 1718'!P:S,4,FALSE)","v":64971.54},{"$f":"VLOOKUP(A44,'OFF Data 1718'!P:S,3,FALSE)","v":114600.54},{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1,null,null,null,null,null,null,null,0.1,1,1.1000000000000001]
["09075","BRIDGEPORT",{"$f":"VLOOKUP(A45,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A45,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":52398},{"$f":"VLOOKUP(A45,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":269445},{"$f":"VLOOKUP(A45,'OFF Data 1718'!P:S,4,FALSE)","v":364205.62},{"$f":"VLOOKUP(A45,'OFF Data 1718'!P:S,3,FALSE)","v":415236.97},{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 1718'!G:I,3,FALSE),0)","v":19710},1.7582584780730496E-2,0.85]
["09102","PALISADES",{"$f":"VLOOKUP(A46,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A46,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A46,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":40666},{"$f":"VLOOKUP(A46,'OFF Data 1718'!P:S,4,FALSE)","v":11171.53},{"$f":"VLOOKUP(A46,'OFF Data 1718'!P:S,3,FALSE)","v":11389.5},{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["09206","EASTMONT",{"$f":"VLOOKUP(A47,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A47,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":171316.23282414151},{"$f":"VLOOKUP(A47,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1345434},{"$f":"VLOOKUP(A47,'OFF Data 1718'!P:S,4,FALSE)","v":1603386.84},{"$f":"VLOOKUP(A47,'OFF Data 1718'!P:S,3,FALSE)","v":1270542.81},{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 1718'!G:I,3,FALSE),0)","v":68480},1.5357152871726417E-2,0.85]
["09207","MANSFIELD",{"$f":"VLOOKUP(A48,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A48,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A48,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1178},{"$f":"VLOOKUP(A48,'OFF Data 1718'!P:S,4,FALSE)","v":27866.6},{"$f":"VLOOKUP(A48,'OFF Data 1718'!P:S,3,FALSE)","v":8497.25},{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["09209","WATERVILLE",{"$f":"VLOOKUP(A49,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A49,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A49,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":117515},{"$f":"VLOOKUP(A49,'OFF Data 1718'!P:S,4,FALSE)","v":71877.39},{"$f":"VLOOKUP(A49,'OFF Data 1718'!P:S,3,FALSE)","v":20506.900000000001},{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["10003","KELLER",{"$f":"VLOOKUP(A50,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A50,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A50,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":54956},{"$f":"VLOOKUP(A50,'OFF Data 1718'!P:S,4,FALSE)","v":11034},{"$f":"VLOOKUP(A50,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["10050","CURLEW",{"$f":"VLOOKUP(A51,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A51,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A51,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":57305},{"$f":"VLOOKUP(A51,'OFF Data 1718'!P:S,4,FALSE)","v":49886.34},{"$f":"VLOOKUP(A51,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["10065","ORIENT",{"$f":"VLOOKUP(A52,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A52,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A52,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":49405},{"$f":"VLOOKUP(A52,'OFF Data 1718'!P:S,4,FALSE)","v":13081.38},{"$f":"VLOOKUP(A52,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["10070","INCHELIUM",{"$f":"VLOOKUP(A53,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A53,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A53,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":81034},{"$f":"VLOOKUP(A53,'OFF Data 1718'!P:S,4,FALSE)","v":78514.039999999994},{"$f":"VLOOKUP(A53,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["10309","REPUBLIC",{"$f":"VLOOKUP(A54,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A54,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A54,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":114755},{"$f":"VLOOKUP(A54,'OFF Data 1718'!P:S,4,FALSE)","v":103515.27},{"$f":"VLOOKUP(A54,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["11001","PASCO",{"$f":"VLOOKUP(A55,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A55,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":829210},{"$f":"VLOOKUP(A55,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":4841724},{"$f":"VLOOKUP(A55,'OFF Data 1718'!P:S,4,FALSE)","v":5713480.5700000003},{"$f":"VLOOKUP(A55,'OFF Data 1718'!P:S,3,FALSE)","v":6343542.7000000002},{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["11051","NORTH FRANKLIN",{"$f":"VLOOKUP(A56,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A56,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":88961},{"$f":"VLOOKUP(A56,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":818298},{"$f":"VLOOKUP(A56,'OFF Data 1718'!P:S,4,FALSE)","v":691340.80000000005},{"$f":"VLOOKUP(A56,'OFF Data 1718'!P:S,3,FALSE)","v":740135.75},{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["11054","STAR",{"$f":"VLOOKUP(A57,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A57,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A57,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A57,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A57,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["11056","KAHLOTUS",{"$f":"VLOOKUP(A58,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A58,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A58,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":30819},{"$f":"VLOOKUP(A58,'OFF Data 1718'!P:S,4,FALSE)","v":20002.52},{"$f":"VLOOKUP(A58,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["12110","POMEROY",{"$f":"VLOOKUP(A59,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A59,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A59,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":73071},{"$f":"VLOOKUP(A59,'OFF Data 1718'!P:S,4,FALSE)","v":79153.47},{"$f":"VLOOKUP(A59,'OFF Data 1718'!P:S,3,FALSE)","v":4626.43},{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["13073","WAHLUKE",{"$f":"VLOOKUP(A60,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A60,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":188766},{"$f":"VLOOKUP(A60,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":710116},{"$f":"VLOOKUP(A60,'OFF Data 1718'!P:S,4,FALSE)","v":701611.93},{"$f":"VLOOKUP(A60,'OFF Data 1718'!P:S,3,FALSE)","v":1333659.97},{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 1718'!G:I,3,FALSE),0)","v":82870},2.7467465537810286E-2,0.85]
["13144","QUINCY",{"$f":"VLOOKUP(A61,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A61,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":162627},{"$f":"VLOOKUP(A61,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":820826},{"$f":"VLOOKUP(A61,'OFF Data 1718'!P:S,4,FALSE)","v":1119517.6200000001},{"$f":"VLOOKUP(A61,'OFF Data 1718'!P:S,3,FALSE)","v":1236753.79},{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["13146","WARDEN",{"$f":"VLOOKUP(A62,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A62,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":43900},{"$f":"VLOOKUP(A62,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":282591},{"$f":"VLOOKUP(A62,'OFF Data 1718'!P:S,4,FALSE)","v":285512.5},{"$f":"VLOOKUP(A62,'OFF Data 1718'!P:S,3,FALSE)","v":291763.57},{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 1718'!G:I,3,FALSE),0)","v":33145},3.5376852387012152E-2,0.85]
["13151","COULEE/HARTLINE",{"$f":"VLOOKUP(A63,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A63,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A63,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":64656},{"$f":"VLOOKUP(A63,'OFF Data 1718'!P:S,4,FALSE)","v":44208.12},{"$f":"VLOOKUP(A63,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["13156","SOAP LAKE",{"$f":"VLOOKUP(A64,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A64,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":10604},{"$f":"VLOOKUP(A64,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":270848},{"$f":"VLOOKUP(A64,'OFF Data 1718'!P:S,4,FALSE)","v":183755.96},{"$f":"VLOOKUP(A64,'OFF Data 1718'!P:S,3,FALSE)","v":95599.39},{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["13160","ROYAL",{"$f":"VLOOKUP(A65,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A65,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":107202},{"$f":"VLOOKUP(A65,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":527701},{"$f":"VLOOKUP(A65,'OFF Data 1718'!P:S,4,FALSE)","v":573392.87},{"$f":"VLOOKUP(A65,'OFF Data 1718'!P:S,3,FALSE)","v":807251.92},{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 1718'!G:I,3,FALSE),0)","v":25784},1.2630969706301395E-2,0.85]
["13161","MOSES LAKE",{"$f":"VLOOKUP(A66,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A66,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":146650},{"$f":"VLOOKUP(A66,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1568971},{"$f":"VLOOKUP(A66,'OFF Data 1718'!P:S,4,FALSE)","v":2607129.66},{"$f":"VLOOKUP(A66,'OFF Data 1718'!P:S,3,FALSE)","v":1358562.77},{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 1718'!G:I,3,FALSE),0)","v":32699},5.7225986818513104E-3,{"$f":"IF(H66=0,1,VLOOKUP(H66,FundRank,2,TRUE))","v":0.85}]
["13165","EPHRATA",{"$f":"VLOOKUP(A67,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A67,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":35239},{"$f":"VLOOKUP(A67,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":660887},{"$f":"VLOOKUP(A67,'OFF Data 1718'!P:S,4,FALSE)","v":642773.28},{"$f":"VLOOKUP(A67,'OFF Data 1718'!P:S,3,FALSE)","v":318631.18},{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G67/SUM(C67:G67),0)","v":0},1]
["13167","WILSON CREEK",{"$f":"VLOOKUP(A68,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A68,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A68,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":33150},{"$f":"VLOOKUP(A68,'OFF Data 1718'!P:S,4,FALSE)","v":42847.44},{"$f":"VLOOKUP(A68,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["13301","GRAND COULEE DAM",{"$f":"VLOOKUP(A69,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A69,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A69,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":125172},{"$f":"VLOOKUP(A69,'OFF Data 1718'!P:S,4,FALSE)","v":222246.78},{"$f":"VLOOKUP(A69,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14005","ABERDEEN",{"$f":"VLOOKUP(A70,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A70,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":63575.61129656608},{"$f":"VLOOKUP(A70,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1076380},{"$f":"VLOOKUP(A70,'OFF Data 1718'!P:S,4,FALSE)","v":1079991.04},{"$f":"VLOOKUP(A70,'OFF Data 1718'!P:S,3,FALSE)","v":424715.83},{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14028","HOQUIAM",{"$f":"VLOOKUP(A71,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A71,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A71,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":726223},{"$f":"VLOOKUP(A71,'OFF Data 1718'!P:S,4,FALSE)","v":508272.47},{"$f":"VLOOKUP(A71,'OFF Data 1718'!P:S,3,FALSE)","v":73071.149999999994},{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14064","NORTH BEACH",{"$f":"VLOOKUP(A72,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A72,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A72,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":154831},{"$f":"VLOOKUP(A72,'OFF Data 1718'!P:S,4,FALSE)","v":231511.38},{"$f":"VLOOKUP(A72,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14065","MC CLEARY",{"$f":"VLOOKUP(A73,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A73,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A73,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":129519},{"$f":"VLOOKUP(A73,'OFF Data 1718'!P:S,4,FALSE)","v":75148.509999999995},{"$f":"VLOOKUP(A73,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14066","MONTESANO",{"$f":"VLOOKUP(A74,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A74,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A74,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":290558},{"$f":"VLOOKUP(A74,'OFF Data 1718'!P:S,4,FALSE)","v":262038.21},{"$f":"VLOOKUP(A74,'OFF Data 1718'!P:S,3,FALSE)","v":27676.89},{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14068","ELMA",{"$f":"VLOOKUP(A75,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A75,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":17348.331920915713},{"$f":"VLOOKUP(A75,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":370904},{"$f":"VLOOKUP(A75,'OFF Data 1718'!P:S,4,FALSE)","v":441603.76},{"$f":"VLOOKUP(A75,'OFF Data 1718'!P:S,3,FALSE)","v":130252.28},{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14077","TAHOLAH",{"$f":"VLOOKUP(A76,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A76,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A76,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":97970},{"$f":"VLOOKUP(A76,'OFF Data 1718'!P:S,4,FALSE)","v":60348.42},{"$f":"VLOOKUP(A76,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14097","QUINAULT",{"$f":"VLOOKUP(A77,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A77,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":6853.2629094693029},{"$f":"VLOOKUP(A77,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":52753},{"$f":"VLOOKUP(A77,'OFF Data 1718'!P:S,4,FALSE)","v":78497.58},{"$f":"VLOOKUP(A77,'OFF Data 1718'!P:S,3,FALSE)","v":34719.199999999997},{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14099","COSMOPOLIS",{"$f":"VLOOKUP(A78,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A78,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A78,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":61348},{"$f":"VLOOKUP(A78,'OFF Data 1718'!P:S,4,FALSE)","v":38852.04},{"$f":"VLOOKUP(A78,'OFF Data 1718'!P:S,3,FALSE)","v":4080.7},{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14104","SATSOP",{"$f":"VLOOKUP(A79,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A79,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A79,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":18056},{"$f":"VLOOKUP(A79,'OFF Data 1718'!P:S,4,FALSE)","v":16339.81},{"$f":"VLOOKUP(A79,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14117","WISHKAH VALLEY",{"$f":"VLOOKUP(A80,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A80,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A80,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":18009},{"$f":"VLOOKUP(A80,'OFF Data 1718'!P:S,4,FALSE)","v":33380.03},{"$f":"VLOOKUP(A80,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14172","OCOSTA",{"$f":"VLOOKUP(A81,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A81,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":7959.8695442247663},{"$f":"VLOOKUP(A81,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":225528},{"$f":"VLOOKUP(A81,'OFF Data 1718'!P:S,4,FALSE)","v":223716.8},{"$f":"VLOOKUP(A81,'OFF Data 1718'!P:S,3,FALSE)","v":55874.07},{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["14400","OAKVILLE",{"$f":"VLOOKUP(A82,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A82,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A82,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":81413},{"$f":"VLOOKUP(A82,'OFF Data 1718'!P:S,4,FALSE)","v":56907.8},{"$f":"VLOOKUP(A82,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["15201","OAK HARBOR",{"$f":"VLOOKUP(A83,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A83,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":28177},{"$f":"VLOOKUP(A83,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":897749},{"$f":"VLOOKUP(A83,'OFF Data 1718'!P:S,4,FALSE)","v":1136420.79},{"$f":"VLOOKUP(A83,'OFF Data 1718'!P:S,3,FALSE)","v":226396.23},{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["15204","COUPEVILLE",{"$f":"VLOOKUP(A84,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A84,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A84,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":253862},{"$f":"VLOOKUP(A84,'OFF Data 1718'!P:S,4,FALSE)","v":155155.07999999999},{"$f":"VLOOKUP(A84,'OFF Data 1718'!P:S,3,FALSE)","v":32597.98},{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["15206","SOUTH WHIDBEY",{"$f":"VLOOKUP(A85,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A85,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A85,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":170575},{"$f":"VLOOKUP(A85,'OFF Data 1718'!P:S,4,FALSE)","v":220072.39},{"$f":"VLOOKUP(A85,'OFF Data 1718'!P:S,3,FALSE)","v":5630.05},{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["16020","QUEETS-CLEARWATER",{"$f":"VLOOKUP(A86,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A86,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A86,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":27930},{"$f":"VLOOKUP(A86,'OFF Data 1718'!P:S,4,FALSE)","v":8281},{"$f":"VLOOKUP(A86,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["16046","BRINNON",{"$f":"VLOOKUP(A87,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A87,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A87,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":35871},{"$f":"VLOOKUP(A87,'OFF Data 1718'!P:S,4,FALSE)","v":21162.03},{"$f":"VLOOKUP(A87,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["16048","QUILCENE",{"$f":"VLOOKUP(A88,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A88,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A88,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":49550},{"$f":"VLOOKUP(A88,'OFF Data 1718'!P:S,4,FALSE)","v":90805.56},{"$f":"VLOOKUP(A88,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["16049","CHIMACUM",{"$f":"VLOOKUP(A89,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A89,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A89,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":166992},{"$f":"VLOOKUP(A89,'OFF Data 1718'!P:S,4,FALSE)","v":263356.46000000002},{"$f":"VLOOKUP(A89,'OFF Data 1718'!P:S,3,FALSE)","v":14463.41},{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["16050","PORT TOWNSEND",{"$f":"VLOOKUP(A90,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A90,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":3157.3450572320498},{"$f":"VLOOKUP(A90,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":464472},{"$f":"VLOOKUP(A90,'OFF Data 1718'!P:S,4,FALSE)","v":290901.86},{"$f":"VLOOKUP(A90,'OFF Data 1718'!P:S,3,FALSE)","v":27930.33},{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17001","SEATTLE",{"$f":"VLOOKUP(A91,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A91,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":900400},{"$f":"VLOOKUP(A91,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":11799571},{"$f":"VLOOKUP(A91,'OFF Data 1718'!P:S,4,FALSE)","v":8100863.3499999996},{"$f":"VLOOKUP(A91,'OFF Data 1718'!P:S,3,FALSE)","v":7075168.21},{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 1718'!G:I,3,FALSE),0)","v":15747},5.645755554389109E-4,0.85]
["17210","FEDERAL WAY",{"$f":"VLOOKUP(A92,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A92,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":603778.98341727373},{"$f":"VLOOKUP(A92,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":5748000},{"$f":"VLOOKUP(A92,'OFF Data 1718'!P:S,4,FALSE)","v":6386293.54},{"$f":"VLOOKUP(A92,'OFF Data 1718'!P:S,3,FALSE)","v":4723355.7699999996},{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17216","ENUMCLAW",{"$f":"VLOOKUP(A93,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A93,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":34685.560990634753},{"$f":"VLOOKUP(A93,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":466983},{"$f":"VLOOKUP(A93,'OFF Data 1718'!P:S,4,FALSE)","v":652578.01},{"$f":"VLOOKUP(A93,'OFF Data 1718'!P:S,3,FALSE)","v":271999.26},{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17400","MERCER ISLAND",{"$f":"VLOOKUP(A94,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A94,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":15996},{"$f":"VLOOKUP(A94,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":216733},{"$f":"VLOOKUP(A94,'OFF Data 1718'!P:S,4,FALSE)","v":77500.62},{"$f":"VLOOKUP(A94,'OFF Data 1718'!P:S,3,FALSE)","v":182113.81},{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17401","HIGHLINE",{"$f":"VLOOKUP(A95,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A95,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":811223.60246409988},{"$f":"VLOOKUP(A95,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":6307996},{"$f":"VLOOKUP(A95,'OFF Data 1718'!P:S,4,FALSE)","v":6137471.2000000002},{"$f":"VLOOKUP(A95,'OFF Data 1718'!P:S,3,FALSE)","v":5355049.84},{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17402","VASHON ISLAND",{"$f":"VLOOKUP(A96,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A96,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A96,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":177586},{"$f":"VLOOKUP(A96,'OFF Data 1718'!P:S,4,FALSE)","v":164814.62},{"$f":"VLOOKUP(A96,'OFF Data 1718'!P:S,3,FALSE)","v":58241.26},{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17403","RENTON",{"$f":"VLOOKUP(A97,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A97,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":397788.70942767948},{"$f":"VLOOKUP(A97,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":3899258},{"$f":"VLOOKUP(A97,'OFF Data 1718'!P:S,4,FALSE)","v":3940274.1},{"$f":"VLOOKUP(A97,'OFF Data 1718'!P:S,3,FALSE)","v":3068312.94},{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17404","SKYKOMISH",{"$f":"VLOOKUP(A98,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A98,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A98,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":2897},{"$f":"VLOOKUP(A98,'OFF Data 1718'!P:S,4,FALSE)","v":16658.099999999999},{"$f":"VLOOKUP(A98,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17405","BELLEVUE",{"$f":"VLOOKUP(A99,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A99,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":372258.12549427681},{"$f":"VLOOKUP(A99,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1733271},{"$f":"VLOOKUP(A99,'OFF Data 1718'!P:S,4,FALSE)","v":1760177.81},{"$f":"VLOOKUP(A99,'OFF Data 1718'!P:S,3,FALSE)","v":3136475.01},{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17406","TUKWILA",{"$f":"VLOOKUP(A100,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A100,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":154529},{"$f":"VLOOKUP(A100,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1847500},{"$f":"VLOOKUP(A100,'OFF Data 1718'!P:S,4,FALSE)","v":1073211.8500000001},{"$f":"VLOOKUP(A100,'OFF Data 1718'!P:S,3,FALSE)","v":1219625.93},{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17407","RIVERVIEW",{"$f":"VLOOKUP(A101,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A101,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":17619},{"$f":"VLOOKUP(A101,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":325952},{"$f":"VLOOKUP(A101,'OFF Data 1718'!P:S,4,FALSE)","v":244293.9},{"$f":"VLOOKUP(A101,'OFF Data 1718'!P:S,3,FALSE)","v":154937.03},{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17408","AUBURN",{"$f":"VLOOKUP(A102,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A102,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":404610.22743808531},{"$f":"VLOOKUP(A102,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":4080209},{"$f":"VLOOKUP(A102,'OFF Data 1718'!P:S,4,FALSE)","v":4233355.5999999996},{"$f":"VLOOKUP(A102,'OFF Data 1718'!P:S,3,FALSE)","v":3143860.06},{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17409","TAHOMA",{"$f":"VLOOKUP(A103,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A103,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":25097.58036212279},{"$f":"VLOOKUP(A103,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":423026},{"$f":"VLOOKUP(A103,'OFF Data 1718'!P:S,4,FALSE)","v":565777.65},{"$f":"VLOOKUP(A103,'OFF Data 1718'!P:S,3,FALSE)","v":203007.62},{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17410","SNOQUALMIE VALLEY",{"$f":"VLOOKUP(A104,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A104,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":24035},{"$f":"VLOOKUP(A104,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":434092},{"$f":"VLOOKUP(A104,'OFF Data 1718'!P:S,4,FALSE)","v":377444.38},{"$f":"VLOOKUP(A104,'OFF Data 1718'!P:S,3,FALSE)","v":200291.9},{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17411","ISSAQUAH",{"$f":"VLOOKUP(A105,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A105,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":156411},{"$f":"VLOOKUP(A105,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":489788},{"$f":"VLOOKUP(A105,'OFF Data 1718'!P:S,4,FALSE)","v":789679.76},{"$f":"VLOOKUP(A105,'OFF Data 1718'!P:S,3,FALSE)","v":1540363.9},{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17412","SHORELINE",{"$f":"VLOOKUP(A106,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A106,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":95827.813427679503},{"$f":"VLOOKUP(A106,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":953006},{"$f":"VLOOKUP(A106,'OFF Data 1718'!P:S,4,FALSE)","v":1233703.26},{"$f":"VLOOKUP(A106,'OFF Data 1718'!P:S,3,FALSE)","v":831901.14},{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17414","LAKE WASHINGTON",{"$f":"VLOOKUP(A107,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A107,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":368994.93183766911},{"$f":"VLOOKUP(A107,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1647835},{"$f":"VLOOKUP(A107,'OFF Data 1718'!P:S,4,FALSE)","v":1608446.05},{"$f":"VLOOKUP(A107,'OFF Data 1718'!P:S,3,FALSE)","v":3311737.46},{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17415","KENT",{"$f":"VLOOKUP(A108,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A108,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":820429.17192924034},{"$f":"VLOOKUP(A108,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":6947269},{"$f":"VLOOKUP(A108,'OFF Data 1718'!P:S,4,FALSE)","v":6706082.0700000003},{"$f":"VLOOKUP(A108,'OFF Data 1718'!P:S,3,FALSE)","v":5847149.4500000002},{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["17417","NORTHSHORE",{"$f":"VLOOKUP(A109,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A109,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":200913},{"$f":"VLOOKUP(A109,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1441361},{"$f":"VLOOKUP(A109,'OFF Data 1718'!P:S,4,FALSE)","v":1667744.82},{"$f":"VLOOKUP(A109,'OFF Data 1718'!P:S,3,FALSE)","v":2001713.43},{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["18100","BREMERTON",{"$f":"VLOOKUP(A110,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A110,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":32323},{"$f":"VLOOKUP(A110,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1195154},{"$f":"VLOOKUP(A110,'OFF Data 1718'!P:S,4,FALSE)","v":1576254.82},{"$f":"VLOOKUP(A110,'OFF Data 1718'!P:S,3,FALSE)","v":272244.47999999998},{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["18303","BAINBRIDGE",{"$f":"VLOOKUP(A111,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A111,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A111,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":200694},{"$f":"VLOOKUP(A111,'OFF Data 1718'!P:S,4,FALSE)","v":146732.96},{"$f":"VLOOKUP(A111,'OFF Data 1718'!P:S,3,FALSE)","v":39481.599999999999},{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["18400","NORTH KITSAP",{"$f":"VLOOKUP(A112,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A112,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":26118},{"$f":"VLOOKUP(A112,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":606413},{"$f":"VLOOKUP(A112,'OFF Data 1718'!P:S,4,FALSE)","v":1009413.3},{"$f":"VLOOKUP(A112,'OFF Data 1718'!P:S,3,FALSE)","v":257175.84},{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["18401","CENTRAL KITSAP",{"$f":"VLOOKUP(A113,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A113,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":46209.686543184187},{"$f":"VLOOKUP(A113,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1070038},{"$f":"VLOOKUP(A113,'OFF Data 1718'!P:S,4,FALSE)","v":2027151.25},{"$f":"VLOOKUP(A113,'OFF Data 1718'!P:S,3,FALSE)","v":379907.86},{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["18402","SOUTH KITSAP",{"$f":"VLOOKUP(A114,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A114,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":17068},{"$f":"VLOOKUP(A114,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1928333},{"$f":"VLOOKUP(A114,'OFF Data 1718'!P:S,4,FALSE)","v":1908769.48},{"$f":"VLOOKUP(A114,'OFF Data 1718'!P:S,3,FALSE)","v":137195.93},{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["19007","DAMMAN",{"$f":"VLOOKUP(A115,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A115,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A115,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":18},{"$f":"VLOOKUP(A115,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A115,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["19028","EASTON",{"$f":"VLOOKUP(A116,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A116,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":2160.1725286160249},{"$f":"VLOOKUP(A116,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":13821},{"$f":"VLOOKUP(A116,'OFF Data 1718'!P:S,4,FALSE)","v":37122.620000000003},{"$f":"VLOOKUP(A116,'OFF Data 1718'!P:S,3,FALSE)","v":14274.18},{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["19400","THORP",{"$f":"VLOOKUP(A117,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A117,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A117,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":28354},{"$f":"VLOOKUP(A117,'OFF Data 1718'!P:S,4,FALSE)","v":28580.04},{"$f":"VLOOKUP(A117,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["19401","ELLENSBURG",{"$f":"VLOOKUP(A118,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A118,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":38688.126884495316},{"$f":"VLOOKUP(A118,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":605994},{"$f":"VLOOKUP(A118,'OFF Data 1718'!P:S,4,FALSE)","v":645532.81999999995},{"$f":"VLOOKUP(A118,'OFF Data 1718'!P:S,3,FALSE)","v":280732.59999999998},{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 1718'!G:I,3,FALSE),0)","v":4789},3.0392136359778444E-3,0.85]
["19403","KITTITAS",{"$f":"VLOOKUP(A119,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A119,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":8607.290514047867},{"$f":"VLOOKUP(A119,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":128546},{"$f":"VLOOKUP(A119,'OFF Data 1718'!P:S,4,FALSE)","v":150241.46},{"$f":"VLOOKUP(A119,'OFF Data 1718'!P:S,3,FALSE)","v":54529.120000000003},{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["19404","CLE ELUM-ROSLYN",{"$f":"VLOOKUP(A120,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A120,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":3246.55209157128},{"$f":"VLOOKUP(A120,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":267922},{"$f":"VLOOKUP(A120,'OFF Data 1718'!P:S,4,FALSE)","v":188662.81},{"$f":"VLOOKUP(A120,'OFF Data 1718'!P:S,3,FALSE)","v":24543.69},{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["20094","WISHRAM",{"$f":"VLOOKUP(A121,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A121,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A121,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":35521},{"$f":"VLOOKUP(A121,'OFF Data 1718'!P:S,4,FALSE)","v":38133.06},{"$f":"VLOOKUP(A121,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["20203","BICKLETON",{"$f":"VLOOKUP(A122,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A122,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A122,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":20473},{"$f":"VLOOKUP(A122,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A122,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["20215","CENTERVILLE",{"$f":"VLOOKUP(A123,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A123,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A123,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":25212},{"$f":"VLOOKUP(A123,'OFF Data 1718'!P:S,4,FALSE)","v":19268.61},{"$f":"VLOOKUP(A123,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["20400","TROUT LAKE",{"$f":"VLOOKUP(A124,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A124,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A124,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":60380},{"$f":"VLOOKUP(A124,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A124,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["20401","GLENWOOD",{"$f":"VLOOKUP(A125,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A125,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A125,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1325},{"$f":"VLOOKUP(A125,'OFF Data 1718'!P:S,4,FALSE)","v":13981.53},{"$f":"VLOOKUP(A125,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["20402","KLICKITAT",{"$f":"VLOOKUP(A126,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A126,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A126,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":34067},{"$f":"VLOOKUP(A126,'OFF Data 1718'!P:S,4,FALSE)","v":18369.95},{"$f":"VLOOKUP(A126,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["20403","ROOSEVELT",{"$f":"VLOOKUP(A127,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A127,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A127,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":16395},{"$f":"VLOOKUP(A127,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A127,'OFF Data 1718'!P:S,3,FALSE)","v":14170.85},{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["20404","GOLDENDALE",{"$f":"VLOOKUP(A128,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A128,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":5231.9868636836627},{"$f":"VLOOKUP(A128,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":360971},{"$f":"VLOOKUP(A128,'OFF Data 1718'!P:S,4,FALSE)","v":269061.95},{"$f":"VLOOKUP(A128,'OFF Data 1718'!P:S,3,FALSE)","v":27536.78},{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["20405","WHITE SALMON",{"$f":"VLOOKUP(A129,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A129,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":29145.119317377732},{"$f":"VLOOKUP(A129,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":213771},{"$f":"VLOOKUP(A129,'OFF Data 1718'!P:S,4,FALSE)","v":302598.44},{"$f":"VLOOKUP(A129,'OFF Data 1718'!P:S,3,FALSE)","v":211473.4},{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["20406","LYLE",{"$f":"VLOOKUP(A130,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A130,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A130,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":78366},{"$f":"VLOOKUP(A130,'OFF Data 1718'!P:S,4,FALSE)","v":77290.240000000005},{"$f":"VLOOKUP(A130,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(H130=0,1,VLOOKUP(H130,FundRank,2,TRUE))","v":1}]
["21014","NAPAVINE",{"$f":"VLOOKUP(A131,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A131,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A131,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":109822},{"$f":"VLOOKUP(A131,'OFF Data 1718'!P:S,4,FALSE)","v":191746.22},{"$f":"VLOOKUP(A131,'OFF Data 1718'!P:S,3,FALSE)","v":28457.13},{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G131/SUM(C131:G131),0)","v":0},1]
["21036","EVALINE",{"$f":"VLOOKUP(A132,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A132,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A132,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":23663},{"$f":"VLOOKUP(A132,'OFF Data 1718'!P:S,4,FALSE)","v":13887.91},{"$f":"VLOOKUP(A132,'OFF Data 1718'!P:S,3,FALSE)","v":1503.92},{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["21206","MOSSYROCK",{"$f":"VLOOKUP(A133,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A133,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":9184.4968824141524},{"$f":"VLOOKUP(A133,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":162183},{"$f":"VLOOKUP(A133,'OFF Data 1718'!P:S,4,FALSE)","v":161003.13},{"$f":"VLOOKUP(A133,'OFF Data 1718'!P:S,3,FALSE)","v":62940.7},{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 1718'!G:I,3,FALSE),0)","v":4055},1.0153585134867712E-2,0.85]
["21214","MORTON",{"$f":"VLOOKUP(A134,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A134,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A134,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":142577},{"$f":"VLOOKUP(A134,'OFF Data 1718'!P:S,4,FALSE)","v":94437.91},{"$f":"VLOOKUP(A134,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["21226","ADNA",{"$f":"VLOOKUP(A135,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A135,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A135,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":175530},{"$f":"VLOOKUP(A135,'OFF Data 1718'!P:S,4,FALSE)","v":94422.98},{"$f":"VLOOKUP(A135,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["21232","WINLOCK",{"$f":"VLOOKUP(A136,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A136,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":13956},{"$f":"VLOOKUP(A136,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":293909},{"$f":"VLOOKUP(A136,'OFF Data 1718'!P:S,4,FALSE)","v":275211.65999999997},{"$f":"VLOOKUP(A136,'OFF Data 1718'!P:S,3,FALSE)","v":86464.29},{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["21234","BOISTFORT",{"$f":"VLOOKUP(A137,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A137,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A137,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":38688},{"$f":"VLOOKUP(A137,'OFF Data 1718'!P:S,4,FALSE)","v":24485.64},{"$f":"VLOOKUP(A137,'OFF Data 1718'!P:S,3,FALSE)","v":1714.53},{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["21237","TOLEDO",{"$f":"VLOOKUP(A138,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A138,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A138,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":102437},{"$f":"VLOOKUP(A138,'OFF Data 1718'!P:S,4,FALSE)","v":201229.64},{"$f":"VLOOKUP(A138,'OFF Data 1718'!P:S,3,FALSE)","v":14767.69},{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["21300","ONALASKA",{"$f":"VLOOKUP(A139,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A139,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":4560.5037835587927},{"$f":"VLOOKUP(A139,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":110751},{"$f":"VLOOKUP(A139,'OFF Data 1718'!P:S,4,FALSE)","v":205048.16},{"$f":"VLOOKUP(A139,'OFF Data 1718'!P:S,3,FALSE)","v":34054.29},{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["21301","PE ELL",{"$f":"VLOOKUP(A140,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A140,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A140,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":58788},{"$f":"VLOOKUP(A140,'OFF Data 1718'!P:S,4,FALSE)","v":88457.95},{"$f":"VLOOKUP(A140,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["21302","CHEHALIS",{"$f":"VLOOKUP(A141,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A141,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":17900},{"$f":"VLOOKUP(A141,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":478714},{"$f":"VLOOKUP(A141,'OFF Data 1718'!P:S,4,FALSE)","v":686131.41},{"$f":"VLOOKUP(A141,'OFF Data 1718'!P:S,3,FALSE)","v":156487.4},{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 1718'!G:I,3,FALSE),0)","v":2258},1.6832019892853384E-3,0.85]
["21303","WHITE PASS",{"$f":"VLOOKUP(A142,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A142,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A142,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":138592},{"$f":"VLOOKUP(A142,'OFF Data 1718'!P:S,4,FALSE)","v":141491.64000000001},{"$f":"VLOOKUP(A142,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["21401","CENTRALIA",{"$f":"VLOOKUP(A143,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A143,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":50916},{"$f":"VLOOKUP(A143,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1174053},{"$f":"VLOOKUP(A143,'OFF Data 1718'!P:S,4,FALSE)","v":1231959.75},{"$f":"VLOOKUP(A143,'OFF Data 1718'!P:S,3,FALSE)","v":440321.39},{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 1718'!G:I,3,FALSE),0)","v":12266},4.2158212602319504E-3,0.85]
["22008","SPRAGUE",{"$f":"VLOOKUP(A144,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A144,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A144,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":25854},{"$f":"VLOOKUP(A144,'OFF Data 1718'!P:S,4,FALSE)","v":18150.22},{"$f":"VLOOKUP(A144,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["22009","REARDAN",{"$f":"VLOOKUP(A145,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A145,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A145,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":119512},{"$f":"VLOOKUP(A145,'OFF Data 1718'!P:S,4,FALSE)","v":117020.12},{"$f":"VLOOKUP(A145,'OFF Data 1718'!P:S,3,FALSE)","v":14229.43},{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["22017","ALMIRA",{"$f":"VLOOKUP(A146,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A146,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A146,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":23126},{"$f":"VLOOKUP(A146,'OFF Data 1718'!P:S,4,FALSE)","v":13162.55},{"$f":"VLOOKUP(A146,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["22073","CRESTON",{"$f":"VLOOKUP(A147,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A147,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A147,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1988},{"$f":"VLOOKUP(A147,'OFF Data 1718'!P:S,4,FALSE)","v":15388.06},{"$f":"VLOOKUP(A147,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["22105","ODESSA",{"$f":"VLOOKUP(A148,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A148,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A148,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":53334},{"$f":"VLOOKUP(A148,'OFF Data 1718'!P:S,4,FALSE)","v":54405.919999999998},{"$f":"VLOOKUP(A148,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["22200","WILBUR",{"$f":"VLOOKUP(A149,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A149,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A149,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":39748},{"$f":"VLOOKUP(A149,'OFF Data 1718'!P:S,4,FALSE)","v":58718.34},{"$f":"VLOOKUP(A149,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["22204","HARRINGTON",{"$f":"VLOOKUP(A150,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A150,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A150,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":17171},{"$f":"VLOOKUP(A150,'OFF Data 1718'!P:S,4,FALSE)","v":20957.689999999999},{"$f":"VLOOKUP(A150,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["22207","DAVENPORT",{"$f":"VLOOKUP(A151,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A151,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A151,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":132806},{"$f":"VLOOKUP(A151,'OFF Data 1718'!P:S,4,FALSE)","v":164579.37},{"$f":"VLOOKUP(A151,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["23042","SOUTHSIDE",{"$f":"VLOOKUP(A152,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A152,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A152,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":65902},{"$f":"VLOOKUP(A152,'OFF Data 1718'!P:S,4,FALSE)","v":30917.84},{"$f":"VLOOKUP(A152,'OFF Data 1718'!P:S,3,FALSE)","v":1012.7},{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["23054","GRAPEVIEW",{"$f":"VLOOKUP(A153,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A153,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A153,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":56121},{"$f":"VLOOKUP(A153,'OFF Data 1718'!P:S,4,FALSE)","v":44831.99},{"$f":"VLOOKUP(A153,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["23309","SHELTON",{"$f":"VLOOKUP(A154,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A154,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":73204},{"$f":"VLOOKUP(A154,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1000667},{"$f":"VLOOKUP(A154,'OFF Data 1718'!P:S,4,FALSE)","v":1425051.29},{"$f":"VLOOKUP(A154,'OFF Data 1718'!P:S,3,FALSE)","v":643100.93999999994},{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["23311","MARY M KNIGHT",{"$f":"VLOOKUP(A155,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A155,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A155,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":63920},{"$f":"VLOOKUP(A155,'OFF Data 1718'!P:S,4,FALSE)","v":42141.919999999998},{"$f":"VLOOKUP(A155,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["23402","PIONEER",{"$f":"VLOOKUP(A156,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A156,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A156,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":316195},{"$f":"VLOOKUP(A156,'OFF Data 1718'!P:S,4,FALSE)","v":223191.17},{"$f":"VLOOKUP(A156,'OFF Data 1718'!P:S,3,FALSE)","v":16044.91},{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["23403","NORTH MASON",{"$f":"VLOOKUP(A157,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A157,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":27362},{"$f":"VLOOKUP(A157,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":515222},{"$f":"VLOOKUP(A157,'OFF Data 1718'!P:S,4,FALSE)","v":551283.21},{"$f":"VLOOKUP(A157,'OFF Data 1718'!P:S,3,FALSE)","v":227849.65},{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["23404","HOOD CANAL",{"$f":"VLOOKUP(A158,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A158,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A158,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":218562},{"$f":"VLOOKUP(A158,'OFF Data 1718'!P:S,4,FALSE)","v":94850.55},{"$f":"VLOOKUP(A158,'OFF Data 1718'!P:S,3,FALSE)","v":5695.67},{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["24014","NESPELEM",{"$f":"VLOOKUP(A159,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A159,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":11243},{"$f":"VLOOKUP(A159,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":155287},{"$f":"VLOOKUP(A159,'OFF Data 1718'!P:S,4,FALSE)","v":54046.89},{"$f":"VLOOKUP(A159,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["24019","OMAK",{"$f":"VLOOKUP(A160,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A160,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":22155.07724453694},{"$f":"VLOOKUP(A160,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":561335},{"$f":"VLOOKUP(A160,'OFF Data 1718'!P:S,4,FALSE)","v":1160996.8400000001},{"$f":"VLOOKUP(A160,'OFF Data 1718'!P:S,3,FALSE)","v":188764.45},{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["24105","OKANOGAN",{"$f":"VLOOKUP(A161,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A161,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":13490},{"$f":"VLOOKUP(A161,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":351825},{"$f":"VLOOKUP(A161,'OFF Data 1718'!P:S,4,FALSE)","v":323717.45},{"$f":"VLOOKUP(A161,'OFF Data 1718'!P:S,3,FALSE)","v":127671.9},{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["24111","BREWSTER",{"$f":"VLOOKUP(A162,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A162,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":61579},{"$f":"VLOOKUP(A162,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":404183},{"$f":"VLOOKUP(A162,'OFF Data 1718'!P:S,4,FALSE)","v":394981.02},{"$f":"VLOOKUP(A162,'OFF Data 1718'!P:S,3,FALSE)","v":449186.63},{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 1718'!G:I,3,FALSE),0)","v":24465},1.8334156240809269E-2,0.85]
["24122","PATEROS",{"$f":"VLOOKUP(A163,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A163,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A163,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":117029},{"$f":"VLOOKUP(A163,'OFF Data 1718'!P:S,4,FALSE)","v":94167.08},{"$f":"VLOOKUP(A163,'OFF Data 1718'!P:S,3,FALSE)","v":48289.73},{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 1718'!G:I,3,FALSE),0)","v":3344},1.272306212145418E-2,0.85]
["24350","METHOW VALLEY",{"$f":"VLOOKUP(A164,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A164,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A164,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":211888},{"$f":"VLOOKUP(A164,'OFF Data 1718'!P:S,4,FALSE)","v":129479.91},{"$f":"VLOOKUP(A164,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["24404","TONASKET",{"$f":"VLOOKUP(A165,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A165,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":24616},{"$f":"VLOOKUP(A165,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":285294},{"$f":"VLOOKUP(A165,'OFF Data 1718'!P:S,4,FALSE)","v":359966.15},{"$f":"VLOOKUP(A165,'OFF Data 1718'!P:S,3,FALSE)","v":184000.06},{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 1718'!G:I,3,FALSE),0)","v":21104},2.4119402654832617E-2,0.85]
["24410","OROVILLE",{"$f":"VLOOKUP(A166,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A166,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":11765.124886576483},{"$f":"VLOOKUP(A166,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":361646},{"$f":"VLOOKUP(A166,'OFF Data 1718'!P:S,4,FALSE)","v":180013.83},{"$f":"VLOOKUP(A166,'OFF Data 1718'!P:S,3,FALSE)","v":88343.66},{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["25101","OCEAN BEACH",{"$f":"VLOOKUP(A167,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A167,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":8439},{"$f":"VLOOKUP(A167,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":197728},{"$f":"VLOOKUP(A167,'OFF Data 1718'!P:S,4,FALSE)","v":311345.78999999998},{"$f":"VLOOKUP(A167,'OFF Data 1718'!P:S,3,FALSE)","v":65991.850000000006},{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 1718'!G:I,3,FALSE),0)","v":8377},1.4153167515045745E-2,0.85]
["25116","RAYMOND",{"$f":"VLOOKUP(A168,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A168,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":13520.766693028096},{"$f":"VLOOKUP(A168,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":217056},{"$f":"VLOOKUP(A168,'OFF Data 1718'!P:S,4,FALSE)","v":155865.91},{"$f":"VLOOKUP(A168,'OFF Data 1718'!P:S,3,FALSE)","v":80588.27},{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["25118","SOUTH BEND",{"$f":"VLOOKUP(A169,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A169,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":14926.256008324661},{"$f":"VLOOKUP(A169,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":214745},{"$f":"VLOOKUP(A169,'OFF Data 1718'!P:S,4,FALSE)","v":204950.86},{"$f":"VLOOKUP(A169,'OFF Data 1718'!P:S,3,FALSE)","v":108132.01},{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["25155","NASELLE GRAYS RIV",{"$f":"VLOOKUP(A170,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A170,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A170,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":79286},{"$f":"VLOOKUP(A170,'OFF Data 1718'!P:S,4,FALSE)","v":88042.68},{"$f":"VLOOKUP(A170,'OFF Data 1718'!P:S,3,FALSE)","v":10274.790000000001},{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 1718'!G:I,3,FALSE),0)","v":3436},1.8979286671574988E-2,0.85]
["25160","WILLAPA VALLEY",{"$f":"VLOOKUP(A171,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A171,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A171,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":115977},{"$f":"VLOOKUP(A171,'OFF Data 1718'!P:S,4,FALSE)","v":77728.91},{"$f":"VLOOKUP(A171,'OFF Data 1718'!P:S,3,FALSE)","v":5300.72},{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["25200","NORTH RIVER",{"$f":"VLOOKUP(A172,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A172,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A172,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":22528},{"$f":"VLOOKUP(A172,'OFF Data 1718'!P:S,4,FALSE)","v":18957.259999999998},{"$f":"VLOOKUP(A172,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["26056","NEWPORT",{"$f":"VLOOKUP(A173,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A173,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A173,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":473577},{"$f":"VLOOKUP(A173,'OFF Data 1718'!P:S,4,FALSE)","v":326524.96999999997},{"$f":"VLOOKUP(A173,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["26059","CUSICK",{"$f":"VLOOKUP(A174,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A174,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A174,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":133365},{"$f":"VLOOKUP(A174,'OFF Data 1718'!P:S,4,FALSE)","v":81328.570000000007},{"$f":"VLOOKUP(A174,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["26070","SELKIRK",{"$f":"VLOOKUP(A175,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A175,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A175,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":104196},{"$f":"VLOOKUP(A175,'OFF Data 1718'!P:S,4,FALSE)","v":53086.05},{"$f":"VLOOKUP(A175,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27001","STEILACOOM HIST.",{"$f":"VLOOKUP(A176,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A176,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":13636},{"$f":"VLOOKUP(A176,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":354881},{"$f":"VLOOKUP(A176,'OFF Data 1718'!P:S,4,FALSE)","v":347708.3},{"$f":"VLOOKUP(A176,'OFF Data 1718'!P:S,3,FALSE)","v":96857.58},{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27003","PUYALLUP",{"$f":"VLOOKUP(A177,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A177,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":156115.15557960459},{"$f":"VLOOKUP(A177,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":2408915},{"$f":"VLOOKUP(A177,'OFF Data 1718'!P:S,4,FALSE)","v":4005633.7},{"$f":"VLOOKUP(A177,'OFF Data 1718'!P:S,3,FALSE)","v":1261211.3899999999},{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27010","TACOMA",{"$f":"VLOOKUP(A178,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A178,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":382511},{"$f":"VLOOKUP(A178,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":9868308},{"$f":"VLOOKUP(A178,'OFF Data 1718'!P:S,4,FALSE)","v":8567805.7899999991},{"$f":"VLOOKUP(A178,'OFF Data 1718'!P:S,3,FALSE)","v":3097152.62},{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27019","CARBONADO",{"$f":"VLOOKUP(A179,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A179,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A179,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":28328},{"$f":"VLOOKUP(A179,'OFF Data 1718'!P:S,4,FALSE)","v":24664.63},{"$f":"VLOOKUP(A179,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27083","UNIVERSITY PLACE",{"$f":"VLOOKUP(A180,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A180,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":34411.830801248696},{"$f":"VLOOKUP(A180,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":704951},{"$f":"VLOOKUP(A180,'OFF Data 1718'!P:S,4,FALSE)","v":1096326.24},{"$f":"VLOOKUP(A180,'OFF Data 1718'!P:S,3,FALSE)","v":340434.27},{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27320","SUMNER",{"$f":"VLOOKUP(A181,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A181,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":49938.851504682621},{"$f":"VLOOKUP(A181,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":982040},{"$f":"VLOOKUP(A181,'OFF Data 1718'!P:S,4,FALSE)","v":1456576.49},{"$f":"VLOOKUP(A181,'OFF Data 1718'!P:S,3,FALSE)","v":362940.65},{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27343","DIERINGER",{"$f":"VLOOKUP(A182,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A182,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":6106.269144640999},{"$f":"VLOOKUP(A182,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":149447},{"$f":"VLOOKUP(A182,'OFF Data 1718'!P:S,4,FALSE)","v":105576.21},{"$f":"VLOOKUP(A182,'OFF Data 1718'!P:S,3,FALSE)","v":63373.36},{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27344","ORTING",{"$f":"VLOOKUP(A183,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A183,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A183,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":397997},{"$f":"VLOOKUP(A183,'OFF Data 1718'!P:S,4,FALSE)","v":429770.19},{"$f":"VLOOKUP(A183,'OFF Data 1718'!P:S,3,FALSE)","v":46205.599999999999},{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27400","CLOVER PARK",{"$f":"VLOOKUP(A184,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A184,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":195321},{"$f":"VLOOKUP(A184,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":4681026},{"$f":"VLOOKUP(A184,'OFF Data 1718'!P:S,4,FALSE)","v":4135086.55},{"$f":"VLOOKUP(A184,'OFF Data 1718'!P:S,3,FALSE)","v":1642294.98},{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27401","PENINSULA",{"$f":"VLOOKUP(A185,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A185,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":15276.463042663892},{"$f":"VLOOKUP(A185,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":697180},{"$f":"VLOOKUP(A185,'OFF Data 1718'!P:S,4,FALSE)","v":1062097.6399999999},{"$f":"VLOOKUP(A185,'OFF Data 1718'!P:S,3,FALSE)","v":153534.04},{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27402","FRANKLIN PIERCE",{"$f":"VLOOKUP(A186,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A186,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":93071},{"$f":"VLOOKUP(A186,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":2023061},{"$f":"VLOOKUP(A186,'OFF Data 1718'!P:S,4,FALSE)","v":2632924.04},{"$f":"VLOOKUP(A186,'OFF Data 1718'!P:S,3,FALSE)","v":815111.77},{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27403","BETHEL",{"$f":"VLOOKUP(A187,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A187,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":76183.598160249734},{"$f":"VLOOKUP(A187,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":3283082},{"$f":"VLOOKUP(A187,'OFF Data 1718'!P:S,4,FALSE)","v":4255272.78},{"$f":"VLOOKUP(A187,'OFF Data 1718'!P:S,3,FALSE)","v":678368.73},{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27404","EATONVILLE",{"$f":"VLOOKUP(A188,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A188,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A188,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":143941},{"$f":"VLOOKUP(A188,'OFF Data 1718'!P:S,4,FALSE)","v":377848.68},{"$f":"VLOOKUP(A188,'OFF Data 1718'!P:S,3,FALSE)","v":10403.370000000001},{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27416","WHITE RIVER",{"$f":"VLOOKUP(A189,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A189,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":11154.938555671175},{"$f":"VLOOKUP(A189,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":499376},{"$f":"VLOOKUP(A189,'OFF Data 1718'!P:S,4,FALSE)","v":533194.05000000005},{"$f":"VLOOKUP(A189,'OFF Data 1718'!P:S,3,FALSE)","v":100985.4},{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["27417","FIFE",{"$f":"VLOOKUP(A190,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A190,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":61665.211696149847},{"$f":"VLOOKUP(A190,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":483233},{"$f":"VLOOKUP(A190,'OFF Data 1718'!P:S,4,FALSE)","v":782360.83},{"$f":"VLOOKUP(A190,'OFF Data 1718'!P:S,3,FALSE)","v":456890.09},{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["28010","SHAW",{"$f":"VLOOKUP(A191,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A191,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A191,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A191,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A191,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["28137","ORCAS",{"$f":"VLOOKUP(A192,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A192,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":7280.048973985432},{"$f":"VLOOKUP(A192,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":117013},{"$f":"VLOOKUP(A192,'OFF Data 1718'!P:S,4,FALSE)","v":103797.3},{"$f":"VLOOKUP(A192,'OFF Data 1718'!P:S,3,FALSE)","v":36242.68},{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["28144","LOPEZ",{"$f":"VLOOKUP(A193,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A193,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":3395.1656274713841},{"$f":"VLOOKUP(A193,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":97610},{"$f":"VLOOKUP(A193,'OFF Data 1718'!P:S,4,FALSE)","v":36959.769999999997},{"$f":"VLOOKUP(A193,'OFF Data 1718'!P:S,3,FALSE)","v":28139.68},{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["28149","SAN JUAN",{"$f":"VLOOKUP(A194,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A194,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":4011.3174526534858},{"$f":"VLOOKUP(A194,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":93555},{"$f":"VLOOKUP(A194,'OFF Data 1718'!P:S,4,FALSE)","v":171688.47},{"$f":"VLOOKUP(A194,'OFF Data 1718'!P:S,3,FALSE)","v":34806.379999999997},{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(H194=0,1,VLOOKUP(H194,FundRank,2,TRUE))","v":1}]
["29011","CONCRETE",{"$f":"VLOOKUP(A195,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A195,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A195,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":237162},{"$f":"VLOOKUP(A195,'OFF Data 1718'!P:S,4,FALSE)","v":173431.65},{"$f":"VLOOKUP(A195,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G195/SUM(C195:G195),0)","v":0},1]
["29100","BURLINGTON EDISON",{"$f":"VLOOKUP(A196,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A196,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":114245.62219354839},{"$f":"VLOOKUP(A196,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":695938},{"$f":"VLOOKUP(A196,'OFF Data 1718'!P:S,4,FALSE)","v":922924.15},{"$f":"VLOOKUP(A196,'OFF Data 1718'!P:S,3,FALSE)","v":789474.87},{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 1718'!G:I,3,FALSE),0)","v":20451},8.0419698979520976E-3,0.85]
["29101","SEDRO WOOLLEY",{"$f":"VLOOKUP(A197,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A197,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":48345.33458480749},{"$f":"VLOOKUP(A197,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":888743},{"$f":"VLOOKUP(A197,'OFF Data 1718'!P:S,4,FALSE)","v":1051829.3700000001},{"$f":"VLOOKUP(A197,'OFF Data 1718'!P:S,3,FALSE)","v":330099.06},{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 1718'!G:I,3,FALSE),0)","v":10018},4.3013527115752983E-3,0.85]
["29103","ANACORTES",{"$f":"VLOOKUP(A198,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A198,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A198,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":301680},{"$f":"VLOOKUP(A198,'OFF Data 1718'!P:S,4,FALSE)","v":431989.09},{"$f":"VLOOKUP(A198,'OFF Data 1718'!P:S,3,FALSE)","v":77387.41},{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["29311","LA CONNER",{"$f":"VLOOKUP(A199,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A199,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":12316.380228928199},{"$f":"VLOOKUP(A199,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":171270},{"$f":"VLOOKUP(A199,'OFF Data 1718'!P:S,4,FALSE)","v":165443.64000000001},{"$f":"VLOOKUP(A199,'OFF Data 1718'!P:S,3,FALSE)","v":8136.34},{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 1718'!G:I,3,FALSE),0)","v":2276},6.3320305334919891E-3,0.85]
["29317","CONWAY",{"$f":"VLOOKUP(A200,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A200,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A200,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":47785},{"$f":"VLOOKUP(A200,'OFF Data 1718'!P:S,4,FALSE)","v":49174.43},{"$f":"VLOOKUP(A200,'OFF Data 1718'!P:S,3,FALSE)","v":20509.62},{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 1718'!G:I,3,FALSE),0)","v":2504},2.0871354024924765E-2,0.85]
["29320","MT VERNON",{"$f":"VLOOKUP(A201,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A201,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":230874},{"$f":"VLOOKUP(A201,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1753666},{"$f":"VLOOKUP(A201,'OFF Data 1718'!P:S,4,FALSE)","v":2077440.05},{"$f":"VLOOKUP(A201,'OFF Data 1718'!P:S,3,FALSE)","v":1752886.12},{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 1718'!G:I,3,FALSE),0)","v":80876},1.3717696206515083E-2,0.85]
["30002","SKAMANIA",{"$f":"VLOOKUP(A202,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A202,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A202,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":15833},{"$f":"VLOOKUP(A202,'OFF Data 1718'!P:S,4,FALSE)","v":19764.939999999999},{"$f":"VLOOKUP(A202,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["30029","MOUNT PLEASANT",{"$f":"VLOOKUP(A203,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A203,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A203,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A203,'OFF Data 1718'!P:S,4,FALSE)","v":3671.78},{"$f":"VLOOKUP(A203,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["30031","MILL A",{"$f":"VLOOKUP(A204,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A204,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A204,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":17301},{"$f":"VLOOKUP(A204,'OFF Data 1718'!P:S,4,FALSE)","v":6583.2},{"$f":"VLOOKUP(A204,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["30303","STEVENSON-CARSON",{"$f":"VLOOKUP(A205,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A205,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A205,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":253185},{"$f":"VLOOKUP(A205,'OFF Data 1718'!P:S,4,FALSE)","v":221112.38},{"$f":"VLOOKUP(A205,'OFF Data 1718'!P:S,3,FALSE)","v":21216.71},{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31002","EVERETT",{"$f":"VLOOKUP(A206,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A206,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":393966.78176899062},{"$f":"VLOOKUP(A206,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":3293409},{"$f":"VLOOKUP(A206,'OFF Data 1718'!P:S,4,FALSE)","v":4099140.95},{"$f":"VLOOKUP(A206,'OFF Data 1718'!P:S,3,FALSE)","v":3184110.79},{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31004","LAKE STEVENS",{"$f":"VLOOKUP(A207,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A207,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":45763},{"$f":"VLOOKUP(A207,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":776974},{"$f":"VLOOKUP(A207,'OFF Data 1718'!P:S,4,FALSE)","v":1203423.01},{"$f":"VLOOKUP(A207,'OFF Data 1718'!P:S,3,FALSE)","v":400224.03},{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31006","MUKILTEO",{"$f":"VLOOKUP(A208,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A208,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":457746.15085952135},{"$f":"VLOOKUP(A208,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":2906395},{"$f":"VLOOKUP(A208,'OFF Data 1718'!P:S,4,FALSE)","v":3795520.82},{"$f":"VLOOKUP(A208,'OFF Data 1718'!P:S,3,FALSE)","v":3497994.38},{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31015","EDMONDS",{"$f":"VLOOKUP(A209,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A209,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":402092.37302809575},{"$f":"VLOOKUP(A209,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":3159438},{"$f":"VLOOKUP(A209,'OFF Data 1718'!P:S,4,FALSE)","v":3884021.77},{"$f":"VLOOKUP(A209,'OFF Data 1718'!P:S,3,FALSE)","v":3157612.07},{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31016","ARLINGTON",{"$f":"VLOOKUP(A210,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A210,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":42890.402930280958},{"$f":"VLOOKUP(A210,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":589461},{"$f":"VLOOKUP(A210,'OFF Data 1718'!P:S,4,FALSE)","v":946956.57},{"$f":"VLOOKUP(A210,'OFF Data 1718'!P:S,3,FALSE)","v":259713.1},{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31025","MARYSVILLE",{"$f":"VLOOKUP(A211,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A211,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":159013},{"$f":"VLOOKUP(A211,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1760962},{"$f":"VLOOKUP(A211,'OFF Data 1718'!P:S,4,FALSE)","v":2725931.4},{"$f":"VLOOKUP(A211,'OFF Data 1718'!P:S,3,FALSE)","v":1092890.4099999999},{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 1718'!G:I,3,FALSE),0)","v":14597},2.5371112220110652E-3,0.85]
["31063","INDEX",{"$f":"VLOOKUP(A212,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A212,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A212,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1167},{"$f":"VLOOKUP(A212,'OFF Data 1718'!P:S,4,FALSE)","v":5711.21},{"$f":"VLOOKUP(A212,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31103","MONROE",{"$f":"VLOOKUP(A213,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A213,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":81298.728616024979},{"$f":"VLOOKUP(A213,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":528654},{"$f":"VLOOKUP(A213,'OFF Data 1718'!P:S,4,FALSE)","v":872547.33},{"$f":"VLOOKUP(A213,'OFF Data 1718'!P:S,3,FALSE)","v":620549.56000000006},{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31201","SNOHOMISH",{"$f":"VLOOKUP(A214,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A214,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":45281},{"$f":"VLOOKUP(A214,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":633202},{"$f":"VLOOKUP(A214,'OFF Data 1718'!P:S,4,FALSE)","v":1020766.45},{"$f":"VLOOKUP(A214,'OFF Data 1718'!P:S,3,FALSE)","v":410993.81},{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31306","LAKEWOOD",{"$f":"VLOOKUP(A215,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A215,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":16557},{"$f":"VLOOKUP(A215,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":269258},{"$f":"VLOOKUP(A215,'OFF Data 1718'!P:S,4,FALSE)","v":399522.23},{"$f":"VLOOKUP(A215,'OFF Data 1718'!P:S,3,FALSE)","v":147746.99},{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31311","SULTAN",{"$f":"VLOOKUP(A216,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A216,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":19444},{"$f":"VLOOKUP(A216,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":296271},{"$f":"VLOOKUP(A216,'OFF Data 1718'!P:S,4,FALSE)","v":483775.05},{"$f":"VLOOKUP(A216,'OFF Data 1718'!P:S,3,FALSE)","v":187426.95},{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31330","DARRINGTON",{"$f":"VLOOKUP(A217,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A217,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A217,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":252853},{"$f":"VLOOKUP(A217,'OFF Data 1718'!P:S,4,FALSE)","v":121860.33},{"$f":"VLOOKUP(A217,'OFF Data 1718'!P:S,3,FALSE)","v":3557.11},{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31332","GRANITE FALLS",{"$f":"VLOOKUP(A218,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A218,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A218,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":193817},{"$f":"VLOOKUP(A218,'OFF Data 1718'!P:S,4,FALSE)","v":449162.56},{"$f":"VLOOKUP(A218,'OFF Data 1718'!P:S,3,FALSE)","v":57258.89},{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["31401","STANWOOD",{"$f":"VLOOKUP(A219,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A219,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":15383},{"$f":"VLOOKUP(A219,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":460027},{"$f":"VLOOKUP(A219,'OFF Data 1718'!P:S,4,FALSE)","v":629686.80000000005},{"$f":"VLOOKUP(A219,'OFF Data 1718'!P:S,3,FALSE)","v":120439.48},{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32081","SPOKANE",{"$f":"VLOOKUP(A220,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A220,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":227753},{"$f":"VLOOKUP(A220,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":9388099},{"$f":"VLOOKUP(A220,'OFF Data 1718'!P:S,4,FALSE)","v":8555328.1099999994},{"$f":"VLOOKUP(A220,'OFF Data 1718'!P:S,3,FALSE)","v":1967368.07},{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32123","ORCHARD PRAIRIE",{"$f":"VLOOKUP(A221,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A221,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A221,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":12521},{"$f":"VLOOKUP(A221,'OFF Data 1718'!P:S,4,FALSE)","v":4961.16},{"$f":"VLOOKUP(A221,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32312","GREAT NORTHERN",{"$f":"VLOOKUP(A222,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A222,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A222,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":23142},{"$f":"VLOOKUP(A222,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A222,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32325","NINE MILE FALLS",{"$f":"VLOOKUP(A223,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A223,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A223,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":329525},{"$f":"VLOOKUP(A223,'OFF Data 1718'!P:S,4,FALSE)","v":214920.88},{"$f":"VLOOKUP(A223,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32326","MEDICAL LAKE",{"$f":"VLOOKUP(A224,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A224,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A224,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":173098},{"$f":"VLOOKUP(A224,'OFF Data 1718'!P:S,4,FALSE)","v":337542.13},{"$f":"VLOOKUP(A224,'OFF Data 1718'!P:S,3,FALSE)","v":15524.45},{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32354","MEAD",{"$f":"VLOOKUP(A225,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A225,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":51078.735517169611},{"$f":"VLOOKUP(A225,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":981821},{"$f":"VLOOKUP(A225,'OFF Data 1718'!P:S,4,FALSE)","v":1505244.1599999999},{"$f":"VLOOKUP(A225,'OFF Data 1718'!P:S,3,FALSE)","v":345032.01},{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32356","CENTRAL VALLEY",{"$f":"VLOOKUP(A226,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A226,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":57629},{"$f":"VLOOKUP(A226,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":2234585},{"$f":"VLOOKUP(A226,'OFF Data 1718'!P:S,4,FALSE)","v":2397158.69},{"$f":"VLOOKUP(A226,'OFF Data 1718'!P:S,3,FALSE)","v":517175.67},{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32358","FREEMAN",{"$f":"VLOOKUP(A227,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A227,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A227,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":52340},{"$f":"VLOOKUP(A227,'OFF Data 1718'!P:S,4,FALSE)","v":109986.26},{"$f":"VLOOKUP(A227,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32360","CHENEY",{"$f":"VLOOKUP(A228,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A228,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":19345.87711134235},{"$f":"VLOOKUP(A228,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":878754},{"$f":"VLOOKUP(A228,'OFF Data 1718'!P:S,4,FALSE)","v":1038365.34},{"$f":"VLOOKUP(A228,'OFF Data 1718'!P:S,3,FALSE)","v":146265.29999999999},{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32361","EAST VALLEY (SPOK",{"$f":"VLOOKUP(A229,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A229,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":17400},{"$f":"VLOOKUP(A229,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1193576},{"$f":"VLOOKUP(A229,'OFF Data 1718'!P:S,4,FALSE)","v":1127814.82},{"$f":"VLOOKUP(A229,'OFF Data 1718'!P:S,3,FALSE)","v":146572.68},{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32362","LIBERTY",{"$f":"VLOOKUP(A230,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A230,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A230,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":75916},{"$f":"VLOOKUP(A230,'OFF Data 1718'!P:S,4,FALSE)","v":79397.19},{"$f":"VLOOKUP(A230,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32363","WEST VALLEY (SPOK",{"$f":"VLOOKUP(A231,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A231,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":22312.739088449533},{"$f":"VLOOKUP(A231,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":554769},{"$f":"VLOOKUP(A231,'OFF Data 1718'!P:S,4,FALSE)","v":950158.8},{"$f":"VLOOKUP(A231,'OFF Data 1718'!P:S,3,FALSE)","v":104212.46},{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32414","DEER PARK",{"$f":"VLOOKUP(A232,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A232,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A232,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":616206},{"$f":"VLOOKUP(A232,'OFF Data 1718'!P:S,4,FALSE)","v":610132.18999999994},{"$f":"VLOOKUP(A232,'OFF Data 1718'!P:S,3,FALSE)","v":12020.85},{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["32416","RIVERSIDE",{"$f":"VLOOKUP(A233,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A233,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A233,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":396852},{"$f":"VLOOKUP(A233,'OFF Data 1718'!P:S,4,FALSE)","v":390635.49},{"$f":"VLOOKUP(A233,'OFF Data 1718'!P:S,3,FALSE)","v":11864.68},{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33030","ONION CREEK",{"$f":"VLOOKUP(A234,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A234,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A234,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":48308},{"$f":"VLOOKUP(A234,'OFF Data 1718'!P:S,4,FALSE)","v":18584.41},{"$f":"VLOOKUP(A234,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33036","CHEWELAH",{"$f":"VLOOKUP(A235,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A235,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A235,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":385699},{"$f":"VLOOKUP(A235,'OFF Data 1718'!P:S,4,FALSE)","v":247138.16},{"$f":"VLOOKUP(A235,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33049","WELLPINIT",{"$f":"VLOOKUP(A236,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A236,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":20012},{"$f":"VLOOKUP(A236,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":109711},{"$f":"VLOOKUP(A236,'OFF Data 1718'!P:S,4,FALSE)","v":182781.19},{"$f":"VLOOKUP(A236,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33070","VALLEY",{"$f":"VLOOKUP(A237,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A237,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A237,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":87095},{"$f":"VLOOKUP(A237,'OFF Data 1718'!P:S,4,FALSE)","v":105444.9},{"$f":"VLOOKUP(A237,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33115","COLVILLE",{"$f":"VLOOKUP(A238,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A238,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A238,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":633641},{"$f":"VLOOKUP(A238,'OFF Data 1718'!P:S,4,FALSE)","v":471418.4},{"$f":"VLOOKUP(A238,'OFF Data 1718'!P:S,3,FALSE)","v":25385.02},{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33183","LOON LAKE",{"$f":"VLOOKUP(A239,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A239,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A239,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":49086},{"$f":"VLOOKUP(A239,'OFF Data 1718'!P:S,4,FALSE)","v":54369.08},{"$f":"VLOOKUP(A239,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33202","SUMMIT VALLEY",{"$f":"VLOOKUP(A240,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A240,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A240,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":53732},{"$f":"VLOOKUP(A240,'OFF Data 1718'!P:S,4,FALSE)","v":20542.669999999998},{"$f":"VLOOKUP(A240,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33205","EVERGREEN (STEV)",{"$f":"VLOOKUP(A241,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A241,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A241,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":41245},{"$f":"VLOOKUP(A241,'OFF Data 1718'!P:S,4,FALSE)","v":8595.98},{"$f":"VLOOKUP(A241,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33206","COLUMBIA (STEV)",{"$f":"VLOOKUP(A242,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A242,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A242,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":88675},{"$f":"VLOOKUP(A242,'OFF Data 1718'!P:S,4,FALSE)","v":60687.81},{"$f":"VLOOKUP(A242,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33207","MARY WALKER",{"$f":"VLOOKUP(A243,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A243,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A243,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":182375},{"$f":"VLOOKUP(A243,'OFF Data 1718'!P:S,4,FALSE)","v":288830.03000000003},{"$f":"VLOOKUP(A243,'OFF Data 1718'!P:S,3,FALSE)","v":8494.2000000000007},{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33211","NORTHPORT",{"$f":"VLOOKUP(A244,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A244,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A244,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":104456},{"$f":"VLOOKUP(A244,'OFF Data 1718'!P:S,4,FALSE)","v":71571.23},{"$f":"VLOOKUP(A244,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["33212","KETTLE FALLS",{"$f":"VLOOKUP(A245,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A245,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A245,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":172490},{"$f":"VLOOKUP(A245,'OFF Data 1718'!P:S,4,FALSE)","v":223048.45},{"$f":"VLOOKUP(A245,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["34002","YELM",{"$f":"VLOOKUP(A246,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A246,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A246,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1131404},{"$f":"VLOOKUP(A246,'OFF Data 1718'!P:S,4,FALSE)","v":1162039.81},{"$f":"VLOOKUP(A246,'OFF Data 1718'!P:S,3,FALSE)","v":149594.54},{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["34003","NORTH THURSTON",{"$f":"VLOOKUP(A247,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A247,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":97834},{"$f":"VLOOKUP(A247,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":2577909},{"$f":"VLOOKUP(A247,'OFF Data 1718'!P:S,4,FALSE)","v":3171332.39},{"$f":"VLOOKUP(A247,'OFF Data 1718'!P:S,3,FALSE)","v":814879.79},{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["34033","TUMWATER",{"$f":"VLOOKUP(A248,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A248,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":17832.849506763789},{"$f":"VLOOKUP(A248,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":701953},{"$f":"VLOOKUP(A248,'OFF Data 1718'!P:S,4,FALSE)","v":1075010.98},{"$f":"VLOOKUP(A248,'OFF Data 1718'!P:S,3,FALSE)","v":158587.66},{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["34111","OLYMPIA",{"$f":"VLOOKUP(A249,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A249,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":32513},{"$f":"VLOOKUP(A249,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1259421},{"$f":"VLOOKUP(A249,'OFF Data 1718'!P:S,4,FALSE)","v":1506455.57},{"$f":"VLOOKUP(A249,'OFF Data 1718'!P:S,3,FALSE)","v":284576.28000000003},{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["34307","RAINIER",{"$f":"VLOOKUP(A250,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A250,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A250,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":102971},{"$f":"VLOOKUP(A250,'OFF Data 1718'!P:S,4,FALSE)","v":199967.84},{"$f":"VLOOKUP(A250,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["34324","GRIFFIN",{"$f":"VLOOKUP(A251,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A251,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A251,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":127526},{"$f":"VLOOKUP(A251,'OFF Data 1718'!P:S,4,FALSE)","v":53543.1},{"$f":"VLOOKUP(A251,'OFF Data 1718'!P:S,3,FALSE)","v":5640.54},{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["34401","ROCHESTER",{"$f":"VLOOKUP(A252,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A252,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":18900},{"$f":"VLOOKUP(A252,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":428776},{"$f":"VLOOKUP(A252,'OFF Data 1718'!P:S,4,FALSE)","v":547946.94999999995},{"$f":"VLOOKUP(A252,'OFF Data 1718'!P:S,3,FALSE)","v":154771.47},{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["34402","TENINO",{"$f":"VLOOKUP(A253,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A253,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":1867.2001331945889},{"$f":"VLOOKUP(A253,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":258528},{"$f":"VLOOKUP(A253,'OFF Data 1718'!P:S,4,FALSE)","v":265702.58},{"$f":"VLOOKUP(A253,'OFF Data 1718'!P:S,3,FALSE)","v":9294.67},{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["35200","WAHKIAKUM",{"$f":"VLOOKUP(A254,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A254,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A254,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":118051},{"$f":"VLOOKUP(A254,'OFF Data 1718'!P:S,4,FALSE)","v":142826.89000000001},{"$f":"VLOOKUP(A254,'OFF Data 1718'!P:S,3,FALSE)","v":20036.09},{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["36101","DIXIE",{"$f":"VLOOKUP(A255,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A255,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A255,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":23023},{"$f":"VLOOKUP(A255,'OFF Data 1718'!P:S,4,FALSE)","v":13120.58},{"$f":"VLOOKUP(A255,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["36140","WALLA WALLA",{"$f":"VLOOKUP(A256,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A256,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":110528},{"$f":"VLOOKUP(A256,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1339591},{"$f":"VLOOKUP(A256,'OFF Data 1718'!P:S,4,FALSE)","v":1676863.88},{"$f":"VLOOKUP(A256,'OFF Data 1718'!P:S,3,FALSE)","v":838560.62},{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["36250","COLLEGE PLACE",{"$f":"VLOOKUP(A257,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A257,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":38507},{"$f":"VLOOKUP(A257,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":456835},{"$f":"VLOOKUP(A257,'OFF Data 1718'!P:S,4,FALSE)","v":343134.84},{"$f":"VLOOKUP(A257,'OFF Data 1718'!P:S,3,FALSE)","v":282894.94},{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["36300","TOUCHET",{"$f":"VLOOKUP(A258,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A258,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A258,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":33870},{"$f":"VLOOKUP(A258,'OFF Data 1718'!P:S,4,FALSE)","v":71882.05},{"$f":"VLOOKUP(A258,'OFF Data 1718'!P:S,3,FALSE)","v":38972.339999999997},{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,{"$f":"IF(H258=0,1,VLOOKUP(H258,FundRank,2,TRUE))","v":1}]
["36400","COLUMBIA (WALLA)",{"$f":"VLOOKUP(A259,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A259,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":17177.249773152966},{"$f":"VLOOKUP(A259,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":90733},{"$f":"VLOOKUP(A259,'OFF Data 1718'!P:S,4,FALSE)","v":199028.79},{"$f":"VLOOKUP(A259,'OFF Data 1718'!P:S,3,FALSE)","v":133253.75},{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},{"$f":"IFERROR(G259/SUM(C259:G259),0)","v":0},1]
["36401","WAITSBURG",{"$f":"VLOOKUP(A260,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A260,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A260,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":48993},{"$f":"VLOOKUP(A260,'OFF Data 1718'!P:S,4,FALSE)","v":73701.149999999994},{"$f":"VLOOKUP(A260,'OFF Data 1718'!P:S,3,FALSE)","v":4195.1099999999997},{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["36402","PRESCOTT",{"$f":"VLOOKUP(A261,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A261,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":19805},{"$f":"VLOOKUP(A261,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":76233},{"$f":"VLOOKUP(A261,'OFF Data 1718'!P:S,4,FALSE)","v":153504.95000000001},{"$f":"VLOOKUP(A261,'OFF Data 1718'!P:S,3,FALSE)","v":112531},{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["37501","BELLINGHAM",{"$f":"VLOOKUP(A262,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A262,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":115668.20122372528},{"$f":"VLOOKUP(A262,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":2203889},{"$f":"VLOOKUP(A262,'OFF Data 1718'!P:S,4,FALSE)","v":2061114.99},{"$f":"VLOOKUP(A262,'OFF Data 1718'!P:S,3,FALSE)","v":800908.87},{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 1718'!G:I,3,FALSE),0)","v":8190},1.5781042946562719E-3,0.85]
["37502","FERNDALE",{"$f":"VLOOKUP(A263,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A263,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A263,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1074359},{"$f":"VLOOKUP(A263,'OFF Data 1718'!P:S,4,FALSE)","v":1103074.07},{"$f":"VLOOKUP(A263,'OFF Data 1718'!P:S,3,FALSE)","v":351273.83},{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["37503","BLAINE",{"$f":"VLOOKUP(A264,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A264,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":12673.228403746098},{"$f":"VLOOKUP(A264,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":417194},{"$f":"VLOOKUP(A264,'OFF Data 1718'!P:S,4,FALSE)","v":479164},{"$f":"VLOOKUP(A264,'OFF Data 1718'!P:S,3,FALSE)","v":99517.9},{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["37504","LYNDEN",{"$f":"VLOOKUP(A265,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A265,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":45694.195895941724},{"$f":"VLOOKUP(A265,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":361511},{"$f":"VLOOKUP(A265,'OFF Data 1718'!P:S,4,FALSE)","v":544193.25},{"$f":"VLOOKUP(A265,'OFF Data 1718'!P:S,3,FALSE)","v":341104.62},{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["37505","MERIDIAN",{"$f":"VLOOKUP(A266,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A266,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":23898.946788761707},{"$f":"VLOOKUP(A266,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":285799},{"$f":"VLOOKUP(A266,'OFF Data 1718'!P:S,4,FALSE)","v":320612.2},{"$f":"VLOOKUP(A266,'OFF Data 1718'!P:S,3,FALSE)","v":166147.09},{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["37506","NOOKSACK VALLEY",{"$f":"VLOOKUP(A267,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A267,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":31530},{"$f":"VLOOKUP(A267,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":328500},{"$f":"VLOOKUP(A267,'OFF Data 1718'!P:S,4,FALSE)","v":427128.67},{"$f":"VLOOKUP(A267,'OFF Data 1718'!P:S,3,FALSE)","v":261893.55},{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 1718'!G:I,3,FALSE),0)","v":10555},9.961238278463222E-3,0.85]
["37507","MOUNT BAKER",{"$f":"VLOOKUP(A268,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A268,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":13189},{"$f":"VLOOKUP(A268,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":579636},{"$f":"VLOOKUP(A268,'OFF Data 1718'!P:S,4,FALSE)","v":505959.73},{"$f":"VLOOKUP(A268,'OFF Data 1718'!P:S,3,FALSE)","v":98209.09},{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38126","LACROSSE JOINT",{"$f":"VLOOKUP(A269,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A269,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A269,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":10146},{"$f":"VLOOKUP(A269,'OFF Data 1718'!P:S,4,FALSE)","v":9538.41},{"$f":"VLOOKUP(A269,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38264","LAMONT",{"$f":"VLOOKUP(A270,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A270,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A270,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A270,'OFF Data 1718'!P:S,4,FALSE)","v":8149.2},{"$f":"VLOOKUP(A270,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38265","TEKOA",{"$f":"VLOOKUP(A271,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A271,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A271,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":19451},{"$f":"VLOOKUP(A271,'OFF Data 1718'!P:S,4,FALSE)","v":56211.68},{"$f":"VLOOKUP(A271,'OFF Data 1718'!P:S,3,FALSE)","v":1945.78},{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38267","PULLMAN",{"$f":"VLOOKUP(A272,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A272,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":26231.235304890739},{"$f":"VLOOKUP(A272,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":384205},{"$f":"VLOOKUP(A272,'OFF Data 1718'!P:S,4,FALSE)","v":406993.08},{"$f":"VLOOKUP(A272,'OFF Data 1718'!P:S,3,FALSE)","v":193424.77},{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38300","COLFAX",{"$f":"VLOOKUP(A273,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A273,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A273,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":105023},{"$f":"VLOOKUP(A273,'OFF Data 1718'!P:S,4,FALSE)","v":92583.22},{"$f":"VLOOKUP(A273,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38301","PALOUSE",{"$f":"VLOOKUP(A274,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A274,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A274,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":52693},{"$f":"VLOOKUP(A274,'OFF Data 1718'!P:S,4,FALSE)","v":31160.61},{"$f":"VLOOKUP(A274,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38302","GARFIELD",{"$f":"VLOOKUP(A275,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A275,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A275,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":52995},{"$f":"VLOOKUP(A275,'OFF Data 1718'!P:S,4,FALSE)","v":26956.38},{"$f":"VLOOKUP(A275,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38304","STEPTOE",{"$f":"VLOOKUP(A276,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A276,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A276,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A276,'OFF Data 1718'!P:S,4,FALSE)","v":0},{"$f":"VLOOKUP(A276,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38306","COLTON",{"$f":"VLOOKUP(A277,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A277,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A277,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":21097},{"$f":"VLOOKUP(A277,'OFF Data 1718'!P:S,4,FALSE)","v":15720.8},{"$f":"VLOOKUP(A277,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38308","ENDICOTT",{"$f":"VLOOKUP(A278,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A278,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A278,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1895},{"$f":"VLOOKUP(A278,'OFF Data 1718'!P:S,4,FALSE)","v":24396.7},{"$f":"VLOOKUP(A278,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38320","ROSALIA",{"$f":"VLOOKUP(A279,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A279,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A279,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":39108},{"$f":"VLOOKUP(A279,'OFF Data 1718'!P:S,4,FALSE)","v":60273.7},{"$f":"VLOOKUP(A279,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38322","ST JOHN",{"$f":"VLOOKUP(A280,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A280,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A280,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":27405},{"$f":"VLOOKUP(A280,'OFF Data 1718'!P:S,4,FALSE)","v":33037.1},{"$f":"VLOOKUP(A280,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["38324","OAKESDALE",{"$f":"VLOOKUP(A281,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A281,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A281,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":15674},{"$f":"VLOOKUP(A281,'OFF Data 1718'!P:S,4,FALSE)","v":17382.55},{"$f":"VLOOKUP(A281,'OFF Data 1718'!P:S,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["39002","UNION GAP",{"$f":"VLOOKUP(A282,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A282,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":24456},{"$f":"VLOOKUP(A282,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":305877},{"$f":"VLOOKUP(A282,'OFF Data 1718'!P:S,4,FALSE)","v":274869.49},{"$f":"VLOOKUP(A282,'OFF Data 1718'!P:S,3,FALSE)","v":196711.25},{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["39003","NACHES VALLEY",{"$f":"VLOOKUP(A283,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A283,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":13915.345723204995},{"$f":"VLOOKUP(A283,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":427147},{"$f":"VLOOKUP(A283,'OFF Data 1718'!P:S,4,FALSE)","v":296802.28999999998},{"$f":"VLOOKUP(A283,'OFF Data 1718'!P:S,3,FALSE)","v":93069.55},{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["39007","YAKIMA",{"$f":"VLOOKUP(A284,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A284,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":753071},{"$f":"VLOOKUP(A284,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":6056375},{"$f":"VLOOKUP(A284,'OFF Data 1718'!P:S,4,FALSE)","v":6582164.6500000004},{"$f":"VLOOKUP(A284,'OFF Data 1718'!P:S,3,FALSE)","v":5792699.7199999997},{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 1718'!G:I,3,FALSE),0)","v":297688},1.5280157319918716E-2,0.85]
["39090","EAST VALLEY (YAK)",{"$f":"VLOOKUP(A285,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A285,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":55465},{"$f":"VLOOKUP(A285,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":419257},{"$f":"VLOOKUP(A285,'OFF Data 1718'!P:S,4,FALSE)","v":900193.92},{"$f":"VLOOKUP(A285,'OFF Data 1718'!P:S,3,FALSE)","v":472784.23},{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 1718'!G:I,3,FALSE),0)","v":21314},1.1403872999035348E-2,0.85]
["39119","SELAH",{"$f":"VLOOKUP(A286,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A286,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":33372},{"$f":"VLOOKUP(A286,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":842520},{"$f":"VLOOKUP(A286,'OFF Data 1718'!P:S,4,FALSE)","v":841599.7},{"$f":"VLOOKUP(A286,'OFF Data 1718'!P:S,3,FALSE)","v":316267.55},{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["39120","MABTON",{"$f":"VLOOKUP(A287,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A287,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":67455.605061394381},{"$f":"VLOOKUP(A287,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":370253},{"$f":"VLOOKUP(A287,'OFF Data 1718'!P:S,4,FALSE)","v":373107.22},{"$f":"VLOOKUP(A287,'OFF Data 1718'!P:S,3,FALSE)","v":399346.21},{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 1718'!G:I,3,FALSE),0)","v":25357},2.0523358427043566E-2,0.85]
["39200","GRANDVIEW",{"$f":"VLOOKUP(A288,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A288,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":203014.48392924038},{"$f":"VLOOKUP(A288,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1235710},{"$f":"VLOOKUP(A288,'OFF Data 1718'!P:S,4,FALSE)","v":1387596.66},{"$f":"VLOOKUP(A288,'OFF Data 1718'!P:S,3,FALSE)","v":1324315},{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 1718'!G:I,3,FALSE),0)","v":63700},1.5115073364937911E-2,0.85]
["39201","SUNNYSIDE",{"$f":"VLOOKUP(A289,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A289,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":291237},{"$f":"VLOOKUP(A289,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":2744962},{"$f":"VLOOKUP(A289,'OFF Data 1718'!P:S,4,FALSE)","v":2729091.77},{"$f":"VLOOKUP(A289,'OFF Data 1718'!P:S,3,FALSE)","v":2275240.65},{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 1718'!G:I,3,FALSE),0)","v":105312},1.2928311357106837E-2,0.85]
["39202","TOPPENISH",{"$f":"VLOOKUP(A290,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A290,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":217040},{"$f":"VLOOKUP(A290,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1835782},{"$f":"VLOOKUP(A290,'OFF Data 1718'!P:S,4,FALSE)","v":1560837.75},{"$f":"VLOOKUP(A290,'OFF Data 1718'!P:S,3,FALSE)","v":1445925.46},{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 1718'!G:I,3,FALSE),0)","v":88221},1.7137591510073571E-2,0.85]
["39203","HIGHLAND",{"$f":"VLOOKUP(A291,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A291,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":49527.596162330905},{"$f":"VLOOKUP(A291,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":406489},{"$f":"VLOOKUP(A291,'OFF Data 1718'!P:S,4,FALSE)","v":451769.69},{"$f":"VLOOKUP(A291,'OFF Data 1718'!P:S,3,FALSE)","v":376175.69},{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["39204","GRANGER",{"$f":"VLOOKUP(A292,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A292,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":83451},{"$f":"VLOOKUP(A292,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":934687},{"$f":"VLOOKUP(A292,'OFF Data 1718'!P:S,4,FALSE)","v":624937.96},{"$f":"VLOOKUP(A292,'OFF Data 1718'!P:S,3,FALSE)","v":552342.18999999994},{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 1718'!G:I,3,FALSE),0)","v":35388},1.5863323668889831E-2,0.85]
["39205","ZILLAH",{"$f":"VLOOKUP(A293,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A293,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":21055},{"$f":"VLOOKUP(A293,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":315819},{"$f":"VLOOKUP(A293,'OFF Data 1718'!P:S,4,FALSE)","v":376695.18},{"$f":"VLOOKUP(A293,'OFF Data 1718'!P:S,3,FALSE)","v":170846.65},{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["39207","WAPATO",{"$f":"VLOOKUP(A294,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A294,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":220913},{"$f":"VLOOKUP(A294,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":1786325},{"$f":"VLOOKUP(A294,'OFF Data 1718'!P:S,4,FALSE)","v":1311709.0900000001},{"$f":"VLOOKUP(A294,'OFF Data 1718'!P:S,3,FALSE)","v":1091471.53},{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]
["39208","WEST VALLEY (YAK)",{"$f":"VLOOKUP(A295,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A295,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":61343.046068678457},{"$f":"VLOOKUP(A295,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":611577},{"$f":"VLOOKUP(A295,'OFF Data 1718'!P:S,4,FALSE)","v":1087028.69},{"$f":"VLOOKUP(A295,'OFF Data 1718'!P:S,3,FALSE)","v":428336.61},{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 1718'!G:I,3,FALSE),0)","v":6240},2.843439475957056E-3,0.85]
["39209","MOUNT ADAMS",{"$f":"VLOOKUP(A296,'OFF Data 1718'!$B$3:$E$306,3,FALSE)+VLOOKUP(A296,'OFF Data 1718'!$B$3:$E$306,4,FALSE)","v":69656.13711550468},{"$f":"VLOOKUP(A296,'OFF Data 1718'!$K$3:$M$308,3,FALSE)","v":444551},{"$f":"VLOOKUP(A296,'OFF Data 1718'!P:S,4,FALSE)","v":296144.38},{"$f":"VLOOKUP(A296,'OFF Data 1718'!P:S,3,FALSE)","v":152129.79999999999},{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 1718'!G:I,3,FALSE),0)","v":0},0,1]

{"sheet":"other funds ftr 1516 for 1617","index":60,"n_rows":296,"n_cols":19,"rows_kept":296,"cut":false,"hidden":true,"merged":[]}
["CCDDD","Migrant Districts","Title III 15-16","Title I A 15-16","LAP 15-16","TBIP 15-16","Title I C 15-16","Title I C as % of Revs","\"Other Funds\" Factor"]
["03050","PATERSON",{"$f":"VLOOKUP(A2,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A2,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A2,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":35203},{"$f":"VLOOKUP(A2,'OFF Data 1617'!T:W,4,FALSE)","v":60699.14},{"$f":"VLOOKUP(A2,'OFF Data 1617'!T:W,3,FALSE)","v":33750.620000000003},{"$f":"IFERROR(VLOOKUP(A2,'OFF Data 1617'!K:M,3,FALSE),0)","v":25727},{"$f":"IFERROR(G2/SUM(C2:G2),0)","v":0.16557497578835234},{"$f":"IF(H2=0,1,VLOOKUP(H2,$Q$2:$R$6,2,TRUE))","v":1.05},null,null,null,null,null,null,null,1.0000000000000001E-5,0.85,1]
["03116","PROSSER",{"$f":"VLOOKUP(A3,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A3,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":92538},{"$f":"VLOOKUP(A3,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":625271},{"$f":"VLOOKUP(A3,'OFF Data 1617'!T:W,4,FALSE)","v":929456.92},{"$f":"VLOOKUP(A3,'OFF Data 1617'!T:W,3,FALSE)","v":709776.67},{"$f":"IFERROR(VLOOKUP(A3,'OFF Data 1617'!K:M,3,FALSE),0)","v":341080},0.1264138261412355,{"$f":"IF(H3=0,1,VLOOKUP(H3,$Q$2:$R$6,2,TRUE))","v":1},null,null,null,null,null,null,null,0.05,0.95,1.05]
["09013","ORONDO",{"$f":"VLOOKUP(A4,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A4,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":16820},{"$f":"VLOOKUP(A4,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":81770},{"$f":"VLOOKUP(A4,'OFF Data 1617'!T:W,4,FALSE)","v":78142.09},{"$f":"VLOOKUP(A4,'OFF Data 1617'!T:W,3,FALSE)","v":105918.34},{"$f":"IFERROR(VLOOKUP(A4,'OFF Data 1617'!K:M,3,FALSE),0)","v":42474},0.1306392140387605,1,null,null,null,null,null,null,null,0.1,1,1.1000000000000001]
["01158","LIND",{"$f":"VLOOKUP(A5,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A5,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A5,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":67647},{"$f":"VLOOKUP(A5,'OFF Data 1617'!T:W,4,FALSE)","v":48669.599999999999},{"$f":"VLOOKUP(A5,'OFF Data 1617'!T:W,3,FALSE)","v":29076.65},{"$f":"IFERROR(VLOOKUP(A5,'OFF Data 1617'!K:M,3,FALSE),0)","v":20387},0.12297604811188305,1,null,null,null,null,null,null,null,0.15,1.05,1.1499999999999999]
["03052","KIONA BENTON",{"$f":"VLOOKUP(A6,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A6,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":41450},{"$f":"VLOOKUP(A6,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":292463},{"$f":"VLOOKUP(A6,'OFF Data 1617'!T:W,4,FALSE)","v":445595.91},{"$f":"VLOOKUP(A6,'OFF Data 1617'!T:W,3,FALSE)","v":312861.13},{"$f":"IFERROR(VLOOKUP(A6,'OFF Data 1617'!K:M,3,FALSE),0)","v":138491},0.11251554440296525,1,null,null,null,null,null,null,null,0.2,1.1499999999999999,1.25]
["39203","HIGHLAND",{"$f":"VLOOKUP(A7,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A7,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":43077},{"$f":"VLOOKUP(A7,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":393030},{"$f":"VLOOKUP(A7,'OFF Data 1617'!T:W,4,FALSE)","v":450810.16},{"$f":"VLOOKUP(A7,'OFF Data 1617'!T:W,3,FALSE)","v":348530},{"$f":"IFERROR(VLOOKUP(A7,'OFF Data 1617'!K:M,3,FALSE),0)","v":130066},9.5250638228927806E-2,0.95]
["29317","CONWAY",{"$f":"VLOOKUP(A8,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A8,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A8,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":52830},{"$f":"VLOOKUP(A8,'OFF Data 1617'!T:W,4,FALSE)","v":58387.57},{"$f":"VLOOKUP(A8,'OFF Data 1617'!T:W,3,FALSE)","v":26552.58},{"$f":"IFERROR(VLOOKUP(A8,'OFF Data 1617'!K:M,3,FALSE),0)","v":14913},9.7672860430243924E-2,0.95]
["25155","NASELLE GRAYS RIV",{"$f":"VLOOKUP(A9,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A9,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A9,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":81874},{"$f":"VLOOKUP(A9,'OFF Data 1617'!T:W,4,FALSE)","v":72429.19},{"$f":"VLOOKUP(A9,'OFF Data 1617'!T:W,3,FALSE)","v":9551.18},{"$f":"IFERROR(VLOOKUP(A9,'OFF Data 1617'!K:M,3,FALSE),0)","v":16947},9.3732696826357015E-2,0.95]
["13073","WAHLUKE",{"$f":"VLOOKUP(A10,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A10,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":190944},{"$f":"VLOOKUP(A10,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":787638},{"$f":"VLOOKUP(A10,'OFF Data 1617'!T:W,4,FALSE)","v":935989.52},{"$f":"VLOOKUP(A10,'OFF Data 1617'!T:W,3,FALSE)","v":1297256.01},{"$f":"IFERROR(VLOOKUP(A10,'OFF Data 1617'!K:M,3,FALSE),0)","v":357255},0.1000971529789758,1]
["13144","QUINCY",{"$f":"VLOOKUP(A11,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A11,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":165110},{"$f":"VLOOKUP(A11,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":827635},{"$f":"VLOOKUP(A11,'OFF Data 1617'!T:W,4,FALSE)","v":1085658.81},{"$f":"VLOOKUP(A11,'OFF Data 1617'!T:W,3,FALSE)","v":1172086.3600000001},{"$f":"IFERROR(VLOOKUP(A11,'OFF Data 1617'!K:M,3,FALSE),0)","v":283887},8.032164829765466E-2,0.95]
["11051","NORTH FRANKLIN",{"$f":"VLOOKUP(A12,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A12,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":103773},{"$f":"VLOOKUP(A12,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":839504},{"$f":"VLOOKUP(A12,'OFF Data 1617'!T:W,4,FALSE)","v":702875.64},{"$f":"VLOOKUP(A12,'OFF Data 1617'!T:W,3,FALSE)","v":676488.49},{"$f":"IFERROR(VLOOKUP(A12,'OFF Data 1617'!K:M,3,FALSE),0)","v":333873},0.12568086735529618,1]
["03017","KENNEWICK",{"$f":"VLOOKUP(A13,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A13,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":347354},{"$f":"VLOOKUP(A13,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":4129558},{"$f":"VLOOKUP(A13,'OFF Data 1617'!T:W,4,FALSE)","v":4847283.93},{"$f":"VLOOKUP(A13,'OFF Data 1617'!T:W,3,FALSE)","v":2639262.63},{"$f":"IFERROR(VLOOKUP(A13,'OFF Data 1617'!K:M,3,FALSE),0)","v":988952},7.635273723133125E-2,0.95]
["39202","TOPPENISH",{"$f":"VLOOKUP(A14,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A14,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":196326},{"$f":"VLOOKUP(A14,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1659659},{"$f":"VLOOKUP(A14,'OFF Data 1617'!T:W,4,FALSE)","v":1748626.76},{"$f":"VLOOKUP(A14,'OFF Data 1617'!T:W,3,FALSE)","v":1257502.71},{"$f":"IFERROR(VLOOKUP(A14,'OFF Data 1617'!K:M,3,FALSE),0)","v":412715},7.8242339841936168E-2,0.95]
["24122","PATEROS",{"$f":"VLOOKUP(A15,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A15,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A15,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":119196},{"$f":"VLOOKUP(A15,'OFF Data 1617'!T:W,4,FALSE)","v":96763.41},{"$f":"VLOOKUP(A15,'OFF Data 1617'!T:W,3,FALSE)","v":38758.339999999997},{"$f":"IFERROR(VLOOKUP(A15,'OFF Data 1617'!K:M,3,FALSE),0)","v":16947},6.2382035210677866E-2,0.95]
["14172","OCOSTA",{"$f":"VLOOKUP(A16,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A16,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":8355},{"$f":"VLOOKUP(A16,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":217489},{"$f":"VLOOKUP(A16,'OFF Data 1617'!T:W,4,FALSE)","v":217135.9},{"$f":"VLOOKUP(A16,'OFF Data 1617'!T:W,3,FALSE)","v":58330.720000000001},{"$f":"IFERROR(VLOOKUP(A16,'OFF Data 1617'!K:M,3,FALSE),0)","v":37123},6.8946289052306944E-2,0.95]
["09075","BRIDGEPORT",{"$f":"VLOOKUP(A17,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A17,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":49384},{"$f":"VLOOKUP(A17,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":292239},{"$f":"VLOOKUP(A17,'OFF Data 1617'!T:W,4,FALSE)","v":340936.21},{"$f":"VLOOKUP(A17,'OFF Data 1617'!T:W,3,FALSE)","v":380992.36},{"$f":"IFERROR(VLOOKUP(A17,'OFF Data 1617'!K:M,3,FALSE),0)","v":71823},6.3259299527908236E-2,0.95]
["09206","EASTMONT",{"$f":"VLOOKUP(A18,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A18,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":158539},{"$f":"VLOOKUP(A18,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1183239},{"$f":"VLOOKUP(A18,'OFF Data 1617'!T:W,4,FALSE)","v":1597733.99},{"$f":"VLOOKUP(A18,'OFF Data 1617'!T:W,3,FALSE)","v":1211588.6399999999},{"$f":"IFERROR(VLOOKUP(A18,'OFF Data 1617'!K:M,3,FALSE),0)","v":314162},7.0356891863267629E-2,0.95]
["24404","TONASKET",{"$f":"VLOOKUP(A19,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A19,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":26678},{"$f":"VLOOKUP(A19,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":315922},{"$f":"VLOOKUP(A19,'OFF Data 1617'!T:W,4,FALSE)","v":343658.67},{"$f":"VLOOKUP(A19,'OFF Data 1617'!T:W,3,FALSE)","v":191599.97},{"$f":"IFERROR(VLOOKUP(A19,'OFF Data 1617'!K:M,3,FALSE),0)","v":105897},0.10764563443824324,1]
["04222","CASHMERE",{"$f":"VLOOKUP(A20,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A20,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":35458},{"$f":"VLOOKUP(A20,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":318303},{"$f":"VLOOKUP(A20,'OFF Data 1617'!T:W,4,FALSE)","v":378985.53},{"$f":"VLOOKUP(A20,'OFF Data 1617'!T:W,3,FALSE)","v":279181.28000000003},{"$f":"IFERROR(VLOOKUP(A20,'OFF Data 1617'!K:M,3,FALSE),0)","v":52822},4.9609776403716846E-2,0.85]
["37506","NOOKSACK VALLEY",{"$f":"VLOOKUP(A21,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A21,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":30700},{"$f":"VLOOKUP(A21,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":311228},{"$f":"VLOOKUP(A21,'OFF Data 1617'!T:W,4,FALSE)","v":434828.96},{"$f":"VLOOKUP(A21,'OFF Data 1617'!T:W,3,FALSE)","v":234349.36},{"$f":"IFERROR(VLOOKUP(A21,'OFF Data 1617'!K:M,3,FALSE),0)","v":65049},6.0445735658306285E-2,0.95]
["39201","SUNNYSIDE",{"$f":"VLOOKUP(A22,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A22,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":296157},{"$f":"VLOOKUP(A22,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":2883672},{"$f":"VLOOKUP(A22,'OFF Data 1617'!T:W,4,FALSE)","v":2521036.94},{"$f":"VLOOKUP(A22,'OFF Data 1617'!T:W,3,FALSE)","v":2085683.68},{"$f":"IFERROR(VLOOKUP(A22,'OFF Data 1617'!K:M,3,FALSE),0)","v":584795},6.9856758566940957E-2,0.95]
["01147","OTHELLO",{"$f":"VLOOKUP(A23,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A23,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":230109},{"$f":"VLOOKUP(A23,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1014979},{"$f":"VLOOKUP(A23,'OFF Data 1617'!T:W,4,FALSE)","v":1478492.28},{"$f":"VLOOKUP(A23,'OFF Data 1617'!T:W,3,FALSE)","v":1697718.29},{"$f":"IFERROR(VLOOKUP(A23,'OFF Data 1617'!K:M,3,FALSE),0)","v":330515},6.9555548661813335E-2,0.95]
["39090","EAST VALLEY (YAK)",{"$f":"VLOOKUP(A24,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A24,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":53842},{"$f":"VLOOKUP(A24,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":423206},{"$f":"VLOOKUP(A24,'OFF Data 1617'!T:W,4,FALSE)","v":866097.27},{"$f":"VLOOKUP(A24,'OFF Data 1617'!T:W,3,FALSE)","v":446210.55},{"$f":"IFERROR(VLOOKUP(A24,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["39200","GRANDVIEW",{"$f":"VLOOKUP(A25,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A25,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":177487},{"$f":"VLOOKUP(A25,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1193533},{"$f":"VLOOKUP(A25,'OFF Data 1617'!T:W,4,FALSE)","v":1250468.0900000001},{"$f":"VLOOKUP(A25,'OFF Data 1617'!T:W,3,FALSE)","v":1245131.06},{"$f":"IFERROR(VLOOKUP(A25,'OFF Data 1617'!K:M,3,FALSE),0)","v":344080},8.1715645725959782E-2,0.95]
["39204","GRANGER",{"$f":"VLOOKUP(A26,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A26,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":86608},{"$f":"VLOOKUP(A26,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":981918},{"$f":"VLOOKUP(A26,'OFF Data 1617'!T:W,4,FALSE)","v":581468.93000000005},{"$f":"VLOOKUP(A26,'OFF Data 1617'!T:W,3,FALSE)","v":573713.4},{"$f":"IFERROR(VLOOKUP(A26,'OFF Data 1617'!K:M,3,FALSE),0)","v":174761},7.2863554190205126E-2,0.95]
["24111","BREWSTER",{"$f":"VLOOKUP(A27,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A27,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":65156},{"$f":"VLOOKUP(A27,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":407871},{"$f":"VLOOKUP(A27,'OFF Data 1617'!T:W,4,FALSE)","v":417376.26},{"$f":"VLOOKUP(A27,'OFF Data 1617'!T:W,3,FALSE)","v":450476.39},{"$f":"IFERROR(VLOOKUP(A27,'OFF Data 1617'!K:M,3,FALSE),0)","v":97917},6.805478731132715E-2,0.95]
["39120","MABTON",{"$f":"VLOOKUP(A28,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A28,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":54123},{"$f":"VLOOKUP(A28,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":410571},{"$f":"VLOOKUP(A28,'OFF Data 1617'!T:W,4,FALSE)","v":392381.68},{"$f":"VLOOKUP(A28,'OFF Data 1617'!T:W,3,FALSE)","v":409908.17},{"$f":"IFERROR(VLOOKUP(A28,'OFF Data 1617'!K:M,3,FALSE),0)","v":91999},6.7696954380255803E-2,0.95]
["25101","OCEAN BEACH",{"$f":"VLOOKUP(A29,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A29,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":9075},{"$f":"VLOOKUP(A29,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":199591},{"$f":"VLOOKUP(A29,'OFF Data 1617'!T:W,4,FALSE)","v":301019.48},{"$f":"VLOOKUP(A29,'OFF Data 1617'!T:W,3,FALSE)","v":56255.78},{"$f":"IFERROR(VLOOKUP(A29,'OFF Data 1617'!K:M,3,FALSE),0)","v":34400},5.7300742580978024E-2,0.95]
["04129","LAKE CHELAN",{"$f":"VLOOKUP(A30,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A30,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":56269},{"$f":"VLOOKUP(A30,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":384238},{"$f":"VLOOKUP(A30,'OFF Data 1617'!T:W,4,FALSE)","v":453285.86},{"$f":"VLOOKUP(A30,'OFF Data 1617'!T:W,3,FALSE)","v":401069.26},{"$f":"IFERROR(VLOOKUP(A30,'OFF Data 1617'!K:M,3,FALSE),0)","v":74832},5.4634095968813821E-2,0.95]
["13160","ROYAL",{"$f":"VLOOKUP(A31,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A31,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":108577},{"$f":"VLOOKUP(A31,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":548715},{"$f":"VLOOKUP(A31,'OFF Data 1617'!T:W,4,FALSE)","v":528381.26},{"$f":"VLOOKUP(A31,'OFF Data 1617'!T:W,3,FALSE)","v":799564.42},{"$f":"IFERROR(VLOOKUP(A31,'OFF Data 1617'!K:M,3,FALSE),0)","v":96393},4.6306485067754664E-2,0.85]
["04228","CASCADE",{"$f":"VLOOKUP(A32,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A32,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":26068},{"$f":"VLOOKUP(A32,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":335907},{"$f":"VLOOKUP(A32,'OFF Data 1617'!T:W,4,FALSE)","v":295267.67},{"$f":"VLOOKUP(A32,'OFF Data 1617'!T:W,3,FALSE)","v":199020.61},{"$f":"IFERROR(VLOOKUP(A32,'OFF Data 1617'!K:M,3,FALSE),0)","v":25090},2.8467585665534714E-2,0.85]
["37504","LYNDEN",{"$f":"VLOOKUP(A33,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A33,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":36896},{"$f":"VLOOKUP(A33,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":340596},{"$f":"VLOOKUP(A33,'OFF Data 1617'!T:W,4,FALSE)","v":515582.68},{"$f":"VLOOKUP(A33,'OFF Data 1617'!T:W,3,FALSE)","v":317925.96999999997},{"$f":"IFERROR(VLOOKUP(A33,'OFF Data 1617'!K:M,3,FALSE),0)","v":60160},4.7326826864881322E-2,0.85]
["29320","MT VERNON",{"$f":"VLOOKUP(A34,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A34,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":231924},{"$f":"VLOOKUP(A34,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1766313},{"$f":"VLOOKUP(A34,'OFF Data 1617'!T:W,4,FALSE)","v":2102657.67},{"$f":"VLOOKUP(A34,'OFF Data 1617'!T:W,3,FALSE)","v":1696726.37},{"$f":"IFERROR(VLOOKUP(A34,'OFF Data 1617'!K:M,3,FALSE),0)","v":348807},5.674954587119839E-2,0.95]
["29100","BURLINGTON EDISON",{"$f":"VLOOKUP(A35,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A35,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":102802},{"$f":"VLOOKUP(A35,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":670526},{"$f":"VLOOKUP(A35,'OFF Data 1617'!T:W,4,FALSE)","v":931889.11},{"$f":"VLOOKUP(A35,'OFF Data 1617'!T:W,3,FALSE)","v":745278.78},{"$f":"IFERROR(VLOOKUP(A35,'OFF Data 1617'!K:M,3,FALSE),0)","v":116812},4.5499801739790555E-2,0.85]
["11001","PASCO",{"$f":"VLOOKUP(A36,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A36,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":853888},{"$f":"VLOOKUP(A36,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":4884794},{"$f":"VLOOKUP(A36,'OFF Data 1617'!T:W,4,FALSE)","v":5545409.7800000003},{"$f":"VLOOKUP(A36,'OFF Data 1617'!T:W,3,FALSE)","v":5911939.4199999999},{"$f":"IFERROR(VLOOKUP(A36,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["04019","MANSON",{"$f":"VLOOKUP(A37,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A37,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A37,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":254956},{"$f":"VLOOKUP(A37,'OFF Data 1617'!T:W,4,FALSE)","v":246340.95},{"$f":"VLOOKUP(A37,'OFF Data 1617'!T:W,3,FALSE)","v":275850.63},{"$f":"IFERROR(VLOOKUP(A37,'OFF Data 1617'!K:M,3,FALSE),0)","v":29363},3.640745791580316E-2,0.85]
["21206","MOSSYROCK",{"$f":"VLOOKUP(A38,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A38,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":8324},{"$f":"VLOOKUP(A38,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":163743},{"$f":"VLOOKUP(A38,'OFF Data 1617'!T:W,4,FALSE)","v":154274.09},{"$f":"VLOOKUP(A38,'OFF Data 1617'!T:W,3,FALSE)","v":66297.81},{"$f":"IFERROR(VLOOKUP(A38,'OFF Data 1617'!K:M,3,FALSE),0)","v":17972},4.3768930634817543E-2,0.85]
["13161","MOSES LAKE",{"$f":"VLOOKUP(A39,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A39,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":129278},{"$f":"VLOOKUP(A39,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1669836},{"$f":"VLOOKUP(A39,'OFF Data 1617'!T:W,4,FALSE)","v":2511266.71},{"$f":"VLOOKUP(A39,'OFF Data 1617'!T:W,3,FALSE)","v":1110480.1000000001},{"$f":"IFERROR(VLOOKUP(A39,'OFF Data 1617'!K:M,3,FALSE),0)","v":178837},3.1936901966500938E-2,0.85]
["13165","EPHRATA",{"$f":"VLOOKUP(A40,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A40,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":35473},{"$f":"VLOOKUP(A40,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":733306},{"$f":"VLOOKUP(A40,'OFF Data 1617'!T:W,4,FALSE)","v":644074.81000000006},{"$f":"VLOOKUP(A40,'OFF Data 1617'!T:W,3,FALSE)","v":264239.23},{"$f":"IFERROR(VLOOKUP(A40,'OFF Data 1617'!K:M,3,FALSE),0)","v":46096},2.6750402265789713E-2,0.85]
["29101","SEDRO WOOLLEY",{"$f":"VLOOKUP(A41,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A41,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":44032},{"$f":"VLOOKUP(A41,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":714504},{"$f":"VLOOKUP(A41,'OFF Data 1617'!T:W,4,FALSE)","v":1086109.01},{"$f":"VLOOKUP(A41,'OFF Data 1617'!T:W,3,FALSE)","v":311062.95},{"$f":"IFERROR(VLOOKUP(A41,'OFF Data 1617'!K:M,3,FALSE),0)","v":46096},2.0935560493768938E-2,0.85]
["39002","UNION GAP",{"$f":"VLOOKUP(A42,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A42,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":25740},{"$f":"VLOOKUP(A42,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":310942},{"$f":"VLOOKUP(A42,'OFF Data 1617'!T:W,4,FALSE)","v":246648.59},{"$f":"VLOOKUP(A42,'OFF Data 1617'!T:W,3,FALSE)","v":184988.31},{"$f":"IFERROR(VLOOKUP(A42,'OFF Data 1617'!K:M,3,FALSE),0)","v":27642},3.4727836505536895E-2,0.85]
["21401","CENTRALIA",{"$f":"VLOOKUP(A43,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A43,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":49163},{"$f":"VLOOKUP(A43,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1182481},{"$f":"VLOOKUP(A43,'OFF Data 1617'!T:W,4,FALSE)","v":1199619.8500000001},{"$f":"VLOOKUP(A43,'OFF Data 1617'!T:W,3,FALSE)","v":385124.97},{"$f":"IFERROR(VLOOKUP(A43,'OFF Data 1617'!K:M,3,FALSE),0)","v":68757},2.3831377784572425E-2,0.85]
["14005","ABERDEEN",{"$f":"VLOOKUP(A44,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A44,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":52449},{"$f":"VLOOKUP(A44,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1086738},{"$f":"VLOOKUP(A44,'OFF Data 1617'!T:W,4,FALSE)","v":1121707.56},{"$f":"VLOOKUP(A44,'OFF Data 1617'!T:W,3,FALSE)","v":390509.55},{"$f":"IFERROR(VLOOKUP(A44,'OFF Data 1617'!K:M,3,FALSE),0)","v":62899},2.3173167273864266E-2,0.85]
["05402","QUILLAYUTE VALLEY",{"$f":"VLOOKUP(A45,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A45,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":14192},{"$f":"VLOOKUP(A45,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":347148},{"$f":"VLOOKUP(A45,'OFF Data 1617'!T:W,4,FALSE)","v":658227},{"$f":"VLOOKUP(A45,'OFF Data 1617'!T:W,3,FALSE)","v":114954.4},{"$f":"IFERROR(VLOOKUP(A45,'OFF Data 1617'!K:M,3,FALSE),0)","v":24791},2.1384227409281573E-2,0.85]
["37505","MERIDIAN",{"$f":"VLOOKUP(A46,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A46,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":17166},{"$f":"VLOOKUP(A46,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":258772},{"$f":"VLOOKUP(A46,'OFF Data 1617'!T:W,4,FALSE)","v":310465.01},{"$f":"VLOOKUP(A46,'OFF Data 1617'!T:W,3,FALSE)","v":157959.4},{"$f":"IFERROR(VLOOKUP(A46,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["24105","OKANOGAN",{"$f":"VLOOKUP(A47,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A47,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":11924},{"$f":"VLOOKUP(A47,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":340086},{"$f":"VLOOKUP(A47,'OFF Data 1617'!T:W,4,FALSE)","v":317570.14},{"$f":"VLOOKUP(A47,'OFF Data 1617'!T:W,3,FALSE)","v":107055.12},{"$f":"IFERROR(VLOOKUP(A47,'OFF Data 1617'!K:M,3,FALSE),0)","v":16287},2.0540475178487231E-2,0.85]
["19401","ELLENSBURG",{"$f":"VLOOKUP(A48,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A48,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":35145},{"$f":"VLOOKUP(A48,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":518724},{"$f":"VLOOKUP(A48,'OFF Data 1617'!T:W,4,FALSE)","v":631505.01},{"$f":"VLOOKUP(A48,'OFF Data 1617'!T:W,3,FALSE)","v":271499.92},{"$f":"IFERROR(VLOOKUP(A48,'OFF Data 1617'!K:M,3,FALSE),0)","v":32821},2.2032027725300777E-2,0.85]
["37501","BELLINGHAM",{"$f":"VLOOKUP(A49,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A49,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":103632},{"$f":"VLOOKUP(A49,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1965244},{"$f":"VLOOKUP(A49,'OFF Data 1617'!T:W,4,FALSE)","v":1978578.31},{"$f":"VLOOKUP(A49,'OFF Data 1617'!T:W,3,FALSE)","v":770622.49},{"$f":"IFERROR(VLOOKUP(A49,'OFF Data 1617'!K:M,3,FALSE),0)","v":35812},7.3780017374934512E-3,0.85]
["08122","LONGVIEW",{"$f":"VLOOKUP(A50,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A50,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":53529},{"$f":"VLOOKUP(A50,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1785054},{"$f":"VLOOKUP(A50,'OFF Data 1617'!T:W,4,FALSE)","v":1905089.8},{"$f":"VLOOKUP(A50,'OFF Data 1617'!T:W,3,FALSE)","v":393065.51},{"$f":"IFERROR(VLOOKUP(A50,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["24019","OMAK",{"$f":"VLOOKUP(A51,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A51,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":20530},{"$f":"VLOOKUP(A51,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":552359},{"$f":"VLOOKUP(A51,'OFF Data 1617'!T:W,4,FALSE)","v":795087.88},{"$f":"VLOOKUP(A51,'OFF Data 1617'!T:W,3,FALSE)","v":160761.35},{"$f":"IFERROR(VLOOKUP(A51,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["08458","KELSO",{"$f":"VLOOKUP(A52,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A52,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":37099},{"$f":"VLOOKUP(A52,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1069338},{"$f":"VLOOKUP(A52,'OFF Data 1617'!T:W,4,FALSE)","v":1296723.97},{"$f":"VLOOKUP(A52,'OFF Data 1617'!T:W,3,FALSE)","v":294023.81},{"$f":"IFERROR(VLOOKUP(A52,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17001","SEATTLE",{"$f":"VLOOKUP(A53,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A53,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":881313},{"$f":"VLOOKUP(A53,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":11817869},{"$f":"VLOOKUP(A53,'OFF Data 1617'!T:W,4,FALSE)","v":8399242.25},{"$f":"VLOOKUP(A53,'OFF Data 1617'!T:W,3,FALSE)","v":6660384.3300000001},{"$f":"IFERROR(VLOOKUP(A53,'OFF Data 1617'!K:M,3,FALSE),0)","v":77822},2.7956688140235398E-3,0.85]
["21226","ADNA",{"$f":"VLOOKUP(A54,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A54,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A54,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":183225},{"$f":"VLOOKUP(A54,'OFF Data 1617'!T:W,4,FALSE)","v":74202.61},{"$f":"VLOOKUP(A54,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A54,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["22017","ALMIRA",{"$f":"VLOOKUP(A55,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A55,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A55,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":25643},{"$f":"VLOOKUP(A55,'OFF Data 1617'!T:W,4,FALSE)","v":15578.53},{"$f":"VLOOKUP(A55,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A55,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["29103","ANACORTES",{"$f":"VLOOKUP(A56,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A56,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A56,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":295102},{"$f":"VLOOKUP(A56,'OFF Data 1617'!T:W,4,FALSE)","v":425172.16},{"$f":"VLOOKUP(A56,'OFF Data 1617'!T:W,3,FALSE)","v":74561.259999999995},{"$f":"IFERROR(VLOOKUP(A56,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31016","ARLINGTON",{"$f":"VLOOKUP(A57,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A57,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":38492},{"$f":"VLOOKUP(A57,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":521198},{"$f":"VLOOKUP(A57,'OFF Data 1617'!T:W,4,FALSE)","v":893889.45},{"$f":"VLOOKUP(A57,'OFF Data 1617'!T:W,3,FALSE)","v":252710.56},{"$f":"IFERROR(VLOOKUP(A57,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["02420","ASOTIN-ANATONE",{"$f":"VLOOKUP(A58,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A58,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A58,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":83928},{"$f":"VLOOKUP(A58,'OFF Data 1617'!T:W,4,FALSE)","v":96713.12},{"$f":"VLOOKUP(A58,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A58,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17408","AUBURN",{"$f":"VLOOKUP(A59,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A59,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":336182},{"$f":"VLOOKUP(A59,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":4109463},{"$f":"VLOOKUP(A59,'OFF Data 1617'!T:W,4,FALSE)","v":4129671.8},{"$f":"VLOOKUP(A59,'OFF Data 1617'!T:W,3,FALSE)","v":2769601.83},{"$f":"IFERROR(VLOOKUP(A59,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["18303","BAINBRIDGE",{"$f":"VLOOKUP(A60,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A60,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A60,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":108660},{"$f":"VLOOKUP(A60,'OFF Data 1617'!T:W,4,FALSE)","v":155183.23000000001},{"$f":"VLOOKUP(A60,'OFF Data 1617'!T:W,3,FALSE)","v":32520.5},{"$f":"IFERROR(VLOOKUP(A60,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["06119","BATTLE GROUND",{"$f":"VLOOKUP(A61,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A61,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":107058},{"$f":"VLOOKUP(A61,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1502742},{"$f":"VLOOKUP(A61,'OFF Data 1617'!T:W,4,FALSE)","v":2382587.86},{"$f":"VLOOKUP(A61,'OFF Data 1617'!T:W,3,FALSE)","v":829293.69},{"$f":"IFERROR(VLOOKUP(A61,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17405","BELLEVUE",{"$f":"VLOOKUP(A62,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A62,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":314338},{"$f":"VLOOKUP(A62,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1760518},{"$f":"VLOOKUP(A62,'OFF Data 1617'!T:W,4,FALSE)","v":1705677.72},{"$f":"VLOOKUP(A62,'OFF Data 1617'!T:W,3,FALSE)","v":2717803.12},{"$f":"IFERROR(VLOOKUP(A62,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["01122","BENGE",{"$f":"VLOOKUP(A63,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A63,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A63,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A63,'OFF Data 1617'!T:W,4,FALSE)","v":0},{"$f":"VLOOKUP(A63,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A63,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27403","BETHEL",{"$f":"VLOOKUP(A64,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A64,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":41935},{"$f":"VLOOKUP(A64,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":3200683},{"$f":"VLOOKUP(A64,'OFF Data 1617'!T:W,4,FALSE)","v":4245945.68},{"$f":"VLOOKUP(A64,'OFF Data 1617'!T:W,3,FALSE)","v":517196.22},{"$f":"IFERROR(VLOOKUP(A64,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["20203","BICKLETON",{"$f":"VLOOKUP(A65,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A65,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A65,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":17502},{"$f":"VLOOKUP(A65,'OFF Data 1617'!T:W,4,FALSE)","v":0},{"$f":"VLOOKUP(A65,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A65,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["37503","BLAINE",{"$f":"VLOOKUP(A66,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A66,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":12377},{"$f":"VLOOKUP(A66,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":403386},{"$f":"VLOOKUP(A66,'OFF Data 1617'!T:W,4,FALSE)","v":465104.58},{"$f":"VLOOKUP(A66,'OFF Data 1617'!T:W,3,FALSE)","v":100215.93},{"$f":"IFERROR(VLOOKUP(A66,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},{"$f":"IFERROR(G66/SUM(C66:G66),0)","v":0},{"$f":"IF(H66=0,1,VLOOKUP(H66,$Q$2:$R$6,2,TRUE))","v":1}]
["21234","BOISTFORT",{"$f":"VLOOKUP(A67,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A67,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A67,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":39059},{"$f":"VLOOKUP(A67,'OFF Data 1617'!T:W,4,FALSE)","v":17003.78},{"$f":"VLOOKUP(A67,'OFF Data 1617'!T:W,3,FALSE)","v":973.45},{"$f":"IFERROR(VLOOKUP(A67,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["18100","BREMERTON",{"$f":"VLOOKUP(A68,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A68,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":29949},{"$f":"VLOOKUP(A68,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1228895},{"$f":"VLOOKUP(A68,'OFF Data 1617'!T:W,4,FALSE)","v":1580733.73},{"$f":"VLOOKUP(A68,'OFF Data 1617'!T:W,3,FALSE)","v":233246.47},{"$f":"IFERROR(VLOOKUP(A68,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["16046","BRINNON",{"$f":"VLOOKUP(A69,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A69,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A69,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":25736},{"$f":"VLOOKUP(A69,'OFF Data 1617'!T:W,4,FALSE)","v":18004.29},{"$f":"VLOOKUP(A69,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A69,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["06117","CAMAS",{"$f":"VLOOKUP(A70,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A70,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":21718},{"$f":"VLOOKUP(A70,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":417159},{"$f":"VLOOKUP(A70,'OFF Data 1617'!T:W,4,FALSE)","v":550022.05000000005},{"$f":"VLOOKUP(A70,'OFF Data 1617'!T:W,3,FALSE)","v":205968.7},{"$f":"IFERROR(VLOOKUP(A70,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["05401","CAPE FLATTERY",{"$f":"VLOOKUP(A71,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A71,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A71,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":215763},{"$f":"VLOOKUP(A71,'OFF Data 1617'!T:W,4,FALSE)","v":144153.25},{"$f":"VLOOKUP(A71,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A71,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27019","CARBONADO",{"$f":"VLOOKUP(A72,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A72,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A72,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":29829},{"$f":"VLOOKUP(A72,'OFF Data 1617'!T:W,4,FALSE)","v":24901.42},{"$f":"VLOOKUP(A72,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A72,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["08401","CASTLE ROCK",{"$f":"VLOOKUP(A73,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A73,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A73,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":299204},{"$f":"VLOOKUP(A73,'OFF Data 1617'!T:W,4,FALSE)","v":282163.74},{"$f":"VLOOKUP(A73,'OFF Data 1617'!T:W,3,FALSE)","v":24276.14},{"$f":"IFERROR(VLOOKUP(A73,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["20215","CENTERVILLE",{"$f":"VLOOKUP(A74,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A74,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A74,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":27958},{"$f":"VLOOKUP(A74,'OFF Data 1617'!T:W,4,FALSE)","v":14079.96},{"$f":"VLOOKUP(A74,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A74,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["18401","CENTRAL KITSAP",{"$f":"VLOOKUP(A75,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A75,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":39916},{"$f":"VLOOKUP(A75,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1080335},{"$f":"VLOOKUP(A75,'OFF Data 1617'!T:W,4,FALSE)","v":1992448.73},{"$f":"VLOOKUP(A75,'OFF Data 1617'!T:W,3,FALSE)","v":327776.61},{"$f":"IFERROR(VLOOKUP(A75,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32356","CENTRAL VALLEY",{"$f":"VLOOKUP(A76,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A76,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":52779},{"$f":"VLOOKUP(A76,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":2181960},{"$f":"VLOOKUP(A76,'OFF Data 1617'!T:W,4,FALSE)","v":2617872.25},{"$f":"VLOOKUP(A76,'OFF Data 1617'!T:W,3,FALSE)","v":440262.33},{"$f":"IFERROR(VLOOKUP(A76,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["21302","CHEHALIS",{"$f":"VLOOKUP(A77,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A77,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":15179},{"$f":"VLOOKUP(A77,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":482194},{"$f":"VLOOKUP(A77,'OFF Data 1617'!T:W,4,FALSE)","v":683231},{"$f":"VLOOKUP(A77,'OFF Data 1617'!T:W,3,FALSE)","v":130328.69},{"$f":"IFERROR(VLOOKUP(A77,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32360","CHENEY",{"$f":"VLOOKUP(A78,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A78,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":17149},{"$f":"VLOOKUP(A78,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":880645},{"$f":"VLOOKUP(A78,'OFF Data 1617'!T:W,4,FALSE)","v":1026029.8},{"$f":"VLOOKUP(A78,'OFF Data 1617'!T:W,3,FALSE)","v":128889.81},{"$f":"IFERROR(VLOOKUP(A78,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33036","CHEWELAH",{"$f":"VLOOKUP(A79,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A79,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A79,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":420591},{"$f":"VLOOKUP(A79,'OFF Data 1617'!T:W,4,FALSE)","v":258049.63},{"$f":"VLOOKUP(A79,'OFF Data 1617'!T:W,3,FALSE)","v":1856.26},{"$f":"IFERROR(VLOOKUP(A79,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["16049","CHIMACUM",{"$f":"VLOOKUP(A80,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A80,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A80,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":168320},{"$f":"VLOOKUP(A80,'OFF Data 1617'!T:W,4,FALSE)","v":273968.96000000002},{"$f":"VLOOKUP(A80,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A80,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["02250","CLARKSTON",{"$f":"VLOOKUP(A81,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A81,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A81,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":719598},{"$f":"VLOOKUP(A81,'OFF Data 1617'!T:W,4,FALSE)","v":763111.88},{"$f":"VLOOKUP(A81,'OFF Data 1617'!T:W,3,FALSE)","v":37103.53},{"$f":"IFERROR(VLOOKUP(A81,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["19404","CLE ELUM-ROSLYN",{"$f":"VLOOKUP(A82,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A82,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":2755},{"$f":"VLOOKUP(A82,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":279657},{"$f":"VLOOKUP(A82,'OFF Data 1617'!T:W,4,FALSE)","v":183583.23},{"$f":"VLOOKUP(A82,'OFF Data 1617'!T:W,3,FALSE)","v":19224.37},{"$f":"IFERROR(VLOOKUP(A82,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27400","CLOVER PARK",{"$f":"VLOOKUP(A83,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A83,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":202992},{"$f":"VLOOKUP(A83,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":4885118},{"$f":"VLOOKUP(A83,'OFF Data 1617'!T:W,4,FALSE)","v":3818604.36},{"$f":"VLOOKUP(A83,'OFF Data 1617'!T:W,3,FALSE)","v":1514170.86},{"$f":"IFERROR(VLOOKUP(A83,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["38300","COLFAX",{"$f":"VLOOKUP(A84,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A84,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A84,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":93790},{"$f":"VLOOKUP(A84,'OFF Data 1617'!T:W,4,FALSE)","v":94877.84},{"$f":"VLOOKUP(A84,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A84,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["36250","COLLEGE PLACE",{"$f":"VLOOKUP(A85,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A85,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":30871},{"$f":"VLOOKUP(A85,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":461231},{"$f":"VLOOKUP(A85,'OFF Data 1617'!T:W,4,FALSE)","v":243268.92},{"$f":"VLOOKUP(A85,'OFF Data 1617'!T:W,3,FALSE)","v":260830.95},{"$f":"IFERROR(VLOOKUP(A85,'OFF Data 1617'!K:M,3,FALSE),0)","v":26171},2.5598292724649467E-2,0.85]
["38306","COLTON",{"$f":"VLOOKUP(A86,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A86,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A86,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":15853},{"$f":"VLOOKUP(A86,'OFF Data 1617'!T:W,4,FALSE)","v":15312.64},{"$f":"VLOOKUP(A86,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A86,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33206","COLUMBIA (STEV)",{"$f":"VLOOKUP(A87,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A87,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A87,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":57743},{"$f":"VLOOKUP(A87,'OFF Data 1617'!T:W,4,FALSE)","v":58072.55},{"$f":"VLOOKUP(A87,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A87,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["36400","COLUMBIA (WALLA)",{"$f":"VLOOKUP(A88,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A88,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":14896},{"$f":"VLOOKUP(A88,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":99231},{"$f":"VLOOKUP(A88,'OFF Data 1617'!T:W,4,FALSE)","v":209016},{"$f":"VLOOKUP(A88,'OFF Data 1617'!T:W,3,FALSE)","v":114793.02},{"$f":"IFERROR(VLOOKUP(A88,'OFF Data 1617'!K:M,3,FALSE),0)","v":23855},5.1657565796753686E-2,0.95]
["33115","COLVILLE",{"$f":"VLOOKUP(A89,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A89,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A89,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":654921},{"$f":"VLOOKUP(A89,'OFF Data 1617'!T:W,4,FALSE)","v":491118.28},{"$f":"VLOOKUP(A89,'OFF Data 1617'!T:W,3,FALSE)","v":22538.59},{"$f":"IFERROR(VLOOKUP(A89,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["29011","CONCRETE",{"$f":"VLOOKUP(A90,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A90,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A90,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":262988},{"$f":"VLOOKUP(A90,'OFF Data 1617'!T:W,4,FALSE)","v":178856.59},{"$f":"VLOOKUP(A90,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A90,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["14099","COSMOPOLIS",{"$f":"VLOOKUP(A91,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A91,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A91,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":64726},{"$f":"VLOOKUP(A91,'OFF Data 1617'!T:W,4,FALSE)","v":30265.88},{"$f":"VLOOKUP(A91,'OFF Data 1617'!T:W,3,FALSE)","v":2486.87},{"$f":"IFERROR(VLOOKUP(A91,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["13151","COULEE/HARTLINE",{"$f":"VLOOKUP(A92,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A92,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A92,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":45264},{"$f":"VLOOKUP(A92,'OFF Data 1617'!T:W,4,FALSE)","v":45790.07},{"$f":"VLOOKUP(A92,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A92,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["15204","COUPEVILLE",{"$f":"VLOOKUP(A93,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A93,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A93,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":206090},{"$f":"VLOOKUP(A93,'OFF Data 1617'!T:W,4,FALSE)","v":161769.81},{"$f":"VLOOKUP(A93,'OFF Data 1617'!T:W,3,FALSE)","v":23145.79},{"$f":"IFERROR(VLOOKUP(A93,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["05313","CRESCENT",{"$f":"VLOOKUP(A94,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A94,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A94,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":161229},{"$f":"VLOOKUP(A94,'OFF Data 1617'!T:W,4,FALSE)","v":58094.71},{"$f":"VLOOKUP(A94,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A94,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["22073","CRESTON",{"$f":"VLOOKUP(A95,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A95,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A95,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":20337},{"$f":"VLOOKUP(A95,'OFF Data 1617'!T:W,4,FALSE)","v":18733.259999999998},{"$f":"VLOOKUP(A95,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A95,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["10050","CURLEW",{"$f":"VLOOKUP(A96,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A96,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A96,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":63545},{"$f":"VLOOKUP(A96,'OFF Data 1617'!T:W,4,FALSE)","v":56066},{"$f":"VLOOKUP(A96,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A96,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["26059","CUSICK",{"$f":"VLOOKUP(A97,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A97,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A97,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":147885},{"$f":"VLOOKUP(A97,'OFF Data 1617'!T:W,4,FALSE)","v":79413.37},{"$f":"VLOOKUP(A97,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A97,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["19007","DAMMAN",{"$f":"VLOOKUP(A98,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A98,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A98,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":7883},{"$f":"VLOOKUP(A98,'OFF Data 1617'!T:W,4,FALSE)","v":0},{"$f":"VLOOKUP(A98,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A98,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31330","DARRINGTON",{"$f":"VLOOKUP(A99,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A99,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A99,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":278502},{"$f":"VLOOKUP(A99,'OFF Data 1617'!T:W,4,FALSE)","v":116969.51},{"$f":"VLOOKUP(A99,'OFF Data 1617'!T:W,3,FALSE)","v":1851.77},{"$f":"IFERROR(VLOOKUP(A99,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["22207","DAVENPORT",{"$f":"VLOOKUP(A100,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A100,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A100,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":133767},{"$f":"VLOOKUP(A100,'OFF Data 1617'!T:W,4,FALSE)","v":166368.85999999999},{"$f":"VLOOKUP(A100,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A100,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["07002","DAYTON",{"$f":"VLOOKUP(A101,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A101,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A101,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":130278},{"$f":"VLOOKUP(A101,'OFF Data 1617'!T:W,4,FALSE)","v":121045.06},{"$f":"VLOOKUP(A101,'OFF Data 1617'!T:W,3,FALSE)","v":3087.33},{"$f":"IFERROR(VLOOKUP(A101,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32414","DEER PARK",{"$f":"VLOOKUP(A102,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A102,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A102,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":611738},{"$f":"VLOOKUP(A102,'OFF Data 1617'!T:W,4,FALSE)","v":586321.66},{"$f":"VLOOKUP(A102,'OFF Data 1617'!T:W,3,FALSE)","v":13601.3},{"$f":"IFERROR(VLOOKUP(A102,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27343","DIERINGER",{"$f":"VLOOKUP(A103,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A103,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":5132},{"$f":"VLOOKUP(A103,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":138786},{"$f":"VLOOKUP(A103,'OFF Data 1617'!T:W,4,FALSE)","v":87181.01},{"$f":"VLOOKUP(A103,'OFF Data 1617'!T:W,3,FALSE)","v":48623.61},{"$f":"IFERROR(VLOOKUP(A103,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["36101","DIXIE",{"$f":"VLOOKUP(A104,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A104,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A104,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":14624},{"$f":"VLOOKUP(A104,'OFF Data 1617'!T:W,4,FALSE)","v":10341.040000000001},{"$f":"VLOOKUP(A104,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A104,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32361","EAST VALLEY (SPOK",{"$f":"VLOOKUP(A105,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A105,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":17790},{"$f":"VLOOKUP(A105,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1009653},{"$f":"VLOOKUP(A105,'OFF Data 1617'!T:W,4,FALSE)","v":1082903.78},{"$f":"VLOOKUP(A105,'OFF Data 1617'!T:W,3,FALSE)","v":157091.76999999999},{"$f":"IFERROR(VLOOKUP(A105,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["19028","EASTON",{"$f":"VLOOKUP(A106,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A106,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":2394},{"$f":"VLOOKUP(A106,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":15872},{"$f":"VLOOKUP(A106,'OFF Data 1617'!T:W,4,FALSE)","v":35287.33},{"$f":"VLOOKUP(A106,'OFF Data 1617'!T:W,3,FALSE)","v":17054.900000000001},{"$f":"IFERROR(VLOOKUP(A106,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27404","EATONVILLE",{"$f":"VLOOKUP(A107,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A107,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A107,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":145325},{"$f":"VLOOKUP(A107,'OFF Data 1617'!T:W,4,FALSE)","v":356538.93},{"$f":"VLOOKUP(A107,'OFF Data 1617'!T:W,3,FALSE)","v":10311.68},{"$f":"IFERROR(VLOOKUP(A107,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31015","EDMONDS",{"$f":"VLOOKUP(A108,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A108,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":349905},{"$f":"VLOOKUP(A108,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":3182528},{"$f":"VLOOKUP(A108,'OFF Data 1617'!T:W,4,FALSE)","v":3888318.38},{"$f":"VLOOKUP(A108,'OFF Data 1617'!T:W,3,FALSE)","v":2822616.23},{"$f":"IFERROR(VLOOKUP(A108,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["14068","ELMA",{"$f":"VLOOKUP(A109,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A109,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A109,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":338411},{"$f":"VLOOKUP(A109,'OFF Data 1617'!T:W,4,FALSE)","v":398123.11},{"$f":"VLOOKUP(A109,'OFF Data 1617'!T:W,3,FALSE)","v":132750.91},{"$f":"IFERROR(VLOOKUP(A109,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["38308","ENDICOTT",{"$f":"VLOOKUP(A110,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A110,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A110,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":10754},{"$f":"VLOOKUP(A110,'OFF Data 1617'!T:W,4,FALSE)","v":21738.7},{"$f":"VLOOKUP(A110,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A110,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["04127","ENTIAT",{"$f":"VLOOKUP(A111,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A111,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A111,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":109684},{"$f":"VLOOKUP(A111,'OFF Data 1617'!T:W,4,FALSE)","v":119586.18},{"$f":"VLOOKUP(A111,'OFF Data 1617'!T:W,3,FALSE)","v":53421.49},{"$f":"IFERROR(VLOOKUP(A111,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17216","ENUMCLAW",{"$f":"VLOOKUP(A112,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A112,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":30982},{"$f":"VLOOKUP(A112,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":466024},{"$f":"VLOOKUP(A112,'OFF Data 1617'!T:W,4,FALSE)","v":617820.09},{"$f":"VLOOKUP(A112,'OFF Data 1617'!T:W,3,FALSE)","v":247135.57},{"$f":"IFERROR(VLOOKUP(A112,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["21036","EVALINE",{"$f":"VLOOKUP(A113,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A113,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A113,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":23226},{"$f":"VLOOKUP(A113,'OFF Data 1617'!T:W,4,FALSE)","v":8433.1200000000008},{"$f":"VLOOKUP(A113,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A113,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31002","EVERETT",{"$f":"VLOOKUP(A114,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A114,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":344694},{"$f":"VLOOKUP(A114,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":3100844},{"$f":"VLOOKUP(A114,'OFF Data 1617'!T:W,4,FALSE)","v":4000325.91},{"$f":"VLOOKUP(A114,'OFF Data 1617'!T:W,3,FALSE)","v":2861349.43},{"$f":"IFERROR(VLOOKUP(A114,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["06114","EVERGREEN (CLARK)",{"$f":"VLOOKUP(A115,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A115,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":446448},{"$f":"VLOOKUP(A115,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":5551045},{"$f":"VLOOKUP(A115,'OFF Data 1617'!T:W,4,FALSE)","v":6311823.1100000003},{"$f":"VLOOKUP(A115,'OFF Data 1617'!T:W,3,FALSE)","v":3575312.65},{"$f":"IFERROR(VLOOKUP(A115,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33205","EVERGREEN (STEV)",{"$f":"VLOOKUP(A116,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A116,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A116,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":41537},{"$f":"VLOOKUP(A116,'OFF Data 1617'!T:W,4,FALSE)","v":7307.41},{"$f":"VLOOKUP(A116,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A116,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17210","FEDERAL WAY",{"$f":"VLOOKUP(A117,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A117,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":517550},{"$f":"VLOOKUP(A117,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":5789101},{"$f":"VLOOKUP(A117,'OFF Data 1617'!T:W,4,FALSE)","v":6125153.5},{"$f":"VLOOKUP(A117,'OFF Data 1617'!T:W,3,FALSE)","v":4144149.83},{"$f":"IFERROR(VLOOKUP(A117,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["37502","FERNDALE",{"$f":"VLOOKUP(A118,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A118,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A118,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":952454},{"$f":"VLOOKUP(A118,'OFF Data 1617'!T:W,4,FALSE)","v":1159907.3500000001},{"$f":"VLOOKUP(A118,'OFF Data 1617'!T:W,3,FALSE)","v":320449.78000000003},{"$f":"IFERROR(VLOOKUP(A118,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27417","FIFE",{"$f":"VLOOKUP(A119,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A119,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":58302},{"$f":"VLOOKUP(A119,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":487882},{"$f":"VLOOKUP(A119,'OFF Data 1617'!T:W,4,FALSE)","v":782203.71},{"$f":"VLOOKUP(A119,'OFF Data 1617'!T:W,3,FALSE)","v":430498.74},{"$f":"IFERROR(VLOOKUP(A119,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["03053","FINLEY",{"$f":"VLOOKUP(A120,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A120,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":18323},{"$f":"VLOOKUP(A120,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":155274},{"$f":"VLOOKUP(A120,'OFF Data 1617'!T:W,4,FALSE)","v":331670.84999999998},{"$f":"VLOOKUP(A120,'OFF Data 1617'!T:W,3,FALSE)","v":152224.62},{"$f":"IFERROR(VLOOKUP(A120,'OFF Data 1617'!K:M,3,FALSE),0)","v":23683},3.4767840362777601E-2,0.85]
["27402","FRANKLIN PIERCE",{"$f":"VLOOKUP(A121,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A121,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":93649},{"$f":"VLOOKUP(A121,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":2037684},{"$f":"VLOOKUP(A121,'OFF Data 1617'!T:W,4,FALSE)","v":2537459.29},{"$f":"VLOOKUP(A121,'OFF Data 1617'!T:W,3,FALSE)","v":711767.38},{"$f":"IFERROR(VLOOKUP(A121,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32358","FREEMAN",{"$f":"VLOOKUP(A122,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A122,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A122,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":44939},{"$f":"VLOOKUP(A122,'OFF Data 1617'!T:W,4,FALSE)","v":114207.43},{"$f":"VLOOKUP(A122,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A122,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["38302","GARFIELD",{"$f":"VLOOKUP(A123,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A123,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A123,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":62221},{"$f":"VLOOKUP(A123,'OFF Data 1617'!T:W,4,FALSE)","v":24241.15},{"$f":"VLOOKUP(A123,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A123,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["20401","GLENWOOD",{"$f":"VLOOKUP(A124,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A124,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A124,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1556},{"$f":"VLOOKUP(A124,'OFF Data 1617'!T:W,4,FALSE)","v":14744.66},{"$f":"VLOOKUP(A124,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A124,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["20404","GOLDENDALE",{"$f":"VLOOKUP(A125,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A125,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":4194},{"$f":"VLOOKUP(A125,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":396609},{"$f":"VLOOKUP(A125,'OFF Data 1617'!T:W,4,FALSE)","v":268399.05},{"$f":"VLOOKUP(A125,'OFF Data 1617'!T:W,3,FALSE)","v":30074.35},{"$f":"IFERROR(VLOOKUP(A125,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["13301","GRAND COULEE DAM",{"$f":"VLOOKUP(A126,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A126,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A126,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":146966},{"$f":"VLOOKUP(A126,'OFF Data 1617'!T:W,4,FALSE)","v":226009.46},{"$f":"VLOOKUP(A126,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A126,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31332","GRANITE FALLS",{"$f":"VLOOKUP(A127,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A127,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A127,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":186365},{"$f":"VLOOKUP(A127,'OFF Data 1617'!T:W,4,FALSE)","v":429913.49},{"$f":"VLOOKUP(A127,'OFF Data 1617'!T:W,3,FALSE)","v":36973.480000000003},{"$f":"IFERROR(VLOOKUP(A127,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["23054","GRAPEVIEW",{"$f":"VLOOKUP(A128,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A128,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A128,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":48905},{"$f":"VLOOKUP(A128,'OFF Data 1617'!T:W,4,FALSE)","v":44357.64},{"$f":"VLOOKUP(A128,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A128,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32312","GREAT NORTHERN",{"$f":"VLOOKUP(A129,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A129,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A129,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":25678},{"$f":"VLOOKUP(A129,'OFF Data 1617'!T:W,4,FALSE)","v":877.26},{"$f":"VLOOKUP(A129,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A129,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["06103","GREEN MOUNTAIN",{"$f":"VLOOKUP(A130,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A130,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A130,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":16687},{"$f":"VLOOKUP(A130,'OFF Data 1617'!T:W,4,FALSE)","v":23595.07},{"$f":"VLOOKUP(A130,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A130,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},{"$f":"IFERROR(G130/SUM(C130:G130),0)","v":0},{"$f":"IF(H130=0,1,VLOOKUP(H130,$Q$2:$R$6,2,TRUE))","v":1}]
["34324","GRIFFIN",{"$f":"VLOOKUP(A131,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A131,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A131,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":133909},{"$f":"VLOOKUP(A131,'OFF Data 1617'!T:W,4,FALSE)","v":60312.53},{"$f":"VLOOKUP(A131,'OFF Data 1617'!T:W,3,FALSE)","v":4120.01},{"$f":"IFERROR(VLOOKUP(A131,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["22204","HARRINGTON",{"$f":"VLOOKUP(A132,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A132,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A132,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":20174},{"$f":"VLOOKUP(A132,'OFF Data 1617'!T:W,4,FALSE)","v":23197.86},{"$f":"VLOOKUP(A132,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A132,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17401","HIGHLINE",{"$f":"VLOOKUP(A133,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A133,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":702830},{"$f":"VLOOKUP(A133,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":6464287},{"$f":"VLOOKUP(A133,'OFF Data 1617'!T:W,4,FALSE)","v":6130056.7300000004},{"$f":"VLOOKUP(A133,'OFF Data 1617'!T:W,3,FALSE)","v":5011807.63},{"$f":"IFERROR(VLOOKUP(A133,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["06098","HOCKINSON",{"$f":"VLOOKUP(A134,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A134,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":2755},{"$f":"VLOOKUP(A134,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":133994},{"$f":"VLOOKUP(A134,'OFF Data 1617'!T:W,4,FALSE)","v":182484.07},{"$f":"VLOOKUP(A134,'OFF Data 1617'!T:W,3,FALSE)","v":31608.78},{"$f":"IFERROR(VLOOKUP(A134,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["23404","HOOD CANAL",{"$f":"VLOOKUP(A135,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A135,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A135,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":228084},{"$f":"VLOOKUP(A135,'OFF Data 1617'!T:W,4,FALSE)","v":119545.38},{"$f":"VLOOKUP(A135,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A135,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["14028","HOQUIAM",{"$f":"VLOOKUP(A136,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A136,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A136,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":719122},{"$f":"VLOOKUP(A136,'OFF Data 1617'!T:W,4,FALSE)","v":545997.56000000006},{"$f":"VLOOKUP(A136,'OFF Data 1617'!T:W,3,FALSE)","v":68931.64},{"$f":"IFERROR(VLOOKUP(A136,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["10070","INCHELIUM",{"$f":"VLOOKUP(A137,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A137,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A137,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":62389},{"$f":"VLOOKUP(A137,'OFF Data 1617'!T:W,4,FALSE)","v":82199.13},{"$f":"VLOOKUP(A137,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A137,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31063","INDEX",{"$f":"VLOOKUP(A138,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A138,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A138,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1295},{"$f":"VLOOKUP(A138,'OFF Data 1617'!T:W,4,FALSE)","v":8508.4599999999991},{"$f":"VLOOKUP(A138,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A138,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17411","ISSAQUAH",{"$f":"VLOOKUP(A139,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A139,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":145316},{"$f":"VLOOKUP(A139,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":512765},{"$f":"VLOOKUP(A139,'OFF Data 1617'!T:W,4,FALSE)","v":820260.76},{"$f":"VLOOKUP(A139,'OFF Data 1617'!T:W,3,FALSE)","v":1323866.3500000001},{"$f":"IFERROR(VLOOKUP(A139,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["11056","KAHLOTUS",{"$f":"VLOOKUP(A140,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A140,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A140,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":34175},{"$f":"VLOOKUP(A140,'OFF Data 1617'!T:W,4,FALSE)","v":18238.830000000002},{"$f":"VLOOKUP(A140,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A140,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["08402","KALAMA",{"$f":"VLOOKUP(A141,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A141,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A141,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":138218},{"$f":"VLOOKUP(A141,'OFF Data 1617'!T:W,4,FALSE)","v":163628.94},{"$f":"VLOOKUP(A141,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A141,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["10003","KELLER",{"$f":"VLOOKUP(A142,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A142,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A142,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":55344},{"$f":"VLOOKUP(A142,'OFF Data 1617'!T:W,4,FALSE)","v":12056.45},{"$f":"VLOOKUP(A142,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A142,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17415","KENT",{"$f":"VLOOKUP(A143,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A143,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":719603},{"$f":"VLOOKUP(A143,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":6985016},{"$f":"VLOOKUP(A143,'OFF Data 1617'!T:W,4,FALSE)","v":6653200.7400000002},{"$f":"VLOOKUP(A143,'OFF Data 1617'!T:W,3,FALSE)","v":5510623.3099999996},{"$f":"IFERROR(VLOOKUP(A143,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33212","KETTLE FALLS",{"$f":"VLOOKUP(A144,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A144,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A144,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":190196},{"$f":"VLOOKUP(A144,'OFF Data 1617'!T:W,4,FALSE)","v":232253.65},{"$f":"VLOOKUP(A144,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A144,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["19403","KITTITAS",{"$f":"VLOOKUP(A145,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A145,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":7449},{"$f":"VLOOKUP(A145,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":119910},{"$f":"VLOOKUP(A145,'OFF Data 1617'!T:W,4,FALSE)","v":148176.54999999999},{"$f":"VLOOKUP(A145,'OFF Data 1617'!T:W,3,FALSE)","v":54482.01},{"$f":"IFERROR(VLOOKUP(A145,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["20402","KLICKITAT",{"$f":"VLOOKUP(A146,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A146,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A146,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":37778},{"$f":"VLOOKUP(A146,'OFF Data 1617'!T:W,4,FALSE)","v":20286.330000000002},{"$f":"VLOOKUP(A146,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A146,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["29311","LA CONNER",{"$f":"VLOOKUP(A147,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A147,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":3536},{"$f":"VLOOKUP(A147,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":187048},{"$f":"VLOOKUP(A147,'OFF Data 1617'!T:W,4,FALSE)","v":159074.04999999999},{"$f":"VLOOKUP(A147,'OFF Data 1617'!T:W,3,FALSE)","v":12213.93},{"$f":"IFERROR(VLOOKUP(A147,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["06101","LACENTER",{"$f":"VLOOKUP(A148,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A148,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A148,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":101603},{"$f":"VLOOKUP(A148,'OFF Data 1617'!T:W,4,FALSE)","v":225064.13},{"$f":"VLOOKUP(A148,'OFF Data 1617'!T:W,3,FALSE)","v":33257.910000000003},{"$f":"IFERROR(VLOOKUP(A148,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["38126","LACROSSE JOINT",{"$f":"VLOOKUP(A149,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A149,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A149,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":13036},{"$f":"VLOOKUP(A149,'OFF Data 1617'!T:W,4,FALSE)","v":7526.24},{"$f":"VLOOKUP(A149,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A149,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31004","LAKE STEVENS",{"$f":"VLOOKUP(A150,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A150,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":43781},{"$f":"VLOOKUP(A150,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":650793},{"$f":"VLOOKUP(A150,'OFF Data 1617'!T:W,4,FALSE)","v":1186502.33},{"$f":"VLOOKUP(A150,'OFF Data 1617'!T:W,3,FALSE)","v":366191.77},{"$f":"IFERROR(VLOOKUP(A150,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17414","LAKE WASHINGTON",{"$f":"VLOOKUP(A151,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A151,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":308206},{"$f":"VLOOKUP(A151,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1693993},{"$f":"VLOOKUP(A151,'OFF Data 1617'!T:W,4,FALSE)","v":1607661.91},{"$f":"VLOOKUP(A151,'OFF Data 1617'!T:W,3,FALSE)","v":2802430.71},{"$f":"IFERROR(VLOOKUP(A151,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31306","LAKEWOOD",{"$f":"VLOOKUP(A152,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A152,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":15711},{"$f":"VLOOKUP(A152,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":236111},{"$f":"VLOOKUP(A152,'OFF Data 1617'!T:W,4,FALSE)","v":379334.03},{"$f":"VLOOKUP(A152,'OFF Data 1617'!T:W,3,FALSE)","v":129388.37},{"$f":"IFERROR(VLOOKUP(A152,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["38264","LAMONT",{"$f":"VLOOKUP(A153,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A153,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A153,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":951},{"$f":"VLOOKUP(A153,'OFF Data 1617'!T:W,4,FALSE)","v":6831.86},{"$f":"VLOOKUP(A153,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A153,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32362","LIBERTY",{"$f":"VLOOKUP(A154,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A154,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A154,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":76484},{"$f":"VLOOKUP(A154,'OFF Data 1617'!T:W,4,FALSE)","v":75467.06},{"$f":"VLOOKUP(A154,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A154,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33183","LOON LAKE",{"$f":"VLOOKUP(A155,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A155,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A155,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":54431},{"$f":"VLOOKUP(A155,'OFF Data 1617'!T:W,4,FALSE)","v":42579.29},{"$f":"VLOOKUP(A155,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A155,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["28144","LOPEZ",{"$f":"VLOOKUP(A156,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A156,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":2957},{"$f":"VLOOKUP(A156,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":68385},{"$f":"VLOOKUP(A156,'OFF Data 1617'!T:W,4,FALSE)","v":48891.33},{"$f":"VLOOKUP(A156,'OFF Data 1617'!T:W,3,FALSE)","v":22695.56},{"$f":"IFERROR(VLOOKUP(A156,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["20406","LYLE",{"$f":"VLOOKUP(A157,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A157,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A157,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":92012},{"$f":"VLOOKUP(A157,'OFF Data 1617'!T:W,4,FALSE)","v":65012.959999999999},{"$f":"VLOOKUP(A157,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A157,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["09207","MANSFIELD",{"$f":"VLOOKUP(A158,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A158,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A158,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1382},{"$f":"VLOOKUP(A158,'OFF Data 1617'!T:W,4,FALSE)","v":30603.41},{"$f":"VLOOKUP(A158,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A158,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["23311","MARY M KNIGHT",{"$f":"VLOOKUP(A159,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A159,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A159,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":70880},{"$f":"VLOOKUP(A159,'OFF Data 1617'!T:W,4,FALSE)","v":56446.11},{"$f":"VLOOKUP(A159,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A159,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33207","MARY WALKER",{"$f":"VLOOKUP(A160,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A160,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A160,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":201591},{"$f":"VLOOKUP(A160,'OFF Data 1617'!T:W,4,FALSE)","v":220001.75},{"$f":"VLOOKUP(A160,'OFF Data 1617'!T:W,3,FALSE)","v":34866.61},{"$f":"IFERROR(VLOOKUP(A160,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31025","MARYSVILLE",{"$f":"VLOOKUP(A161,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A161,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":166174},{"$f":"VLOOKUP(A161,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1798583},{"$f":"VLOOKUP(A161,'OFF Data 1617'!T:W,4,FALSE)","v":2716974.15},{"$f":"VLOOKUP(A161,'OFF Data 1617'!T:W,3,FALSE)","v":1021378.58},{"$f":"IFERROR(VLOOKUP(A161,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["14065","MC CLEARY",{"$f":"VLOOKUP(A162,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A162,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A162,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":123023},{"$f":"VLOOKUP(A162,'OFF Data 1617'!T:W,4,FALSE)","v":63397.73},{"$f":"VLOOKUP(A162,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A162,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32354","MEAD",{"$f":"VLOOKUP(A163,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A163,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":44531},{"$f":"VLOOKUP(A163,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":989099},{"$f":"VLOOKUP(A163,'OFF Data 1617'!T:W,4,FALSE)","v":1379774.96},{"$f":"VLOOKUP(A163,'OFF Data 1617'!T:W,3,FALSE)","v":315380.82},{"$f":"IFERROR(VLOOKUP(A163,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32326","MEDICAL LAKE",{"$f":"VLOOKUP(A164,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A164,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A164,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":165602},{"$f":"VLOOKUP(A164,'OFF Data 1617'!T:W,4,FALSE)","v":306061.65999999997},{"$f":"VLOOKUP(A164,'OFF Data 1617'!T:W,3,FALSE)","v":13361.71},{"$f":"IFERROR(VLOOKUP(A164,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17400","MERCER ISLAND",{"$f":"VLOOKUP(A165,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A165,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":15632},{"$f":"VLOOKUP(A165,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":111489},{"$f":"VLOOKUP(A165,'OFF Data 1617'!T:W,4,FALSE)","v":82618.53},{"$f":"VLOOKUP(A165,'OFF Data 1617'!T:W,3,FALSE)","v":145862.91},{"$f":"IFERROR(VLOOKUP(A165,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["24350","METHOW VALLEY",{"$f":"VLOOKUP(A166,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A166,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A166,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":168822},{"$f":"VLOOKUP(A166,'OFF Data 1617'!T:W,4,FALSE)","v":138900.28},{"$f":"VLOOKUP(A166,'OFF Data 1617'!T:W,3,FALSE)","v":7854.34},{"$f":"IFERROR(VLOOKUP(A166,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["30031","MILL A",{"$f":"VLOOKUP(A167,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A167,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A167,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":15052},{"$f":"VLOOKUP(A167,'OFF Data 1617'!T:W,4,FALSE)","v":4765.45},{"$f":"VLOOKUP(A167,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A167,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31103","MONROE",{"$f":"VLOOKUP(A168,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A168,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":73370},{"$f":"VLOOKUP(A168,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":533740},{"$f":"VLOOKUP(A168,'OFF Data 1617'!T:W,4,FALSE)","v":917381.32},{"$f":"VLOOKUP(A168,'OFF Data 1617'!T:W,3,FALSE)","v":579193},{"$f":"IFERROR(VLOOKUP(A168,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["14066","MONTESANO",{"$f":"VLOOKUP(A169,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A169,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A169,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":301043},{"$f":"VLOOKUP(A169,'OFF Data 1617'!T:W,4,FALSE)","v":250682},{"$f":"VLOOKUP(A169,'OFF Data 1617'!T:W,3,FALSE)","v":23092.66},{"$f":"IFERROR(VLOOKUP(A169,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["21214","MORTON",{"$f":"VLOOKUP(A170,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A170,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A170,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":148776},{"$f":"VLOOKUP(A170,'OFF Data 1617'!T:W,4,FALSE)","v":93157.41},{"$f":"VLOOKUP(A170,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A170,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["39209","MOUNT ADAMS",{"$f":"VLOOKUP(A171,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A171,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":62183},{"$f":"VLOOKUP(A171,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":448829},{"$f":"VLOOKUP(A171,'OFF Data 1617'!T:W,4,FALSE)","v":380461.57},{"$f":"VLOOKUP(A171,'OFF Data 1617'!T:W,3,FALSE)","v":134690.42000000001},{"$f":"IFERROR(VLOOKUP(A171,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["37507","MOUNT BAKER",{"$f":"VLOOKUP(A172,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A172,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":15491},{"$f":"VLOOKUP(A172,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":643144},{"$f":"VLOOKUP(A172,'OFF Data 1617'!T:W,4,FALSE)","v":481716},{"$f":"VLOOKUP(A172,'OFF Data 1617'!T:W,3,FALSE)","v":90668.67},{"$f":"IFERROR(VLOOKUP(A172,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["30029","MOUNT PLEASANT",{"$f":"VLOOKUP(A173,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A173,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A173,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A173,'OFF Data 1617'!T:W,4,FALSE)","v":3234.14},{"$f":"VLOOKUP(A173,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A173,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31006","MUKILTEO",{"$f":"VLOOKUP(A174,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A174,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":389242},{"$f":"VLOOKUP(A174,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":2927313},{"$f":"VLOOKUP(A174,'OFF Data 1617'!T:W,4,FALSE)","v":3712594.82},{"$f":"VLOOKUP(A174,'OFF Data 1617'!T:W,3,FALSE)","v":3290809.91},{"$f":"IFERROR(VLOOKUP(A174,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["39003","NACHES VALLEY",{"$f":"VLOOKUP(A175,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A175,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":11658},{"$f":"VLOOKUP(A175,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":397436},{"$f":"VLOOKUP(A175,'OFF Data 1617'!T:W,4,FALSE)","v":279265.78999999998},{"$f":"VLOOKUP(A175,'OFF Data 1617'!T:W,3,FALSE)","v":94437.62},{"$f":"IFERROR(VLOOKUP(A175,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["21014","NAPAVINE",{"$f":"VLOOKUP(A176,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A176,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A176,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":128064},{"$f":"VLOOKUP(A176,'OFF Data 1617'!T:W,4,FALSE)","v":178513.26},{"$f":"VLOOKUP(A176,'OFF Data 1617'!T:W,3,FALSE)","v":25554.240000000002},{"$f":"IFERROR(VLOOKUP(A176,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["24014","NESPELEM",{"$f":"VLOOKUP(A177,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A177,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":9718},{"$f":"VLOOKUP(A177,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":130897},{"$f":"VLOOKUP(A177,'OFF Data 1617'!T:W,4,FALSE)","v":45811.43},{"$f":"VLOOKUP(A177,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A177,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["26056","NEWPORT",{"$f":"VLOOKUP(A178,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A178,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A178,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":405899},{"$f":"VLOOKUP(A178,'OFF Data 1617'!T:W,4,FALSE)","v":330327.56},{"$f":"VLOOKUP(A178,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A178,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32325","NINE MILE FALLS",{"$f":"VLOOKUP(A179,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A179,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A179,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":171118},{"$f":"VLOOKUP(A179,'OFF Data 1617'!T:W,4,FALSE)","v":207665.46},{"$f":"VLOOKUP(A179,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A179,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["14064","NORTH BEACH",{"$f":"VLOOKUP(A180,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A180,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A180,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":150192},{"$f":"VLOOKUP(A180,'OFF Data 1617'!T:W,4,FALSE)","v":229974.39},{"$f":"VLOOKUP(A180,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A180,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["18400","NORTH KITSAP",{"$f":"VLOOKUP(A181,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A181,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":26756},{"$f":"VLOOKUP(A181,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":607289},{"$f":"VLOOKUP(A181,'OFF Data 1617'!T:W,4,FALSE)","v":974723.64},{"$f":"VLOOKUP(A181,'OFF Data 1617'!T:W,3,FALSE)","v":229279.72},{"$f":"IFERROR(VLOOKUP(A181,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["23403","NORTH MASON",{"$f":"VLOOKUP(A182,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A182,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":26428},{"$f":"VLOOKUP(A182,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":537768},{"$f":"VLOOKUP(A182,'OFF Data 1617'!T:W,4,FALSE)","v":528519.77},{"$f":"VLOOKUP(A182,'OFF Data 1617'!T:W,3,FALSE)","v":197913.42},{"$f":"IFERROR(VLOOKUP(A182,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["25200","NORTH RIVER",{"$f":"VLOOKUP(A183,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A183,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A183,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":15315},{"$f":"VLOOKUP(A183,'OFF Data 1617'!T:W,4,FALSE)","v":13951.01},{"$f":"VLOOKUP(A183,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A183,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["34003","NORTH THURSTON",{"$f":"VLOOKUP(A184,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A184,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":91506},{"$f":"VLOOKUP(A184,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":2673317},{"$f":"VLOOKUP(A184,'OFF Data 1617'!T:W,4,FALSE)","v":3046961.56},{"$f":"VLOOKUP(A184,'OFF Data 1617'!T:W,3,FALSE)","v":744770.66},{"$f":"IFERROR(VLOOKUP(A184,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33211","NORTHPORT",{"$f":"VLOOKUP(A185,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A185,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A185,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":108950},{"$f":"VLOOKUP(A185,'OFF Data 1617'!T:W,4,FALSE)","v":79373.77},{"$f":"VLOOKUP(A185,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A185,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17417","NORTHSHORE",{"$f":"VLOOKUP(A186,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A186,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":185889},{"$f":"VLOOKUP(A186,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1490626},{"$f":"VLOOKUP(A186,'OFF Data 1617'!T:W,4,FALSE)","v":1660061.04},{"$f":"VLOOKUP(A186,'OFF Data 1617'!T:W,3,FALSE)","v":1719695.6},{"$f":"IFERROR(VLOOKUP(A186,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["15201","OAK HARBOR",{"$f":"VLOOKUP(A187,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A187,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":28603},{"$f":"VLOOKUP(A187,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":881058},{"$f":"VLOOKUP(A187,'OFF Data 1617'!T:W,4,FALSE)","v":1056163.3999999999},{"$f":"VLOOKUP(A187,'OFF Data 1617'!T:W,3,FALSE)","v":186381.45},{"$f":"IFERROR(VLOOKUP(A187,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["38324","OAKESDALE",{"$f":"VLOOKUP(A188,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A188,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A188,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":16514},{"$f":"VLOOKUP(A188,'OFF Data 1617'!T:W,4,FALSE)","v":18436.47},{"$f":"VLOOKUP(A188,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A188,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["14400","OAKVILLE",{"$f":"VLOOKUP(A189,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A189,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A189,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":89322},{"$f":"VLOOKUP(A189,'OFF Data 1617'!T:W,4,FALSE)","v":71640.94},{"$f":"VLOOKUP(A189,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A189,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["22105","ODESSA",{"$f":"VLOOKUP(A190,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A190,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A190,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":58945},{"$f":"VLOOKUP(A190,'OFF Data 1617'!T:W,4,FALSE)","v":46221.120000000003},{"$f":"VLOOKUP(A190,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A190,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["34111","OLYMPIA",{"$f":"VLOOKUP(A191,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A191,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":33220},{"$f":"VLOOKUP(A191,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1268944},{"$f":"VLOOKUP(A191,'OFF Data 1617'!T:W,4,FALSE)","v":1414769.55},{"$f":"VLOOKUP(A191,'OFF Data 1617'!T:W,3,FALSE)","v":277312.63},{"$f":"IFERROR(VLOOKUP(A191,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["21300","ONALASKA",{"$f":"VLOOKUP(A192,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A192,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":4115},{"$f":"VLOOKUP(A192,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":123523},{"$f":"VLOOKUP(A192,'OFF Data 1617'!T:W,4,FALSE)","v":202408.54},{"$f":"VLOOKUP(A192,'OFF Data 1617'!T:W,3,FALSE)","v":28299.45},{"$f":"IFERROR(VLOOKUP(A192,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33030","ONION CREEK",{"$f":"VLOOKUP(A193,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A193,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A193,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":50749},{"$f":"VLOOKUP(A193,'OFF Data 1617'!T:W,4,FALSE)","v":15452.77},{"$f":"VLOOKUP(A193,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A193,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["28137","ORCAS",{"$f":"VLOOKUP(A194,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A194,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":5367},{"$f":"VLOOKUP(A194,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":117937},{"$f":"VLOOKUP(A194,'OFF Data 1617'!T:W,4,FALSE)","v":98313.01},{"$f":"VLOOKUP(A194,'OFF Data 1617'!T:W,3,FALSE)","v":43510.01},{"$f":"IFERROR(VLOOKUP(A194,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},{"$f":"IFERROR(G194/SUM(C194:G194),0)","v":0},{"$f":"IF(H194=0,1,VLOOKUP(H194,$Q$2:$R$6,2,TRUE))","v":1}]
["32123","ORCHARD PRAIRIE",{"$f":"VLOOKUP(A195,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A195,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A195,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":12613},{"$f":"VLOOKUP(A195,'OFF Data 1617'!T:W,4,FALSE)","v":2411.81},{"$f":"VLOOKUP(A195,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A195,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["10065","ORIENT",{"$f":"VLOOKUP(A196,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A196,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A196,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":49756},{"$f":"VLOOKUP(A196,'OFF Data 1617'!T:W,4,FALSE)","v":15223.21},{"$f":"VLOOKUP(A196,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A196,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["24410","OROVILLE",{"$f":"VLOOKUP(A197,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A197,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":12596},{"$f":"VLOOKUP(A197,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":365126},{"$f":"VLOOKUP(A197,'OFF Data 1617'!T:W,4,FALSE)","v":186380.23},{"$f":"VLOOKUP(A197,'OFF Data 1617'!T:W,3,FALSE)","v":83310.3},{"$f":"IFERROR(VLOOKUP(A197,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27344","ORTING",{"$f":"VLOOKUP(A198,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A198,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A198,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":290150},{"$f":"VLOOKUP(A198,'OFF Data 1617'!T:W,4,FALSE)","v":426632.22},{"$f":"VLOOKUP(A198,'OFF Data 1617'!T:W,3,FALSE)","v":46125.120000000003},{"$f":"IFERROR(VLOOKUP(A198,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["09102","PALISADES",{"$f":"VLOOKUP(A199,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A199,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":1785},{"$f":"VLOOKUP(A199,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":42723},{"$f":"VLOOKUP(A199,'OFF Data 1617'!T:W,4,FALSE)","v":8845.3700000000008},{"$f":"VLOOKUP(A199,'OFF Data 1617'!T:W,3,FALSE)","v":8636.3700000000008},{"$f":"IFERROR(VLOOKUP(A199,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["38301","PALOUSE",{"$f":"VLOOKUP(A200,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A200,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A200,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":52939},{"$f":"VLOOKUP(A200,'OFF Data 1617'!T:W,4,FALSE)","v":30192.67},{"$f":"VLOOKUP(A200,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A200,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["21301","PE ELL",{"$f":"VLOOKUP(A201,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A201,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A201,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":65190},{"$f":"VLOOKUP(A201,'OFF Data 1617'!T:W,4,FALSE)","v":86695.78},{"$f":"VLOOKUP(A201,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A201,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27401","PENINSULA",{"$f":"VLOOKUP(A202,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A202,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":12126},{"$f":"VLOOKUP(A202,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":770708},{"$f":"VLOOKUP(A202,'OFF Data 1617'!T:W,4,FALSE)","v":1060188.24},{"$f":"VLOOKUP(A202,'OFF Data 1617'!T:W,3,FALSE)","v":113259.5},{"$f":"IFERROR(VLOOKUP(A202,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["23402","PIONEER",{"$f":"VLOOKUP(A203,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A203,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A203,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":349910},{"$f":"VLOOKUP(A203,'OFF Data 1617'!T:W,4,FALSE)","v":203752.54},{"$f":"VLOOKUP(A203,'OFF Data 1617'!T:W,3,FALSE)","v":12912.76},{"$f":"IFERROR(VLOOKUP(A203,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["12110","POMEROY",{"$f":"VLOOKUP(A204,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A204,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A204,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":76266},{"$f":"VLOOKUP(A204,'OFF Data 1617'!T:W,4,FALSE)","v":73297.33},{"$f":"VLOOKUP(A204,'OFF Data 1617'!T:W,3,FALSE)","v":5034.84},{"$f":"IFERROR(VLOOKUP(A204,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["05121","PORT ANGELES",{"$f":"VLOOKUP(A205,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A205,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A205,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":973266},{"$f":"VLOOKUP(A205,'OFF Data 1617'!T:W,4,FALSE)","v":1024014.52},{"$f":"VLOOKUP(A205,'OFF Data 1617'!T:W,3,FALSE)","v":43832.01},{"$f":"IFERROR(VLOOKUP(A205,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["16050","PORT TOWNSEND",{"$f":"VLOOKUP(A206,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A206,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A206,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":473675},{"$f":"VLOOKUP(A206,'OFF Data 1617'!T:W,4,FALSE)","v":293454.18},{"$f":"VLOOKUP(A206,'OFF Data 1617'!T:W,3,FALSE)","v":19525.330000000002},{"$f":"IFERROR(VLOOKUP(A206,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["36402","PRESCOTT",{"$f":"VLOOKUP(A207,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A207,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":19513},{"$f":"VLOOKUP(A207,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":84383},{"$f":"VLOOKUP(A207,'OFF Data 1617'!T:W,4,FALSE)","v":133103.57},{"$f":"VLOOKUP(A207,'OFF Data 1617'!T:W,3,FALSE)","v":135985.37},{"$f":"IFERROR(VLOOKUP(A207,'OFF Data 1617'!K:M,3,FALSE),0)","v":46250},0.11032000338521403,1]
["38267","PULLMAN",{"$f":"VLOOKUP(A208,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A208,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":20983},{"$f":"VLOOKUP(A208,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":387902},{"$f":"VLOOKUP(A208,'OFF Data 1617'!T:W,4,FALSE)","v":371238.91},{"$f":"VLOOKUP(A208,'OFF Data 1617'!T:W,3,FALSE)","v":187348.43},{"$f":"IFERROR(VLOOKUP(A208,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27003","PUYALLUP",{"$f":"VLOOKUP(A209,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A209,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":131500},{"$f":"VLOOKUP(A209,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":2426595},{"$f":"VLOOKUP(A209,'OFF Data 1617'!T:W,4,FALSE)","v":3865722.25},{"$f":"VLOOKUP(A209,'OFF Data 1617'!T:W,3,FALSE)","v":1093381.92},{"$f":"IFERROR(VLOOKUP(A209,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["16020","QUEETS-CLEARWATER",{"$f":"VLOOKUP(A210,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A210,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A210,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":29341},{"$f":"VLOOKUP(A210,'OFF Data 1617'!T:W,4,FALSE)","v":13199.32},{"$f":"VLOOKUP(A210,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A210,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["16048","QUILCENE",{"$f":"VLOOKUP(A211,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A211,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A211,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":58178},{"$f":"VLOOKUP(A211,'OFF Data 1617'!T:W,4,FALSE)","v":78208.990000000005},{"$f":"VLOOKUP(A211,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A211,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["14097","QUINAULT",{"$f":"VLOOKUP(A212,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A212,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":5805},{"$f":"VLOOKUP(A212,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":53261},{"$f":"VLOOKUP(A212,'OFF Data 1617'!T:W,4,FALSE)","v":68730.22},{"$f":"VLOOKUP(A212,'OFF Data 1617'!T:W,3,FALSE)","v":22715.65},{"$f":"IFERROR(VLOOKUP(A212,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["34307","RAINIER",{"$f":"VLOOKUP(A213,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A213,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A213,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":87604},{"$f":"VLOOKUP(A213,'OFF Data 1617'!T:W,4,FALSE)","v":206467.88},{"$f":"VLOOKUP(A213,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A213,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["25116","RAYMOND",{"$f":"VLOOKUP(A214,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A214,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":8934},{"$f":"VLOOKUP(A214,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":185446},{"$f":"VLOOKUP(A214,'OFF Data 1617'!T:W,4,FALSE)","v":174444.85},{"$f":"VLOOKUP(A214,'OFF Data 1617'!T:W,3,FALSE)","v":76071.679999999993},{"$f":"IFERROR(VLOOKUP(A214,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["22009","REARDAN",{"$f":"VLOOKUP(A215,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A215,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A215,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":94624},{"$f":"VLOOKUP(A215,'OFF Data 1617'!T:W,4,FALSE)","v":126138.24000000001},{"$f":"VLOOKUP(A215,'OFF Data 1617'!T:W,3,FALSE)","v":14440.79},{"$f":"IFERROR(VLOOKUP(A215,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17403","RENTON",{"$f":"VLOOKUP(A216,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A216,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":362580},{"$f":"VLOOKUP(A216,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":3996751},{"$f":"VLOOKUP(A216,'OFF Data 1617'!T:W,4,FALSE)","v":3808964.31},{"$f":"VLOOKUP(A216,'OFF Data 1617'!T:W,3,FALSE)","v":2858975.97},{"$f":"IFERROR(VLOOKUP(A216,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["10309","REPUBLIC",{"$f":"VLOOKUP(A217,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A217,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A217,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":126679},{"$f":"VLOOKUP(A217,'OFF Data 1617'!T:W,4,FALSE)","v":105853.69},{"$f":"VLOOKUP(A217,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A217,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["03400","RICHLAND",{"$f":"VLOOKUP(A218,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A218,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":67299},{"$f":"VLOOKUP(A218,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1343266},{"$f":"VLOOKUP(A218,'OFF Data 1617'!T:W,4,FALSE)","v":2068526.02},{"$f":"VLOOKUP(A218,'OFF Data 1617'!T:W,3,FALSE)","v":584774.22},{"$f":"IFERROR(VLOOKUP(A218,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["06122","RIDGEFIELD",{"$f":"VLOOKUP(A219,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A219,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":11094},{"$f":"VLOOKUP(A219,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":222670},{"$f":"VLOOKUP(A219,'OFF Data 1617'!T:W,4,FALSE)","v":330031.7},{"$f":"VLOOKUP(A219,'OFF Data 1617'!T:W,3,FALSE)","v":101219.98},{"$f":"IFERROR(VLOOKUP(A219,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["01160","RITZVILLE",{"$f":"VLOOKUP(A220,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A220,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A220,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":71084},{"$f":"VLOOKUP(A220,'OFF Data 1617'!T:W,4,FALSE)","v":64897.3},{"$f":"VLOOKUP(A220,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A220,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32416","RIVERSIDE",{"$f":"VLOOKUP(A221,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A221,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A221,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":440330},{"$f":"VLOOKUP(A221,'OFF Data 1617'!T:W,4,FALSE)","v":376193.53},{"$f":"VLOOKUP(A221,'OFF Data 1617'!T:W,3,FALSE)","v":14343.45},{"$f":"IFERROR(VLOOKUP(A221,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17407","RIVERVIEW",{"$f":"VLOOKUP(A222,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A222,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":15053},{"$f":"VLOOKUP(A222,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":321677},{"$f":"VLOOKUP(A222,'OFF Data 1617'!T:W,4,FALSE)","v":263941.3},{"$f":"VLOOKUP(A222,'OFF Data 1617'!T:W,3,FALSE)","v":130452.99},{"$f":"IFERROR(VLOOKUP(A222,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["34401","ROCHESTER",{"$f":"VLOOKUP(A223,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A223,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":19152},{"$f":"VLOOKUP(A223,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":503732},{"$f":"VLOOKUP(A223,'OFF Data 1617'!T:W,4,FALSE)","v":596539.16},{"$f":"VLOOKUP(A223,'OFF Data 1617'!T:W,3,FALSE)","v":130250.36},{"$f":"IFERROR(VLOOKUP(A223,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["20403","ROOSEVELT",{"$f":"VLOOKUP(A224,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A224,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A224,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":11826},{"$f":"VLOOKUP(A224,'OFF Data 1617'!T:W,4,FALSE)","v":0},{"$f":"VLOOKUP(A224,'OFF Data 1617'!T:W,3,FALSE)","v":14197.05},{"$f":"IFERROR(VLOOKUP(A224,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["38320","ROSALIA",{"$f":"VLOOKUP(A225,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A225,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A225,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":40699},{"$f":"VLOOKUP(A225,'OFF Data 1617'!T:W,4,FALSE)","v":64859.82},{"$f":"VLOOKUP(A225,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A225,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["28149","SAN JUAN",{"$f":"VLOOKUP(A226,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A226,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":4679},{"$f":"VLOOKUP(A226,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":94276},{"$f":"VLOOKUP(A226,'OFF Data 1617'!T:W,4,FALSE)","v":177614.36},{"$f":"VLOOKUP(A226,'OFF Data 1617'!T:W,3,FALSE)","v":34054.870000000003},{"$f":"IFERROR(VLOOKUP(A226,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["14104","SATSOP",{"$f":"VLOOKUP(A227,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A227,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A227,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":18260},{"$f":"VLOOKUP(A227,'OFF Data 1617'!T:W,4,FALSE)","v":17004.54},{"$f":"VLOOKUP(A227,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A227,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["39119","SELAH",{"$f":"VLOOKUP(A228,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A228,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":32609},{"$f":"VLOOKUP(A228,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":934833},{"$f":"VLOOKUP(A228,'OFF Data 1617'!T:W,4,FALSE)","v":814755.18},{"$f":"VLOOKUP(A228,'OFF Data 1617'!T:W,3,FALSE)","v":249024.33},{"$f":"IFERROR(VLOOKUP(A228,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["26070","SELKIRK",{"$f":"VLOOKUP(A229,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A229,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A229,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":106455},{"$f":"VLOOKUP(A229,'OFF Data 1617'!T:W,4,FALSE)","v":58829.51},{"$f":"VLOOKUP(A229,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A229,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["05323","SEQUIM",{"$f":"VLOOKUP(A230,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A230,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A230,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":620646},{"$f":"VLOOKUP(A230,'OFF Data 1617'!T:W,4,FALSE)","v":612990.86},{"$f":"VLOOKUP(A230,'OFF Data 1617'!T:W,3,FALSE)","v":54312.82},{"$f":"IFERROR(VLOOKUP(A230,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["28010","SHAW",{"$f":"VLOOKUP(A231,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A231,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A231,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A231,'OFF Data 1617'!T:W,4,FALSE)","v":2491.21},{"$f":"VLOOKUP(A231,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A231,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["23309","SHELTON",{"$f":"VLOOKUP(A232,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A232,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":64357},{"$f":"VLOOKUP(A232,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1026925},{"$f":"VLOOKUP(A232,'OFF Data 1617'!T:W,4,FALSE)","v":1353696.38},{"$f":"VLOOKUP(A232,'OFF Data 1617'!T:W,3,FALSE)","v":559012.01},{"$f":"IFERROR(VLOOKUP(A232,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17412","SHORELINE",{"$f":"VLOOKUP(A233,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A233,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":96168},{"$f":"VLOOKUP(A233,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":960072},{"$f":"VLOOKUP(A233,'OFF Data 1617'!T:W,4,FALSE)","v":1195458.6499999999},{"$f":"VLOOKUP(A233,'OFF Data 1617'!T:W,3,FALSE)","v":736679.27},{"$f":"IFERROR(VLOOKUP(A233,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["30002","SKAMANIA",{"$f":"VLOOKUP(A234,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A234,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A234,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":17500},{"$f":"VLOOKUP(A234,'OFF Data 1617'!T:W,4,FALSE)","v":26027.34},{"$f":"VLOOKUP(A234,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A234,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17404","SKYKOMISH",{"$f":"VLOOKUP(A235,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A235,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A235,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":41100},{"$f":"VLOOKUP(A235,'OFF Data 1617'!T:W,4,FALSE)","v":15339.2},{"$f":"VLOOKUP(A235,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A235,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31201","SNOHOMISH",{"$f":"VLOOKUP(A236,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A236,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":42982},{"$f":"VLOOKUP(A236,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":621760},{"$f":"VLOOKUP(A236,'OFF Data 1617'!T:W,4,FALSE)","v":1088956.07},{"$f":"VLOOKUP(A236,'OFF Data 1617'!T:W,3,FALSE)","v":385009.93},{"$f":"IFERROR(VLOOKUP(A236,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17410","SNOQUALMIE VALLEY",{"$f":"VLOOKUP(A237,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A237,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":24847},{"$f":"VLOOKUP(A237,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":438268},{"$f":"VLOOKUP(A237,'OFF Data 1617'!T:W,4,FALSE)","v":395067.1},{"$f":"VLOOKUP(A237,'OFF Data 1617'!T:W,3,FALSE)","v":191001.39},{"$f":"IFERROR(VLOOKUP(A237,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["13156","SOAP LAKE",{"$f":"VLOOKUP(A238,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A238,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":7589},{"$f":"VLOOKUP(A238,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":300341},{"$f":"VLOOKUP(A238,'OFF Data 1617'!T:W,4,FALSE)","v":156965.01999999999},{"$f":"VLOOKUP(A238,'OFF Data 1617'!T:W,3,FALSE)","v":80998.98},{"$f":"IFERROR(VLOOKUP(A238,'OFF Data 1617'!K:M,3,FALSE),0)","v":13308},2.3798198146644682E-2,0.85]
["25118","SOUTH BEND",{"$f":"VLOOKUP(A239,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A239,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":13284},{"$f":"VLOOKUP(A239,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":212413},{"$f":"VLOOKUP(A239,'OFF Data 1617'!T:W,4,FALSE)","v":169873.58},{"$f":"VLOOKUP(A239,'OFF Data 1617'!T:W,3,FALSE)","v":98627.74},{"$f":"IFERROR(VLOOKUP(A239,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["18402","SOUTH KITSAP",{"$f":"VLOOKUP(A240,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A240,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":17400},{"$f":"VLOOKUP(A240,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1959635},{"$f":"VLOOKUP(A240,'OFF Data 1617'!T:W,4,FALSE)","v":1878613.13},{"$f":"VLOOKUP(A240,'OFF Data 1617'!T:W,3,FALSE)","v":100928.49},{"$f":"IFERROR(VLOOKUP(A240,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["15206","SOUTH WHIDBEY",{"$f":"VLOOKUP(A241,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A241,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A241,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":167171},{"$f":"VLOOKUP(A241,'OFF Data 1617'!T:W,4,FALSE)","v":217852.4},{"$f":"VLOOKUP(A241,'OFF Data 1617'!T:W,3,FALSE)","v":6397.24},{"$f":"IFERROR(VLOOKUP(A241,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["23042","SOUTHSIDE",{"$f":"VLOOKUP(A242,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A242,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A242,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":77254},{"$f":"VLOOKUP(A242,'OFF Data 1617'!T:W,4,FALSE)","v":32641.599999999999},{"$f":"VLOOKUP(A242,'OFF Data 1617'!T:W,3,FALSE)","v":913.86},{"$f":"IFERROR(VLOOKUP(A242,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["32081","SPOKANE",{"$f":"VLOOKUP(A243,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A243,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":221738},{"$f":"VLOOKUP(A243,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":9452331},{"$f":"VLOOKUP(A243,'OFF Data 1617'!T:W,4,FALSE)","v":8466822.8900000006},{"$f":"VLOOKUP(A243,'OFF Data 1617'!T:W,3,FALSE)","v":1720203.18},{"$f":"IFERROR(VLOOKUP(A243,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["22008","SPRAGUE",{"$f":"VLOOKUP(A244,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A244,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A244,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":25844},{"$f":"VLOOKUP(A244,'OFF Data 1617'!T:W,4,FALSE)","v":18754.2},{"$f":"VLOOKUP(A244,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A244,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["38322","ST JOHN",{"$f":"VLOOKUP(A245,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A245,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A245,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":29403},{"$f":"VLOOKUP(A245,'OFF Data 1617'!T:W,4,FALSE)","v":25177.14},{"$f":"VLOOKUP(A245,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A245,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31401","STANWOOD",{"$f":"VLOOKUP(A246,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A246,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":16149},{"$f":"VLOOKUP(A246,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":409658},{"$f":"VLOOKUP(A246,'OFF Data 1617'!T:W,4,FALSE)","v":620538.9},{"$f":"VLOOKUP(A246,'OFF Data 1617'!T:W,3,FALSE)","v":104193.58},{"$f":"IFERROR(VLOOKUP(A246,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["11054","STAR",{"$f":"VLOOKUP(A247,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A247,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A247,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A247,'OFF Data 1617'!T:W,4,FALSE)","v":0},{"$f":"VLOOKUP(A247,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A247,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["07035","STARBUCK",{"$f":"VLOOKUP(A248,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A248,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A248,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A248,'OFF Data 1617'!T:W,4,FALSE)","v":0},{"$f":"VLOOKUP(A248,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A248,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["04069","STEHEKIN",{"$f":"VLOOKUP(A249,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A249,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A249,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A249,'OFF Data 1617'!T:W,4,FALSE)","v":0},{"$f":"VLOOKUP(A249,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A249,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27001","STEILACOOM HIST.",{"$f":"VLOOKUP(A250,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A250,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":12628},{"$f":"VLOOKUP(A250,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":388705},{"$f":"VLOOKUP(A250,'OFF Data 1617'!T:W,4,FALSE)","v":305987.71999999997},{"$f":"VLOOKUP(A250,'OFF Data 1617'!T:W,3,FALSE)","v":101291.21},{"$f":"IFERROR(VLOOKUP(A250,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["38304","STEPTOE",{"$f":"VLOOKUP(A251,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A251,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A251,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":0},{"$f":"VLOOKUP(A251,'OFF Data 1617'!T:W,4,FALSE)","v":4718.8999999999996},{"$f":"VLOOKUP(A251,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A251,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["30303","STEVENSON-CARSON",{"$f":"VLOOKUP(A252,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A252,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A252,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":242022},{"$f":"VLOOKUP(A252,'OFF Data 1617'!T:W,4,FALSE)","v":231987.25},{"$f":"VLOOKUP(A252,'OFF Data 1617'!T:W,3,FALSE)","v":17516.95},{"$f":"IFERROR(VLOOKUP(A252,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["31311","SULTAN",{"$f":"VLOOKUP(A253,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A253,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":20781},{"$f":"VLOOKUP(A253,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":233420},{"$f":"VLOOKUP(A253,'OFF Data 1617'!T:W,4,FALSE)","v":436479.2},{"$f":"VLOOKUP(A253,'OFF Data 1617'!T:W,3,FALSE)","v":167165.16},{"$f":"IFERROR(VLOOKUP(A253,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33202","SUMMIT VALLEY",{"$f":"VLOOKUP(A254,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A254,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A254,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":55479},{"$f":"VLOOKUP(A254,'OFF Data 1617'!T:W,4,FALSE)","v":21812.91},{"$f":"VLOOKUP(A254,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A254,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27320","SUMNER",{"$f":"VLOOKUP(A255,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A255,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":43718},{"$f":"VLOOKUP(A255,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":931050},{"$f":"VLOOKUP(A255,'OFF Data 1617'!T:W,4,FALSE)","v":1456035.56},{"$f":"VLOOKUP(A255,'OFF Data 1617'!T:W,3,FALSE)","v":334830.15999999997},{"$f":"IFERROR(VLOOKUP(A255,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27010","TACOMA",{"$f":"VLOOKUP(A256,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A256,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":402213},{"$f":"VLOOKUP(A256,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":9878884},{"$f":"VLOOKUP(A256,'OFF Data 1617'!T:W,4,FALSE)","v":8653910.1600000001},{"$f":"VLOOKUP(A256,'OFF Data 1617'!T:W,3,FALSE)","v":2962052.85},{"$f":"IFERROR(VLOOKUP(A256,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["14077","TAHOLAH",{"$f":"VLOOKUP(A257,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A257,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A257,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":98912},{"$f":"VLOOKUP(A257,'OFF Data 1617'!T:W,4,FALSE)","v":61529.55},{"$f":"VLOOKUP(A257,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A257,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17409","TAHOMA",{"$f":"VLOOKUP(A258,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A258,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":21139},{"$f":"VLOOKUP(A258,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":400573},{"$f":"VLOOKUP(A258,'OFF Data 1617'!T:W,4,FALSE)","v":583635.31999999995},{"$f":"VLOOKUP(A258,'OFF Data 1617'!T:W,3,FALSE)","v":203876.99},{"$f":"IFERROR(VLOOKUP(A258,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},{"$f":"IFERROR(G258/SUM(C258:G258),0)","v":0},{"$f":"IF(H258=0,1,VLOOKUP(H258,$Q$2:$R$6,2,TRUE))","v":1}]
["38265","TEKOA",{"$f":"VLOOKUP(A259,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A259,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A259,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":22853},{"$f":"VLOOKUP(A259,'OFF Data 1617'!T:W,4,FALSE)","v":54009.02},{"$f":"VLOOKUP(A259,'OFF Data 1617'!T:W,3,FALSE)","v":1000.07},{"$f":"IFERROR(VLOOKUP(A259,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["34402","TENINO",{"$f":"VLOOKUP(A260,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A260,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":1408},{"$f":"VLOOKUP(A260,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":265761},{"$f":"VLOOKUP(A260,'OFF Data 1617'!T:W,4,FALSE)","v":261431.95},{"$f":"VLOOKUP(A260,'OFF Data 1617'!T:W,3,FALSE)","v":11969.33},{"$f":"IFERROR(VLOOKUP(A260,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["19400","THORP",{"$f":"VLOOKUP(A261,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A261,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A261,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":26294},{"$f":"VLOOKUP(A261,'OFF Data 1617'!T:W,4,FALSE)","v":25644.61},{"$f":"VLOOKUP(A261,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A261,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["21237","TOLEDO",{"$f":"VLOOKUP(A262,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A262,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A262,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":103423},{"$f":"VLOOKUP(A262,'OFF Data 1617'!T:W,4,FALSE)","v":199695.92},{"$f":"VLOOKUP(A262,'OFF Data 1617'!T:W,3,FALSE)","v":16463.009999999998},{"$f":"IFERROR(VLOOKUP(A262,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["36300","TOUCHET",{"$f":"VLOOKUP(A263,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A263,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A263,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":39656},{"$f":"VLOOKUP(A263,'OFF Data 1617'!T:W,4,FALSE)","v":68142.38},{"$f":"VLOOKUP(A263,'OFF Data 1617'!T:W,3,FALSE)","v":34300.76},{"$f":"IFERROR(VLOOKUP(A263,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["08130","TOUTLE LAKE",{"$f":"VLOOKUP(A264,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A264,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A264,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":56322},{"$f":"VLOOKUP(A264,'OFF Data 1617'!T:W,4,FALSE)","v":126187.61},{"$f":"VLOOKUP(A264,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A264,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["20400","TROUT LAKE",{"$f":"VLOOKUP(A265,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A265,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A265,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":60961},{"$f":"VLOOKUP(A265,'OFF Data 1617'!T:W,4,FALSE)","v":0},{"$f":"VLOOKUP(A265,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A265,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17406","TUKWILA",{"$f":"VLOOKUP(A266,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A266,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":166284},{"$f":"VLOOKUP(A266,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1860545},{"$f":"VLOOKUP(A266,'OFF Data 1617'!T:W,4,FALSE)","v":1098964.8999999999},{"$f":"VLOOKUP(A266,'OFF Data 1617'!T:W,3,FALSE)","v":1114342.18},{"$f":"IFERROR(VLOOKUP(A266,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["34033","TUMWATER",{"$f":"VLOOKUP(A267,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A267,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":13300},{"$f":"VLOOKUP(A267,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":752562},{"$f":"VLOOKUP(A267,'OFF Data 1617'!T:W,4,FALSE)","v":1033462.32},{"$f":"VLOOKUP(A267,'OFF Data 1617'!T:W,3,FALSE)","v":131877.6},{"$f":"IFERROR(VLOOKUP(A267,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27083","UNIVERSITY PLACE",{"$f":"VLOOKUP(A268,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A268,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":30277},{"$f":"VLOOKUP(A268,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":726210},{"$f":"VLOOKUP(A268,'OFF Data 1617'!T:W,4,FALSE)","v":1073305.6299999999},{"$f":"VLOOKUP(A268,'OFF Data 1617'!T:W,3,FALSE)","v":243926.68},{"$f":"IFERROR(VLOOKUP(A268,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33070","VALLEY",{"$f":"VLOOKUP(A269,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A269,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A269,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":96639},{"$f":"VLOOKUP(A269,'OFF Data 1617'!T:W,4,FALSE)","v":81271.56},{"$f":"VLOOKUP(A269,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A269,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["06037","VANCOUVER",{"$f":"VLOOKUP(A270,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A270,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":426013},{"$f":"VLOOKUP(A270,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":6085154},{"$f":"VLOOKUP(A270,'OFF Data 1617'!T:W,4,FALSE)","v":5716409.5700000003},{"$f":"VLOOKUP(A270,'OFF Data 1617'!T:W,3,FALSE)","v":3151535.8},{"$f":"IFERROR(VLOOKUP(A270,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["17402","VASHON ISLAND",{"$f":"VLOOKUP(A271,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A271,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":5649},{"$f":"VLOOKUP(A271,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":196333},{"$f":"VLOOKUP(A271,'OFF Data 1617'!T:W,4,FALSE)","v":171661.82},{"$f":"VLOOKUP(A271,'OFF Data 1617'!T:W,3,FALSE)","v":51363.72},{"$f":"IFERROR(VLOOKUP(A271,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["35200","WAHKIAKUM",{"$f":"VLOOKUP(A272,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A272,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A272,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":114429},{"$f":"VLOOKUP(A272,'OFF Data 1617'!T:W,4,FALSE)","v":127104.66},{"$f":"VLOOKUP(A272,'OFF Data 1617'!T:W,3,FALSE)","v":20192.62},{"$f":"IFERROR(VLOOKUP(A272,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["36401","WAITSBURG",{"$f":"VLOOKUP(A273,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A273,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A273,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":49349},{"$f":"VLOOKUP(A273,'OFF Data 1617'!T:W,4,FALSE)","v":71108.13},{"$f":"VLOOKUP(A273,'OFF Data 1617'!T:W,3,FALSE)","v":2991.08},{"$f":"IFERROR(VLOOKUP(A273,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["36140","WALLA WALLA",{"$f":"VLOOKUP(A274,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A274,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":110454},{"$f":"VLOOKUP(A274,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1397619},{"$f":"VLOOKUP(A274,'OFF Data 1617'!T:W,4,FALSE)","v":1688855.22},{"$f":"VLOOKUP(A274,'OFF Data 1617'!T:W,3,FALSE)","v":872427.02},{"$f":"IFERROR(VLOOKUP(A274,'OFF Data 1617'!K:M,3,FALSE),0)","v":55517},1.3459083523032947E-2,0.85]
["39207","WAPATO",{"$f":"VLOOKUP(A275,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A275,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":214447},{"$f":"VLOOKUP(A275,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1876628},{"$f":"VLOOKUP(A275,'OFF Data 1617'!T:W,4,FALSE)","v":1395130.08},{"$f":"VLOOKUP(A275,'OFF Data 1617'!T:W,3,FALSE)","v":986852.14},{"$f":"IFERROR(VLOOKUP(A275,'OFF Data 1617'!K:M,3,FALSE),0)","v":489611},9.8658821886747045E-2,0.95]
["13146","WARDEN",{"$f":"VLOOKUP(A276,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A276,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":44235},{"$f":"VLOOKUP(A276,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":291270},{"$f":"VLOOKUP(A276,'OFF Data 1617'!T:W,4,FALSE)","v":302378.99},{"$f":"VLOOKUP(A276,'OFF Data 1617'!T:W,3,FALSE)","v":308583.21000000002},{"$f":"IFERROR(VLOOKUP(A276,'OFF Data 1617'!K:M,3,FALSE),0)","v":154512},0.14034052596089008,1]
["06112","WASHOUGAL",{"$f":"VLOOKUP(A277,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A277,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":10264},{"$f":"VLOOKUP(A277,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":457288},{"$f":"VLOOKUP(A277,'OFF Data 1617'!T:W,4,FALSE)","v":574798.93999999994},{"$f":"VLOOKUP(A277,'OFF Data 1617'!T:W,3,FALSE)","v":73850.820000000007},{"$f":"IFERROR(VLOOKUP(A277,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["01109","WASHTUCNA",{"$f":"VLOOKUP(A278,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A278,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A278,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":13230},{"$f":"VLOOKUP(A278,'OFF Data 1617'!T:W,4,FALSE)","v":10470.51},{"$f":"VLOOKUP(A278,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A278,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["09209","WATERVILLE",{"$f":"VLOOKUP(A279,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A279,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A279,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":100699},{"$f":"VLOOKUP(A279,'OFF Data 1617'!T:W,4,FALSE)","v":68763.570000000007},{"$f":"VLOOKUP(A279,'OFF Data 1617'!T:W,3,FALSE)","v":18363.330000000002},{"$f":"IFERROR(VLOOKUP(A279,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["33049","WELLPINIT",{"$f":"VLOOKUP(A280,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A280,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":29151},{"$f":"VLOOKUP(A280,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":121657},{"$f":"VLOOKUP(A280,'OFF Data 1617'!T:W,4,FALSE)","v":202278.65},{"$f":"VLOOKUP(A280,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A280,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["04246","WENATCHEE",{"$f":"VLOOKUP(A281,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A281,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":258587},{"$f":"VLOOKUP(A281,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1504051},{"$f":"VLOOKUP(A281,'OFF Data 1617'!T:W,4,FALSE)","v":2340503.9500000002},{"$f":"VLOOKUP(A281,'OFF Data 1617'!T:W,3,FALSE)","v":1938000.78},{"$f":"IFERROR(VLOOKUP(A281,'OFF Data 1617'!K:M,3,FALSE),0)","v":804005},0.11745619403892689,1]
["32363","WEST VALLEY (SPOK",{"$f":"VLOOKUP(A282,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A282,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":16805},{"$f":"VLOOKUP(A282,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":558805},{"$f":"VLOOKUP(A282,'OFF Data 1617'!T:W,4,FALSE)","v":986104.09},{"$f":"VLOOKUP(A282,'OFF Data 1617'!T:W,3,FALSE)","v":146866.91},{"$f":"IFERROR(VLOOKUP(A282,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["39208","WEST VALLEY (YAK)",{"$f":"VLOOKUP(A283,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A283,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":60742},{"$f":"VLOOKUP(A283,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":616143},{"$f":"VLOOKUP(A283,'OFF Data 1617'!T:W,4,FALSE)","v":995589.15},{"$f":"VLOOKUP(A283,'OFF Data 1617'!T:W,3,FALSE)","v":407063.68},{"$f":"IFERROR(VLOOKUP(A283,'OFF Data 1617'!K:M,3,FALSE),0)","v":49510},2.3254526883973291E-2,0.85]
["21303","WHITE PASS",{"$f":"VLOOKUP(A284,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A284,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A284,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":153684},{"$f":"VLOOKUP(A284,'OFF Data 1617'!T:W,4,FALSE)","v":122791.61},{"$f":"VLOOKUP(A284,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A284,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["27416","WHITE RIVER",{"$f":"VLOOKUP(A285,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A285,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A285,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":503114},{"$f":"VLOOKUP(A285,'OFF Data 1617'!T:W,4,FALSE)","v":563582.78},{"$f":"VLOOKUP(A285,'OFF Data 1617'!T:W,3,FALSE)","v":85655.51},{"$f":"IFERROR(VLOOKUP(A285,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["20405","WHITE SALMON",{"$f":"VLOOKUP(A286,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A286,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":26256},{"$f":"VLOOKUP(A286,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":223090},{"$f":"VLOOKUP(A286,'OFF Data 1617'!T:W,4,FALSE)","v":306783.52},{"$f":"VLOOKUP(A286,'OFF Data 1617'!T:W,3,FALSE)","v":205930.56},{"$f":"IFERROR(VLOOKUP(A286,'OFF Data 1617'!K:M,3,FALSE),0)","v":18028},2.311021083670449E-2,0.85]
["22200","WILBUR",{"$f":"VLOOKUP(A287,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A287,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A287,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":46667},{"$f":"VLOOKUP(A287,'OFF Data 1617'!T:W,4,FALSE)","v":47240.67},{"$f":"VLOOKUP(A287,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A287,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["25160","WILLAPA VALLEY",{"$f":"VLOOKUP(A288,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A288,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A288,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":67398},{"$f":"VLOOKUP(A288,'OFF Data 1617'!T:W,4,FALSE)","v":76041.94},{"$f":"VLOOKUP(A288,'OFF Data 1617'!T:W,3,FALSE)","v":5742.97},{"$f":"IFERROR(VLOOKUP(A288,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["13167","WILSON CREEK",{"$f":"VLOOKUP(A289,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A289,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A289,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":36760},{"$f":"VLOOKUP(A289,'OFF Data 1617'!T:W,4,FALSE)","v":40159.42},{"$f":"VLOOKUP(A289,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A289,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["21232","WINLOCK",{"$f":"VLOOKUP(A290,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A290,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":12064},{"$f":"VLOOKUP(A290,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":231699},{"$f":"VLOOKUP(A290,'OFF Data 1617'!T:W,4,FALSE)","v":246782.19},{"$f":"VLOOKUP(A290,'OFF Data 1617'!T:W,3,FALSE)","v":89783.93},{"$f":"IFERROR(VLOOKUP(A290,'OFF Data 1617'!K:M,3,FALSE),0)","v":58803},9.2004451286222325E-2,0.95]
["14117","WISHKAH VALLEY",{"$f":"VLOOKUP(A291,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A291,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A291,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":18140},{"$f":"VLOOKUP(A291,'OFF Data 1617'!T:W,4,FALSE)","v":28335.66},{"$f":"VLOOKUP(A291,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A291,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["20094","WISHRAM",{"$f":"VLOOKUP(A292,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A292,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A292,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":30347},{"$f":"VLOOKUP(A292,'OFF Data 1617'!T:W,4,FALSE)","v":38722.79},{"$f":"VLOOKUP(A292,'OFF Data 1617'!T:W,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP(A292,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["08404","WOODLAND",{"$f":"VLOOKUP(A293,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A293,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":22485},{"$f":"VLOOKUP(A293,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":560797},{"$f":"VLOOKUP(A293,'OFF Data 1617'!T:W,4,FALSE)","v":503887.11},{"$f":"VLOOKUP(A293,'OFF Data 1617'!T:W,3,FALSE)","v":172430.59},{"$f":"IFERROR(VLOOKUP(A293,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["39007","YAKIMA",{"$f":"VLOOKUP(A294,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A294,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":749614},{"$f":"VLOOKUP(A294,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":6109284},{"$f":"VLOOKUP(A294,'OFF Data 1617'!T:W,4,FALSE)","v":6285223.6299999999},{"$f":"VLOOKUP(A294,'OFF Data 1617'!T:W,3,FALSE)","v":5589162.4000000004},{"$f":"IFERROR(VLOOKUP(A294,'OFF Data 1617'!K:M,3,FALSE),0)","v":1592651},7.8355608125743381E-2,0.95]
["34002","YELM",{"$f":"VLOOKUP(A295,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A295,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":0},{"$f":"VLOOKUP(A295,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":1112962},{"$f":"VLOOKUP(A295,'OFF Data 1617'!T:W,4,FALSE)","v":1130453.3400000001},{"$f":"VLOOKUP(A295,'OFF Data 1617'!T:W,3,FALSE)","v":131515.68},{"$f":"IFERROR(VLOOKUP(A295,'OFF Data 1617'!K:M,3,FALSE),0)","v":0},0,1]
["39205","ZILLAH",{"$f":"VLOOKUP(A296,'OFF Data 1617'!$F$3:$I$306,3,FALSE)+VLOOKUP(A296,'OFF Data 1617'!$F$3:$I$306,4,FALSE)","v":25646},{"$f":"VLOOKUP(A296,'OFF Data 1617'!$O$3:$Q$308,3,FALSE)","v":276728},{"$f":"VLOOKUP(A296,'OFF Data 1617'!T:W,4,FALSE)","v":370039.13},{"$f":"VLOOKUP(A296,'OFF Data 1617'!T:W,3,FALSE)","v":160141.41},{"$f":"IFERROR(VLOOKUP(A296,'OFF Data 1617'!K:M,3,FALSE),0)","v":42475},4.8541218391324248E-2,0.85]

{"sheet":"Other Fund Factor 1415 for 1516","index":61,"n_rows":296,"n_cols":19,"rows_kept":296,"cut":false,"hidden":true,"merged":[]}
["CCDDD","Migrant Districts","Title III 14-15","Title I 14-15","LAP","TBIP","Title I C","Title I C as % of Revs","\"Other Funds\" Factor"]
["03050","PATERSON",0,36898,31297.360000000001,33425.72,28963,0.22179579624101192,1.1499999999999999,null,null,null,null,null,null,null,1.0000000000000001E-5,0.85,1]
["03116","PROSSER",93837,632443,852729.39,612783.13,365090,0.14278716254824253,1,null,null,null,null,null,null,null,0.05,0.95,1.05]
["09013","ORONDO",15981,90751,79083.91,107734.46,46353,0.13637111041293884,1,null,null,null,null,null,null,null,0.1,1,1.1000000000000001]
["01158","LIND",0,69783,41835.58,17279.599999999999,20972,0.13993444192834092,1,null,null,null,null,null,null,null,0.15,1.05,1.1499999999999999]
["03052","KIONA BENTON",35151,273277,384845.23,220199.38,133457,0.12747466374554065,1,null,null,null,null,null,null,null,0.2,1.1499999999999999,1.25]
["39203","HIGHLAND",44671,411992,424157.95,247370.17,152291,0.11893254706282039,1]
["29317","CONWAY",0,45205,55146.41,28850.69,19012,0.12827389566849579,1]
["25155","NASELLE GRAYS RIV",0,90871,129428.08,10021.69,25186,9.8572730577745543E-2,0.95]
["13073","WAHLUKE",201779,837896,753885.65,989082.53,360636,0.11473241139210549,1]
["13144","QUINCY",165513,829846,899167.22,966178.43,302478,9.5624576089528054E-2,0.95]
["11051","NORTH FRANKLIN",109273,880579,611329.71,643246.93999999994,258816,0.10339221138453247,1]
["03017","KENNEWICK",345307,4328376,2895698.93,1930721.46,975510,9.312199330792599E-2,0.95]
["39202","TOPPENISH",206340,1745389,1458348.9,1027010.84,428594,8.8085069023633056E-2,0.95]
["24122","PATEROS",5175,120487,94011,39104.14,20576,7.3655875140691093E-2,0.95]
["14172","OCOSTA",0,234715,195302.97,56195.6,44689,8.4175520190079331E-2,0.95]
["09075","BRIDGEPORT",49276,297223,276621.43,303816.11,92354,9.0606158279463681E-2,0.95]
["09206","EASTMONT",158615,1191289,1500254.62,1014084.82,363087,8.5890375771050451E-2,0.95]
["24404","TONASKET",26853,341432,303564.5,170313.75,89748,9.6305308043013751E-2,0.95]
["04222","CASHMERE",37902,257316,365435.35,238244.97,69148,7.1430466261159897E-2,0.95]
["37506","NOOKSACK VALLEY",31986,317631,386506.2,204475.47,70755,6.9960689419360095E-2,0.95]
["39201","SUNNYSIDE",321661,3034651,1694914.3,1964508.43,663965,8.6457156313844583E-2,0.95]
["01147","OTHELLO",235575,1096384,1211236.3400000001,1342066.2,362341,8.5304827037795294E-2,0.95]
["39090","EAST VALLEY (YAK)",53621,427902,738616.2,340493.45,0,0,1]
["39200","GRANDVIEW",183614,1325170,1244048.98,1062576.8400000001,322039,7.7835162200266192E-2,0.95]
["39204","GRANGER",90693,1033328,565902.61,464618.62,179402,7.6866446804515126E-2,0.95]
["24111","BREWSTER",68293,445371,339369.39,408685.03,108552,7.9219399627702691E-2,0.95]
["39120","MABTON",53382,456071,387356.51,329750.69,106691,8.0023179427852753E-2,0.95]
["25101","OCEAN BEACH",9170,204453,266901.2,48260.7,35208,6.2426317778113874E-2,0.95]
["04129","LAKE CHELAN",56132,355793,400496.75,357135.9,79134,6.3373531808273084E-2,0.95]
["13160","ROYAL",109033,562982,544088.93999999994,636030.03,123635,6.2575636057286596E-2,0.95]
["04228","CASCADE",26068,211369,273139.53999999998,164470.71,33346,4.7072724083692216E-2,0.85]
["37504","LYNDEN",36898,344557,484156.91,238826.4,62546,5.3596264717560779E-2,0.95]
["29320","MT VERNON",243086,1684930,1892053.27,1489924.01,330588,5.8608853164154741E-2,0.95]
["29100","BURLINGTON EDISON",107178,577827,843396.91,662396.29,136686,5.8726929274106346E-2,0.95]
["11001","PASCO",887718,4944115,4486566.05,4799179.29,0,0,1]
["04019","MANSON",37006,283210,222589.51,216605.05,33153,4.1830083633923314E-2,0.85]
["21206","MOSSYROCK",9257,165523,131155.43,57284.63,15410,4.0699357045238298E-2,0.85]
["13161","MOSES LAKE",125080,1747058,2241817.35,727687.13,177579,3.5379789616297223E-2,0.85]
["13165","EPHRATA",35369,768545,539272.54,197528.8,52100,3.2709378602544095E-2,0.85]
["29101","SEDRO WOOLLEY",38469,612881,969332.4,240079.27,61263,3.1874200657372419E-2,0.85]
["39002","UNION GAP",26265,314314,225709.63,152312.14000000001,23778,3.2029471963483006E-2,0.85]
["21401","CENTRALIA",48207,1096211,1112420.2,266686.53000000003,78884,3.0311917989915439E-2,0.85]
["14005","ABERDEEN",56067,1098540,957363.39,316190.38,70888,2.8365993033421272E-2,0.85]
["05402","QUILLAYUTE VALLEY",14147,357776,815893.69,83698.039999999994,27988,2.1537469182538769E-2,0.85]
["37505","MERIDIAN",16002,270113,434399.84,108674.41,0,0,1]
["24105","OKANOGAN",14453,370712,273490.48,89529.97,22741,2.9498274446284729E-2,0.85]
["19401","ELLENSBURG",41395,545673,544234.56999999995,226142.02,32260,2.3213566560933648E-2,0.85]
["37501","BELLINGHAM",100430,1921793,1826662.71,635103.02,43693,9.6501924396527744E-3,0.85]
["08122","LONGVIEW",55411,1851874,1601720.43,324961.84000000003,28549,7.3912957265031805E-3,0.85]
["24019","OMAK",16244,579568,1438752.41,104725.88,0,0,1]
["08458","KELSO",36002,1081679,1199413.98,215752.83,0,0,1]
["17001","SEATTLE",904917,10429306,8807745.5399999991,5507853.5599999996,122147,4.7395291964710609E-3,0.85]
["21226","ADNA",0,158834,89375.85,0,0,0,1]
["22017","ALMIRA",0,28485,14042.01,0,0,0,1]
["29103","ANACORTES",0,298329,381598.34,58584.14,0,0,1]
["31016","ARLINGTON",38579,424724,840873.01,175630.73,0,0,1]
["02420","ASOTIN-ANATONE",0,84904,88179.03,0.38,0,0,1]
["17408","AUBURN",331202,3123787,3452681.08,2077866.06,26638,2.9557795473312944E-3,0.85]
["18303","BAINBRIDGE",0,191632,115210.87,27370.05,0,0,1]
["06119","BATTLE GROUND",112351,1414180,2124743.7599999998,698430.65,0,0,1]
["17405","BELLEVUE",294807,1657067,1651752.35,1950098.85,0,0,1]
["01122","BENGE",0,0,0,0,0,0,1]
["27403","BETHEL",42990,2488670,3563955.34,275439.96999999997,0,0,1]
["20203","BICKLETON",0,17242,0,0,0,0,1]
["37503","BLAINE",12640,391062,525961.92000000004,83829.259999999995,0,0,1]
["21234","BOISTFORT",0,43952,23921.11,0,0,0,1]
["18100","BREMERTON",27444,1333215,1399875.32,164687.89000000001,0,0,1]
["16046","BRINNON",0,28588,12719.5,0,0,0,1]
["06117","CAMAS",18165,450390,520622.98,126039.35,0,0,1]
["05401","CAPE FLATTERY",0,239674,113132.06,0,0,0,1]
["27019","CARBONADO",0,17093,24823.11,0,0,0,1]
["08401","CASTLE ROCK",0,313906,326998.89,23001.56,0,0,1]
["20215","CENTERVILLE",0,31056,15267.75,0,0,0,1]
["18401","CENTRAL KITSAP",38797,1092355,1727911.89,258022.28,0,0,1]
["32356","CENTRAL VALLEY",51787,1676450,2183716.35,327696.65000000002,0,0,1]
["21302","CHEHALIS",15807,473734,578574.23,103071.38,0,0,1]
["32360","CHENEY",14780,710862,924403.72,96643.97,0,0,1]
["33036","CHEWELAH",0,425153,279129.46999999997,4547.93,0,0,1]
["16049","CHIMACUM",0,185426,269632.07,11292.8,0,0,1]
["02250","CLARKSTON",0,670643,713946.03,33138.94,0,0,1]
["19404","CLE ELUM-ROSLYN",2795,252492,152460.31,14142.61,0,0,1]
["27400","CLOVER PARK",205337,3765623,3711733.03,1303864.07,0,0,1]
["38300","COLFAX",0,94813,99758.83,0,0,0,1]
["36250","COLLEGE PLACE",28798,466247,219031.6,177159.27,0,0,1]
["38306","COLTON",0,17094,12008.6,0,0,0,1]
["33206","COLUMBIA (STEV)",0,63974,71342.2,0,0,0,1]
["36400","COLUMBIA (WALLA)",16790,100542,194819.28,98542.87,0,0,1]
["33115","COLVILLE",0,554417,458418.46,30407.56,0,0,1]
["29011","CONCRETE",0,292132,160045.98000000001,0,0,0,1]
["14099","COSMOPOLIS",0,65448,26012.42,2873.05,0,0,1]
["13151","COULEE/HARTLINE",0,50281,33252.79,0,0,0,1]
["15204","COUPEVILLE",0,184024,162165.24,23177.439999999999,0,0,1]
["05313","CRESCENT",0,162976,72051.47,0,0,0,1]
["22073","CRESTON",0,23920,18644.75,0,0,0,1]
["10050","CURLEW",0,70587,49613.39,0,0,0,1]
["26059","CUSICK",0,151375,76398.12,0,0,0,1]
["19007","DAMMAN",0,7965,0,0,0,0,1]
["31330","DARRINGTON",0,309281,107602.98,0,0,0,1]
["22207","DAVENPORT",0,109763,123946.63,0,0,0,1]
["07002","DAYTON",0,108146,133811.48000000001,0,0,0,1]
["32414","DEER PARK",0,484217,621899.91,7214.62,0,0,1]
["27343","DIERINGER",4061,132838,100314.57,26345.98,0,0,1]
["36101","DIXIE",0,11424,8963.23,0,0,0,1]
["32361","EAST VALLEY (SPOK",18295,748098,1095116.8,126664.37,0,0,1]
["19028","EASTON",2074,16327,25747.48,12544.2,0,0,1]
["27404","EATONVILLE",0,146915,299792.90999999997,7226.76,0,0,1]
["31015","EDMONDS",343101,2932161,3320358.59,2230347.2400000002,0,0,1]
["14068","ELMA",0,281469,427630.52,102642.61,0,0,1]
["38308","ENDICOTT",0,{"$error":"#N/A"},26272.02,0,0,0,1]
["04127","ENTIAT",7380,119926,108789.6,49460.77,0,0,1]
["17216","ENUMCLAW",31243,411815,621256.19999999995,190320.52,0,0,1]
["21036","EVALINE",0,20595,0,0,0,0,1]
["31002","EVERETT",325766,3007278,3523635.18,2135869.5099999998,0,0,1]
["06114","EVERGREEN (CLARK)",451019,4869153,5492253.0300000003,2758368.98,0,0,1]
["33205","EVERGREEN (STEV)",0,37070,6101.93,0,0,0,1]
["17210","FEDERAL WAY",517938,5059223,5187929.91,3216049.39,0,0,1]
["37502","FERNDALE",0,993276,1167796.8999999999,233282.44,0,0,1]
["27417","FIFE",56940,493198,702946.45,357065.74,0,0,1]
["03053","FINLEY",19693,172410,289279.3,124874.67,0,0,1]
["27402","FRANKLIN PIERCE",89297,1810711,2120534.79,568131.39,0,0,1]
["32358","FREEMAN",0,42827,92840.06,0,0,0,1]
["38302","GARFIELD",0,67023,22571.86,0,0,0,1]
["20401","GLENWOOD",0,14564,10347.4,0,0,0,1]
["20404","GOLDENDALE",4432,401223,257136.85,28359.84,0,0,1]
["13301","GRAND COULEE DAM",0,163254,172096.85,0,0,0,1]
["31332","GRANITE FALLS",0,188532,394475.46,31644.34,0,0,1]
["23054","GRAPEVIEW",0,25638,34470,0,0,0,1]
["32312","GREAT NORTHERN",0,26920,0,0,0,0,1]
["06103","GREEN MOUNTAIN",0,17534,29829.08,0,0,0,1]
["34324","GRIFFIN",0,135368,56335.59,0,0,0,1]
["22204","HARRINGTON",0,23701,23471.47,0,0,0,1]
["17401","HIGHLINE",673823,6038111,5496119.1900000004,4080981.86,0,0,1]
["06098","HOCKINSON",2074,129437,181277.79,12500.61,0,0,1]
["23404","HOOD CANAL",0,144305,97300.24,0,0,0,1]
["14028","HOQUIAM",0,727489,474079.45,45561.54,0,0,1]
["10070","INCHELIUM",0,60511,75976.47,0,0,0,1]
["31063","INDEX",0,14178,5493.9,0,0,0,1]
["17411","ISSAQUAH",131171,518560,702863.07,861187.56,0,0,1]
["11056","KAHLOTUS",0,35860,16545.580000000002,0,0,0,1]
["08402","KALAMA",0,162567,173353.52,0,0,0,1]
["10003","KELLER",0,50087,9847.74,0,0,0,1]
["17415","KENT",745674,5672283,5994717.3899999997,4581399.08,0,0,1]
["33212","KETTLE FALLS",0,211273,259253.2,0,0,0,1]
["19403","KITTITAS",8537,121216,149751.32,53687.44,0,0,1]
["20402","KLICKITAT",0,41964,31843.96,0,0,0,1]
["29311","LA CONNER",0,207678,122608.75,0,0,0,1]
["06101","LACENTER",0,102736,247981.35,25613.68,0,0,1]
["38126","LACROSSE JOINT",0,15333,8622.64,0,0,0,1]
["31004","LAKE STEVENS",44233,601778,1020999.72,278374.48,0,0,1]
["17414","LAKE WASHINGTON",269154,1633079,1644359.77,1763584.78,0,0,1]
["31306","LAKEWOOD",16047,239274,373595.5,79938.16,0,0,1]
["38264","LAMONT",0,962,6487.03,0,0,0,1]
["32362","LIBERTY",0,62507,81819.22,0,0,0,1]
["33183","LOON LAKE",0,60463,75058.61,0,0,0,1]
["28144","LOPEZ",2445,69128,51342.66,14485.62,0,0,1]
["20406","LYLE",0,108221,77677.62,0,0,0,1]
["09207","MANSFIELD",0,12905,30110.93,0,0,0,1]
["23311","MARY M KNIGHT",0,78735,51006.73,0,0,0,1]
["33207","MARY WALKER",0,223931,214780.7,0,0,0,1]
["31025","MARYSVILLE",180775,1787765,2489971.73,847329.15,80181,1.4886868599204425E-2,0.85]
["14065","MC CLEARY",0,113122,68485.61,0,0,0,1]
["32354","MEAD",41897,827740,1362125.05,251896.94,0,0,1]
["32326","MEDICAL LAKE",0,166349,286923.03999999998,8265.07,0,0,1]
["17400","MERCER ISLAND",12729,97750,83522.7,94814.88,0,0,1]
["24350","METHOW VALLEY",0,142624,124840.36,4336.12,0,0,1]
["30031","MILL A",0,16721,5218.59,0,0,0,1]
["31103","MONROE",81982,539576,1108080.1399999999,493556.46,0,0,1]
["14066","MONTESANO",0,311576,203604.92,16824.939999999999,0,0,1]
["21214","MORTON",0,98587,74526.850000000006,0,0,0,1]
["39209","MOUNT ADAMS",44539,498569,350713.61,109915.04,0,0,1]
["37507","MOUNT BAKER",14387,674038,469224.97,92416.49,0,0,1]
["30029","MOUNT PLEASANT",0,0,614.38,0,0,0,1]
["31006","MUKILTEO",394015,2767692,3466567.94,2572234.04,0,0,1]
["39003","NACHES VALLEY",11768,375848,236979.8,79059.25,0,0,1]
["21014","NAPAVINE",0,134225,135684.12,17137.669999999998,0,0,1]
["24014","NESPELEM",12227,132317,48690.57,0,0,0,1]
["26056","NEWPORT",0,425640,310342.56,0,0,0,1]
["32325","NINE MILE FALLS",0,164699,203146,0,0,0,1]
["14064","NORTH BEACH",0,147951,183887.3,0,0,0,1]
["18400","NORTH KITSAP",27269,529547,986156.55,177527.9,0,0,1]
["23403","NORTH MASON",21549,408306,438373.22,134623.69,0,0,1]
["25200","NORTH RIVER",0,13393,15193.56,0,0,0,1]
["34003","NORTH THURSTON",92854,2549749,2581816.6,599234.68000000005,0,0,1]
["33211","NORTHPORT",0,93133,97070.28,0,0,0,1]
["17417","NORTHSHORE",185142,1474983,1447146.53,1134339.6000000001,0,0,1]
["15201","OAK HARBOR",31920,748281,956841.49,141895.59,0,0,1]
["38324","OAKESDALE",0,19423,13555.56,0,0,0,1]
["14400","OAKVILLE",0,99221,85473.24,0,0,0,1]
["22105","ODESSA",0,59153,42328.56,0,0,0,1]
["34111","OLYMPIA",30544,1126709,1153320.55,201690.96,0,0,1]
["21300","ONALASKA",3929,142121,190452.51,24067.119999999999,0,0,1]
["33030","ONION CREEK",0,53406,13938.17,0,0,0,1]
["28137","ORCAS",3842,111249,149831.81,24022.92,0,0,1]
["32123","ORCHARD PRAIRIE",0,11658,5186.16,0,0,0,1]
["10065","ORIENT",0,44913,58150.41,0,0,0,1]
["24410","OROVILLE",13952,369084,187052.41,84040.08,0,0,1]
["27344","ORTING",0,193449,360832.71,37475.480000000003,0,0,1]
["09102","PALISADES",1660,44959,5618.02,8416.3799999999992,0,0,1]
["38301","PALOUSE",0,51436,31988.95,0,0,0,1]
["21301","PE ELL",0,72414,89034.09,0,0,0,1]
["27401","PENINSULA",11855,637733,1112994.95,77337.94,0,0,1]
["23402","PIONEER",0,369562,182609.43,0,0,0,1]
["12110","POMEROY",0,50149,78580.850000000006,3801.43,0,0,1]
["05121","PORT ANGELES",0,796305,898354.93,44630.2,0,0,1]
["16050","PORT TOWNSEND",0,421587,247324.57,13178.14,0,0,1]
["36402","PRESCOTT",18405,91798,130162.02,115416.33,0,0,1]
["38267","PULLMAN",17903,392127,322527.53000000003,118838.04,0,0,1]
["27003","PUYALLUP",125560,2035909,3041324.1,799127.44,0,0,1]
["16020","QUEETS-CLEARWATER",0,32592,8614.0499999999993,0,0,0,1]
["16048","QUILCENE",0,68427,88887.65,0,0,0,1]
["14097","QUINAULT",8690,59163,61658.85,27990.799999999999,0,0,1]
["34307","RAINIER",0,90947,186272.96,0,0,0,1]
["25116","RAYMOND",10719,176971,190687.24,62169.89,0,0,1]
["22009","REARDAN",0,83938,112469.84,27398.799999999999,0,0,1]
["17403","RENTON",376789,3522611,3305347.19,2299282.56,0,0,1]
["10309","REPUBLIC",0,129655,106647.34,0,0,0,1]
["03400","RICHLAND",59429,1357923,1846226.47,381160.13,0,0,1]
["06122","RIDGEFIELD",0,251798,251531.62,68276.28,0,0,1]
["01160","RITZVILLE",0,78961,85103.51,0,0,0,1]
["32416","RIVERSIDE",0,461566,389107.53,13792.67,0,0,1]
["17407","RIVERVIEW",13494,189668,260908.19,93218.82,0,0,1]
["34401","ROCHESTER",18972,528090,494462.23,113785.18,0,0,1]
["20403","ROOSEVELT",0,12164,0,11291.02,0,0,1]
["38320","ROSALIA",0,45210,69047.789999999994,0,0,0,1]
["28149","SAN JUAN",5130,97725,150886.68,50207.35,0,0,1]
["14104","SATSOP",0,19192,17209.52,0,0,0,1]
["39119","SELAH",28318,980321,716379.55,189312.97,0,0,1]
["26070","SELKIRK",0,84017,57497.8,0,0,0,1]
["05323","SEQUIM",0,524429,635342.22,38796.54,0,0,1]
["28010","SHAW",0,0,0,0,0,0,1]
["23309","SHELTON",59604,981459,1209659.22,383379.39,0,0,1]
["17412","SHORELINE",86610,852757,1065477.99,584214.85,0,0,1]
["30002","SKAMANIA",0,11654,21525.759999999998,0,0,0,1]
["17404","SKYKOMISH",0,41941,12046.71,0,0,0,1]
["31201","SNOHOMISH",47638,606975,909916.2,311706.12,0,0,1]
["17410","SNOQUALMIE VALLEY",19737,486608,397443.18,111017.15,0,0,1]
["13156","SOAP LAKE",11354,333625,153376.93,73454.83,0,0,1]
["25118","SOUTH BEND",13558,198056,144496.57,88732.09,0,0,1]
["18402","SOUTH KITSAP",11243,1377084,1712075.59,75195.14,0,0,1]
["15206","SOUTH WHIDBEY",0,159452,217410.37,10084.530000000001,0,0,1]
["23042","SOUTHSIDE",0,79570,36356.589999999997,731.04,0,0,1]
["32081","SPOKANE",218698,8887003,7039412.8899999997,1325282.79,0,0,1]
["22008","SPRAGUE",0,28708,19039.66,0,0,0,1]
["38322","ST JOHN",0,21264,23103.88,0,0,0,1]
["31401","STANWOOD",14345,456992,600848.43000000005,64141.74,0,0,1]
["11054","STAR",0,0,0,0,0,0,1]
["07035","STARBUCK",0,0,0,0,0,0,1]
["04069","STEHEKIN",0,0,0,0,0,0,1]
["27001","STEILACOOM HIST.",10633,269596,262037.58,69145.09,0,0,1]
["38304","STEPTOE",0,0,0,0,0,0,1]
["30303","STEVENSON-CARSON",0,244027,200629.12,25136.39,0,0,1]
["31311","SULTAN",19868,234119,474848.37,120127.23,0,0,1]
["33202","SUMMIT VALLEY",0,56081,23002.66,0,0,0,1]
["27320","SUMNER",45696,887053,1154572.77,281906.25,0,0,1]
["27010","TACOMA",395935,8947195,7951225.7199999997,2494421.1800000002,0,0,1]
["14077","TAHOLAH",0,100064,66369.37,0,0,0,1]
["17409","TAHOMA",20740,348199,516545.75,144823.99,0,0,1]
["38265","TEKOA",0,26515,47301.29,0,0,0,1]
["34402","TENINO",2009,201853,269705.09999999998,8594.7800000000007,0,0,1]
["19400","THORP",0,26462,11345.78,0,0,0,1]
["21237","TOLEDO",0,104608,196288.63,17227.830000000002,0,0,1]
["36300","TOUCHET",0,40144,65835.539999999994,30900.35,0,0,1]
["08130","TOUTLE LAKE",0,66244,111005.38,0,0,0,1]
["20400","TROUT LAKE",0,61622,0,0,0,0,1]
["17406","TUKWILA",175250,1755497,934167.32,1034370.19,0,0,1]
["34033","TUMWATER",0,815705,942707.47,89745.2,0,0,1]
["27083","UNIVERSITY PLACE",27968,502667,906777.45,184315.1,0,0,1]
["33070","VALLEY",0,101284,257927.79,0,0,0,1]
["06037","VANCOUVER",409495,5719343,5081121.12,2453711.67,0,0,1]
["17402","VASHON ISLAND",6026,154622,148800.92000000001,38021.21,0,0,1]
["35200","WAHKIAKUM",0,103225,106398.3,13963.98,0,0,1]
["36401","WAITSBURG",0,47647,59607.35,0,0,0,1]
["36140","WALLA WALLA",118769,1392556,1593270.26,765530.6,0,0,1]
["39207","WAPATO",222235,1898460,1214300.3700000001,650629.37,0,0,1]
["13146","WARDEN",51132,310417,344540.5,293109.01,0,0,1]
["06112","WASHOUGAL",9825,435036,582624.71,68155.86,0,0,1]
["01109","WASHTUCNA",0,13314,12878.98,0,0,0,1]
["09209","WATERVILLE",2643,93631,74945.64,18771.34,0,0,1]
["33049","WELLPINIT",24453,135140,199197.88,0,0,0,1]
["04246","WENATCHEE",266207,1521547,2038250.13,1588665.9,0,0,1]
["32363","WEST VALLEY (SPOK",16527,497290,862584.95,102770.26,0,0,1]
["39208","WEST VALLEY (YAK)",65018,614754,911331.83,345333.46,0,0,1]
["21303","WHITE PASS",0,170716,111659.64,0,0,0,1]
["27416","WHITE RIVER",0,503516,574571.86,65945.19,0,0,1]
["20405","WHITE SALMON",29933,238073,295193.12,188068.99,0,0,1]
["22200","WILBUR",0,54889,50473.49,0,0,0,1]
["25160","WILLAPA VALLEY",0,68175,71513.919999999998,0,0,0,1]
["13167","WILSON CREEK",0,40834,37275.599999999999,0,0,0,1]
["21232","WINLOCK",12729,213356,219526.95,70768.59,0,0,1]
["14117","WISHKAH VALLEY",0,16627,22464.38,0,0,0,1]
["20094","WISHRAM",0,29231,34688.33,0,0,0,1]
["08404","WOODLAND",21570,567064,440540.47,141038.12,0,0,1]
["39007","YAKIMA",770891,6236138,5355069.46,3721753.23,0,0,1]
["34002","YELM",0,1072755,965549.41,97271.34,0,0,1]
["39205","ZILLAH",19912,290096,314463.84000000003,127300.79,0,0,1]

{"sheet":"Other Fund Factor 1314 for 1415","index":62,"n_rows":296,"n_cols":19,"rows_kept":296,"cut":false,"hidden":true,"merged":[]}
["CCDDD","Migrant Districts","Title III 13-14","Title I 12-13","LAP","TBIP","Title I C","Title I C as % of Revs","\"Other Funds\" Factor"]
["03050","PATERSON",{"$f":"VLOOKUP(A2,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A2,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":6112},{"$f":"VLOOKUP(A2,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":30337},{"$f":"IFERROR(VLOOKUP($A2,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":19800.59},{"$f":"IFERROR(VLOOKUP($A2,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":31617.32},{"$f":"IFERROR(VLOOKUP($A2,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":23208},{"$f":"IFERROR(G2/SUM(C2:G2),0)","v":0.20894007476575943},{"$f":"IF(H2=0,1,VLOOKUP(H2,$Q$2:$R$6,2,TRUE))","v":1.1499999999999999},null,null,null,null,null,null,null,1.0000000000000001E-5,0.85,1]
["03116","PROSSER",{"$f":"VLOOKUP(A3,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A3,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":100905},{"$f":"VLOOKUP(A3,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":701466},{"$f":"IFERROR(VLOOKUP($A3,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":494248.23},{"$f":"IFERROR(VLOOKUP($A3,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":535501.64},{"$f":"IFERROR(VLOOKUP($A3,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":310440},0.14489203286905916,1,null,null,null,null,null,null,null,0.05,0.95,1.05]
["09013","ORONDO",{"$f":"VLOOKUP(A4,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A4,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":17699},{"$f":"VLOOKUP(A4,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":92074},{"$f":"IFERROR(VLOOKUP($A4,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":43476.34},{"$f":"IFERROR(VLOOKUP($A4,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":102325.93},{"$f":"IFERROR(VLOOKUP($A4,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":41106},0.13855273034256593,1,null,null,null,null,null,null,null,0.1,1,1.1000000000000001]
["01158","LIND",{"$f":"VLOOKUP(A5,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A5,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A5,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":70614},{"$f":"IFERROR(VLOOKUP($A5,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":30230.080000000002},{"$f":"IFERROR(VLOOKUP($A5,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":18506.78},{"$f":"IFERROR(VLOOKUP($A5,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":18944},0.13698267600111821,1,null,null,null,null,null,null,null,0.15,1.05,1.1499999999999999]
["03052","KIONA BENTON",{"$f":"VLOOKUP(A6,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A6,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":42262},{"$f":"VLOOKUP(A6,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":276530},{"$f":"IFERROR(VLOOKUP($A6,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":231662.75},{"$f":"IFERROR(VLOOKUP($A6,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":197533.49},{"$f":"IFERROR(VLOOKUP($A6,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":107457},0.12561528777692421,1,null,null,null,null,null,null,null,0.2,1.1499999999999999,1.25]
["39203","HIGHLAND",{"$f":"VLOOKUP(A7,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A7,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":46455},{"$f":"VLOOKUP(A7,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":376374},{"$f":"IFERROR(VLOOKUP($A7,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":253124.02},{"$f":"IFERROR(VLOOKUP($A7,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":236295.75},{"$f":"IFERROR(VLOOKUP($A7,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":127597},0.12270762038104939,1]
["29317","CONWAY",{"$f":"VLOOKUP(A8,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A8,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A8,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":49364},{"$f":"IFERROR(VLOOKUP($A8,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":41645.81},{"$f":"IFERROR(VLOOKUP($A8,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":26953.14},{"$f":"IFERROR(VLOOKUP($A8,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":15904},0.11880452942268423,1]
["25155","NASELLE GRAYS RIV",{"$f":"VLOOKUP(A9,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A9,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A9,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":99352},{"$f":"IFERROR(VLOOKUP($A9,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":81267.56},{"$f":"IFERROR(VLOOKUP($A9,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":5928.26},{"$f":"IFERROR(VLOOKUP($A9,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":21669},0.10406940227019124,1]
["13073","WAHLUKE",{"$f":"VLOOKUP(A10,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A10,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":207019},{"$f":"VLOOKUP(A10,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":847870},{"$f":"IFERROR(VLOOKUP($A10,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":462861.83},{"$f":"IFERROR(VLOOKUP($A10,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":860311.3},{"$f":"IFERROR(VLOOKUP($A10,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":272864},0.10293157433247678,1]
["13144","QUINCY",{"$f":"VLOOKUP(A11,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A11,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":168030},{"$f":"VLOOKUP(A11,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":727801},{"$f":"IFERROR(VLOOKUP($A11,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":576732.77},{"$f":"IFERROR(VLOOKUP($A11,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":839971.99},{"$f":"IFERROR(VLOOKUP($A11,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":256681},9.9906323201783886E-2,0.95]
["11051","NORTH FRANKLIN",{"$f":"VLOOKUP(A12,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A12,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":122270},{"$f":"VLOOKUP(A12,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":815166},{"$f":"IFERROR(VLOOKUP($A12,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":415845.08},{"$f":"IFERROR(VLOOKUP($A12,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":596071.52},{"$f":"IFERROR(VLOOKUP($A12,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":198936},9.2602083351370948E-2,0.95]
["03017","KENNEWICK",{"$f":"VLOOKUP(A13,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A13,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":356183},{"$f":"VLOOKUP(A13,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":3392565},{"$f":"IFERROR(VLOOKUP($A13,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2093110.83},{"$f":"IFERROR(VLOOKUP($A13,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1861207.71},{"$f":"IFERROR(VLOOKUP($A13,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":762624},9.0084086631401966E-2,0.95]
["39202","TOPPENISH",{"$f":"VLOOKUP(A14,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A14,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":181514},{"$f":"VLOOKUP(A14,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1834019},{"$f":"IFERROR(VLOOKUP($A14,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":863759.02},{"$f":"IFERROR(VLOOKUP($A14,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":894163.67},{"$f":"IFERROR(VLOOKUP($A14,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":358141},8.6683436664288738E-2,0.95]
["24122","PATEROS",{"$f":"VLOOKUP(A15,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A15,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":5906},{"$f":"VLOOKUP(A15,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":63968},{"$f":"IFERROR(VLOOKUP($A15,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":57812.91},{"$f":"IFERROR(VLOOKUP($A15,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":30900.51},{"$f":"IFERROR(VLOOKUP($A15,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":14931},8.6048501363716889E-2,0.95]
["14172","OCOSTA",{"$f":"VLOOKUP(A16,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A16,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A16,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":237509},{"$f":"IFERROR(VLOOKUP($A16,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":118283.2},{"$f":"IFERROR(VLOOKUP($A16,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":44761.58},{"$f":"IFERROR(VLOOKUP($A16,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":37461},8.5524511296171321E-2,0.95]
["09075","BRIDGEPORT",{"$f":"VLOOKUP(A17,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A17,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":53453},{"$f":"VLOOKUP(A17,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":310649},{"$f":"IFERROR(VLOOKUP($A17,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":171278.45},{"$f":"IFERROR(VLOOKUP($A17,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":263670.40000000002},{"$f":"IFERROR(VLOOKUP($A17,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":74303},8.5077772314165676E-2,0.95]
["09206","EASTMONT",{"$f":"VLOOKUP(A18,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A18,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":159847},{"$f":"VLOOKUP(A18,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1138897},{"$f":"IFERROR(VLOOKUP($A18,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":899364.77},{"$f":"IFERROR(VLOOKUP($A18,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":856091.96},{"$f":"IFERROR(VLOOKUP($A18,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":283735},8.5003134557057519E-2,0.95]
["24404","TONASKET",{"$f":"VLOOKUP(A19,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A19,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":27760},{"$f":"VLOOKUP(A19,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":348386},{"$f":"IFERROR(VLOOKUP($A19,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":177550.92},{"$f":"IFERROR(VLOOKUP($A19,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":142306.42000000001},{"$f":"IFERROR(VLOOKUP($A19,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":64143},8.4382436150386514E-2,0.95]
["04222","CASHMERE",{"$f":"VLOOKUP(A20,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A20,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":37353},{"$f":"VLOOKUP(A20,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":241968},{"$f":"IFERROR(VLOOKUP($A20,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":219668.42},{"$f":"IFERROR(VLOOKUP($A20,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":198759.45},{"$f":"IFERROR(VLOOKUP($A20,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":62818},8.2593658069802581E-2,0.95]
["37506","NOOKSACK VALLEY",{"$f":"VLOOKUP(A21,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A21,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":32802},{"$f":"VLOOKUP(A21,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":222463},{"$f":"IFERROR(VLOOKUP($A21,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":235982.09},{"$f":"IFERROR(VLOOKUP($A21,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":174311.16},{"$f":"IFERROR(VLOOKUP($A21,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":56865},7.8714244039072664E-2,0.95]
["39201","SUNNYSIDE",{"$f":"VLOOKUP(A22,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A22,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":353757},{"$f":"VLOOKUP(A22,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":3199305},{"$f":"IFERROR(VLOOKUP($A22,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1381096.29},{"$f":"IFERROR(VLOOKUP($A22,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1732088.41},{"$f":"IFERROR(VLOOKUP($A22,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":547209},7.5859480221109554E-2,0.95]
["01147","OTHELLO",{"$f":"VLOOKUP(A23,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A23,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":243731},{"$f":"VLOOKUP(A23,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1130776},{"$f":"IFERROR(VLOOKUP($A23,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":762414.49},{"$f":"IFERROR(VLOOKUP($A23,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1153420.52},{"$f":"IFERROR(VLOOKUP($A23,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":257276},7.2520772888961624E-2,0.95]
["39090","EAST VALLEY (YAK)",{"$f":"VLOOKUP(A24,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A24,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":54016},{"$f":"VLOOKUP(A24,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":399084},{"$f":"IFERROR(VLOOKUP($A24,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":426607.72},{"$f":"IFERROR(VLOOKUP($A24,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":283423},{"$f":"IFERROR(VLOOKUP($A24,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":90839},7.2441143156152132E-2,0.95]
["39200","GRANDVIEW",{"$f":"VLOOKUP(A25,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A25,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":187026},{"$f":"VLOOKUP(A25,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1359205},{"$f":"IFERROR(VLOOKUP($A25,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":740015.12},{"$f":"IFERROR(VLOOKUP($A25,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":928198.29},{"$f":"IFERROR(VLOOKUP($A25,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":243848},7.0511099435920738E-2,0.95]
["39204","GRANGER",{"$f":"VLOOKUP(A26,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A26,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":96448},{"$f":"VLOOKUP(A26,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1089395},{"$f":"IFERROR(VLOOKUP($A26,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":342874.26},{"$f":"IFERROR(VLOOKUP($A26,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":413867.29},{"$f":"IFERROR(VLOOKUP($A26,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":141890},6.8069912391110751E-2,0.95]
["24111","BREWSTER",{"$f":"VLOOKUP(A27,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A27,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":67182},{"$f":"VLOOKUP(A27,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":496090},{"$f":"IFERROR(VLOOKUP($A27,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":225018.19},{"$f":"IFERROR(VLOOKUP($A27,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":343904.58},{"$f":"IFERROR(VLOOKUP($A27,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":82078},6.7594367614782297E-2,0.95]
["39120","MABTON",{"$f":"VLOOKUP(A28,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A28,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":57666},{"$f":"VLOOKUP(A28,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":507528},{"$f":"IFERROR(VLOOKUP($A28,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":243665.45},{"$f":"IFERROR(VLOOKUP($A28,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":299951.67},{"$f":"IFERROR(VLOOKUP($A28,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":77660},6.5454606261296955E-2,0.95]
["25101","OCEAN BEACH",{"$f":"VLOOKUP(A29,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A29,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":7466},{"$f":"VLOOKUP(A29,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":216545},{"$f":"IFERROR(VLOOKUP($A29,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":156103.71},{"$f":"IFERROR(VLOOKUP($A29,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":38562.720000000001},{"$f":"IFERROR(VLOOKUP($A29,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":28593},6.3927767368837693E-2,0.95]
["04129","LAKE CHELAN",{"$f":"VLOOKUP(A30,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A30,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":56800},{"$f":"VLOOKUP(A30,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":361285},{"$f":"IFERROR(VLOOKUP($A30,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":240874.17},{"$f":"IFERROR(VLOOKUP($A30,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":309015.83},{"$f":"IFERROR(VLOOKUP($A30,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":64014},6.2029730937054564E-2,0.95]
["13160","ROYAL",{"$f":"VLOOKUP(A31,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A31,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":115009},{"$f":"VLOOKUP(A31,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":557397},{"$f":"IFERROR(VLOOKUP($A31,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":336369.9},{"$f":"IFERROR(VLOOKUP($A31,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":578197.16},{"$f":"IFERROR(VLOOKUP($A31,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":97274},5.775518468175328E-2,0.95]
["04228","CASCADE",{"$f":"VLOOKUP(A32,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A32,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":29379},{"$f":"VLOOKUP(A32,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":138266},{"$f":"IFERROR(VLOOKUP($A32,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":160330.03},{"$f":"IFERROR(VLOOKUP($A32,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":128665.59},{"$f":"IFERROR(VLOOKUP($A32,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":27630},5.7054875639575245E-2,0.95]
["37504","LYNDEN",{"$f":"VLOOKUP(A33,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A33,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":39101},{"$f":"VLOOKUP(A33,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":348659},{"$f":"IFERROR(VLOOKUP($A33,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":299433.46000000002},{"$f":"IFERROR(VLOOKUP($A33,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":207116.13},{"$f":"IFERROR(VLOOKUP($A33,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":53974},5.6917572516466307E-2,0.95]
["29320","MT VERNON",{"$f":"VLOOKUP(A34,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A34,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":259267},{"$f":"VLOOKUP(A34,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1574960},{"$f":"IFERROR(VLOOKUP($A34,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1171560.78},{"$f":"IFERROR(VLOOKUP($A34,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1324132.72},{"$f":"IFERROR(VLOOKUP($A34,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":253886},5.5387591077415678E-2,0.95]
["29100","BURLINGTON EDISON",{"$f":"VLOOKUP(A35,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A35,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":111587},{"$f":"VLOOKUP(A35,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":553212},{"$f":"IFERROR(VLOOKUP($A35,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":546197.31999999995},{"$f":"IFERROR(VLOOKUP($A35,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":573600.53},{"$f":"IFERROR(VLOOKUP($A35,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":97024},5.1564054469315647E-2,0.95]
["11001","PASCO",{"$f":"VLOOKUP(A36,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A36,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":941616},{"$f":"VLOOKUP(A36,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":4831918},{"$f":"IFERROR(VLOOKUP($A36,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2828682.82},{"$f":"IFERROR(VLOOKUP($A36,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":4643955.96},{"$f":"IFERROR(VLOOKUP($A36,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":608654},4.39308271164109E-2,0.85]
["04019","MANSON",{"$f":"VLOOKUP(A37,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A37,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":36543},{"$f":"VLOOKUP(A37,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":298676},{"$f":"IFERROR(VLOOKUP($A37,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":137373.32999999999},{"$f":"IFERROR(VLOOKUP($A37,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":186367.79},{"$f":"IFERROR(VLOOKUP($A37,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":26403},3.8524103835642629E-2,0.85]
["21206","MOSSYROCK",{"$f":"VLOOKUP(A38,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A38,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":9103},{"$f":"VLOOKUP(A38,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":116777},{"$f":"IFERROR(VLOOKUP($A38,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":87292.9},{"$f":"IFERROR(VLOOKUP($A38,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":46730.18},{"$f":"IFERROR(VLOOKUP($A38,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":9961},3.6911173950975623E-2,0.85]
["13161","MOSES LAKE",{"$f":"VLOOKUP(A39,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A39,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":117210},{"$f":"VLOOKUP(A39,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1644480},{"$f":"IFERROR(VLOOKUP($A39,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1307323.6599999999},{"$f":"IFERROR(VLOOKUP($A39,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":611030.28},{"$f":"IFERROR(VLOOKUP($A39,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":139992},3.6646775632168525E-2,0.85]
["13165","EPHRATA",{"$f":"VLOOKUP(A40,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A40,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":35473},{"$f":"VLOOKUP(A40,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":633314},{"$f":"IFERROR(VLOOKUP($A40,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":327516.46999999997},{"$f":"IFERROR(VLOOKUP($A40,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":167174.06},{"$f":"IFERROR(VLOOKUP($A40,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":41753},3.4643164905555454E-2,0.85]
["29101","SEDRO WOOLLEY",{"$f":"VLOOKUP(A41,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A41,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":39196},{"$f":"VLOOKUP(A41,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":620177},{"$f":"IFERROR(VLOOKUP($A41,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":628052.31000000006},{"$f":"IFERROR(VLOOKUP($A41,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":207630.83},{"$f":"IFERROR(VLOOKUP($A41,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":53467},3.4527737183184741E-2,0.85]
["39002","UNION GAP",{"$f":"VLOOKUP(A42,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A42,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":27403},{"$f":"VLOOKUP(A42,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":292848},{"$f":"IFERROR(VLOOKUP($A42,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":138783.18},{"$f":"IFERROR(VLOOKUP($A42,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":136383.73000000001},{"$f":"IFERROR(VLOOKUP($A42,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":20803},3.3758997240129353E-2,0.85]
["21401","CENTRALIA",{"$f":"VLOOKUP(A43,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A43,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":50988},{"$f":"VLOOKUP(A43,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":980329},{"$f":"IFERROR(VLOOKUP($A43,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":627173.96},{"$f":"IFERROR(VLOOKUP($A43,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":265259.84000000003},{"$f":"IFERROR(VLOOKUP($A43,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":62923},3.1672537283171501E-2,0.85]
["14005","ABERDEEN",{"$f":"VLOOKUP(A44,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A44,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":58210},{"$f":"VLOOKUP(A44,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":986891},{"$f":"IFERROR(VLOOKUP($A44,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":683353.55},{"$f":"IFERROR(VLOOKUP($A44,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":255360.89},{"$f":"IFERROR(VLOOKUP($A44,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":61344},2.9994727452643009E-2,0.85]
["05402","QUILLAYUTE VALLEY",{"$f":"VLOOKUP(A45,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A45,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":15271},{"$f":"VLOOKUP(A45,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":398143},{"$f":"IFERROR(VLOOKUP($A45,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":445609.14},{"$f":"IFERROR(VLOOKUP($A45,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":75598.42},{"$f":"IFERROR(VLOOKUP($A45,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":24743},2.5791029845838791E-2,0.85]
["37505","MERIDIAN",{"$f":"VLOOKUP(A46,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A46,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":18075},{"$f":"VLOOKUP(A46,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":215460},{"$f":"IFERROR(VLOOKUP($A46,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":253347.73},{"$f":"IFERROR(VLOOKUP($A46,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":93576.62},{"$f":"IFERROR(VLOOKUP($A46,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":14373},2.4163110832825418E-2,0.85]
["24105","OKANOGAN",{"$f":"VLOOKUP(A47,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A47,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":15309},{"$f":"VLOOKUP(A47,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":412107},{"$f":"IFERROR(VLOOKUP($A47,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":172514.74},{"$f":"IFERROR(VLOOKUP($A47,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":81948.460000000006},{"$f":"IFERROR(VLOOKUP($A47,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":16759},2.3988095698173964E-2,0.85]
["19401","ELLENSBURG",{"$f":"VLOOKUP(A48,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A48,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":34737},{"$f":"VLOOKUP(A48,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":552168},{"$f":"IFERROR(VLOOKUP($A48,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":324010.40999999997},{"$f":"IFERROR(VLOOKUP($A48,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":185467.24},{"$f":"IFERROR(VLOOKUP($A48,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":24075},2.1486755880510078E-2,0.85]
["37501","BELLINGHAM",{"$f":"VLOOKUP(A49,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A49,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":106848},{"$f":"VLOOKUP(A49,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1575508},{"$f":"IFERROR(VLOOKUP($A49,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1111140.97},{"$f":"IFERROR(VLOOKUP($A49,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":548523.48},{"$f":"IFERROR(VLOOKUP($A49,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":37009},1.0952553254603923E-2,0.85]
["08122","LONGVIEW",{"$f":"VLOOKUP(A50,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A50,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":57590},{"$f":"VLOOKUP(A50,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":2026274},{"$f":"IFERROR(VLOOKUP($A50,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":998256.93},{"$f":"IFERROR(VLOOKUP($A50,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":304771.7},{"$f":"IFERROR(VLOOKUP($A50,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":28830},8.4403808865475705E-3,0.85]
["24019","OMAK",{"$f":"VLOOKUP(A51,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A51,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":15687},{"$f":"VLOOKUP(A51,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":586466},{"$f":"IFERROR(VLOOKUP($A51,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":535741.68000000005},{"$f":"IFERROR(VLOOKUP($A51,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":80153.02},{"$f":"IFERROR(VLOOKUP($A51,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":9485},7.7268817360221839E-3,0.85]
["08458","KELSO",{"$f":"VLOOKUP(A52,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A52,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":37766},{"$f":"VLOOKUP(A52,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1139548},{"$f":"IFERROR(VLOOKUP($A52,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":698408.62},{"$f":"IFERROR(VLOOKUP($A52,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":181726.07},{"$f":"IFERROR(VLOOKUP($A52,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":15979},7.7065624603479656E-3,0.85]
["17001","SEATTLE",{"$f":"VLOOKUP(A53,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A53,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":1000334},{"$f":"VLOOKUP(A53,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":9436956},{"$f":"IFERROR(VLOOKUP($A53,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":5284505.8499999996},{"$f":"IFERROR(VLOOKUP($A53,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":4930871.3499999996},{"$f":"IFERROR(VLOOKUP($A53,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":93998},4.5307522483179615E-3,0.85]
["21226","ADNA",{"$f":"VLOOKUP(A54,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A54,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A54,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":130395},{"$f":"IFERROR(VLOOKUP($A54,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":61157.05},{"$f":"IFERROR(VLOOKUP($A54,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A54,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["22017","ALMIRA",{"$f":"VLOOKUP(A55,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A55,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A55,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":31700},{"$f":"IFERROR(VLOOKUP($A55,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":8886.65},{"$f":"IFERROR(VLOOKUP($A55,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A55,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["29103","ANACORTES",{"$f":"VLOOKUP(A56,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A56,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A56,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":280300},{"$f":"IFERROR(VLOOKUP($A56,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":242857.26},{"$f":"IFERROR(VLOOKUP($A56,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":47332.42},{"$f":"IFERROR(VLOOKUP($A56,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31016","ARLINGTON",{"$f":"VLOOKUP(A57,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A57,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":31352},{"$f":"VLOOKUP(A57,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":429780},{"$f":"IFERROR(VLOOKUP($A57,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":495133.45},{"$f":"IFERROR(VLOOKUP($A57,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":165058.63},{"$f":"IFERROR(VLOOKUP($A57,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["02420","ASOTIN-ANATONE",{"$f":"VLOOKUP(A58,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A58,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A58,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":100042},{"$f":"IFERROR(VLOOKUP($A58,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":58386.67},{"$f":"IFERROR(VLOOKUP($A58,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":900.62},{"$f":"IFERROR(VLOOKUP($A58,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17408","AUBURN",{"$f":"VLOOKUP(A59,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A59,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":334987},{"$f":"VLOOKUP(A59,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":2506471},{"$f":"IFERROR(VLOOKUP($A59,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2031800.38},{"$f":"IFERROR(VLOOKUP($A59,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1705389.1},{"$f":"IFERROR(VLOOKUP($A59,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["18303","BAINBRIDGE",{"$f":"VLOOKUP(A60,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A60,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A60,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":199188},{"$f":"IFERROR(VLOOKUP($A60,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":81147.039999999994},{"$f":"IFERROR(VLOOKUP($A60,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":19146.740000000002},{"$f":"IFERROR(VLOOKUP($A60,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["06119","BATTLE GROUND",{"$f":"VLOOKUP(A61,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A61,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":116741},{"$f":"VLOOKUP(A61,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1431013},{"$f":"IFERROR(VLOOKUP($A61,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1397809.35},{"$f":"IFERROR(VLOOKUP($A61,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":587050.06999999995},{"$f":"IFERROR(VLOOKUP($A61,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17405","BELLEVUE",{"$f":"VLOOKUP(A62,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A62,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":324530},{"$f":"VLOOKUP(A62,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1567483},{"$f":"IFERROR(VLOOKUP($A62,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1018554.45},{"$f":"IFERROR(VLOOKUP($A62,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1583260.79},{"$f":"IFERROR(VLOOKUP($A62,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["01122","BENGE",{"$f":"VLOOKUP(A63,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A63,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A63,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A63,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A63,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A63,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27403","BETHEL",{"$f":"VLOOKUP(A64,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A64,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":47414},{"$f":"VLOOKUP(A64,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":2081361},{"$f":"IFERROR(VLOOKUP($A64,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2220564.11},{"$f":"IFERROR(VLOOKUP($A64,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":246256.88},{"$f":"IFERROR(VLOOKUP($A64,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["20203","BICKLETON",{"$f":"VLOOKUP(A65,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A65,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A65,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":16958},{"$f":"IFERROR(VLOOKUP($A65,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A65,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A65,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["37503","BLAINE",{"$f":"VLOOKUP(A66,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A66,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":14030},{"$f":"VLOOKUP(A66,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":377800},{"$f":"IFERROR(VLOOKUP($A66,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":281760.87},{"$f":"IFERROR(VLOOKUP($A66,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":73535.929999999993},{"$f":"IFERROR(VLOOKUP($A66,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},{"$f":"IFERROR(G66/SUM(C66:G66),0)","v":0},{"$f":"IF(H66=0,1,VLOOKUP(H66,$Q$2:$R$6,2,TRUE))","v":1}]
["21234","BOISTFORT",{"$f":"VLOOKUP(A67,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A67,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A67,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":48911},{"$f":"IFERROR(VLOOKUP($A67,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":12912.41},{"$f":"IFERROR(VLOOKUP($A67,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A67,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["18100","BREMERTON",{"$f":"VLOOKUP(A68,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A68,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":25353},{"$f":"VLOOKUP(A68,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1465732},{"$f":"IFERROR(VLOOKUP($A68,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":843704.06},{"$f":"IFERROR(VLOOKUP($A68,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":128708.79},{"$f":"IFERROR(VLOOKUP($A68,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["16046","BRINNON",{"$f":"VLOOKUP(A69,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A69,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A69,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":31814},{"$f":"IFERROR(VLOOKUP($A69,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":6749.72},{"$f":"IFERROR(VLOOKUP($A69,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1573.16},{"$f":"IFERROR(VLOOKUP($A69,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["06117","CAMAS",{"$f":"VLOOKUP(A70,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A70,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":18300},{"$f":"VLOOKUP(A70,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":492783},{"$f":"IFERROR(VLOOKUP($A70,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":324933.98},{"$f":"IFERROR(VLOOKUP($A70,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":95673.49},{"$f":"IFERROR(VLOOKUP($A70,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["05401","CAPE FLATTERY",{"$f":"VLOOKUP(A71,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A71,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A71,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":266716},{"$f":"IFERROR(VLOOKUP($A71,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":64701.2},{"$f":"IFERROR(VLOOKUP($A71,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A71,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27019","CARBONADO",{"$f":"VLOOKUP(A72,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A72,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A72,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":11780},{"$f":"IFERROR(VLOOKUP($A72,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":12682.9},{"$f":"IFERROR(VLOOKUP($A72,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A72,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["08401","CASTLE ROCK",{"$f":"VLOOKUP(A73,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A73,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A73,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":306788},{"$f":"IFERROR(VLOOKUP($A73,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":192454.62},{"$f":"IFERROR(VLOOKUP($A73,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":24435.439999999999},{"$f":"IFERROR(VLOOKUP($A73,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["20215","CENTERVILLE",{"$f":"VLOOKUP(A74,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A74,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A74,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":34560},{"$f":"IFERROR(VLOOKUP($A74,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":8981.52},{"$f":"IFERROR(VLOOKUP($A74,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A74,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["18401","CENTRAL KITSAP",{"$f":"VLOOKUP(A75,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A75,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":38613},{"$f":"VLOOKUP(A75,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1215504},{"$f":"IFERROR(VLOOKUP($A75,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1083337.04},{"$f":"IFERROR(VLOOKUP($A75,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":210659.75},{"$f":"IFERROR(VLOOKUP($A75,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32356","CENTRAL VALLEY",{"$f":"VLOOKUP(A76,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A76,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":51553},{"$f":"VLOOKUP(A76,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1507239},{"$f":"IFERROR(VLOOKUP($A76,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1301033.75},{"$f":"IFERROR(VLOOKUP($A76,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":257313.78},{"$f":"IFERROR(VLOOKUP($A76,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["21302","CHEHALIS",{"$f":"VLOOKUP(A77,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A77,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":14746},{"$f":"VLOOKUP(A77,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":388606},{"$f":"IFERROR(VLOOKUP($A77,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":350994.48},{"$f":"IFERROR(VLOOKUP($A77,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":78651.740000000005},{"$f":"IFERROR(VLOOKUP($A77,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32360","CHENEY",{"$f":"VLOOKUP(A78,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A78,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":16136},{"$f":"VLOOKUP(A78,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":633231},{"$f":"IFERROR(VLOOKUP($A78,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":571568.94999999995},{"$f":"IFERROR(VLOOKUP($A78,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":65833.279999999999},{"$f":"IFERROR(VLOOKUP($A78,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33036","CHEWELAH",{"$f":"VLOOKUP(A79,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A79,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A79,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":426222},{"$f":"IFERROR(VLOOKUP($A79,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":167690.88},{"$f":"IFERROR(VLOOKUP($A79,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":4764.51},{"$f":"IFERROR(VLOOKUP($A79,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["16049","CHIMACUM",{"$f":"VLOOKUP(A80,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A80,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A80,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":187633},{"$f":"IFERROR(VLOOKUP($A80,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":179062.61},{"$f":"IFERROR(VLOOKUP($A80,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":9268.7199999999993},{"$f":"IFERROR(VLOOKUP($A80,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["02250","CLARKSTON",{"$f":"VLOOKUP(A81,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A81,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A81,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":689928},{"$f":"IFERROR(VLOOKUP($A81,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":413527.61},{"$f":"IFERROR(VLOOKUP($A81,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":23311.83},{"$f":"IFERROR(VLOOKUP($A81,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["19404","CLE ELUM-ROSLYN",{"$f":"VLOOKUP(A82,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A82,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":2483},{"$f":"VLOOKUP(A82,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":255498},{"$f":"IFERROR(VLOOKUP($A82,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":97414.51},{"$f":"IFERROR(VLOOKUP($A82,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":11119.52},{"$f":"IFERROR(VLOOKUP($A82,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27400","CLOVER PARK",{"$f":"VLOOKUP(A83,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A83,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":220711},{"$f":"VLOOKUP(A83,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":3940776},{"$f":"IFERROR(VLOOKUP($A83,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2264360.0499999998},{"$f":"IFERROR(VLOOKUP($A83,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1120780.53},{"$f":"IFERROR(VLOOKUP($A83,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38300","COLFAX",{"$f":"VLOOKUP(A84,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A84,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A84,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":66441},{"$f":"IFERROR(VLOOKUP($A84,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":63768.13},{"$f":"IFERROR(VLOOKUP($A84,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A84,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["36250","COLLEGE PLACE",{"$f":"VLOOKUP(A85,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A85,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":31410},{"$f":"VLOOKUP(A85,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":389277},{"$f":"IFERROR(VLOOKUP($A85,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":135899.92000000001},{"$f":"IFERROR(VLOOKUP($A85,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":166217.42000000001},{"$f":"IFERROR(VLOOKUP($A85,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38306","COLTON",{"$f":"VLOOKUP(A86,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A86,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A86,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":12487},{"$f":"IFERROR(VLOOKUP($A86,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":8247.74},{"$f":"IFERROR(VLOOKUP($A86,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A86,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33206","COLUMBIA (STEV)",{"$f":"VLOOKUP(A87,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A87,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A87,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":71192},{"$f":"IFERROR(VLOOKUP($A87,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":43889.77},{"$f":"IFERROR(VLOOKUP($A87,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A87,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["36400","COLUMBIA (WALLA)",{"$f":"VLOOKUP(A88,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A88,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":19730},{"$f":"VLOOKUP(A88,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":111244},{"$f":"IFERROR(VLOOKUP($A88,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":111816.45},{"$f":"IFERROR(VLOOKUP($A88,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":98511.42},{"$f":"IFERROR(VLOOKUP($A88,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33115","COLVILLE",{"$f":"VLOOKUP(A89,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A89,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A89,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":483952},{"$f":"IFERROR(VLOOKUP($A89,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":398830.27},{"$f":"IFERROR(VLOOKUP($A89,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":39776.04},{"$f":"IFERROR(VLOOKUP($A89,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["29011","CONCRETE",{"$f":"VLOOKUP(A90,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A90,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A90,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":325093},{"$f":"IFERROR(VLOOKUP($A90,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":99088.01},{"$f":"IFERROR(VLOOKUP($A90,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A90,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14099","COSMOPOLIS",{"$f":"VLOOKUP(A91,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A91,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A91,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":64206},{"$f":"IFERROR(VLOOKUP($A91,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":17944.34},{"$f":"IFERROR(VLOOKUP($A91,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":2309.44},{"$f":"IFERROR(VLOOKUP($A91,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["13151","COULEE/HARTLINE",{"$f":"VLOOKUP(A92,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A92,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A92,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":55954},{"$f":"IFERROR(VLOOKUP($A92,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":27988.99},{"$f":"IFERROR(VLOOKUP($A92,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A92,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["15204","COUPEVILLE",{"$f":"VLOOKUP(A93,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A93,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A93,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":127401},{"$f":"IFERROR(VLOOKUP($A93,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":111798.31},{"$f":"IFERROR(VLOOKUP($A93,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":20224.82},{"$f":"IFERROR(VLOOKUP($A93,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["05313","CRESCENT",{"$f":"VLOOKUP(A94,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A94,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A94,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":103362},{"$f":"IFERROR(VLOOKUP($A94,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":56660.12},{"$f":"IFERROR(VLOOKUP($A94,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A94,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["22073","CRESTON",{"$f":"VLOOKUP(A95,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A95,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A95,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":26619},{"$f":"IFERROR(VLOOKUP($A95,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":11615.15},{"$f":"IFERROR(VLOOKUP($A95,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A95,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["10050","CURLEW",{"$f":"VLOOKUP(A96,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A96,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A96,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":83172},{"$f":"IFERROR(VLOOKUP($A96,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":33308.089999999997},{"$f":"IFERROR(VLOOKUP($A96,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A96,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["26059","CUSICK",{"$f":"VLOOKUP(A97,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A97,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A97,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":153177},{"$f":"IFERROR(VLOOKUP($A97,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":44840.2},{"$f":"IFERROR(VLOOKUP($A97,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A97,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["19007","DAMMAN",{"$f":"VLOOKUP(A98,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A98,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A98,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":8060},{"$f":"IFERROR(VLOOKUP($A98,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A98,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A98,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31330","DARRINGTON",{"$f":"VLOOKUP(A99,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A99,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A99,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":344357},{"$f":"IFERROR(VLOOKUP($A99,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":75951.67},{"$f":"IFERROR(VLOOKUP($A99,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A99,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["22207","DAVENPORT",{"$f":"VLOOKUP(A100,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A100,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A100,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":80531},{"$f":"IFERROR(VLOOKUP($A100,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":86670.1},{"$f":"IFERROR(VLOOKUP($A100,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A100,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["07002","DAYTON",{"$f":"VLOOKUP(A101,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A101,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A101,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":118161},{"$f":"IFERROR(VLOOKUP($A101,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":76022.179999999993},{"$f":"IFERROR(VLOOKUP($A101,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":728.48},{"$f":"IFERROR(VLOOKUP($A101,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32414","DEER PARK",{"$f":"VLOOKUP(A102,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A102,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A102,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":409710},{"$f":"IFERROR(VLOOKUP($A102,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":382763.8},{"$f":"IFERROR(VLOOKUP($A102,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":3952.83},{"$f":"IFERROR(VLOOKUP($A102,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27343","DIERINGER",{"$f":"VLOOKUP(A103,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A103,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":3668},{"$f":"VLOOKUP(A103,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":122146},{"$f":"IFERROR(VLOOKUP($A103,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":63225.56},{"$f":"IFERROR(VLOOKUP($A103,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":19748.04},{"$f":"IFERROR(VLOOKUP($A103,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["36101","DIXIE",{"$f":"VLOOKUP(A104,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A104,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A104,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":12730},{"$f":"IFERROR(VLOOKUP($A104,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":4125.8500000000004},{"$f":"IFERROR(VLOOKUP($A104,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A104,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32361","EAST VALLEY (SPOK",{"$f":"VLOOKUP(A105,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A105,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":17266},{"$f":"VLOOKUP(A105,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":714606},{"$f":"IFERROR(VLOOKUP($A105,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":678806.17},{"$f":"IFERROR(VLOOKUP($A105,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":92140.65},{"$f":"IFERROR(VLOOKUP($A105,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["19028","EASTON",{"$f":"VLOOKUP(A106,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A106,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":1844},{"$f":"VLOOKUP(A106,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":16521},{"$f":"IFERROR(VLOOKUP($A106,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":13120.82},{"$f":"IFERROR(VLOOKUP($A106,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":9997.02},{"$f":"IFERROR(VLOOKUP($A106,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27404","EATONVILLE",{"$f":"VLOOKUP(A107,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A107,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A107,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":140527},{"$f":"IFERROR(VLOOKUP($A107,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":203189.45},{"$f":"IFERROR(VLOOKUP($A107,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":11839.65},{"$f":"IFERROR(VLOOKUP($A107,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31015","EDMONDS",{"$f":"VLOOKUP(A108,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A108,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":346159},{"$f":"VLOOKUP(A108,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":2618576},{"$f":"IFERROR(VLOOKUP($A108,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2042093.05},{"$f":"IFERROR(VLOOKUP($A108,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1816154.76},{"$f":"IFERROR(VLOOKUP($A108,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14068","ELMA",{"$f":"VLOOKUP(A109,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A109,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A109,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":284819},{"$f":"IFERROR(VLOOKUP($A109,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":245631.25},{"$f":"IFERROR(VLOOKUP($A109,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":85763.98},{"$f":"IFERROR(VLOOKUP($A109,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38308","ENDICOTT",{"$f":"VLOOKUP(A110,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A110,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A110,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":2885},{"$f":"IFERROR(VLOOKUP($A110,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":11476.02},{"$f":"IFERROR(VLOOKUP($A110,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A110,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["04127","ENTIAT",{"$f":"VLOOKUP(A111,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A111,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":7712},{"$f":"VLOOKUP(A111,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":130759},{"$f":"IFERROR(VLOOKUP($A111,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":57104.13},{"$f":"IFERROR(VLOOKUP($A111,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":41863.75},{"$f":"IFERROR(VLOOKUP($A111,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17216","ENUMCLAW",{"$f":"VLOOKUP(A112,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A112,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":31579},{"$f":"VLOOKUP(A112,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":320038},{"$f":"IFERROR(VLOOKUP($A112,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":383812.85},{"$f":"IFERROR(VLOOKUP($A112,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":165723.01},{"$f":"IFERROR(VLOOKUP($A112,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["21036","EVALINE",{"$f":"VLOOKUP(A113,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A113,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A113,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":13463},{"$f":"IFERROR(VLOOKUP($A113,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A113,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A113,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31002","EVERETT",{"$f":"VLOOKUP(A114,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A114,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":334498},{"$f":"VLOOKUP(A114,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":2923892},{"$f":"IFERROR(VLOOKUP($A114,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2147128.64},{"$f":"IFERROR(VLOOKUP($A114,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1788421.54},{"$f":"IFERROR(VLOOKUP($A114,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["06114","EVERGREEN (CLARK)",{"$f":"VLOOKUP(A115,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A115,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":462580},{"$f":"VLOOKUP(A115,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":4927111},{"$f":"IFERROR(VLOOKUP($A115,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":3243801.76},{"$f":"IFERROR(VLOOKUP($A115,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":2255151.64},{"$f":"IFERROR(VLOOKUP($A115,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33205","EVERGREEN (STEV)",{"$f":"VLOOKUP(A116,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A116,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A116,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":37512},{"$f":"IFERROR(VLOOKUP($A116,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":3169.62},{"$f":"IFERROR(VLOOKUP($A116,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A116,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17210","FEDERAL WAY",{"$f":"VLOOKUP(A117,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A117,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":527580},{"$f":"VLOOKUP(A117,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":4430727},{"$f":"IFERROR(VLOOKUP($A117,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":3068065.01},{"$f":"IFERROR(VLOOKUP($A117,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":2639156.02},{"$f":"IFERROR(VLOOKUP($A117,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["37502","FERNDALE",{"$f":"VLOOKUP(A118,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A118,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":39459},{"$f":"VLOOKUP(A118,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":834515},{"$f":"IFERROR(VLOOKUP($A118,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":692643.59},{"$f":"IFERROR(VLOOKUP($A118,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":211620.75},{"$f":"IFERROR(VLOOKUP($A118,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27417","FIFE",{"$f":"VLOOKUP(A119,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A119,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":59113},{"$f":"VLOOKUP(A119,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":343282},{"$f":"IFERROR(VLOOKUP($A119,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":409470.21},{"$f":"IFERROR(VLOOKUP($A119,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":302735.86},{"$f":"IFERROR(VLOOKUP($A119,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["03053","FINLEY",{"$f":"VLOOKUP(A120,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A120,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":22851},{"$f":"VLOOKUP(A120,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":154290},{"$f":"IFERROR(VLOOKUP($A120,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":188059.44},{"$f":"IFERROR(VLOOKUP($A120,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":121408.28},{"$f":"IFERROR(VLOOKUP($A120,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27402","FRANKLIN PIERCE",{"$f":"VLOOKUP(A121,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A121,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":99399},{"$f":"VLOOKUP(A121,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1832264},{"$f":"IFERROR(VLOOKUP($A121,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1278054.31},{"$f":"IFERROR(VLOOKUP($A121,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":489317.08},{"$f":"IFERROR(VLOOKUP($A121,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32358","FREEMAN",{"$f":"VLOOKUP(A122,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A122,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A122,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":50150},{"$f":"IFERROR(VLOOKUP($A122,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":60947.81},{"$f":"IFERROR(VLOOKUP($A122,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A122,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38302","GARFIELD",{"$f":"VLOOKUP(A123,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A123,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A123,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":67821},{"$f":"IFERROR(VLOOKUP($A123,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":14712.39},{"$f":"IFERROR(VLOOKUP($A123,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A123,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["20401","GLENWOOD",{"$f":"VLOOKUP(A124,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A124,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A124,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":16208},{"$f":"IFERROR(VLOOKUP($A124,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":7103.49},{"$f":"IFERROR(VLOOKUP($A124,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A124,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["20404","GOLDENDALE",{"$f":"VLOOKUP(A125,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A125,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":4551},{"$f":"VLOOKUP(A125,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":405999},{"$f":"IFERROR(VLOOKUP($A125,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":170207.69},{"$f":"IFERROR(VLOOKUP($A125,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":24612.15},{"$f":"IFERROR(VLOOKUP($A125,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["13301","GRAND COULEE DAM",{"$f":"VLOOKUP(A126,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A126,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A126,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":181673},{"$f":"IFERROR(VLOOKUP($A126,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":108251.49},{"$f":"IFERROR(VLOOKUP($A126,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A126,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31332","GRANITE FALLS",{"$f":"VLOOKUP(A127,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A127,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A127,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":222146},{"$f":"IFERROR(VLOOKUP($A127,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":256060.31},{"$f":"IFERROR(VLOOKUP($A127,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":24759.08},{"$f":"IFERROR(VLOOKUP($A127,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["23054","GRAPEVIEW",{"$f":"VLOOKUP(A128,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A128,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A128,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":23934},{"$f":"IFERROR(VLOOKUP($A128,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":18156.27},{"$f":"IFERROR(VLOOKUP($A128,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A128,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32312","GREAT NORTHERN",{"$f":"VLOOKUP(A129,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A129,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A129,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":23204},{"$f":"IFERROR(VLOOKUP($A129,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A129,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A129,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["06103","GREEN MOUNTAIN",{"$f":"VLOOKUP(A130,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A130,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A130,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":17743},{"$f":"IFERROR(VLOOKUP($A130,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":17733.23},{"$f":"IFERROR(VLOOKUP($A130,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A130,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},{"$f":"IFERROR(G130/SUM(C130:G130),0)","v":0},{"$f":"IF(H130=0,1,VLOOKUP(H130,$Q$2:$R$6,2,TRUE))","v":1}]
["34324","GRIFFIN",{"$f":"VLOOKUP(A131,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A131,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A131,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":71683},{"$f":"IFERROR(VLOOKUP($A131,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":30908.26},{"$f":"IFERROR(VLOOKUP($A131,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A131,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["22204","HARRINGTON",{"$f":"VLOOKUP(A132,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A132,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A132,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":25275},{"$f":"IFERROR(VLOOKUP($A132,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":15612.81},{"$f":"IFERROR(VLOOKUP($A132,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A132,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17401","HIGHLINE",{"$f":"VLOOKUP(A133,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A133,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":705182},{"$f":"VLOOKUP(A133,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":4664174},{"$f":"IFERROR(VLOOKUP($A133,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":3223957.21},{"$f":"IFERROR(VLOOKUP($A133,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":3446900.59},{"$f":"IFERROR(VLOOKUP($A133,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["06098","HOCKINSON",{"$f":"VLOOKUP(A134,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A134,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":2257},{"$f":"VLOOKUP(A134,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":152570},{"$f":"IFERROR(VLOOKUP($A134,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":114012.47},{"$f":"IFERROR(VLOOKUP($A134,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":11540.85},{"$f":"IFERROR(VLOOKUP($A134,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["23404","HOOD CANAL",{"$f":"VLOOKUP(A135,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A135,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A135,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":123566},{"$f":"IFERROR(VLOOKUP($A135,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":65601.38},{"$f":"IFERROR(VLOOKUP($A135,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A135,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14028","HOQUIAM",{"$f":"VLOOKUP(A136,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A136,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A136,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":736148},{"$f":"IFERROR(VLOOKUP($A136,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":290769.96000000002},{"$f":"IFERROR(VLOOKUP($A136,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":37853.35},{"$f":"IFERROR(VLOOKUP($A136,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["10070","INCHELIUM",{"$f":"VLOOKUP(A137,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A137,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A137,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":50999},{"$f":"IFERROR(VLOOKUP($A137,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":46946.6},{"$f":"IFERROR(VLOOKUP($A137,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A137,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31063","INDEX",{"$f":"VLOOKUP(A138,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A138,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A138,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":14685},{"$f":"IFERROR(VLOOKUP($A138,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":5330.47},{"$f":"IFERROR(VLOOKUP($A138,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A138,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17411","ISSAQUAH",{"$f":"VLOOKUP(A139,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A139,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":131111},{"$f":"VLOOKUP(A139,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":839116},{"$f":"IFERROR(VLOOKUP($A139,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":417068.22},{"$f":"IFERROR(VLOOKUP($A139,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":657926.53},{"$f":"IFERROR(VLOOKUP($A139,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["11056","KAHLOTUS",{"$f":"VLOOKUP(A140,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A140,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A140,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":35262},{"$f":"IFERROR(VLOOKUP($A140,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":10173.65},{"$f":"IFERROR(VLOOKUP($A140,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A140,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["08402","KALAMA",{"$f":"VLOOKUP(A141,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A141,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A141,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":191551},{"$f":"IFERROR(VLOOKUP($A141,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":91129.03},{"$f":"IFERROR(VLOOKUP($A141,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A141,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["10003","KELLER",{"$f":"VLOOKUP(A142,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A142,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A142,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":51609},{"$f":"IFERROR(VLOOKUP($A142,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":8196.06},{"$f":"IFERROR(VLOOKUP($A142,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A142,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17415","KENT",{"$f":"VLOOKUP(A143,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A143,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":769241},{"$f":"VLOOKUP(A143,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":5019620},{"$f":"IFERROR(VLOOKUP($A143,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":3950825.38},{"$f":"IFERROR(VLOOKUP($A143,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":3868783.68},{"$f":"IFERROR(VLOOKUP($A143,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33212","KETTLE FALLS",{"$f":"VLOOKUP(A144,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A144,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A144,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":235111},{"$f":"IFERROR(VLOOKUP($A144,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":164251.12},{"$f":"IFERROR(VLOOKUP($A144,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A144,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["19403","KITTITAS",{"$f":"VLOOKUP(A145,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A145,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":8389},{"$f":"VLOOKUP(A145,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":119154},{"$f":"IFERROR(VLOOKUP($A145,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":81971.75},{"$f":"IFERROR(VLOOKUP($A145,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":41251.730000000003},{"$f":"IFERROR(VLOOKUP($A145,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["20402","KLICKITAT",{"$f":"VLOOKUP(A146,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A146,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A146,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":46699},{"$f":"IFERROR(VLOOKUP($A146,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":19646.34},{"$f":"IFERROR(VLOOKUP($A146,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A146,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["29311","LA CONNER",{"$f":"VLOOKUP(A147,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A147,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A147,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":214395},{"$f":"IFERROR(VLOOKUP($A147,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":73841.56},{"$f":"IFERROR(VLOOKUP($A147,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A147,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["06101","LACENTER",{"$f":"VLOOKUP(A148,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A148,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A148,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":117427},{"$f":"IFERROR(VLOOKUP($A148,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":132182.06},{"$f":"IFERROR(VLOOKUP($A148,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":26423.86},{"$f":"IFERROR(VLOOKUP($A148,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38126","LACROSSE JOINT",{"$f":"VLOOKUP(A149,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A149,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A149,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":18066},{"$f":"IFERROR(VLOOKUP($A149,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":7118.71},{"$f":"IFERROR(VLOOKUP($A149,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A149,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31004","LAKE STEVENS",{"$f":"VLOOKUP(A150,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A150,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":46193},{"$f":"VLOOKUP(A150,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":608942},{"$f":"IFERROR(VLOOKUP($A150,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":720274.9},{"$f":"IFERROR(VLOOKUP($A150,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":239455.82},{"$f":"IFERROR(VLOOKUP($A150,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17414","LAKE WASHINGTON",{"$f":"VLOOKUP(A151,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A151,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":259661},{"$f":"VLOOKUP(A151,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1549313},{"$f":"IFERROR(VLOOKUP($A151,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1002931.91},{"$f":"IFERROR(VLOOKUP($A151,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1291841.23},{"$f":"IFERROR(VLOOKUP($A151,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31306","LAKEWOOD",{"$f":"VLOOKUP(A152,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A152,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":12526},{"$f":"VLOOKUP(A152,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":207082},{"$f":"IFERROR(VLOOKUP($A152,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":227259.14},{"$f":"IFERROR(VLOOKUP($A152,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":65434.67},{"$f":"IFERROR(VLOOKUP($A152,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38264","LAMONT",{"$f":"VLOOKUP(A153,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A153,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A153,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1068},{"$f":"IFERROR(VLOOKUP($A153,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2611.4},{"$f":"IFERROR(VLOOKUP($A153,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A153,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32362","LIBERTY",{"$f":"VLOOKUP(A154,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A154,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A154,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":64505},{"$f":"IFERROR(VLOOKUP($A154,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":53316.57},{"$f":"IFERROR(VLOOKUP($A154,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A154,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33183","LOON LAKE",{"$f":"VLOOKUP(A155,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A155,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A155,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":69463},{"$f":"IFERROR(VLOOKUP($A155,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":47929.120000000003},{"$f":"IFERROR(VLOOKUP($A155,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A155,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["28144","LOPEZ",{"$f":"VLOOKUP(A156,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A156,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":2465},{"$f":"VLOOKUP(A156,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":66960},{"$f":"IFERROR(VLOOKUP($A156,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":27436.62},{"$f":"IFERROR(VLOOKUP($A156,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":11881.71},{"$f":"IFERROR(VLOOKUP($A156,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["20406","LYLE",{"$f":"VLOOKUP(A157,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A157,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A157,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":120432},{"$f":"IFERROR(VLOOKUP($A157,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":53737.74},{"$f":"IFERROR(VLOOKUP($A157,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A157,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["09207","MANSFIELD",{"$f":"VLOOKUP(A158,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A158,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A158,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":14361},{"$f":"IFERROR(VLOOKUP($A158,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":15245.28},{"$f":"IFERROR(VLOOKUP($A158,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A158,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["23311","MARY M KNIGHT",{"$f":"VLOOKUP(A159,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A159,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A159,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":87619},{"$f":"IFERROR(VLOOKUP($A159,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":24923.72},{"$f":"IFERROR(VLOOKUP($A159,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A159,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33207","MARY WALKER",{"$f":"VLOOKUP(A160,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A160,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A160,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":249197},{"$f":"IFERROR(VLOOKUP($A160,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":126771.94},{"$f":"IFERROR(VLOOKUP($A160,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A160,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31025","MARYSVILLE",{"$f":"VLOOKUP(A161,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A161,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":123642},{"$f":"VLOOKUP(A161,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1701559},{"$f":"IFERROR(VLOOKUP($A161,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1598445.83},{"$f":"IFERROR(VLOOKUP($A161,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":664726.86},{"$f":"IFERROR(VLOOKUP($A161,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14065","MC CLEARY",{"$f":"VLOOKUP(A162,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A162,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A162,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":110927},{"$f":"IFERROR(VLOOKUP($A162,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":46496.03},{"$f":"IFERROR(VLOOKUP($A162,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A162,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32354","MEAD",{"$f":"VLOOKUP(A163,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A163,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":40099},{"$f":"VLOOKUP(A163,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":775039},{"$f":"IFERROR(VLOOKUP($A163,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":792380.16},{"$f":"IFERROR(VLOOKUP($A163,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":200823.65},{"$f":"IFERROR(VLOOKUP($A163,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32326","MEDICAL LAKE",{"$f":"VLOOKUP(A164,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A164,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A164,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":157560},{"$f":"IFERROR(VLOOKUP($A164,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":157165.04},{"$f":"IFERROR(VLOOKUP($A164,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":4200.63},{"$f":"IFERROR(VLOOKUP($A164,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17400","MERCER ISLAND",{"$f":"VLOOKUP(A165,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A165,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":16456},{"$f":"VLOOKUP(A165,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":93902},{"$f":"IFERROR(VLOOKUP($A165,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":43126.19},{"$f":"IFERROR(VLOOKUP($A165,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":84091.71},{"$f":"IFERROR(VLOOKUP($A165,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["24350","METHOW VALLEY",{"$f":"VLOOKUP(A166,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A166,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A166,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":128325},{"$f":"IFERROR(VLOOKUP($A166,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":74161.070000000007},{"$f":"IFERROR(VLOOKUP($A166,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":4253.82},{"$f":"IFERROR(VLOOKUP($A166,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["30031","MILL A",{"$f":"VLOOKUP(A167,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A167,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A167,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":18607},{"$f":"IFERROR(VLOOKUP($A167,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":11317.28},{"$f":"IFERROR(VLOOKUP($A167,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A167,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31103","MONROE",{"$f":"VLOOKUP(A168,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A168,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":81324},{"$f":"VLOOKUP(A168,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":484911},{"$f":"IFERROR(VLOOKUP($A168,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":722893.66},{"$f":"IFERROR(VLOOKUP($A168,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":409225.96},{"$f":"IFERROR(VLOOKUP($A168,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14066","MONTESANO",{"$f":"VLOOKUP(A169,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A169,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A169,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":269723},{"$f":"IFERROR(VLOOKUP($A169,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":128414.87},{"$f":"IFERROR(VLOOKUP($A169,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":10645.83},{"$f":"IFERROR(VLOOKUP($A169,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["21214","MORTON",{"$f":"VLOOKUP(A170,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A170,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A170,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":80717},{"$f":"IFERROR(VLOOKUP($A170,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":44867.4},{"$f":"IFERROR(VLOOKUP($A170,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A170,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["39209","MOUNT ADAMS",{"$f":"VLOOKUP(A171,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A171,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":50686},{"$f":"VLOOKUP(A171,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":509180},{"$f":"IFERROR(VLOOKUP($A171,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":233310.43},{"$f":"IFERROR(VLOOKUP($A171,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":110308.31},{"$f":"IFERROR(VLOOKUP($A171,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["37507","MOUNT BAKER",{"$f":"VLOOKUP(A172,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A172,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":17059},{"$f":"VLOOKUP(A172,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":581202},{"$f":"IFERROR(VLOOKUP($A172,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":225056.86},{"$f":"IFERROR(VLOOKUP($A172,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":94092.02},{"$f":"IFERROR(VLOOKUP($A172,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["30029","MOUNT PLEASANT",{"$f":"VLOOKUP(A173,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A173,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A173,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":880},{"$f":"IFERROR(VLOOKUP($A173,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2230.6799999999998},{"$f":"IFERROR(VLOOKUP($A173,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A173,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31006","MUKILTEO",{"$f":"VLOOKUP(A174,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A174,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":411272},{"$f":"VLOOKUP(A174,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":2677162},{"$f":"IFERROR(VLOOKUP($A174,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2079221.75},{"$f":"IFERROR(VLOOKUP($A174,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":2160574.29},{"$f":"IFERROR(VLOOKUP($A174,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["39003","NACHES VALLEY",{"$f":"VLOOKUP(A175,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A175,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":10947},{"$f":"VLOOKUP(A175,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":326989},{"$f":"IFERROR(VLOOKUP($A175,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":175478.83},{"$f":"IFERROR(VLOOKUP($A175,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":58199.44},{"$f":"IFERROR(VLOOKUP($A175,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["21014","NAPAVINE",{"$f":"VLOOKUP(A176,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A176,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A176,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":110439},{"$f":"IFERROR(VLOOKUP($A176,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":94749.48},{"$f":"IFERROR(VLOOKUP($A176,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":10143.48},{"$f":"IFERROR(VLOOKUP($A176,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["24014","NESPELEM",{"$f":"VLOOKUP(A177,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A177,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":14726},{"$f":"VLOOKUP(A177,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":125201},{"$f":"IFERROR(VLOOKUP($A177,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":29472.39},{"$f":"IFERROR(VLOOKUP($A177,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A177,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["26056","NEWPORT",{"$f":"VLOOKUP(A178,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A178,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A178,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":397094},{"$f":"IFERROR(VLOOKUP($A178,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":198994.88},{"$f":"IFERROR(VLOOKUP($A178,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A178,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32325","NINE MILE FALLS",{"$f":"VLOOKUP(A179,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A179,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A179,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":149841},{"$f":"IFERROR(VLOOKUP($A179,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":121422.47},{"$f":"IFERROR(VLOOKUP($A179,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A179,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14064","NORTH BEACH",{"$f":"VLOOKUP(A180,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A180,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A180,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":128221},{"$f":"IFERROR(VLOOKUP($A180,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":106513.48},{"$f":"IFERROR(VLOOKUP($A180,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A180,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["18400","NORTH KITSAP",{"$f":"VLOOKUP(A181,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A181,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":28305},{"$f":"VLOOKUP(A181,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":535850},{"$f":"IFERROR(VLOOKUP($A181,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":607912.09},{"$f":"IFERROR(VLOOKUP($A181,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":154198.26999999999},{"$f":"IFERROR(VLOOKUP($A181,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["23403","NORTH MASON",{"$f":"VLOOKUP(A182,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A182,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":21554},{"$f":"VLOOKUP(A182,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":333680},{"$f":"IFERROR(VLOOKUP($A182,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":258312.24},{"$f":"IFERROR(VLOOKUP($A182,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":111391.07},{"$f":"IFERROR(VLOOKUP($A182,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["25200","NORTH RIVER",{"$f":"VLOOKUP(A183,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A183,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A183,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":8397},{"$f":"IFERROR(VLOOKUP($A183,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":9262.8700000000008},{"$f":"IFERROR(VLOOKUP($A183,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A183,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["34003","NORTH THURSTON",{"$f":"VLOOKUP(A184,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A184,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":100058},{"$f":"VLOOKUP(A184,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":2136026},{"$f":"IFERROR(VLOOKUP($A184,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1520239.71},{"$f":"IFERROR(VLOOKUP($A184,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":523434.94},{"$f":"IFERROR(VLOOKUP($A184,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33211","NORTHPORT",{"$f":"VLOOKUP(A185,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A185,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A185,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":94242},{"$f":"IFERROR(VLOOKUP($A185,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":57135.27},{"$f":"IFERROR(VLOOKUP($A185,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A185,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17417","NORTHSHORE",{"$f":"VLOOKUP(A186,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A186,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":193683},{"$f":"VLOOKUP(A186,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1310995},{"$f":"IFERROR(VLOOKUP($A186,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":939497.51},{"$f":"IFERROR(VLOOKUP($A186,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1005392.74},{"$f":"IFERROR(VLOOKUP($A186,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["15201","OAK HARBOR",{"$f":"VLOOKUP(A187,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A187,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":21799},{"$f":"VLOOKUP(A187,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":757188},{"$f":"IFERROR(VLOOKUP($A187,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":638745.37},{"$f":"IFERROR(VLOOKUP($A187,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":111470.09},{"$f":"IFERROR(VLOOKUP($A187,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38324","OAKESDALE",{"$f":"VLOOKUP(A188,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A188,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A188,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":22886},{"$f":"IFERROR(VLOOKUP($A188,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":10335.89},{"$f":"IFERROR(VLOOKUP($A188,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A188,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14400","OAKVILLE",{"$f":"VLOOKUP(A189,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A189,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A189,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":110416},{"$f":"IFERROR(VLOOKUP($A189,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":58176.28},{"$f":"IFERROR(VLOOKUP($A189,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A189,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["22105","ODESSA",{"$f":"VLOOKUP(A190,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A190,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A190,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":57766},{"$f":"IFERROR(VLOOKUP($A190,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":28241.57},{"$f":"IFERROR(VLOOKUP($A190,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A190,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["34111","OLYMPIA",{"$f":"VLOOKUP(A191,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A191,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":34174},{"$f":"VLOOKUP(A191,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1139343},{"$f":"IFERROR(VLOOKUP($A191,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":665993.07999999996},{"$f":"IFERROR(VLOOKUP($A191,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":172825.72},{"$f":"IFERROR(VLOOKUP($A191,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["21300","ONALASKA",{"$f":"VLOOKUP(A192,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A192,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A192,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":167459},{"$f":"IFERROR(VLOOKUP($A192,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":130922.12},{"$f":"IFERROR(VLOOKUP($A192,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":20703.23},{"$f":"IFERROR(VLOOKUP($A192,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33030","ONION CREEK",{"$f":"VLOOKUP(A193,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A193,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A193,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":56304},{"$f":"IFERROR(VLOOKUP($A193,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":9536.8799999999992},{"$f":"IFERROR(VLOOKUP($A193,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A193,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["28137","ORCAS",{"$f":"VLOOKUP(A194,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A194,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":3875},{"$f":"VLOOKUP(A194,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":115429},{"$f":"IFERROR(VLOOKUP($A194,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":66985.7},{"$f":"IFERROR(VLOOKUP($A194,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":19904.48},{"$f":"IFERROR(VLOOKUP($A194,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},{"$f":"IFERROR(G194/SUM(C194:G194),0)","v":0},{"$f":"IF(H194=0,1,VLOOKUP(H194,$Q$2:$R$6,2,TRUE))","v":1}]
["32123","ORCHARD PRAIRIE",{"$f":"VLOOKUP(A195,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A195,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A195,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":15233},{"$f":"IFERROR(VLOOKUP($A195,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":3065.02},{"$f":"IFERROR(VLOOKUP($A195,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A195,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["10065","ORIENT",{"$f":"VLOOKUP(A196,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A196,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A196,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":47299},{"$f":"IFERROR(VLOOKUP($A196,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":67441.570000000007},{"$f":"IFERROR(VLOOKUP($A196,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A196,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["24410","OROVILLE",{"$f":"VLOOKUP(A197,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A197,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":16739},{"$f":"VLOOKUP(A197,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":290124},{"$f":"IFERROR(VLOOKUP($A197,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":119181.56},{"$f":"IFERROR(VLOOKUP($A197,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":84578.97},{"$f":"IFERROR(VLOOKUP($A197,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27344","ORTING",{"$f":"VLOOKUP(A198,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A198,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A198,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":154290},{"$f":"IFERROR(VLOOKUP($A198,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":223743.12},{"$f":"IFERROR(VLOOKUP($A198,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":26772.05},{"$f":"IFERROR(VLOOKUP($A198,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["09102","PALISADES",{"$f":"VLOOKUP(A199,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A199,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":1655},{"$f":"VLOOKUP(A199,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":47398},{"$f":"IFERROR(VLOOKUP($A199,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A199,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":7668.89},{"$f":"IFERROR(VLOOKUP($A199,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38301","PALOUSE",{"$f":"VLOOKUP(A200,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A200,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A200,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":31064},{"$f":"IFERROR(VLOOKUP($A200,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":21480.39},{"$f":"IFERROR(VLOOKUP($A200,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A200,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["21301","PE ELL",{"$f":"VLOOKUP(A201,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A201,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A201,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":80585},{"$f":"IFERROR(VLOOKUP($A201,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":56675.1},{"$f":"IFERROR(VLOOKUP($A201,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A201,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27401","PENINSULA",{"$f":"VLOOKUP(A202,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A202,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":12544},{"$f":"VLOOKUP(A202,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":667423},{"$f":"IFERROR(VLOOKUP($A202,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":642489.98},{"$f":"IFERROR(VLOOKUP($A202,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":66964.81},{"$f":"IFERROR(VLOOKUP($A202,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["23402","PIONEER",{"$f":"VLOOKUP(A203,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A203,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A203,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":411259},{"$f":"IFERROR(VLOOKUP($A203,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":113830.08},{"$f":"IFERROR(VLOOKUP($A203,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A203,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["12110","POMEROY",{"$f":"VLOOKUP(A204,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A204,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":452},{"$f":"VLOOKUP(A204,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":49839},{"$f":"IFERROR(VLOOKUP($A204,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":40493.18},{"$f":"IFERROR(VLOOKUP($A204,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":2530.4299999999998},{"$f":"IFERROR(VLOOKUP($A204,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["05121","PORT ANGELES",{"$f":"VLOOKUP(A205,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A205,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A205,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":805784},{"$f":"IFERROR(VLOOKUP($A205,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":467090.79},{"$f":"IFERROR(VLOOKUP($A205,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":28576.87},{"$f":"IFERROR(VLOOKUP($A205,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["16050","PORT TOWNSEND",{"$f":"VLOOKUP(A206,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A206,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":1748},{"$f":"VLOOKUP(A206,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":368701},{"$f":"IFERROR(VLOOKUP($A206,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":182181.99},{"$f":"IFERROR(VLOOKUP($A206,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":9484.5300000000007},{"$f":"IFERROR(VLOOKUP($A206,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["36402","PRESCOTT",{"$f":"VLOOKUP(A207,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A207,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":18038},{"$f":"VLOOKUP(A207,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":99736},{"$f":"IFERROR(VLOOKUP($A207,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":78650.16},{"$f":"IFERROR(VLOOKUP($A207,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":90758.07},{"$f":"IFERROR(VLOOKUP($A207,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38267","PULLMAN",{"$f":"VLOOKUP(A208,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A208,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":19297},{"$f":"VLOOKUP(A208,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":334238},{"$f":"IFERROR(VLOOKUP($A208,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":184632.41},{"$f":"IFERROR(VLOOKUP($A208,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":99738.22},{"$f":"IFERROR(VLOOKUP($A208,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27003","PUYALLUP",{"$f":"VLOOKUP(A209,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A209,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":117418},{"$f":"VLOOKUP(A209,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1901624},{"$f":"IFERROR(VLOOKUP($A209,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1921825.51},{"$f":"IFERROR(VLOOKUP($A209,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":630728.67000000004},{"$f":"IFERROR(VLOOKUP($A209,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["16020","QUEETS-CLEARWATER",{"$f":"VLOOKUP(A210,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A210,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A210,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":36269},{"$f":"IFERROR(VLOOKUP($A210,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":6776.22},{"$f":"IFERROR(VLOOKUP($A210,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A210,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["16048","QUILCENE",{"$f":"VLOOKUP(A211,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A211,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A211,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":80626},{"$f":"IFERROR(VLOOKUP($A211,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":57742.07},{"$f":"IFERROR(VLOOKUP($A211,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A211,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14097","QUINAULT",{"$f":"VLOOKUP(A212,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A212,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":11058},{"$f":"VLOOKUP(A212,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":64684},{"$f":"IFERROR(VLOOKUP($A212,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":40884.04},{"$f":"IFERROR(VLOOKUP($A212,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":22142.21},{"$f":"IFERROR(VLOOKUP($A212,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["34307","RAINIER",{"$f":"VLOOKUP(A213,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A213,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A213,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":86977},{"$f":"IFERROR(VLOOKUP($A213,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":111470.16},{"$f":"IFERROR(VLOOKUP($A213,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A213,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["25116","RAYMOND",{"$f":"VLOOKUP(A214,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A214,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":10175},{"$f":"VLOOKUP(A214,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":179078},{"$f":"IFERROR(VLOOKUP($A214,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":166280.57999999999},{"$f":"IFERROR(VLOOKUP($A214,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":47406.76},{"$f":"IFERROR(VLOOKUP($A214,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["22009","REARDAN",{"$f":"VLOOKUP(A215,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A215,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A215,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":77534},{"$f":"IFERROR(VLOOKUP($A215,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":70892.92},{"$f":"IFERROR(VLOOKUP($A215,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":16742.13},{"$f":"IFERROR(VLOOKUP($A215,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17403","RENTON",{"$f":"VLOOKUP(A216,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A216,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":372660},{"$f":"VLOOKUP(A216,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":3144473},{"$f":"IFERROR(VLOOKUP($A216,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":2181066.9700000002},{"$f":"IFERROR(VLOOKUP($A216,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1854214.41},{"$f":"IFERROR(VLOOKUP($A216,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["10309","REPUBLIC",{"$f":"VLOOKUP(A217,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A217,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A217,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":144284},{"$f":"IFERROR(VLOOKUP($A217,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":64717.3},{"$f":"IFERROR(VLOOKUP($A217,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A217,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["03400","RICHLAND",{"$f":"VLOOKUP(A218,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A218,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":57439},{"$f":"VLOOKUP(A218,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1101379},{"$f":"IFERROR(VLOOKUP($A218,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1075979.8400000001},{"$f":"IFERROR(VLOOKUP($A218,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":298940.90000000002},{"$f":"IFERROR(VLOOKUP($A218,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["06122","RIDGEFIELD",{"$f":"VLOOKUP(A219,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A219,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":10082},{"$f":"VLOOKUP(A219,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":254795},{"$f":"IFERROR(VLOOKUP($A219,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":155522.26},{"$f":"IFERROR(VLOOKUP($A219,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":52327.43},{"$f":"IFERROR(VLOOKUP($A219,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["01160","RITZVILLE",{"$f":"VLOOKUP(A220,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A220,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A220,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":87870},{"$f":"IFERROR(VLOOKUP($A220,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":31293.68},{"$f":"IFERROR(VLOOKUP($A220,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A220,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32416","RIVERSIDE",{"$f":"VLOOKUP(A221,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A221,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A221,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":343956},{"$f":"IFERROR(VLOOKUP($A221,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":228244.89},{"$f":"IFERROR(VLOOKUP($A221,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":11412.28},{"$f":"IFERROR(VLOOKUP($A221,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17407","RIVERVIEW",{"$f":"VLOOKUP(A222,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A222,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":12375},{"$f":"VLOOKUP(A222,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":166696},{"$f":"IFERROR(VLOOKUP($A222,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":169202.99},{"$f":"IFERROR(VLOOKUP($A222,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":62865.440000000002},{"$f":"IFERROR(VLOOKUP($A222,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["34401","ROCHESTER",{"$f":"VLOOKUP(A223,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A223,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":21214},{"$f":"VLOOKUP(A223,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":280298},{"$f":"IFERROR(VLOOKUP($A223,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":278937.48},{"$f":"IFERROR(VLOOKUP($A223,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":101377.99},{"$f":"IFERROR(VLOOKUP($A223,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["20403","ROOSEVELT",{"$f":"VLOOKUP(A224,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A224,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A224,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":7506},{"$f":"IFERROR(VLOOKUP($A224,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A224,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":6902.56},{"$f":"IFERROR(VLOOKUP($A224,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38320","ROSALIA",{"$f":"VLOOKUP(A225,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A225,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A225,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":50311},{"$f":"IFERROR(VLOOKUP($A225,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":39390.589999999997},{"$f":"IFERROR(VLOOKUP($A225,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A225,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["28149","SAN JUAN",{"$f":"VLOOKUP(A226,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A226,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":6697},{"$f":"VLOOKUP(A226,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":98888},{"$f":"IFERROR(VLOOKUP($A226,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":92802.23},{"$f":"IFERROR(VLOOKUP($A226,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":34169.1},{"$f":"IFERROR(VLOOKUP($A226,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14104","SATSOP",{"$f":"VLOOKUP(A227,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A227,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A227,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":22614},{"$f":"IFERROR(VLOOKUP($A227,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":7853.08},{"$f":"IFERROR(VLOOKUP($A227,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A227,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["39119","SELAH",{"$f":"VLOOKUP(A228,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A228,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":35171},{"$f":"VLOOKUP(A228,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":951206},{"$f":"IFERROR(VLOOKUP($A228,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":411649.11},{"$f":"IFERROR(VLOOKUP($A228,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":185815.78},{"$f":"IFERROR(VLOOKUP($A228,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["26070","SELKIRK",{"$f":"VLOOKUP(A229,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A229,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A229,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":94025},{"$f":"IFERROR(VLOOKUP($A229,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":41321.050000000003},{"$f":"IFERROR(VLOOKUP($A229,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A229,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["05323","SEQUIM",{"$f":"VLOOKUP(A230,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A230,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A230,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":521635},{"$f":"IFERROR(VLOOKUP($A230,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":373289.08},{"$f":"IFERROR(VLOOKUP($A230,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":32677.91},{"$f":"IFERROR(VLOOKUP($A230,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["28010","SHAW",{"$f":"VLOOKUP(A231,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A231,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A231,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A231,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A231,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A231,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["23309","SHELTON",{"$f":"VLOOKUP(A232,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A232,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":61671},{"$f":"VLOOKUP(A232,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":886092},{"$f":"IFERROR(VLOOKUP($A232,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":692192.72},{"$f":"IFERROR(VLOOKUP($A232,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":325781.32},{"$f":"IFERROR(VLOOKUP($A232,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17412","SHORELINE",{"$f":"VLOOKUP(A233,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A233,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":98892},{"$f":"VLOOKUP(A233,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":722651},{"$f":"IFERROR(VLOOKUP($A233,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":638418.59},{"$f":"IFERROR(VLOOKUP($A233,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":515236.35},{"$f":"IFERROR(VLOOKUP($A233,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["30002","SKAMANIA",{"$f":"VLOOKUP(A234,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A234,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A234,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":10745},{"$f":"IFERROR(VLOOKUP($A234,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":9432.57},{"$f":"IFERROR(VLOOKUP($A234,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A234,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17404","SKYKOMISH",{"$f":"VLOOKUP(A235,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A235,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A235,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":42440},{"$f":"IFERROR(VLOOKUP($A235,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":9321.93},{"$f":"IFERROR(VLOOKUP($A235,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A235,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31201","SNOHOMISH",{"$f":"VLOOKUP(A236,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A236,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":45497},{"$f":"VLOOKUP(A236,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":590129},{"$f":"IFERROR(VLOOKUP($A236,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":598690.79},{"$f":"IFERROR(VLOOKUP($A236,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":236871.76},{"$f":"IFERROR(VLOOKUP($A236,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17410","SNOQUALMIE VALLEY",{"$f":"VLOOKUP(A237,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A237,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":21027},{"$f":"VLOOKUP(A237,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":385662},{"$f":"IFERROR(VLOOKUP($A237,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":248793.16},{"$f":"IFERROR(VLOOKUP($A237,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":105741.82},{"$f":"IFERROR(VLOOKUP($A237,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["13156","SOAP LAKE",{"$f":"VLOOKUP(A238,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A238,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":12996},{"$f":"VLOOKUP(A238,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":371268},{"$f":"IFERROR(VLOOKUP($A238,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":95579.63},{"$f":"IFERROR(VLOOKUP($A238,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":63944.45},{"$f":"IFERROR(VLOOKUP($A238,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["25118","SOUTH BEND",{"$f":"VLOOKUP(A239,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A239,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":15985},{"$f":"VLOOKUP(A239,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":182786},{"$f":"IFERROR(VLOOKUP($A239,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":92531.91},{"$f":"IFERROR(VLOOKUP($A239,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":81344.350000000006},{"$f":"IFERROR(VLOOKUP($A239,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["18402","SOUTH KITSAP",{"$f":"VLOOKUP(A240,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A240,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":11812},{"$f":"VLOOKUP(A240,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1143432},{"$f":"IFERROR(VLOOKUP($A240,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1029398.05},{"$f":"IFERROR(VLOOKUP($A240,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":62106.58},{"$f":"IFERROR(VLOOKUP($A240,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["15206","SOUTH WHIDBEY",{"$f":"VLOOKUP(A241,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A241,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A241,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":164887},{"$f":"IFERROR(VLOOKUP($A241,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":141557.16},{"$f":"IFERROR(VLOOKUP($A241,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":10820.49},{"$f":"IFERROR(VLOOKUP($A241,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["23042","SOUTHSIDE",{"$f":"VLOOKUP(A242,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A242,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A242,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":54733},{"$f":"IFERROR(VLOOKUP($A242,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":26182.74},{"$f":"IFERROR(VLOOKUP($A242,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A242,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32081","SPOKANE",{"$f":"VLOOKUP(A243,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A243,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":233932},{"$f":"VLOOKUP(A243,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":8992787},{"$f":"IFERROR(VLOOKUP($A243,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":4536969.83},{"$f":"IFERROR(VLOOKUP($A243,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1241834.0900000001},{"$f":"IFERROR(VLOOKUP($A243,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["22008","SPRAGUE",{"$f":"VLOOKUP(A244,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A244,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A244,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":31947},{"$f":"IFERROR(VLOOKUP($A244,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":12095.27},{"$f":"IFERROR(VLOOKUP($A244,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A244,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38322","ST JOHN",{"$f":"VLOOKUP(A245,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A245,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A245,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":25054},{"$f":"IFERROR(VLOOKUP($A245,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":14055.85},{"$f":"IFERROR(VLOOKUP($A245,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A245,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31401","STANWOOD",{"$f":"VLOOKUP(A246,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A246,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":12827},{"$f":"VLOOKUP(A246,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":471932},{"$f":"IFERROR(VLOOKUP($A246,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":368807.31},{"$f":"IFERROR(VLOOKUP($A246,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":69485.960000000006},{"$f":"IFERROR(VLOOKUP($A246,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["11054","STAR",{"$f":"VLOOKUP(A247,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A247,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A247,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A247,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A247,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A247,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["07035","STARBUCK",{"$f":"VLOOKUP(A248,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A248,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A248,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A248,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A248,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A248,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["04069","STEHEKIN",{"$f":"VLOOKUP(A249,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A249,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A249,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A249,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A249,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A249,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27001","STEILACOOM HIST.",{"$f":"VLOOKUP(A250,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A250,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":10589},{"$f":"VLOOKUP(A250,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":301174},{"$f":"IFERROR(VLOOKUP($A250,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":236968.91},{"$f":"IFERROR(VLOOKUP($A250,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":53590.02},{"$f":"IFERROR(VLOOKUP($A250,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["38304","STEPTOE",{"$f":"VLOOKUP(A251,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A251,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A251,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A251,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A251,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A251,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["30303","STEVENSON-CARSON",{"$f":"VLOOKUP(A252,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A252,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A252,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":210204},{"$f":"IFERROR(VLOOKUP($A252,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":151518.51999999999},{"$f":"IFERROR(VLOOKUP($A252,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":24111.31},{"$f":"IFERROR(VLOOKUP($A252,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["31311","SULTAN",{"$f":"VLOOKUP(A253,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A253,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":20802},{"$f":"VLOOKUP(A253,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":236906},{"$f":"IFERROR(VLOOKUP($A253,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":274069.42},{"$f":"IFERROR(VLOOKUP($A253,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":106955.47},{"$f":"IFERROR(VLOOKUP($A253,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33202","SUMMIT VALLEY",{"$f":"VLOOKUP(A254,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A254,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A254,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":40217},{"$f":"IFERROR(VLOOKUP($A254,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":24985.5},{"$f":"IFERROR(VLOOKUP($A254,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A254,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27320","SUMNER",{"$f":"VLOOKUP(A255,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A255,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":48525},{"$f":"VLOOKUP(A255,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":545501},{"$f":"IFERROR(VLOOKUP($A255,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":773191.71},{"$f":"IFERROR(VLOOKUP($A255,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":243889.66},{"$f":"IFERROR(VLOOKUP($A255,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27010","TACOMA",{"$f":"VLOOKUP(A256,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A256,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":410407},{"$f":"VLOOKUP(A256,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":9053695},{"$f":"IFERROR(VLOOKUP($A256,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":4901576.9800000004},{"$f":"IFERROR(VLOOKUP($A256,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":2093636.4},{"$f":"IFERROR(VLOOKUP($A256,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14077","TAHOLAH",{"$f":"VLOOKUP(A257,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A257,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A257,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":101255},{"$f":"IFERROR(VLOOKUP($A257,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":35581.589999999997},{"$f":"IFERROR(VLOOKUP($A257,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A257,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17409","TAHOMA",{"$f":"VLOOKUP(A258,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A258,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":22965},{"$f":"VLOOKUP(A258,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":163932},{"$f":"IFERROR(VLOOKUP($A258,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":305048.53000000003},{"$f":"IFERROR(VLOOKUP($A258,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":121912.67},{"$f":"IFERROR(VLOOKUP($A258,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},{"$f":"IFERROR(G258/SUM(C258:G258),0)","v":0},{"$f":"IF(H258=0,1,VLOOKUP(H258,$Q$2:$R$6,2,TRUE))","v":1}]
["38265","TEKOA",{"$f":"VLOOKUP(A259,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A259,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A259,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":26831},{"$f":"IFERROR(VLOOKUP($A259,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":28896.49},{"$f":"IFERROR(VLOOKUP($A259,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A259,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["34402","TENINO",{"$f":"VLOOKUP(A260,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A260,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":1693},{"$f":"VLOOKUP(A260,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":225737},{"$f":"IFERROR(VLOOKUP($A260,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":161986.39000000001},{"$f":"IFERROR(VLOOKUP($A260,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":8710.2900000000009},{"$f":"IFERROR(VLOOKUP($A260,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["19400","THORP",{"$f":"VLOOKUP(A261,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A261,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A261,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":26777},{"$f":"IFERROR(VLOOKUP($A261,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":15212.03},{"$f":"IFERROR(VLOOKUP($A261,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A261,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["21237","TOLEDO",{"$f":"VLOOKUP(A262,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A262,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A262,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":116742},{"$f":"IFERROR(VLOOKUP($A262,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":127383.69},{"$f":"IFERROR(VLOOKUP($A262,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":21309.25},{"$f":"IFERROR(VLOOKUP($A262,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["36300","TOUCHET",{"$f":"VLOOKUP(A263,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A263,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":3629},{"$f":"VLOOKUP(A263,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":44687},{"$f":"IFERROR(VLOOKUP($A263,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":38014.269999999997},{"$f":"IFERROR(VLOOKUP($A263,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":20076.919999999998},{"$f":"IFERROR(VLOOKUP($A263,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["08130","TOUTLE LAKE",{"$f":"VLOOKUP(A264,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A264,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A264,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":78072},{"$f":"IFERROR(VLOOKUP($A264,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":71624.38},{"$f":"IFERROR(VLOOKUP($A264,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A264,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["20400","TROUT LAKE",{"$f":"VLOOKUP(A265,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A265,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A265,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":48713},{"$f":"IFERROR(VLOOKUP($A265,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A265,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A265,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17406","TUKWILA",{"$f":"VLOOKUP(A266,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A266,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":188343},{"$f":"VLOOKUP(A266,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1519284},{"$f":"IFERROR(VLOOKUP($A266,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":601370.47},{"$f":"IFERROR(VLOOKUP($A266,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":904289.9},{"$f":"IFERROR(VLOOKUP($A266,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["34033","TUMWATER",{"$f":"VLOOKUP(A267,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A267,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":15121},{"$f":"VLOOKUP(A267,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":825415},{"$f":"IFERROR(VLOOKUP($A267,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":583723.96},{"$f":"IFERROR(VLOOKUP($A267,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":80058.600000000006},{"$f":"IFERROR(VLOOKUP($A267,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27083","UNIVERSITY PLACE",{"$f":"VLOOKUP(A268,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A268,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":25240},{"$f":"VLOOKUP(A268,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":460072},{"$f":"IFERROR(VLOOKUP($A268,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":519469.3},{"$f":"IFERROR(VLOOKUP($A268,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":132478.24},{"$f":"IFERROR(VLOOKUP($A268,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33070","VALLEY",{"$f":"VLOOKUP(A269,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A269,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A269,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":73230},{"$f":"IFERROR(VLOOKUP($A269,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":240873.96},{"$f":"IFERROR(VLOOKUP($A269,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A269,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["06037","VANCOUVER",{"$f":"VLOOKUP(A270,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A270,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":421146},{"$f":"VLOOKUP(A270,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":6293016},{"$f":"IFERROR(VLOOKUP($A270,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":3052170.28},{"$f":"IFERROR(VLOOKUP($A270,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":2021488.36},{"$f":"IFERROR(VLOOKUP($A270,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["17402","VASHON ISLAND",{"$f":"VLOOKUP(A271,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A271,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A271,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":165284},{"$f":"IFERROR(VLOOKUP($A271,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":81731.360000000001},{"$f":"IFERROR(VLOOKUP($A271,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":31192.09},{"$f":"IFERROR(VLOOKUP($A271,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["35200","WAHKIAKUM",{"$f":"VLOOKUP(A272,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A272,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A272,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":114872},{"$f":"IFERROR(VLOOKUP($A272,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":70784.53},{"$f":"IFERROR(VLOOKUP($A272,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":12652.83},{"$f":"IFERROR(VLOOKUP($A272,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["36401","WAITSBURG",{"$f":"VLOOKUP(A273,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A273,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A273,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":48215},{"$f":"IFERROR(VLOOKUP($A273,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":37672.47},{"$f":"IFERROR(VLOOKUP($A273,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A273,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["36140","WALLA WALLA",{"$f":"VLOOKUP(A274,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A274,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":132746},{"$f":"VLOOKUP(A274,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1259094},{"$f":"IFERROR(VLOOKUP($A274,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":963552.53},{"$f":"IFERROR(VLOOKUP($A274,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":705824.66},{"$f":"IFERROR(VLOOKUP($A274,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["39207","WAPATO",{"$f":"VLOOKUP(A275,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A275,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":205701},{"$f":"VLOOKUP(A275,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1921058},{"$f":"IFERROR(VLOOKUP($A275,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":730405.36},{"$f":"IFERROR(VLOOKUP($A275,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":495981.49},{"$f":"IFERROR(VLOOKUP($A275,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["13146","WARDEN",{"$f":"VLOOKUP(A276,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A276,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":58304},{"$f":"VLOOKUP(A276,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":314980},{"$f":"IFERROR(VLOOKUP($A276,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":203340.77},{"$f":"IFERROR(VLOOKUP($A276,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":286342.71999999997},{"$f":"IFERROR(VLOOKUP($A276,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["06112","WASHOUGAL",{"$f":"VLOOKUP(A277,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A277,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":10889},{"$f":"VLOOKUP(A277,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":479157},{"$f":"IFERROR(VLOOKUP($A277,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":361125.39},{"$f":"IFERROR(VLOOKUP($A277,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":56256.53},{"$f":"IFERROR(VLOOKUP($A277,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["01109","WASHTUCNA",{"$f":"VLOOKUP(A278,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A278,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A278,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":9104},{"$f":"IFERROR(VLOOKUP($A278,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":7793.87},{"$f":"IFERROR(VLOOKUP($A278,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A278,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["09209","WATERVILLE",{"$f":"VLOOKUP(A279,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A279,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":865},{"$f":"VLOOKUP(A279,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":53365},{"$f":"IFERROR(VLOOKUP($A279,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":42523.43},{"$f":"IFERROR(VLOOKUP($A279,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":4083.09},{"$f":"IFERROR(VLOOKUP($A279,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["33049","WELLPINIT",{"$f":"VLOOKUP(A280,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A280,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":21497},{"$f":"VLOOKUP(A280,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":150387},{"$f":"IFERROR(VLOOKUP($A280,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":134498.71},{"$f":"IFERROR(VLOOKUP($A280,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A280,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["04246","WENATCHEE",{"$f":"VLOOKUP(A281,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A281,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":266866},{"$f":"VLOOKUP(A281,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":1539659},{"$f":"IFERROR(VLOOKUP($A281,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":1252410.81},{"$f":"IFERROR(VLOOKUP($A281,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":1346414.5},{"$f":"IFERROR(VLOOKUP($A281,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["32363","WEST VALLEY (SPOK",{"$f":"VLOOKUP(A282,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A282,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":17059},{"$f":"VLOOKUP(A282,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":503209},{"$f":"IFERROR(VLOOKUP($A282,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":536388.56999999995},{"$f":"IFERROR(VLOOKUP($A282,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":89401.56},{"$f":"IFERROR(VLOOKUP($A282,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["39208","WEST VALLEY (YAK)",{"$f":"VLOOKUP(A283,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A283,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":54185},{"$f":"VLOOKUP(A283,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":581942},{"$f":"IFERROR(VLOOKUP($A283,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":536228.79},{"$f":"IFERROR(VLOOKUP($A283,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":284110.69},{"$f":"IFERROR(VLOOKUP($A283,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["21303","WHITE PASS",{"$f":"VLOOKUP(A284,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A284,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A284,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":189977},{"$f":"IFERROR(VLOOKUP($A284,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":70943.02},{"$f":"IFERROR(VLOOKUP($A284,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A284,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["27416","WHITE RIVER",{"$f":"VLOOKUP(A285,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A285,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A285,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":304537},{"$f":"IFERROR(VLOOKUP($A285,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":395159.47},{"$f":"IFERROR(VLOOKUP($A285,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":51097.63},{"$f":"IFERROR(VLOOKUP($A285,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["20405","WHITE SALMON",{"$f":"VLOOKUP(A286,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A286,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":33741},{"$f":"VLOOKUP(A286,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":240907},{"$f":"IFERROR(VLOOKUP($A286,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":170406.68},{"$f":"IFERROR(VLOOKUP($A286,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":173077.14},{"$f":"IFERROR(VLOOKUP($A286,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["22200","WILBUR",{"$f":"VLOOKUP(A287,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A287,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A287,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":61082},{"$f":"IFERROR(VLOOKUP($A287,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":29549.68},{"$f":"IFERROR(VLOOKUP($A287,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A287,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["25160","WILLAPA VALLEY",{"$f":"VLOOKUP(A288,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A288,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A288,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":75846},{"$f":"IFERROR(VLOOKUP($A288,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":43212.65},{"$f":"IFERROR(VLOOKUP($A288,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A288,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["13167","WILSON CREEK",{"$f":"VLOOKUP(A289,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A289,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A289,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":43049},{"$f":"IFERROR(VLOOKUP($A289,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":20785.5},{"$f":"IFERROR(VLOOKUP($A289,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A289,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["21232","WINLOCK",{"$f":"VLOOKUP(A290,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A290,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":14144},{"$f":"VLOOKUP(A290,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":173247},{"$f":"IFERROR(VLOOKUP($A290,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":132268.07999999999},{"$f":"IFERROR(VLOOKUP($A290,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":66314.14},{"$f":"IFERROR(VLOOKUP($A290,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["14117","WISHKAH VALLEY",{"$f":"VLOOKUP(A291,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A291,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A291,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":17067},{"$f":"IFERROR(VLOOKUP($A291,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":18910.21},{"$f":"IFERROR(VLOOKUP($A291,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A291,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["20094","WISHRAM",{"$f":"VLOOKUP(A292,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A292,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A292,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":29579},{"$f":"IFERROR(VLOOKUP($A292,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":17749.23},{"$f":"IFERROR(VLOOKUP($A292,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A292,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["08404","WOODLAND",{"$f":"VLOOKUP(A293,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A293,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":23623},{"$f":"VLOOKUP(A293,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":554848},{"$f":"IFERROR(VLOOKUP($A293,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":253587.78},{"$f":"IFERROR(VLOOKUP($A293,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":121856.85},{"$f":"IFERROR(VLOOKUP($A293,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["39007","YAKIMA",{"$f":"VLOOKUP(A294,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A294,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":763412},{"$f":"VLOOKUP(A294,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":6310368},{"$f":"IFERROR(VLOOKUP($A294,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":3519479.59},{"$f":"IFERROR(VLOOKUP($A294,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":3145521.76},{"$f":"IFERROR(VLOOKUP($A294,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["34002","YELM",{"$f":"VLOOKUP(A295,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A295,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":0},{"$f":"VLOOKUP(A295,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":740847},{"$f":"IFERROR(VLOOKUP($A295,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":566750},{"$f":"IFERROR(VLOOKUP($A295,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":75111.600000000006},{"$f":"IFERROR(VLOOKUP($A295,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]
["39205","ZILLAH",{"$f":"VLOOKUP(A296,'OFF Data 1415'!$O$3:$R$297,3,FALSE)+VLOOKUP(A296,'OFF Data 1415'!$O$3:$R$297,4,FALSE)","v":21685},{"$f":"VLOOKUP(A296,'OFF Data 1415'!$X$3:$Z$297,3,FALSE)","v":270177},{"$f":"IFERROR(VLOOKUP($A296,'OFF Data 1415'!$K$3:$M$286,2,FALSE),0)","v":201656.05},{"$f":"IFERROR(VLOOKUP($A296,'OFF Data 1415'!$K$3:$M$286,3,FALSE),0)","v":112998.08},{"$f":"IFERROR(VLOOKUP($A296,'2013-14 Final'!$B$19:$N$166,13,FALSE),0)","v":0},0,1]

{"sheet":"Other Funds Factor","index":63,"n_rows":211,"n_cols":19,"rows_kept":211,"cut":false,"hidden":true,"merged":[]}
["CCDDD","Migrant Districts","Title III 12-13","Title I 12-13","LAP","TBIP","Title I C","Title I C as % of Revs","\"Other Funds\" Factor","Title I C Revised","Revised OFF"]
["20403","ROOSEVELT",0,0,{"$f":"VLOOKUP($A2,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":0},{"$f":"VLOOKUP($A2,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":6496.52},{"$f":"IFERROR(VLOOKUP($A2,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":11801},{"$f":"G2/SUM(C2:G2)","v":0.64495079114546672},{"$f":"IF(H2=0,1,VLOOKUP(H2,$Q$2:$R$6,2,TRUE))","v":1.1499999999999999},{"$f":"G2*I2","v":13571.15},{"$f":"IF(H2=0,0,VLOOKUP(H2,$Q$2:$S$6,3,TRUE))","v":1.25},null,null,null,null,null,1.0000000000000001E-5,0.85,1]
["03050","PATERSON",7007,31792,{"$f":"VLOOKUP($A3,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":19800.59},{"$f":"VLOOKUP($A3,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":31617.32},{"$f":"IFERROR(VLOOKUP($A3,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":31506},0.25883377254125783,1.1499999999999999,36231.899999999994,1.25,null,null,null,null,null,0.05,0.95,1.05]
["04246","WENATCHEE",271012,1623464,{"$f":"VLOOKUP($A4,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1252765.5900000001},{"$f":"VLOOKUP($A4,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1339846.96},{"$f":"IFERROR(VLOOKUP($A4,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":978257},0.17899270797250871,1.05,1027169.8500000001,1.1499999999999999,null,null,null,null,null,0.1,1,1.1000000000000001]
["13146","WARDEN",61010,318238,{"$f":"VLOOKUP($A5,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":203340.77},{"$f":"VLOOKUP($A5,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":288821.87},{"$f":"IFERROR(VLOOKUP($A5,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":189280},0.17844976929371223,1.05,198744,1.1499999999999999,null,null,null,null,null,0.15,1.05,1.1499999999999999]
["01158","LIND",0,71344,{"$f":"VLOOKUP($A6,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":35045.46},{"$f":"VLOOKUP($A6,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":18434.14},{"$f":"IFERROR(VLOOKUP($A6,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":24925},0.16644562954177872,1.05,26171.25,1.1499999999999999,null,null,null,null,null,0.2,1.1499999999999999,1.25]
["03116","PROSSER",97941,779471,{"$f":"VLOOKUP($A7,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":494250.92},{"$f":"VLOOKUP($A7,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":534940.14},{"$f":"IFERROR(VLOOKUP($A7,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":351641},0.15571434736775086,1.05,369223.05,1.1499999999999999]
["09013","ORONDO",18993,93026,{"$f":"VLOOKUP($A8,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":43476.34},{"$f":"VLOOKUP($A8,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":102325.93},{"$f":"IFERROR(VLOOKUP($A8,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":45156},0.14904088349597974,1,45156,1.1000000000000001]
["39203","HIGHLAND",48944,380267,{"$f":"VLOOKUP($A9,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":253133.26},{"$f":"VLOOKUP($A9,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":234074.71},{"$f":"IFERROR(VLOOKUP($A9,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":159474},0.14822478113227192,1,159474,1.1000000000000001]
["29317","CONWAY",0,55113,{"$f":"VLOOKUP($A10,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":41565.199999999997},{"$f":"VLOOKUP($A10,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":26214.71},{"$f":"IFERROR(VLOOKUP($A10,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":20526},0.14311920234228526,1,20526,1.1000000000000001]
["39207","WAPATO",203497,1940926,{"$f":"VLOOKUP($A11,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":730405.36},{"$f":"VLOOKUP($A11,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":706570.68},{"$f":"IFERROR(VLOOKUP($A11,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":568349},0.13695988154500099,1,568349,1.1000000000000001]
["13073","WAHLUKE",216536,856639,{"$f":"VLOOKUP($A12,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":462462.25},{"$f":"VLOOKUP($A12,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":962577.92000000004},{"$f":"IFERROR(VLOOKUP($A12,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":391865},0.13558966428256555,1,391865,1.1000000000000001]
["25155","NASELLE-GRAYS RIVER",0,100380,{"$f":"VLOOKUP($A13,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":81747.960000000006},{"$f":"VLOOKUP($A13,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":5680.43},{"$f":"IFERROR(VLOOKUP($A13,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":27401},0.12732251134581068,1,27401,1.1000000000000001]
["13144","QUINCY",163614,735328,{"$f":"VLOOKUP($A14,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":576732.77},{"$f":"VLOOKUP($A14,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":840237.63},{"$f":"IFERROR(VLOOKUP($A14,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":286463},0.11007750841788622,1,286463,1.1000000000000001]
["09206","EASTMONT",164641,1063622,{"$f":"VLOOKUP($A15,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":900150.95},{"$f":"VLOOKUP($A15,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":855450.81},{"$f":"IFERROR(VLOOKUP($A15,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":368159},0.10983185870973658,1,368159,1.1000000000000001]
["03052","KIONA BENTON",37827,307281,{"$f":"VLOOKUP($A16,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":230827.53},{"$f":"VLOOKUP($A16,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":216770.7},{"$f":"IFERROR(VLOOKUP($A16,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":93873},0.1058822458541015,1,93873,1.1000000000000001]
["04222","CASHMERE",39856,226904,{"$f":"VLOOKUP($A17,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":219668.42},{"$f":"VLOOKUP($A17,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":199555.05},{"$f":"IFERROR(VLOOKUP($A17,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":79342},0.10367092578272614,1,79342,1.1000000000000001]
["11051","NORTH FRANKLIN",125180,593796,{"$f":"VLOOKUP($A18,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":415920.38},{"$f":"VLOOKUP($A18,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":594618.77},{"$f":"IFERROR(VLOOKUP($A18,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":194297},0.10099582747723057,1,194297,1.1000000000000001]
["21232","WINLOCK",12961,192437,{"$f":"VLOOKUP($A19,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":132249.73000000001},{"$f":"VLOOKUP($A19,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":65374.77},{"$f":"IFERROR(VLOOKUP($A19,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":43406},9.722945555671289E-2,0.95,41235.699999999997,1.05]
["24122","PATEROS",6717,64630,{"$f":"VLOOKUP($A20,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":57812.91},{"$f":"VLOOKUP($A20,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":31317.15},{"$f":"IFERROR(VLOOKUP($A20,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":17241},9.7013212950895364E-2,0.95,16378.949999999999,1.05]
["09075","BRIDGEPORT",58139,345194,{"$f":"VLOOKUP($A21,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":173551.96},{"$f":"VLOOKUP($A21,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":264499.82},{"$f":"IFERROR(VLOOKUP($A21,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":89949},9.6580841296232164E-2,0.95,85451.55,1.05]
["39201","SUNNYSIDE",353701,3328136,{"$f":"VLOOKUP($A22,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1377368.29},{"$f":"VLOOKUP($A22,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1731455.15},{"$f":"IFERROR(VLOOKUP($A22,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":724067},9.6353062141133358E-2,0.95,687863.65,1.05]
["39120","MABTON",68834,528050,{"$f":"VLOOKUP($A23,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":243665.45},{"$f":"VLOOKUP($A23,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":299951.67},{"$f":"IFERROR(VLOOKUP($A23,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":120296},9.5412654495911298E-2,0.95,114281.2,1.05]
["39202","TOPPENISH",237216,1867151,{"$f":"VLOOKUP($A24,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":864429.53},{"$f":"VLOOKUP($A24,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":892956.83},{"$f":"IFERROR(VLOOKUP($A24,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":397765},9.3382623663582465E-2,0.95,377876.75,1.05]
["14172","OCOSTA",0,263921,{"$f":"VLOOKUP($A25,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":119137.15},{"$f":"VLOOKUP($A25,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":45285.32},{"$f":"IFERROR(VLOOKUP($A25,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":44086},9.3317633212000928E-2,0.95,41881.699999999997,1.05]
["24111","BREWSTER",68780,521281,{"$f":"VLOOKUP($A26,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":225018.19},{"$f":"VLOOKUP($A26,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":345264.7},{"$f":"IFERROR(VLOOKUP($A26,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":116317},9.111033392743785E-2,0.95,110501.15,1.05]
["39007","YAKIMA",749525,6387771,{"$f":"VLOOKUP($A27,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":3518032.62},{"$f":"VLOOKUP($A27,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":3893827.66},{"$f":"IFERROR(VLOOKUP($A27,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":1432639},8.964193164161216E-2,0.95,1361007.05,1.05]
["03017","KENNEWICK",354651,3465703,{"$f":"VLOOKUP($A28,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":2292497.6800000002},{"$f":"VLOOKUP($A28,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1851141.89},{"$f":"IFERROR(VLOOKUP($A28,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":776496},8.8838959623631239E-2,0.95,737671.2,1.05]
["39200","GRANDVIEW",192302,1373262,{"$f":"VLOOKUP($A29,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":740702.49},{"$f":"VLOOKUP($A29,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":904840.73},{"$f":"IFERROR(VLOOKUP($A29,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":306339},8.70913102404164E-2,0.95,291022.05,1.05]
["37506","NOOKSACK VALLEY",32190,253019,{"$f":"VLOOKUP($A30,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":235982.09},{"$f":"VLOOKUP($A30,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":174522.95},{"$f":"IFERROR(VLOOKUP($A30,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":64509},8.4855360342669953E-2,0.95,61283.549999999996,1.05]
["01147","OTHELLO",251335,1229436,{"$f":"VLOOKUP($A31,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":761430.02},{"$f":"VLOOKUP($A31,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1150664.47},{"$f":"IFERROR(VLOOKUP($A31,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":305966},8.2719637492866691E-2,0.95,290667.7,1.05]
["13160","ROYAL CITY",117277,563162,{"$f":"VLOOKUP($A32,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":335195.55},{"$f":"VLOOKUP($A32,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":578374.9},{"$f":"IFERROR(VLOOKUP($A32,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":142597},8.2112444071597221E-2,0.95,135467.15,1.05]
["39090","EAST VALLEY",49524,462594,{"$f":"VLOOKUP($A33,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":426607.72},{"$f":"VLOOKUP($A33,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":284468.58},{"$f":"IFERROR(VLOOKUP($A33,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":107414},8.0725484727549049E-2,0.95,102043.29999999999,1.05]
["39205","ZILLAH",22443,264497,{"$f":"VLOOKUP($A34,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":201603.98},{"$f":"VLOOKUP($A34,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":113038.5},{"$f":"IFERROR(VLOOKUP($A34,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":50713},7.7745441375739716E-2,0.95,48177.35,{"$f":"IF(H34=0,0,VLOOKUP(H34,$Q$2:$S$6,3,TRUE))","v":1.05}]
["24404","TONASKET",29898,353996,{"$f":"VLOOKUP($A35,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":196888.09},{"$f":"VLOOKUP($A35,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":143676.74},{"$f":"IFERROR(VLOOKUP($A35,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":55276},7.0890766800810995E-2,0.95,52512.2,1.05]
["25101","OCEAN BEACH",6849,230488,{"$f":"VLOOKUP($A36,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":156103.71},{"$f":"VLOOKUP($A36,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":38356.86},{"$f":"IFERROR(VLOOKUP($A36,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":31368},6.7725241321370241E-2,0.95,29799.599999999999,1.05]
["04228","CASCADE",29451,131356,{"$f":"VLOOKUP($A37,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":160027.44},{"$f":"VLOOKUP($A37,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":155463.59},{"$f":"IFERROR(VLOOKUP($A37,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":34143},6.6889215390855239E-2,0.95,32435.85,1.05]
["39204","GRANGER",98153,1134498,{"$f":"VLOOKUP($A38,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":370459.92},{"$f":"VLOOKUP($A38,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":456558.17},{"$f":"IFERROR(VLOOKUP($A38,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":144717},6.5649570488806708E-2,0.95,137481.15,1.05]
["29320","MOUNT VERNON",272277,1591249,{"$f":"VLOOKUP($A39,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1172142.1100000001},{"$f":"VLOOKUP($A39,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1327229.3999999999},{"$f":"IFERROR(VLOOKUP($A39,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":305897},6.5519482458438721E-2,0.95,290602.14999999997,1.05]
["37504","LYNDEN",42253,376040,{"$f":"VLOOKUP($A40,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":299433.46000000002},{"$f":"VLOOKUP($A40,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":206271.62},{"$f":"IFERROR(VLOOKUP($A40,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":63276},6.4091624891033303E-2,0.95,60112.2,1.05]
["36400","COLUMBIA",19995,117346,{"$f":"VLOOKUP($A41,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":111816.45},{"$f":"VLOOKUP($A41,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":99838.17},{"$f":"IFERROR(VLOOKUP($A41,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":23585},6.3301735876654025E-2,0.95,22405.75,1.05]
["29100","BURLINGTON",108716,558933,{"$f":"VLOOKUP($A42,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":546216.67000000004},{"$f":"VLOOKUP($A42,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":575054.6},{"$f":"IFERROR(VLOOKUP($A42,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":102968},5.442604705192236E-2,0.95,97819.599999999991,1.05]
["11001","PASCO",971278,4501184,{"$f":"VLOOKUP($A43,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":2828481.72},{"$f":"VLOOKUP($A43,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":4641924.8099999996},{"$f":"IFERROR(VLOOKUP($A43,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":733181},5.3610583845260462E-2,0.95,696521.95,1.05]
["04129","LAKE CHELAN",51578,400988,{"$f":"VLOOKUP($A44,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":240874.17},{"$f":"VLOOKUP($A44,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":308437.55},{"$f":"IFERROR(VLOOKUP($A44,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":54477},5.1570745099714231E-2,0.95,51753.149999999994,1.05]
["39002","UNION GAP",31005,304261,{"$f":"VLOOKUP($A45,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":138783.18},{"$f":"VLOOKUP($A45,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":136582.06},{"$f":"IFERROR(VLOOKUP($A45,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":32447},5.0455757918352204E-2,0.95,30824.649999999998,1.05]
["21206","MOSSYROCK",7402,117985,{"$f":"VLOOKUP($A46,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":87292.9},{"$f":"VLOOKUP($A46,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":46615.9},{"$f":"IFERROR(VLOOKUP($A46,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":12673},4.6597256744155949E-2,0.85,10772.05,1]
["04019","MANSON",35300,302715,{"$f":"VLOOKUP($A47,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":137373.32999999999},{"$f":"VLOOKUP($A47,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":186909.74},{"$f":"IFERROR(VLOOKUP($A47,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":29280},4.2337953255226851E-2,0.85,24888,1]
["13161","MOSES LAKE",117303,1813489,{"$f":"VLOOKUP($A48,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1303605.44},{"$f":"VLOOKUP($A48,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":612255.89},{"$f":"IFERROR(VLOOKUP($A48,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":168258},4.1908272977973837E-2,0.85,143019.29999999999,1]
["29101","SEDRO WOOLLEY",38091,629729,{"$f":"VLOOKUP($A49,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":628292.03},{"$f":"VLOOKUP($A49,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":206606.75},{"$f":"IFERROR(VLOOKUP($A49,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":61855},3.9534728748937618E-2,0.85,52576.75,1]
["21401","CENTRALIA",52500,990468,{"$f":"VLOOKUP($A50,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":627170.51},{"$f":"VLOOKUP($A50,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":265051.13},{"$f":"IFERROR(VLOOKUP($A50,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":74642},3.7138434142672767E-2,0.85,63445.7,1]
["13165","EPHRATA",34219,639864,{"$f":"VLOOKUP($A51,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":327516.46999999997},{"$f":"VLOOKUP($A51,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":183784.61},{"$f":"IFERROR(VLOOKUP($A51,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":41306},3.3672726855343935E-2,0.85,35110.1,1]
["14005","ABERDEEN",50287,997098,{"$f":"VLOOKUP($A52,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":681620.39},{"$f":"VLOOKUP($A52,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":260138.8},{"$f":"IFERROR(VLOOKUP($A52,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":63415},3.0895576755572147E-2,0.85,53902.75,1]
["24105","OKANOGAN",15331,458845,{"$f":"VLOOKUP($A53,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":172525.88},{"$f":"VLOOKUP($A53,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":82450.880000000005},{"$f":"IFERROR(VLOOKUP($A53,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":21240},2.8305177144832792E-2,0.85,18054,1]
["39208","WEST VALLEY",40621,648367,{"$f":"VLOOKUP($A54,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":536167.41},{"$f":"VLOOKUP($A54,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":279769.06},{"$f":"IFERROR(VLOOKUP($A54,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":43167},2.7884011272279664E-2,0.85,36691.949999999997,1]
["37505","MERIDIAN",19995,231523,{"$f":"VLOOKUP($A55,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":253347.73},{"$f":"VLOOKUP($A55,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":92270.25},{"$f":"IFERROR(VLOOKUP($A55,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":16136},2.6311327642916282E-2,0.85,13715.6,{"$f":"IF(H55=0,1,VLOOKUP(H55,$Q$2:$S$6,3,TRUE))","v":1}]
["05402","QUILLAYUTE VALLEY",16068,442418,{"$f":"VLOOKUP($A56,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":445476.34},{"$f":"VLOOKUP($A56,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":76896.740000000005},{"$f":"IFERROR(VLOOKUP($A56,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":26474},2.6281277291122018E-2,0.85,22502.899999999998,{"$f":"IF(H56=0,0,VLOOKUP(H56,$Q$2:$S$6,3,TRUE))","v":1}]
["19401","ELLENSBURG",38934,602231,{"$f":"VLOOKUP($A57,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":324010.40999999997},{"$f":"VLOOKUP($A57,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":185538.16},{"$f":"IFERROR(VLOOKUP($A57,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":30066},2.5462838927675556E-2,0.85,25556.1,{"$f":"IF(H57=0,0,VLOOKUP(H57,$Q$2:$S$6,3,TRUE))","v":1}]
["20405","WHITE SALMON",35878,267697,{"$f":"VLOOKUP($A58,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":169960.38},{"$f":"VLOOKUP($A58,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":172191.02},{"$f":"IFERROR(VLOOKUP($A58,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":16460},2.4857049314211226E-2,0.85,13991,{"$f":"IF(H58=0,0,VLOOKUP(H58,$Q$2:$S$6,3,TRUE))","v":1}]
["14028","HOQUIAM",0,743761,{"$f":"VLOOKUP($A59,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":290773.19},{"$f":"VLOOKUP($A59,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":38693.39},{"$f":"IFERROR(VLOOKUP($A59,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":23742},2.1643261976325729E-2,0.85,20180.7,{"$f":"IF(H59=0,0,VLOOKUP(H59,$Q$2:$S$6,3,TRUE))","v":1}]
["37502","FERNDALE",42386,927439,{"$f":"VLOOKUP($A60,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":710578.45},{"$f":"VLOOKUP($A60,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":214153.07},{"$f":"IFERROR(VLOOKUP($A60,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":27445},1.4279385169268752E-2,0.85,23328.25,{"$f":"IF(H60=0,0,VLOOKUP(H60,$Q$2:$S$6,3,TRUE))","v":1}]
["37501","BELLINGHAM",112721,1591802,{"$f":"VLOOKUP($A61,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1110515.6299999999},{"$f":"VLOOKUP($A61,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":545636.72},{"$f":"IFERROR(VLOOKUP($A61,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":43238},1.2702438503612322E-2,0.85,36752.299999999996,{"$f":"IF(H61=0,1,VLOOKUP(H61,$Q$2:$S$6,3,TRUE))","v":1}]
["31311","SULTAN",21785,277813,{"$f":"VLOOKUP($A62,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":274069.84000000003},{"$f":"VLOOKUP($A62,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":107689.24},{"$f":"IFERROR(VLOOKUP($A62,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":6482},9.4237157911993014E-3,0.85,5509.7,{"$f":"IF(H62=0,1,VLOOKUP(H62,$Q$2:$S$6,3,TRUE))","v":1}]
["24019","OMAK",14647,592531,{"$f":"VLOOKUP($A63,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":535262.94999999995},{"$f":"VLOOKUP($A63,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":79270.05},{"$f":"IFERROR(VLOOKUP($A63,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":11151},9.0448079347080212E-3,0.85,9478.35,{"$f":"IF(H63=0,0,VLOOKUP(H63,$Q$2:$S$6,3,TRUE))","v":1}]
["17001","SEATTLE",1040373,11080723,{"$f":"VLOOKUP($A64,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":5269365.66},{"$f":"VLOOKUP($A64,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":4894046.5599999996},{"$f":"IFERROR(VLOOKUP($A64,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":122402},5.4626898040920522E-3,0.85,104041.7,{"$f":"IF(H64=0,0,VLOOKUP(H64,$Q$2:$S$6,3,TRUE))","v":1}]
["34111","OLYMPIA",35510,1113225,{"$f":"VLOOKUP($A65,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":673899.08},{"$f":"VLOOKUP($A65,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":171546.6},{"$f":"IFERROR(VLOOKUP($A65,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":6138},3.0685110634471502E-3,0.85,5217.3,{"$f":"IF(H65=0,1,VLOOKUP(H65,$Q$2:$S$6,3,TRUE))","v":1}]
["27010","TACOMA",406572,10060946,{"$f":"VLOOKUP($A66,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":4894762.22},{"$f":"VLOOKUP($A66,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":2080060.26},{"$f":"IFERROR(VLOOKUP($A66,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":13033},{"$f":"G66/SUM(C66:G66)","v":7.4664687151683906E-4},{"$f":"IF(H66=0,1,VLOOKUP(H66,$Q$2:$R$6,2,TRUE))","v":0.85},{"$f":"G66*I66","v":11078.05},{"$f":"IF(H66=0,1,VLOOKUP(H66,$Q$2:$S$6,3,TRUE))","v":1}]
["17415","KENT",797576,5071534,{"$f":"VLOOKUP($A67,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":3741483.52},{"$f":"VLOOKUP($A67,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":3856664.26},{"$f":"IFERROR(VLOOKUP($A67,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":9034},6.7036245188808162E-4,0.85,7678.9,{"$f":"IF(H67=0,1,VLOOKUP(H67,$Q$2:$S$6,3,TRUE))","v":1}]
["09102","PALISADES",2082,49315,{"$f":"VLOOKUP($A68,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":3697.55},{"$f":"VLOOKUP($A68,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":7791.21},{"$f":"IFERROR(VLOOKUP($A68,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,{"$f":"IF(H68=0,0,VLOOKUP(H68,$Q$2:$S$6,3,TRUE))","v":0}]
["09209","WATERVILLE",2054,50147,{"$f":"VLOOKUP($A69,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":42523.43},{"$f":"VLOOKUP($A69,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":4562.74},{"$f":"IFERROR(VLOOKUP($A69,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,0]
["36300","TOUCHET",5268,49092,{"$f":"VLOOKUP($A70,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":38014.269999999997},{"$f":"VLOOKUP($A70,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":19929.84},{"$f":"IFERROR(VLOOKUP($A70,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,0]
["14097","LAKE QUINAULT",12829,65353,{"$f":"VLOOKUP($A71,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":40884.04},{"$f":"VLOOKUP($A71,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":22014.95},{"$f":"IFERROR(VLOOKUP($A71,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,0]
["35200","WAHKIAKUM",2766,127646,{"$f":"VLOOKUP($A72,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":70784.53},{"$f":"VLOOKUP($A72,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":13349.63},{"$f":"IFERROR(VLOOKUP($A72,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,0]
["25118","SOUTH BEND",13276,184676,{"$f":"VLOOKUP($A73,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":92531.91},{"$f":"VLOOKUP($A73,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":82431.399999999994},{"$f":"IFERROR(VLOOKUP($A73,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,0]
["24410","OROVILLE",16754,285480,{"$f":"VLOOKUP($A74,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":119122.63},{"$f":"VLOOKUP($A74,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":85745.96},{"$f":"IFERROR(VLOOKUP($A74,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,0]
["29103","ANACORTES",0,283199,{"$f":"VLOOKUP($A75,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":242897.32},{"$f":"VLOOKUP($A75,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":47126.67},{"$f":"IFERROR(VLOOKUP($A75,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,{"$f":"IF(H75=0,1,VLOOKUP(H75,$Q$2:$S$6,3,TRUE))","v":1}]
["31016","ARLINGTON",30400,434225,{"$f":"VLOOKUP($A76,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":495141.73},{"$f":"VLOOKUP($A76,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":163942.75},{"$f":"IFERROR(VLOOKUP($A76,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17408","AUBURN",333970,2532393,{"$f":"VLOOKUP($A77,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":2030987.21},{"$f":"VLOOKUP($A77,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1701546.89},{"$f":"IFERROR(VLOOKUP($A77,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["18303","BAINBRIDGE ISLAND",0,209279,{"$f":"VLOOKUP($A78,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":81014.42},{"$f":"VLOOKUP($A78,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":19107.91},{"$f":"IFERROR(VLOOKUP($A78,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["06119","BATTLE GROUND",117805,1597321,{"$f":"VLOOKUP($A79,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1397320.42},{"$f":"VLOOKUP($A79,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":584576.82999999996},{"$f":"IFERROR(VLOOKUP($A79,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17405","BELLEVUE",304731,1646861,{"$f":"VLOOKUP($A80,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1020613.81},{"$f":"VLOOKUP($A80,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1580000.04},{"$f":"IFERROR(VLOOKUP($A80,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["27403","BETHEL",50077,2313285,{"$f":"VLOOKUP($A81,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":2219959.83},{"$f":"VLOOKUP($A81,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":247636.86},{"$f":"IFERROR(VLOOKUP($A81,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["20203","BICKLETON",0,17133,{"$f":"VLOOKUP($A82,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":0},{"$f":"VLOOKUP($A82,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A82,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["37503","BLAINE",13302,381707,{"$f":"VLOOKUP($A83,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":281729.52},{"$f":"VLOOKUP($A83,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":73387.58},{"$f":"IFERROR(VLOOKUP($A83,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["21234","BOISTFORT",0,54351,{"$f":"VLOOKUP($A84,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":12899.19},{"$f":"VLOOKUP($A84,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A84,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["18100","BREMERTON",23260,1562265,{"$f":"VLOOKUP($A85,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":844567.99},{"$f":"VLOOKUP($A85,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":127531.66},{"$f":"IFERROR(VLOOKUP($A85,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["06117","CAMAS",20653,497879,{"$f":"VLOOKUP($A86,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":324933.98},{"$f":"VLOOKUP($A86,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":96020.89},{"$f":"IFERROR(VLOOKUP($A86,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["05401","CAPE FLATTERY",0,296376,{"$f":"VLOOKUP($A87,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":64701.2},{"$f":"VLOOKUP($A87,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A87,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["08401","CASTLE ROCK",0,251167,{"$f":"VLOOKUP($A88,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":192454.62},{"$f":"VLOOKUP($A88,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":25054.94},{"$f":"IFERROR(VLOOKUP($A88,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["32356","CENTRAL VALLEY",50710,1548407,{"$f":"VLOOKUP($A89,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1320335.54},{"$f":"VLOOKUP($A89,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":268308.92},{"$f":"IFERROR(VLOOKUP($A89,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["21302","CHEHALIS",13725,400011,{"$f":"VLOOKUP($A90,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":350921.22},{"$f":"VLOOKUP($A90,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":78014.02},{"$f":"IFERROR(VLOOKUP($A90,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["32360","CHENEY",18544,693028,{"$f":"VLOOKUP($A91,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":572636.06000000006},{"$f":"VLOOKUP($A91,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":81807.89},{"$f":"IFERROR(VLOOKUP($A91,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["16049","CHIMACUM",0,220763,{"$f":"VLOOKUP($A92,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":169779.39},{"$f":"VLOOKUP($A92,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":9200.9699999999993},{"$f":"IFERROR(VLOOKUP($A92,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["02250","CLARKSTON",0,707786,{"$f":"VLOOKUP($A93,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":413628.4},{"$f":"VLOOKUP($A93,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":23316.32},{"$f":"IFERROR(VLOOKUP($A93,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["19404","CLE ELUM",3109,258140,{"$f":"VLOOKUP($A94,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":99452.35},{"$f":"VLOOKUP($A94,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":10717.22},{"$f":"IFERROR(VLOOKUP($A94,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["27400","CLOVER PARK",227020,4283205,{"$f":"VLOOKUP($A95,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":2261336.23},{"$f":"VLOOKUP($A95,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1117658.1399999999},{"$f":"IFERROR(VLOOKUP($A95,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["36250","COLLEGE PLACE",32664,393303,{"$f":"VLOOKUP($A96,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":135855.74},{"$f":"VLOOKUP($A96,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":166447.35},{"$f":"IFERROR(VLOOKUP($A96,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["29011","CONCRETE",0,361244,{"$f":"VLOOKUP($A97,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":99037.63},{"$f":"VLOOKUP($A97,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A97,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["14099","COSMOPOLIS",0,64870,{"$f":"VLOOKUP($A98,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":17944.34},{"$f":"VLOOKUP($A98,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":2449.4},{"$f":"IFERROR(VLOOKUP($A98,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["15204","COUPEVILLE",0,107722,{"$f":"VLOOKUP($A99,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":118001.58},{"$f":"VLOOKUP($A99,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":20396.8},{"$f":"IFERROR(VLOOKUP($A99,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["31330","DARRINGTON",0,350509,{"$f":"VLOOKUP($A100,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":79275.39},{"$f":"VLOOKUP($A100,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A100,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["07002","DAYTON",0,131300,{"$f":"VLOOKUP($A101,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":75980.210000000006},{"$f":"VLOOKUP($A101,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":655.62},{"$f":"IFERROR(VLOOKUP($A101,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["32414","DEER PARK",0,373412,{"$f":"VLOOKUP($A102,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":382763.8},{"$f":"VLOOKUP($A102,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":3814.14},{"$f":"IFERROR(VLOOKUP($A102,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["31015","EDMONDS",345562,2591483,{"$f":"VLOOKUP($A103,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":2040897.51},{"$f":"VLOOKUP($A103,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1806768.38},{"$f":"IFERROR(VLOOKUP($A103,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["14068","ELMA",0,287765,{"$f":"VLOOKUP($A104,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":244591.96},{"$f":"VLOOKUP($A104,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":91076.31},{"$f":"IFERROR(VLOOKUP($A104,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["04127","ENTIAT",8060,132111,{"$f":"VLOOKUP($A105,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":58619.08},{"$f":"VLOOKUP($A105,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":42008.11},{"$f":"IFERROR(VLOOKUP($A105,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17216","ENUMCLAW",29634,346822,{"$f":"VLOOKUP($A106,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":383845.14},{"$f":"VLOOKUP($A106,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":164829.01},{"$f":"IFERROR(VLOOKUP($A106,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["06114","EVERGREEN",398459,5363823,{"$f":"VLOOKUP($A107,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":3243956.08},{"$f":"VLOOKUP($A107,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":2237430.11},{"$f":"IFERROR(VLOOKUP($A107,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,{"$f":"IF(H107=0,1,VLOOKUP(H107,$Q$2:$S$6,3,TRUE))","v":1}]
["31002","EVERETT",317613,2954131,{"$f":"VLOOKUP($A108,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":2147175.0099999998},{"$f":"VLOOKUP($A108,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1783949.08},{"$f":"IFERROR(VLOOKUP($A108,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17210","FEDERAL WAY",528723,4476550,{"$f":"VLOOKUP($A109,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":3068012.36},{"$f":"VLOOKUP($A109,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":2629737.3199999998},{"$f":"IFERROR(VLOOKUP($A109,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["27417","FIFE",64434,360672,{"$f":"VLOOKUP($A110,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":409348.99},{"$f":"VLOOKUP($A110,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":303662.23},{"$f":"IFERROR(VLOOKUP($A110,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["03053","FINLEY",23946,155886,{"$f":"VLOOKUP($A111,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":187696.29},{"$f":"VLOOKUP($A111,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":121055.35},{"$f":"IFERROR(VLOOKUP($A111,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["27402","FRANKLIN PIERCE",106055,1851214,{"$f":"VLOOKUP($A112,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1278054.31},{"$f":"VLOOKUP($A112,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":489251.68},{"$f":"IFERROR(VLOOKUP($A112,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["20401","GLENWOOD",0,18010,{"$f":"VLOOKUP($A113,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":7103.49},{"$f":"VLOOKUP($A113,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A113,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["20404","GOLDENDALE",4083,410198,{"$f":"VLOOKUP($A114,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":170207.69},{"$f":"VLOOKUP($A114,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":24396.880000000001},{"$f":"IFERROR(VLOOKUP($A114,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["13301","GRAND COULEE DAM",0,201875,{"$f":"VLOOKUP($A115,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":108251.49},{"$f":"VLOOKUP($A115,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A115,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["31332","GRANITE FALLS",0,261369,{"$f":"VLOOKUP($A116,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":255842.38},{"$f":"VLOOKUP($A116,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":31030.31},{"$f":"IFERROR(VLOOKUP($A116,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17401","HIGHLINE",716625,4712412,{"$f":"VLOOKUP($A117,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":3222939.04},{"$f":"VLOOKUP($A117,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":3438723.38},{"$f":"IFERROR(VLOOKUP($A117,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["06098","HOCKINSON",3898,167876,{"$f":"VLOOKUP($A118,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":114012.47},{"$f":"VLOOKUP($A118,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":11608.75},{"$f":"IFERROR(VLOOKUP($A118,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["23404","HOOD CANAL",0,145384,{"$f":"VLOOKUP($A119,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":67812.149999999994},{"$f":"VLOOKUP($A119,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A119,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["10070","INCHELIUM",0,56670,{"$f":"VLOOKUP($A120,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":47097.41},{"$f":"VLOOKUP($A120,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A120,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17411","ISSAQUAH",123153,847794,{"$f":"VLOOKUP($A121,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":416272.54},{"$f":"VLOOKUP($A121,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":656073.57999999996},{"$f":"IFERROR(VLOOKUP($A121,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["11056","KAHLOTUS",0,35627,{"$f":"VLOOKUP($A122,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":10173.65},{"$f":"VLOOKUP($A122,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A122,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["08402","KALAMA",0,225525,{"$f":"VLOOKUP($A123,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":110956.71},{"$f":"VLOOKUP($A123,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A123,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["08458","KELSO",36432,1151333,{"$f":"VLOOKUP($A124,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":698093.86},{"$f":"VLOOKUP($A124,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":182936.11},{"$f":"IFERROR(VLOOKUP($A124,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["19403","KITTITAS",9799,120386,{"$f":"VLOOKUP($A125,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":81971.75},{"$f":"VLOOKUP($A125,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":44910.06},{"$f":"IFERROR(VLOOKUP($A125,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["20402","KLICKITAT",0,51892,{"$f":"VLOOKUP($A126,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":19646.34},{"$f":"VLOOKUP($A126,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A126,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["06101","LA CENTER",0,131102,{"$f":"VLOOKUP($A127,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":132738.97},{"$f":"VLOOKUP($A127,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":26954.48},{"$f":"IFERROR(VLOOKUP($A127,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["29311","LA CONNER",0,216612,{"$f":"VLOOKUP($A128,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":78297.95},{"$f":"VLOOKUP($A128,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A128,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["38126","LACROSSE",0,21256,{"$f":"VLOOKUP($A129,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":7118.46},{"$f":"VLOOKUP($A129,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A129,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["31004","LAKE STEVENS",46337,615240,{"$f":"VLOOKUP($A130,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":719989.69},{"$f":"VLOOKUP($A130,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":238604.18},{"$f":"IFERROR(VLOOKUP($A130,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},{"$f":"G130/SUM(C130:G130)","v":0},{"$f":"IF(H130=0,1,VLOOKUP(H130,$Q$2:$R$6,2,TRUE))","v":1},{"$f":"G130*I130","v":0},1]
["17414","LAKE WASHINGTON",249885,1622807,{"$f":"VLOOKUP($A131,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1002954.37},{"$f":"VLOOKUP($A131,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1282733.08},{"$f":"IFERROR(VLOOKUP($A131,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["31306","LAKEWOOD",13541,195997,{"$f":"VLOOKUP($A132,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":227259.14},{"$f":"VLOOKUP($A132,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":64671.37},{"$f":"IFERROR(VLOOKUP($A132,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["08122","LONGVIEW",63671,2047230,{"$f":"VLOOKUP($A133,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1000926.09},{"$f":"VLOOKUP($A133,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":304351.40000000002},{"$f":"IFERROR(VLOOKUP($A133,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["28144","LOPEZ ISLAND",1186,71660,{"$f":"VLOOKUP($A134,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":27736.3},{"$f":"VLOOKUP($A134,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":11810.39},{"$f":"IFERROR(VLOOKUP($A134,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["20406","LYLE",0,133824,{"$f":"VLOOKUP($A135,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":53737.74},{"$f":"VLOOKUP($A135,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A135,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["09207","MANSFIELD",0,15958,{"$f":"VLOOKUP($A136,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":15245.28},{"$f":"VLOOKUP($A136,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A136,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["31025","MARYSVILLE",131581,1499789,{"$f":"VLOOKUP($A137,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1598445.83},{"$f":"VLOOKUP($A137,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":658084.57999999996},{"$f":"IFERROR(VLOOKUP($A137,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["33207","MARY WALKER",0,277875,{"$f":"VLOOKUP($A138,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":126785.48},{"$f":"VLOOKUP($A138,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A138,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["14065","MCCLEARY",0,123263,{"$f":"VLOOKUP($A139,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":46199.9},{"$f":"VLOOKUP($A139,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A139,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,{"$f":"IF(H139=0,1,VLOOKUP(H139,$Q$2:$S$6,3,TRUE))","v":1}]
["32354","MEAD",31295,814135,{"$f":"VLOOKUP($A140,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":792380.16},{"$f":"VLOOKUP($A140,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":198337.33},{"$f":"IFERROR(VLOOKUP($A140,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["24350","METHOW VALLEY",0,129652,{"$f":"VLOOKUP($A141,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":74133.100000000006},{"$f":"VLOOKUP($A141,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":4202.83},{"$f":"IFERROR(VLOOKUP($A141,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["31103","MONROE",78369,489926,{"$f":"VLOOKUP($A142,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":723185.03},{"$f":"VLOOKUP($A142,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":407750.88},{"$f":"IFERROR(VLOOKUP($A142,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["14066","MONTESANO",0,272513,{"$f":"VLOOKUP($A143,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":128414.87},{"$f":"VLOOKUP($A143,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":10645.83},{"$f":"IFERROR(VLOOKUP($A143,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["21214","MORTON",0,89694,{"$f":"VLOOKUP($A144,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":44919.61},{"$f":"VLOOKUP($A144,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A144,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["39209","MT ADAMS",46600,514446,{"$f":"VLOOKUP($A145,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":233310.43},{"$f":"VLOOKUP($A145,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":108135.06},{"$f":"IFERROR(VLOOKUP($A145,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["37507","MT BAKER",21075,587213,{"$f":"VLOOKUP($A146,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":319034.13},{"$f":"VLOOKUP($A146,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":94519.35},{"$f":"IFERROR(VLOOKUP($A146,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["31006","MUKILTEO",414553,2583041,{"$f":"VLOOKUP($A147,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":2082914.04},{"$f":"VLOOKUP($A147,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":2160229.0299999998},{"$f":"IFERROR(VLOOKUP($A147,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["39003","NACHES",11302,330371,{"$f":"VLOOKUP($A148,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":177425.53},{"$f":"VLOOKUP($A148,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":58200.01},{"$f":"IFERROR(VLOOKUP($A148,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["21014","NAPAVINE",0,111418,{"$f":"VLOOKUP($A149,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":94988.63},{"$f":"VLOOKUP($A149,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":9472.57},{"$f":"IFERROR(VLOOKUP($A149,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["14064","NORTH BEACH",0,131649,{"$f":"VLOOKUP($A150,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":114069.91},{"$f":"VLOOKUP($A150,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A150,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["34003","NORTH THURSTON",92621,1841943,{"$f":"VLOOKUP($A151,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1518967.13},{"$f":"VLOOKUP($A151,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":519594.63},{"$f":"IFERROR(VLOOKUP($A151,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["18400","NORTH KITSAP",32375,579372,{"$f":"VLOOKUP($A152,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":607912.09},{"$f":"VLOOKUP($A152,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":153040.49},{"$f":"IFERROR(VLOOKUP($A152,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["23403","NORTH MASON",17756,359956,{"$f":"VLOOKUP($A153,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":258312.24},{"$f":"VLOOKUP($A153,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":110017.56},{"$f":"IFERROR(VLOOKUP($A153,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["25200","NORTH RIVER",0,1464,{"$f":"VLOOKUP($A154,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":9259.65},{"$f":"VLOOKUP($A154,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A154,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17417","NORTHSHORE",183924,1324554,{"$f":"VLOOKUP($A155,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":939114.11},{"$f":"VLOOKUP($A155,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1023330.97},{"$f":"IFERROR(VLOOKUP($A155,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["38324","OAKESDALE",0,25432,{"$f":"VLOOKUP($A156,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":10335.89},{"$f":"VLOOKUP($A156,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A156,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["15201","OAK HARBOR",19836,765019,{"$f":"VLOOKUP($A157,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":639168.42000000004},{"$f":"VLOOKUP($A157,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":110296.73},{"$f":"IFERROR(VLOOKUP($A157,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["22105","ODESSA",0,58363,{"$f":"VLOOKUP($A158,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":28241.57},{"$f":"VLOOKUP($A158,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A158,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["21300","ONALASKA",0,197027,{"$f":"VLOOKUP($A159,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":130922.12},{"$f":"VLOOKUP($A159,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":21037.15},{"$f":"IFERROR(VLOOKUP($A159,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["27344","ORTING",0,155886,{"$f":"VLOOKUP($A160,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":223641.05},{"$f":"VLOOKUP($A160,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":26216.62},{"$f":"IFERROR(VLOOKUP($A160,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["05121","PORT ANGELES",0,895390,{"$f":"VLOOKUP($A161,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":530373.23},{"$f":"VLOOKUP($A161,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A161,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["27401","PENINSULA",14252,701309,{"$f":"VLOOKUP($A162,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":642576.18000000005},{"$f":"VLOOKUP($A162,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":66477.52},{"$f":"IFERROR(VLOOKUP($A162,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["23402","PIONEER",0,456993,{"$f":"VLOOKUP($A163,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":113807.96},{"$f":"VLOOKUP($A163,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A163,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["12110","POMEROY",369,58639,{"$f":"VLOOKUP($A164,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":40146.03},{"$f":"VLOOKUP($A164,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":2442.31},{"$f":"IFERROR(VLOOKUP($A164,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["16050","PORT TOWNSEND",0,382532,{"$f":"VLOOKUP($A165,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":182181.99},{"$f":"VLOOKUP($A165,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":9556.39},{"$f":"IFERROR(VLOOKUP($A165,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["36402","PRESCOTT",17623,110757,{"$f":"VLOOKUP($A166,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":78650.16},{"$f":"VLOOKUP($A166,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":91827.38},{"$f":"IFERROR(VLOOKUP($A166,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["38267","PULLMAN",17912,347807,{"$f":"VLOOKUP($A167,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":184635.31},{"$f":"VLOOKUP($A167,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":98847.29},{"$f":"IFERROR(VLOOKUP($A167,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["27003","PUYALLUP",118409,2004478,{"$f":"VLOOKUP($A168,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1921625.33},{"$f":"VLOOKUP($A168,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":625813.26},{"$f":"IFERROR(VLOOKUP($A168,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["16020","QUEETS-CLEARWATER",0,38182,{"$f":"VLOOKUP($A169,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":6776.22},{"$f":"VLOOKUP($A169,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A169,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["16048","QUILCENE",0,89593,{"$f":"VLOOKUP($A170,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":57742.07},{"$f":"VLOOKUP($A170,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A170,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["34307","RAINIER",0,102295,{"$f":"VLOOKUP($A171,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":111470.16},{"$f":"VLOOKUP($A171,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A171,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,{"$f":"IF(H171=0,1,VLOOKUP(H171,$Q$2:$S$6,3,TRUE))","v":1}]
["25116","RAYMOND",10088,198991,{"$f":"VLOOKUP($A172,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":166280.57999999999},{"$f":"VLOOKUP($A172,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":49076.68},{"$f":"IFERROR(VLOOKUP($A172,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17403","RENTON",398141,3176994,{"$f":"VLOOKUP($A173,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":2176567.06},{"$f":"VLOOKUP($A173,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1850891.02},{"$f":"IFERROR(VLOOKUP($A173,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["03400","RICHLAND",54897,1186855,{"$f":"VLOOKUP($A174,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":1075963.3500000001},{"$f":"VLOOKUP($A174,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":299627.90000000002},{"$f":"IFERROR(VLOOKUP($A174,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["06122","RIDGEFIELD",10880,228863,{"$f":"VLOOKUP($A175,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":201190.12},{"$f":"VLOOKUP($A175,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":52978.55},{"$f":"IFERROR(VLOOKUP($A175,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["01160","RITZVILLE",0,97642,{"$f":"VLOOKUP($A176,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":36710.46},{"$f":"VLOOKUP($A176,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A176,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["32416","RIVERSIDE",0,347513,{"$f":"VLOOKUP($A177,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":228244.89},{"$f":"VLOOKUP($A177,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":11128.91},{"$f":"IFERROR(VLOOKUP($A177,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17407","RIVERVIEW",9141,175141,{"$f":"VLOOKUP($A178,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":173850.11},{"$f":"VLOOKUP($A178,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":61853.66},{"$f":"IFERROR(VLOOKUP($A178,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["34401","ROCHESTER",21890,283197,{"$f":"VLOOKUP($A179,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":278893.81},{"$f":"VLOOKUP($A179,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":102472.5},{"$f":"IFERROR(VLOOKUP($A179,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["28149","SAN JUAN ISLAND",8114,103898,{"$f":"VLOOKUP($A180,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":92791.360000000001},{"$f":"VLOOKUP($A180,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":33825.29},{"$f":"IFERROR(VLOOKUP($A180,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["14104","SATSOP",0,26606,{"$f":"VLOOKUP($A181,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":7853.08},{"$f":"VLOOKUP($A181,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A181,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["39119","SELAH",37512,961044,{"$f":"VLOOKUP($A182,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":411058.66},{"$f":"VLOOKUP($A182,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":184858.9},{"$f":"IFERROR(VLOOKUP($A182,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["05323","SEQUIM",0,579643,{"$f":"VLOOKUP($A183,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":373420.54},{"$f":"VLOOKUP($A183,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":35084.83},{"$f":"IFERROR(VLOOKUP($A183,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["23309","SHELTON",62749,984307,{"$f":"VLOOKUP($A184,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":692406.56},{"$f":"VLOOKUP($A184,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":326086.59999999998},{"$f":"IFERROR(VLOOKUP($A184,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17412","SHORELINE",106713,798385,{"$f":"VLOOKUP($A185,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":638271.81999999995},{"$f":"VLOOKUP($A185,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":512809.75},{"$f":"IFERROR(VLOOKUP($A185,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["31201","SNOHOMISH",47022,596232,{"$f":"VLOOKUP($A186,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":598501.14},{"$f":"VLOOKUP($A186,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":237833.65},{"$f":"IFERROR(VLOOKUP($A186,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17410","SNOQUALMIE VALLEY",20073,405137,{"$f":"VLOOKUP($A187,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":248821.71},{"$f":"VLOOKUP($A187,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":104550.06},{"$f":"IFERROR(VLOOKUP($A187,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["13156","SOAP LAKE",14358,390841,{"$f":"VLOOKUP($A188,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":95579.63},{"$f":"VLOOKUP($A188,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":64729.05},{"$f":"IFERROR(VLOOKUP($A188,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["15206","SOUTH WHIDBEY",0,166592,{"$f":"VLOOKUP($A189,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":141581.76000000001},{"$f":"VLOOKUP($A189,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":10967.36},{"$f":"IFERROR(VLOOKUP($A189,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["32081","SPOKANE",239006,9988865,{"$f":"VLOOKUP($A190,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":4523592.7},{"$f":"VLOOKUP($A190,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":1235552.93},{"$f":"IFERROR(VLOOKUP($A190,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["31401","STANWOOD",16253,476813,{"$f":"VLOOKUP($A191,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":368796.32},{"$f":"VLOOKUP($A191,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":76158.27},{"$f":"IFERROR(VLOOKUP($A191,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["30303","STEVENSON-CARSON",0,212378,{"$f":"VLOOKUP($A192,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":161868.97},{"$f":"VLOOKUP($A192,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":24544.05},{"$f":"IFERROR(VLOOKUP($A192,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["27320","SUMNER",47470,620416,{"$f":"VLOOKUP($A193,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":773191.71},{"$f":"VLOOKUP($A193,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":242153.53},{"$f":"IFERROR(VLOOKUP($A193,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["14077","TAHOLAH",0,106593,{"$f":"VLOOKUP($A194,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":35282.959999999999},{"$f":"VLOOKUP($A194,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A194,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},{"$f":"G194/SUM(C194:G194)","v":0},{"$f":"IF(H194=0,1,VLOOKUP(H194,$Q$2:$R$6,2,TRUE))","v":1},{"$f":"G194*I194","v":0},1]
["34402","TENINO",1897,265595,{"$f":"VLOOKUP($A195,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":161986.39000000001},{"$f":"VLOOKUP($A195,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":8984.64},{"$f":"IFERROR(VLOOKUP($A195,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17409","TAHOMA",21705,167523,{"$f":"VLOOKUP($A196,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":305048.53000000003},{"$f":"VLOOKUP($A196,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":120996.04},{"$f":"IFERROR(VLOOKUP($A196,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["19400","THORP",0,21877,{"$f":"VLOOKUP($A197,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":17334.310000000001},{"$f":"VLOOKUP($A197,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A197,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["21237","TOLEDO",0,137355,{"$f":"VLOOKUP($A198,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":127227.41},{"$f":"VLOOKUP($A198,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":21209.73},{"$f":"IFERROR(VLOOKUP($A198,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["20400","TROUT LAKE",0,49217,{"$f":"VLOOKUP($A199,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":0},{"$f":"VLOOKUP($A199,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A199,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["08130","TOUTLE LAKE",0,82049,{"$f":"VLOOKUP($A200,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":71624.38},{"$f":"VLOOKUP($A200,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A200,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["17406","TUKWILA",188480,1534997,{"$f":"VLOOKUP($A201,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":601405},{"$f":"VLOOKUP($A201,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":911797.16},{"$f":"IFERROR(VLOOKUP($A201,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["34033","TUMWATER",17387,617622,{"$f":"VLOOKUP($A202,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":584375.42000000004},{"$f":"VLOOKUP($A202,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":80152.460000000006},{"$f":"IFERROR(VLOOKUP($A202,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["06037","VANCOUVER",418320,6987648,{"$f":"VLOOKUP($A203,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":3052326.22},{"$f":"VLOOKUP($A203,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":2071947.19},{"$f":"IFERROR(VLOOKUP($A203,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,{"$f":"IF(H203=0,1,VLOOKUP(H203,$Q$2:$S$6,3,TRUE))","v":1}]
["36140","WALLA WALLA",139405,1297479,{"$f":"VLOOKUP($A204,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":963522.19},{"$f":"VLOOKUP($A204,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":705257.51},{"$f":"IFERROR(VLOOKUP($A204,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["06112","WASHOUGAL",9588,503519,{"$f":"VLOOKUP($A205,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":362335.86},{"$f":"VLOOKUP($A205,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":55296.06},{"$f":"IFERROR(VLOOKUP($A205,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["27416","WHITE RIVER",0,307687,{"$f":"VLOOKUP($A206,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":395159.47},{"$f":"VLOOKUP($A206,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":53005.96},{"$f":"IFERROR(VLOOKUP($A206,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["25160","WILLAPA VALLEY",0,77078,{"$f":"VLOOKUP($A207,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":45756.69},{"$f":"VLOOKUP($A207,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A207,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["20094","WISHRAM",0,32485,{"$f":"VLOOKUP($A208,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":17749.23},{"$f":"VLOOKUP($A208,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A208,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["08404","WOODLAND",20707,560586,{"$f":"VLOOKUP($A209,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":253587.78},{"$f":"VLOOKUP($A209,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":122405.15},{"$f":"IFERROR(VLOOKUP($A209,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
["34002","YELM",0,748509,{"$f":"VLOOKUP($A210,'OFF Data 1415'!$A$2:$C$305,2,FALSE)","v":602259.03},{"$f":"VLOOKUP($A210,'OFF Data 1415'!$A$2:$C$305,3,FALSE)","v":74432.47},{"$f":"IFERROR(VLOOKUP($A210,'2012-13 FINAL (2)'!$B$19:$N$166,13,FALSE),0)","v":0},0,1,0,1]
[null,null,{"$f":"SUM(C67:C210)","v":8355319},{"$f":"SUM(D67:D210)","v":113809026},{"$f":"SUM(E67:E210)","v":76968275.459999949},{"$f":"SUM(F67:F210)","v":42840524.979999959},0,0]

{"sheet":"OFF Data 1718","index":64,"n_rows":363,"n_cols":19,"rows_kept":363,"cut":false,"hidden":true,"merged":[[0,1,0,4],[0,6,0,8],[0,10,0,12]]}
[null,"Title III Finals 2016-17",null,null,null,null,"Title I C Finals 2016-17",null,null,null,"Title I A rev Finals 2016-17",null,null,null,null,"OSPILegacyCode","OrganizationName","130A\nTBIP Calc","071A\nLAP Calc"]
[null,"CoDistID","District","FP 232","FP 231",null,"CoDistID","District","2016-17F",null,"CoDistID","District","FP 201 2016-17  rev Final",null,null,"01109","Washtucna School District",0,12925.69]
[null,"01109","Washtucna",0,0,null,"14005","ABERDEEN",0,null,"14005","ABERDEEN",1076380,null,null,"01122","Benge School District",0,0]
[null,"01122","Benge",0,0,null,"21226","ADNA",0,null,"21226","ADNA",175530,null,null,"01147","Othello School District",1882986.87,1592109.81]
[null,"01147","Othello",265404.62395005202,0,null,"22017","ALMIRA",0,null,"22017","ALMIRA",23126,null,null,"01158","Lind School District",31551.88,50105.3]
[null,"01158","Lind",0,0,null,"29103","ANACORTES",0,null,"29103","ANACORTES",301680,null,null,"01160","Ritzville School District",0,73951.850000000006]
[null,"01160","Ritzville",0,0,null,"31016","ARLINGTON",0,null,"31016","ARLINGTON",589461,null,null,"02250","Clarkston School District",34521.35,783555.43]
[null,"02250","Clarkston",0,0,null,"02420","ASOTIN-ANATONE",0,null,"02420","ASOTIN-ANATONE",108713,null,null,"02420","Asotin-Anatone School District",0,103884.94]
[null,"02420","Asotin-Anatone",0,0,null,"17408","AUBURN",0,null,"17408","AUBURN",4080209,null,null,"03017","Kennewick School District",2918611.59,5046318.5999999996]
[null,"03017","Kennewick",349328,0,null,"18303","BAINBRIDGE",0,null,"18303","BAINBRIDGE ISLAND",200694,null,null,"03050","Paterson School District",37005.1,63361.32]
[null,"03050","Paterson",0,0,null,"06119","BATTLE GROUND",0,null,"06119","BATTLE GROUND",1450250,null,null,"03052","Kiona-Benton City School District",355797.96,448963.26]
[null,"03052","Kiona Benton",41575,0,null,"17405","BELLEVUE",0,null,"17405","BELLEVUE",1733271,null,null,"03053","Finley School District",178913.79,330131.59000000003]
[null,"03053","Finley",21131.4913132154,0,null,"37501","BELLINGHAM",8190,null,"37501","BELLINGHAM",2203889,null,null,"03116","Prosser School District",714855.13,904221.24]
[null,"03116","Prosser",90905,0,null,"01122","BENGE",0,null,"01122","BENGE",0,null,null,"03400","Richland School District",662853.01,2287866.83]
[null,"03400","Richland",76514,0,null,"27403","BETHEL",0,null,"27403","BETHEL",3283082,null,null,"04019","Manson School District",273453.67,243997.58]
[null,"04019","Manson",45574.341485952129,0,null,"20203","BICKLETON",0,null,"20203","BICKLETON",20473,null,null,"04069","Stehekin School District",0,0]
[null,"04069","Stehekin",0,0,null,"37503","BLAINE",0,null,"37503","BLAINE",417194,null,null,"04127","Entiat School District",51810.35,118104.41]
[null,"04127","Entiat",0,0,null,"21234","BOISTFORT",0,null,"21234","BOISTFORT",38688,null,null,"04129","Lake Chelan School District",440279.69,449354.79]
[null,"04129","Lake Chelan",54784,0,null,"18100","BREMERTON",0,null,"18100","BREMERTON",1195154,null,null,"04222","CASHMERE SCHOOL DISTRICT",299418.56,374463.78]
[null,"04222","Cashmere",33857,0,null,"24111","BREWSTER",24465,null,"24111","BREWSTER",404183,null,null,"04228","Cascade School District",196231.59,288897.59000000003]
[null,"04228","Cascade",26519,0,null,"09075","BRIDGEPORT",19710,null,"09075","BRIDGEPORT",269445,null,null,"04246","Wenatchee School District",2013344.89,2453714.5499999998]
[null,"04246","Wenatchee",295852.4540853278,0,null,"16046","BRINNON",0,null,"16046","BRINNON",35871,null,null,"04801","North Central Educational Service District 171",0,0]
[null,"05121","Port Angeles",0,6408.7246201873049,null,"29100","BURLINGTON EDISON",20451,null,"29100","BURLINGTON-EDISON",695938,null,null,"04951","Wenatchee Vally College",0,0]
[null,"05313","Crescent",0,0,null,"06117","CAMAS",0,null,"06117","CAMAS",364249,null,null,"05121","Port Angeles School District",51505.88,1026753.84]
[null,"05323","Sequim",0,6649.4485744016647,null,"05401","CAPE FLATTERY",0,null,"05401","CAPE FLATTERY",194575,null,null,"05313","Crescent School District",0,63939.24]
[null,"05401","Cape Flattery",0,0,null,"27019","CARBONADO",0,null,"27019","CARBONADO",28328,null,null,"05323","Sequim School District",55247.05,628190.91]
[null,"05402","Quillayute Valley",20762.588595213318,0,null,"04228","CASCADE",0,null,"04228","CASCADE",338823,null,null,"05401","Cape Flattery School District",0,163548.73000000001]
[null,"06037","Vancouver",425500,0,null,"04222","CASHMERE",10116,null,"04222","CASHMERE",308024,null,null,"05402","Quillayute Valley School District",135077.28,759843.89]
[null,"06098","Hockinson",0,0,null,"08401","CASTLE ROCK",0,null,"08401","CASTLE ROCK",278904,null,null,"05940","Peninsula College",0,0]
[null,"06101","Lacenter",0,5126.4485744016647,null,"20215","CENTERVILLE",0,null,"20215","CENTERVILLE",25212,null,null,"06037","Vancouver School District",3278689.73,5682420.46]
[null,"06103","Green Mountain",0,0,null,"18401","CENTRAL KITSAP",0,null,"18401","CENTRAL KITSAP",1070038,null,null,"06098","Hockinson School District",35931.94,175878.96]
[null,"06112","Washougal",0,0,null,"32356","CENTRAL VALLEY",0,null,"32356","CENTRAL VALLEY",2234585,null,null,"06101","La Center School District",37609.97,223949.1]
[null,"06114","Evergreen (Clark)",508689.73388553591,0,null,"21401","CENTRALIA",12266,null,"21401","CENTRALIA",1174053,null,null,"06103","Green Mountain School District",0,30634.99]
[null,"06117","Camas",23052,0,null,"21302","CHEHALIS",2258,null,"21302","CHEHALIS",478714,null,null,"06112","Washougal School District",99452.78,600003.81999999995]
[null,"06119","Battle Ground",113973.40759209156,0,null,"32360","CHENEY",0,null,"32360","CHENEY",878754,null,null,"06114","Evergreen School District (Clark)",3956810.8,6393302.5499999998]
[null,"06122","Ridgefield",14538.545856399583,0,null,"33036","CHEWELAH",0,null,"33036","CHEWELAH",385699,null,null,"06117","Camas School District",259489.27,553350.55000000005]
[null,"06801","ESD 112",0,0,null,"16049","CHIMACUM",0,null,"16049","CHIMACUM",166992,null,null,"06119","Battle Ground School District",916905.86,2272348.02]
[null,"07002","Dayton",0,0,null,"02250","CLARKSTON",0,null,"02250","CLARKSTON",714435,null,null,"06122","Ridgefield School District",96542.92,347407.16]
[null,"07035","Starbuck",0,0,null,"19404","CLE ELUM-ROSLYN",0,null,"19404","CLE ELUM-ROSLYN",267922,null,null,"06801","Educational Service District 112",0,0]
[null,"08122","Longview",53870,0,null,"27400","CLOVER PARK",0,null,"27400","CLOVER PARK",4681026,null,null,"06927","Clark College",0,0]
[null,"08130","Toutle Lake",0,0,null,"38300","COLFAX",0,null,"38300","COLFAX",105023,null,null,"07002","Dayton School District",4399.1499999999996,110743.8]
[null,"08401","Castle Rock",0,0,null,"36250","COLLEGE PLACE",0,null,"36250","COLLEGE PLACE",456835,null,null,"07035","Starbuck School District",0,0]
[null,"08402","Kalama",0,0,null,"38306","COLTON",0,null,"38306","COLTON",21097,null,null,"08122","Longview School District",403659.85,1987387.36]
[null,"08404","Woodland",23985.37332778356,0,null,"33206","COLUMBIA (STEV)",0,null,"33206","COLUMBIA (STEV)",88675,null,null,"08130","Toutle Lake School District",0,131091.31]
[null,"08458","Kelso",40306,0,null,"36400","COLUMBIA (WALLA)",0,null,"36400","COLUMBIA (WALLA)",90733,null,null,"08401","Castle Rock School District",28404.76,284706.94]
[null,"09013","Orondo",13069,0,null,"33115","COLVILLE",0,null,"33115","COLVILLE",633641,null,null,"08402","Kalama School District",23308.97,154404.35999999999]
[null,"09075","Bridgeport",52398,0,null,"29011","CONCRETE",0,null,"29011","CONCRETE",237162,null,null,"08404","Woodland School District",186927.69,503630.1]
[null,"09102","Palisades",0,0,null,"29317","CONWAY",2504,null,"29317","CONWAY",47785,null,null,"08458","Kelso School District",308129.07,1327924.6399999999]
[null,"09206","Eastmont",171316.23282414151,0,null,"14099","COSMOPOLIS",0,null,"14099","COSMOPOLIS",61348,null,null,"09013","Orondo School District",114600.54,64971.54]
[null,"09207","Mansfield",0,0,null,"13151","COULEE/HARTLINE",0,null,"13151","COULEE-HARTLINE",64656,null,null,"09075","Bridgeport School District",415236.97,364205.62]
[null,"09209","Waterville",0,0,null,"15204","COUPEVILLE",0,null,"15204","COUPEVILLE",253862,null,null,"09102","Palisades School District",11389.5,11171.53]
[null,"10003","Keller",0,0,null,"05313","CRESCENT",0,null,"05313","CRESCENT",147852,null,null,"09206","Eastmont School District",1270542.81,1603386.84]
[null,"10050","Curlew",0,0,null,"22073","CRESTON",0,null,"22073","CRESTON",1988,null,null,"09207","Mansfield School District",8497.25,27866.6]
[null,"10065","Orient",0,0,null,"10050","CURLEW",0,null,"10050","CURLEW",57305,null,null,"09209","Waterville School District",20506.900000000001,71877.39]
[null,"10070","Inchelium",0,0,null,"26059","CUSICK",0,null,"26059","CUSICK",133365,null,null,"10003","Keller School District",0,11034]
[null,"10309","Republic",0,0,null,"19007","DAMMAN",0,null,"19007","DAMMAN",18,null,null,"10050","Curlew School District",0,49886.34]
[null,"11001","Pasco",829210,0,null,"31330","DARRINGTON",0,null,"31330","DARRINGTON",252853,null,null,"10065","Orient School District",0,13081.38]
[null,"11051","North Franklin",88961,0,null,"22207","DAVENPORT",0,null,"22207","DAVENPORT",132806,null,null,"10070","Inchelium School District",0,78514.039999999994]
[null,"11054","Star",0,0,null,"07002","DAYTON",0,null,"07002","DAYTON",129457,null,null,"10309","Republic School District",0,103515.27]
[null,"11056","Kahlotus",0,0,null,"32414","DEER PARK",0,null,"32414","DEER PARK",616206,null,null,"11001","Pasco School District",6343542.7000000002,5713480.5700000003]
[null,"12110","Pomeroy",0,0,null,"27343","DIERINGER",0,null,"27343","DIERINGER",149447,null,null,"11051","North Franklin School District",740135.75,691340.80000000005]
[null,"13073","Wahluke",188766,0,null,"36101","DIXIE",0,null,"36101","DIXIE",23023,null,null,"11054","Star School District No. 054",0,0]
[null,"13144","Quincy",162627,0,null,"32361","EAST VALLEY (SPOK",0,null,"32361","EAST VALLEY (SPK)",1193576,null,null,"11056","Kahlotus School District",0,20002.52]
[null,"13146","Warden",43900,0,null,"39090","EAST VALLEY (YAK)",21314,null,"39090","EAST VALLEY (YAK)",419257,null,null,"11801","Educational Service District 123",0,0]
[null,"13151","Coulee/Hartline",0,0,null,"09206","EASTMONT",68480,null,"09206","EASTMONT",1345434,null,null,"11928","Columbia Basin College",0,0]
[null,"13156","Soap Lake",10604,0,null,"19028","EASTON",0,null,"19028","EASTON",13821,null,null,"12110","Pomeroy School District",4626.43,79153.47]
[null,"13160","Royal",107202,0,null,"27404","EATONVILLE",0,null,"27404","EATONVILLE",143941,null,null,"13073","Wahluke School District",1333659.97,701611.93]
[null,"13161","Moses Lake",146650,0,null,"31015","EDMONDS",0,null,"31015","EDMONDS",3159438,null,null,"13144","Quincy School District",1236753.79,1119517.6200000001]
[null,"13165","Ephrata",35239,0,null,"19401","ELLENSBURG",4789,null,"19401","ELLENSBURG",605994,null,null,"13146","Warden School District",291763.57,285512.5]
[null,"13167","Wilson Creek",0,0,null,"14068","ELMA",0,null,"14068","ELMA",370904,null,null,"13151","Coulee-Hartline School District",0,44208.12]
[null,"13301","Grand Coulee Dam",0,0,null,"38308","ENDICOTT",0,null,"38308","ENDICOTT",1895,null,null,"13156","Soap Lake School District",95599.39,183755.96]
[null,"14005","Aberdeen",63575.61129656608,0,null,"04127","ENTIAT",0,null,"04127","ENTIAT",101306,null,null,"13160","Royal School District",807251.92,573392.87]
[null,"14028","Hoquiam",0,0,null,"17216","ENUMCLAW",0,null,"17216","ENUMCLAW",466983,null,null,"13161","Moses Lake School District",1358562.77,2607129.66]
[null,"14064","North Beach",0,0,null,"13165","EPHRATA",0,null,"13165","EPHRATA",660887,null,null,"13165","Ephrata School District",318631.18,642773.28]
[null,"14065","Mc Cleary",0,0,null,"21036","EVALINE",0,null,"21036","EVALINE",23663,null,null,"13167","Wilson Creek School District",0,42847.44]
[null,"14066","Montesano",0,0,null,"31002","EVERETT",0,null,"31002","EVERETT",3293409,null,null,"13301","Grand Coulee Dam School District",0,222246.78]
[null,"14068","Elma",17348.331920915713,0,null,"06114","EVERGREEN (CLARK)",0,null,"06114","EVERGREEN (CLARK)",5204987,null,null,"13925","Big Bend Community College",0,0]
[null,"14077","Taholah",0,0,null,"33205","EVERGREEN (STEV)",0,null,"33205","EVERGREEN (STEV)",41245,null,null,"14005","Aberdeen School District",424715.83,1079991.04]
[null,"14097","Quinault",0,6853.2629094693029,null,"17210","FEDERAL WAY",0,null,"17906","EXCEL CHARTER",51932,null,null,"14028","Hoquiam School District",73071.149999999994,508272.47]
[null,"14099","Cosmopolis",0,0,null,"37502","FERNDALE",0,null,"17210","FEDERAL WAY",5748000,null,null,"14064","North Beach School District",0,231511.38]
[null,"14104","Satsop",0,0,null,"27417","FIFE",0,null,"37502","FERNDALE",1074359,null,null,"14065","McCleary School District",0,75148.509999999995]
[null,"14117","Wishkah Valley",0,0,null,"03053","FINLEY",0,null,"27417","FIFE",483233,null,null,"14066","Montesano School District",27676.89,262038.21]
[null,"14172","Ocosta",0,7959.8695442247663,null,"27402","FRANKLIN PIERCE",0,null,"03053","FINLEY",164648,null,null,"14068","Elma School District",130252.28,441603.76]
[null,"14400","Oakville",0,0,null,"32358","FREEMAN",0,null,"27402","FRANKLIN PIERCE",2023061,null,null,"14077","Taholah School District",0,60348.42]
[null,"15201","Oak Harbor",28177,0,null,"38302","GARFIELD",0,null,"32358","FREEMAN",52340,null,null,"14097","Lake Quinault School District",34719.199999999997,78497.58]
[null,"15204","Coupeville",0,0,null,"20401","GLENWOOD",0,null,"38302","GARFIELD",52995,null,null,"14099","Cosmopolis School District",4080.7,38852.04]
[null,"15206","South Whidbey",0,0,null,"20404","GOLDENDALE",0,null,"20401","GLENWOOD",1325,null,null,"14104","Satsop School District",0,16339.81]
[null,"16020","Queets-Clearwater",0,0,null,"13301","GRAND COULEE DAM",0,null,"20404","GOLDENDALE",360971,null,null,"14117","Wishkah Valley School District",0,33380.03]
[null,"16046","Brinnon",0,0,null,"39200","GRANDVIEW",63700,null,"13301","GRAND COULEE",125172,null,null,"14172","Ocosta School District",55874.07,223716.8]
[null,"16048","Quilcene",0,0,null,"39204","GRANGER",35388,null,"39200","GRANDVIEW",1235710,null,null,"14400","Oakville School District",0,56907.8]
[null,"16049","Chimacum",0,0,null,"31332","GRANITE FALLS",0,null,"39204","GRANGER",934687,null,null,"14934","Grays Harbor College",0,0]
[null,"16050","Port Townsend",0,3157.3450572320498,null,"23054","GRAPEVIEW",0,null,"31332","GRANITE FALLS",193817,null,null,"15201","Oak Harbor School District",226396.23,1136420.79]
[null,"17001","Seattle",900400,0,null,"32312","GREAT NORTHERN",0,null,"23054","GRAPEVIEW",56121,null,null,"15204","Coupeville School District",32597.98,155155.07999999999]
[null,"17210","Federal Way",603778.98341727373,0,null,"06103","GREEN MOUNTAIN",0,null,"32312","GREAT NORTHERN",23142,null,null,"15206","South Whidbey School District",5630.05,220072.39]
[null,"17216","Enumclaw",34685.560990634753,0,null,"34324","GRIFFIN",0,null,"27904","GREEN DOT TACOMA CHARTER",128284,null,null,"16020","Queets-Clearwater School District",0,8281]
[null,"17400","Mercer Island",15996,0,null,"22204","HARRINGTON",0,null,"06103","GREEN MOUNTAIN",14821,null,null,"16046","Brinnon School District",0,21162.03]
[null,"17401","Highline",811223.60246409988,0,null,"39203","HIGHLAND",0,null,"34324","GRIFFIN",127526,null,null,"16048","Quilcene School District",0,90805.56]
[null,"17402","Vashon Island",0,0,null,"17401","HIGHLINE",0,null,"22204","HARRINGTON",17171,null,null,"16049","Chimacum School District",14463.41,263356.46000000002]
[null,"17403","Renton",397788.70942767948,0,null,"06098","HOCKINSON",0,null,"39203","HIGHLAND",406489,null,null,"16050","Port Townsend School District",27930.33,290901.86]
[null,"17404","Skykomish",0,0,null,"23404","HOOD CANAL",0,null,"17401","HIGHLINE",6307996,null,null,"17001","Seattle Public Schools",7075168.21,8100863.3499999996]
[null,"17405","Bellevue",372258.12549427681,0,null,"14028","HOQUIAM",0,null,"06098","HOCKINSON",132998,null,null,"17210","Federal Way School District",4723355.7699999996,6386293.54]
[null,"17406","Tukwila",154529,0,null,"10070","INCHELIUM",0,null,"23404","HOOD CANAL",218562,null,null,"17216","Enumclaw School District",271999.26,652578.01]
[null,"17407","Riverview",17619,0,null,"31063","INDEX",0,null,"14028","HOQUIAM",726223,null,null,"17400","Mercer Island School District",182113.81,77500.62]
[null,"17408","Auburn",0,404610.22743808531,null,"17411","ISSAQUAH",0,null,"10070","INCHELIUM",81034,null,null,"17401","Highline School District",5355049.84,6137471.2000000002]
[null,"17409","Tahoma",25097.58036212279,0,null,"11056","KAHLOTUS",0,null,"31063","INDEX",1167,null,null,"17402","Vashon Island School District",58241.26,164814.62]
[null,"17410","Snoqualmie Valley",24035,0,null,"08402","KALAMA",0,null,"17411","ISSAQUAH",489788,null,null,"17403","Renton School District",3068312.94,3940274.1]
[null,"17411","Issaquah",156411,0,null,"10003","KELLER",0,null,"11056","KAHLOTUS",30819,null,null,"17404","Skykomish School District",0,16658.099999999999]
[null,"17412","Shoreline",95827.813427679503,0,null,"08458","KELSO",0,null,"08402","KALAMA",170481,null,null,"17405","Bellevue School District",3136475.01,1760177.81]
[null,"17414","Lake Washington",368994.93183766911,0,null,"03017","KENNEWICK",0,null,"10003","KELLER",54956,null,null,"17406","Tukwila School District",1219625.93,1073211.8500000001]
[null,"17415","Kent",820429.17192924034,0,null,"17415","KENT",0,null,"08458","KELSO",1213766,null,null,"17407","Riverview School District",154937.03,244293.9]
[null,"17417","Northshore",200913,0,null,"33212","KETTLE FALLS",0,null,"03017","KENNEWICK",4494086,null,null,"17408","Auburn School District",3143860.06,4233355.5999999996]
[null,"17937","Lake Wash Tech Coll",0,0,null,"03052","KIONA BENTON",23181,null,"17415","KENT",6947269,null,null,"17409","Tahoma School District",203007.62,565777.65]
[null,"18100","Bremerton",32323,0,null,"19403","KITTITAS",0,null,"33212","KETTLE FALLS",172490,null,null,"17410","Snoqualmie Valley School District",200291.9,377444.38]
[null,"18303","Bainbridge",0,0,null,"20402","KLICKITAT",0,null,"03052","KIONA-BENTON",519728,null,null,"17411","Issaquah School District",1540363.9,789679.76]
[null,"18400","North Kitsap",26118,0,null,"29311","LA CONNER",2276,null,"19403","KITTITAS",128546,null,null,"17412","Shoreline School District",831901.14,1233703.26]
[null,"18401","Central Kitsap",46209.686543184187,0,null,"06101","LACENTER",0,null,"20402","KLICKITAT",34067,null,null,"17414","Lake Washington School District",3311737.46,1608446.05]
[null,"18402","South Kitsap",17068,0,null,"38126","LACROSSE JOINT",0,null,"06101","LA CENTER",92227,null,null,"17415","Kent School District",5847149.4500000002,6706082.0700000003]
[null,"19007","Damman",0,0,null,"04129","LAKE CHELAN",13088,null,"29311","LA CONNER",171270,null,null,"17417","Northshore School District",2001713.43,1667744.82]
[null,"19028","Easton",0,2160.1725286160249,null,"31004","LAKE STEVENS",0,null,"38126","LACROSSE",10146,null,null,"17801","Puget Sound Educational Service District 121",0,0]
[null,"19400","Thorp",0,0,null,"17414","LAKE WASHINGTON",0,null,"04129","LAKE CHELAN",381498,null,null,"17901","First Place Scholars Charter School District",0,0]
[null,"19401","Ellensburg",38688.126884495316,0,null,"31306","LAKEWOOD",0,null,"31004","LAKE STEVENS",776974,null,null,"17902","Summit Public School: Sierra",8258.48,46717.42]
[null,"19403","Kittitas",0,8607.290514047867,null,"38264","LAMONT",0,null,"17414","LAKE WASHINGTON",1647835,null,null,"17903","Muckleshoot Indian Tribe",0,163664.62]
[null,"19404","Cle Elum-Roslyn",0,3246.55209157128,null,"32362","LIBERTY",0,null,"31306","LAKEWOOD",269258,null,null,"17904","University of Washington (17904)",0,0]
[null,"20094","Wishram",0,0,null,"01158","LIND",0,null,"38264","LAMONT",0,null,null,"17906","Excel Public Charter School LEA",18544.060000000001,59124.34]
[null,"20203","Bickleton",0,0,null,"08122","LONGVIEW",0,null,"32362","LIBERTY",75916,null,null,"17908","Rainier Prep Charter School District",72749.8,95579.24]
[null,"20215","Centerville",0,0,null,"33183","LOON LAKE",0,null,"01158","LIND",65834,null,null,"17924","Bellevue Community College",0,0]
[null,"20400","Trout Lake",0,0,null,"28144","LOPEZ",0,null,"08122","LONGVIEW",2025090,null,null,"17935","Green River Community College",0,0]
[null,"20401","Glenwood",0,0,null,"20406","LYLE",0,null,"33183","LOON LAKE",49086,null,null,"17936","Highline Community College",0,0]
[null,"20402","Klickitat",0,0,null,"37504","LYNDEN",0,null,"28144","LOPEZ",97610,null,null,"17937","Lake Washington Institute of Technology",0,0]
[null,"20403","Roosevelt",0,0,null,"39120","MABTON",25357,null,"20406","LYLE",78366,null,null,"17938","North Seattle Community College",0,0]
[null,"20404","Goldendale",0,5231.9868636836627,null,"09207","MANSFIELD",0,null,"37504","LYNDEN",361511,null,null,"17941","Renton Technical College",0,0]
[null,"20405","White Salmon",29145.119317377732,0,null,"04019","MANSON",0,null,"39120","MABTON",370253,null,null,"17942","Seattle Central Community College ",0,0]
[null,"20406","Lyle",0,0,null,"23311","MARY M KNIGHT",0,null,"09207","MANSFIELD",1178,null,null,"17943","Shoreline Community College",0,0]
[null,"21014","Napavine",0,0,null,"33207","MARY WALKER",0,null,"04019","MANSON",229920,null,null,"17946","South Seattle Community College (CC Dist #6)",0,0]
[null,"21036","Evaline",0,0,null,"31025","MARYSVILLE",14597,null,"23311","MARY M KNIGHT",63920,null,null,"18100","Bremerton School District",272244.47999999998,1576254.82]
[null,"21206","Mossyrock",0,9184.4968824141524,null,"14065","MC CLEARY",0,null,"33207","MARY WALKER",182375,null,null,"18303","Bainbridge Island School District",39481.599999999999,146732.96]
[null,"21214","Morton",0,0,null,"32354","MEAD",0,null,"31025","MARYSVILLE",1760962,null,null,"18400","North Kitsap School District",257175.84,1009413.3]
[null,"21226","Adna",0,0,null,"32326","MEDICAL LAKE",0,null,"14065","MCCLEARY",129519,null,null,"18401","Central Kitsap School District",379907.86,2027151.25]
[null,"21232","Winlock",13956,0,null,"17400","MERCER ISLAND",0,null,"32354","MEAD",981821,null,null,"18402","South Kitsap School District",137195.93,1908769.48]
[null,"21234","Boistfort",0,0,null,"37505","MERIDIAN",0,null,"32326","MEDICAL LAKE",173098,null,null,"18801","Olympic Educational Service District 114",0,0]
[null,"21237","Toledo",0,0,null,"24350","METHOW VALLEY",0,null,"17400","MERCER ISLAND",216733,null,null,"18902","Suquamish Tribal Education Department",0,13453.06]
[null,"21300","Onalaska",0,4560.5037835587927,null,"30031","MILL A",0,null,"37505","MERIDIAN",285799,null,null,"18939","Olympic College",0,0]
[null,"21301","Pe Ell",0,0,null,"31103","MONROE",0,null,"24350","METHOW VALLEY",211888,null,null,"19007","Damman School District",0,0]
[null,"21302","Chehalis",17900,0,null,"14066","MONTESANO",0,null,"30031","MILL A",17301,null,null,"19028","Easton School District",14274.18,37122.620000000003]
[null,"21303","White Pass",0,0,null,"21214","MORTON",0,null,"31103","MONROE",528654,null,null,"19400","Thorp School District",0,28580.04]
[null,"21401","Centralia",50916,0,null,"13161","MOSES LAKE",32699,null,"14066","MONTESANO",290558,null,null,"19401","Ellensburg School District",280732.59999999998,645532.81999999995]
[null,"22008","Sprague",0,0,null,"21206","MOSSYROCK",4055,null,"21214","MORTON",142577,null,null,"19403","Kittitas School District",54529.120000000003,150241.46]
[null,"22009","Reardan",0,0,null,"39209","MOUNT ADAMS",0,null,"13161","MOSES LAKE",1568971,null,null,"19404","Cle Elum-Roslyn School District",24543.69,188662.81]
[null,"22017","Almira",0,0,null,"37507","MOUNT BAKER",0,null,"21206","MOSSYROCK",162183,null,null,"19901","Central Washington University",0,0]
[null,"22073","Creston",0,0,null,"30029","MOUNT PLEASANT",0,null,"39209","MOUNT ADAMS",444551,null,null,"20094","Wishram School District",0,38133.06]
[null,"22105","Odessa",0,0,null,"29320","MT VERNON",80876,null,"37507","MOUNT BAKER",579636,null,null,"20203","Bickleton School District",0,0]
[null,"22200","Wilbur",0,0,null,"31006","MUKILTEO",0,null,"30029","MOUNT PLEASANT",0,null,null,"20215","Centerville School District",0,19268.61]
[null,"22204","Harrington",0,0,null,"39003","NACHES VALLEY",0,null,"29320","MOUNT VERNON",1753666,null,null,"20400","Trout Lake School District",0,0]
[null,"22207","Davenport",0,0,null,"21014","NAPAVINE",0,null,"31006","MUKILTEO",2906395,null,null,"20401","Glenwood School District",0,13981.53]
[null,"23042","Southside",0,0,null,"25155","NASELLE GRAYS RIV",3436,null,"39003","NACHES VALLEY",427147,null,null,"20402","Klickitat School District",0,18369.95]
[null,"23054","Grapeview",0,0,null,"24014","NESPELEM",0,null,"21014","NAPAVINE",109822,null,null,"20403","Roosevelt School District",14170.85,0]
[null,"23309","Shelton",73204,0,null,"26056","NEWPORT",0,null,"25155","NASELLE-GRAYS",79286,null,null,"20404","Goldendale School District",27536.78,269061.95]
[null,"23311","Mary M Knight",0,0,null,"32325","NINE MILE FALLS",0,null,"24014","NESPELEM",155287,null,null,"20405","White Salmon Valley School District",211473.4,302598.44]
[null,"23402","Pioneer",0,0,null,"37506","NOOKSACK VALLEY",10555,null,"26056","NEWPORT",473577,null,null,"20406","Lyle School District",0,77290.240000000005]
[null,"23403","North Mason",27362,0,null,"14064","NORTH BEACH",0,null,"32325","NINE MILE FALLS",329525,null,null,"21014","Napavine School District",28457.13,191746.22]
[null,"23404","Hood Canal",0,0,null,"11051","NORTH FRANKLIN",0,null,"37506","NOOKSACK VALLEY",328500,null,null,"21018","Vader School District",0,0]
[null,"24014","Nespelem",11243,0,null,"18400","NORTH KITSAP",0,null,"14064","NORTH BEACH",154831,null,null,"21036","Evaline School District",1503.92,13887.91]
[null,"24019","Omak",22155.07724453694,0,null,"23403","NORTH MASON",0,null,"11051","NORTH FRANKLIN",818298,null,null,"21206","Mossyrock School District",62940.7,161003.13]
[null,"24105","Okanogan",13490,0,null,"25200","NORTH RIVER",0,null,"18400","NORTH KITSAP",606413,null,null,"21214","Morton School District",0,94437.91]
[null,"24111","Brewster",61579,0,null,"34003","NORTH THURSTON",0,null,"23403","NORTH MASON",515222,null,null,"21226","Adna School District",0,94422.98]
[null,"24122","Pateros",0,0,null,"33211","NORTHPORT",0,null,"25200","NORTH RIVER",22528,null,null,"21232","Winlock School District",86464.29,275211.65999999997]
[null,"24350","Methow Valley",0,0,null,"17417","NORTHSHORE",0,null,"34003","NORTH THURSTON",2577909,null,null,"21234","Boistfort School District",1714.53,24485.64]
[null,"24404","Tonasket",24616,0,null,"15201","OAK HARBOR",0,null,"33211","NORTHPORT",104456,null,null,"21237","Toledo School District",14767.69,201229.64]
[null,"24410","Oroville",11765.124886576483,0,null,"38324","OAKESDALE",0,null,"17417","NORTHSHORE",1441361,null,null,"21300","Onalaska School District",34054.29,205048.16]
[null,"25101","Ocean Beach",0,8439,null,"14400","OAKVILLE",0,null,"15201","OAK HARBOR",897749,null,null,"21301","Pe Ell School District",0,88457.95]
[null,"25116","Raymond",0,13520.766693028096,null,"25101","OCEAN BEACH",8377,null,"38324","OAKESDALE",15674,null,null,"21302","Chehalis School District",156487.4,686131.41]
[null,"25118","South Bend",14926.256008324661,0,null,"14172","OCOSTA",0,null,"14400","OAKVILLE",81413,null,null,"21303","White Pass School District",0,141491.64000000001]
[null,"25155","Naselle Grays Riv",0,0,null,"22105","ODESSA",0,null,"25101","OCEAN BEACH",197728,null,null,"21401","Centralia School District",440321.39,1231959.75]
[null,"25160","Willapa Valley",0,0,null,"24105","OKANOGAN",0,null,"14172","OCOSTA",225528,null,null,"21926","Centralia College",0,0]
[null,"25200","North River",0,0,null,"34111","OLYMPIA",0,null,"22105","ODESSA",53334,null,null,"22008","Sprague School District",0,18150.22]
[null,"26056","Newport",0,0,null,"24019","OMAK",0,null,"24105","OKANOGAN",351825,null,null,"22009","Reardan-Edwall School District",14229.43,117020.12]
[null,"26059","Cusick",0,0,null,"21300","ONALASKA",0,null,"34111","OLYMPIA",1259421,null,null,"22017","Almira School District",0,13162.55]
[null,"26070","Selkirk",0,0,null,"33030","ONION CREEK",0,null,"24019","OMAK",561335,null,null,"22073","Creston School District",0,15388.06]
[null,"27001","Steilacoom Hist.",13636,0,null,"28137","ORCAS",0,null,"21300","ONALASKA",110751,null,null,"22105","Odessa School District",0,54405.919999999998]
[null,"27003","Puyallup",156115.15557960459,0,null,"32123","ORCHARD PRAIRIE",0,null,"33030","ONION CREEK",48308,null,null,"22200","Wilbur School District",0,58718.34]
[null,"27010","Tacoma",382511,0,null,"10065","ORIENT",0,null,"28137","ORCAS ISLAND",117013,null,null,"22204","Harrington School District",0,20957.689999999999]
[null,"27019","Carbonado",0,0,null,"09013","ORONDO",0,null,"32123","ORCHARD PRAIRIE",12521,null,null,"22207","Davenport School District",0,164579.37]
[null,"27083","University Place",34411.830801248696,0,null,"24410","OROVILLE",0,null,"10065","ORIENT",49405,null,null,"23042","Southside School District",1012.7,30917.84]
[null,"27320","Sumner",49938.851504682621,0,null,"27344","ORTING",0,null,"09013","ORONDO",78342,null,null,"23054","Grapeview School District",0,44831.99]
[null,"27343","Dieringer",0,6106.269144640999,null,"01147","OTHELLO",69774,null,"24410","OROVILLE",361646,null,null,"23309","Shelton School District",643100.93999999994,1425051.29]
[null,"27344","Orting",0,0,null,"09102","PALISADES",0,null,"27344","ORTING",397997,null,null,"23311","Mary M Knight School District",0,42141.919999999998]
[null,"27400","Clover Park",195321,0,null,"38301","PALOUSE",0,null,"01147","OTHELLO",1140258,null,null,"23402","Pioneer School District",16044.91,223191.17]
[null,"27401","Peninsula",15276.463042663892,0,null,"11001","PASCO",0,null,"09102","PALISADES",40666,null,null,"23403","North Mason School District",227849.65,551283.21]
[null,"27402","Franklin Pierce",93071,0,null,"24122","PATEROS",3344,null,"38301","PALOUSE",52693,null,null,"23404","Hood Canal School District",5695.67,94850.55]
[null,"27403","Bethel",76183.598160249734,0,null,"03050","PATERSON",4340,null,"11001","PASCO",4841724,null,null,"24014","Nespelem School District",0,54046.89]
[null,"27404","Eatonville",0,0,null,"21301","PE ELL",0,null,"24122","PATEROS",117029,null,null,"24019","Omak School District",188764.45,1160996.8400000001]
[null,"27416","White River",11154.938555671175,0,null,"27401","PENINSULA",0,null,"03050","PATERSON",31727,null,null,"24105","Okanogan School District",127671.9,323717.45]
[null,"27417","Fife",61665.211696149847,0,null,"23402","PIONEER",0,null,"21301","PE ELL",58788,null,null,"24111","Brewster School District",449186.63,394981.02]
[null,"27931","Bates Tech College",0,0,null,"12110","POMEROY",0,null,"27401","PENINSULA",697180,null,null,"24122","Pateros School District",48289.73,94167.08]
[null,"27932","Clover Park Tech Coll",0,0,null,"05121","PORT ANGELES",0,null,"23402","PIONEER",316195,null,null,"24350","Methow Valley School District",0,129479.91]
[null,"28010","Shaw",0,0,null,"16050","PORT TOWNSEND",0,null,"12110","POMEROY",73071,null,null,"24404","Tonasket School District",184000.06,359966.15]
[null,"28137","Orcas",0,7280.048973985432,null,"36402","PRESCOTT",0,null,"05121","PORT ANGELES",1063162,null,null,"24410","Oroville School District",88343.66,180013.83]
[null,"28144","Lopez",0,3395.1656274713841,null,"03116","PROSSER",60902,null,"16050","PORT TOWNSEND",464472,null,null,"25101","Ocean Beach School District",65991.850000000006,311345.78999999998]
[null,"28149","San Juan",0,4011.3174526534858,null,"38267","PULLMAN",0,null,"36402","PRESCOTT",76233,null,null,"25116","Raymond School District",80588.27,155865.91]
[null,"29011","Concrete",0,0,null,"27003","PUYALLUP",0,null,"32907","PRIDE PREP CHARTER",47756,null,null,"25118","South Bend School District",108132.01,204950.86]
[null,"29100","Burlington Edison",114245.62219354839,0,null,"16020","QUEETS-CLEARWATER",0,null,"03116","PROSSER",729373,null,null,"25155","Naselle-Grays River Valley School District",10274.790000000001,88042.68]
[null,"29101","Sedro Woolley",48345.33458480749,0,null,"16048","QUILCENE",0,null,"38267","PULLMAN",384205,null,null,"25160","Willapa Valley School District",5300.72,77728.91]
[null,"29103","Anacortes",0,0,null,"05402","QUILLAYUTE VALLEY",0,null,"27003","PUYALLUP",2408915,null,null,"25200","North River School District",0,18957.259999999998]
[null,"29311","La Conner",12316.380228928199,0,null,"14097","QUINAULT",0,null,"16020","QUEETS-CLEARWATER",27930,null,null,"26056","Newport School District",0,326524.96999999997]
[null,"29317","Conway",0,0,null,"13144","QUINCY",0,null,"16048","QUILCENE",49550,null,null,"26059","Cusick School District",0,81328.570000000007]
[null,"29320","Mt Vernon",230874,0,null,"34307","RAINIER",0,null,"05402","QUILLAYUTE VALLEY",344581,null,null,"26070","Selkirk School District",0,53086.05]
[null,"30002","Skamania",0,0,null,"25116","RAYMOND",0,null,"14097","QUINAULT",52753,null,null,"27001","Steilacoom Hist. School District",96857.58,347708.3]
[null,"30029","Mount Pleasant",0,0,null,"22009","REARDAN",0,null,"13144","QUINCY",820826,null,null,"27003","Puyallup School District",1261211.3899999999,4005633.7]
[null,"30031","Mill A",0,0,null,"17403","RENTON",0,null,"34307","RAINIER",102971,null,null,"27010","Tacoma School District",3097152.62,8567805.7899999991]
[null,"30303","Stevenson-Carson",0,0,null,"10309","REPUBLIC",0,null,"17908","RAINIER PREP CHARTER",58221,null,null,"27019","Carbonado School District",0,24664.63]
[null,"31002","Everett",393966.78176899062,0,null,"03400","RICHLAND",0,null,"25116","RAYMOND",217056,null,null,"27083","University Place School District",340434.27,1096326.24]
[null,"31004","Lake Stevens",45763,0,null,"06122","RIDGEFIELD",0,null,"22009","REARDAN-EDWALL",119512,null,null,"27320","Sumner School District",362940.65,1456576.49]
[null,"31006","Mukilteo",457746.15085952135,0,null,"01160","RITZVILLE",0,null,"17403","RENTON",3899258,null,null,"27343","Dieringer School District",63373.36,105576.21]
[null,"31015","Edmonds",402092.37302809575,0,null,"32416","RIVERSIDE",0,null,"10309","REPUBLIC",114755,null,null,"27344","Orting School District",46205.599999999999,429770.19]
[null,"31016","Arlington",42890.402930280958,0,null,"17407","RIVERVIEW",0,null,"03400","RICHLAND",1586232,null,null,"27400","Clover Park School District",1642294.98,4135086.55]
[null,"31025","Marysville",159013,0,null,"34401","ROCHESTER",0,null,"06122","RIDGEFIELD",191046,null,null,"27401","Peninsula School District",153534.04,1062097.6399999999]
[null,"31063","Index",0,0,null,"20403","ROOSEVELT",0,null,"01160","RITZVILLE",60853,null,null,"27402","Franklin Pierce School District",815111.77,2632924.04]
[null,"31103","Monroe",81298.728616024979,0,null,"38320","ROSALIA",0,null,"32416","RIVERSIDE",396852,null,null,"27403","Bethel School District",678368.73,4255272.78]
[null,"31201","Snohomish",45281,0,null,"13160","ROYAL",25784,null,"17407","RIVERVIEW",325952,null,null,"27404","Eatonville School District",10403.370000000001,377848.68]
[null,"31306","Lakewood",16557,0,null,"28149","SAN JUAN",0,null,"34401","ROCHESTER",428776,null,null,"27416","White River School District",100985.4,533194.05000000005]
[null,"31311","Sultan",19444,0,null,"14104","SATSOP",0,null,"20403","ROOSEVELT",16395,null,null,"27417","Fife School District",456890.09,782360.83]
[null,"31330","Darrington",0,0,null,"17001","SEATTLE",15747,null,"38320","ROSALIA",39108,null,null,"27904","Green Dot Public Schools Washington State Charter District",10673.1,142985.29]
[null,"31332","Granite Falls",0,0,null,"29101","SEDRO WOOLLEY",10018,null,"13160","ROYAL",527701,null,null,"27905","Summit Public School: Olympus",10001.370000000001,47433.36]
[null,"31401","Stanwood",15383,0,null,"39119","SELAH",0,null,"28149","SAN JUAN ISLAND",93555,null,null,"27909","SOAR Academy Charter District",0,40600.51]
[null,"32081","Spokane",227753,0,null,"26070","SELKIRK",0,null,"14104","SATSOP",18056,null,null,"27931","Bates Technical College",0,0]
[null,"32123","Orchard Prairie",0,0,null,"05323","SEQUIM",0,null,"34975","SCHOOL FOR THE DEAF",21792,null,null,"27932","Clover Park Technical College",0,0]
[null,"32312","Great Northern",0,0,null,"28010","SHAW",0,null,"34974","SCHOOL OF THE BLIND",11479,null,null,"27941","Pierce College",0,0]
[null,"32325","Nine Mile Falls",0,0,null,"23309","SHELTON",0,null,"17001","SEATTLE",11799571,null,null,"27949","Tacoma Community College",0,0]
[null,"32326","Medical Lake",0,0,null,"17412","SHORELINE",0,null,"29101","SEDRO-WOOLLEY",888743,null,null,"28010","Shaw Island School District",0,0]
[null,"32354","Mead",51078.735517169611,0,null,"30002","SKAMANIA",0,null,"39119","SELAH",842520,null,null,"28137","Orcas Island School District",36242.68,103797.3]
[null,"32356","Central Valley",57629,0,null,"17404","SKYKOMISH",0,null,"26070","SELKIRK",104196,null,null,"28144","Lopez School District",28139.68,36959.769999999997]
[null,"32358","Freeman",0,0,null,"31201","SNOHOMISH",0,null,"05323","SEQUIM",640085,null,null,"28149","San Juan Island School District",34806.379999999997,171688.47]
[null,"32360","Cheney",19345.87711134235,0,null,"17410","SNOQUALMIE VALLEY",0,null,"28010","SHAW ISLAND",0,null,null,"29011","Concrete School District",0,173431.65]
[null,"32361","East Valley (Spok",17400,0,null,"13156","SOAP LAKE",0,null,"23309","SHELTON",1000667,null,null,"29100","Burlington-Edison School District",789474.87,922924.15]
[null,"32362","Liberty",0,0,null,"25118","SOUTH BEND",0,null,"17412","SHORELINE",953006,null,null,"29101","Sedro-Woolley School District",330099.06,1051829.3700000001]
[null,"32363","West Valley (Spok",22312.739088449533,0,null,"18402","SOUTH KITSAP",0,null,"30002","SKAMANIA",15833,null,null,"29103","Anacortes School District",77387.41,431989.09]
[null,"32414","Deer Park",0,0,null,"15206","SOUTH WHIDBEY",0,null,"17404","SKYKOMISH",2897,null,null,"29311","La Conner School District",8136.34,165443.64000000001]
[null,"32416","Riverside",0,0,null,"23042","SOUTHSIDE",0,null,"31201","SNOHOMISH",633202,null,null,"29317","Conway School District",20509.62,49174.43]
[null,"33030","Onion Creek",0,0,null,"32081","SPOKANE",0,null,"17410","SNOQUALMIE VALLEY",434092,null,null,"29320","Mount Vernon School District",1752886.12,2077440.05]
[null,"33036","Chewelah",0,0,null,"22008","SPRAGUE",0,null,"13156","SOAP LAKE",270848,null,null,"29801","Northwest Educational Service District 189",0,0]
[null,"33049","Wellpinit",20012,0,null,"38322","ST JOHN",0,null,"27909","SOAR CHARTER",28872,null,null,"29944","Skagit Valley College",0,0]
[null,"33070","Valley",0,0,null,"31401","STANWOOD",0,null,"25118","SOUTH BEND",214745,null,null,"30002","Skamania School District",0,19764.939999999999]
[null,"33115","Colville",0,0,null,"11054","STAR",0,null,"18402","SOUTH KITSAP",1928333,null,null,"30029","Mount Pleasant School District",0,3671.78]
[null,"33183","Loon Lake",0,0,null,"07035","STARBUCK",0,null,"15206","SOUTH WHIDBEY",170575,null,null,"30031","Mill A School District",0,6583.2]
[null,"33202","Summit Valley",0,0,null,"04069","STEHEKIN",0,null,"23042","SOUTHSIDE",65902,null,null,"30303","Stevenson-Carson School District",21216.71,221112.38]
[null,"33205","Evergreen (Stev)",0,0,null,"27001","STEILACOOM HIST.",0,null,"32081","SPOKANE",9388099,null,null,"31002","Everett School District",3184110.79,4099140.95]
[null,"33206","Columbia (Stev)",0,0,null,"38304","STEPTOE",0,null,"32901","SPOKANE INTERNATIONAL ACADEMY",44800,null,null,"31004","Lake Stevens School District",400224.03,1203423.01]
[null,"33207","Mary Walker",0,0,null,"30303","STEVENSON-CARSON",0,null,"22008","SPRAGUE",25854,null,null,"31006","Mukilteo School District",3497994.38,3795520.82]
[null,"33211","Northport",0,0,null,"31311","SULTAN",0,null,"38322","ST JOHN",27405,null,null,"31015","Edmonds School District",3157612.07,3884021.77]
[null,"33212","Kettle Falls",0,0,null,"33202","SUMMIT VALLEY",0,null,"31401","STANWOOD",460027,null,null,"31016","Arlington School District",259713.1,946956.57]
[null,"34002","Yelm",0,0,null,"27320","SUMNER",0,null,"11054","STAR",0,null,null,"31025","Marysville School District",1092890.4099999999,2725931.4]
[null,"34003","North Thurston",97834,0,null,"39201","SUNNYSIDE",105312,null,"07035","STARBUCK",0,null,null,"31063","Index School District",0,5711.21]
[null,"34033","Tumwater",17832.849506763789,0,null,"27010","TACOMA",0,null,"04069","STEHEKIN",0,null,null,"31103","Monroe School District",620549.56000000006,872547.33]
[null,"34111","Olympia",32513,0,null,"14077","TAHOLAH",0,null,"27001","STEILACOOM",354881,null,null,"31201","Snohomish School District",410993.81,1020766.45]
[null,"34307","Rainier",0,0,null,"17409","TAHOMA",0,null,"38304","STEPTOE",0,null,null,"31306","Lakewood School District",147746.99,399522.23]
[null,"34324","Griffin",0,0,null,"38265","TEKOA",0,null,"30303","STEVENSON-CARSON",253185,null,null,"31311","Sultan School District",187426.95,483775.05]
[null,"34401","Rochester",18900,0,null,"34402","TENINO",0,null,"31311","SULTAN",296271,null,null,"31330","Darrington School District",3557.11,121860.33]
[null,"34402","Tenino",0,1867.2001331945889,null,"19400","THORP",0,null,"27905","SUMMIT OLYMPUS CHARTER",35323,null,null,"31332","Granite Falls School District",57258.89,449162.56]
[null,"34801","ESD 113",0,0,null,"21237","TOLEDO",0,null,"17902","SUMMIT SIERRA CHARTER",33495,null,null,"31401","Stanwood-Camano School District",120439.48,629686.80000000005]
[null,"35200","Wahkiakum",0,0,null,"24404","TONASKET",21104,null,"33202","SUMMIT VALLEY",53732,null,null,"31932","Edmonds Community College",0,0]
[null,"36101","Dixie",0,0,null,"39202","TOPPENISH",88221,null,"27320","SUMNER",982040,null,null,"31933","Everett Community College",0,0]
[null,"36140","Walla Walla",110528,0,null,"36300","TOUCHET",0,null,"39201","SUNNYSIDE",2744962,null,null,"32081","Spokane School District",1967368.07,8555328.1099999994]
[null,"36250","College Place",38507,0,null,"08130","TOUTLE LAKE",0,null,"18902","SUQUAMISH",11595,null,null,"32123","Orchard Prairie School District",0,4961.16]
[null,"36300","Touchet",0,0,null,"20400","TROUT LAKE",0,null,"27010","TACOMA",9868308,null,null,"32312","Great Northern School District",0,0]
[null,"36400","Columbia (Walla)",17177.249773152966,0,null,"17406","TUKWILA",0,null,"14077","TAHOLAH",97970,null,null,"32325","Nine Mile Falls School District",0,214920.88]
[null,"36401","Waitsburg",0,0,null,"34033","TUMWATER",0,null,"17409","TAHOMA",423026,null,null,"32326","Medical Lake School District",15524.45,337542.13]
[null,"36402","Prescott",19805,0,null,"39002","UNION GAP",0,null,"38265","TEKOA",19451,null,null,"32354","Mead School District",345032.01,1505244.1599999999]
[null,"37501","Bellingham",115668.20122372528,0,null,"27083","UNIVERSITY PLACE",0,null,"34402","TENINO",258528,null,null,"32356","Central Valley School District",517175.67,2397158.69]
[null,"37502","Ferndale",0,0,null,"33070","VALLEY",0,null,"19400","THORP",28354,null,null,"32358","Freeman School District",0,109986.26]
[null,"37503","Blaine",12673.228403746098,0,null,"06037","VANCOUVER",0,null,"21237","TOLEDO",102437,null,null,"32360","Cheney School District",146265.29999999999,1038365.34]
[null,"37504","Lynden",45694.195895941724,0,null,"17402","VASHON ISLAND",0,null,"24404","TONASKET",285294,null,null,"32361","East Valley School District (Spokane)",146572.68,1127814.82]
[null,"37505","Meridian",23898.946788761707,0,null,"35200","WAHKIAKUM",0,null,"39202","TOPPENISH",1835782,null,null,"32362","Liberty School District",0,79397.19]
[null,"37506","Nooksack Valley",31530,0,null,"13073","WAHLUKE",82870,null,"36300","TOUCHET",33870,null,null,"32363","West Valley School District (Spokane)",104212.46,950158.8]
[null,"37507","Mount Baker",13189,0,null,"36401","WAITSBURG",0,null,"08130","TOUTLE LAKE",64502,null,null,"32414","Deer Park School District",12020.85,610132.18999999994]
[null,"38126","Lacrosse Joint",0,0,null,"36140","WALLA WALLA",0,null,"20400","TROUT LAKE",60380,null,null,"32416","Riverside School District",11864.68,390635.49]
[null,"38264","Lamont",0,0,null,"39207","WAPATO",0,null,"17406","TUKWILA",1847500,null,null,"32801","Educational Service District 101",0,0]
[null,"38265","Tekoa",0,0,null,"13146","WARDEN",33145,null,"34033","TUMWATER",701953,null,null,"32901","Spokane International Academy",3806.5,65021.01]
[null,"38267","Pullman",26231.235304890739,0,null,"06112","WASHOUGAL",0,null,"39002","UNION GAP",305877,null,null,"32902","Eastern Washington University",0,0]
[null,"38300","Colfax",0,0,null,"01109","WASHTUCNA",0,null,"27083","UNIVERSITY PLACE",704951,null,null,"32907","PRIDE Prep Charter School District",0,67761.94]
[null,"38301","Palouse",0,0,null,"09209","WATERVILLE",0,null,"33070","VALLEY",87095,null,null,"32911","Spokane Public Schools Charter Authorizer",0,0]
[null,"38302","Garfield",0,0,null,"33049","WELLPINIT",0,null,"06037","VANCOUVER",5808565,null,null,"32931","Community Colleges of Spokane",0,0]
[null,"38304","Steptoe",0,0,null,"04246","WENATCHEE",155492,null,"17402","VASHON ISLAND",177586,null,null,"32948","Spokane Falls Community College",0,0]
[null,"38306","Colton",0,0,null,"32363","WEST VALLEY (SPOK",0,null,"35200","WAHKIAKUM",118051,null,null,"33030","Onion Creek School District",0,18584.41]
[null,"38308","Endicott",0,0,null,"39208","WEST VALLEY (YAK)",6240,null,"13073","WAHLUKE",710116,null,null,"33036","Chewelah School District",0,247138.16]
[null,"38320","Rosalia",0,0,null,"21303","WHITE PASS",0,null,"36401","WAITSBURG",48993,null,null,"33049","Wellpinit School District",0,182781.19]
[null,"38322","St John",0,0,null,"27416","WHITE RIVER",0,null,"36140","WALLA WALLA",1339591,null,null,"33070","Valley School District",0,105444.9]
[null,"38324","Oakesdale",0,0,null,"20405","WHITE SALMON",0,null,"39207","WAPATO",1786325,null,null,"33115","Colville School District",25385.02,471418.4]
[null,"39002","Union Gap",24456,0,null,"22200","WILBUR",0,null,"13146","WARDEN",282591,null,null,"33183","Loon Lake School District",0,54369.08]
[null,"39003","Naches Valley",0,13915.345723204995,null,"25160","WILLAPA VALLEY",0,null,"06112","WASHOUGAL",424398,null,null,"33202","Summit Valley School District",0,20542.669999999998]
[null,"39007","Yakima",753071,0,null,"13167","WILSON CREEK",0,null,"01109","WASHTUCNA",12665,null,null,"33205","Evergreen School District (Stevens)",0,8595.98]
[null,"39090","East Valley (Yak)",55465,0,null,"21232","WINLOCK",0,null,"09209","WATERVILLE",117515,null,null,"33206","Columbia (Stevens) School District",0,60687.81]
[null,"39119","Selah",33372,0,null,"14117","WISHKAH VALLEY",0,null,"33049","WELLPINIT",109711,null,null,"33207","Mary Walker School District",8494.2000000000007,288830.03000000003]
[null,"39120","Mabton",67455.605061394381,0,null,"20094","WISHRAM",0,null,"04246","WENATCHEE",1489717,null,null,"33211","Northport School District",0,71571.23]
[null,"39200","Grandview",203014.48392924038,0,null,"08404","WOODLAND",0,null,"32363","WEST VALLEY (SPK)",554769,null,null,"33212","Kettle Falls School District",0,223048.45]
[null,"39201","Sunnyside",291237,0,null,"39007","YAKIMA",297688,null,"39208","WEST VALLEY (YAK)",611577,null,null,"34002","Yelm School District",149594.54,1162039.81]
[null,"39202","Toppenish",217040,0,null,"34002","YELM",0,null,"21303","WHITE PASS",138592,null,null,"34003","North Thurston Public Schools",814879.79,3171332.39]
[null,"39203","Highland",49527.596162330905,0,null,"39205","ZILLAH",0,null,"27416","WHITE RIVER",499376,null,null,"34033","Tumwater School District",158587.66,1075010.98]
[null,"39204","Granger",83451,0,null,null,null,null,null,"20405","WHITE SALMON",213771,null,null,"34111","Olympia School District",284576.28000000003,1506455.57]
[null,"39205","Zillah",21055,0,null,null,null,null,null,"22200","WILBUR",39748,null,null,"34307","Rainier School District",0,199967.84]
[null,"39207","Wapato",220913,0,null,null,null,null,null,"25160","WILLAPA VALLEY",115977,null,null,"34324","Griffin School District",5640.54,53543.1]
[null,"39208","West Valley (Yak)",61343.046068678457,0,null,null,null,null,null,"13167","WILSON CREEK",33150,null,null,"34401","Rochester School District",154771.47,547946.94999999995]
[null,"39209","Mount Adams",69656.13711550468,0,null,null,null,null,null,"21232","WINLOCK",293909,null,null,"34402","Tenino School District",9294.67,265702.58]
[null,"17901","First Place",0,0,null,null,null,null,null,"14117","WISHKAH VALLEY",18009,null,null,"34801","Educational Service District 113",0,0]
[null,"18902","Suquamish Tribal",0,0,null,null,null,null,null,"20094","WISHRAM",35521,null,null,"34903","Evergreen State College",0,0]
[null,"17903","Muckleshoot Tribal",0,0,null,null,null,null,null,"08404","WOODLAND",597986,null,null,"34945","Puget Sound Community College",0,0]
[null,"37903","Lummi Tribal",0,0,null,null,null,null,null,"39007","YAKIMA",6056375,null,null,"34950","Washington State Charter School Commission",0,0]
[null,"34974","School of the Blind",0,0,null,null,null,null,null,"34002","YELM",1131404,null,null,"34970","DSHS",0,0]
[null,"34975","School of the Deaf",0,0,null,null,null,null,null,"39205","ZILLAH",315819,null,null,"34973","Department of Corrections",0,0]
[null,"17908","Rainier Prep",0,0,null,null,null,null,null,null,null,null,null,null,"34974","Office of the Governor (Sch for Blind)",0,0]
[null,"17906","Excel",0,0,null,null,null,null,null,null,null,null,null,null,"34975","WA State Center for Childhood Deafness and Hearing Loss",0,0]
[null,"32907","Pride Prep",0,0,null,null,null,null,null,null,null,null,null,null,"34977","Department of Health",0,0]
[null,"32901","Spokane International Academy",0,0,null,null,null,null,null,null,null,null,null,null,"34979","Washington Military Department",0,0]
[null,"27904","Green Dot Tacoma",0,0,null,null,null,null,null,null,null,null,null,null,"35200","Wahkiakum School District",20036.09,142826.89000000001]
[null,"27909","SOAR",0,0,null,null,null,null,null,null,null,null,null,null,"36101","Dixie School District",0,13120.58]
[null,"17902","Summit Sierra",0,0,null,null,null,null,null,null,null,null,null,null,"36140","Walla Walla Public Schools",838560.62,1676863.88]
[null,"27905","Summit Olympus",0,0,null,null,null,null,null,null,null,null,null,null,"36250","College Place School District",282894.94,343134.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36300","Touchet School District",38972.339999999997,71882.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36400","Columbia (Walla Walla) School District",133253.75,199028.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36401","Waitsburg School District",4195.1099999999997,73701.149999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36402","Prescott School District",112531,153504.95000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36950","Walla Walla Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37501","Bellingham School District",800908.87,2061114.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37502","Ferndale School District",351273.83,1103074.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37503","Blaine School District",99517.9,479164]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37504","Lynden School District",341104.62,544193.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37505","Meridian School District",166147.09,320612.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37506","Nooksack Valley School District",261893.55,427128.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37507","Mount Baker School District",98209.09,505959.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37901","Bellingham Technical College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37903","Lummi Tribal Agency",0,78933.490000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37906","Western Washington University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37952","Whatcom Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38126","LaCrosse School District",0,9538.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38264","Lamont School District",0,8149.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38265","Tekoa School District",1945.78,56211.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38267","Pullman School District",193424.77,406993.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38300","Colfax School District",0,92583.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38301","Palouse School District",0,31160.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38302","Garfield School District",0,26956.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38304","Steptoe School District",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38306","Colton School District",0,15720.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38308","Endicott School District",0,24396.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38320","Rosalia School District",0,60273.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38322","St. John School District",0,33037.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38324","Oakesdale School District",0,17382.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38905","Washington State University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39002","Union Gap School District",196711.25,274869.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39003","Naches Valley School District",93069.55,296802.28999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39007","Yakima School District",5792699.7199999997,6582164.6500000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39090","East Valley School District (Yakima)",472784.23,900193.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39119","Selah School District",316267.55,841599.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39120","Mabton School District",399346.21,373107.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39200","Grandview School District",1324315,1387596.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39201","Sunnyside School District",2275240.65,2729091.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39202","Toppenish School District",1445925.46,1560837.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39203","Highland School District",376175.69,451769.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39204","Granger School District",552342.18999999994,624937.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39205","Zillah School District",170846.65,376695.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39207","Wapato School District",1091471.53,1311709.0900000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39208","West Valley School District (Yakima)",428336.61,1087028.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39209","Mount Adams School District",152129.79999999999,296144.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39801","Educational Service District 105",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39953","Yakima Valley Community College",0,0]

{"sheet":"OFF Data 1617","index":65,"n_rows":363,"n_cols":23,"rows_kept":363,"cut":false,"hidden":true,"merged":[[0,5,0,8],[0,10,0,12],[0,14,0,16]]}
[null,null,null,null,null,"Title III Finals 2015-16",null,null,null,null,"Title I C Finals 2015-16",null,null,null,"Title I A Finals 2015-16",null,null,null,null,"OSPILegacyCode","OrganizationName","130A\nTBIP Calc","071A\nLAP Calc"]
[null,null,null,null,null,"CoDistID","District","FP 232","FP 231",null,"CoDistID","District","2015-16F",null,"CoDistID","District","FP 201 2015-16 Final",null,null,"01109","Washtucna School District",0,10470.51]
[null,null,null,null,null,"01109","Washtucna",0,0,null,"14005","ABERDEEN",62899,null,"14005","ABERDEEN",1086738,null,null,"01122","Benge School District",0,0]
[null,null,null,null,null,"01122","Benge",0,0,null,"29103","ANACORTES",0,null,"21226","ADNA",183225,null,null,"01147","Othello School District",1697718.29,1478492.28]
[null,null,null,null,null,"01147","Othello",230109,0,null,"31016","ARLINGTON",0,null,"22017","ALMIRA",25643,null,null,"01158","Lind School District",29076.65,48669.599999999999]
[null,null,null,null,null,"01158","Lind",0,0,null,"17408","AUBURN",0,null,"29103","ANACORTES",295102,null,null,"01160","Ritzville School District",0,64897.3]
[null,null,null,null,null,"01160","Ritzville",0,0,null,"06119","BATTLE GROUND",0,null,"31016","ARLINGTON",521198,null,null,"02250","Clarkston School District",37103.53,763111.88]
[null,null,null,null,null,"02250","Clarkston",0,0,null,"17405","BELLEVUE",0,null,"02420","ASOTIN-ANATONE",83928,null,null,"02420","Asotin-Anatone School District",0,96713.12]
[null,null,null,null,null,"02420","Asotin-Anatone",0,0,null,"37501","BELLINGHAM",35812,null,"17408","AUBURN",4109463,null,null,"03017","Kennewick School District",2639262.63,4847283.93]
[null,null,null,null,null,"03017","Kennewick",347354,0,null,"27403","BETHEL",0,null,"18303","BAINBRIDGE ISLAND",108660,null,null,"03050","Paterson School District",33750.620000000003,60699.14]
[null,null,null,null,null,"03050","Paterson",0,0,null,"37503","BLAINE",0,null,"06119","BATTLE GROUND",1502742,null,null,"03052","Kiona-Benton City School District",312861.13,445595.91]
[null,null,null,null,null,"03052","Kiona Benton",41450,0,null,"18100","BREMERTON",0,null,"17405","BELLEVUE",1760518,null,null,"03053","Finley School District",152224.62,331670.84999999998]
[null,null,null,null,null,"03053","Finley",18323,0,null,"24111","BREWSTER",97917,null,"37501","BELLINGHAM",1965244,null,null,"03116","Prosser School District",709776.67,929456.92]
[null,null,null,null,null,"03116","Prosser",92538,0,null,"09075","BRIDGEPORT",71823,null,"01122","BENGE",0,null,null,"03400","Richland School District",584774.22,2068526.02]
[null,null,null,null,null,"03400","Richland",67299,0,null,"29100","BURLINGTON",116812,null,"27403","BETHEL",3200683,null,null,"04019","Manson School District",275850.63,246340.95]
[null,null,null,null,null,"04019","Manson",0,0,null,"06117","CAMAS",0,null,"20203","BICKLETON",17502,null,null,"04069","Stehekin School District",0,0]
[null,null,null,null,null,"04069","Stehekin",0,0,null,"04228","CASCADE",25090,null,"37503","BLAINE",403386,null,null,"04127","Entiat School District",53421.49,119586.18]
[null,null,null,null,null,"04127","Entiat",0,0,null,"04222","CASHMERE",52822,null,"21234","BOISTFORT",39059,null,null,"04129","Lake Chelan School District",401069.26,453285.86]
[null,null,null,null,null,"04129","Lake Chelan",56269,0,null,"32356","CENTRAL VALLEY",0,null,"18100","BREMERTON",1228895,null,null,"04222","CASHMERE SCHOOL DISTRICT",279181.28000000003,378985.53]
[null,null,null,null,null,"04222","Cashmere",35458,0,null,"21401","CENTRALIA",68757,null,"24111","BREWSTER",407871,null,null,"04228","Cascade School District",199020.61,295267.67]
[null,null,null,null,null,"04228","Cascade",26068,0,null,"21302","CHEHALIS",0,null,"09075","BRIDGEPORT",292239,null,null,"04246","Wenatchee School District",1938000.78,2340503.9500000002]
[null,null,null,null,null,"04246","Wenatchee",258587,0,null,"16049","CHIMACUM",0,null,"16046","BRINNON",25736,null,null,"04801","North Central Educational Service District 171",0,0]
[null,null,null,null,null,"05121","Port Angeles",0,0,null,"19404","CLE ELUM",0,null,"29100","BURLINGTON-EDISON",670526,null,null,"04951","Wenatchee Vally College",0,0]
[null,null,null,null,null,"05313","Crescent",0,0,null,"27400","CLOVER PARK",0,null,"06117","CAMAS",417159,null,null,"05121","Port Angeles School District",43832.01,1024014.52]
[null,null,null,null,null,"05323","Sequim",0,0,null,"36250","COLLEGE PLACE",26171,null,"05401","CAPE FLATTERY",215763,null,null,"05313","Crescent School District",0,58094.71]
[null,null,null,null,null,"05401","Cape Flattery",0,0,null,"36400","COLUMBIA",23855,null,"27019","CARBONADO",29829,null,null,"05323","Sequim School District",54312.82,612990.86]
[null,null,null,null,null,"05402","Quillayute Valley",14192,0,null,"29317","CONWAY",14913,null,"04228","CASCADE",335907,null,null,"05401","Cape Flattery School District",0,144153.25]
[null,null,null,null,null,"06037","Vancouver",426013,0,null,"15204","COUPEVILLE",0,null,"04222","CASHMERE",318303,null,null,"05402","Quillayute Valley School District",114954.4,658227]
[null,null,null,null,null,"06098","Hockinson",0,2755,null,"39090","EAST VALLEY",0,null,"08401","CASTLE ROCK",299204,null,null,"05940","Peninsula College",0,0]
[null,null,null,null,null,"06101","Lacenter",0,0,null,"09206","EASTMONT",314162,null,"20215","CENTERVILLE",27958,null,null,"06037","Vancouver School District",3151535.8,5716409.5700000003]
[null,null,null,null,null,"06103","Green Mountain",0,0,null,"31015","EDMONDS",0,null,"18401","CENTRAL KITSAP",1080335,null,null,"06098","Hockinson School District",31608.78,182484.07]
[null,null,null,null,null,"06112","Washougal",0,10264,null,"19401","ELLENSBURG",32821,null,"32356","CENTRAL VALLEY",2181960,null,null,"06101","La Center School District",33257.910000000003,225064.13]
[null,null,null,null,null,"06114","Evergreen (Clark)",446448,0,null,"14068","ELMA",0,null,"21401","CENTRALIA",1182481,null,null,"06103","Green Mountain School District",0,23595.07]
[null,null,null,null,null,"06117","Camas",21718,0,null,"04127","ENTIAT",0,null,"21302","CHEHALIS",482194,null,null,"06112","Washougal School District",73850.820000000007,574798.93999999994]
[null,null,null,null,null,"06119","Battle Ground",107058,0,null,"17216","ENUMCLAW",0,null,"32360","CHENEY",880645,null,null,"06114","Evergreen School District (Clark)",3575312.65,6311823.1100000003]
[null,null,null,null,null,"06122","Ridgefield",11094,0,null,"13165","EPHRATA",46096,null,"33036","CHEWELAH",420591,null,null,"06117","Camas School District",205968.7,550022.05000000005]
[null,null,null,null,null,"06801","ESD 112",0,0,null,"31002","EVERETT",0,null,"16049","CHIMACUM",168320,null,null,"06119","Battle Ground School District",829293.69,2382587.86]
[null,null,null,null,null,"07002","Dayton",0,0,null,"06114","EVERGREEN",0,null,"02250","CLARKSTON",719598,null,null,"06122","Ridgefield School District",101219.98,330031.7]
[null,null,null,null,null,"07035","Starbuck",0,0,null,"17210","FEDERAL WAY",0,null,"19404","CLE ELUM-ROSLYN",279657,null,null,"06801","Educational Service District 112",0,0]
[null,null,null,null,null,"08122","Longview",53529,0,null,"37502","FERNDALE",0,null,"27400","CLOVER PARK",4885118,null,null,"06927","Clark College",0,0]
[null,null,null,null,null,"08130","Toutle Lake",0,0,null,"27417","FIFE",0,null,"38300","COLFAX",93790,null,null,"07002","Dayton School District",3087.33,121045.06]
[null,null,null,null,null,"08401","Castle Rock",0,0,null,"03053","FINLEY",23683,null,"36250","COLLEGE PLACE",461231,null,null,"07035","Starbuck School District",0,0]
[null,null,null,null,null,"08402","Kalama",0,0,null,"27402","FRANKLIN PIERCE",0,null,"38306","COLTON",15853,null,null,"08122","Longview School District",393065.51,1905089.8]
[null,null,null,null,null,"08404","Woodland",22485,0,null,"20404","GOLDENDALE",0,null,"33206","COLUMBIA (STEV)",57743,null,null,"08130","Toutle Lake School District",0,126187.61]
[null,null,null,null,null,"08458","Kelso",37099,0,null,"13301","GRAND COULEE DAM",0,null,"36400","COLUMBIA (WALLA)",99231,null,null,"08401","Castle Rock School District",24276.14,282163.74]
[null,null,null,null,null,"09013","Orondo",16820,0,null,"39200","GRANDVIEW",344080,null,"33115","COLVILLE",654921,null,null,"08402","Kalama School District",0,163628.94]
[null,null,null,null,null,"09075","Bridgeport",49384,0,null,"39204","GRANGER",174761,null,"29011","CONCRETE",262988,null,null,"08404","Woodland School District",172430.59,503887.11]
[null,null,null,null,null,"09102","Palisades",0,1785,null,"39203","HIGHLAND",130066,null,"29317","CONWAY",52830,null,null,"08458","Kelso School District",294023.81,1296723.97]
[null,null,null,null,null,"09206","Eastmont",158539,0,null,"17401","HIGHLINE",0,null,"14099","COSMOPOLIS",64726,null,null,"09013","Orondo School District",105918.34,78142.09]
[null,null,null,null,null,"09207","Mansfield",0,0,null,"23404","HOOD CANAL",0,null,"13151","COULEE-HARTLINE",45264,null,null,"09075","Bridgeport School District",380992.36,340936.21]
[null,null,null,null,null,"09209","Waterville",0,0,null,"14028","HOQUIAM",0,null,"15204","COUPEVILLE",206090,null,null,"09102","Palisades School District",8636.3700000000008,8845.3700000000008]
[null,null,null,null,null,"10003","Keller",0,0,null,"11056","KAHLOTUS",0,null,"05313","CRESCENT",161229,null,null,"09206","Eastmont School District",1211588.6399999999,1597733.99]
[null,null,null,null,null,"10050","Curlew",0,0,null,"08458","KELSO",0,null,"22073","CRESTON",20337,null,null,"09207","Mansfield School District",0,30603.41]
[null,null,null,null,null,"10065","Orient",0,0,null,"03017","KENNEWICK",988952,null,"10050","CURLEW",63545,null,null,"09209","Waterville School District",18363.330000000002,68763.570000000007]
[null,null,null,null,null,"10070","Inchelium",0,0,null,"17415","KENT",0,null,"26059","CUSICK",147885,null,null,"10003","Keller School District",0,12056.45]
[null,null,null,null,null,"10309","Republic",0,0,null,"03052","KIONA BENTON",138491,null,"19007","DAMMAN",7883,null,null,"10050","Curlew School District",0,56066]
[null,null,null,null,null,"11001","Pasco",853888,0,null,"19403","KITTITAS",0,null,"31330","DARRINGTON",278502,null,null,"10065","Orient School District",0,15223.21]
[null,null,null,null,null,"11051","North Franklin",103773,0,null,"06101","LA CENTER",0,null,"22207","DAVENPORT",133767,null,null,"10070","Inchelium School District",0,82199.13]
[null,null,null,null,null,"11054","Star",0,0,null,"29311","LA CONNER",0,null,"07002","DAYTON",130278,null,null,"10309","Republic School District",0,105853.69]
[null,null,null,null,null,"11056","Kahlotus",0,0,null,"04129","LAKE CHELAN",74832,null,"32414","DEER PARK",611738,null,null,"11001","Pasco School District",5911939.4199999999,5545409.7800000003]
[null,null,null,null,null,"12110","Pomeroy",0,0,null,"34307","LAKE QUINAULT",0,null,"27343","DIERINGER",138786,null,null,"11051","North Franklin School District",676488.49,702875.64]
[null,null,null,null,null,"13073","Wahluke",190944,0,null,"17414","LAKE WASHINGTON",0,null,"36101","DIXIE",14624,null,null,"11054","Star School District No. 054",0,0]
[null,null,null,null,null,"13144","Quincy",165110,0,null,"31306","LAKEWOOD",0,null,"32361","EAST VALLEY (SPK)",1009653,null,null,"11056","Kahlotus School District",0,18238.830000000002]
[null,null,null,null,null,"13146","Warden",44235,0,null,"01158","LIND",20387,null,"39090","EAST VALLEY (YAK)",423206,null,null,"11801","Educational Service District 123",0,0]
[null,null,null,null,null,"13151","Coulee/Hartline",0,0,null,"08122","LONGVIEW",0,null,"09206","EASTMONT",1183239,null,null,"11928","Columbia Basin College",0,0]
[null,null,null,null,null,"13156","Soap Lake",7589,0,null,"28144","LOPEZ ISLAND",0,null,"19028","EASTON",15872,null,null,"12110","Pomeroy School District",5034.84,73297.33]
[null,null,null,null,null,"13160","Royal",108577,0,null,"20406","LYLE",0,null,"27404","EATONVILLE",145325,null,null,"13073","Wahluke School District",1297256.01,935989.52]
[null,null,null,null,null,"13161","Moses Lake",129278,0,null,"37504","LYNDEN",60160,null,"31015","EDMONDS",3182528,null,null,"13144","Quincy School District",1172086.3600000001,1085658.81]
[null,null,null,null,null,"13165","Ephrata",35473,0,null,"39120","MABTON",91999,null,"19401","ELLENSBURG",518724,null,null,"13146","Warden School District",308583.21000000002,302378.99]
[null,null,null,null,null,"13167","Wilson Creek",0,0,null,"04019","MANSON",29363,null,"14068","ELMA",338411,null,null,"13151","Coulee-Hartline School District",0,45790.07]
[null,null,null,null,null,"13301","Grand Coulee Dam",0,0,null,"31025","MARYSVILLE",0,null,"38308","ENDICOTT",10754,null,null,"13156","Soap Lake School District",80998.98,156965.01999999999]
[null,null,null,null,null,"14005","Aberdeen",52449,0,null,"37505","MERIDIAN",0,null,"04127","ENTIAT",109684,null,null,"13160","Royal School District",799564.42,528381.26]
[null,null,null,null,null,"14028","Hoquiam",0,0,null,"31103","MONROE",0,null,"17216","ENUMCLAW",466024,null,null,"13161","Moses Lake School District",1110480.1000000001,2511266.71]
[null,null,null,null,null,"14064","North Beach",0,0,null,"14066","MONTESANO",0,null,"13165","EPHRATA",733306,null,null,"13165","Ephrata School District",264239.23,644074.81000000006]
[null,null,null,null,null,"14065","Mc Cleary",0,0,null,"13161","MOSES LAKE",178837,null,"21036","EVALINE",23226,null,null,"13167","Wilson Creek School District",0,40159.42]
[null,null,null,null,null,"14066","Montesano",0,0,null,"21206","MOSSYROCK",17972,null,"31002","EVERETT",3100844,null,null,"13301","Grand Coulee Dam School District",0,226009.46]
[null,null,null,null,null,"14068","Elma",0,0,null,"29320","MOUNT VERNON",348807,null,"06114","EVERGREEN (CLARK)",5551045,null,null,"13925","Big Bend Community College",0,0]
[null,null,null,null,null,"14077","Taholah",0,0,null,"39209","MT ADAMS",0,null,"33205","EVERGREEN (STEV)",41537,null,null,"14005","Aberdeen School District",390509.55,1121707.56]
[null,null,null,null,null,"14097","Quinault",0,5805,null,"37507","MT BAKER",0,null,"17906","EXCEL CHARTER",44404,null,null,"14028","Hoquiam School District",68931.64,545997.56000000006]
[null,null,null,null,null,"14099","Cosmopolis",0,0,null,"31006","MUKILTEO",0,null,"17210","FEDERAL WAY",5789101,null,null,"14064","North Beach School District",0,229974.39]
[null,null,null,null,null,"14104","Satsop",0,0,null,"39003","NACHES",0,null,"37502","FERNDALE",952454,null,null,"14065","McCleary School District",0,63397.73]
[null,null,null,null,null,"14117","Wishkah Valley",0,0,null,"25155","NASELLE-GRAYS RIVER",16947,null,"27417","FIFE",487882,null,null,"14066","Montesano School District",23092.66,250682]
[null,null,null,null,null,"14172","Ocosta",0,8355,null,"24014","NESPELEM",0,null,"03053","FINLEY",155274,null,null,"14068","Elma School District",132750.91,398123.11]
[null,null,null,null,null,"14400","Oakville",0,0,null,"37506","NOOKSACK VALLEY",65049,null,"17901","FIRST PLACE CHARTER",41403,null,null,"14077","Taholah School District",0,61529.55]
[null,null,null,null,null,"15201","Oak Harbor",28603,0,null,"14064","NORTH BEACH",0,null,"27402","FRANKLIN PIERCE",2037684,null,null,"14097","Lake Quinault School District",22715.65,68730.22]
[null,null,null,null,null,"15204","Coupeville",0,0,null,"11051","NORTH FRANKLIN",333873,null,"32358","FREEMAN",44939,null,null,"14099","Cosmopolis School District",2486.87,30265.88]
[null,null,null,null,null,"15206","South Whidbey",0,0,null,"18400","NORTH KITSAP",0,null,"38302","GARFIELD",62221,null,null,"14104","Satsop School District",0,17004.54]
[null,null,null,null,null,"16020","Queets-Clearwater",0,0,null,"34003","NORTH THURSTON",0,null,"20401","GLENWOOD",1556,null,null,"14117","Wishkah Valley School District",0,28335.66]
[null,null,null,null,null,"16046","Brinnon",0,0,null,"17417","NORTHSHORE",0,null,"20404","GOLDENDALE",396609,null,null,"14172","Ocosta School District",58330.720000000001,217135.9]
[null,null,null,null,null,"16048","Quilcene",0,0,null,"15201","OAK HARBOR",0,null,"13301","GRAND COULEE",146966,null,null,"14400","Oakville School District",0,71640.94]
[null,null,null,null,null,"16049","Chimacum",0,0,null,"25101","OCEAN BEACH",34400,null,"39200","GRANDVIEW",1193533,null,null,"14934","Grays Harbor College",0,0]
[null,null,null,null,null,"16050","Port Townsend",0,0,null,"14172","OCOSTA",37123,null,"39204","GRANGER",981918,null,null,"15201","Oak Harbor School District",186381.45,1056163.3999999999]
[null,null,null,null,null,"17001","Seattle",881313,0,null,"24105","OKANOGAN",16287,null,"31332","GRANITE FALLS",186365,null,null,"15204","Coupeville School District",23145.79,161769.81]
[null,null,null,null,null,"17210","Federal Way",517550,0,null,"34111","OLYMPIA",0,null,"23054","GRAPEVIEW",48905,null,null,"15206","South Whidbey School District",6397.24,217852.4]
[null,null,null,null,null,"17216","Enumclaw",30982,0,null,"24019","OMAK",0,null,"32312","GREAT NORTHERN",25678,null,null,"16020","Queets-Clearwater School District",0,13199.32]
[null,null,null,null,null,"17400","Mercer Island",15632,0,null,"09013","ORONDO",42474,null,"27904","GREEN DOT TACOMA CHARTER",67601,null,null,"16046","Brinnon School District",0,18004.29]
[null,null,null,null,null,"17401","Highline",702830,0,null,"24410","OROVILLE",0,null,"06103","GREEN MOUNTAIN",16687,null,null,"16048","Quilcene School District",0,78208.990000000005]
[null,null,null,null,null,"17402","Vashon Island",0,5649,null,"01147","OTHELLO",330515,null,"34324","GRIFFIN",133909,null,null,"16049","Chimacum School District",0,273968.96000000002]
[null,null,null,null,null,"17403","Renton",362580,0,null,"09102","PALISADES",0,null,"22204","HARRINGTON",20174,null,null,"16050","Port Townsend School District",19525.330000000002,293454.18]
[null,null,null,null,null,"17404","Skykomish",0,0,null,"11001","PASCO",0,null,"39203","HIGHLAND",393030,null,null,"17001","Seattle Public Schools",6660384.3300000001,8399242.25]
[null,null,null,null,null,"17405","Bellevue",314338,0,null,"24122","PATEROS",16947,null,"17401","HIGHLINE",6464287,null,null,"17210","Federal Way School District",4144149.83,6125153.5]
[null,null,null,null,null,"17406","Tukwila",166284,0,null,"03050","PATERSON",25727,null,"06098","HOCKINSON",133994,null,null,"17216","Enumclaw School District",247135.57,617820.09]
[null,null,null,null,null,"17407","Riverview",15053,0,null,"23402","PIONEER",0,null,"23404","HOOD CANAL",228084,null,null,"17400","Mercer Island School District",145862.91,82618.53]
[null,null,null,null,null,"17408","Auburn",0,336182,null,"12110","POMEROY",0,null,"14028","HOQUIAM",719122,null,null,"17401","Highline School District",5011807.63,6130056.7300000004]
[null,null,null,null,null,"17409","Tahoma",21139,0,null,"05121","PORT ANGELES",0,null,"10070","INCHELIUM",62389,null,null,"17402","Vashon Island School District",51363.72,171661.82]
[null,null,null,null,null,"17410","Snoqualmie Valley",24847,0,null,"16050","PORT TOWNSEND",0,null,"31063","INDEX",1295,null,null,"17403","Renton School District",2858975.97,3808964.31]
[null,null,null,null,null,"17411","Issaquah",145316,0,null,"36402","PRESCOTT",46250,null,"17411","ISSAQUAH",512765,null,null,"17404","Skykomish School District",0,15339.2]
[null,null,null,null,null,"17412","Shoreline",96168,0,null,"03116","PROSSER",341080,null,"11056","KAHLOTUS",34175,null,null,"17405","Bellevue School District",2717803.12,1705677.72]
[null,null,null,null,null,"17414","Lake Washington",308206,0,null,"27003","PUYALLUP",0,null,"08402","KALAMA",138218,null,null,"17406","Tukwila School District",1114342.18,1098964.8999999999]
[null,null,null,null,null,"17415","Kent",719603,0,null,"05402","QUILLAYUTE VALLEY",24791,null,"10003","KELLER",55344,null,null,"17407","Riverview School District",130452.99,263941.3]
[null,null,null,null,null,"17417","Northshore",185889,0,null,"13144","QUINCY",283887,null,"08458","KELSO",1069338,null,null,"17408","Auburn School District",2769601.83,4129671.8]
[null,null,null,null,null,"17937","Lake Wash Tech Coll",0,0,null,"25116","RAYMOND",0,null,"03017","KENNEWICK",4129558,null,null,"17409","Tahoma School District",203876.99,583635.31999999995]
[null,null,null,null,null,"18100","Bremerton",29949,0,null,"17403","RENTON",0,null,"17415","KENT",6985016,null,null,"17410","Snoqualmie Valley School District",191001.39,395067.1]
[null,null,null,null,null,"18303","Bainbridge",0,0,null,"03400","RICHLAND",0,null,"33212","KETTLE FALLS",190196,null,null,"17411","Issaquah School District",1323866.3500000001,820260.76]
[null,null,null,null,null,"18400","North Kitsap",26756,0,null,"06122","RIDGEFIELD",0,null,"03052","KIONA-BENTON",292463,null,null,"17412","Shoreline School District",736679.27,1195458.6499999999]
[null,null,null,null,null,"18401","Central Kitsap",39916,0,null,"17407","RIVERVIEW",0,null,"19403","KITTITAS",119910,null,null,"17414","Lake Washington School District",2802430.71,1607661.91]
[null,null,null,null,null,"18402","South Kitsap",17400,0,null,"34401","ROCHESTER",0,null,"20402","KLICKITAT",37778,null,null,"17415","Kent School District",5510623.3099999996,6653200.7400000002]
[null,null,null,null,null,"19007","Damman",0,0,null,"20403","ROOSEVELT",0,null,"06101","LA CENTER",101603,null,null,"17417","Northshore School District",1719695.6,1660061.04]
[null,null,null,null,null,"19028","Easton",0,2394,null,"13160","ROYAL CITY",96393,null,"29311","LA CONNER",187048,null,null,"17801","Puget Sound Educational Service District 121",0,0]
[null,null,null,null,null,"19400","Thorp",0,0,null,"28149","SAN JUAN ISLAND",0,null,"38126","LACROSSE",13036,null,null,"17901","First Place Scholars Charter School District",5564.77,28571.26]
[null,null,null,null,null,"19401","Ellensburg",35145,0,null,"14104","SATSOP",0,null,"04129","LAKE CHELAN",384238,null,null,"17902","Summit Public School: Sierra",19106.439999999999,18115.939999999999]
[null,null,null,null,null,"19403","Kittitas",0,7449,null,"17001","SEATTLE",77822,null,"31004","LAKE STEVENS",650793,null,null,"17903","Muckleshoot Indian Tribe",0,91106.89]
[null,null,null,null,null,"19404","Cle Elum-Roslyn",0,2755,null,"29101","SEDRO WOOLLEY",46096,null,"17414","LAKE WASHINGTON",1693993,null,null,"17904","University of Washington (17904)",0,0]
[null,null,null,null,null,"20094","Wishram",0,0,null,"39119","SELAH",0,null,"31306","LAKEWOOD",236111,null,null,"17906","Excel Public Charter School LEA",22927.72,27590.79]
[null,null,null,null,null,"20203","Bickleton",0,0,null,"05323","SEQUIM",0,null,"38264","LAMONT",951,null,null,"17908","Rainier Prep Charter School District",47953.4,27969.79]
[null,null,null,null,null,"20215","Centerville",0,0,null,"23309","SHELTON",0,null,"32362","LIBERTY",76484,null,null,"17924","Bellevue Community College",0,0]
[null,null,null,null,null,"20400","Trout Lake",0,0,null,"31201","SNOHOMISH",0,null,"01158","LIND",67647,null,null,"17935","Green River Community College",0,0]
[null,null,null,null,null,"20401","Glenwood",0,0,null,"17410","SNOQUALMIE VALLEY",0,null,"08122","LONGVIEW",1785054,null,null,"17936","Highline Community College",0,0]
[null,null,null,null,null,"20402","Klickitat",0,0,null,"13156","SOAP LAKE",13308,null,"33183","LOON LAKE",54431,null,null,"17937","Lake Washington Institute of Technology",0,0]
[null,null,null,null,null,"20403","Roosevelt",0,0,null,"25118","SOUTH BEND",0,null,"28144","LOPEZ",68385,null,null,"17938","North Seattle Community College",0,0]
[null,null,null,null,null,"20404","Goldendale",0,4194,null,"23042","SOUTHSIDE ",0,null,"20406","LYLE",92012,null,null,"17941","Renton Technical College",0,0]
[null,null,null,null,null,"20405","White Salmon",26256,0,null,"32081","SPOKANE",0,null,"37504","LYNDEN",340596,null,null,"17942","Seattle Central Community College ",0,0]
[null,null,null,null,null,"20406","Lyle",0,0,null,"31401","STANWOOD",0,null,"39120","MABTON",410571,null,null,"17943","Shoreline Community College",0,0]
[null,null,null,null,null,"21014","Napavine",0,0,null,"11054","STAR  ",0,null,"09207","MANSFIELD",1382,null,null,"17946","South Seattle Community College (CC Dist #6)",0,0]
[null,null,null,null,null,"21036","Evaline",0,0,null,"31311","SULTAN",0,null,"04019","MANSON",254956,null,null,"18100","Bremerton School District",233246.47,1580733.73]
[null,null,null,null,null,"21206","Mossyrock",0,8324,null,"27320","SUMNER",0,null,"23311","MARY M KNIGHT",70880,null,null,"18303","Bainbridge Island School District",32520.5,155183.23000000001]
[null,null,null,null,null,"21214","Morton",0,0,null,"39201","SUNNYSIDE",584795,null,"33207","MARY WALKER",201591,null,null,"18400","North Kitsap School District",229279.72,974723.64]
[null,null,null,null,null,"21226","Adna",0,0,null,"27010","TACOMA",0,null,"31025","MARYSVILLE",1798583,null,null,"18401","Central Kitsap School District",327776.61,1992448.73]
[null,null,null,null,null,"21232","Winlock",12064,0,null,"34402","TENINO",0,null,"14065","MCCLEARY",123023,null,null,"18402","South Kitsap School District",100928.49,1878613.13]
[null,null,null,null,null,"21234","Boistfort",0,0,null,"19400","THORP",0,null,"32354","MEAD",989099,null,null,"18801","Olympic Educational Service District 114",0,0]
[null,null,null,null,null,"21237","Toledo",0,0,null,"24404","TONASKET",105897,null,"32326","MEDICAL LAKE",165602,null,null,"18902","Suquamish Tribal Education Department",0,20744.89]
[null,null,null,null,null,"21300","Onalaska",0,4115,null,"39202","TOPPENISH",412715,null,"17400","MERCER ISLAND",111489,null,null,"18939","Olympic College",0,0]
[null,null,null,null,null,"21301","Pe Ell",0,0,null,"36300","TOUCHET",0,null,"37505","MERIDIAN",258772,null,null,"19007","Damman School District",0,0]
[null,null,null,null,null,"21302","Chehalis",15179,0,null,"20400","TROUT LAKE",0,null,"24350","METHOW VALLEY",168822,null,null,"19028","Easton School District",17054.900000000001,35287.33]
[null,null,null,null,null,"21303","White Pass",0,0,null,"17406","TUKWILA",0,null,"30031","MILL A",15052,null,null,"19400","Thorp School District",0,25644.61]
[null,null,null,null,null,"21401","Centralia",49163,0,null,"34033","TUMWATER",0,null,"31103","MONROE",533740,null,null,"19401","Ellensburg School District",271499.92,631505.01]
[null,null,null,null,null,"22008","Sprague",0,0,null,"39002","UNION GAP",27642,null,"14066","MONTESANO",301043,null,null,"19403","Kittitas School District",54482.01,148176.54999999999]
[null,null,null,null,null,"22009","Reardan",0,0,null,"06037","VANCOUVER",0,null,"21214","MORTON",148776,null,null,"19404","Cle Elum-Roslyn School District",19224.37,183583.23]
[null,null,null,null,null,"22017","Almira",0,0,null,"35200","WAHKIAKUM",0,null,"13161","MOSES LAKE",1669836,null,null,"19901","Central Washington University",0,0]
[null,null,null,null,null,"22073","Creston",0,0,null,"13073","WAHLUKE",357255,null,"21206","MOSSYROCK",163743,null,null,"20094","Wishram School District",0,38722.79]
[null,null,null,null,null,"22105","Odessa",0,0,null,"36140","WALLA WALLA",55517,null,"39209","MOUNT ADAMS",448829,null,null,"20203","Bickleton School District",0,0]
[null,null,null,null,null,"22200","Wilbur",0,0,null,"39207","WAPATO",489611,null,"37507","MOUNT BAKER",643144,null,null,"20215","Centerville School District",0,14079.96]
[null,null,null,null,null,"22204","Harrington",0,0,null,"13146","WARDEN",154512,null,"30029","MOUNT PLEASANT",0,null,null,"20400","Trout Lake School District",0,0]
[null,null,null,null,null,"22207","Davenport",0,0,null,"09209","WATERVILLE",0,null,"29320","MOUNT VERNON",1766313,null,null,"20401","Glenwood School District",0,14744.66]
[null,null,null,null,null,"23042","Southside",0,0,null,"04246","WENATCHEE",804005,null,"31006","MUKILTEO",2927313,null,null,"20402","Klickitat School District",0,20286.330000000002]
[null,null,null,null,null,"23054","Grapeview",0,0,null,"39208","WEST VALLEY",49510,null,"39003","NACHES VALLEY",397436,null,null,"20403","Roosevelt School District",14197.05,0]
[null,null,null,null,null,"23309","Shelton",64357,0,null,"21303","WHITE PASS",0,null,"21014","NAPAVINE",128064,null,null,"20404","Goldendale School District",30074.35,268399.05]
[null,null,null,null,null,"23311","Mary M Knight",0,0,null,"27416","WHITE RIVER",0,null,"25155","NASELLE-GRAYS",81874,null,null,"20405","White Salmon Valley School District",205930.56,306783.52]
[null,null,null,null,null,"23402","Pioneer",0,0,null,"20405","WHITE SALMON",18028,null,"24014","NESPELEM",130897,null,null,"20406","Lyle School District",0,65012.959999999999]
[null,null,null,null,null,"23403","North Mason",26428,0,null,"21232","WINLOCK",58803,null,"26056","NEWPORT",405899,null,null,"21014","Napavine School District",25554.240000000002,178513.26]
[null,null,null,null,null,"23404","Hood Canal",0,0,null,"20094","WISHRAM",0,null,"32325","NINE MILE FALLS",171118,null,null,"21018","Vader School District",0,0]
[null,null,null,null,null,"24014","Nespelem",0,9718,null,"08404","WOODLAND",0,null,"37506","NOOKSACK VALLEY",311228,null,null,"21036","Evaline School District",0,8433.1200000000008]
[null,null,null,null,null,"24019","Omak",20530,0,null,"39007","YAKIMA",1592651,null,"14064","NORTH BEACH",150192,null,null,"21206","Mossyrock School District",66297.81,154274.09]
[null,null,null,null,null,"24105","Okanogan",11924,0,null,"34002","YELM",0,null,"11051","NORTH FRANKLIN",839504,null,null,"21214","Morton School District",0,93157.41]
[null,null,null,null,null,"24111","Brewster",65156,0,null,"39205","ZILLAH",42475,null,"18400","NORTH KITSAP",607289,null,null,"21226","Adna School District",0,74202.61]
[null,null,null,null,null,"24122","Pateros",0,0,null,"33211","NORTHPORT",0,null,"23403","NORTH MASON",537768,null,null,"21232","Winlock School District",89783.93,246782.19]
[null,null,null,null,null,"24350","Methow Valley",0,0,null,"17417","NORTHSHORE",0,null,"25200","NORTH RIVER",15315,null,null,"21234","Boistfort School District",973.45,17003.78]
[null,null,null,null,null,"24404","Tonasket",26678,0,null,"15201","OAK HARBOR",0,null,"34003","NORTH THURSTON",2673317,null,null,"21237","Toledo School District",16463.009999999998,199695.92]
[null,null,null,null,null,"24410","Oroville",12596,0,null,"38324","OAKESDALE",0,null,"33211","NORTHPORT",108950,null,null,"21300","Onalaska School District",28299.45,202408.54]
[null,null,null,null,null,"25101","Ocean Beach",0,9075,null,"14400","OAKVILLE",0,null,"17417","NORTHSHORE",1490626,null,null,"21301","Pe Ell School District",0,86695.78]
[null,null,null,null,null,"25116","Raymond",0,8934,null,"25101","OCEAN BEACH",35208,null,"15201","OAK HARBOR",881058,null,null,"21302","Chehalis School District",130328.69,683231]
[null,null,null,null,null,"25118","South Bend",13284,0,null,"14172","OCOSTA",44689,null,"38324","OAKESDALE",16514,null,null,"21303","White Pass School District",0,122791.61]
[null,null,null,null,null,"25155","Naselle Grays Riv",0,0,null,"22105","ODESSA",0,null,"14400","OAKVILLE",89322,null,null,"21401","Centralia School District",385124.97,1199619.8500000001]
[null,null,null,null,null,"25160","Willapa Valley",0,0,null,"24105","OKANOGAN",22741,null,"25101","OCEAN BEACH",199591,null,null,"21926","Centralia College",0,0]
[null,null,null,null,null,"25200","North River",0,0,null,"34111","OLYMPIA",0,null,"14172","OCOSTA",217489,null,null,"22008","Sprague School District",0,18754.2]
[null,null,null,null,null,"26056","Newport",0,0,null,"24019","OMAK",0,null,"22105","ODESSA",58945,null,null,"22009","Reardan-Edwall School District",14440.79,126138.24000000001]
[null,null,null,null,null,"26059","Cusick",0,0,null,"21300","ONALASKA",0,null,"24105","OKANOGAN",340086,null,null,"22017","Almira School District",0,15578.53]
[null,null,null,null,null,"26070","Selkirk",0,0,null,"33030","ONION CREEK",0,null,"34111","OLYMPIA",1268944,null,null,"22073","Creston School District",0,18733.259999999998]
[null,null,null,null,null,"27001","Steilacoom Hist.",12628,0,null,"28137","ORCAS",0,null,"24019","OMAK",552359,null,null,"22105","Odessa School District",0,46221.120000000003]
[null,null,null,null,null,"27003","Puyallup",131500,0,null,"32123","ORCHARD PRAIRIE",0,null,"21300","ONALASKA",123523,null,null,"22200","Wilbur School District",0,47240.67]
[null,null,null,null,null,"27010","Tacoma",0,402213,null,"10065","ORIENT",0,null,"33030","ONION CREEK",50749,null,null,"22204","Harrington School District",0,23197.86]
[null,null,null,null,null,"27019","Carbonado",0,0,null,"09013","ORONDO",46353,null,"28137","ORCAS ISLAND",117937,null,null,"22207","Davenport School District",0,166368.85999999999]
[null,null,null,null,null,"27083","University Place",30277,0,null,"24410","OROVILLE",0,null,"32123","ORCHARD PRAIRIE",12613,null,null,"23042","Southside School District",913.86,32641.599999999999]
[null,null,null,null,null,"27320","Sumner",43718,0,null,"27344","ORTING",0,null,"10065","ORIENT",49756,null,null,"23054","Grapeview School District",0,44357.64]
[null,null,null,null,null,"27343","Dieringer",0,5132,null,"01147","OTHELLO",362341,null,"09013","ORONDO",81770,null,null,"23309","Shelton School District",559012.01,1353696.38]
[null,null,null,null,null,"27344","Orting",0,0,null,"09102","PALISADES",0,null,"24410","OROVILLE",365126,null,null,"23311","Mary M Knight School District",0,56446.11]
[null,null,null,null,null,"27400","Clover Park",202992,0,null,"38301","PALOUSE",0,null,"27344","ORTING",290150,null,null,"23402","Pioneer School District",12912.76,203752.54]
[null,null,null,null,null,"27401","Peninsula",12126,0,null,"11001","PASCO",0,null,"01147","OTHELLO",1014979,null,null,"23403","North Mason School District",197913.42,528519.77]
[null,null,null,null,null,"27402","Franklin Pierce",93649,0,null,"24122","PATEROS",20576,null,"09102","PALISADES",42723,null,null,"23404","Hood Canal School District",0,119545.38]
[null,null,null,null,null,"27403","Bethel",41935,0,null,"03050","PATERSON",28963,null,"38301","PALOUSE",52939,null,null,"24014","Nespelem School District",0,45811.43]
[null,null,null,null,null,"27404","Eatonville",0,0,null,"21301","PE ELL",0,null,"11001","PASCO",4884794,null,null,"24019","Omak School District",160761.35,795087.88]
[null,null,null,null,null,"27416","White River",0,0,null,"27401","PENINSULA",0,null,"24122","PATEROS",119196,null,null,"24105","Okanogan School District",107055.12,317570.14]
[null,null,null,null,null,"27417","Fife",58302,0,null,"23402","PIONEER",0,null,"03050","PATERSON",35203,null,null,"24111","Brewster School District",450476.39,417376.26]
[null,null,null,null,null,"27931","Bates Tech College",0,0,null,"12110","POMEROY",0,null,"21301","PE ELL",65190,null,null,"24122","Pateros School District",38758.339999999997,96763.41]
[null,null,null,null,null,"27932","Clover Park Tech Coll",0,0,null,"05121","PORT ANGELES",0,null,"27401","PENINSULA",770708,null,null,"24350","Methow Valley School District",7854.34,138900.28]
[null,null,null,null,null,"28010","Shaw",0,0,null,"16050","PORT TOWNSEND",0,null,"23402","PIONEER",349910,null,null,"24404","Tonasket School District",191599.97,343658.67]
[null,null,null,null,null,"28137","Orcas",0,5367,null,"36402","PRESCOTT",0,null,"12110","POMEROY",76266,null,null,"24410","Oroville School District",83310.3,186380.23]
[null,null,null,null,null,"28144","Lopez",0,2957,null,"03116","PROSSER",365090,null,"05121","PORT ANGELES",973266,null,null,"25101","Ocean Beach School District",56255.78,301019.48]
[null,null,null,null,null,"28149","San Juan",0,4679,null,"38267","PULLMAN",0,null,"16050","PORT TOWNSEND",473675,null,null,"25116","Raymond School District",76071.679999999993,174444.85]
[null,null,null,null,null,"29011","Concrete",0,0,null,"27003","PUYALLUP",0,null,"36402","PRESCOTT",84383,null,null,"25118","South Bend School District",98627.74,169873.58]
[null,null,null,null,null,"29100","Burlington Edison",102802,0,null,"16020","QUEETS-CLEARWATER",0,null,"32907","PRIDE PREP CHARTER",38029,null,null,"25155","Naselle-Grays River Valley School District",9551.18,72429.19]
[null,null,null,null,null,"29101","Sedro Woolley",44032,0,null,"16048","QUILCENE",0,null,"03116","PROSSER",625271,null,null,"25160","Willapa Valley School District",5742.97,76041.94]
[null,null,null,null,null,"29103","Anacortes",0,0,null,"05402","QUILLAYUTE VALLEY",27988,null,"38267","PULLMAN",387902,null,null,"25200","North River School District",0,13951.01]
[null,null,null,null,null,"29311","La Conner",0,3536,null,"14097","QUINAULT",0,null,"27003","PUYALLUP",2426595,null,null,"26056","Newport School District",0,330327.56]
[null,null,null,null,null,"29317","Conway",0,0,null,"13144","QUINCY",302478,null,"16020","QUEETS-CLEARWATER",29341,null,null,"26059","Cusick School District",0,79413.37]
[null,null,null,null,null,"29320","Mt Vernon",0,231924,null,"34307","RAINIER",0,null,"16048","QUILCENE",58178,null,null,"26070","Selkirk School District",0,58829.51]
[null,null,null,null,null,"30002","Skamania",0,0,null,"25116","RAYMOND",0,null,"05402","QUILLAYUTE VALLEY",347148,null,null,"27001","Steilacoom Hist. School District",101291.21,305987.71999999997]
[null,null,null,null,null,"30029","Mount Pleasant",0,0,null,"22009","REARDAN",0,null,"14097","QUINAULT",53261,null,null,"27003","Puyallup School District",1093381.92,3865722.25]
[null,null,null,null,null,"30031","Mill A",0,0,null,"17403","RENTON",0,null,"13144","QUINCY",827635,null,null,"27010","Tacoma School District",2962052.85,8653910.1600000001]
[null,null,null,null,null,"30303","Stevenson-Carson",0,0,null,"10309","REPUBLIC",0,null,"34307","RAINIER",87604,null,null,"27019","Carbonado School District",0,24901.42]
[null,null,null,null,null,"31002","Everett",344694,0,null,"03400","RICHLAND",0,null,"17908","RAINIER PREP CHARTER",54696,null,null,"27083","University Place School District",243926.68,1073305.6299999999]
[null,null,null,null,null,"31004","Lake Stevens",43781,0,null,"06122","RIDGEFIELD",0,null,"25116","RAYMOND",185446,null,null,"27320","Sumner School District",334830.15999999997,1456035.56]
[null,null,null,null,null,"31006","Mukilteo",389242,0,null,"01160","RITZVILLE",0,null,"22009","REARDAN-EDWALL",94624,null,null,"27343","Dieringer School District",48623.61,87181.01]
[null,null,null,null,null,"31015","Edmonds",349905,0,null,"32416","RIVERSIDE",0,null,"17403","RENTON",3996751,null,null,"27344","Orting School District",46125.120000000003,426632.22]
[null,null,null,null,null,"31016","Arlington",38492,0,null,"17407","RIVERVIEW",0,null,"10309","REPUBLIC",126679,null,null,"27400","Clover Park School District",1514170.86,3818604.36]
[null,null,null,null,null,"31025","Marysville",166174,0,null,"34401","ROCHESTER",0,null,"03400","RICHLAND",1343266,null,null,"27401","Peninsula School District",113259.5,1060188.24]
[null,null,null,null,null,"31063","Index",0,0,null,"20403","ROOSEVELT",0,null,"06122","RIDGEFIELD",222670,null,null,"27402","Franklin Pierce School District",711767.38,2537459.29]
[null,null,null,null,null,"31103","Monroe",73370,0,null,"38320","ROSALIA",0,null,"01160","RITZVILLE",71084,null,null,"27403","Bethel School District",517196.22,4245945.68]
[null,null,null,null,null,"31201","Snohomish",42982,0,null,"13160","ROYAL",123635,null,"32416","RIVERSIDE",440330,null,null,"27404","Eatonville School District",10311.68,356538.93]
[null,null,null,null,null,"31306","Lakewood",15711,0,null,"28149","SAN JUAN",0,null,"17407","RIVERVIEW",321677,null,null,"27416","White River School District",85655.51,563582.78]
[null,null,null,null,null,"31311","Sultan",20781,0,null,"14104","SATSOP",0,null,"34401","ROCHESTER",503732,null,null,"27417","Fife School District",430498.74,782203.71]
[null,null,null,null,null,"31330","Darrington",0,0,null,"17001","SEATTLE",122147,null,"20403","ROOSEVELT",11826,null,null,"27904","Green Dot Public Schools Washington State Charter District",16163.94,61263.43]
[null,null,null,null,null,"31332","Granite Falls",0,0,null,"29101","SEDRO WOOLLEY",61263,null,"38320","ROSALIA",40699,null,null,"27905","Summit Public School: Olympus",2880.46,18634.05]
[null,null,null,null,null,"31401","Stanwood",16149,0,null,"39119","SELAH",0,null,"13160","ROYAL",548715,null,null,"27909","SOAR Academy Charter District",0,13803]
[null,null,null,null,null,"32081","Spokane",221738,0,null,"26070","SELKIRK",0,null,"28149","SAN JUAN ISLAND",94276,null,null,"27931","Bates Technical College",0,0]
[null,null,null,null,null,"32123","Orchard Prairie",0,0,null,"05323","SEQUIM",0,null,"14104","SATSOP",18260,null,null,"27932","Clover Park Technical College",0,0]
[null,null,null,null,null,"32312","Great Northern",0,0,null,"28010","SHAW",0,null,"34974","SCHOOL OF THE BLIND",12712,null,null,"27941","Pierce College",0,0]
[null,null,null,null,null,"32325","Nine Mile Falls",0,0,null,"23309","SHELTON",0,null,"17001","SEATTLE",11817869,null,null,"27949","Tacoma Community College",0,0]
[null,null,null,null,null,"32326","Medical Lake",0,0,null,"17412","SHORELINE",0,null,"29101","SEDRO-WOOLLEY",714504,null,null,"28010","Shaw Island School District",0,2491.21]
[null,null,null,null,null,"32354","Mead",44531,0,null,"30002","SKAMANIA",0,null,"39119","SELAH",934833,null,null,"28137","Orcas Island School District",43510.01,98313.01]
[null,null,null,null,null,"32356","Central Valley",52779,0,null,"17404","SKYKOMISH",0,null,"26070","SELKIRK",106455,null,null,"28144","Lopez School District",22695.56,48891.33]
[null,null,null,null,null,"32358","Freeman",0,0,null,"31201","SNOHOMISH",0,null,"05323","SEQUIM",620646,null,null,"28149","San Juan Island School District",34054.870000000003,177614.36]
[null,null,null,null,null,"32360","Cheney",17149,0,null,"17410","SNOQUALMIE VALLEY",0,null,"28010","SHAW ISLAND",0,null,null,"29011","Concrete School District",0,178856.59]
[null,null,null,null,null,"32361","East Valley (Spok",17790,0,null,"13156","SOAP LAKE",0,null,"23309","SHELTON",1026925,null,null,"29100","Burlington-Edison School District",745278.78,931889.11]
[null,null,null,null,null,"32362","Liberty",0,0,null,"25118","SOUTH BEND",0,null,"17412","SHORELINE",960072,null,null,"29101","Sedro-Woolley School District",311062.95,1086109.01]
[null,null,null,null,null,"32363","West Valley (Spok",16805,0,null,"18402","SOUTH KITSAP",0,null,"30002","SKAMANIA",17500,null,null,"29103","Anacortes School District",74561.259999999995,425172.16]
[null,null,null,null,null,"32414","Deer Park",0,0,null,"15206","SOUTH WHIDBEY",0,null,"17404","SKYKOMISH",41100,null,null,"29311","La Conner School District",12213.93,159074.04999999999]
[null,null,null,null,null,"32416","Riverside",0,0,null,"23042","SOUTHSIDE",0,null,"31201","SNOHOMISH",621760,null,null,"29317","Conway School District",26552.58,58387.57]
[null,null,null,null,null,"33030","Onion Creek",0,0,null,"32081","SPOKANE",0,null,"17410","SNOQUALMIE VALLEY",438268,null,null,"29320","Mount Vernon School District",1696726.37,2102657.67]
[null,null,null,null,null,"33036","Chewelah",0,0,null,"22008","SPRAGUE",0,null,"13156","SOAP LAKE",300341,null,null,"29801","Northwest Educational Service District 189",0,0]
[null,null,null,null,null,"33049","Wellpinit",29151,0,null,"38322","ST JOHN",0,null,"27909","SOAR CHARTER",35131,null,null,"29944","Skagit Valley College",0,0]
[null,null,null,null,null,"33070","Valley",0,0,null,"31401","STANWOOD",0,null,"25118","SOUTH BEND",212413,null,null,"30002","Skamania School District",0,26027.34]
[null,null,null,null,null,"33115","Colville",0,0,null,"11054","STAR",0,null,"18402","SOUTH KITSAP",1959635,null,null,"30029","Mount Pleasant School District",0,3234.14]
[null,null,null,null,null,"33183","Loon Lake",0,0,null,"07035","STARBUCK",0,null,"15206","SOUTH WHIDBEY",167171,null,null,"30031","Mill A School District",0,4765.45]
[null,null,null,null,null,"33202","Summit Valley",0,0,null,"04069","STEHEKIN",0,null,"23042","SOUTHSIDE",77254,null,null,"30303","Stevenson-Carson School District",17516.95,231987.25]
[null,null,null,null,null,"33205","Evergreen (Stev)",0,0,null,"27001","STEILACOOM HIST.",0,null,"32081","SPOKANE",9452331,null,null,"31002","Everett School District",2861349.43,4000325.91]
[null,null,null,null,null,"33206","Columbia (Stev)",0,0,null,"38304","STEPTOE",0,null,"32901","SPOKANE INTERNATIONAL ACADEMY",47671,null,null,"31004","Lake Stevens School District",366191.77,1186502.33]
[null,null,null,null,null,"33207","Mary Walker",0,0,null,"30303","STEVENSON-CARSON",0,null,"22008","SPRAGUE",25844,null,null,"31006","Mukilteo School District",3290809.91,3712594.82]
[null,null,null,null,null,"33211","Northport",0,0,null,"31311","SULTAN",0,null,"38322","ST JOHN",29403,null,null,"31015","Edmonds School District",2822616.23,3888318.38]
[null,null,null,null,null,"33212","Kettle Falls",0,0,null,"33202","SUMMIT VALLEY",0,null,"31401","STANWOOD",409658,null,null,"31016","Arlington School District",252710.56,893889.45]
[null,null,null,null,null,"34002","Yelm",0,0,null,"27320","SUMNER",0,null,"11054","STAR",0,null,null,"31025","Marysville School District",1021378.58,2716974.15]
[null,null,null,null,null,"34003","North Thurston",91506,0,null,"39201","SUNNYSIDE",663965,null,"07035","STARBUCK",0,null,null,"31063","Index School District",0,8508.4599999999991]
[null,null,null,null,null,"34033","Tumwater",13300,0,null,"27010","TACOMA",0,null,"04069","STEHEKIN",0,null,null,"31103","Monroe School District",579193,917381.32]
[null,null,null,null,null,"34111","Olympia",33220,0,null,"14077","TAHOLAH",0,null,"27001","STEILACOOM",388705,null,null,"31201","Snohomish School District",385009.93,1088956.07]
[null,null,null,null,null,"34307","Rainier",0,0,null,"17409","TAHOMA",0,null,"38304","STEPTOE",0,null,null,"31306","Lakewood School District",129388.37,379334.03]
[null,null,null,null,null,"34324","Griffin",0,0,null,"38265","TEKOA",0,null,"30303","STEVENSON-CARSON",242022,null,null,"31311","Sultan School District",167165.16,436479.2]
[null,null,null,null,null,"34401","Rochester",19152,0,null,"34402","TENINO",0,null,"31311","SULTAN",233420,null,null,"31330","Darrington School District",1851.77,116969.51]
[null,null,null,null,null,"34402","Tenino",0,1408,null,"19400","THORP",0,null,"27905","SUMMIT OLYMPUS CHARTER",35664,null,null,"31332","Granite Falls School District",36973.480000000003,429913.49]
[null,null,null,null,null,"34801","ESD 113",0,0,null,"21237","TOLEDO",0,null,"17902","SUMMIT SIERRA CHARTER",23568,null,null,"31401","Stanwood-Camano School District",104193.58,620538.9]
[null,null,null,null,null,"35200","Wahkiakum",0,0,null,"24404","TONASKET",89748,null,"33202","SUMMIT VALLEY",55479,null,null,"31932","Edmonds Community College",0,0]
[null,null,null,null,null,"36101","Dixie",0,0,null,"39202","TOPPENISH",428594,null,"27320","SUMNER",931050,null,null,"31933","Everett Community College",0,0]
[null,null,null,null,null,"36140","Walla Walla",110454,0,null,"36300","TOUCHET",0,null,"39201","SUNNYSIDE",2883672,null,null,"32081","Spokane School District",1720203.18,8466822.8900000006]
[null,null,null,null,null,"36250","College Place",30871,0,null,"08130","TOUTLE LAKE",0,null,"18902","SUQUAMISH",17273,null,null,"32123","Orchard Prairie School District",0,2411.81]
[null,null,null,null,null,"36300","Touchet",0,0,null,"20400","TROUT LAKE",0,null,"27010","TACOMA",9878884,null,null,"32312","Great Northern School District",0,877.26]
[null,null,null,null,null,"36400","Columbia (Walla)",14896,0,null,"17406","TUKWILA",0,null,"14077","TAHOLAH",98912,null,null,"32325","Nine Mile Falls School District",0,207665.46]
[null,null,null,null,null,"36401","Waitsburg",0,0,null,"34033","TUMWATER",0,null,"17409","TAHOMA",400573,null,null,"32326","Medical Lake School District",13361.71,306061.65999999997]
[null,null,null,null,null,"36402","Prescott",19513,0,null,"39002","UNION GAP",23778,null,"38265","TEKOA",22853,null,null,"32354","Mead School District",315380.82,1379774.96]
[null,null,null,null,null,"37501","Bellingham",103632,0,null,"27083","UNIVERSITY PLACE",0,null,"34402","TENINO",265761,null,null,"32356","Central Valley School District",440262.33,2617872.25]
[null,null,null,null,null,"37502","Ferndale",0,0,null,"33070","VALLEY",0,null,"19400","THORP",26294,null,null,"32358","Freeman School District",0,114207.43]
[null,null,null,null,null,"37503","Blaine",12377,0,null,"06037","VANCOUVER",0,null,"21237","TOLEDO",103423,null,null,"32360","Cheney School District",128889.81,1026029.8]
[null,null,null,null,null,"37504","Lynden",36896,0,null,"17402","VASHON ISLAND",0,null,"24404","TONASKET",315922,null,null,"32361","East Valley School District (Spokane)",157091.76999999999,1082903.78]
[null,null,null,null,null,"37505","Meridian",17166,0,null,"35200","WAHKIAKUM",0,null,"39202","TOPPENISH",1659659,null,null,"32362","Liberty School District",0,75467.06]
[null,null,null,null,null,"37506","Nooksack Valley",30700,0,null,"13073","WAHLUKE",360636,null,"36300","TOUCHET",39656,null,null,"32363","West Valley School District (Spokane)",146866.91,986104.09]
[null,null,null,null,null,"37507","Mount Baker",15491,0,null,"36401","WAITSBURG",0,null,"08130","TOUTLE LAKE",56322,null,null,"32414","Deer Park School District",13601.3,586321.66]
[null,null,null,null,null,"38126","Lacrosse Joint",0,0,null,"36140","WALLA WALLA",0,null,"20400","TROUT LAKE",60961,null,null,"32416","Riverside School District",14343.45,376193.53]
[null,null,null,null,null,"38264","Lamont",0,0,null,"39207","WAPATO",567326,null,"17406","TUKWILA",1860545,null,null,"32801","Educational Service District 101",0,0]
[null,null,null,null,null,"38265","Tekoa",0,0,null,"13146","WARDEN",176594,null,"34033","TUMWATER",752562,null,null,"32901","Spokane International Academy",968.34,41821.9]
[null,null,null,null,null,"38267","Pullman",20983,0,null,"06112","WASHOUGAL",0,null,"39002","UNION GAP",310942,null,null,"32902","Eastern Washington University",0,0]
[null,null,null,null,null,"38300","Colfax",0,0,null,"01109","WASHTUCNA",0,null,"27083","UNIVERSITY PLACE",726210,null,null,"32907","PRIDE Prep Charter School District",0,39787.32]
[null,null,null,null,null,"38301","Palouse",0,0,null,"09209","WATERVILLE",0,null,"33070","VALLEY",96639,null,null,"32911","Spokane Public Schools Charter Authorizer",0,0]
[null,null,null,null,null,"38302","Garfield",0,0,null,"33049","WELLPINIT",0,null,"06037","VANCOUVER",6085154,null,null,"32931","Community Colleges of Spokane",0,0]
[null,null,null,null,null,"38304","Steptoe",0,0,null,"04246","WENATCHEE",932862,null,"17402","VASHON ISLAND",196333,null,null,"32948","Spokane Falls Community College",0,0]
[null,null,null,null,null,"38306","Colton",0,0,null,"32363","WEST VALLEY (SPOK",0,null,"35200","WAHKIAKUM",114429,null,null,"33030","Onion Creek School District",0,15452.77]
[null,null,null,null,null,"38308","Endicott",0,0,null,"39208","WEST VALLEY (YAK)",49534,null,"13073","WAHLUKE",787638,null,null,"33036","Chewelah School District",1856.26,258049.63]
[null,null,null,null,null,"38320","Rosalia",0,0,null,"21303","WHITE PASS",0,null,"36401","WAITSBURG",49349,null,null,"33049","Wellpinit School District",0,202278.65]
[null,null,null,null,null,"38322","St John",0,0,null,"27416","WHITE RIVER",0,null,"36140","WALLA WALLA",1397619,null,null,"33070","Valley School District",0,81271.56]
[null,null,null,null,null,"38324","Oakesdale",0,0,null,"20405","WHITE SALMON",21854,null,"39207","WAPATO",1876628,null,null,"33115","Colville School District",22538.59,491118.28]
[null,null,null,null,null,"39002","Union Gap",25740,0,null,"22200","WILBUR",0,null,"13146","WARDEN",291270,null,null,"33183","Loon Lake School District",0,42579.29]
[null,null,null,null,null,"39003","Naches Valley",0,11658,null,"25160","WILLAPA VALLEY",0,null,"06112","WASHOUGAL",457288,null,null,"33202","Summit Valley School District",0,21812.91]
[null,null,null,null,null,"39007","Yakima",749614,0,null,"13167","WILSON CREEK",0,null,"01109","WASHTUCNA",13230,null,null,"33205","Evergreen School District (Stevens)",0,7307.41]
[null,null,null,null,null,"39090","East Valley (Yak)",53842,0,null,"21232","WINLOCK",56937,null,"09209","WATERVILLE",100699,null,null,"33206","Columbia (Stevens) School District",0,58072.55]
[null,null,null,null,null,"39119","Selah",32609,0,null,"14117","WISHKAH VALLEY",0,null,"33049","WELLPINIT",121657,null,null,"33207","Mary Walker School District",34866.61,220001.75]
[null,null,null,null,null,"39120","Mabton",54123,0,null,"20094","WISHRAM",0,null,"04246","WENATCHEE",1504051,null,null,"33211","Northport School District",0,79373.77]
[null,null,null,null,null,"39200","Grandview",177487,0,null,"08404","WOODLAND",0,null,"32363","WEST VALLEY (SPK)",558805,null,null,"33212","Kettle Falls School District",0,232253.65]
[null,null,null,null,null,"39201","Sunnyside",296157,0,null,"39007","YAKIMA",1652621,null,"39208","WEST VALLEY (YAK)",616143,null,null,"34002","Yelm School District",131515.68,1130453.3400000001]
[null,null,null,null,null,"39202","Toppenish",196326,0,null,"34002","YELM",0,null,"21303","WHITE PASS",153684,null,null,"34003","North Thurston Public Schools",744770.66,3046961.56]
[null,null,null,null,null,"39203","Highland",43077,0,null,"39205","ZILLAH",53810,null,"27416","WHITE RIVER",503114,null,null,"34033","Tumwater School District",131877.6,1033462.32]
[null,null,null,null,null,"39204","Granger",86608,0,null,null,null,null,null,"20405","WHITE SALMON",223090,null,null,"34111","Olympia School District",277312.63,1414769.55]
[null,null,null,null,null,"39205","Zillah",25646,0,null,null,null,null,null,"22200","WILBUR",46667,null,null,"34307","Rainier School District",0,206467.88]
[null,null,null,null,null,"39207","Wapato",214447,0,null,null,null,null,null,"25160","WILLAPA VALLEY",67398,null,null,"34324","Griffin School District",4120.01,60312.53]
[null,null,null,null,null,"39208","West Valley (Yak)",60742,0,null,null,null,null,null,"13167","WILSON CREEK",36760,null,null,"34401","Rochester School District",130250.36,596539.16]
[null,null,null,null,null,"39209","Mount Adams",62183,0,null,null,null,null,null,"21232","WINLOCK",231699,null,null,"34402","Tenino School District",11969.33,261431.95]
[null,null,null,null,null,"17901","First Place",0,0,null,null,null,null,null,"14117","WISHKAH VALLEY",18140,null,null,"34801","Educational Service District 113",0,0]
[null,null,null,null,null,"18902","Suquamish Tribal",0,0,null,null,null,null,null,"20094","WISHRAM",30347,null,null,"34903","Evergreen State College",0,0]
[null,null,null,null,null,"17903","Muckleshoot Tribal",0,0,null,null,null,null,null,"08404","WOODLAND",560797,null,null,"34945","Puget Sound Community College",0,0]
[null,null,null,null,null,"37903","Lummi Tribal",0,0,null,null,null,null,null,"39007","YAKIMA",6109284,null,null,"34950","Washington State Charter School Commission",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34002","YELM",1112962,null,null,"34970","DSHS",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39205","ZILLAH",276728,null,null,"34973","Department of Corrections",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34974","Office of the Governor (Sch for Blind)",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34975","WA State Center for Childhood Deafness and Hearing Loss",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34977","Department of Health",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"34979","Washington Military Department",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"35200","Wahkiakum School District",20192.62,127104.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36101","Dixie School District",0,10341.040000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36140","Walla Walla Public Schools",872427.02,1688855.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36250","College Place School District",260830.95,243268.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36300","Touchet School District",34300.76,68142.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36400","Columbia (Walla Walla) School District",114793.02,209016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36401","Waitsburg School District",2991.08,71108.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36402","Prescott School District",135985.37,133103.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36950","Walla Walla Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37501","Bellingham School District",770622.49,1978578.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37502","Ferndale School District",320449.78000000003,1159907.3500000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37503","Blaine School District",100215.93,465104.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37504","Lynden School District",317925.96999999997,515582.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37505","Meridian School District",157959.4,310465.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37506","Nooksack Valley School District",234349.36,434828.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37507","Mount Baker School District",90668.67,481716]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37901","Bellingham Technical College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37903","Lummi Tribal Agency",0,98731.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37906","Western Washington University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37952","Whatcom Community College",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38126","LaCrosse School District",0,7526.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38264","Lamont School District",0,6831.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38265","Tekoa School District",1000.07,54009.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38267","Pullman School District",187348.43,371238.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38300","Colfax School District",0,94877.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38301","Palouse School District",0,30192.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38302","Garfield School District",0,24241.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38304","Steptoe School District",0,4718.8999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38306","Colton School District",0,15312.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38308","Endicott School District",0,21738.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38320","Rosalia School District",0,64859.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38322","St. John School District",0,25177.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38324","Oakesdale School District",0,18436.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38905","Washington State University",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39002","Union Gap School District",184988.31,246648.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39003","Naches Valley School District",94437.62,279265.78999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39007","Yakima School District",5589162.4000000004,6285223.6299999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39090","East Valley School District (Yakima)",446210.55,866097.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39119","Selah School District",249024.33,814755.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39120","Mabton School District",409908.17,392381.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39200","Grandview School District",1245131.06,1250468.0900000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39201","Sunnyside School District",2085683.68,2521036.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39202","Toppenish School District",1257502.71,1748626.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39203","Highland School District",348530,450810.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39204","Granger School District",573713.4,581468.93000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39205","Zillah School District",160141.41,370039.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39207","Wapato School District",986852.14,1395130.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39208","West Valley School District (Yakima)",407063.68,995589.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39209","Mount Adams School District",134690.42000000001,380461.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39801","Educational Service District 105",0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39953","Yakima Valley Community College",0,0]

{"sheet":"OFF Data 1516","index":66,"n_rows":475,"n_cols":26,"rows_kept":475,"cut":false,"hidden":true,"merged":[[0,14,0,17],[0,19,0,21],[0,23,0,25]]}
[null,null,null,null,"CCDDD","FUND","REVENUE","SumOfAmount","Year",null,"Sum of SumOfAmount","Column Labels",null,null,"Title III Finals 2014-15",null,null,null,null,"Title I C Finals 2014-15",null,null,null,"Title I A Finals 2014-15"]
[null,null,null,null,"01109","1","4155",12878.98,"2013-14",null,"Row Labels","4155","4165",null,"CoDistID","District","FP 232","FP 231",null,"CoDistID","District","2013-14F",null,"CoDistID","District","2014-15 Final"]
[null,null,null,null,"01147","1","4155",1211236.3400000001,"2013-14",null,"01109",12878.98,null,null,"14005","ABERDEEN",56067,0,null,"14005","ABERDEEN",70888,null,"31063","INDEX",14178]
[null,null,null,null,"01147","1","4165",1342066.2,"2013-14",null,"01147",1211236.3400000001,1342066.2,null,"21226","ADNA",0,0,null,"21226","ADNA",0,null,"20401","GLENWOOD",14564]
[null,null,null,null,"01158","1","4155",41835.58,"2013-14",null,"01158",41835.58,17279.599999999999,null,"22017","ALMIRA",0,0,null,"22017","ALMIRA",0,null,"09207","MANSFIELD",12905]
[null,null,null,null,"01158","1","4165",17279.599999999999,"2013-14",null,"01160",85103.51,null,null,"29103","ANACORTES",0,0,null,"29103","ANACORTES",0,null,"18303","BAINBRIDGE ISLAND",191632]
[null,null,null,null,"01160","1","4155",85103.51,"2013-14",null,"02250",713946.03,33138.94,null,"31016","ARLINGTON",38579,0,null,"31016","ARLINGTON",0,null,"38126","LACROSSE",15333]
[null,null,null,null,"02250","1","4155",713946.03,"2013-14",null,"02420",88179.03,0.38,null,"02420","ASOTIN-ANATONE",0,0,null,"02420","ASOTIN-ANATONE",0,null,"16048","QUILCENE",68427]
[null,null,null,null,"02250","1","4165",33138.94,"2013-14",null,"03017",2895698.93,1930721.46,null,"17408","AUBURN",0,331202,null,"17408","AUBURN",26638,null,"08130","TOUTLE LAKE",66244]
[null,null,null,null,"02420","1","4155",88179.03,"2013-14",null,"03050",31297.360000000001,33425.72,null,"18303","BAINBRIDGE",0,0,null,"18303","BAINBRIDGE",0,null,"22200","WILBUR",54889]
[null,null,null,null,"02420","1","4165",0.38,"2013-14",null,"03052",384845.23,220199.38,null,"06119","BATTLE GROUND",112351,0,null,"06119","BATTLE GROUND",0,null,"08402","KALAMA",162567]
[null,null,null,null,"03017","1","4155",2895698.93,"2013-14",null,"03053",289279.3,124874.67,null,"17405","BELLEVUE",294807,0,null,"17405","BELLEVUE",0,null,"38324","OAKESDALE",19423]
[null,null,null,null,"03017","1","4165",1930721.46,"2013-14",null,"03116",852729.39,612783.13,null,"37501","BELLINGHAM",100430,0,null,"37501","BELLINGHAM",43693,null,"20406","LYLE",108221]
[null,null,null,null,"03050","1","4155",31297.360000000001,"2013-14",null,"03400",1846226.47,381160.13,null,"01122","BENGE",0,0,null,"01122","BENGE",0,null,"22073","CRESTON",23920]
[null,null,null,null,"03050","1","4165",33425.72,"2013-14",null,"04019",222589.51,216605.05,null,"27403","BETHEL",42990,0,null,"27403","BETHEL",0,null,"22204","HARRINGTON",23701]
[null,null,null,null,"03052","1","4155",384845.23,"2013-14",null,"04127",108789.6,49460.77,null,"20203","BICKLETON",0,0,null,"20203","BICKLETON",0,null,"21300","ONALASKA",142121]
[null,null,null,null,"03052","1","4165",220199.38,"2013-14",null,"04129",400496.75,357135.9,null,"37503","BLAINE",12640,0,null,"37503","BLAINE",0,null,"38265","TEKOA",26515]
[null,null,null,null,"03053","1","4155",289279.3,"2013-14",null,"04222",365435.35,238244.97,null,"21234","BOISTFORT",0,0,null,"21234","BOISTFORT",0,null,"06122","RIDGEFIELD",251798]
[null,null,null,null,"03053","1","4165",124874.67,"2013-14",null,"04228",273139.53999999998,164470.71,null,"18100","BREMERTON",27444,0,null,"18100","BREMERTON",0,null,"31401","STANWOOD",456992]
[null,null,null,null,"03116","1","4155",852729.39,"2013-14",null,"04246",2038250.13,1588665.9,null,"24111","BREWSTER",68293,0,null,"24111","BREWSTER",108552,null,"21234","BOISTFORT",43952]
[null,null,null,null,"03116","1","4165",612783.13,"2013-14",null,"05121",898354.93,44630.2,null,"09075","BRIDGEPORT",49276,0,null,"09075","BRIDGEPORT",92354,null,"16049","CHIMACUM",185426]
[null,null,null,null,"03400","1","4155",1846226.47,"2013-14",null,"05313",72051.47,null,null,"16046","BRINNON",0,0,null,"16046","BRINNON",0,null,"03053","FINLEY",172410]
[null,null,null,null,"03400","1","4165",381160.13,"2013-14",null,"05323",635342.22,38796.54,null,"29100","BURLINGTON EDISON",107178,0,null,"29100","BURLINGTON EDISON",136686,null,"17410","SNOQUALMIE VALLEY",486608]
[null,null,null,null,"04019","1","4155",222589.51,"2013-14",null,"05401",113132.06,null,null,"06117","CAMAS",18165,0,null,"06117","CAMAS",0,null,"30031","MILL A",16721]
[null,null,null,null,"04019","1","4165",216605.05,"2013-14",null,"05402",815893.69,83698.039999999994,null,"05401","CAPE FLATTERY",0,0,null,"05401","CAPE FLATTERY",0,null,"13167","WILSON CREEK",40834]
[null,null,null,null,"04127","1","4155",108789.6,"2013-14",null,"06037",5081121.12,2453711.67,null,"27019","CARBONADO",0,0,null,"27019","CARBONADO",0,null,"13301","GRAND COULEE",163254]
[null,null,null,null,"04127","1","4165",49460.77,"2013-14",null,"06098",181277.79,12500.61,null,"04228","CASCADE",26068,0,null,"04228","CASCADE",33346,null,"33183","LOON LAKE",60463]
[null,null,null,null,"04129","1","4155",400496.75,"2013-14",null,"06101",247981.35,25613.68,null,"04222","CASHMERE",37902,0,null,"04222","CASHMERE",69148,null,"33049","WELLPINIT",135140]
[null,null,null,null,"04129","1","4165",357135.9,"2013-14",null,"06103",29829.08,null,null,"08401","CASTLE ROCK",0,0,null,"08401","CASTLE ROCK",0,null,"22008","SPRAGUE",28708]
[null,null,null,null,"04222","1","4155",365435.35,"2013-14",null,"06112",582624.71,68155.86,null,"20215","CENTERVILLE",0,0,null,"20215","CENTERVILLE",0,null,"16046","BRINNON",28588]
[null,null,null,null,"04222","1","4165",238244.97,"2013-14",null,"06114",5492253.0300000003,2758368.98,null,"18401","CENTRAL KITSAP",38797,0,null,"18401","CENTRAL KITSAP",0,null,"13151","COULEE-HARTLINE",50281]
[null,null,null,null,"04228","1","4155",273139.53999999998,"2013-14",null,"06117",520622.98,126039.35,null,"32356","CENTRAL VALLEY",51787,0,null,"32356","CENTRAL VALLEY",0,null,"14097","QUINAULT",59163]
[null,null,null,null,"04228","1","4165",164470.71,"2013-14",null,"06119",2124743.7599999998,698430.65,null,"21401","CENTRALIA",48207,0,null,"21401","CENTRALIA",78884,null,"01160","RITZVILLE",78961]
[null,null,null,null,"04246","1","4155",2038250.13,"2013-14",null,"06122",251531.62,68276.28,null,"21302","CHEHALIS",15807,0,null,"21302","CHEHALIS",0,null,"39209","MOUNT ADAMS",498569]
[null,null,null,null,"04246","1","4165",1588665.9,"2013-14",null,"07002",133811.48000000001,null,null,"32360","CHENEY",14780,0,null,"32360","CHENEY",0,null,"14400","OAKVILLE",99221]
[null,null,null,null,"05121","1","4155",898354.93,"2013-14",null,"08122",1601720.43,324961.84000000003,null,"33036","CHEWELAH",0,0,null,"33036","CHEWELAH",0,null,"25155","NASELLE-GRAYS",90871]
[null,null,null,null,"05121","1","4165",44630.2,"2013-14",null,"08130",111005.38,null,null,"16049","CHIMACUM",0,0,null,"16049","CHIMACUM",0,null,"39120","MABTON",456071]
[null,null,null,null,"05313","1","4155",72051.47,"2013-14",null,"08401",326998.89,23001.56,null,"02250","CLARKSTON",0,0,null,"02250","CLARKSTON",0,null,"21303","WHITE PASS",170716]
[null,null,null,null,"05323","1","4155",635342.22,"2013-14",null,"08402",173353.52,null,null,"19404","CLE ELUM-ROSLYN",0,2795,null,"19404","CLE ELUM-ROSLYN",0,null,"29011","CONCRETE",292132]
[null,null,null,null,"05323","1","4165",38796.54,"2013-14",null,"08404",440540.47,141038.12,null,"27400","CLOVER PARK",205337,0,null,"27400","CLOVER PARK",0,null,"13156","SOAP LAKE",333625]
[null,null,null,null,"05401","1","4155",113132.06,"2013-14",null,"08458",1199413.98,215752.83,null,"38300","COLFAX",0,0,null,"38300","COLFAX",0,null,"20215","CENTERVILLE",31056]
[null,null,null,null,"05402","1","4155",815893.69,"2013-14",null,"09013",79083.91,107734.46,null,"36250","COLLEGE PLACE",28798,0,null,"36250","COLLEGE PLACE",0,null,"33207","MARY WALKER",223931]
[null,null,null,null,"05402","1","4165",83698.039999999994,"2013-14",null,"09075",276621.43,303816.11,null,"38306","COLTON",0,0,null,"38306","COLTON",0,null,"04019","MANSON",283210]
[null,null,null,null,"06037","1","4155",5081121.12,"2013-14",null,"09102",5618.02,8416.3799999999992,null,"33206","COLUMBIA (STEV)",0,0,null,"33206","COLUMBIA (STEV)",0,null,"33212","KETTLE FALLS",211273]
[null,null,null,null,"06037","1","4165",2453711.67,"2013-14",null,"09206",1500254.62,1014084.82,null,"36400","COLUMBIA (WALLA)",16790,0,null,"36400","COLUMBIA (WALLA)",0,null,"20402","KLICKITAT",41964]
[null,null,null,null,"06098","1","4155",181277.79,"2013-14",null,"09207",30110.93,null,null,"33115","COLVILLE",0,0,null,"33115","COLVILLE",0,null,"05401","CAPE FLATTERY",239674]
[null,null,null,null,"06098","1","4165",12500.61,"2013-14",null,"09209",74945.64,18771.34,null,"29011","CONCRETE",0,0,null,"29011","CONCRETE",0,null,"10050","CURLEW",70587]
[null,null,null,null,"06101","1","4155",247981.35,"2013-14",null,"10003",9847.74,null,null,"29317","CONWAY",0,0,null,"29317","CONWAY",19012,null,"16020","QUEETS-CLEARWATER",32592]
[null,null,null,null,"06101","1","4165",25613.68,"2013-14",null,"10050",49613.39,null,null,"14099","COSMOPOLIS",0,0,null,"14099","COSMOPOLIS",0,null,"22017","ALMIRA",28485]
[null,null,null,null,"06103","1","4155",29829.08,"2013-14",null,"10065",58150.41,null,null,"13151","COULEE/HARTLINE",0,0,null,"13151","COULEE/HARTLINE",0,null,"39200","GRANDVIEW",1325170]
[null,null,null,null,"06112","1","4155",582624.71,"2013-14",null,"10070",75976.47,null,null,"15204","COUPEVILLE",0,0,null,"15204","COUPEVILLE",0,null,"31330","DARRINGTON",309281]
[null,null,null,null,"06112","1","4165",68155.86,"2013-14",null,"10309",106647.34,null,null,"05313","CRESCENT",0,0,null,"05313","CRESCENT",0,null,"29311","LA CONNER",207678]
[null,null,null,null,"06114","1","4155",5492253.0300000003,"2013-14",null,"11001",4486566.05,4799179.29,null,"22073","CRESTON",0,0,null,"22073","CRESTON",0,null,"09013","ORONDO",90751]
[null,null,null,null,"06114","1","4165",2758368.98,"2013-14",null,"11051",611329.71,643246.93999999994,null,"10050","CURLEW",0,0,null,"10050","CURLEW",0,null,"38320","ROSALIA",45210]
[null,null,null,null,"06117","1","4155",520622.98,"2013-14",null,"11056",16545.580000000002,null,null,"26059","CUSICK",0,0,null,"26059","CUSICK",0,null,"33206","COLUMBIA (STEV)",63974]
[null,null,null,null,"06117","1","4165",126039.35,"2013-14",null,"12110",78580.850000000006,3801.43,null,"19007","DAMMAN",0,0,null,"19007","DAMMAN",0,null,"23311","MARY M KNIGHT",78735]
[null,null,null,null,"06119","1","4155",2124743.7599999998,"2013-14",null,"13073",753885.65,989082.53,null,"31330","DARRINGTON",0,0,null,"31330","DARRINGTON",0,null,"04127","ENTIAT",119926]
[null,null,null,null,"06119","1","4165",698430.65,"2013-14",null,"13144",899167.22,966178.43,null,"22207","DAVENPORT",0,0,null,"22207","DAVENPORT",0,null,"24111","BREWSTER",445371]
[null,null,null,null,"06122","1","4155",251531.62,"2013-14",null,"13146",344540.5,293109.01,null,"07002","DAYTON",0,0,null,"07002","DAYTON",0,null,"21301","PE ELL",72414]
[null,null,null,null,"06122","1","4165",68276.28,"2013-14",null,"13151",33252.79,null,null,"32414","DEER PARK",0,0,null,"32414","DEER PARK",0,null,"24105","OKANOGAN",370712]
[null,null,null,null,"07002","1","4155",133811.48000000001,"2013-14",null,"13156",153376.93,73454.83,null,"27343","DIERINGER",0,4061,null,"27343","DIERINGER",0,null,"34033","TUMWATER",815705]
[null,null,null,null,"08122","1","4155",1601720.43,"2013-14",null,"13160",544088.93999999994,636030.03,null,"36101","DIXIE",0,0,null,"36101","DIXIE",0,null,"36402","PRESCOTT",91798]
[null,null,null,null,"08122","1","4165",324961.84000000003,"2013-14",null,"13161",2241817.35,727687.13,null,"32361","EAST VALLEY (SPOK",18295,0,null,"32361","EAST VALLEY (SPOK",0,null,"19028","EASTON",16327]
[null,null,null,null,"08130","1","4155",111005.38,"2013-14",null,"13165",539272.54,197528.8,null,"39090","EAST VALLEY (YAK)",53621,0,null,"39090","EAST VALLEY (YAK)",0,null,"14172","OCOSTA",234715]
[null,null,null,null,"08401","1","4155",326998.89,"2013-14",null,"13167",37275.599999999999,null,null,"09206","EASTMONT",158615,0,null,"09206","EASTMONT",363087,null,"18100","BREMERTON",1333215]
[null,null,null,null,"08401","1","4165",23001.56,"2013-14",null,"13301",172096.85,null,null,"19028","EASTON",0,2074,null,"19028","EASTON",0,null,"01147","OTHELLO",1096384]
[null,null,null,null,"08402","1","4155",173353.52,"2013-14",null,"14005",957363.39,316190.38,null,"27404","EATONVILLE",0,0,null,"27404","EATONVILLE",0,null,"38302","GARFIELD",67023]
[null,null,null,null,"08404","1","4155",440540.47,"2013-14",null,"14028",474079.45,45561.54,null,"31015","EDMONDS",343101,0,null,"31015","EDMONDS",0,null,"38306","COLTON",17094]
[null,null,null,null,"08404","1","4165",141038.12,"2013-14",null,"14064",183887.3,null,null,"19401","ELLENSBURG",41395,0,null,"19401","ELLENSBURG",32260,null,"24404","TONASKET",341432]
[null,null,null,null,"08458","1","4155",1199413.98,"2013-14",null,"14065",68485.61,null,null,"14068","ELMA",0,0,null,"14068","ELMA",0,null,"13146","WARDEN",310417]
[null,null,null,null,"08458","1","4165",215752.83,"2013-14",null,"14066",203604.92,16824.939999999999,null,"38308","ENDICOTT",0,0,null,"38308","ENDICOTT",0,null,"20405","WHITE SALMON",238073]
[null,null,null,null,"09013","1","4155",79083.91,"2013-14",null,"14068",427630.52,102642.61,null,"04127","ENTIAT",0,7380,null,"04127","ENTIAT",0,null,"13073","WAHLUKE",837896]
[null,null,null,null,"09013","1","4165",107734.46,"2013-14",null,"14077",66369.37,null,null,"17216","ENUMCLAW",31243,0,null,"17216","ENUMCLAW",0,null,"09075","BRIDGEPORT",297223]
[null,null,null,null,"09075","1","4155",276621.43,"2013-14",null,"14097",61658.85,27990.799999999999,null,"13165","EPHRATA",35369,0,null,"13165","EPHRATA",52100,null,"19401","ELLENSBURG",545673]
[null,null,null,null,"09075","1","4165",303816.11,"2013-14",null,"14099",26012.42,2873.05,null,"21036","EVALINE",0,0,null,"21036","EVALINE",0,null,"06117","CAMAS",450390]
[null,null,null,null,"09102","1","4155",5618.02,"2013-14",null,"14104",17209.52,null,null,"31002","EVERETT",325766,0,null,"31002","EVERETT",0,null,"34307","RAINIER",90947]
[null,null,null,null,"09102","1","4165",8416.3799999999992,"2013-14",null,"14117",22464.38,null,null,"06114","EVERGREEN (CLARK)",451019,0,null,"06114","EVERGREEN (CLARK)",0,null,"10309","REPUBLIC",129655]
[null,null,null,null,"09206","1","4155",1500254.62,"2013-14",null,"14172",195302.97,56195.6,null,"33205","EVERGREEN (STEV)",0,0,null,"33205","EVERGREEN (STEV)",0,null,"39201","SUNNYSIDE",3034651]
[null,null,null,null,"09206","1","4165",1014084.82,"2013-14",null,"14400",85473.24,null,null,"17210","FEDERAL WAY",517938,0,null,"17210","FEDERAL WAY",0,null,"39204","GRANGER",1033328]
[null,null,null,null,"09207","1","4155",30110.93,"2013-14",null,"15201",956841.49,141895.59,null,"37502","FERNDALE",0,0,null,"37502","FERNDALE",0,null,"09102","PALISADES",44959]
[null,null,null,null,"09209","1","4155",74945.64,"2013-14",null,"15204",162165.24,23177.439999999999,null,"27417","FIFE",56940,0,null,"27417","FIFE",0,null,"33030","ONION CREEK",53406]
[null,null,null,null,"09209","1","4165",18771.34,"2013-14",null,"15206",217410.37,10084.530000000001,null,"03053","FINLEY",19693,0,null,"03053","FINLEY",0,null,"39202","TOPPENISH",1745389]
[null,null,null,null,"10003","1","4155",9847.74,"2013-14",null,"16020",8614.0499999999993,null,null,"27402","FRANKLIN PIERCE",89297,0,null,"27402","FRANKLIN PIERCE",0,null,"37505","MERIDIAN",270113]
[null,null,null,null,"10050","1","4155",49613.39,"2013-14",null,"16046",12719.5,null,null,"32358","FREEMAN",0,0,null,"32358","FREEMAN",0,null,"39119","SELAH",980321]
[null,null,null,null,"10065","1","4155",58150.41,"2013-14",null,"16048",88887.65,null,null,"38302","GARFIELD",0,0,null,"38302","GARFIELD",0,null,"26056","NEWPORT",425640]
[null,null,null,null,"10070","1","4155",75976.47,"2013-14",null,"16049",269632.07,11292.8,null,"20401","GLENWOOD",0,0,null,"20401","GLENWOOD",0,null,"11056","KAHLOTUS",35860]
[null,null,null,null,"10309","1","4155",106647.34,"2013-14",null,"16050",247324.57,13178.14,null,"20404","GOLDENDALE",0,4432,null,"20404","GOLDENDALE",0,null,"14104","SATSOP",19192]
[null,null,null,null,"11001","1","4155",4486566.05,"2013-14",null,"17001",8807745.5399999991,5507853.5599999996,null,"13301","GRAND COULEE DAM",0,0,null,"13301","GRAND COULEE DAM",0,null,"08401","CASTLE ROCK",313906]
[null,null,null,null,"11001","1","4165",4799179.29,"2013-14",null,"17210",5187929.91,3216049.39,null,"39200","GRANDVIEW",183614,0,null,"39200","GRANDVIEW",322039,null,"32312","GREAT NORTHERN",26920]
[null,null,null,null,"11051","1","4155",611329.71,"2013-14",null,"17216",621256.19999999995,190320.52,null,"39204","GRANGER",90693,0,null,"39204","GRANGER",179402,null,"11051","NORTH FRANKLIN",880579]
[null,null,null,null,"11051","1","4165",643246.93999999994,"2013-14",null,"17400",83522.7,94814.88,null,"31332","GRANITE FALLS",0,0,null,"31332","GRANITE FALLS",0,null,"34401","ROCHESTER",528090]
[null,null,null,null,"11056","1","4155",16545.580000000002,"2013-14",null,"17401",5496119.1900000004,4080981.86,null,"23054","GRAPEVIEW",0,0,null,"23054","GRAPEVIEW",0,null,"39203","HIGHLAND",411992]
[null,null,null,null,"12110","1","4155",78580.850000000006,"2013-14",null,"17402",148800.92000000001,38021.21,null,"32312","GREAT NORTHERN",0,0,null,"32312","GREAT NORTHERN",0,null,"32416","RIVERSIDE",461566]
[null,null,null,null,"12110","1","4165",3801.43,"2013-14",null,"17403",3305347.19,2299282.56,null,"06103","GREEN MOUNTAIN",0,0,null,"06103","GREEN MOUNTAIN",0,null,"03017","KENNEWICK",4328376]
[null,null,null,null,"13073","1","4155",753885.65,"2013-14",null,"17404",12046.71,null,null,"34324","GRIFFIN",0,0,null,"34324","GRIFFIN",0,null,"03050","PATERSON",36898]
[null,null,null,null,"13073","1","4165",989082.53,"2013-14",null,"17405",1651752.35,1950098.85,null,"22204","HARRINGTON",0,0,null,"22204","HARRINGTON",0,null,"39205","ZILLAH",290096]
[null,null,null,null,"13144","1","4155",899167.22,"2013-14",null,"17406",934167.32,1034370.19,null,"39203","HIGHLAND",44671,0,null,"39203","HIGHLAND",152291,null,"21014","NAPAVINE",134225]
[null,null,null,null,"13144","1","4165",966178.43,"2013-14",null,"17407",260908.19,93218.82,null,"17401","HIGHLINE",673823,0,null,"17401","HIGHLINE",0,null,"13161","MOSES LAKE",1747058]
[null,null,null,null,"13146","1","4155",344540.5,"2013-14",null,"17408",3452681.08,2077866.06,null,"06098","HOCKINSON",0,2074,null,"06098","HOCKINSON",0,null,"33070","VALLEY",101284]
[null,null,null,null,"13146","1","4165",293109.01,"2013-14",null,"17409",516545.75,144823.99,null,"23404","HOOD CANAL",0,0,null,"23404","HOOD CANAL",0,null,"13165","EPHRATA",768545]
[null,null,null,null,"13151","1","4155",33252.79,"2013-14",null,"17410",397443.18,111017.15,null,"14028","HOQUIAM",0,0,null,"14028","HOQUIAM",0,null,"37507","MOUNT BAKER",674038]
[null,null,null,null,"13156","1","4155",153376.93,"2013-14",null,"17411",702863.07,861187.56,null,"10070","INCHELIUM",0,0,null,"10070","INCHELIUM",0,null,"24019","OMAK",579568]
[null,null,null,null,"13156","1","4165",73454.83,"2013-14",null,"17412",1065477.99,584214.85,null,"31063","INDEX",0,0,null,"31063","INDEX",0,null,"28144","LOPEZ",69128]
[null,null,null,null,"13160","1","4155",544088.93999999994,"2013-14",null,"17414",1644359.77,1763584.78,null,"17411","ISSAQUAH",131171,0,null,"17411","ISSAQUAH",0,null,"23402","PIONEER",369562]
[null,null,null,null,"13160","1","4165",636030.03,"2013-14",null,"17415",5994717.3899999997,4581399.08,null,"11056","KAHLOTUS",0,0,null,"11056","KAHLOTUS",0,null,"37502","FERNDALE",993276]
[null,null,null,null,"13161","1","4155",2241817.35,"2013-14",null,"17417",1447146.53,1134339.6000000001,null,"08402","KALAMA",0,0,null,"08402","KALAMA",0,null,"08122","LONGVIEW",1851874]
[null,null,null,null,"13161","1","4165",727687.13,"2013-14",null,"18100",1399875.32,164687.89000000001,null,"10003","KELLER",0,0,null,"10003","KELLER",0,null,"01109","WASHTUCNA",13314]
[null,null,null,null,"13165","1","4155",539272.54,"2013-14",null,"18303",115210.87,27370.05,null,"08458","KELSO",36002,0,null,"08458","KELSO",0,null,"38300","COLFAX",94813]
[null,null,null,null,"13165","1","4165",197528.8,"2013-14",null,"18400",986156.55,177527.9,null,"03017","KENNEWICK",345307,0,null,"03017","KENNEWICK",975510,null,"25101","OCEAN BEACH",204453]
[null,null,null,null,"13167","1","4155",37275.599999999999,"2013-14",null,"18401",1727911.89,258022.28,null,"17415","KENT",745674,0,null,"17415","KENT",0,null,"20403","ROOSEVELT",12164]
[null,null,null,null,"13301","1","4155",172096.85,"2013-14",null,"18402",1712075.59,75195.14,null,"33212","KETTLE FALLS",0,0,null,"33212","KETTLE FALLS",0,null,"28149","SAN JUAN ISLAND",97725]
[null,null,null,null,"14005","1","4155",957363.39,"2013-14",null,"19028",25747.48,12544.2,null,"03052","KIONA BENTON",35151,0,null,"03052","KIONA BENTON",133457,null,"14066","MONTESANO",311576]
[null,null,null,null,"14005","1","4165",316190.38,"2013-14",null,"19400",11345.78,null,null,"19403","KITTITAS",0,8537,null,"19403","KITTITAS",0,null,"13160","ROYAL",562982]
[null,null,null,null,"14028","1","4155",474079.45,"2013-14",null,"19401",544234.56999999995,226142.02,null,"20402","KLICKITAT",0,0,null,"20402","KLICKITAT",0,null,"26059","CUSICK",151375]
[null,null,null,null,"14028","1","4165",45561.54,"2013-14",null,"19403",149751.32,53687.44,null,"29311","LA CONNER",0,0,null,"29311","LA CONNER",0,null,"39007","YAKIMA",6236138]
[null,null,null,null,"14064","1","4155",183887.3,"2013-14",null,"19404",152460.31,14142.61,null,"06101","LACENTER",0,0,null,"06101","LACENTER",0,null,"17404","SKYKOMISH",41941]
[null,null,null,null,"14065","1","4155",68485.61,"2013-14",null,"20094",34688.33,null,null,"38126","LACROSSE JOINT",0,0,null,"38126","LACROSSE JOINT",0,null,"37506","NOOKSACK VALLEY",317631]
[null,null,null,null,"14066","1","4155",203604.92,"2013-14",null,"20215",15267.75,null,null,"04129","LAKE CHELAN",56132,0,null,"04129","LAKE CHELAN",79134,null,"19403","KITTITAS",121216]
[null,null,null,null,"14066","1","4165",16824.939999999999,"2013-14",null,"20401",10347.4,null,null,"31004","LAKE STEVENS",44233,0,null,"31004","LAKE STEVENS",0,null,"11001","PASCO",4944115]
[null,null,null,null,"14068","1","4155",427630.52,"2013-14",null,"20402",31843.96,null,null,"17414","LAKE WASHINGTON",269154,0,null,"17414","LAKE WASHINGTON",0,null,"39207","WAPATO",1898460]
[null,null,null,null,"14068","1","4165",102642.61,"2013-14",null,"20403",null,11291.02,null,"31306","LAKEWOOD",16047,0,null,"31306","LAKEWOOD",0,null,"36300","TOUCHET",40144]
[null,null,null,null,"14077","1","4155",66369.37,"2013-14",null,"20404",257136.85,28359.84,null,"38264","LAMONT",0,0,null,"38264","LAMONT",0,null,"14077","TAHOLAH",100064]
[null,null,null,null,"14097","1","4155",61658.85,"2013-14",null,"20405",295193.12,188068.99,null,"32362","LIBERTY",0,0,null,"32362","LIBERTY",0,null,"14028","HOQUIAM",727489]
[null,null,null,null,"14097","1","4165",27990.799999999999,"2013-14",null,"20406",77677.62,null,null,"01158","LIND",0,0,null,"01158","LIND",20972,null,"01158","LIND",69783]
[null,null,null,null,"14099","1","4155",26012.42,"2013-14",null,"21014",135684.12,17137.669999999998,null,"08122","LONGVIEW",55411,0,null,"08122","LONGVIEW",28549,null,"20404","GOLDENDALE",401223]
[null,null,null,null,"14099","1","4165",2873.05,"2013-14",null,"21206",131155.43,57284.63,null,"33183","LOON LAKE",0,0,null,"33183","LOON LAKE",0,null,"04246","WENATCHEE",1521547]
[null,null,null,null,"14104","1","4155",17209.52,"2013-14",null,"21214",74526.850000000006,null,null,"28144","LOPEZ",0,2445,null,"28144","LOPEZ",0,null,"05402","QUILLAYUTE VALLEY",357776]
[null,null,null,null,"14117","1","4155",22464.38,"2013-14",null,"21226",89375.85,null,null,"20406","LYLE",0,0,null,"20406","LYLE",0,null,"37504","LYNDEN",344557]
[null,null,null,null,"14172","1","4155",195302.97,"2013-14",null,"21232",219526.95,70768.59,null,"37504","LYNDEN",36898,0,null,"37504","LYNDEN",62546,null,"02420","ASOTIN-ANATONE",84904]
[null,null,null,null,"14172","1","4165",56195.6,"2013-14",null,"21234",23921.11,null,null,"39120","MABTON",53382,0,null,"39120","MABTON",106691,null,"38264","LAMONT",962]
[null,null,null,null,"14400","1","4155",85473.24,"2013-14",null,"21237",196288.63,17227.830000000002,null,"09207","MANSFIELD",0,0,null,"09207","MANSFIELD",0,null,"08458","KELSO",1081679]
[null,null,null,null,"15201","1","4155",956841.49,"2013-14",null,"21300",190452.51,24067.119999999999,null,"04019","MANSON",37006,0,null,"04019","MANSON",33153,null,"25160","WILLAPA VALLEY",68175]
[null,null,null,null,"15201","1","4165",141895.59,"2013-14",null,"21301",89034.09,null,null,"23311","MARY M KNIGHT",0,0,null,"23311","MARY M KNIGHT",0,null,"03116","PROSSER",632443]
[null,null,null,null,"15204","1","4155",162165.24,"2013-14",null,"21302",578574.23,103071.38,null,"33207","MARY WALKER",0,0,null,"33207","MARY WALKER",0,null,"21237","TOLEDO",104608]
[null,null,null,null,"15204","1","4165",23177.439999999999,"2013-14",null,"21303",111659.64,null,null,"31025","MARYSVILLE",180775,0,null,"31025","MARYSVILLE",80181,null,"17411","ISSAQUAH",518560]
[null,null,null,null,"15206","1","4155",217410.37,"2013-14",null,"21401",1112420.2,266686.53000000003,null,"14065","MC CLEARY",0,0,null,"14065","MC CLEARY",0,null,"36400","COLUMBIA (WALLA)",100542]
[null,null,null,null,"15206","1","4165",10084.530000000001,"2013-14",null,"22008",19039.66,null,null,"32354","MEAD",41897,0,null,"32354","MEAD",0,null,"08404","WOODLAND",567064]
[null,null,null,null,"16020","1","4155",8614.0499999999993,"2013-14",null,"22009",112469.84,27398.799999999999,null,"32326","MEDICAL LAKE",0,0,null,"32326","MEDICAL LAKE",0,null,"06101","LA CENTER",102736]
[null,null,null,null,"16046","1","4155",12719.5,"2013-14",null,"22017",14042.01,null,null,"17400","MERCER ISLAND",12729,0,null,"17400","MERCER ISLAND",0,null,"18401","CENTRAL KITSAP",1092355]
[null,null,null,null,"16048","1","4155",88887.65,"2013-14",null,"22073",18644.75,null,null,"37505","MERIDIAN",16002,0,null,"37505","MERIDIAN",0,null,"27404","EATONVILLE",146915]
[null,null,null,null,"16049","1","4155",269632.07,"2013-14",null,"22105",42328.56,null,null,"24350","METHOW VALLEY",0,0,null,"24350","METHOW VALLEY",0,null,"31103","MONROE",539576]
[null,null,null,null,"16049","1","4165",11292.8,"2013-14",null,"22200",50473.49,null,null,"30031","MILL A",0,0,null,"30031","MILL A",0,null,"29103","ANACORTES",298329]
[null,null,null,null,"16050","1","4155",247324.57,"2013-14",null,"22204",23471.47,null,null,"31103","MONROE",81982,0,null,"31103","MONROE",0,null,"31306","LAKEWOOD",239274]
[null,null,null,null,"16050","1","4165",13178.14,"2013-14",null,"22207",123946.63,null,null,"14066","MONTESANO",0,0,null,"14066","MONTESANO",0,null,"03400","RICHLAND",1357923]
[null,null,null,null,"17001","1","4155",8807745.5399999991,"2013-14",null,"23042",36356.589999999997,731.04,null,"21214","MORTON",0,0,null,"21214","MORTON",0,null,"39090","EAST VALLEY (YAK)",427902]
[null,null,null,null,"17001","1","4165",5507853.5599999996,"2013-14",null,"23054",34470,null,null,"13161","MOSES LAKE",125080,0,null,"13161","MOSES LAKE",177579,null,"22105","ODESSA",59153]
[null,null,null,null,"17210","1","4155",5187929.91,"2013-14",null,"23309",1209659.22,383379.39,null,"21206","MOSSYROCK",0,9257,null,"21206","MOSSYROCK",15410,null,"38267","PULLMAN",392127]
[null,null,null,null,"17210","1","4165",3216049.39,"2013-14",null,"23311",51006.73,null,null,"39209","MOUNT ADAMS",44539,0,null,"39209","MOUNT ADAMS",0,null,"14064","NORTH BEACH",147951]
[null,null,null,null,"17216","1","4155",621256.19999999995,"2013-14",null,"23402",182609.43,null,null,"37507","MOUNT BAKER",14387,0,null,"37507","MOUNT BAKER",0,null,"36250","COLLEGE PLACE",466247]
[null,null,null,null,"17216","1","4165",190320.52,"2013-14",null,"23403",438373.22,134623.69,null,"30029","MOUNT PLEASANT",0,0,null,"30029","MOUNT PLEASANT",0,null,"30303","STEVENSON-CARSON",244027]
[null,null,null,null,"17400","1","4155",83522.7,"2013-14",null,"23404",97300.24,null,null,"29320","MT VERNON",243086,0,null,"29320","MT VERNON",330588,null,"13144","QUINCY",829846]
[null,null,null,null,"17400","1","4165",94814.88,"2013-14",null,"24014",48690.57,null,null,"31006","MUKILTEO",394015,0,null,"31006","MUKILTEO",0,null,"14005","ABERDEEN",1098540]
[null,null,null,null,"17401","1","4155",5496119.1900000004,"2013-14",null,"24019",1438752.41,104725.88,null,"39003","NACHES VALLEY",0,11768,null,"39003","NACHES VALLEY",0,null,"20400","TROUT LAKE",61622]
[null,null,null,null,"17401","1","4165",4080981.86,"2013-14",null,"24105",273490.48,89529.97,null,"21014","NAPAVINE",0,0,null,"21014","NAPAVINE",0,null,"33036","CHEWELAH",425153]
[null,null,null,null,"17402","1","4155",148800.92000000001,"2013-14",null,"24111",339369.39,408685.03,null,"25155","NASELLE GRAYS RIV",0,0,null,"25155","NASELLE GRAYS RIV",25186,null,"09209","WATERVILLE",93631]
[null,null,null,null,"17402","1","4165",38021.21,"2013-14",null,"24122",94011,39104.14,null,"24014","NESPELEM",12227,0,null,"24014","NESPELEM",0,null,"39002","UNION GAP",314314]
[null,null,null,null,"17403","1","4155",3305347.19,"2013-14",null,"24350",124840.36,4336.12,null,"26056","NEWPORT",0,0,null,"26056","NEWPORT",0,null,"24014","NESPELEM",132317]
[null,null,null,null,"17403","1","4165",2299282.56,"2013-14",null,"24404",303564.5,170313.75,null,"32325","NINE MILE FALLS",0,0,null,"32325","NINE MILE FALLS",0,null,"33202","SUMMIT VALLEY",56081]
[null,null,null,null,"17404","1","4155",12046.71,"2013-14",null,"24410",187052.41,84040.08,null,"37506","NOOKSACK VALLEY",31986,0,null,"37506","NOOKSACK VALLEY",70755,null,"24410","OROVILLE",369084]
[null,null,null,null,"17405","1","4155",1651752.35,"2013-14",null,"25101",266901.2,48260.7,null,"14064","NORTH BEACH",0,0,null,"14064","NORTH BEACH",0,null,"05313","CRESCENT",162976]
[null,null,null,null,"17405","1","4165",1950098.85,"2013-14",null,"25116",190687.24,62169.89,null,"11051","NORTH FRANKLIN",109273,0,null,"11051","NORTH FRANKLIN",258816,null,"24122","PATEROS",120487]
[null,null,null,null,"17406","1","4155",934167.32,"2013-14",null,"25118",144496.57,88732.09,null,"18400","NORTH KITSAP",27269,0,null,"18400","NORTH KITSAP",0,null,"14117","WISHKAH VALLEY",16627]
[null,null,null,null,"17406","1","4165",1034370.19,"2013-14",null,"25155",129428.08,10021.69,null,"23403","NORTH MASON",21549,0,null,"23403","NORTH MASON",0,null,"19007","DAMMAN",7965]
[null,null,null,null,"17407","1","4155",260908.19,"2013-14",null,"25160",71513.919999999998,null,null,"25200","NORTH RIVER",0,0,null,"25200","NORTH RIVER",0,null,"21206","MOSSYROCK",165523]
[null,null,null,null,"17407","1","4165",93218.82,"2013-14",null,"25200",15193.56,null,null,"34003","NORTH THURSTON",92854,0,null,"34003","NORTH THURSTON",0,null,"23042","SOUTHSIDE",79570]
[null,null,null,null,"17408","1","4155",3452681.08,"2013-14",null,"26056",310342.56,null,null,"33211","NORTHPORT",0,0,null,"33211","NORTHPORT",0,null,"39208","WEST VALLEY (YAK)",614754]
[null,null,null,null,"17408","1","4165",2077866.06,"2013-14",null,"26059",76398.12,null,null,"17417","NORTHSHORE",185142,0,null,"17417","NORTHSHORE",0,null,"09206","EASTMONT",1191289]
[null,null,null,null,"17409","1","4155",516545.75,"2013-14",null,"26070",57497.8,null,null,"15201","OAK HARBOR",31920,0,null,"15201","OAK HARBOR",0,null,"19400","THORP",26462]
[null,null,null,null,"17409","1","4165",144823.99,"2013-14",null,"27001",262037.58,69145.09,null,"38324","OAKESDALE",0,0,null,"38324","OAKESDALE",0,null,"27416","WHITE RIVER",503516]
[null,null,null,null,"17410","1","4155",397443.18,"2013-14",null,"27003",3041324.1,799127.44,null,"14400","OAKVILLE",0,0,null,"14400","OAKVILLE",0,null,"31332","GRANITE FALLS",188532]
[null,null,null,null,"17410","1","4165",111017.15,"2013-14",null,"27010",7951225.7199999997,2494421.1800000002,null,"25101","OCEAN BEACH",0,9170,null,"25101","OCEAN BEACH",35208,null,"01122","BENGE",0]
[null,null,null,null,"17411","1","4155",702863.07,"2013-14",null,"27019",24823.11,null,null,"14172","OCOSTA",0,0,null,"14172","OCOSTA",44689,null,"30029","MOUNT PLEASANT",0]
[null,null,null,null,"17411","1","4165",861187.56,"2013-14",null,"27083",906777.45,184315.1,null,"22105","ODESSA",0,0,null,"22105","ODESSA",0,null,"28010","SHAW ISLAND",0]
[null,null,null,null,"17412","1","4155",1065477.99,"2013-14",null,"27320",1154572.77,281906.25,null,"24105","OKANOGAN",14453,0,null,"24105","OKANOGAN",22741,null,"11054","STAR",0]
[null,null,null,null,"17412","1","4165",584214.85,"2013-14",null,"27343",100314.57,26345.98,null,"34111","OLYMPIA",30544,0,null,"34111","OLYMPIA",0,null,"07035","STARBUCK",0]
[null,null,null,null,"17414","1","4155",1644359.77,"2013-14",null,"27344",360832.71,37475.480000000003,null,"24019","OMAK",16244,0,null,"24019","OMAK",0,null,"04069","STEHEKIN",0]
[null,null,null,null,"17414","1","4165",1763584.78,"2013-14",null,"27400",3711733.03,1303864.07,null,"21300","ONALASKA",0,3929,null,"21300","ONALASKA",0,null,"38304","STEPTOE",0]
[null,null,null,null,"17415","1","4155",5994717.3899999997,"2013-14",null,"27401",1112994.95,77337.94,null,"33030","ONION CREEK",0,0,null,"33030","ONION CREEK",0,null,"32326","MEDICAL LAKE",166349]
[null,null,null,null,"17415","1","4165",4581399.08,"2013-14",null,"27402",2120534.79,568131.39,null,"28137","ORCAS",0,3842,null,"28137","ORCAS",0,null,"31311","SULTAN",234119]
[null,null,null,null,"17417","1","4155",1447146.53,"2013-14",null,"27403",3563955.34,275439.96999999997,null,"32123","ORCHARD PRAIRIE",0,0,null,"32123","ORCHARD PRAIRIE",0,null,"27417","FIFE",493198]
[null,null,null,null,"17417","1","4165",1134339.6000000001,"2013-14",null,"27404",299792.90999999997,7226.76,null,"10065","ORIENT",0,0,null,"10065","ORIENT",0,null,"38301","PALOUSE",51436]
[null,null,null,null,"18100","1","4155",1399875.32,"2013-14",null,"27416",574571.86,65945.19,null,"09013","ORONDO",15981,0,null,"09013","ORONDO",46353,null,"31201","SNOHOMISH",606975]
[null,null,null,null,"18100","1","4165",164687.89000000001,"2013-14",null,"27417",702946.45,357065.74,null,"24410","OROVILLE",13952,0,null,"24410","OROVILLE",0,null,"21302","CHEHALIS",473734]
[null,null,null,null,"18303","1","4155",115210.87,"2013-14",null,"28137",149831.81,24022.92,null,"27344","ORTING",0,0,null,"27344","ORTING",0,null,"36140","WALLA WALLA",1392556]
[null,null,null,null,"18303","1","4165",27370.05,"2013-14",null,"28144",51342.66,14485.62,null,"01147","OTHELLO",235575,0,null,"01147","OTHELLO",362341,null,"31025","MARYSVILLE",1787765]
[null,null,null,null,"18400","1","4155",986156.55,"2013-14",null,"28149",150886.68,50207.35,null,"09102","PALISADES",0,1660,null,"09102","PALISADES",0,null,"17417","NORTHSHORE",1474983]
[null,null,null,null,"18400","1","4165",177527.9,"2013-14",null,"29011",160045.98000000001,null,null,"38301","PALOUSE",0,0,null,"38301","PALOUSE",0,null,"34324","GRIFFIN",135368]
[null,null,null,null,"18401","1","4155",1727911.89,"2013-14",null,"29100",843396.91,662396.29,null,"11001","PASCO",887718,0,null,"11001","PASCO",0,null,"20203","BICKLETON",17242]
[null,null,null,null,"18401","1","4165",258022.28,"2013-14",null,"29101",969332.4,240079.27,null,"24122","PATEROS",0,5175,null,"24122","PATEROS",20576,null,"14099","COSMOPOLIS",65448]
[null,null,null,null,"18402","1","4155",1712075.59,"2013-14",null,"29103",381598.34,58584.14,null,"03050","PATERSON",0,0,null,"03050","PATERSON",28963,null,"37501","BELLINGHAM",1921793]
[null,null,null,null,"18402","1","4165",75195.14,"2013-14",null,"29311",122608.75,null,null,"21301","PE ELL",0,0,null,"21301","PE ELL",0,null,"25200","NORTH RIVER",13393]
[null,null,null,null,"19028","1","4155",25747.48,"2013-14",null,"29317",55146.41,28850.69,null,"27401","PENINSULA",11855,0,null,"27401","PENINSULA",0,null,"10070","INCHELIUM",60511]
[null,null,null,null,"19028","1","4165",12544.2,"2013-14",null,"29320",1892053.27,1489924.01,null,"23402","PIONEER",0,0,null,"23402","PIONEER",0,null,"06103","GREEN MOUNTAIN",17534]
[null,null,null,null,"19400","1","4155",11345.78,"2013-14",null,"30002",21525.759999999998,null,null,"12110","POMEROY",0,0,null,"12110","POMEROY",0,null,"31002","EVERETT",3007278]
[null,null,null,null,"19401","1","4155",544234.56999999995,"2013-14",null,"30029",614.38,null,null,"05121","PORT ANGELES",0,0,null,"05121","PORT ANGELES",0,null,"06112","WASHOUGAL",435036]
[null,null,null,null,"19401","1","4165",226142.02,"2013-14",null,"30031",5218.59,null,null,"16050","PORT TOWNSEND",0,0,null,"16050","PORT TOWNSEND",0,null,"34002","YELM",1072755]
[null,null,null,null,"19403","1","4155",149751.32,"2013-14",null,"30303",200629.12,25136.39,null,"36402","PRESCOTT",18405,0,null,"36402","PRESCOTT",0,null,"17414","LAKE WASHINGTON",1633079]
[null,null,null,null,"19403","1","4165",53687.44,"2013-14",null,"31002",3523635.18,2135869.5099999998,null,"03116","PROSSER",93837,0,null,"03116","PROSSER",365090,null,"28137","ORCAS ISLAND",111249]
[null,null,null,null,"19404","1","4155",152460.31,"2013-14",null,"31004",1020999.72,278374.48,null,"38267","PULLMAN",17903,0,null,"38267","PULLMAN",0,null,"37503","BLAINE",391062]
[null,null,null,null,"19404","1","4165",14142.61,"2013-14",null,"31006",3466567.94,2572234.04,null,"27003","PUYALLUP",125560,0,null,"27003","PUYALLUP",0,null,"35200","WAHKIAKUM",103225]
[null,null,null,null,"20094","1","4155",34688.33,"2013-14",null,"31015",3320358.59,2230347.2400000002,null,"16020","QUEETS-CLEARWATER",0,0,null,"16020","QUEETS-CLEARWATER",0,null,"17401","HIGHLINE",6038111]
[null,null,null,null,"20215","1","4155",15267.75,"2013-14",null,"31016",840873.01,175630.73,null,"16048","QUILCENE",0,0,null,"16048","QUILCENE",0,null,"27320","SUMNER",887053]
[null,null,null,null,"20401","1","4155",10347.4,"2013-14",null,"31025",2489971.73,847329.15,null,"05402","QUILLAYUTE VALLEY",14147,0,null,"05402","QUILLAYUTE VALLEY",27988,null,"29320","MOUNT VERNON",1684930]
[null,null,null,null,"20402","1","4155",31843.96,"2013-14",null,"31063",5493.9,null,null,"14097","QUINAULT",8690,0,null,"14097","QUINAULT",0,null,"32358","FREEMAN",42827]
[null,null,null,null,"20403","1","4165",11291.02,"2013-14",null,"31103",1108080.1399999999,493556.46,null,"13144","QUINCY",165513,0,null,"13144","QUINCY",302478,null,"27343","DIERINGER",132838]
[null,null,null,null,"20404","1","4155",257136.85,"2013-14",null,"31201",909916.2,311706.12,null,"34307","RAINIER",0,0,null,"34307","RAINIER",0,null,"23309","SHELTON",981459]
[null,null,null,null,"20404","1","4165",28359.84,"2013-14",null,"31306",373595.5,79938.16,null,"25116","RAYMOND",0,10719,null,"25116","RAYMOND",0,null,"34003","NORTH THURSTON",2549749]
[null,null,null,null,"20405","1","4155",295193.12,"2013-14",null,"31311",474848.37,120127.23,null,"22009","REARDAN",0,0,null,"22009","REARDAN",0,null,"06119","BATTLE GROUND",1414180]
[null,null,null,null,"20405","1","4165",188068.99,"2013-14",null,"31330",107602.98,null,null,"17403","RENTON",376789,0,null,"17403","RENTON",0,null,"17406","TUKWILA",1755497]
[null,null,null,null,"20406","1","4155",77677.62,"2013-14",null,"31332",394475.46,31644.34,null,"10309","REPUBLIC",0,0,null,"10309","REPUBLIC",0,null,"02250","CLARKSTON",670643]
[null,null,null,null,"21014","1","4155",135684.12,"2013-14",null,"31401",600848.43000000005,64141.74,null,"03400","RICHLAND",59429,0,null,"03400","RICHLAND",0,null,"18400","NORTH KITSAP",529547]
[null,null,null,null,"21014","1","4165",17137.669999999998,"2013-14",null,"32081",7039412.8899999997,1325282.79,null,"06122","RIDGEFIELD",0,0,null,"06122","RIDGEFIELD",0,null,"15206","SOUTH WHIDBEY",159452]
[null,null,null,null,"21206","1","4155",131155.43,"2013-14",null,"32123",5186.16,null,null,"01160","RITZVILLE",0,0,null,"01160","RITZVILLE",0,null,"06037","VANCOUVER",5719343]
[null,null,null,null,"21206","1","4165",57284.63,"2013-14",null,"32325",203146,null,null,"32416","RIVERSIDE",0,0,null,"32416","RIVERSIDE",0,null,"31006","MUKILTEO",2767692]
[null,null,null,null,"21214","1","4155",74526.850000000006,"2013-14",null,"32326",286923.03999999998,8265.07,null,"17407","RIVERVIEW",13494,0,null,"17407","RIVERVIEW",0,null,"18902","SUQUAMISH",51710]
[null,null,null,null,"21226","1","4155",89375.85,"2013-14",null,"32354",1362125.05,251896.94,null,"34401","ROCHESTER",18972,0,null,"34401","ROCHESTER",0,null,"06098","HOCKINSON",129437]
[null,null,null,null,"21232","1","4155",219526.95,"2013-14",null,"32356",2183716.35,327696.65000000002,null,"20403","ROOSEVELT",0,0,null,"20403","ROOSEVELT",0,null,"39003","NACHES VALLEY",375848]
[null,null,null,null,"21232","1","4165",70768.59,"2013-14",null,"32358",92840.06,null,null,"38320","ROSALIA",0,0,null,"38320","ROSALIA",0,null,"32081","SPOKANE",8887003]
[null,null,null,null,"21234","1","4155",23921.11,"2013-14",null,"32360",924403.72,96643.97,null,"13160","ROYAL",109033,0,null,"13160","ROYAL",123635,null,"25116","RAYMOND",176971]
[null,null,null,null,"21237","1","4155",196288.63,"2013-14",null,"32361",1095116.8,126664.37,null,"28149","SAN JUAN",0,5130,null,"28149","SAN JUAN",0,null,"17405","BELLEVUE",1657067]
[null,null,null,null,"21237","1","4165",17227.830000000002,"2013-14",null,"32362",81819.22,null,null,"14104","SATSOP",0,0,null,"14104","SATSOP",0,null,"03052","KIONA-BENTON",273277]
[null,null,null,null,"21300","1","4155",190452.51,"2013-14",null,"32363",862584.95,102770.26,null,"17001","SEATTLE",904917,0,null,"17001","SEATTLE",122147,null,"32325","NINE MILE FALLS",164699]
[null,null,null,null,"21300","1","4165",24067.119999999999,"2013-14",null,"32414",621899.91,7214.62,null,"29101","SEDRO WOOLLEY",38469,0,null,"29101","SEDRO WOOLLEY",61263,null,"10065","ORIENT",44913]
[null,null,null,null,"21301","1","4155",89034.09,"2013-14",null,"32416",389107.53,13792.67,null,"39119","SELAH",28318,0,null,"39119","SELAH",0,null,"04129","LAKE CHELAN",355793]
[null,null,null,null,"21302","1","4155",578574.23,"2013-14",null,"33030",13938.17,null,null,"26070","SELKIRK",0,0,null,"26070","SELKIRK",0,null,"21401","CENTRALIA",1096211]
[null,null,null,null,"21302","1","4165",103071.38,"2013-14",null,"33036",279129.46999999997,4547.93,null,"05323","SEQUIM",0,0,null,"05323","SEQUIM",0,null,"25118","SOUTH BEND",198056]
[null,null,null,null,"21303","1","4155",111659.64,"2013-14",null,"33049",199197.88,null,null,"28010","SHAW",0,0,null,"28010","SHAW",0,null,"21232","WINLOCK",213356]
[null,null,null,null,"21401","1","4155",1112420.2,"2013-14",null,"33070",257927.79,null,null,"23309","SHELTON",59604,0,null,"23309","SHELTON",0,null,"31015","EDMONDS",2932161]
[null,null,null,null,"21401","1","4165",266686.53000000003,"2013-14",null,"33115",458418.46,30407.56,null,"17412","SHORELINE",86610,0,null,"17412","SHORELINE",0,null,"27010","TACOMA",8947195]
[null,null,null,null,"22008","1","4155",19039.66,"2013-14",null,"33183",75058.61,null,null,"30002","SKAMANIA",0,0,null,"30002","SKAMANIA",0,null,"32123","ORCHARD PRAIRIE",11658]
[null,null,null,null,"22009","1","4155",112469.84,"2013-14",null,"33202",23002.66,null,null,"17404","SKYKOMISH",0,0,null,"17404","SKYKOMISH",0,null,"36401","WAITSBURG",47647]
[null,null,null,null,"22009","1","4165",27398.799999999999,"2013-14",null,"33205",6101.93,null,null,"31201","SNOHOMISH",47638,0,null,"31201","SNOHOMISH",0,null,"31004","LAKE STEVENS",601778]
[null,null,null,null,"22017","1","4155",14042.01,"2013-14",null,"33206",71342.2,null,null,"17410","SNOQUALMIE VALLEY",19737,0,null,"17410","SNOQUALMIE VALLEY",0,null,"20094","WISHRAM",29231]
[null,null,null,null,"22073","1","4155",18644.75,"2013-14",null,"33207",214780.7,null,null,"13156","SOAP LAKE",11354,0,null,"13156","SOAP LAKE",0,null,"14065","MCCLEARY",113122]
[null,null,null,null,"22105","1","4155",42328.56,"2013-14",null,"33211",97070.28,null,null,"25118","SOUTH BEND",13558,0,null,"25118","SOUTH BEND",0,null,"10003","KELLER",50087]
[null,null,null,null,"22200","1","4155",50473.49,"2013-14",null,"33212",259253.2,null,null,"18402","SOUTH KITSAP",11243,0,null,"18402","SOUTH KITSAP",0,null,"29100","BURLINGTON-EDISON",577827]
[null,null,null,null,"22204","1","4155",23471.47,"2013-14",null,"34002",965549.41,97271.34,null,"15206","SOUTH WHIDBEY",0,0,null,"15206","SOUTH WHIDBEY",0,null,"32363","WEST VALLEY (SPK)",497290]
[null,null,null,null,"22207","1","4155",123946.63,"2013-14",null,"34003",2581816.6,599234.68000000005,null,"23042","SOUTHSIDE",0,0,null,"23042","SOUTHSIDE",0,null,"17001","SEATTLE",10429306]
[null,null,null,null,"23042","1","4155",36356.589999999997,"2013-14",null,"34033",942707.47,89745.2,null,"32081","SPOKANE",218698,0,null,"32081","SPOKANE",0,null,"33205","EVERGREEN (STEV)",37070]
[null,null,null,null,"23042","1","4165",731.04,"2013-14",null,"34111",1153320.55,201690.96,null,"22008","SPRAGUE",0,0,null,"22008","SPRAGUE",0,null,"17412","SHORELINE",852757]
[null,null,null,null,"23054","1","4155",34470,"2013-14",null,"34307",186272.96,null,null,"38322","ST JOHN",0,0,null,"38322","ST JOHN",0,null,"34111","OLYMPIA",1126709]
[null,null,null,null,"23309","1","4155",1209659.22,"2013-14",null,"34324",56335.59,null,null,"31401","STANWOOD CAMANO",14345,0,null,"31401","STANWOOD",0,null,"32356","CENTRAL VALLEY",1676450]
[null,null,null,null,"23309","1","4165",383379.39,"2013-14",null,"34401",494462.23,113785.18,null,"11054","STAR",0,0,null,"11054","STAR",0,null,"19404","CLE ELUM-ROSLYN",252492]
[null,null,null,null,"23311","1","4155",51006.73,"2013-14",null,"34402",269705.09999999998,8594.7800000000007,null,"07035","STARBUCK",0,0,null,"07035","STARBUCK",0,null,"27402","FRANKLIN PIERCE",1810711]
[null,null,null,null,"23402","1","4155",182609.43,"2013-14",null,"35200",106398.3,13963.98,null,"04069","STEHEKIN",0,0,null,"04069","STEHEKIN",0,null,"16050","PORT TOWNSEND",421587]
[null,null,null,null,"23403","1","4155",438373.22,"2013-14",null,"36101",8963.23,null,null,"27001","STEILACOOM HIST.",10633,0,null,"27001","STEILACOOM HIST.",0,null,"29317","CONWAY",45205]
[null,null,null,null,"23403","1","4165",134623.69,"2013-14",null,"36140",1593270.26,765530.6,null,"38304","STEPTOE",0,0,null,"38304","STEPTOE",0,null,"17403","RENTON",3522611]
[null,null,null,null,"23404","1","4155",97300.24,"2013-14",null,"36250",219031.6,177159.27,null,"30303","STEVENSON-CARSON",0,0,null,"30303","STEVENSON-CARSON",0,null,"15204","COUPEVILLE",184024]
[null,null,null,null,"24014","1","4155",48690.57,"2013-14",null,"36300",65835.539999999994,30900.35,null,"31311","SULTAN",19868,0,null,"31311","SULTAN",0,null,"17210","FEDERAL WAY",5059223]
[null,null,null,null,"24019","1","4155",1438752.41,"2013-14",null,"36400",194819.28,98542.87,null,"33202","SUMMIT VALLEY",0,0,null,"33202","SUMMIT VALLEY",0,null,"17216","ENUMCLAW",411815]
[null,null,null,null,"24019","1","4165",104725.88,"2013-14",null,"36401",59607.35,null,null,"27320","SUMNER",45696,0,null,"27320","SUMNER",0,null,"06114","EVERGREEN (CLARK)",4869153]
[null,null,null,null,"24105","1","4155",273490.48,"2013-14",null,"36402",130162.02,115416.33,null,"39201","SUNNYSIDE",321661,0,null,"39201","SUNNYSIDE",663965,null,"17400","MERCER ISLAND",97750]
[null,null,null,null,"24105","1","4165",89529.97,"2013-14",null,"37501",1826662.71,635103.02,null,"27010","TACOMA",0,395935,null,"27010","TACOMA",0,null,"33211","NORTHPORT",93133]
[null,null,null,null,"24111","1","4155",339369.39,"2013-14",null,"37502",1167796.8999999999,233282.44,null,"14077","TAHOLAH",0,0,null,"14077","TAHOLAH",0,null,"21226","ADNA",158834]
[null,null,null,null,"24111","1","4165",408685.03,"2013-14",null,"37503",525961.92000000004,83829.259999999995,null,"17409","TAHOMA",20740,0,null,"17409","TAHOMA",0,null,"07002","DAYTON",108146]
[null,null,null,null,"24122","1","4155",94011,"2013-14",null,"37504",484156.91,238826.4,null,"38265","TEKOA",0,0,null,"38265","TEKOA",0,null,"32362","LIBERTY",62507]
[null,null,null,null,"24122","1","4165",39104.14,"2013-14",null,"37505",434399.84,108674.41,null,"34402","TENINO",0,2009,null,"34402","TENINO",0,null,"05323","SEQUIM",524429]
[null,null,null,null,"24350","1","4155",124840.36,"2013-14",null,"37506",386506.2,204475.47,null,"19400","THORP",0,0,null,"19400","THORP",0,null,"29101","SEDRO-WOOLLEY",612881]
[null,null,null,null,"24350","1","4165",4336.12,"2013-14",null,"37507",469224.97,92416.49,null,"21237","TOLEDO",0,0,null,"21237","TOLEDO",0,null,"15201","OAK HARBOR",748281]
[null,null,null,null,"24404","1","4155",303564.5,"2013-14",null,"38126",8622.64,null,null,"24404","TONASKET",26853,0,null,"24404","TONASKET",89748,null,"21036","EVALINE",20595]
[null,null,null,null,"24404","1","4165",170313.75,"2013-14",null,"38264",6487.03,null,null,"39202","TOPPENISH",206340,0,null,"39202","TOPPENISH",428594,null,"33115","COLVILLE",554417]
[null,null,null,null,"24410","1","4155",187052.41,"2013-14",null,"38265",47301.29,null,null,"36300","TOUCHET",0,0,null,"36300","TOUCHET",0,null,"26070","SELKIRK",84017]
[null,null,null,null,"24410","1","4165",84040.08,"2013-14",null,"38267",322527.53000000003,118838.04,null,"08130","TOUTLE LAKE",0,0,null,"08130","TOUTLE LAKE",0,null,"27003","PUYALLUP",2035909]
[null,null,null,null,"25101","1","4155",266901.2,"2013-14",null,"38300",99758.83,null,null,"20400","TROUT LAKE",0,0,null,"20400","TROUT LAKE",0,null,"24350","METHOW VALLEY",142624]
[null,null,null,null,"25101","1","4165",48260.7,"2013-14",null,"38301",31988.95,null,null,"17406","TUKWILA",175250,0,null,"17406","TUKWILA",0,null,"22207","DAVENPORT",109763]
[null,null,null,null,"25116","1","4155",190687.24,"2013-14",null,"38302",22571.86,null,null,"34033","TUMWATER",0,0,null,"34033","TUMWATER",0,null,"17409","TAHOMA",348199]
[null,null,null,null,"25116","1","4165",62169.89,"2013-14",null,"38306",12008.6,null,null,"39002","UNION GAP",26265,0,null,"39002","UNION GAP",23778,null,"32354","MEAD",827740]
[null,null,null,null,"25118","1","4155",144496.57,"2013-14",null,"38308",26272.02,null,null,"27083","UNIVERSITY PLACE",27968,0,null,"27083","UNIVERSITY PLACE",0,null,"17415","KENT",5672283]
[null,null,null,null,"25118","1","4165",88732.09,"2013-14",null,"38320",69047.789999999994,null,null,"33070","VALLEY",0,0,null,"33070","VALLEY",0,null,"27401","PENINSULA",637733]
[null,null,null,null,"25155","1","4155",129428.08,"2013-14",null,"38322",23103.88,null,null,"06037","VANCOUVER",409495,0,null,"06037","VANCOUVER",0,null,"05121","PORT ANGELES",796305]
[null,null,null,null,"25155","1","4165",10021.69,"2013-14",null,"38324",13555.56,null,null,"17402","VASHON ISLAND",0,6026,null,"17402","VASHON ISLAND",0,null,"14068","ELMA",281469]
[null,null,null,null,"25160","1","4155",71513.919999999998,"2013-14",null,"39002",225709.63,152312.14000000001,null,"35200","WAHKIAKUM",0,0,null,"35200","WAHKIAKUM",0,null,"31016","ARLINGTON",424724]
[null,null,null,null,"25200","1","4155",15193.56,"2013-14",null,"39003",236979.8,79059.25,null,"13073","WAHLUKE",201779,0,null,"13073","WAHLUKE",360636,null,"32414","DEER PARK",484217]
[null,null,null,null,"26056","1","4155",310342.56,"2013-14",null,"39007",5355069.46,3721753.23,null,"36401","WAITSBURG",0,0,null,"36401","WAITSBURG",0,null,"17402","VASHON ISLAND",154622]
[null,null,null,null,"26059","1","4155",76398.12,"2013-14",null,"39090",738616.2,340493.45,null,"36140","WALLA WALLA",118769,0,null,"36140","WALLA WALLA",0,null,"32360","CHENEY",710862]
[null,null,null,null,"26070","1","4155",57497.8,"2013-14",null,"39119",716379.55,189312.97,null,"39207","WAPATO",222235,0,null,"39207","WAPATO",567326,null,"36101","DIXIE",11424]
[null,null,null,null,"27001","1","4155",262037.58,"2013-14",null,"39120",387356.51,329750.69,null,"13146","WARDEN",51132,0,null,"13146","WARDEN",176594,null,"04222","CASHMERE",257316]
[null,null,null,null,"27001","1","4165",69145.09,"2013-14",null,"39200",1244048.98,1062576.8400000001,null,"06112","WASHOUGAL",0,9825,null,"06112","WASHOUGAL",0,null,"27403","BETHEL",2488670]
[null,null,null,null,"27003","1","4155",3041324.1,"2013-14",null,"39201",1694914.3,1964508.43,null,"01109","WASHTUCNA",0,0,null,"01109","WASHTUCNA",0,null,"27400","CLOVER PARK",3765623]
[null,null,null,null,"27003","1","4165",799127.44,"2013-14",null,"39202",1458348.9,1027010.84,null,"09209","WATERVILLE",0,2643,null,"09209","WATERVILLE",0,null,"34402","TENINO",201853]
[null,null,null,null,"27010","1","4155",7951225.7199999997,"2013-14",null,"39203",424157.95,247370.17,null,"33049","WELLPINIT",24453,0,null,"33049","WELLPINIT",0,null,"17408","AUBURN",3123787]
[null,null,null,null,"27010","1","4165",2494421.1800000002,"2013-14",null,"39204",565902.61,464618.62,null,"04246","WENATCHEE",266207,0,null,"04246","WENATCHEE",932862,null,"23403","NORTH MASON",408306]
[null,null,null,null,"27019","1","4155",24823.11,"2013-14",null,"39205",314463.84000000003,127300.79,null,"32363","WEST VALLEY (SPOK",16527,0,null,"32363","WEST VALLEY (SPOK",0,null,"22009","REARDAN-EDWALL",83938]
[null,null,null,null,"27083","1","4155",906777.45,"2013-14",null,"39207",1214300.3700000001,650629.37,null,"39208","WEST VALLEY (YAK)",65018,0,null,"39208","WEST VALLEY (YAK)",49534,null,"38322","ST JOHN",21264]
[null,null,null,null,"27083","1","4165",184315.1,"2013-14",null,"39208",911331.83,345333.46,null,"21303","WHITE PASS",0,0,null,"21303","WHITE PASS",0,null,"32361","EAST VALLEY (SPK)",748098]
[null,null,null,null,"27320","1","4155",1154572.77,"2013-14",null,"39209",350713.61,109915.04,null,"27416","WHITE RIVER",0,0,null,"27416","WHITE RIVER",0,null,"18402","SOUTH KITSAP",1377084]
[null,null,null,null,"27320","1","4165",281906.25,"2013-14",null,"Grand Total",207062106.67999989,94772761.020000115,null,"20405","WHITE SALMON",29933,0,null,"20405","WHITE SALMON",21854,null,"27083","UNIVERSITY PLACE",502667]
[null,null,null,null,"27343","1","4155",100314.57,"2013-14",null,null,null,null,null,"22200","WILBUR",0,0,null,"22200","WILBUR",0,null,"27001","STEILACOOM",269596]
[null,null,null,null,"27343","1","4165",26345.98,"2013-14",null,null,null,null,null,"25160","WILLAPA VALLEY",0,0,null,"25160","WILLAPA VALLEY",0,null,"12110","POMEROY",50149]
[null,null,null,null,"27344","1","4155",360832.71,"2013-14",null,null,null,null,null,"13167","WILSON CREEK",0,0,null,"13167","WILSON CREEK",0,null,"21214","MORTON",98587]
[null,null,null,null,"27344","1","4165",37475.480000000003,"2013-14",null,null,null,null,null,"21232","WINLOCK",12729,0,null,"21232","WINLOCK",56937,null,"27344","ORTING",193449]
[null,null,null,null,"27400","1","4155",3711733.03,"2013-14",null,null,null,null,null,"14117","WISHKAH VALLEY",0,0,null,"14117","WISHKAH VALLEY",0,null,"04228","CASCADE",211369]
[null,null,null,null,"27400","1","4165",1303864.07,"2013-14",null,null,null,null,null,"20094","WISHRAM",0,0,null,"20094","WISHRAM",0,null,"30002","SKAMANIA",11654]
[null,null,null,null,"27401","1","4155",1112994.95,"2013-14",null,null,null,null,null,"08404","WOODLAND",21570,0,null,"08404","WOODLAND",0,null,"23404","HOOD CANAL",144305]
[null,null,null,null,"27401","1","4165",77337.94,"2013-14",null,null,null,null,null,"39007","YAKIMA",770891,0,null,"39007","YAKIMA",1652621,null,"17407","RIVERVIEW",189668]
[null,null,null,null,"27402","1","4155",2120534.79,"2013-14",null,null,null,null,null,"34002","YELM",0,0,null,"34002","YELM",0,null,"27019","CARBONADO",17093]
[null,null,null,null,"27402","1","4165",568131.39,"2013-14",null,null,null,null,null,"39205","ZILLAH",19912,0,null,"39205","ZILLAH",53810,null,"23054","GRAPEVIEW",25638]
[null,null,null,null,"27403","1","4155",3563955.34,"2013-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38308","ENDICOTT",2448]
[null,null,null,null,"27403","1","4165",275439.96999999997,"2013-14"]
[null,null,null,null,"27404","1","4155",299792.90999999997,"2013-14"]
[null,null,null,null,"27404","1","4165",7226.76,"2013-14"]
[null,null,null,null,"27416","1","4155",574571.86,"2013-14"]
[null,null,null,null,"27416","1","4165",65945.19,"2013-14"]
[null,null,null,null,"27417","1","4155",702946.45,"2013-14"]
[null,null,null,null,"27417","1","4165",357065.74,"2013-14"]
[null,null,null,null,"28137","1","4155",149831.81,"2013-14"]
[null,null,null,null,"28137","1","4165",24022.92,"2013-14"]
[null,null,null,null,"28144","1","4155",51342.66,"2013-14"]
[null,null,null,null,"28144","1","4165",14485.62,"2013-14"]
[null,null,null,null,"28149","1","4155",150886.68,"2013-14"]
[null,null,null,null,"28149","1","4165",50207.35,"2013-14"]
[null,null,null,null,"29011","1","4155",160045.98000000001,"2013-14"]
[null,null,null,null,"29100","1","4155",843396.91,"2013-14"]
[null,null,null,null,"29100","1","4165",662396.29,"2013-14"]
[null,null,null,null,"29101","1","4155",969332.4,"2013-14"]
[null,null,null,null,"29101","1","4165",240079.27,"2013-14"]
[null,null,null,null,"29103","1","4155",381598.34,"2013-14"]
[null,null,null,null,"29103","1","4165",58584.14,"2013-14"]
[null,null,null,null,"29311","1","4155",122608.75,"2013-14"]
[null,null,null,null,"29317","1","4155",55146.41,"2013-14"]
[null,null,null,null,"29317","1","4165",28850.69,"2013-14"]
[null,null,null,null,"29320","1","4155",1892053.27,"2013-14"]
[null,null,null,null,"29320","1","4165",1489924.01,"2013-14"]
[null,null,null,null,"30002","1","4155",21525.759999999998,"2013-14"]
[null,null,null,null,"30029","1","4155",614.38,"2013-14"]
[null,null,null,null,"30031","1","4155",5218.59,"2013-14"]
[null,null,null,null,"30303","1","4155",200629.12,"2013-14"]
[null,null,null,null,"30303","1","4165",25136.39,"2013-14"]
[null,null,null,null,"31002","1","4155",3523635.18,"2013-14"]
[null,null,null,null,"31002","1","4165",2135869.5099999998,"2013-14"]
[null,null,null,null,"31004","1","4155",1020999.72,"2013-14"]
[null,null,null,null,"31004","1","4165",278374.48,"2013-14"]
[null,null,null,null,"31006","1","4155",3466567.94,"2013-14"]
[null,null,null,null,"31006","1","4165",2572234.04,"2013-14"]
[null,null,null,null,"31015","1","4155",3320358.59,"2013-14"]
[null,null,null,null,"31015","1","4165",2230347.2400000002,"2013-14"]
[null,null,null,null,"31016","1","4155",840873.01,"2013-14"]
[null,null,null,null,"31016","1","4165",175630.73,"2013-14"]
[null,null,null,null,"31025","1","4155",2489971.73,"2013-14"]
[null,null,null,null,"31025","1","4165",847329.15,"2013-14"]
[null,null,null,null,"31063","1","4155",5493.9,"2013-14"]
[null,null,null,null,"31103","1","4155",1108080.1399999999,"2013-14"]
[null,null,null,null,"31103","1","4165",493556.46,"2013-14"]
[null,null,null,null,"31201","1","4155",909916.2,"2013-14"]
[null,null,null,null,"31201","1","4165",311706.12,"2013-14"]
[null,null,null,null,"31306","1","4155",373595.5,"2013-14"]
[null,null,null,null,"31306","1","4165",79938.16,"2013-14"]
[null,null,null,null,"31311","1","4155",474848.37,"2013-14"]
[null,null,null,null,"31311","1","4165",120127.23,"2013-14"]
[null,null,null,null,"31330","1","4155",107602.98,"2013-14"]
[null,null,null,null,"31332","1","4155",394475.46,"2013-14"]
[null,null,null,null,"31332","1","4165",31644.34,"2013-14"]
[null,null,null,null,"31401","1","4155",600848.43000000005,"2013-14"]
[null,null,null,null,"31401","1","4165",64141.74,"2013-14"]
[null,null,null,null,"32081","1","4155",7039412.8899999997,"2013-14"]
[null,null,null,null,"32081","1","4165",1325282.79,"2013-14"]
[null,null,null,null,"32123","1","4155",5186.16,"2013-14"]
[null,null,null,null,"32325","1","4155",203146,"2013-14"]
[null,null,null,null,"32326","1","4155",286923.03999999998,"2013-14"]
[null,null,null,null,"32326","1","4165",8265.07,"2013-14"]
[null,null,null,null,"32354","1","4155",1362125.05,"2013-14"]
[null,null,null,null,"32354","1","4165",251896.94,"2013-14"]
[null,null,null,null,"32356","1","4155",2183716.35,"2013-14"]
[null,null,null,null,"32356","1","4165",327696.65000000002,"2013-14"]
[null,null,null,null,"32358","1","4155",92840.06,"2013-14"]
[null,null,null,null,"32360","1","4155",924403.72,"2013-14"]
[null,null,null,null,"32360","1","4165",96643.97,"2013-14"]
[null,null,null,null,"32361","1","4155",1095116.8,"2013-14"]
[null,null,null,null,"32361","1","4165",126664.37,"2013-14"]
[null,null,null,null,"32362","1","4155",81819.22,"2013-14"]
[null,null,null,null,"32363","1","4155",862584.95,"2013-14"]
[null,null,null,null,"32363","1","4165",102770.26,"2013-14"]
[null,null,null,null,"32414","1","4155",621899.91,"2013-14"]
[null,null,null,null,"32414","1","4165",7214.62,"2013-14"]
[null,null,null,null,"32416","1","4155",389107.53,"2013-14"]
[null,null,null,null,"32416","1","4165",13792.67,"2013-14"]
[null,null,null,null,"33030","1","4155",13938.17,"2013-14"]
[null,null,null,null,"33036","1","4155",279129.46999999997,"2013-14"]
[null,null,null,null,"33036","1","4165",4547.93,"2013-14"]
[null,null,null,null,"33049","1","4155",199197.88,"2013-14"]
[null,null,null,null,"33070","1","4155",257927.79,"2013-14"]
[null,null,null,null,"33115","1","4155",458418.46,"2013-14"]
[null,null,null,null,"33115","1","4165",30407.56,"2013-14"]
[null,null,null,null,"33183","1","4155",75058.61,"2013-14"]
[null,null,null,null,"33202","1","4155",23002.66,"2013-14"]
[null,null,null,null,"33205","1","4155",6101.93,"2013-14"]
[null,null,null,null,"33206","1","4155",71342.2,"2013-14"]
[null,null,null,null,"33207","1","4155",214780.7,"2013-14"]
[null,null,null,null,"33211","1","4155",97070.28,"2013-14"]
[null,null,null,null,"33212","1","4155",259253.2,"2013-14"]
[null,null,null,null,"34002","1","4155",965549.41,"2013-14"]
[null,null,null,null,"34002","1","4165",97271.34,"2013-14"]
[null,null,null,null,"34003","1","4155",2581816.6,"2013-14"]
[null,null,null,null,"34003","1","4165",599234.68000000005,"2013-14"]
[null,null,null,null,"34033","1","4155",942707.47,"2013-14"]
[null,null,null,null,"34033","1","4165",89745.2,"2013-14"]
[null,null,null,null,"34111","1","4155",1153320.55,"2013-14"]
[null,null,null,null,"34111","1","4165",201690.96,"2013-14"]
[null,null,null,null,"34307","1","4155",186272.96,"2013-14"]
[null,null,null,null,"34324","1","4155",56335.59,"2013-14"]
[null,null,null,null,"34401","1","4155",494462.23,"2013-14"]
[null,null,null,null,"34401","1","4165",113785.18,"2013-14"]
[null,null,null,null,"34402","1","4155",269705.09999999998,"2013-14"]
[null,null,null,null,"34402","1","4165",8594.7800000000007,"2013-14"]
[null,null,null,null,"35200","1","4155",106398.3,"2013-14"]
[null,null,null,null,"35200","1","4165",13963.98,"2013-14"]
[null,null,null,null,"36101","1","4155",8963.23,"2013-14"]
[null,null,null,null,"36140","1","4155",1593270.26,"2013-14"]
[null,null,null,null,"36140","1","4165",765530.6,"2013-14"]
[null,null,null,null,"36250","1","4155",219031.6,"2013-14"]
[null,null,null,null,"36250","1","4165",177159.27,"2013-14"]
[null,null,null,null,"36300","1","4155",65835.539999999994,"2013-14"]
[null,null,null,null,"36300","1","4165",30900.35,"2013-14"]
[null,null,null,null,"36400","1","4155",194819.28,"2013-14"]
[null,null,null,null,"36400","1","4165",98542.87,"2013-14"]
[null,null,null,null,"36401","1","4155",59607.35,"2013-14"]
[null,null,null,null,"36402","1","4155",130162.02,"2013-14"]
[null,null,null,null,"36402","1","4165",115416.33,"2013-14"]
[null,null,null,null,"37501","1","4155",1826662.71,"2013-14"]
[null,null,null,null,"37501","1","4165",635103.02,"2013-14"]
[null,null,null,null,"37502","1","4155",1167796.8999999999,"2013-14"]
[null,null,null,null,"37502","1","4165",233282.44,"2013-14"]
[null,null,null,null,"37503","1","4155",525961.92000000004,"2013-14"]
[null,null,null,null,"37503","1","4165",83829.259999999995,"2013-14"]
[null,null,null,null,"37504","1","4155",484156.91,"2013-14"]
[null,null,null,null,"37504","1","4165",238826.4,"2013-14"]
[null,null,null,null,"37505","1","4155",434399.84,"2013-14"]
[null,null,null,null,"37505","1","4165",108674.41,"2013-14"]
[null,null,null,null,"37506","1","4155",386506.2,"2013-14"]
[null,null,null,null,"37506","1","4165",204475.47,"2013-14"]
[null,null,null,null,"37507","1","4155",469224.97,"2013-14"]
[null,null,null,null,"37507","1","4165",92416.49,"2013-14"]
[null,null,null,null,"38126","1","4155",8622.64,"2013-14"]
[null,null,null,null,"38264","1","4155",6487.03,"2013-14"]
[null,null,null,null,"38265","1","4155",47301.29,"2013-14"]
[null,null,null,null,"38267","1","4155",322527.53000000003,"2013-14"]
[null,null,null,null,"38267","1","4165",118838.04,"2013-14"]
[null,null,null,null,"38300","1","4155",99758.83,"2013-14"]
[null,null,null,null,"38301","1","4155",31988.95,"2013-14"]
[null,null,null,null,"38302","1","4155",22571.86,"2013-14"]
[null,null,null,null,"38306","1","4155",12008.6,"2013-14"]
[null,null,null,null,"38308","1","4155",26272.02,"2013-14"]
[null,null,null,null,"38320","1","4155",69047.789999999994,"2013-14"]
[null,null,null,null,"38322","1","4155",23103.88,"2013-14"]
[null,null,null,null,"38324","1","4155",13555.56,"2013-14"]
[null,null,null,null,"39002","1","4155",225709.63,"2013-14"]
[null,null,null,null,"39002","1","4165",152312.14000000001,"2013-14"]
[null,null,null,null,"39003","1","4155",236979.8,"2013-14"]
[null,null,null,null,"39003","1","4165",79059.25,"2013-14"]
[null,null,null,null,"39007","1","4155",5355069.46,"2013-14"]
[null,null,null,null,"39007","1","4165",3721753.23,"2013-14"]
[null,null,null,null,"39090","1","4155",738616.2,"2013-14"]
[null,null,null,null,"39090","1","4165",340493.45,"2013-14"]
[null,null,null,null,"39119","1","4155",716379.55,"2013-14"]
[null,null,null,null,"39119","1","4165",189312.97,"2013-14"]
[null,null,null,null,"39120","1","4155",387356.51,"2013-14"]
[null,null,null,null,"39120","1","4165",329750.69,"2013-14"]
[null,null,null,null,"39200","1","4155",1244048.98,"2013-14"]
[null,null,null,null,"39200","1","4165",1062576.8400000001,"2013-14"]
[null,null,null,null,"39201","1","4155",1694914.3,"2013-14"]
[null,null,null,null,"39201","1","4165",1964508.43,"2013-14"]
[null,null,null,null,"39202","1","4155",1458348.9,"2013-14"]
[null,null,null,null,"39202","1","4165",1027010.84,"2013-14"]
[null,null,null,null,"39203","1","4155",424157.95,"2013-14"]
[null,null,null,null,"39203","1","4165",247370.17,"2013-14"]
[null,null,null,null,"39204","1","4155",565902.61,"2013-14"]
[null,null,null,null,"39204","1","4165",464618.62,"2013-14"]
[null,null,null,null,"39205","1","4155",314463.84000000003,"2013-14"]
[null,null,null,null,"39205","1","4165",127300.79,"2013-14"]
[null,null,null,null,"39207","1","4155",1214300.3700000001,"2013-14"]
[null,null,null,null,"39207","1","4165",650629.37,"2013-14"]
[null,null,null,null,"39208","1","4155",911331.83,"2013-14"]
[null,null,null,null,"39208","1","4165",345333.46,"2013-14"]
[null,null,null,null,"39209","1","4155",350713.61,"2013-14"]
[null,null,null,null,"39209","1","4165",109915.04,"2013-14"]

{"sheet":"OFF Data 1415","index":67,"n_rows":475,"n_cols":26,"rows_kept":475,"cut":false,"hidden":true,"merged":[[0,14,0,17],[0,19,0,21],[0,23,0,25]]}
["CCDDD",4155,4165,null,"CCDDD","FUND","REVENUE","AMOUNT","Year",null,"Sum of AMOUNT","Column Labels",null,null,"Title III Finals 2013-14",null,null,null,null,"Title I C Finals 2013-14",null,null,null,"Title I A Finals 2013-14"]
["01109",8388.1299999999992,0,null,"03400","1","4155",1075979.8400000001,"2012-13",null,"Row Labels","4155","4165",null,"CoDistID","District","FP 232","FP 231",null,"CoDistID","District","2013-14F",null,"CoDistID","District","2013-14 Final"]
["01122",0,0,null,"03400","1","4165",298940.90000000002,"2012-13",null,"01109",7793.87,null,null,"14005","ABERDEEN",58210,0,null,"14005","ABERDEEN",61344,null,"14005","ABERDEEN",986891]
["01147",761430.02,1150664.47,null,"04019","1","4155",137373.32999999999,"2012-13",null,"01147",762414.49,1153420.52,null,"21226","ADNA",0,0,null,"21226","ADNA",0,null,"21226","ADNA",130395]
["01158",35045.46,18434.14,null,"04019","1","4165",186367.79,"2012-13",null,"01158",30230.080000000002,18506.78,null,"22017","ALMIRA",0,0,null,"22017","ALMIRA",0,null,"22017","ALMIRA",31700]
["01160",36710.46,0,null,"04127","1","4155",57104.13,"2012-13",null,"01160",31293.68,null,null,"29103","ANACORTES",0,0,null,"29103","ANACORTES",0,null,"29103","ANACORTES",280300]
["02250",413628.4,23316.32,null,"04127","1","4165",41863.75,"2012-13",null,"02250",413527.61,23311.83,null,"31016","ARLINGTON",31352,0,null,"31016","ARLINGTON",0,null,"31016","ARLINGTON",429780]
["02420",58386.67,900.62,null,"04129","1","4155",240874.17,"2012-13",null,"02420",58386.67,900.62,null,"02420","ASOTIN-ANATONE",0,0,null,"02420","ASOTIN-ANATONE",0,null,"02420","ASOTIN-ANATONE",100042]
["03017",2292497.6800000002,1851141.89,null,"04129","1","4165",309015.83,"2012-13",null,"03017",2093110.83,1861207.71,null,"17408","AUBURN",0,334987,null,"17408","AUBURN",0,null,"17408","AUBURN",2506471]
["03050",19800.59,31617.32,null,"04222","1","4155",219668.42,"2012-13",null,"03050",19800.59,31617.32,null,"18303","BAINBRIDGE",0,0,null,"18303","BAINBRIDGE",0,null,"18303","BAINBRIDGE ISLAND",199188]
["03052",230827.53,216770.7,null,"04222","1","4165",198759.45,"2012-13",null,"03052",231662.75,197533.49,null,"06119","BATTLE GROUND",116741,0,null,"06119","BATTLE GROUND",0,null,"06119","BATTLE GROUND",1431013]
["03053",187696.29,121055.35,null,"01109","1","4155",7793.87,"2012-13",null,"03053",188059.44,121408.28,null,"17405","BELLEVUE",324530,0,null,"17405","BELLEVUE",0,null,"17405","BELLEVUE",1567483]
["03116",494250.92,534940.14,null,"01147","1","4155",762414.49,"2012-13",null,"03116",494248.23,535501.64,null,"37501","BELLINGHAM",106848,0,null,"37501","BELLINGHAM",37009,null,"37501","BELLINGHAM",1575508]
["03400",1075963.3500000001,299627.90000000002,null,"01147","1","4165",1153420.52,"2012-13",null,"03400",1075979.8400000001,298940.90000000002,null,"01122","BENGE",0,0,null,"01122","BENGE",0,null,"01122","BENGE",0]
["04019",137373.32999999999,186909.74,null,"01158","1","4155",30230.080000000002,"2012-13",null,"04019",137373.32999999999,186367.79,null,"27403","BETHEL",47414,0,null,"27403","BETHEL",0,null,"27403","BETHEL",2081361]
["04069",0,0,null,"01158","1","4165",18506.78,"2012-13",null,"04127",57104.13,41863.75,null,"20203","BICKLETON",0,0,null,"20203","BICKLETON",0,null,"20203","BICKLETON",16958]
["04127",58619.08,42008.11,null,"01160","1","4155",31293.68,"2012-13",null,"04129",240874.17,309015.83,null,"37503","BLAINE",14030,0,null,"37503","BLAINE",0,null,"37503","BLAINE",377800]
["04129",240874.17,308437.55,null,"02250","1","4155",413527.61,"2012-13",null,"04222",219668.42,198759.45,null,"21234","BOISTFORT",0,0,null,"21234","BOISTFORT",0,null,"21234","BOISTFORT",48911]
["04222",219668.42,199555.05,null,"02250","1","4165",23311.83,"2012-13",null,"04228",160330.03,128665.59,null,"18100","BREMERTON",25353,0,null,"18100","BREMERTON",0,null,"18100","BREMERTON",1465732]
["04228",160027.44,155463.59,null,"02420","1","4155",58386.67,"2012-13",null,"04246",1252410.81,1346414.5,null,"24111","BREWSTER",67182,0,null,"24111","BREWSTER",82078,null,"24111","BREWSTER",496090]
["04246",1252765.5900000001,1339846.96,null,"02420","1","4165",900.62,"2012-13",null,"05121",467090.79,28576.87,null,"09075","BRIDGEPORT",53453,0,null,"09075","BRIDGEPORT",74303,null,"09075","BRIDGEPORT",310649]
["04801",0,0,null,"03017","1","4155",2093110.83,"2012-13",null,"05313",56660.12,null,null,"16046","BRINNON",0,0,null,"16046","BRINNON",0,null,"16046","BRINNON",31814]
["05121",530373.23,0,null,"03017","1","4165",1861207.71,"2012-13",null,"05323",373289.08,32677.91,null,"29100","BURLINGTON EDISON",111587,0,null,"29100","BURLINGTON EDISON",97024,null,"29100","BURLINGTON-EDISON",553212]
["05313",56660.44,0,null,"03050","1","4155",19800.59,"2012-13",null,"05401",64701.2,null,null,"06117","CAMAS",18300,0,null,"06117","CAMAS",0,null,"06117","CAMAS",492783]
["05323",373420.54,35084.83,null,"03050","1","4165",31617.32,"2012-13",null,"05402",445609.14,75598.42,null,"05401","CAPE FLATTERY",0,0,null,"05401","CAPE FLATTERY",0,null,"05401","CAPE FLATTERY",266716]
["05401",64701.2,0,null,"03052","1","4155",231662.75,"2012-13",null,"06037",3052170.28,2021488.36,null,"27019","CARBONADO",0,0,null,"27019","CARBONADO",0,null,"27019","CARBONADO",11780]
["05402",445476.34,76896.740000000005,null,"03052","1","4165",197533.49,"2012-13",null,"06098",114012.47,11540.85,null,"04228","CASCADE",29379,0,null,"04228","CASCADE",27630,null,"04228","CASCADE",138266]
["06037",3052326.22,2071947.19,null,"03053","1","4155",188059.44,"2012-13",null,"06101",132182.06,26423.86,null,"04222","CASHMERE",37353,0,null,"04222","CASHMERE",62818,null,"04222","CASHMERE",241968]
["06098",114012.47,11608.75,null,"03053","1","4165",121408.28,"2012-13",null,"06103",17733.23,null,null,"08401","CASTLE ROCK",0,0,null,"08401","CASTLE ROCK",0,null,"08401","CASTLE ROCK",306788]
["06101",132738.97,26954.48,null,"03116","1","4155",494248.23,"2012-13",null,"06112",361125.39,56256.53,null,"20215","CENTERVILLE",0,0,null,"20215","CENTERVILLE",0,null,"20215","CENTERVILLE",34560]
["06103",17719.490000000002,0,null,"03116","1","4165",535501.64,"2012-13",null,"06114",3243801.76,2255151.64,null,"18401","CENTRAL KITSAP",38613,0,null,"18401","CENTRAL KITSAP",0,null,"18401","CENTRAL KITSAP",1215504]
["06112",362335.86,55296.06,null,"04228","1","4155",160330.03,"2012-13",null,"06117",324933.98,95673.49,null,"32356","CENTRAL VALLEY",51553,0,null,"32356","CENTRAL VALLEY",0,null,"32356","CENTRAL VALLEY",1507239]
["06114",3243956.08,2237430.11,null,"04228","1","4165",128665.59,"2012-13",null,"06119",1397809.35,587050.06999999995,null,"21401","CENTRALIA",50988,0,null,"21401","CENTRALIA",62923,null,"21401","CENTRALIA",980329]
["06117",324933.98,96020.89,null,"04246","1","4155",1252410.81,"2012-13",null,"06122",155522.26,52327.43,null,"21302","CHEHALIS",14746,0,null,"21302","CHEHALIS",0,null,"21302","CHEHALIS",388606]
["06119",1397320.42,584576.82999999996,null,"04246","1","4165",1346414.5,"2012-13",null,"07002",76022.179999999993,728.48,null,"32360","CHENEY",16136,0,null,"32360","CHENEY",0,null,"32360","CHENEY",633231]
["06122",201190.12,52978.55,null,"05121","1","4155",467090.79,"2012-13",null,"08122",998256.93,304771.7,null,"33036","CHEWELAH",0,0,null,"33036","CHEWELAH",0,null,"33036","CHEWELAH",426222]
["06801",0,0,null,"05121","1","4165",28576.87,"2012-13",null,"08130",71624.38,null,null,"16049","CHIMACUM",0,0,null,"16049","CHIMACUM",0,null,"16049","CHIMACUM",187633]
["07002",75980.210000000006,655.62,null,"05313","1","4155",56660.12,"2012-13",null,"08401",192454.62,24435.439999999999,null,"02250","CLARKSTON",0,0,null,"02250","CLARKSTON",0,null,"02250","CLARKSTON",689928]
["07035",0,0,null,"05323","1","4155",373289.08,"2012-13",null,"08402",91129.03,null,null,"19404","CLE ELUM-ROSLYN",0,2483,null,"19404","CLE ELUM-ROSLYN",0,null,"19404","CLE ELUM-ROSLYN",255498]
["08122",1000926.09,304351.40000000002,null,"05323","1","4165",32677.91,"2012-13",null,"08404",253587.78,121856.85,null,"27400","CLOVER PARK",220711,0,null,"27400","CLOVER PARK",0,null,"27400","CLOVER PARK",3940776]
["08130",71624.38,0,null,"05401","1","4155",64701.2,"2012-13",null,"08458",698408.62,181726.07,null,"38300","COLFAX",0,0,null,"38300","COLFAX",0,null,"38300","COLFAX",66441]
["08401",192454.62,25054.94,null,"05402","1","4155",445609.14,"2012-13",null,"09013",43476.34,102325.93,null,"36250","COLLEGE PLACE",31410,0,null,"36250","COLLEGE PLACE",0,null,"36250","COLLEGE PLACE",389277]
["08402",110956.71,0,null,"05402","1","4165",75598.42,"2012-13",null,"09075",171278.45,263670.40000000002,null,"38306","COLTON",0,0,null,"38306","COLTON",0,null,"38306","COLTON",12487]
["08404",253587.78,122405.15,null,"06037","1","4155",3052170.28,"2012-13",null,"09102",null,7668.89,null,"33206","COLUMBIA (STEV)",0,0,null,"33206","COLUMBIA (STEV)",0,null,"33206","COLUMBIA (STEV)",71192]
["08458",698093.86,182936.11,null,"06037","1","4165",2021488.36,"2012-13",null,"09206",899364.77,856091.96,null,"36400","COLUMBIA (WALLA)",19730,0,null,"36400","COLUMBIA (WALLA)",0,null,"36400","COLUMBIA (WALLA)",111244]
["09013",43476.34,102325.93,null,"06098","1","4155",114012.47,"2012-13",null,"09207",15245.28,null,null,"33115","COLVILLE",0,0,null,"33115","COLVILLE",0,null,"33115","COLVILLE",483952]
["09075",173551.96,264499.82,null,"06098","1","4165",11540.85,"2012-13",null,"09209",42523.43,4083.09,null,"29011","CONCRETE",0,0,null,"29011","CONCRETE",0,null,"29011","CONCRETE",325093]
["09102",3697.55,7791.21,null,"06101","1","4155",132182.06,"2012-13",null,"10003",8196.06,null,null,"29317","CONWAY",0,0,null,"29317","CONWAY",15904,null,"29317","CONWAY",49364]
["09206",900150.95,855450.81,null,"06101","1","4165",26423.86,"2012-13",null,"10050",33308.089999999997,null,null,"14099","COSMOPOLIS",0,0,null,"14099","COSMOPOLIS",0,null,"14099","COSMOPOLIS",64206]
["09207",15245.28,0,null,"06103","1","4155",17733.23,"2012-13",null,"10065",67441.570000000007,null,null,"13151","COULEE/HARTLINE",0,0,null,"13151","COULEE/HARTLINE",0,null,"13151","COULEE-HARTLINE",55954]
["09209",42523.43,4562.74,null,"06112","1","4155",361125.39,"2012-13",null,"10070",46946.6,null,null,"15204","COUPEVILLE",0,0,null,"15204","COUPEVILLE",0,null,"15204","COUPEVILLE",127401]
["10003",8196.06,0,null,"06112","1","4165",56256.53,"2012-13",null,"10309",64717.3,null,null,"05313","CRESCENT",0,0,null,"05313","CRESCENT",0,null,"05313","CRESCENT",103362]
["10050",33308.089999999997,0,null,"06114","1","4155",3243801.76,"2012-13",null,"11001",2828682.82,4643955.96,null,"22073","CRESTON",0,0,null,"22073","CRESTON",0,null,"22073","CRESTON",26619]
["10065",72415.570000000007,0,null,"06114","1","4165",2255151.64,"2012-13",null,"11051",415845.08,596071.52,null,"10050","CURLEW",0,0,null,"10050","CURLEW",0,null,"10050","CURLEW",83172]
["10070",47097.41,0,null,"06117","1","4155",324933.98,"2012-13",null,"11056",10173.65,null,null,"26059","CUSICK",0,0,null,"26059","CUSICK",0,null,"26059","CUSICK",153177]
["10309",64686.16,0,null,"06117","1","4165",95673.49,"2012-13",null,"12110",40493.18,2530.4299999999998,null,"19007","DAMMAN",0,0,null,"19007","DAMMAN",0,null,"19007","DAMMAN",8060]
["11001",2828481.72,4641924.8099999996,null,"06119","1","4155",1397809.35,"2012-13",null,"13073",462861.83,860311.3,null,"31330","DARRINGTON",0,0,null,"31330","DARRINGTON",0,null,"31330","DARRINGTON",344357]
["11051",415920.38,594618.77,null,"06119","1","4165",587050.06999999995,"2012-13",null,"13144",576732.77,839971.99,null,"22207","DAVENPORT",0,0,null,"22207","DAVENPORT",0,null,"22207","DAVENPORT",80531]
["11054",0,0,null,"06122","1","4155",155522.26,"2012-13",null,"13146",203340.77,286342.71999999997,null,"07002","DAYTON",0,0,null,"07002","DAYTON",0,null,"07002","DAYTON",118161]
["11056",10173.65,0,null,"06122","1","4165",52327.43,"2012-13",null,"13151",27988.99,null,null,"32414","DEER PARK",0,0,null,"32414","DEER PARK",0,null,"32414","DEER PARK",409710]
["11801",0,0,null,"07002","1","4155",76022.179999999993,"2012-13",null,"13156",95579.63,63944.45,null,"27343","DIERINGER",0,3668,null,"27343","DIERINGER",0,null,"27343","DIERINGER",122146]
["12110",40146.03,2442.31,null,"07002","1","4165",728.48,"2012-13",null,"13160",336369.9,578197.16,null,"36101","DIXIE",0,0,null,"36101","DIXIE",0,null,"36101","DIXIE",12730]
["13073",462462.25,962577.92000000004,null,"08122","1","4155",998256.93,"2012-13",null,"13161",1307323.6599999999,611030.28,null,"32361","EAST VALLEY (SPOK",17266,0,null,"32361","EAST VALLEY (SPOK",0,null,"32361","EAST VALLEY (SPK)",714606]
["13144",576732.77,840237.63,null,"08122","1","4165",304771.7,"2012-13",null,"13165",327516.46999999997,167174.06,null,"39090","EAST VALLEY (YAK)",54016,0,null,"39090","EAST VALLEY (YAK)",90839,null,"39090","EAST VALLEY (YAK)",399084]
["13146",203340.77,288821.87,null,"08130","1","4155",71624.38,"2012-13",null,"13167",20785.5,null,null,"09206","EASTMONT",159847,0,null,"09206","EASTMONT",283735,null,"09206","EASTMONT",1138897]
["13151",27988.99,0,null,"08401","1","4155",192454.62,"2012-13",null,"13301",108251.49,null,null,"19028","EASTON",0,1844,null,"19028","EASTON",0,null,"19028","EASTON",16521]
["13156",95579.63,64729.05,null,"08401","1","4165",24435.439999999999,"2012-13",null,"14005",683353.55,255360.89,null,"27404","EATONVILLE",0,0,null,"27404","EATONVILLE",0,null,"27404","EATONVILLE",140527]
["13160",335195.55,578374.9,null,"08402","1","4155",91129.03,"2012-13",null,"14028",290769.96000000002,37853.35,null,"31015","EDMONDS",346159,0,null,"31015","EDMONDS",0,null,"31015","EDMONDS",2618576]
["13161",1303605.44,612255.89,null,"08404","1","4155",253587.78,"2012-13",null,"14064",106513.48,null,null,"19401","ELLENSBURG",34737,0,null,"19401","ELLENSBURG",24075,null,"19401","ELLENSBURG",552168]
["13165",327516.46999999997,183784.61,null,"08404","1","4165",121856.85,"2012-13",null,"14065",46496.03,null,null,"14068","ELMA",0,0,null,"14068","ELMA",0,null,"14068","ELMA",284819]
["13167",20785.5,0,null,"08458","1","4155",698408.62,"2012-13",null,"14066",128414.87,10645.83,null,"38308","ENDICOTT",0,0,null,"38308","ENDICOTT",0,null,"38308","ENDICOTT",2885]
["13301",108251.49,0,null,"08458","1","4165",181726.07,"2012-13",null,"14068",245631.25,85763.98,null,"04127","ENTIAT",0,7712,null,"04127","ENTIAT",0,null,"04127","ENTIAT",130759]
["14005",681620.39,260138.8,null,"09013","1","4155",43476.34,"2012-13",null,"14077",35581.589999999997,null,null,"17216","ENUMCLAW",31579,0,null,"17216","ENUMCLAW",0,null,"17216","ENUMCLAW",320038]
["14028",290773.19,38693.39,null,"09013","1","4165",102325.93,"2012-13",null,"14097",40884.04,22142.21,null,"13165","EPHRATA",35473,0,null,"13165","EPHRATA",41753,null,"13165","EPHRATA",633314]
["14064",114069.91,0,null,"09075","1","4155",171278.45,"2012-13",null,"14099",17944.34,2309.44,null,"21036","EVALINE",0,0,null,"21036","EVALINE",0,null,"21036","EVALINE",13463]
["14065",46199.9,0,null,"09075","1","4165",263670.40000000002,"2012-13",null,"14104",7853.08,null,null,"31002","EVERETT",334498,0,null,"31002","EVERETT",0,null,"31002","EVERETT",2923892]
["14066",128414.87,10645.83,null,"09102","1","4165",7668.89,"2012-13",null,"14117",18910.21,null,null,"06114","EVERGREEN (CLARK)",462580,0,null,"06114","EVERGREEN (CLARK)",0,null,"06114","EVERGREEN (CLARK)",4927111]
["14068",244591.96,91076.31,null,"09206","1","4155",899364.77,"2012-13",null,"14172",118283.2,44761.58,null,"33205","EVERGREEN (STEV)",0,0,null,"33205","EVERGREEN (STEV)",0,null,"33205","EVERGREEN (STEV)",37512]
["14077",35282.959999999999,0,null,"09206","1","4165",856091.96,"2012-13",null,"14400",58176.28,null,null,"17210","FEDERAL WAY",527580,0,null,"17210","FEDERAL WAY",0,null,"17210","FEDERAL WAY",4430727]
["14097",40884.04,22014.95,null,"09207","1","4155",15245.28,"2012-13",null,"15201",638745.37,111470.09,null,"37502","FERNDALE",39459,0,null,"37502","FERNDALE",0,null,"37502","FERNDALE",834515]
["14099",17944.34,2449.4,null,"09209","1","4155",42523.43,"2012-13",null,"15204",111798.31,20224.82,null,"27417","FIFE",59113,0,null,"27417","FIFE",0,null,"27417","FIFE",343282]
["14104",7853.08,0,null,"09209","1","4165",4083.09,"2012-13",null,"15206",141557.16,10820.49,null,"03053","FINLEY",22851,0,null,"03053","FINLEY",0,null,"03053","FINLEY",154290]
["14117",18910.21,0,null,"10003","1","4155",8196.06,"2012-13",null,"16020",6776.22,null,null,"27402","FRANKLIN PIERCE",99399,0,null,"27402","FRANKLIN PIERCE",0,null,"27402","FRANKLIN PIERCE",1832264]
["14172",119137.15,45285.32,null,"10050","1","4155",33308.089999999997,"2012-13",null,"16046",6749.72,1573.16,null,"32358","FREEMAN",0,0,null,"32358","FREEMAN",0,null,"32358","FREEMAN",50150]
["14400",60088.99,0,null,"10065","1","4155",67441.570000000007,"2012-13",null,"16048",57742.07,null,null,"38302","GARFIELD",0,0,null,"38302","GARFIELD",0,null,"38302","GARFIELD",67821]
["15201",639168.42000000004,110296.73,null,"10070","1","4155",46946.6,"2012-13",null,"16049",179062.61,9268.7199999999993,null,"20401","GLENWOOD",0,0,null,"20401","GLENWOOD",0,null,"20401","GLENWOOD",16208]
["15204",118001.58,20396.8,null,"10309","1","4155",64717.3,"2012-13",null,"16050",182181.99,9484.5300000000007,null,"20404","GOLDENDALE",0,4551,null,"20404","GOLDENDALE",0,null,"20404","GOLDENDALE",405999]
["15206",141581.76000000001,10967.36,null,"11001","1","4155",2828682.82,"2012-13",null,"17001",5284505.8499999996,4930871.3499999996,null,"13301","GRAND COULEE DAM",0,0,null,"13301","GRAND COULEE DAM",0,null,"13301","GRAND COULEE",181673]
["16020",6776.22,0,null,"11001","1","4165",4643955.96,"2012-13",null,"17210",3068065.01,2639156.02,null,"39200","GRANDVIEW",187026,0,null,"39200","GRANDVIEW",243848,null,"39200","GRANDVIEW",1359205]
["16046",6749.72,1573.16,null,"11051","1","4155",415845.08,"2012-13",null,"17216",383812.85,165723.01,null,"39204","GRANGER",96448,0,null,"39204","GRANGER",141890,null,"39204","GRANGER",1089395]
["16048",57742.07,0,null,"11051","1","4165",596071.52,"2012-13",null,"17400",43126.19,84091.71,null,"31332","GRANITE FALLS",0,0,null,"31332","GRANITE FALLS",0,null,"31332","GRANITE FALLS",222146]
["16049",169779.39,9200.9699999999993,null,"11056","1","4155",10173.65,"2012-13",null,"17401",3223957.21,3446900.59,null,"23054","GRAPEVIEW",0,0,null,"23054","GRAPEVIEW",0,null,"23054","GRAPEVIEW",23934]
["16050",182181.99,9556.39,null,"12110","1","4155",40493.18,"2012-13",null,"17402",81731.360000000001,31192.09,null,"32312","GREAT NORTHERN",0,0,null,"32312","GREAT NORTHERN",0,null,"32312","GREAT NORTHERN",23204]
["17001",5269365.66,4894046.5599999996,null,"12110","1","4165",2530.4299999999998,"2012-13",null,"17403",2181066.9700000002,1854214.41,null,"06103","GREEN MOUNTAIN",0,0,null,"06103","GREEN MOUNTAIN",0,null,"06103","GREEN MOUNTAIN",17743]
["17210",3068012.36,2629737.3199999998,null,"13073","1","4155",462861.83,"2012-13",null,"17404",9321.93,null,null,"34324","GRIFFIN",0,0,null,"34324","GRIFFIN",0,null,"34324","GRIFFIN",71683]
["17216",383845.14,164829.01,null,"13073","1","4165",860311.3,"2012-13",null,"17405",1018554.45,1583260.79,null,"22204","HARRINGTON",0,0,null,"22204","HARRINGTON",0,null,"22204","HARRINGTON",25275]
["17400",43122.33,83406.899999999994,null,"13144","1","4155",576732.77,"2012-13",null,"17406",601370.47,904289.9,null,"39203","HIGHLAND",46455,0,null,"39203","HIGHLAND",127597,null,"39203","HIGHLAND",376374]
["17401",3222939.04,3438723.38,null,"13144","1","4165",839971.99,"2012-13",null,"17407",169202.99,62865.440000000002,null,"17401","HIGHLINE",705182,0,null,"17401","HIGHLINE",0,null,"17401","HIGHLINE",4664174]
["17402",82008.789999999994,31276.400000000001,null,"13146","1","4155",203340.77,"2012-13",null,"17408",2031800.38,1705389.1,null,"06098","HOCKINSON",0,2257,null,"06098","HOCKINSON",0,null,"06098","HOCKINSON",152570]
["17403",2176567.06,1850891.02,null,"13146","1","4165",286342.71999999997,"2012-13",null,"17409",305048.53000000003,121912.67,null,"23404","HOOD CANAL",0,0,null,"23404","HOOD CANAL",0,null,"23404","HOOD CANAL",123566]
["17404",9321.93,0,null,"13151","1","4155",27988.99,"2012-13",null,"17410",248793.16,105741.82,null,"14028","HOQUIAM",0,0,null,"14028","HOQUIAM",0,null,"14028","HOQUIAM",736148]
["17405",1020613.81,1580000.04,null,"13156","1","4155",95579.63,"2012-13",null,"17411",417068.22,657926.53,null,"10070","INCHELIUM",0,0,null,"10070","INCHELIUM",0,null,"10070","INCHELIUM",50999]
["17406",601405,911797.16,null,"13156","1","4165",63944.45,"2012-13",null,"17412",638418.59,515236.35,null,"31063","INDEX",0,0,null,"31063","INDEX",0,null,"31063","INDEX",14685]
["17407",173850.11,61853.66,null,"13160","1","4155",336369.9,"2012-13",null,"17414",1002931.91,1291841.23,null,"17411","ISSAQUAH",131111,0,null,"17411","ISSAQUAH",0,null,"17411","ISSAQUAH",839116]
["17408",2030987.21,1701546.89,null,"13160","1","4165",578197.16,"2012-13",null,"17415",3950825.38,3868783.68,null,"11056","KAHLOTUS",0,0,null,"11056","KAHLOTUS",0,null,"11056","KAHLOTUS",35262]
["17409",305048.53000000003,120996.04,null,"13161","1","4155",1307323.6599999999,"2012-13",null,"17417",939497.51,1005392.74,null,"08402","KALAMA",0,0,null,"08402","KALAMA",0,null,"08402","KALAMA",191551]
["17410",248821.71,104550.06,null,"13161","1","4165",611030.28,"2012-13",null,"18100",843704.06,128708.79,null,"10003","KELLER",0,0,null,"10003","KELLER",0,null,"10003","KELLER",51609]
["17411",416272.54,656073.57999999996,null,"13165","1","4155",327516.46999999997,"2012-13",null,"18303",81147.039999999994,19146.740000000002,null,"08458","KELSO",37766,0,null,"08458","KELSO",15979,null,"08458","KELSO",1139548]
["17412",638271.81999999995,512809.75,null,"13165","1","4165",167174.06,"2012-13",null,"18400",607912.09,154198.26999999999,null,"03017","KENNEWICK",356183,0,null,"03017","KENNEWICK",762624,null,"03017","KENNEWICK",3392565]
["17414",1002954.37,1282733.08,null,"13167","1","4155",20785.5,"2012-13",null,"18401",1083337.04,210659.75,null,"17415","KENT",769241,0,null,"17415","KENT",0,null,"17415","KENT",5019620]
["17415",3741483.52,3856664.26,null,"13301","1","4155",108251.49,"2012-13",null,"18402",1029398.05,62106.58,null,"33212","KETTLE FALLS",0,0,null,"33212","KETTLE FALLS",0,null,"33212","KETTLE FALLS",235111]
["17417",939114.11,1023330.97,null,"14005","1","4155",683353.55,"2012-13",null,"19028",13120.82,9997.02,null,"03052","KIONA BENTON",42262,0,null,"03052","KIONA BENTON",107457,null,"03052","KIONA-BENTON",276530]
["17801",0,0,null,"14005","1","4165",255360.89,"2012-13",null,"19400",15212.03,null,null,"19403","KITTITAS",0,8389,null,"19403","KITTITAS",0,null,"19403","KITTITAS",119154]
["18100",844567.99,127531.66,null,"14028","1","4155",290769.96000000002,"2012-13",null,"19401",324010.40999999997,185467.24,null,"20402","KLICKITAT",0,0,null,"20402","KLICKITAT",0,null,"20402","KLICKITAT",46699]
["18303",81014.42,19107.91,null,"14028","1","4165",37853.35,"2012-13",null,"19403",81971.75,41251.730000000003,null,"29311","LA CONNER",0,0,null,"29311","LA CONNER",0,null,"06101","LA CENTER",117427]
["18400",607912.09,153040.49,null,"14064","1","4155",106513.48,"2012-13",null,"19404",97414.51,11119.52,null,"06101","LACENTER",0,0,null,"06101","LACENTER",0,null,"29311","LA CONNER",214395]
["18401",1083377.3899999999,207695.97,null,"14065","1","4155",46496.03,"2012-13",null,"20094",17749.23,null,null,"38126","LACROSSE JOINT",0,0,null,"38126","LACROSSE JOINT",0,null,"38126","LACROSSE",18066]
["18402",1029398.05,62036.73,null,"14066","1","4155",128414.87,"2012-13",null,"20215",8981.52,null,null,"04129","LAKE CHELAN",56800,0,null,"04129","LAKE CHELAN",64014,null,"04129","LAKE CHELAN",361285]
["18801",0,0,null,"14066","1","4165",10645.83,"2012-13",null,"20401",7103.49,null,null,"31004","LAKE STEVENS",46193,0,null,"31004","LAKE STEVENS",0,null,"31004","LAKE STEVENS",608942]
["19007",0,0,null,"14068","1","4155",245631.25,"2012-13",null,"20402",19646.34,null,null,"17414","LAKE WASHINGTON",259661,0,null,"17414","LAKE WASHINGTON",0,null,"17414","LAKE WASHINGTON",1549313]
["19028",14033.01,9709.34,null,"14068","1","4165",85763.98,"2012-13",null,"20403",null,6902.56,null,"31306","LAKEWOOD",12526,0,null,"31306","LAKEWOOD",0,null,"31306","LAKEWOOD",207082]
["19400",17334.310000000001,0,null,"14077","1","4155",35581.589999999997,"2012-13",null,"20404",170207.69,24612.15,null,"38264","LAMONT",0,0,null,"38264","LAMONT",0,null,"38264","LAMONT",1068]
["19401",324010.40999999997,185538.16,null,"14097","1","4155",40884.04,"2012-13",null,"20405",170406.68,173077.14,null,"32362","LIBERTY",0,0,null,"32362","LIBERTY",0,null,"32362","LIBERTY",64505]
["19403",81971.75,44910.06,null,"14097","1","4165",22142.21,"2012-13",null,"20406",53737.74,null,null,"01158","LIND",0,0,null,"01158","LIND",18944,null,"01158","LIND",70614]
["19404",99452.35,10717.22,null,"14099","1","4155",17944.34,"2012-13",null,"21014",94749.48,10143.48,null,"08122","LONGVIEW",57590,0,null,"08122","LONGVIEW",28830,null,"08122","LONGVIEW",2026274]
["20094",17749.23,0,null,"14099","1","4165",2309.44,"2012-13",null,"21206",87292.9,46730.18,null,"33183","LOON LAKE",0,0,null,"33183","LOON LAKE",0,null,"33183","LOON LAKE",69463]
["20203",0,0,null,"14104","1","4155",7853.08,"2012-13",null,"21214",44867.4,null,null,"28144","LOPEZ",0,2465,null,"28144","LOPEZ",0,null,"28144","LOPEZ",66960]
["20215",8981.52,0,null,"14117","1","4155",18910.21,"2012-13",null,"21226",61157.05,null,null,"20406","LYLE",0,0,null,"20406","LYLE",0,null,"20406","LYLE",120432]
["20400",0,0,null,"14172","1","4155",118283.2,"2012-13",null,"21232",132268.07999999999,66314.14,null,"37504","LYNDEN",39101,0,null,"37504","LYNDEN",53974,null,"37504","LYNDEN",348659]
["20401",7103.49,0,null,"14172","1","4165",44761.58,"2012-13",null,"21234",12912.41,null,null,"39120","MABTON",57666,0,null,"39120","MABTON",77660,null,"39120","MABTON",507528]
["20402",19646.34,0,null,"14400","1","4155",58176.28,"2012-13",null,"21237",127383.69,21309.25,null,"09207","MANSFIELD",0,0,null,"09207","MANSFIELD",0,null,"09207","MANSFIELD",14361]
["20403",0,6496.52,null,"15201","1","4155",638745.37,"2012-13",null,"21300",130922.12,20703.23,null,"04019","MANSON",36543,0,null,"04019","MANSON",26403,null,"04019","MANSON",298676]
["20404",170207.69,24396.880000000001,null,"15201","1","4165",111470.09,"2012-13",null,"21301",56675.1,null,null,"23311","MARY M KNIGHT",0,0,null,"23311","MARY M KNIGHT",0,null,"23311","MARY M KNIGHT",87619]
["20405",169960.38,172191.02,null,"15204","1","4155",111798.31,"2012-13",null,"21302",350994.48,78651.740000000005,null,"33207","MARY WALKER",0,0,null,"33207","MARY WALKER",0,null,"33207","MARY WALKER",249197]
["20406",53737.74,0,null,"15204","1","4165",20224.82,"2012-13",null,"21303",70943.02,null,null,"31025","MARYSVILLE",123642,0,null,"31025","MARYSVILLE",0,null,"31025","MARYSVILLE",1701559]
["21014",94988.63,9472.57,null,"15206","1","4155",141557.16,"2012-13",null,"21401",627173.96,265259.84000000003,null,"14065","MC CLEARY",0,0,null,"14065","MC CLEARY",0,null,"14065","MCCLEARY",110927]
["21036",0,0,null,"15206","1","4165",10820.49,"2012-13",null,"22008",12095.27,null,null,"32354","MEAD",40099,0,null,"32354","MEAD",0,null,"32354","MEAD",775039]
["21206",87292.9,46615.9,null,"16020","1","4155",6776.22,"2012-13",null,"22009",70892.92,16742.13,null,"32326","MEDICAL LAKE",0,0,null,"32326","MEDICAL LAKE",0,null,"32326","MEDICAL LAKE",157560]
["21214",44919.61,0,null,"16046","1","4155",6749.72,"2012-13",null,"22017",8886.65,null,null,"17400","MERCER ISLAND",16456,0,null,"17400","MERCER ISLAND",0,null,"17400","MERCER ISLAND",93902]
["21226",61157.05,0,null,"16046","1","4165",1573.16,"2012-13",null,"22073",11615.15,null,null,"37505","MERIDIAN",18075,0,null,"37505","MERIDIAN",14373,null,"37505","MERIDIAN",215460]
["21232",132249.73000000001,65374.77,null,"16048","1","4155",57742.07,"2012-13",null,"22105",28241.57,null,null,"24350","METHOW VALLEY",0,0,null,"24350","METHOW VALLEY",0,null,"24350","METHOW VALLEY",128325]
["21234",12899.19,0,null,"16049","1","4155",179062.61,"2012-13",null,"22200",29549.68,null,null,"30031","MILL A",0,0,null,"30031","MILL A",0,null,"30031","MILL A",18607]
["21237",127227.41,21209.73,null,"16049","1","4165",9268.7199999999993,"2012-13",null,"22204",15612.81,null,null,"31103","MONROE",81324,0,null,"31103","MONROE",0,null,"31103","MONROE",484911]
["21300",130922.12,21037.15,null,"16050","1","4155",182181.99,"2012-13",null,"22207",86670.1,null,null,"14066","MONTESANO",0,0,null,"14066","MONTESANO",0,null,"14066","MONTESANO",269723]
["21301",56675.1,0,null,"16050","1","4165",9484.5300000000007,"2012-13",null,"23042",26182.74,null,null,"21214","MORTON",0,0,null,"21214","MORTON",0,null,"21214","MORTON",80717]
["21302",350921.22,78014.02,null,"17001","1","4155",5284505.8499999996,"2012-13",null,"23054",18156.27,null,null,"13161","MOSES LAKE",117210,0,null,"13161","MOSES LAKE",139992,null,"13161","MOSES LAKE",1644480]
["21303",70943.78,0,null,"17001","1","4165",4930871.3499999996,"2012-13",null,"23309",692192.72,325781.32,null,"21206","MOSSYROCK",0,9103,null,"21206","MOSSYROCK",9961,null,"21206","MOSSYROCK",116777]
["21401",627170.51,265051.13,null,"17210","1","4155",3068065.01,"2012-13",null,"23311",24923.72,null,null,"39209","MOUNT ADAMS",50686,0,null,"39209","MOUNT ADAMS",0,null,"39209","MOUNT ADAMS",509180]
["22008",12095.27,0,null,"17210","1","4165",2639156.02,"2012-13",null,"23402",113830.08,null,null,"37507","MOUNT BAKER",17059,0,null,"37507","MOUNT BAKER",0,null,"37507","MOUNT BAKER",581202]
["22009",71076.17,17073.97,null,"17216","1","4155",383812.85,"2012-13",null,"23403",258312.24,111391.07,null,"30029","MOUNT PLEASANT",0,0,null,"30029","MOUNT PLEASANT",0,null,"30029","MOUNT PLEASANT",880]
["22017",8886.65,0,null,"17216","1","4165",165723.01,"2012-13",null,"23404",65601.38,null,null,"29320","MT VERNON",259267,0,null,"29320","MT VERNON",253886,null,"29320","MOUNT VERNON",1574960]
["22073",11615.15,0,null,"17400","1","4155",43126.19,"2012-13",null,"24014",29472.39,null,null,"31006","MUKILTEO",411272,0,null,"31006","MUKILTEO",0,null,"31006","MUKILTEO",2677162]
["22105",28241.57,0,null,"17400","1","4165",84091.71,"2012-13",null,"24019",535741.68000000005,80153.02,null,"39003","NACHES VALLEY",0,10947,null,"39003","NACHES VALLEY",0,null,"39003","NACHES VALLEY",326989]
["22200",29549.68,0,null,"17401","1","4155",3223957.21,"2012-13",null,"24105",172514.74,81948.460000000006,null,"21014","NAPAVINE",0,0,null,"21014","NAPAVINE",0,null,"21014","NAPAVINE",110439]
["22204",15612.81,0,null,"17401","1","4165",3446900.59,"2012-13",null,"24111",225018.19,343904.58,null,"25155","NASELLE GRAYS RIV",0,0,null,"25155","NASELLE GRAYS RIV",21669,null,"25155","NASELLE-GRAYS",99352]
["22207",86846.19,0,null,"17402","1","4155",81731.360000000001,"2012-13",null,"24122",57812.91,30900.51,null,"24014","NESPELEM",14726,0,null,"24014","NESPELEM",0,null,"24014","NESPELEM",125201]
["23042",26182.29,0,null,"17402","1","4165",31192.09,"2012-13",null,"24350",74161.070000000007,4253.82,null,"26056","NEWPORT",0,0,null,"26056","NEWPORT",0,null,"26056","NEWPORT",397094]
["23054",21638.639999999999,0,null,"17403","1","4155",2181066.9700000002,"2012-13",null,"24404",177550.92,142306.42000000001,null,"32325","NINE MILE FALLS",0,0,null,"32325","NINE MILE FALLS",0,null,"32325","NINE MILE FALLS",149841]
["23309",692406.56,326086.59999999998,null,"17403","1","4165",1854214.41,"2012-13",null,"24410",119181.56,84578.97,null,"37506","NOOKSACK VALLEY",32802,0,null,"37506","NOOKSACK VALLEY",56865,null,"37506","NOOKSACK VALLEY",222463]
["23311",24890.7,0,null,"17404","1","4155",9321.93,"2012-13",null,"25101",156103.71,38562.720000000001,null,"14064","NORTH BEACH",0,0,null,"14064","NORTH BEACH",0,null,"14064","NORTH BEACH",128221]
["23402",113807.96,0,null,"17405","1","4155",1018554.45,"2012-13",null,"25116",166280.57999999999,47406.76,null,"11051","NORTH FRANKLIN",122270,0,null,"11051","NORTH FRANKLIN",198936,null,"11051","NORTH FRANKLIN",815166]
["23403",258312.24,110017.56,null,"17405","1","4165",1583260.79,"2012-13",null,"25118",92531.91,81344.350000000006,null,"18400","NORTH KITSAP",28305,0,null,"18400","NORTH KITSAP",0,null,"18400","NORTH KITSAP",535850]
["23404",67812.149999999994,0,null,"17406","1","4155",601370.47,"2012-13",null,"25155",81267.56,5928.26,null,"23403","NORTH MASON",21554,0,null,"23403","NORTH MASON",0,null,"23403","NORTH MASON",333680]
["24014",29344.93,0,null,"17406","1","4165",904289.9,"2012-13",null,"25160",43212.65,null,null,"25200","NORTH RIVER",0,0,null,"25200","NORTH RIVER",0,null,"25200","NORTH RIVER",8397]
["24019",535262.94999999995,79270.05,null,"17407","1","4155",169202.99,"2012-13",null,"25200",9262.8700000000008,null,null,"34003","NORTH THURSTON",100058,0,null,"34003","NORTH THURSTON",0,null,"34003","NORTH THURSTON",2136026]
["24105",172525.88,82450.880000000005,null,"17407","1","4165",62865.440000000002,"2012-13",null,"26056",198994.88,null,null,"33211","NORTHPORT",0,0,null,"33211","NORTHPORT",0,null,"33211","NORTHPORT",94242]
["24111",225018.19,345264.7,null,"17408","1","4155",2031800.38,"2012-13",null,"26059",44840.2,null,null,"17417","NORTHSHORE",193683,0,null,"17417","NORTHSHORE",0,null,"17417","NORTHSHORE",1310995]
["24122",57812.91,31317.15,null,"17408","1","4165",1705389.1,"2012-13",null,"26070",41321.050000000003,null,null,"15201","OAK HARBOR",21799,0,null,"15201","OAK HARBOR",0,null,"15201","OAK HARBOR",757188]
["24350",74133.100000000006,4202.83,null,"17409","1","4155",305048.53000000003,"2012-13",null,"27001",236968.91,53590.02,null,"38324","OAKESDALE",0,0,null,"38324","OAKESDALE",0,null,"38324","OAKESDALE",22886]
["24404",196888.09,143676.74,null,"17409","1","4165",121912.67,"2012-13",null,"27003",1921825.51,630728.67000000004,null,"14400","OAKVILLE",0,0,null,"14400","OAKVILLE",0,null,"14400","OAKVILLE",110416]
["24410",119122.63,85745.96,null,"17410","1","4155",248793.16,"2012-13",null,"27010",4901576.9800000004,2093636.4,null,"25101","OCEAN BEACH",0,7466,null,"25101","OCEAN BEACH",28593,null,"25101","OCEAN BEACH",216545]
["25101",156103.71,38356.86,null,"17410","1","4165",105741.82,"2012-13",null,"27019",12682.9,null,null,"14172","OCOSTA",0,0,null,"14172","OCOSTA",37461,null,"14172","OCOSTA",237509]
["25116",166280.57999999999,49076.68,null,"17411","1","4155",417068.22,"2012-13",null,"27083",519469.3,132478.24,null,"22105","ODESSA",0,0,null,"22105","ODESSA",0,null,"22105","ODESSA",57766]
["25118",92531.91,82431.399999999994,null,"17411","1","4165",657926.53,"2012-13",null,"27320",773191.71,243889.66,null,"24105","OKANOGAN",15309,0,null,"24105","OKANOGAN",16759,null,"24105","OKANOGAN",412107]
["25155",81747.960000000006,5680.43,null,"17412","1","4155",638418.59,"2012-13",null,"27343",63225.56,19748.04,null,"34111","OLYMPIA",34174,0,null,"34111","OLYMPIA",0,null,"34111","OLYMPIA",1139343]
["25160",45756.69,0,null,"17412","1","4165",515236.35,"2012-13",null,"27344",223743.12,26772.05,null,"24019","OMAK",15687,0,null,"24019","OMAK",9485,null,"24019","OMAK",586466]
["25200",9259.65,0,null,"17414","1","4155",1002931.91,"2012-13",null,"27400",2264360.0499999998,1120780.53,null,"21300","ONALASKA",0,0,null,"21300","ONALASKA",0,null,"21300","ONALASKA",167459]
["26056",198994.88,0,null,"17414","1","4165",1291841.23,"2012-13",null,"27401",642489.98,66964.81,null,"33030","ONION CREEK",0,0,null,"33030","ONION CREEK",0,null,"33030","ONION CREEK",56304]
["26059",45030.64,0,null,"17415","1","4155",3950825.38,"2012-13",null,"27402",1278054.31,489317.08,null,"28137","ORCAS",0,3875,null,"28137","ORCAS",0,null,"28137","ORCAS ISLAND",115429]
["26070",40614.11,0,null,"17415","1","4165",3868783.68,"2012-13",null,"27403",2220564.11,246256.88,null,"32123","ORCHARD PRAIRIE",0,0,null,"32123","ORCHARD PRAIRIE",0,null,"32123","ORCHARD PRAIRIE",15233]
["27001",236942.56,52460.92,null,"17417","1","4155",939497.51,"2012-13",null,"27404",203189.45,11839.65,null,"10065","ORIENT",0,0,null,"10065","ORIENT",0,null,"10065","ORIENT",47299]
["27003",1921625.33,625813.26,null,"17417","1","4165",1005392.74,"2012-13",null,"27416",395159.47,51097.63,null,"09013","ORONDO",17699,0,null,"09013","ORONDO",41106,null,"09013","ORONDO",92074]
["27010",4894762.22,2080060.26,null,"18100","1","4155",843704.06,"2012-13",null,"27417",409470.21,302735.86,null,"24410","OROVILLE",16739,0,null,"24410","OROVILLE",0,null,"24410","OROVILLE",290124]
["27019",12682.9,0,null,"18100","1","4165",128708.79,"2012-13",null,"28137",66985.7,19904.48,null,"27344","ORTING",0,0,null,"27344","ORTING",0,null,"27344","ORTING",154290]
["27083",527160.68999999994,130944.28,null,"18303","1","4155",81147.039999999994,"2012-13",null,"28144",27436.62,11881.71,null,"01147","OTHELLO",243731,0,null,"01147","OTHELLO",257276,null,"01147","OTHELLO",1130776]
["27320",773191.71,242153.53,null,"18303","1","4165",19146.740000000002,"2012-13",null,"28149",92802.23,34169.1,null,"09102","PALISADES",0,1655,null,"09102","PALISADES",0,null,"09102","PALISADES",47398]
["27343",63225.56,19247.18,null,"18400","1","4155",607912.09,"2012-13",null,"29011",99088.01,null,null,"38301","PALOUSE",0,0,null,"38301","PALOUSE",0,null,"38301","PALOUSE",31064]
["27344",223641.05,26216.62,null,"18400","1","4165",154198.26999999999,"2012-13",null,"29100",546197.31999999995,573600.53,null,"11001","PASCO",941616,0,null,"11001","PASCO",608654,null,"11001","PASCO",4831918]
["27400",2261336.23,1117658.1399999999,null,"18401","1","4155",1083337.04,"2012-13",null,"29101",628052.31000000006,207630.83,null,"24122","PATEROS",0,5906,null,"24122","PATEROS",14931,null,"24122","PATEROS",63968]
["27401",642576.18000000005,66477.52,null,"18401","1","4165",210659.75,"2012-13",null,"29103",242857.26,47332.42,null,"03050","PATERSON",0,6112,null,"03050","PATERSON",23208,null,"03050","PATERSON",30337]
["27402",1278054.31,489251.68,null,"18402","1","4155",1029398.05,"2012-13",null,"29311",73841.56,null,null,"21301","PE ELL",0,0,null,"21301","PE ELL",0,null,"21301","PE ELL",80585]
["27403",2219959.83,247636.86,null,"18402","1","4165",62106.58,"2012-13",null,"29317",41645.81,26953.14,null,"27401","PENINSULA",12544,0,null,"27401","PENINSULA",0,null,"27401","PENINSULA",667423]
["27404",201863.8,11978.13,null,"19028","1","4155",13120.82,"2012-13",null,"29320",1171560.78,1324132.72,null,"23402","PIONEER",0,0,null,"23402","PIONEER",0,null,"23402","PIONEER",411259]
["27416",395159.47,53005.96,null,"19028","1","4165",9997.02,"2012-13",null,"30002",9432.57,null,null,"12110","POMEROY",0,452,null,"12110","POMEROY",0,null,"12110","POMEROY",49839]
["27417",409348.99,303662.23,null,"19400","1","4155",15212.03,"2012-13",null,"30029",2230.6799999999998,null,null,"05121","PORT ANGELES",0,0,null,"05121","PORT ANGELES",0,null,"05121","PORT ANGELES",805784]
["28010",0,0,null,"19401","1","4155",324010.40999999997,"2012-13",null,"30031",11317.28,null,null,"16050","PORT TOWNSEND",1748,0,null,"16050","PORT TOWNSEND",0,null,"16050","PORT TOWNSEND",368701]
["28137",80589.75,19960.77,null,"19401","1","4165",185467.24,"2012-13",null,"30303",151518.51999999999,24111.31,null,"36402","PRESCOTT",18038,0,null,"36402","PRESCOTT",0,null,"36402","PRESCOTT",99736]
["28144",27736.3,11810.39,null,"19403","1","4155",81971.75,"2012-13",null,"31002",2147128.64,1788421.54,null,"03116","PROSSER",100905,0,null,"03116","PROSSER",310440,null,"03116","PROSSER",701466]
["28149",92791.360000000001,33825.29,null,"19403","1","4165",41251.730000000003,"2012-13",null,"31004",720274.9,239455.82,null,"38267","PULLMAN",19297,0,null,"38267","PULLMAN",0,null,"38267","PULLMAN",334238]
["29011",99037.63,0,null,"19404","1","4155",97414.51,"2012-13",null,"31006",2079221.75,2160574.29,null,"27003","PUYALLUP",117418,0,null,"27003","PUYALLUP",0,null,"27003","PUYALLUP",1901624]
["29100",546216.67000000004,575054.6,null,"19404","1","4165",11119.52,"2012-13",null,"31015",2042093.05,1816154.76,null,"16020","QUEETS-CLEARWATER",0,0,null,"16020","QUEETS-CLEARWATER",0,null,"16020","QUEETS-CLEARWATER",36269]
["29101",628292.03,206606.75,null,"20094","1","4155",17749.23,"2012-13",null,"31016",495133.45,165058.63,null,"16048","QUILCENE",0,0,null,"16048","QUILCENE",0,null,"16048","QUILCENE",80626]
["29103",242897.32,47126.67,null,"20215","1","4155",8981.52,"2012-13",null,"31025",1598445.83,664726.86,null,"05402","QUILLAYUTE VALLEY",15271,0,null,"05402","QUILLAYUTE VALLEY",24743,null,"05402","QUILLAYUTE VALLEY",398143]
["29311",78297.95,0,null,"20401","1","4155",7103.49,"2012-13",null,"31063",5330.47,null,null,"14097","QUINAULT",0,11058,null,"14097","QUINAULT",0,null,"14097","QUINAULT",64684]
["29317",41565.199999999997,26214.71,null,"20402","1","4155",19646.34,"2012-13",null,"31103",722893.66,409225.96,null,"13144","QUINCY",168030,0,null,"13144","QUINCY",256681,null,"13144","QUINCY",727801]
["29320",1172142.1100000001,1327229.3999999999,null,"20403","1","4165",6902.56,"2012-13",null,"31201",598690.79,236871.76,null,"34307","RAINIER",0,0,null,"34307","RAINIER",0,null,"34307","RAINIER",86977]
["29801",0,0,null,"20404","1","4155",170207.69,"2012-13",null,"31306",227259.14,65434.67,null,"25116","RAYMOND",0,10175,null,"25116","RAYMOND",0,null,"25116","RAYMOND",179078]
["30002",9432.57,0,null,"20404","1","4165",24612.15,"2012-13",null,"31311",274069.42,106955.47,null,"22009","REARDAN",0,0,null,"22009","REARDAN",0,null,"22009","REARDAN-EDWALL",77534]
["30029",2230.6799999999998,0,null,"20405","1","4155",170406.68,"2012-13",null,"31330",75951.67,null,null,"17403","RENTON",372660,0,null,"17403","RENTON",0,null,"17403","RENTON",3144473]
["30031",11317.28,0,null,"20405","1","4165",173077.14,"2012-13",null,"31332",256060.31,24759.08,null,"10309","REPUBLIC",0,0,null,"10309","REPUBLIC",0,null,"10309","REPUBLIC",144284]
["30303",161868.97,24544.05,null,"20406","1","4155",53737.74,"2012-13",null,"31401",368807.31,69485.960000000006,null,"03400","RICHLAND",57439,0,null,"03400","RICHLAND",0,null,"03400","RICHLAND",1101379]
["31002",2147175.0099999998,1783949.08,null,"21014","1","4155",94749.48,"2012-13",null,"32081",4536969.83,1241834.0900000001,null,"06122","RIDGEFIELD",0,10082,null,"06122","RIDGEFIELD",0,null,"06122","RIDGEFIELD",254795]
["31004",719989.69,238604.18,null,"21014","1","4165",10143.48,"2012-13",null,"32123",3065.02,null,null,"01160","RITZVILLE",0,0,null,"01160","RITZVILLE",0,null,"01160","RITZVILLE",87870]
["31006",2082914.04,2160229.0299999998,null,"21206","1","4155",87292.9,"2012-13",null,"32325",121422.47,null,null,"32416","RIVERSIDE",0,0,null,"32416","RIVERSIDE",0,null,"32416","RIVERSIDE",343956]
["31015",2040897.51,1806768.38,null,"21206","1","4165",46730.18,"2012-13",null,"32326",157165.04,4200.63,null,"17407","RIVERVIEW",12375,0,null,"17407","RIVERVIEW",0,null,"17407","RIVERVIEW",166696]
["31016",495141.73,163942.75,null,"21214","1","4155",44867.4,"2012-13",null,"32354",792380.16,200823.65,null,"34401","ROCHESTER",21214,0,null,"34401","ROCHESTER",0,null,"34401","ROCHESTER",280298]
["31025",1598445.83,658084.57999999996,null,"21226","1","4155",61157.05,"2012-13",null,"32356",1301033.75,257313.78,null,"20403","ROOSEVELT",0,0,null,"20403","ROOSEVELT",0,null,"20403","ROOSEVELT",7506]
["31063",5330.47,0,null,"21232","1","4155",132268.07999999999,"2012-13",null,"32358",60947.81,null,null,"38320","ROSALIA",0,0,null,"38320","ROSALIA",0,null,"38320","ROSALIA",50311]
["31103",723185.03,407750.88,null,"21232","1","4165",66314.14,"2012-13",null,"32360",571568.94999999995,65833.279999999999,null,"13160","ROYAL",115009,0,null,"13160","ROYAL",97274,null,"13160","ROYAL",557397]
["31201",598501.14,237833.65,null,"21234","1","4155",12912.41,"2012-13",null,"32361",678806.17,92140.65,null,"28149","SAN JUAN",0,6697,null,"28149","SAN JUAN",0,null,"28149","SAN JUAN ISLAND",98888]
["31306",227259.14,64671.37,null,"21237","1","4155",127383.69,"2012-13",null,"32362",53316.57,null,null,"14104","SATSOP",0,0,null,"14104","SATSOP",0,null,"14104","SATSOP",22614]
["31311",274069.84000000003,107689.24,null,"21237","1","4165",21309.25,"2012-13",null,"32363",536388.56999999995,89401.56,null,"17001","SEATTLE",1000334,0,null,"17001","SEATTLE",93998,null,"17001","SEATTLE",9436956]
["31330",79275.39,0,null,"21300","1","4155",130922.12,"2012-13",null,"32414",382763.8,3952.83,null,"29101","SEDRO WOOLLEY",39196,0,null,"29101","SEDRO WOOLLEY",53467,null,"29101","SEDRO-WOOLLEY",620177]
["31332",255842.38,31030.31,null,"21300","1","4165",20703.23,"2012-13",null,"32416",228244.89,11412.28,null,"39119","SELAH",35171,0,null,"39119","SELAH",0,null,"39119","SELAH",951206]
["31401",368796.32,76158.27,null,"21301","1","4155",56675.1,"2012-13",null,"33030",9536.8799999999992,null,null,"26070","SELKIRK",0,0,null,"26070","SELKIRK",0,null,"26070","SELKIRK",94025]
["32081",4523592.7,1235552.93,null,"21302","1","4155",350994.48,"2012-13",null,"33036",167690.88,4764.51,null,"05323","SEQUIM",0,0,null,"05323","SEQUIM",0,null,"05323","SEQUIM",521635]
["32123",3065.02,0,null,"21302","1","4165",78651.740000000005,"2012-13",null,"33049",134498.71,null,null,"28010","SHAW",0,0,null,"28010","SHAW",0,null,"28010","SHAW ISLAND",0]
["32312",0,0,null,"21303","1","4155",70943.02,"2012-13",null,"33070",240873.96,null,null,"23309","SHELTON",61671,0,null,"23309","SHELTON",0,null,"23309","SHELTON",886092]
["32325",121424.39,0,null,"21401","1","4155",627173.96,"2012-13",null,"33115",398830.27,39776.04,null,"17412","SHORELINE",98892,0,null,"17412","SHORELINE",0,null,"17412","SHORELINE",722651]
["32326",157338.89000000001,3855.73,null,"21401","1","4165",265259.84000000003,"2012-13",null,"33183",47929.120000000003,null,null,"30002","SKAMANIA",0,0,null,"30002","SKAMANIA",0,null,"30002","SKAMANIA",10745]
["32354",792380.16,198337.33,null,"22008","1","4155",12095.27,"2012-13",null,"33202",24985.5,null,null,"17404","SKYKOMISH",0,0,null,"17404","SKYKOMISH",0,null,"17404","SKYKOMISH",42440]
["32356",1320335.54,268308.92,null,"22009","1","4155",70892.92,"2012-13",null,"33205",3169.62,null,null,"31201","SNOHOMISH",45497,0,null,"31201","SNOHOMISH",0,null,"31201","SNOHOMISH",590129]
["32358",60947.81,0,null,"22009","1","4165",16742.13,"2012-13",null,"33206",43889.77,null,null,"17410","SNOQUALMIE VALLEY",21027,0,null,"17410","SNOQUALMIE VALLEY",0,null,"17410","SNOQUALMIE VALLEY",385662]
["32360",572636.06000000006,81807.89,null,"22017","1","4155",8886.65,"2012-13",null,"33207",126771.94,null,null,"13156","SOAP LAKE",12996,0,null,"13156","SOAP LAKE",0,null,"13156","SOAP LAKE",371268]
["32361",679305.57,90204.19,null,"22073","1","4155",11615.15,"2012-13",null,"33211",57135.27,null,null,"25118","SOUTH BEND",15985,0,null,"25118","SOUTH BEND",0,null,"25118","SOUTH BEND",182786]
["32362",53316.57,0,null,"22105","1","4155",28241.57,"2012-13",null,"33212",164251.12,null,null,"18402","SOUTH KITSAP",11812,0,null,"18402","SOUTH KITSAP",0,null,"18402","SOUTH KITSAP",1143432]
["32363",536039.64,90528.13,null,"22200","1","4155",29549.68,"2012-13",null,"34002",566750,75111.600000000006,null,"15206","SOUTH WHIDBEY",0,0,null,"15206","SOUTH WHIDBEY",0,null,"15206","SOUTH WHIDBEY",164887]
["32414",382763.8,3814.14,null,"22204","1","4155",15612.81,"2012-13",null,"34003",1520239.71,523434.94,null,"23042","SOUTHSIDE",0,0,null,"23042","SOUTHSIDE",0,null,"23042","SOUTHSIDE",54733]
["32416",228244.89,11128.91,null,"22207","1","4155",86670.1,"2012-13",null,"34033",583723.96,80058.600000000006,null,"32081","SPOKANE",233932,0,null,"32081","SPOKANE",0,null,"32081","SPOKANE",8992787]
["32801",0,0,null,"23042","1","4155",26182.74,"2012-13",null,"34111",665993.07999999996,172825.72,null,"22008","SPRAGUE",0,0,null,"22008","SPRAGUE",0,null,"22008","SPRAGUE",31947]
["33030",9536.8799999999992,0,null,"23054","1","4155",18156.27,"2012-13",null,"34307",111470.16,null,null,"38322","ST JOHN",0,0,null,"38322","ST JOHN",0,null,"38322","ST JOHN",25054]
["33036",167690.88,4764.51,null,"23309","1","4155",692192.72,"2012-13",null,"34324",30908.26,null,null,"31401","STANWOOD CAMANO",12827,0,null,"31401","STANWOOD",0,null,"31401","STANWOOD",471932]
["33049",134498.71,0,null,"23309","1","4165",325781.32,"2012-13",null,"34401",278937.48,101377.99,null,"11054","STAR",0,0,null,"11054","STAR",0,null,"11054","STAR",0]
["33070",246662.98,0,null,"23311","1","4155",24923.72,"2012-13",null,"34402",161986.39000000001,8710.2900000000009,null,"07035","STARBUCK",0,0,null,"07035","STARBUCK",0,null,"07035","STARBUCK",0]
["33115",398744.75,39485.410000000003,null,"23402","1","4155",113830.08,"2012-13",null,"35200",70784.53,12652.83,null,"04069","STEHEKIN",0,0,null,"04069","STEHEKIN",0,null,"04069","STEHEKIN",0]
["33183",47588,0,null,"23403","1","4155",258312.24,"2012-13",null,"36101",4125.8500000000004,null,null,"27001","STEILACOOM HIST.",10589,0,null,"27001","STEILACOOM HIST.",0,null,"27001","STEILACOOM",301174]
["33202",24915.53,0,null,"23403","1","4165",111391.07,"2012-13",null,"36140",963552.53,705824.66,null,"38304","STEPTOE",0,0,null,"38304","STEPTOE",0,null,"38304","STEPTOE",0]
["33205",3169.62,0,null,"23404","1","4155",65601.38,"2012-13",null,"36250",135899.92000000001,166217.42000000001,null,"30303","STEVENSON-CARSON",0,0,null,"30303","STEVENSON-CARSON",0,null,"30303","STEVENSON-CARSON",210204]
["33206",43889.77,0,null,"24014","1","4155",29472.39,"2012-13",null,"36300",38014.269999999997,20076.919999999998,null,"31311","SULTAN",20802,0,null,"31311","SULTAN",0,null,"31311","SULTAN",236906]
["33207",126785.48,0,null,"24019","1","4155",535741.68000000005,"2012-13",null,"36400",111816.45,98511.42,null,"33202","SUMMIT VALLEY",0,0,null,"33202","SUMMIT VALLEY",0,null,"33202","SUMMIT VALLEY",40217]
["33211",57135.27,0,null,"24019","1","4165",80153.02,"2012-13",null,"36401",37672.47,null,null,"27320","SUMNER",48525,0,null,"27320","SUMNER",0,null,"27320","SUMNER",545501]
["33212",164251.12,0,null,"24105","1","4155",172514.74,"2012-13",null,"36402",78650.16,90758.07,null,"39201","SUNNYSIDE",353757,0,null,"39201","SUNNYSIDE",547209,null,"39201","SUNNYSIDE",3199305]
["34002",602259.03,74432.47,null,"24105","1","4165",81948.460000000006,"2012-13",null,"37501",1111140.97,548523.48,null,"27010","TACOMA",410407,0,null,"27010","TACOMA",0,null,"27010","TACOMA",9053695]
["34003",1518967.13,519594.63,null,"24111","1","4155",225018.19,"2012-13",null,"37502",692643.59,211620.75,null,"14077","TAHOLAH",0,0,null,"14077","TAHOLAH",0,null,"14077","TAHOLAH",101255]
["34033",584375.42000000004,80152.460000000006,null,"24111","1","4165",343904.58,"2012-13",null,"37503",281760.87,73535.929999999993,null,"17409","TAHOMA",22965,0,null,"17409","TAHOMA",0,null,"17409","TAHOMA",163932]
["34111",673899.08,171546.6,null,"24122","1","4155",57812.91,"2012-13",null,"37504",299433.46000000002,207116.13,null,"38265","TEKOA",0,0,null,"38265","TEKOA",0,null,"38265","TEKOA",26831]
["34307",111470.16,0,null,"24122","1","4165",30900.51,"2012-13",null,"37505",253347.73,93576.62,null,"34402","TENINO",0,1693,null,"34402","TENINO",0,null,"34402","TENINO",225737]
["34324",31014.57,0,null,"24350","1","4155",74161.070000000007,"2012-13",null,"37506",235982.09,174311.16,null,"19400","THORP",0,0,null,"19400","THORP",0,null,"19400","THORP",26777]
["34401",278893.81,102472.5,null,"24350","1","4165",4253.82,"2012-13",null,"37507",225056.86,94092.02,null,"21237","TOLEDO",0,0,null,"21237","TOLEDO",0,null,"21237","TOLEDO",116742]
["34402",161986.39000000001,8984.64,null,"24404","1","4155",177550.92,"2012-13",null,"38126",7118.71,null,null,"24404","TONASKET",27760,0,null,"24404","TONASKET",64143,null,"24404","TONASKET",348386]
["34801",0,0,null,"24404","1","4165",142306.42000000001,"2012-13",null,"38264",2611.4,null,null,"39202","TOPPENISH",181514,0,null,"39202","TOPPENISH",358141,null,"39202","TOPPENISH",1834019]
["35200",70784.53,13349.63,null,"24410","1","4155",119181.56,"2012-13",null,"38265",28896.49,null,null,"36300","TOUCHET",0,3629,null,"36300","TOUCHET",0,null,"36300","TOUCHET",44687]
["36101",4125.8500000000004,0,null,"24410","1","4165",84578.97,"2012-13",null,"38267",184632.41,99738.22,null,"08130","TOUTLE LAKE",0,0,null,"08130","TOUTLE LAKE",0,null,"08130","TOUTLE LAKE",78072]
["36140",963522.19,705257.51,null,"25101","1","4155",156103.71,"2012-13",null,"38300",63768.13,null,null,"20400","TROUT LAKE",0,0,null,"20400","TROUT LAKE",0,null,"20400","TROUT LAKE",48713]
["36250",135855.74,166447.35,null,"25101","1","4165",38562.720000000001,"2012-13",null,"38301",21480.39,null,null,"17406","TUKWILA",188343,0,null,"17406","TUKWILA",0,null,"17406","TUKWILA",1519284]
["36300",38014.269999999997,19929.84,null,"25116","1","4155",166280.57999999999,"2012-13",null,"38302",14712.39,null,null,"34033","TUMWATER",15121,0,null,"34033","TUMWATER",0,null,"34033","TUMWATER",825415]
["36400",111816.45,99838.17,null,"25116","1","4165",47406.76,"2012-13",null,"38306",8247.74,null,null,"39002","UNION GAP",27403,0,null,"39002","UNION GAP",20803,null,"39002","UNION GAP",292848]
["36401",37672.47,0,null,"25118","1","4155",92531.91,"2012-13",null,"38308",11476.02,null,null,"27083","UNIVERSITY PLACE",25240,0,null,"27083","UNIVERSITY PLACE",0,null,"27083","UNIVERSITY PLACE",460072]
["36402",78650.16,91827.38,null,"25118","1","4165",81344.350000000006,"2012-13",null,"38320",39390.589999999997,null,null,"33070","VALLEY",0,0,null,"33070","VALLEY",0,null,"33070","VALLEY",73230]
["37501",1110515.6299999999,545636.72,null,"25155","1","4155",81267.56,"2012-13",null,"38322",14055.85,null,null,"06037","VANCOUVER",421146,0,null,"06037","VANCOUVER",0,null,"06037","VANCOUVER",6293016]
["37502",710578.45,214153.07,null,"25155","1","4165",5928.26,"2012-13",null,"38324",10335.89,null,null,"17402","VASHON ISLAND",0,0,null,"17402","VASHON ISLAND",0,null,"17402","VASHON ISLAND",165284]
["37503",281729.52,73387.58,null,"25160","1","4155",43212.65,"2012-13",null,"39002",138783.18,136383.73000000001,null,"35200","WAHKIAKUM",0,0,null,"35200","WAHKIAKUM",0,null,"35200","WAHKIAKUM",114872]
["37504",299433.46000000002,206271.62,null,"25200","1","4155",9262.8700000000008,"2012-13",null,"39003",175478.83,58199.44,null,"13073","WAHLUKE",207019,0,null,"13073","WAHLUKE",272864,null,"13073","WAHLUKE",847870]
["37505",253347.73,92270.25,null,"26056","1","4155",198994.88,"2012-13",null,"39007",3519479.59,3145521.76,null,"36401","WAITSBURG",0,0,null,"36401","WAITSBURG",0,null,"36401","WAITSBURG",48215]
["37506",235982.09,174522.95,null,"26059","1","4155",44840.2,"2012-13",null,"39090",426607.72,283423,null,"36140","WALLA WALLA",132746,0,null,"36140","WALLA WALLA",0,null,"36140","WALLA WALLA",1259094]
["37507",319034.13,94519.35,null,"26070","1","4155",41321.050000000003,"2012-13",null,"39119",411649.11,185815.78,null,"39207","WAPATO",205701,0,null,"39207","WAPATO",447754,null,"39207","WAPATO",1921058]
["38126",7118.46,0,null,"27001","1","4155",236968.91,"2012-13",null,"39120",243665.45,299951.67,null,"13146","WARDEN",58304,0,null,"13146","WARDEN",162003,null,"13146","WARDEN",314980]
["38264",2611.4,0,null,"27001","1","4165",53590.02,"2012-13",null,"39200",740015.12,928198.29,null,"06112","WASHOUGAL",0,10889,null,"06112","WASHOUGAL",0,null,"06112","WASHOUGAL",479157]
["38265",28896.49,0,null,"27003","1","4155",1921825.51,"2012-13",null,"39201",1381096.29,1732088.41,null,"01109","WASHTUCNA",0,0,null,"01109","WASHTUCNA",0,null,"01109","WASHTUCNA",9104]
["38267",184635.31,98847.29,null,"27003","1","4165",630728.67000000004,"2012-13",null,"39202",863759.02,894163.67,null,"09209","WATERVILLE",0,865,null,"09209","WATERVILLE",0,null,"09209","WATERVILLE",53365]
["38300",63838.879999999997,0,null,"27010","1","4155",4901576.9800000004,"2012-13",null,"39203",253124.02,236295.75,null,"33049","WELLPINIT",21497,0,null,"33049","WELLPINIT",0,null,"33049","WELLPINIT",150387]
["38301",21480.39,0,null,"27010","1","4165",2093636.4,"2012-13",null,"39204",342874.26,413867.29,null,"04246","WENATCHEE",266866,0,null,"04246","WENATCHEE",779516,null,"04246","WENATCHEE",1539659]
["38302",14712.39,0,null,"27019","1","4155",12682.9,"2012-13",null,"39205",201656.05,112998.08,null,"32363","WEST VALLEY (SPOK",17059,0,null,"32363","WEST VALLEY (SPOK",0,null,"32363","WEST VALLEY (SPK)",503209]
["38304",0,0,null,"27083","1","4155",519469.3,"2012-13",null,"39207",730405.36,495981.49,null,"39208","WEST VALLEY (YAK)",54185,0,null,"39208","WEST VALLEY (YAK)",36292,null,"39208","WEST VALLEY (YAK)",581942]
["38306",8247.74,0,null,"27083","1","4165",132478.24,"2012-13",null,"39208",536228.79,284110.69,null,"21303","WHITE PASS",0,0,null,"21303","WHITE PASS",0,null,"21303","WHITE PASS",189977]
["38308",11476.02,0,null,"27320","1","4155",773191.71,"2012-13",null,"39209",233310.43,110308.31,null,"27416","WHITE RIVER",0,0,null,"27416","WHITE RIVER",0,null,"27416","WHITE RIVER",304537]
["38320",39389.96,0,null,"27320","1","4165",243889.66,"2012-13",null,"Grand Total",127800478.58999999,81134632.360000029,null,"20405","WHITE SALMON",33741,0,null,"20405","WHITE SALMON",15810,null,"20405","WHITE SALMON",240907]
["38322",14055.85,0,null,"27343","1","4155",63225.56,"2012-13",null,null,null,null,null,"22200","WILBUR",0,0,null,"22200","WILBUR",0,null,"22200","WILBUR",61082]
["38324",10335.89,0,null,"27343","1","4165",19748.04,"2012-13",null,null,null,null,null,"25160","WILLAPA VALLEY",0,0,null,"25160","WILLAPA VALLEY",0,null,"25160","WILLAPA VALLEY",75846]
["39002",138783.18,136582.06,null,"27344","1","4155",223743.12,"2012-13",null,null,null,null,null,"13167","WILSON CREEK",0,0,null,"13167","WILSON CREEK",0,null,"13167","WILSON CREEK",43049]
["39003",177425.53,58200.01,null,"27344","1","4165",26772.05,"2012-13",null,null,null,null,null,"21232","WINLOCK",14144,0,null,"21232","WINLOCK",48150,null,"21232","WINLOCK",173247]
["39007",3518032.62,3893827.66,null,"27400","1","4155",2264360.0499999998,"2012-13",null,null,null,null,null,"14117","WISHKAH VALLEY",0,0,null,"14117","WISHKAH VALLEY",0,null,"14117","WISHKAH VALLEY",17067]
["39090",426607.72,284468.58,null,"27400","1","4165",1120780.53,"2012-13",null,null,null,null,null,"20094","WISHRAM",0,0,null,"20094","WISHRAM",0,null,"20094","WISHRAM",29579]
["39119",411058.66,184858.9,null,"27401","1","4155",642489.98,"2012-13",null,null,null,null,null,"08404","WOODLAND",23623,0,null,"08404","WOODLAND",0,null,"08404","WOODLAND",554848]
["39120",243665.45,299951.67,null,"27401","1","4165",66964.81,"2012-13",null,null,null,null,null,"39007","YAKIMA",763412,0,null,"39007","YAKIMA",1218263,null,"39007","YAKIMA",6310368]
["39200",740702.49,904840.73,null,"27402","1","4155",1278054.31,"2012-13",null,null,null,null,null,"34002","YELM",0,0,null,"34002","YELM",0,null,"34002","YELM",740847]
["39201",1377368.29,1731455.15,null,"27402","1","4165",489317.08,"2012-13",null,null,null,null,null,"39205","ZILLAH",21685,0,null,"39205","ZILLAH",40962,null,"39205","ZILLAH",270177]
["39202",864429.53,892956.83,null,"27403","1","4155",2220564.11,"2012-13"]
["39203",253133.26,234074.71,null,"27403","1","4165",246256.88,"2012-13"]
["39204",370459.92,456558.17,null,"27404","1","4155",203189.45,"2012-13"]
["39205",201603.98,113038.5,null,"27404","1","4165",11839.65,"2012-13"]
["39207",730405.36,706570.68,null,"27416","1","4155",395159.47,"2012-13"]
["39208",536167.41,279769.06,null,"27416","1","4165",51097.63,"2012-13"]
["39209",233310.43,108135.06,null,"27417","1","4155",409470.21,"2012-13"]
["39801",0,0,null,"27417","1","4165",302735.86,"2012-13"]
[null,null,null,null,"28137","1","4155",66985.7,"2012-13"]
[null,null,null,null,"28137","1","4165",19904.48,"2012-13"]
[null,null,null,null,"28144","1","4155",27436.62,"2012-13"]
[null,null,null,null,"28144","1","4165",11881.71,"2012-13"]
[null,null,null,null,"28149","1","4155",92802.23,"2012-13"]
[null,null,null,null,"28149","1","4165",34169.1,"2012-13"]
[null,null,null,null,"29011","1","4155",99088.01,"2012-13"]
[null,null,null,null,"29100","1","4155",546197.31999999995,"2012-13"]
[null,null,null,null,"29100","1","4165",573600.53,"2012-13"]
[null,null,null,null,"29101","1","4155",628052.31000000006,"2012-13"]
[null,null,null,null,"29101","1","4165",207630.83,"2012-13"]
[null,null,null,null,"29103","1","4155",242857.26,"2012-13"]
[null,null,null,null,"29103","1","4165",47332.42,"2012-13"]
[null,null,null,null,"29311","1","4155",73841.56,"2012-13"]
[null,null,null,null,"29317","1","4155",41645.81,"2012-13"]
[null,null,null,null,"29317","1","4165",26953.14,"2012-13"]
[null,null,null,null,"29320","1","4155",1171560.78,"2012-13"]
[null,null,null,null,"29320","1","4165",1324132.72,"2012-13"]
[null,null,null,null,"30002","1","4155",9432.57,"2012-13"]
[null,null,null,null,"30029","1","4155",2230.6799999999998,"2012-13"]
[null,null,null,null,"30031","1","4155",11317.28,"2012-13"]
[null,null,null,null,"30303","1","4155",151518.51999999999,"2012-13"]
[null,null,null,null,"30303","1","4165",24111.31,"2012-13"]
[null,null,null,null,"31002","1","4155",2147128.64,"2012-13"]
[null,null,null,null,"31002","1","4165",1788421.54,"2012-13"]
[null,null,null,null,"31004","1","4155",720274.9,"2012-13"]
[null,null,null,null,"31004","1","4165",239455.82,"2012-13"]
[null,null,null,null,"31006","1","4155",2079221.75,"2012-13"]
[null,null,null,null,"31006","1","4165",2160574.29,"2012-13"]
[null,null,null,null,"31015","1","4155",2042093.05,"2012-13"]
[null,null,null,null,"31015","1","4165",1816154.76,"2012-13"]
[null,null,null,null,"31016","1","4155",495133.45,"2012-13"]
[null,null,null,null,"31016","1","4165",165058.63,"2012-13"]
[null,null,null,null,"31025","1","4155",1598445.83,"2012-13"]
[null,null,null,null,"31025","1","4165",664726.86,"2012-13"]
[null,null,null,null,"31063","1","4155",5330.47,"2012-13"]
[null,null,null,null,"31103","1","4155",722893.66,"2012-13"]
[null,null,null,null,"31103","1","4165",409225.96,"2012-13"]
[null,null,null,null,"31201","1","4155",598690.79,"2012-13"]
[null,null,null,null,"31201","1","4165",236871.76,"2012-13"]
[null,null,null,null,"31306","1","4155",227259.14,"2012-13"]
[null,null,null,null,"31306","1","4165",65434.67,"2012-13"]
[null,null,null,null,"31311","1","4155",274069.42,"2012-13"]
[null,null,null,null,"31311","1","4165",106955.47,"2012-13"]
[null,null,null,null,"31330","1","4155",75951.67,"2012-13"]
[null,null,null,null,"31332","1","4155",256060.31,"2012-13"]
[null,null,null,null,"31332","1","4165",24759.08,"2012-13"]
[null,null,null,null,"31401","1","4155",368807.31,"2012-13"]
[null,null,null,null,"31401","1","4165",69485.960000000006,"2012-13"]
[null,null,null,null,"32081","1","4155",4536969.83,"2012-13"]
[null,null,null,null,"32081","1","4165",1241834.0900000001,"2012-13"]
[null,null,null,null,"32123","1","4155",3065.02,"2012-13"]
[null,null,null,null,"32325","1","4155",121422.47,"2012-13"]
[null,null,null,null,"32326","1","4155",157165.04,"2012-13"]
[null,null,null,null,"32326","1","4165",4200.63,"2012-13"]
[null,null,null,null,"32354","1","4155",792380.16,"2012-13"]
[null,null,null,null,"32354","1","4165",200823.65,"2012-13"]
[null,null,null,null,"32356","1","4155",1301033.75,"2012-13"]
[null,null,null,null,"32356","1","4165",257313.78,"2012-13"]
[null,null,null,null,"32358","1","4155",60947.81,"2012-13"]
[null,null,null,null,"32360","1","4155",571568.94999999995,"2012-13"]
[null,null,null,null,"32360","1","4165",65833.279999999999,"2012-13"]
[null,null,null,null,"32361","1","4155",678806.17,"2012-13"]
[null,null,null,null,"32361","1","4165",92140.65,"2012-13"]
[null,null,null,null,"32362","1","4155",53316.57,"2012-13"]
[null,null,null,null,"32363","1","4155",536388.56999999995,"2012-13"]
[null,null,null,null,"32363","1","4165",89401.56,"2012-13"]
[null,null,null,null,"32414","1","4155",382763.8,"2012-13"]
[null,null,null,null,"32414","1","4165",3952.83,"2012-13"]
[null,null,null,null,"32416","1","4155",228244.89,"2012-13"]
[null,null,null,null,"32416","1","4165",11412.28,"2012-13"]
[null,null,null,null,"33030","1","4155",9536.8799999999992,"2012-13"]
[null,null,null,null,"33036","1","4155",167690.88,"2012-13"]
[null,null,null,null,"33036","1","4165",4764.51,"2012-13"]
[null,null,null,null,"33049","1","4155",134498.71,"2012-13"]
[null,null,null,null,"33070","1","4155",240873.96,"2012-13"]
[null,null,null,null,"33115","1","4155",398830.27,"2012-13"]
[null,null,null,null,"33115","1","4165",39776.04,"2012-13"]
[null,null,null,null,"33183","1","4155",47929.120000000003,"2012-13"]
[null,null,null,null,"33202","1","4155",24985.5,"2012-13"]
[null,null,null,null,"33205","1","4155",3169.62,"2012-13"]
[null,null,null,null,"33206","1","4155",43889.77,"2012-13"]
[null,null,null,null,"33207","1","4155",126771.94,"2012-13"]
[null,null,null,null,"33211","1","4155",57135.27,"2012-13"]
[null,null,null,null,"33212","1","4155",164251.12,"2012-13"]
[null,null,null,null,"34002","1","4155",566750,"2012-13"]
[null,null,null,null,"34002","1","4165",75111.600000000006,"2012-13"]
[null,null,null,null,"34003","1","4155",1520239.71,"2012-13"]
[null,null,null,null,"34003","1","4165",523434.94,"2012-13"]
[null,null,null,null,"34033","1","4155",583723.96,"2012-13"]
[null,null,null,null,"34033","1","4165",80058.600000000006,"2012-13"]
[null,null,null,null,"34111","1","4155",665993.07999999996,"2012-13"]
[null,null,null,null,"34111","1","4165",172825.72,"2012-13"]
[null,null,null,null,"34307","1","4155",111470.16,"2012-13"]
[null,null,null,null,"34324","1","4155",30908.26,"2012-13"]
[null,null,null,null,"34401","1","4155",278937.48,"2012-13"]
[null,null,null,null,"34401","1","4165",101377.99,"2012-13"]
[null,null,null,null,"34402","1","4155",161986.39000000001,"2012-13"]
[null,null,null,null,"34402","1","4165",8710.2900000000009,"2012-13"]
[null,null,null,null,"35200","1","4155",70784.53,"2012-13"]
[null,null,null,null,"35200","1","4165",12652.83,"2012-13"]
[null,null,null,null,"36101","1","4155",4125.8500000000004,"2012-13"]
[null,null,null,null,"36140","1","4155",963552.53,"2012-13"]
[null,null,null,null,"36140","1","4165",705824.66,"2012-13"]
[null,null,null,null,"36250","1","4155",135899.92000000001,"2012-13"]
[null,null,null,null,"36250","1","4165",166217.42000000001,"2012-13"]
[null,null,null,null,"36300","1","4155",38014.269999999997,"2012-13"]
[null,null,null,null,"36300","1","4165",20076.919999999998,"2012-13"]
[null,null,null,null,"36400","1","4155",111816.45,"2012-13"]
[null,null,null,null,"36400","1","4165",98511.42,"2012-13"]
[null,null,null,null,"36401","1","4155",37672.47,"2012-13"]
[null,null,null,null,"36402","1","4155",78650.16,"2012-13"]
[null,null,null,null,"36402","1","4165",90758.07,"2012-13"]
[null,null,null,null,"37501","1","4155",1111140.97,"2012-13"]
[null,null,null,null,"37501","1","4165",548523.48,"2012-13"]
[null,null,null,null,"37502","1","4155",692643.59,"2012-13"]
[null,null,null,null,"37502","1","4165",211620.75,"2012-13"]
[null,null,null,null,"37503","1","4155",281760.87,"2012-13"]
[null,null,null,null,"37503","1","4165",73535.929999999993,"2012-13"]
[null,null,null,null,"37504","1","4155",299433.46000000002,"2012-13"]
[null,null,null,null,"37504","1","4165",207116.13,"2012-13"]
[null,null,null,null,"37505","1","4155",253347.73,"2012-13"]
[null,null,null,null,"37505","1","4165",93576.62,"2012-13"]
[null,null,null,null,"37506","1","4155",235982.09,"2012-13"]
[null,null,null,null,"37506","1","4165",174311.16,"2012-13"]
[null,null,null,null,"37507","1","4155",225056.86,"2012-13"]
[null,null,null,null,"37507","1","4165",94092.02,"2012-13"]
[null,null,null,null,"38126","1","4155",7118.71,"2012-13"]
[null,null,null,null,"38264","1","4155",2611.4,"2012-13"]
[null,null,null,null,"38265","1","4155",28896.49,"2012-13"]
[null,null,null,null,"38267","1","4155",184632.41,"2012-13"]
[null,null,null,null,"38267","1","4165",99738.22,"2012-13"]
[null,null,null,null,"38300","1","4155",63768.13,"2012-13"]
[null,null,null,null,"38301","1","4155",21480.39,"2012-13"]
[null,null,null,null,"38302","1","4155",14712.39,"2012-13"]
[null,null,null,null,"38306","1","4155",8247.74,"2012-13"]
[null,null,null,null,"38308","1","4155",11476.02,"2012-13"]
[null,null,null,null,"38320","1","4155",39390.589999999997,"2012-13"]
[null,null,null,null,"38322","1","4155",14055.85,"2012-13"]
[null,null,null,null,"38324","1","4155",10335.89,"2012-13"]
[null,null,null,null,"39002","1","4155",138783.18,"2012-13"]
[null,null,null,null,"39002","1","4165",136383.73000000001,"2012-13"]
[null,null,null,null,"39003","1","4155",175478.83,"2012-13"]
[null,null,null,null,"39003","1","4165",58199.44,"2012-13"]
[null,null,null,null,"39007","1","4155",3519479.59,"2012-13"]
[null,null,null,null,"39007","1","4165",3145521.76,"2012-13"]
[null,null,null,null,"39090","1","4155",426607.72,"2012-13"]
[null,null,null,null,"39090","1","4165",283423,"2012-13"]
[null,null,null,null,"39119","1","4155",411649.11,"2012-13"]
[null,null,null,null,"39119","1","4165",185815.78,"2012-13"]
[null,null,null,null,"39120","1","4155",243665.45,"2012-13"]
[null,null,null,null,"39120","1","4165",299951.67,"2012-13"]
[null,null,null,null,"39200","1","4155",740015.12,"2012-13"]
[null,null,null,null,"39200","1","4165",928198.29,"2012-13"]
[null,null,null,null,"39201","1","4155",1381096.29,"2012-13"]
[null,null,null,null,"39201","1","4165",1732088.41,"2012-13"]
[null,null,null,null,"39202","1","4155",863759.02,"2012-13"]
[null,null,null,null,"39202","1","4165",894163.67,"2012-13"]
[null,null,null,null,"39203","1","4155",253124.02,"2012-13"]
[null,null,null,null,"39203","1","4165",236295.75,"2012-13"]
[null,null,null,null,"39204","1","4155",342874.26,"2012-13"]
[null,null,null,null,"39204","1","4165",413867.29,"2012-13"]
[null,null,null,null,"39205","1","4155",201656.05,"2012-13"]
[null,null,null,null,"39205","1","4165",112998.08,"2012-13"]
[null,null,null,null,"39207","1","4155",730405.36,"2012-13"]
[null,null,null,null,"39207","1","4165",495981.49,"2012-13"]
[null,null,null,null,"39208","1","4155",536228.79,"2012-13"]
[null,null,null,null,"39208","1","4165",284110.69,"2012-13"]
[null,null,null,null,"39209","1","4155",233310.43,"2012-13"]
[null,null,null,null,"39209","1","4165",110308.31,"2012-13"]

{"sheet":"Rural and Low Income","index":68,"n_rows":153,"n_cols":4,"rows_kept":153,"cut":false,"hidden":true,"merged":[]}
["CoDis","School District",null,"Both:"]
["01109","WASHTUCNA SCHOOL DISTRICT",null,"LRLIS+REAP"]
["01122","BENGE SCHOOL DISTRICT"]
["01147","OTHELLO",null,"Update annually with PY data"]
["01158","LIND SCHOOL DISTRICT",null,"Timothy"]
["01160","RITZVILLE SCHOOL DISTRICT"]
["03050","PATERSON SCHOOL DISTRICT"]
["04019","MANSON SCHOOL DISTRICT"]
["04069","STEHEKIN SCHOOL DISTRICT"]
["04127","ENTIAT SCHOOL DISTRICT"]
["05313","CRESCENT SCHOOL DISTRICT"]
["05401","CAPE FLATTERY SCHOOL DISTRICT"]
["05402","QUILLAYUTE VALLEY"]
["06103","GREEN MOUNTAIN SCHOOL DISTRICT"]
["07002","DAYTON SCHOOL DISTRICT"]
["07035","STARBUCK SCHOOL DISTRICT"]
["08130","TOUTLE LAKE SCHOOL DISTRICT"]
["08402","KALAMA"]
["09013","ORONDO SCHOOL DISTRICT"]
["09075","BRIDGEPORT"]
["09102","PALISADES SCHOOL DISTRICT"]
["09207","MANSFIELD SCHOOL DISTRICT"]
["09209","WATERVILLE SCHOOL DISTRICT"]
["10003","KELLER SCHOOL DISTRICT"]
["10050","CURLEW SCHOOL DISTRICT"]
["10065","ORIENT SCHOOL DISTRICT"]
["10070","INCHELIUM SCHOOL DISTRICT"]
["10309","REPUBLIC SCHOOL DISTRICT"]
["11054","STAR SCHOOL DISTRICT"]
["11056","KAHLOTUS SCHOOL DISTRICT"]
["12110","POMEROY SCHOOL DISTRICT"]
["13073","WAHLUKE"]
["13144","QUINCY"]
["13146","WARDEN"]
["13151","COULEE-HARTLINE SCHOOL DISTRICT"]
["13156","SOAP LAKE SCHOOL DISTRICT"]
["13160","ROYAL"]
["13167","WILSON CREEK SCHOOL DISTRICT"]
["13301","GRAND COULEE DAM"]
["14005","ABERDEEN"]
["14028","HOQUIAM"]
["14065","MCCLEARY SCHOOL DISTRICT"]
["14077","TAHOLAH SCHOOL DISTRICT"]
["14097","LAKE QUINAULT SCHOOL DISTRICT"]
["14099","COSMOPOLIS SCHOOL DISTRICT"]
["14104","SATSOP SCHOOL DISTRICT"]
["14117","WISHKAH VALLEY SCHOOL DISTRICT"]
["14172","OCOSTA"]
["14400","OAKVILLE SCHOOL DISTRICT"]
["16020","QUEETS-CLEARWATER SCHOOL DISTRICT"]
["16046","BRINNON SCHOOL DISTRICT"]
["16048","QUILCENE SCHOOL DISTRICT"]
["16050","PORT TOWNSEND"]
["17404","SKYKOMISH SCHOOL DISTRICT"]
["19007","DAMMAN SCHOOL DISTRICT"]
["19028","EASTON SCHOOL DISTRICT"]
["19400","THORP SCHOOL DISTRICT"]
["20094","WISHRAM SCHOOL DISTRICT"]
["20203","BICKLETON SCHOOL DISTRICT"]
["20215","CENTERVILLE SCHOOL DISTRICT"]
["20400","TROUT LAKE SCHOOL DISTRICT"]
["20401","GLENWOOD SCHOOL DISTRICT"]
["20402","KLICKITAT SCHOOL DISTRICT"]
["20403","ROOSEVELT SCHOOL DISTRICT"]
["20404","GOLDENDALE"]
["20405","WHITE SALMON"]
["20406","LYLE SCHOOL DISTRICT"]
["21036","EVALINE SCHOOL DISTRICT"]
["21206","MOSSYROCK SCHOOL DISTRICT"]
["21214","MORTON SCHOOL DISTRICT"]
["21226","ADNA SCHOOL DISTRICT"]
["21232","WINLOCK"]
["21234","BOISTFORT SCHOOL DISTRICT"]
["21300","ONALASKA"]
["21301","PE ELL SCHOOL DISTRICT"]
["21303","WHITE PASS SCHOOL DISTRICT"]
["21401","CENTRALIA"]
["22008","SPRAGUE SCHOOL DISTRICT"]
["22009","REARDAN-EDWALL SCHOOL DISTRICT"]
["22017","ALMIRA SCHOOL DISTRICT"]
["22073","CRESTON SCHOOL DISTRICT"]
["22105","ODESSA SCHOOL DISTRICT"]
["22200","WILBUR SCHOOL DISTRICT"]
["22204","HARRINGTON SCHOOL DISTRICT"]
["22207","DAVENPORT SCHOOL DISTRICT"]
["23042","SOUTHSIDE SCHOOL DISTRICT"]
["23054","GRAPEVIEW SCHOOL DISTRICT"]
["23309","SHELTON"]
["23311","MARY M KNIGHT SCHOOL DISTRICT"]
["23402","PIONEER"]
["23404","HOOD CANAL SCHOOL DISTRICT"]
["24014","NESPELEM SCHOOL DISTRICT"]
["24019","OMAK"]
["24105","OKANOGAN"]
["24111","BREWSTER"]
["24122","PATEROS SCHOOL DISTRICT"]
["24350","METHOW VALLEY SCHOOL DISTRICT"]
["24404","TONASKET"]
["24410","OROVILLE SCHOOL DISTRICT"]
["25116","RAYMOND"]
["25118","SOUTH BEND"]
["25155","NASELLE-GRAYS RIVER VALLEY SCHOOL DISTRICT"]
["25160","WILLAPA VALLEY SCHOOL DISTRICT"]
["25200","NORTH RIVER SCHOOL DISTRICT"]
["26056","NEWPORT"]
["26059","CUSICK SCHOOL DISTRICT"]
["26070","SELKIRK SCHOOL DISTRICT"]
["27019","CARBONADO SCHOOL DISTRICT"]
["28010","SHAW ISLAND SCHOOL DISTRICT"]
["28137","ORCAS ISLAND SCHOOL DISTRICT"]
["28144","LOPEZ SCHOOL DISTRICT"]
["29011","CONCRETE"]
["29317","CONWAY SCHOOL DISTRICT"]
["30002","SKAMANIA SCHOOL DISTRICT"]
["30029","MOUNT PLEASANT SCHOOL DISTRICT"]
["30031","MILL A SCHOOL DISTRICT"]
["30303","STEVENSON-CARSON SCHOOL DISTRICT"]
["31063","INDEX SCHOOL DISTRICT"]
["31330","DARRINGTON SCHOOL DISTRICT"]
["32123","ORCHARD PRAIRIE SCHOOL DISTRICT"]
["32312","GREAT NORTHERN SCHOOL DISTRICT"]
["32362","LIBERTY SCHOOL DISTRICT"]
["33030","ONION CREEK SCHOOL DISTRICT"]
["33036","CHEWELAH"]
["33049","WELLPINIT SCHOOL DISTRICT"]
["33070","VALLEY"]
["33183","LOON LAKE SCHOOL DISTRICT"]
["33202","SUMMIT VALLEY SCHOOL DISTRICT"]
["33205","EVERGREEN SCHOOL DISTRICT (STEVENS)"]
["33206","COLUMBIA (STEVENS) SCHOOL DISTRICT"]
["33207","MARY WALKER SCHOOL DISTRICT"]
["33211","NORTHPORT SCHOOL DISTRICT"]
["33212","KETTLE FALLS"]
["35200","WAHKIAKUM SCHOOL DISTRICT"]
["36101","DIXIE SCHOOL DISTRICT"]
["36300","TOUCHET SCHOOL DISTRICT"]
["36401","WAITSBURG SCHOOL DISTRICT"]
["36402","PRESCOTT SCHOOL DISTRICT"]
["38126","LACROSSE SCHOOL DISTRICT"]
["38264","LAMONT SCHOOL DISTRICT"]
["38265","TEKOA SCHOOL DISTRICT"]
["38301","PALOUSE SCHOOL DISTRICT"]
["38302","GARFIELD SCHOOL DISTRICT"]
["38304","STEPTOE SCHOOL DISTRICT"]
["38306","COLTON SCHOOL DISTRICT"]
["38308","ENDICOTT SCHOOL DISTRICT"]
["38320","ROSALIA SCHOOL DISTRICT"]
["38322","ST. JOHN SCHOOL DISTRICT"]
["38324","OAKESDALE SCHOOL DISTRICT"]
["39120","MABTON"]
["39203","HIGHLAND"]
["39204","GRANGER"]
["39209","MOUNT ADAMS"]

{"sheet":"CCDDD","index":69,"n_rows":163,"n_cols":3,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
["14005","ABERDEEN",{"$f":"A1","v":"14005"}]
["29103","ANACORTES",{"$f":"A2","v":"29103"}]
["31016","ARLINGTON","31016"]
["17408","AUBURN","17408"]
["06119","BATTLE GROUND","06119"]
["17405","BELLEVUE","17405"]
["37501","BELLINGHAM","37501"]
["27403","BETHEL","27403"]
["37503","BLAINE","37503"]
["18100","BREMERTON","18100"]
["24111","BREWSTER","24111"]
["09075","BRIDGEPORT","09075"]
["29100","BURLINGTON","29100"]
["06117","CAMAS","06117"]
["04228","CASCADE","04228"]
["04222","CASHMERE","04222"]
["32356","CENTRAL VALLEY","32356"]
["21401","CENTRALIA","21401"]
["21302","CHEHALIS","21302"]
["16049","CHIMACUM","16049"]
["19404","CLE ELUM","19404"]
["27400","CLOVER PARK","27400"]
["36250","COLLEGE PLACE","36250"]
["36400","COLUMBIA","36400"]
["29317","CONWAY","29317"]
["15204","COUPEVILLE","15204"]
["39090","EAST VALLEY","39090"]
["09206","EASTMONT","09206"]
["31015","EDMONDS","31015"]
["19401","ELLENSBURG","19401"]
["14068","ELMA","14068"]
["04127","ENTIAT","04127"]
["17216","ENUMCLAW","17216"]
["13165","EPHRATA","13165"]
["31002","EVERETT","31002"]
["06114","EVERGREEN","06114"]
["17210","FEDERAL WAY","17210"]
["37502","FERNDALE","37502"]
["27417","FIFE","27417"]
["03053","FINLEY","03053"]
["27402","FRANKLIN PIERCE","27402"]
["20404","GOLDENDALE","20404"]
["13301","GRAND COULEE DAM","13301"]
["39200","GRANDVIEW","39200"]
["39204","GRANGER","39204"]
["39203","HIGHLAND","39203"]
["17401","HIGHLINE","17401"]
["23404","HOOD CANAL","23404"]
["14028","HOQUIAM","14028"]
["11056","KAHLOTUS","11056"]
["08458","KELSO","08458"]
["03017","KENNEWICK","03017"]
["17415","KENT","17415"]
["03052","KIONA BENTON","03052"]
["19403","KITTITAS","19403"]
["06101","LA CENTER","06101"]
["29311","LA CONNER","29311"]
["04129","LAKE CHELAN","04129"]
["34307","LAKE QUINAULT","34307"]
["17414","LAKE WASHINGTON","17414"]
["31306","LAKEWOOD","31306"]
["01158","LIND","01158"]
["08122","LONGVIEW","08122"]
["28144","LOPEZ ISLAND","28144"]
["20406","LYLE","20406"]
["37504","LYNDEN",{"$f":"A66","v":"37504"}]
["39120","MABTON","39120"]
["04019","MANSON","04019"]
["31025","MARYSVILLE","31025"]
["37505","MERIDIAN","37505"]
["31103","MONROE","31103"]
["14066","MONTESANO","14066"]
["13161","MOSES LAKE","13161"]
["21206","MOSSYROCK","21206"]
["29320","MOUNT VERNON","29320"]
["39209","MT ADAMS","39209"]
["37507","MT BAKER","37507"]
["31006","MUKILTEO","31006"]
["39003","NACHES","39003"]
["25155","NASELLE-GRAYS RIVER","25155"]
["24014","NESPELEM","24014"]
["37506","NOOKSACK VALLEY","37506"]
["14064","NORTH BEACH","14064"]
["11051","NORTH FRANKLIN","11051"]
["18400","NORTH KITSAP","18400"]
["34003","NORTH THURSTON","34003"]
["17417","NORTHSHORE","17417"]
["15201","OAK HARBOR","15201"]
["25101","OCEAN BEACH","25101"]
["14172","OCOSTA","14172"]
["24105","OKANOGAN","24105"]
["34111","OLYMPIA","34111"]
["24019","OMAK","24019"]
["09013","ORONDO","09013"]
["24410","OROVILLE","24410"]
["01147","OTHELLO","01147"]
["09102","PALISADES","09102"]
["11001","PASCO","11001"]
["24122","PATEROS","24122"]
["03050","PATERSON","03050"]
["23402","PIONEER","23402"]
["12110","POMEROY","12110"]
["05121","PORT ANGELES","05121"]
["16050","PORT TOWNSEND","16050"]
["36402","PRESCOTT","36402"]
["03116","PROSSER","03116"]
["27003","PUYALLUP","27003"]
["05402","QUILLAYUTE VALLEY","05402"]
["13144","QUINCY","13144"]
["25116","RAYMOND","25116"]
["17403","RENTON","17403"]
["03400","RICHLAND","03400"]
["06122","RIDGEFIELD","06122"]
["17407","RIVERVIEW","17407"]
["34401","ROCHESTER","34401"]
["20403","ROOSEVELT","20403"]
["13160","ROYAL CITY","13160"]
["28149","SAN JUAN ISLAND","28149"]
["14104","SATSOP","14104"]
["17001","SEATTLE","17001"]
["29101","SEDRO WOOLLEY","29101"]
["39119","SELAH","39119"]
["05323","SEQUIM","05323"]
["23309","SHELTON","23309"]
["31201","SNOHOMISH","31201"]
["17410","SNOQUALMIE VALLEY","17410"]
["13156","SOAP LAKE","13156"]
["25118","SOUTH BEND","25118"]
["23042","SOUTHSIDE ","23042"]
["32081","SPOKANE",{"$f":"A130","v":"32081"}]
["31401","STANWOOD","31401"]
["11054","STAR  ","11054"]
["31311","SULTAN","31311"]
["27320","SUMNER","27320"]
["39201","SUNNYSIDE","39201"]
["27010","TACOMA","27010"]
["34402","TENINO","34402"]
["19400","THORP","19400"]
["24404","TONASKET","24404"]
["39202","TOPPENISH","39202"]
["36300","TOUCHET","36300"]
["20400","TROUT LAKE","20400"]
["17406","TUKWILA","17406"]
["34033","TUMWATER","34033"]
["39002","UNION GAP","39002"]
["06037","VANCOUVER","06037"]
["35200","WAHKIAKUM","35200"]
["13073","WAHLUKE","13073"]
["36140","WALLA WALLA","36140"]
["39207","WAPATO","39207"]
["13146","WARDEN","13146"]
["09209","WATERVILLE","09209"]
["04246","WENATCHEE","04246"]
["39208","WEST VALLEY","39208"]
["21303","WHITE PASS","21303"]
["27416","WHITE RIVER","27416"]
["20405","WHITE SALMON","20405"]
["21232","WINLOCK","21232"]
["20094","WISHRAM","20094"]
["08404","WOODLAND","08404"]
["39007","YAKIMA","39007"]
["34002","YELM","34002"]
["39205","ZILLAH","39205"]

{"sheet":"Summer 2012","index":70,"n_rows":229,"n_cols":19,"rows_kept":229,"cut":false,"hidden":true,"merged":[[1,6,1,13],[2,5,2,6],[3,5,3,6],[9,0,9,13],[14,3,14,5],[14,6,14,9]]}
[]
[null,"This is the page for Summer Allocations",null,null,null,null,"Information from Sylvia Reyna November 22, 2011"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(M19:M53)","v":{"$error":"#REF!"}},{"$f":"\"Winner is \"&PROPER(VLOOKUP(M11,$M$19:$S$53,7,FALSE))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN(M19:M53)","v":{"$error":"#REF!"}},{"$f":"\"Loser is \"&PROPER(VLOOKUP(M12,$M$19:$S$53,7,FALSE))","v":{"$error":"#REF!"}}]
[null,null,1,2,3,4,5,6,7,8,9,10,{"$f":"COUNTIF(M19:M53,\">0\")","v":0},"Change > $0"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(M19:M53,\"<0\")","v":0},"Change < $0"]
[null,null,null,"Allocation Factors",null,null,"Dollars ",null,null,null,null,null,{"$f":"COUNTIF(M19:M53,\"=0\")","v":0},"Change = $0"]
[null,"CCDDD","District","PK-8 FTE","Pass Units","Credits","PK-8 FTE","Pass Units","Credits","Total Summer 2012",null,"Total Allocated Amount Summer 2011","Difference current minus previous"]
[null,null,null,{"$f":"G18/D18","v":1805.57707203718},null,null,1000000,{"$f":"Assumptions!V38","v":0},{"$f":"Assumptions!V39","v":0},"(blank)"]
[null,"99999","State Total",{"$f":"SUM(D19:D229)","v":553.83900000000017},0,81.150000000000006,999999,0,0,999999,null,{"$f":"SUM(L19:L54)","v":{"$error":"#REF!"}},{"$f":"SUM(M19:M54)","v":{"$error":"#REF!"}}]
[1,"20203",{"$f":"VLOOKUP(B19,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BICKLETON"},{"$f":"VLOOKUP(B19,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B19,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B19,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B19,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D19/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E19*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F19*Assumptions!$V$39,0)","v":0},{"$f":"SUM(G19:I19)","v":0},null,{"$f":"IF(ISNA(VLOOKUP(B19,#REF!,9,FALSE)),0,VLOOKUP(B19,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$f":"J19-L19","v":{"$error":"#REF!"}},{"$f":"IF(L19=0,0,+M19/L19)","v":{"$error":"#REF!"}},null,null,null,null,"BREWSTER"]
[2,"19404",{"$f":"VLOOKUP(B20,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CLE ELUM"},{"$f":"VLOOKUP(B20,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B20,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B20,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B20,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D20/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E20*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F20*Assumptions!$V$39,0)","v":0},{"$f":"SUM(G20:I20)","v":0},null,{"$f":"IF(ISNA(VLOOKUP(B20,#REF!,9,FALSE)),0,VLOOKUP(B20,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$f":"J20-L20","v":{"$error":"#REF!"}},{"$f":"IF(L20=0,0,+M20/L20)","v":{"$error":"#REF!"}},null,null,null,null,"BRIDGEPORT"]
[3,"36250",{"$f":"VLOOKUP(B21,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"COLLEGE PLACE"},{"$f":"VLOOKUP(B21,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B21,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B21,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B21,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D21/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E21*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F21*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B21,#REF!,9,FALSE)),0,VLOOKUP(B21,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[4,"36400",{"$f":"VLOOKUP(B22,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"COLUMBIA"},{"$f":"VLOOKUP(B22,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B22,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B22,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B22,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D22/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E22*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F22*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B22,#REF!,9,FALSE)),0,VLOOKUP(B22,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"EASTMONT"]
[5,"07002",{"$f":"VLOOKUP(B23,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"DAYTON"},{"$f":"VLOOKUP(B23,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B23,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B23,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B23,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D23/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E23*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F23*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B23,#REF!,9,FALSE)),0,VLOOKUP(B23,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[6,"39090",{"$f":"VLOOKUP(B24,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"EAST VALLEY"},{"$f":"VLOOKUP(B24,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B24,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B24,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B24,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D24/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E24*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F24*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B24,#REF!,9,FALSE)),0,VLOOKUP(B24,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[7,"19401",{"$f":"VLOOKUP(B25,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ELLENSBURG"},{"$f":"VLOOKUP(B25,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B25,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B25,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B25,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D25/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E25*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F25*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B25,#REF!,9,FALSE)),0,VLOOKUP(B25,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"GRANDVIEW"]
[8,"03053",{"$f":"VLOOKUP(B26,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"FINLEY"},{"$f":"VLOOKUP(B26,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B26,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B26,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B26,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D26/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E26*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F26*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B26,#REF!,9,FALSE)),0,VLOOKUP(B26,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"HIGHLAND"]
[9,"20401",{"$f":"VLOOKUP(B27,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"GLENWOOD"},{"$f":"VLOOKUP(B27,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B27,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B27,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B27,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D27/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E27*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F27*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B27,#REF!,9,FALSE)),0,VLOOKUP(B27,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"HOQUIAM"]
[10,"20404",{"$f":"VLOOKUP(B28,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"GOLDENDALE"},{"$f":"VLOOKUP(B28,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B28,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B28,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B28,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D28/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E28*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F28*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B28,#REF!,9,FALSE)),0,VLOOKUP(B28,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"KENNEWICK"]
[11,"39204",{"$f":"VLOOKUP(B29,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"GRANGER"},{"$f":"VLOOKUP(B29,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B29,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B29,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B29,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D29/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E29*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F29*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B29,#REF!,9,FALSE)),0,VLOOKUP(B29,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[12,"39200",{"$f":"VLOOKUP(B30,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"GRANDVIEW"},{"$f":"VLOOKUP(B30,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":27.013000000000002},{"$f":"VLOOKUP(B30,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B30,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B30,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":1.8},{"$f":"ROUND(D30/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":48774},{"$f":"ROUND(E30*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F30*Assumptions!$V$39,0)","v":0},48774,null,{"$f":"IF(ISNA(VLOOKUP(B30,#REF!,9,FALSE)),0,VLOOKUP(B30,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"LYNDEN"]
[13,"39203",{"$f":"VLOOKUP(B31,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"HIGHLAND"},{"$f":"VLOOKUP(B31,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":9.3209999999999997},{"$f":"VLOOKUP(B31,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B31,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B31,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":1.3},{"$f":"ROUND(D31/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":16830},{"$f":"ROUND(E31*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F31*Assumptions!$V$39,0)","v":0},16830,null,{"$f":"IF(ISNA(VLOOKUP(B31,#REF!,9,FALSE)),0,VLOOKUP(B31,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"MABTON"]
[14,"11056",{"$f":"VLOOKUP(B32,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"KAHLOTUS"},{"$f":"VLOOKUP(B32,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B32,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B32,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B32,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D32/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E32*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F32*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B32,#REF!,9,FALSE)),0,VLOOKUP(B32,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"MOSES LAKE"]
[15,"03017",{"$f":"VLOOKUP(B33,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"KENNEWICK"},{"$f":"VLOOKUP(B33,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B33,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B33,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B33,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":11.9},{"$f":"ROUND(D33/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E33*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F33*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B33,#REF!,9,FALSE)),0,VLOOKUP(B33,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"MOUNT VERNON"]
[16,"03052",{"$f":"VLOOKUP(B34,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"KIONA BENTON"},{"$f":"VLOOKUP(B34,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":10.010999999999999},{"$f":"VLOOKUP(B34,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B34,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B34,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D34/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":18076},{"$f":"ROUND(E34*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F34*Assumptions!$V$39,0)","v":0},18076,null,{"$f":"IF(ISNA(VLOOKUP(B34,#REF!,9,FALSE)),0,VLOOKUP(B34,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"ORONDO"]
[17,"19403",{"$f":"VLOOKUP(B35,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"KITTITAS"},{"$f":"VLOOKUP(B35,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B35,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B35,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B35,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D35/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E35*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F35*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B35,#REF!,9,FALSE)),0,VLOOKUP(B35,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"OTHELLO"]
[18,"20402",{"$f":"VLOOKUP(B36,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"KLICKITAT"},{"$f":"VLOOKUP(B36,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B36,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B36,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B36,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D36/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E36*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F36*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B36,#REF!,9,FALSE)),0,VLOOKUP(B36,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[19,"20406",{"$f":"VLOOKUP(B37,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LYLE"},{"$f":"VLOOKUP(B37,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B37,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B37,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B37,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D37/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E37*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F37*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B37,#REF!,9,FALSE)),0,VLOOKUP(B37,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"PROSSER"]
[20,"39120",{"$f":"VLOOKUP(B38,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MABTON"},{"$f":"VLOOKUP(B38,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":15.183999999999999},{"$f":"VLOOKUP(B38,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B38,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B38,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":3.9},{"$f":"ROUND(D38/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":27416},{"$f":"ROUND(E38*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F38*Assumptions!$V$39,0)","v":0},27416,null,{"$f":"IF(ISNA(VLOOKUP(B38,#REF!,9,FALSE)),0,VLOOKUP(B38,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"QUINCY"]
[21,"39209",{"$f":"VLOOKUP(B39,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MT ADAMS"},{"$f":"VLOOKUP(B39,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B39,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B39,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B39,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D39/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E39*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F39*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B39,#REF!,9,FALSE)),0,VLOOKUP(B39,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"ROYAL CITY"]
[22,"39003",{"$f":"VLOOKUP(B40,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NACHES"},{"$f":"VLOOKUP(B40,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B40,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B40,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B40,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D40/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E40*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F40*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B40,#REF!,9,FALSE)),0,VLOOKUP(B40,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"SEATTLE"]
[23,"11001",{"$f":"VLOOKUP(B41,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PASCO"},{"$f":"VLOOKUP(B41,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B41,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B41,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B41,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D41/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E41*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F41*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B41,#REF!,9,FALSE)),0,VLOOKUP(B41,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[24,"03050",{"$f":"VLOOKUP(B42,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PATERSON"},{"$f":"VLOOKUP(B42,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B42,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B42,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B42,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D42/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E42*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F42*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B42,#REF!,9,FALSE)),0,VLOOKUP(B42,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"SOUTH BEND"]
[25,"36402",{"$f":"VLOOKUP(B43,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PRESCOTT"},{"$f":"VLOOKUP(B43,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B43,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B43,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B43,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D43/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E43*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F43*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B43,#REF!,9,FALSE)),0,VLOOKUP(B43,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"SUNNYSIDE"]
[26,"03116",{"$f":"VLOOKUP(B44,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PROSSER"},{"$f":"VLOOKUP(B44,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":31.478000000000002},{"$f":"VLOOKUP(B44,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B44,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B44,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D44/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":56836},{"$f":"ROUND(E44*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F44*Assumptions!$V$39,0)","v":0},56836,null,{"$f":"IF(ISNA(VLOOKUP(B44,#REF!,9,FALSE)),0,VLOOKUP(B44,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"TONASKET"]
[27,"03400",{"$f":"VLOOKUP(B45,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"RICHLAND"},{"$f":"VLOOKUP(B45,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B45,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B45,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B45,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D45/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E45*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F45*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B45,#REF!,9,FALSE)),0,VLOOKUP(B45,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"TOPPENISH"]
[28,"20403",{"$f":"VLOOKUP(B46,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ROOSEVELT"},{"$f":"VLOOKUP(B46,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B46,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B46,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B46,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D46/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E46*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F46*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B46,#REF!,9,FALSE)),0,VLOOKUP(B46,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"UNION GAP"]
[29,"13160",{"$f":"VLOOKUP(B47,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ROYAL CITY"},{"$f":"VLOOKUP(B47,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B47,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B47,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B47,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D47/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E47*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F47*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B47,#REF!,9,FALSE)),0,VLOOKUP(B47,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"WAHLUKE"]
[30,"39119",{"$f":"VLOOKUP(B48,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SELAH"},{"$f":"VLOOKUP(B48,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B48,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B48,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B48,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D48/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E48*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F48*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B48,#REF!,9,FALSE)),0,VLOOKUP(B48,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[31,"11054",{"$f":"VLOOKUP(B49,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"STAR "},{"$f":"VLOOKUP(B49,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B49,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B49,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B49,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D49/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E49*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F49*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B49,#REF!,9,FALSE)),0,VLOOKUP(B49,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"WARDEN"]
[32,"39201",{"$f":"VLOOKUP(B50,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SUNNYSIDE"},{"$f":"VLOOKUP(B50,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":27.524000000000001},{"$f":"VLOOKUP(B50,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B50,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B50,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":10.5},{"$f":"ROUND(D50/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":49697},{"$f":"ROUND(E50*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F50*Assumptions!$V$39,0)","v":0},49697,null,{"$f":"IF(ISNA(VLOOKUP(B50,#REF!,9,FALSE)),0,VLOOKUP(B50,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[33,"19400",{"$f":"VLOOKUP(B51,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"THORP"},{"$f":"VLOOKUP(B51,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B51,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B51,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B51,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D51/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E51*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F51*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B51,#REF!,9,FALSE)),0,VLOOKUP(B51,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"WENATCHEE"]
[34,"39202",{"$f":"VLOOKUP(B52,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"TOPPENISH"},{"$f":"VLOOKUP(B52,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B52,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B52,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B52,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":8.5500000000000007},{"$f":"ROUND(D52/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E52*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F52*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B52,#REF!,9,FALSE)),0,VLOOKUP(B52,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"WINLOCK"]
[35,"36300",{"$f":"VLOOKUP(B53,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"TOUCHET"},{"$f":"VLOOKUP(B53,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B53,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B53,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B53,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D53/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E53*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F53*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B53,#REF!,9,FALSE)),0,VLOOKUP(B53,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,"YAKIMA"]
[36,"20400",{"$f":"VLOOKUP(B54,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"TROUT LAKE"},{"$f":"VLOOKUP(B54,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B54,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B54,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B54,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D54/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E54*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F54*Assumptions!$V$39,0)","v":0},0,null,{"$f":"IF(ISNA(VLOOKUP(B54,#REF!,9,FALSE)),0,VLOOKUP(B54,#REF!,9,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"39002",{"$f":"VLOOKUP(B55,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"UNION GAP"},{"$f":"VLOOKUP(B55,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B55,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B55,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B55,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D55/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E55*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F55*Assumptions!$V$39,0)","v":0},0]
[null,"13073",{"$f":"VLOOKUP(B56,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WAHLUKE"},{"$f":"VLOOKUP(B56,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":45.984000000000002},{"$f":"VLOOKUP(B56,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B56,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B56,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":10.8},{"$f":"ROUND(D56/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":83028},{"$f":"ROUND(E56*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F56*Assumptions!$V$39,0)","v":0},83028]
[null,"36140",{"$f":"VLOOKUP(B57,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WALLA WALLA"},{"$f":"VLOOKUP(B57,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B57,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B57,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B57,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D57/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E57*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F57*Assumptions!$V$39,0)","v":0},0]
[null,"39207",{"$f":"VLOOKUP(B58,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WAPATO"},{"$f":"VLOOKUP(B58,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B58,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B58,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B58,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D58/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E58*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F58*Assumptions!$V$39,0)","v":0},0]
[null,"39208",{"$f":"VLOOKUP(B59,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WEST VALLEY"},{"$f":"VLOOKUP(B59,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B59,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B59,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B59,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D59/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E59*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F59*Assumptions!$V$39,0)","v":0},0]
[null,"20405",{"$f":"VLOOKUP(B60,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WHITE SALMON"},{"$f":"VLOOKUP(B60,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B60,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B60,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B60,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D60/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E60*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F60*Assumptions!$V$39,0)","v":0},0]
[null,"20094",{"$f":"VLOOKUP(B61,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WISHRAM"},{"$f":"VLOOKUP(B61,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B61,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B61,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B61,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D61/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E61*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F61*Assumptions!$V$39,0)","v":0},0]
[null,"39007",{"$f":"VLOOKUP(B62,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"YAKIMA"},{"$f":"VLOOKUP(B62,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":119.27500000000001},{"$f":"VLOOKUP(B62,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B62,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B62,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":8.9},{"$f":"ROUND(D62/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)-2","v":215358},{"$f":"ROUND(E62*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F62*Assumptions!$V$39,0)","v":0},215358]
[null,"39205",{"$f":"VLOOKUP(B63,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ZILLAH"},{"$f":"VLOOKUP(B63,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B63,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B63,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B63,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D63/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E63*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F63*Assumptions!$V$39,0)","v":0},0]
[null,"24111",{"$f":"VLOOKUP(B64,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BREWSTER"},{"$f":"VLOOKUP(B64,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":4.851},{"$f":"VLOOKUP(B64,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B64,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B64,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D64/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":8759},{"$f":"ROUND(E64*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F64*Assumptions!$V$39,0)","v":0},8759]
[null,"09075",{"$f":"VLOOKUP(B65,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BRIDGEPORT"},{"$f":"VLOOKUP(B65,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":10.85},{"$f":"VLOOKUP(B65,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B65,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B65,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D65/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":19591},{"$f":"ROUND(E65*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F65*Assumptions!$V$39,0)","v":0},19591]
[null,"04228",{"$f":"VLOOKUP(B66,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CASCADE"},{"$f":"VLOOKUP(B66,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B66,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B66,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B66,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D66/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E66*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F66*Assumptions!$V$39,0)","v":0},0]
[null,"04222",{"$f":"VLOOKUP(B67,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CASHMERE"},{"$f":"VLOOKUP(B67,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B67,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B67,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B67,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D67/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E67*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F67*Assumptions!$V$39,0)","v":0},0]
[null,"32356",{"$f":"VLOOKUP(B68,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CENTRAL VALLEY"},{"$f":"VLOOKUP(B68,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B68,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B68,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B68,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D68/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E68*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F68*Assumptions!$V$39,0)","v":0},0]
[null,"32360",{"$f":"VLOOKUP(B69,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CHENEY"},{"$f":"VLOOKUP(B69,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B69,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B69,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B69,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D69/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E69*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F69*Assumptions!$V$39,0)","v":0},0]
[null,"02250",{"$f":"VLOOKUP(B70,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CLARKSTON"},{"$f":"VLOOKUP(B70,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B70,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B70,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B70,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D70/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E70*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F70*Assumptions!$V$39,0)","v":0},0]
[null,"32414",{"$f":"VLOOKUP(B71,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"DEER PARK"},{"$f":"VLOOKUP(B71,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B71,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B71,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B71,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D71/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E71*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F71*Assumptions!$V$39,0)","v":0},0]
[null,"09206",{"$f":"VLOOKUP(B72,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"EASTMONT"},{"$f":"VLOOKUP(B72,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":18.451000000000001},{"$f":"VLOOKUP(B72,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B72,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B72,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":2.2999999999999998},{"$f":"ROUND(D72/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":33315},{"$f":"ROUND(E72*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F72*Assumptions!$V$39,0)","v":0},33315]
[null,"04127",{"$f":"VLOOKUP(B73,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ENTIAT"},{"$f":"VLOOKUP(B73,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B73,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B73,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B73,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D73/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E73*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F73*Assumptions!$V$39,0)","v":0},0]
[null,"13165",{"$f":"VLOOKUP(B74,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"EPHRATA"},{"$f":"VLOOKUP(B74,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B74,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B74,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B74,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D74/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E74*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F74*Assumptions!$V$39,0)","v":0},0]
[null,"13301",{"$f":"VLOOKUP(B75,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"GRAND COULEE DAM"},{"$f":"VLOOKUP(B75,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B75,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B75,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B75,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D75/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E75*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F75*Assumptions!$V$39,0)","v":0},0]
[null,"06098",{"$f":"VLOOKUP(B76,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"HOCKINSON"},{"$f":"VLOOKUP(B76,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B76,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B76,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B76,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D76/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E76*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F76*Assumptions!$V$39,0)","v":0},0]
[null,"04129",{"$f":"VLOOKUP(B77,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LAKE CHELAN"},{"$f":"VLOOKUP(B77,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B77,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B77,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B77,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D77/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E77*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F77*Assumptions!$V$39,0)","v":0},0]
[null,"01158",{"$f":"VLOOKUP(B78,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LIND"},{"$f":"VLOOKUP(B78,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B78,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B78,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B78,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D78/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E78*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F78*Assumptions!$V$39,0)","v":0},0]
[null,"09207",{"$f":"VLOOKUP(B79,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MANSFIELD"},{"$f":"VLOOKUP(B79,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B79,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B79,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B79,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D79/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E79*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F79*Assumptions!$V$39,0)","v":0},0]
[null,"04019",{"$f":"VLOOKUP(B80,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MANSON"},{"$f":"VLOOKUP(B80,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B80,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B80,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B80,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D80/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E80*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F80*Assumptions!$V$39,0)","v":0},0]
[null,"32354",{"$f":"VLOOKUP(B81,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MEAD"},{"$f":"VLOOKUP(B81,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B81,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B81,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B81,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D81/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E81*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F81*Assumptions!$V$39,0)","v":0},0]
[null,"24350",{"$f":"VLOOKUP(B82,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"METHOW VALLEY"},{"$f":"VLOOKUP(B82,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B82,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B82,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B82,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D82/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E82*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F82*Assumptions!$V$39,0)","v":0},0]
[null,"13161",{"$f":"VLOOKUP(B83,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MOSES LAKE"},{"$f":"VLOOKUP(B83,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B83,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B83,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B83,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0.6},{"$f":"ROUND(D83/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E83*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F83*Assumptions!$V$39,0)","v":0},0]
[null,"11051",{"$f":"VLOOKUP(B84,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NORTH FRANKLIN"},{"$f":"VLOOKUP(B84,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B84,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B84,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B84,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D84/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E84*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F84*Assumptions!$V$39,0)","v":0},{"$f":"SUM(G84:I84)","v":0}]
[null,"38324",{"$f":"VLOOKUP(B85,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"OAKESDALE"},{"$f":"VLOOKUP(B85,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B85,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B85,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B85,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D85/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E85*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F85*Assumptions!$V$39,0)","v":0},0]
[null,"22105",{"$f":"VLOOKUP(B86,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ODESSA"},{"$f":"VLOOKUP(B86,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B86,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B86,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B86,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D86/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E86*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F86*Assumptions!$V$39,0)","v":0},0]
[null,"24105",{"$f":"VLOOKUP(B87,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"OKANOGAN"},{"$f":"VLOOKUP(B87,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B87,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B87,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B87,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D87/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E87*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F87*Assumptions!$V$39,0)","v":0},0]
[null,"24019",{"$f":"VLOOKUP(B88,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"OMAK"},{"$f":"VLOOKUP(B88,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B88,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B88,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B88,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D88/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E88*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F88*Assumptions!$V$39,0)","v":0},0]
[null,"09013",{"$f":"VLOOKUP(B89,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ORONDO"},{"$f":"VLOOKUP(B89,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":3.9},{"$f":"VLOOKUP(B89,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B89,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B89,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D89/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":7042},{"$f":"ROUND(E89*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F89*Assumptions!$V$39,0)","v":0},7042]
[null,"24410",{"$f":"VLOOKUP(B90,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"OROVILLE"},{"$f":"VLOOKUP(B90,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B90,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B90,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B90,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D90/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E90*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F90*Assumptions!$V$39,0)","v":0},0]
[null,"01147",{"$f":"VLOOKUP(B91,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"OTHELLO"},{"$f":"VLOOKUP(B91,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":40.26},{"$f":"VLOOKUP(B91,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B91,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B91,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D91/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":72693},{"$f":"ROUND(E91*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F91*Assumptions!$V$39,0)","v":0},72693]
[null,"09102",{"$f":"VLOOKUP(B92,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PALISADES"},{"$f":"VLOOKUP(B92,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B92,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B92,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B92,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D92/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E92*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F92*Assumptions!$V$39,0)","v":0},0]
[null,"24122",{"$f":"VLOOKUP(B93,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PATEROS"},{"$f":"VLOOKUP(B93,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B93,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B93,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B93,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D93/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E93*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F93*Assumptions!$V$39,0)","v":0},0]
[null,"12110",{"$f":"VLOOKUP(B94,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"POMEROY"},{"$f":"VLOOKUP(B94,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B94,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B94,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B94,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D94/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E94*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F94*Assumptions!$V$39,0)","v":0},0]
[null,"38267",{"$f":"VLOOKUP(B95,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PULLMAN"},{"$f":"VLOOKUP(B95,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B95,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B95,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B95,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D95/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E95*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F95*Assumptions!$V$39,0)","v":0},0]
[null,"13144",{"$f":"VLOOKUP(B96,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"QUINCY"},{"$f":"VLOOKUP(B96,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":19.713000000000001},{"$f":"VLOOKUP(B96,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B96,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B96,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D96/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":35593},{"$f":"ROUND(E96*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F96*Assumptions!$V$39,0)","v":0},35593]
[null,"01160",{"$f":"VLOOKUP(B97,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"RITZVILLE"},{"$f":"VLOOKUP(B97,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B97,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B97,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B97,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D97/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E97*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F97*Assumptions!$V$39,0)","v":0},0]
[null,"32416",{"$f":"VLOOKUP(B98,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"RIVERSIDE"},{"$f":"VLOOKUP(B98,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B98,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B98,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B98,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D98/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E98*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F98*Assumptions!$V$39,0)","v":0},0]
[null,"13156",{"$f":"VLOOKUP(B99,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SOAP LAKE"},{"$f":"VLOOKUP(B99,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B99,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B99,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B99,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D99/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E99*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F99*Assumptions!$V$39,0)","v":0},0]
[null,"32081",{"$f":"VLOOKUP(B100,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SPOKANE"},{"$f":"VLOOKUP(B100,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B100,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B100,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B100,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D100/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E100*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F100*Assumptions!$V$39,0)","v":0},0]
[null,"24404",{"$f":"VLOOKUP(B101,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"TONASKET"},{"$f":"VLOOKUP(B101,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":19.8},{"$f":"VLOOKUP(B101,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B101,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B101,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D101/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":35750},{"$f":"ROUND(E101*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F101*Assumptions!$V$39,0)","v":0},35750]
[null,"13146",{"$f":"VLOOKUP(B102,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WARDEN"},{"$f":"VLOOKUP(B102,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":3.0379999999999998},{"$f":"VLOOKUP(B102,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B102,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B102,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D102/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":5485},{"$f":"ROUND(E102*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F102*Assumptions!$V$39,0)","v":0},5485]
[null,"06112",{"$f":"VLOOKUP(B103,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WASHOUGAL"},{"$f":"VLOOKUP(B103,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B103,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B103,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B103,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D103/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E103*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F103*Assumptions!$V$39,0)","v":0},0]
[null,"09209",{"$f":"VLOOKUP(B104,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WATERVILLE"},{"$f":"VLOOKUP(B104,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B104,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B104,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B104,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D104/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E104*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F104*Assumptions!$V$39,0)","v":0},0]
[null,"04246",{"$f":"VLOOKUP(B105,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WENATCHEE"},{"$f":"VLOOKUP(B105,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":72.293000000000006},{"$f":"VLOOKUP(B105,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B105,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B105,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D105/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":130531},{"$f":"ROUND(E105*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F105*Assumptions!$V$39,0)","v":0},130531]
[null,"14005",{"$f":"VLOOKUP(B106,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ABERDEEN"},{"$f":"VLOOKUP(B106,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B106,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B106,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B106,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D106/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E106*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F106*Assumptions!$V$39,0)","v":0},0]
[null,"21226",{"$f":"VLOOKUP(B107,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ADNA"},{"$f":"VLOOKUP(B107,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B107,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B107,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B107,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D107/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E107*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F107*Assumptions!$V$39,0)","v":0},0]
[null,"29103",{"$f":"VLOOKUP(B108,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ANACORTES"},{"$f":"VLOOKUP(B108,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B108,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B108,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B108,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D108/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E108*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F108*Assumptions!$V$39,0)","v":0},0]
[null,"31016",{"$f":"VLOOKUP(B109,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ARLINGTON"},{"$f":"VLOOKUP(B109,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B109,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B109,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B109,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D109/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E109*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F109*Assumptions!$V$39,0)","v":0},0]
[null,"17408",{"$f":"VLOOKUP(B110,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"AUBURN"},{"$f":"VLOOKUP(B110,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B110,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B110,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B110,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D110/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E110*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F110*Assumptions!$V$39,0)","v":0},0]
[null,"18303",{"$f":"VLOOKUP(B111,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BAINBRIDGE ISLAND"},{"$f":"VLOOKUP(B111,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B111,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B111,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B111,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D111/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E111*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F111*Assumptions!$V$39,0)","v":0},0]
[null,"06119",{"$f":"VLOOKUP(B112,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BATTLE GROUND"},{"$f":"VLOOKUP(B112,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B112,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B112,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B112,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D112/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E112*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F112*Assumptions!$V$39,0)","v":0},0]
[null,"37501",{"$f":"VLOOKUP(B113,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BELLINGHAM"},{"$f":"VLOOKUP(B113,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B113,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B113,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B113,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D113/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E113*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F113*Assumptions!$V$39,0)","v":0},0]
[null,"17405",{"$f":"VLOOKUP(B114,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BELLEVUE"},{"$f":"VLOOKUP(B114,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B114,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B114,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B114,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D114/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E114*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F114*Assumptions!$V$39,0)","v":0},0]
[null,"27403",{"$f":"VLOOKUP(B115,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BETHEL"},{"$f":"VLOOKUP(B115,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B115,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B115,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B115,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D115/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E115*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F115*Assumptions!$V$39,0)","v":0},0]
[null,"37503",{"$f":"VLOOKUP(B116,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BLAINE"},{"$f":"VLOOKUP(B116,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B116,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B116,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B116,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D116/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E116*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F116*Assumptions!$V$39,0)","v":0},0]
[null,"21234",{"$f":"VLOOKUP(B117,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BOISTFORT"},{"$f":"VLOOKUP(B117,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B117,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B117,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B117,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D117/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E117*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F117*Assumptions!$V$39,0)","v":0},0]
[null,"18100",{"$f":"VLOOKUP(B118,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BREMERTON"},{"$f":"VLOOKUP(B118,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B118,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B118,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B118,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D118/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E118*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F118*Assumptions!$V$39,0)","v":0},0]
[null,"29100",{"$f":"VLOOKUP(B119,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"BURLINGTON"},{"$f":"VLOOKUP(B119,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":15.513999999999999},{"$f":"VLOOKUP(B119,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B119,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B119,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0.2},{"$f":"ROUND(D119/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":28012},{"$f":"ROUND(E119*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F119*Assumptions!$V$39,0)","v":0},28012]
[null,"06117",{"$f":"VLOOKUP(B120,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CAMAS"},{"$f":"VLOOKUP(B120,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B120,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B120,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B120,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D120/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E120*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F120*Assumptions!$V$39,0)","v":0},0]
[null,"05401",{"$f":"VLOOKUP(B121,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CAPE FLATTERY"},{"$f":"VLOOKUP(B121,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B121,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B121,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B121,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D121/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E121*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F121*Assumptions!$V$39,0)","v":0},0]
[null,"08401",{"$f":"VLOOKUP(B122,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CASTLE ROCK"},{"$f":"VLOOKUP(B122,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B122,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B122,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B122,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D122/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E122*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F122*Assumptions!$V$39,0)","v":0},0]
[null,"21401",{"$f":"VLOOKUP(B123,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CENTRALIA"},{"$f":"VLOOKUP(B123,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B123,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B123,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B123,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D123/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E123*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F123*Assumptions!$V$39,0)","v":0},0]
[null,"21302",{"$f":"VLOOKUP(B124,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CHEHALIS"},{"$f":"VLOOKUP(B124,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B124,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B124,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B124,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D124/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E124*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F124*Assumptions!$V$39,0)","v":0},0]
[null,"16049",{"$f":"VLOOKUP(B125,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CHIMACUM"},{"$f":"VLOOKUP(B125,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B125,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B125,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B125,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D125/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E125*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F125*Assumptions!$V$39,0)","v":0},0]
[null,"27400",{"$f":"VLOOKUP(B126,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CLOVER PARK"},{"$f":"VLOOKUP(B126,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B126,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B126,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B126,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D126/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E126*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F126*Assumptions!$V$39,0)","v":0},0]
[null,"29011",{"$f":"VLOOKUP(B127,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CONCRETE"},{"$f":"VLOOKUP(B127,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B127,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B127,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B127,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D127/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E127*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F127*Assumptions!$V$39,0)","v":0},0]
[null,"29317",{"$f":"VLOOKUP(B128,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"CONWAY"},{"$f":"VLOOKUP(B128,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B128,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B128,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B128,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D128/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E128*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F128*Assumptions!$V$39,0)","v":0},0]
[null,"14099",{"$f":"VLOOKUP(B129,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"COSMOPOLIS"},{"$f":"VLOOKUP(B129,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B129,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B129,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B129,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D129/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E129*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F129*Assumptions!$V$39,0)","v":0},0]
[null,"15204",{"$f":"VLOOKUP(B130,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"COUPEVILLE"},{"$f":"VLOOKUP(B130,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B130,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B130,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B130,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D130/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E130*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F130*Assumptions!$V$39,0)","v":0},0]
[null,"31330",{"$f":"VLOOKUP(B131,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"DARRINGTON"},{"$f":"VLOOKUP(B131,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B131,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B131,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B131,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D131/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E131*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F131*Assumptions!$V$39,0)","v":0},0]
[null,"31015",{"$f":"VLOOKUP(B132,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"EDMONDS"},{"$f":"VLOOKUP(B132,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B132,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B132,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B132,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D132/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E132*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F132*Assumptions!$V$39,0)","v":0},0]
[null,"14068",{"$f":"VLOOKUP(B133,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ELMA"},{"$f":"VLOOKUP(B133,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B133,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B133,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B133,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D133/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E133*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F133*Assumptions!$V$39,0)","v":0},0]
[null,"17216",{"$f":"VLOOKUP(B134,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ENUMCLAW"},{"$f":"VLOOKUP(B134,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B134,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B134,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B134,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D134/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E134*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F134*Assumptions!$V$39,0)","v":0},0]
[null,"06114",{"$f":"VLOOKUP(B135,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"EVERGREEN"},{"$f":"VLOOKUP(B135,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B135,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B135,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B135,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D135/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E135*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F135*Assumptions!$V$39,0)","v":0},0]
[null,"31002",{"$f":"VLOOKUP(B136,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"EVERETT"},{"$f":"VLOOKUP(B136,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B136,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B136,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B136,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D136/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E136*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F136*Assumptions!$V$39,0)","v":0},0]
[null,"17210",{"$f":"VLOOKUP(B137,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"FEDERAL WAY"},{"$f":"VLOOKUP(B137,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B137,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B137,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B137,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D137/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E137*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F137*Assumptions!$V$39,0)","v":0},0]
[null,"37502",{"$f":"VLOOKUP(B138,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"FERNDALE"},{"$f":"VLOOKUP(B138,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B138,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B138,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B138,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D138/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E138*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F138*Assumptions!$V$39,0)","v":0},0]
[null,"27402",{"$f":"VLOOKUP(B139,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"FRANKLIN PIERCE"},{"$f":"VLOOKUP(B139,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B139,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B139,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B139,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D139/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E139*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F139*Assumptions!$V$39,0)","v":0},0]
[null,"31332",{"$f":"VLOOKUP(B140,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"GRANITE FALLS"},{"$f":"VLOOKUP(B140,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B140,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B140,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B140,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D140/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E140*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F140*Assumptions!$V$39,0)","v":0},0]
[null,"17401",{"$f":"VLOOKUP(B141,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"HIGHLINE"},{"$f":"VLOOKUP(B141,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B141,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B141,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B141,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D141/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E141*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F141*Assumptions!$V$39,0)","v":0},0]
[null,"23404",{"$f":"VLOOKUP(B142,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"HOOD CANAL"},{"$f":"VLOOKUP(B142,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B142,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B142,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B142,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D142/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E142*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F142*Assumptions!$V$39,0)","v":0},0]
[null,"14028",{"$f":"VLOOKUP(B143,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"HOQUIAM"},{"$f":"VLOOKUP(B143,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B143,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B143,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B143,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D143/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E143*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F143*Assumptions!$V$39,0)","v":0},0]
[null,"10070",{"$f":"VLOOKUP(B144,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"INCHELIUM"},{"$f":"VLOOKUP(B144,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B144,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B144,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B144,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D144/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E144*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F144*Assumptions!$V$39,0)","v":0},0]
[null,"08402",{"$f":"VLOOKUP(B145,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"KALAMA"},{"$f":"VLOOKUP(B145,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B145,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B145,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B145,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D145/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E145*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F145*Assumptions!$V$39,0)","v":0},0]
[null,"08458",{"$f":"VLOOKUP(B146,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"KELSO"},{"$f":"VLOOKUP(B146,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B146,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B146,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B146,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D146/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E146*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F146*Assumptions!$V$39,0)","v":0},0]
[null,"17415",{"$f":"VLOOKUP(B147,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"KENT"},{"$f":"VLOOKUP(B147,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B147,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B147,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B147,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D147/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E147*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F147*Assumptions!$V$39,0)","v":0},0]
[null,"06101",{"$f":"VLOOKUP(B148,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LA CENTER"},{"$f":"VLOOKUP(B148,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B148,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B148,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B148,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D148/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E148*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F148*Assumptions!$V$39,0)","v":0},{"$f":"SUM(G148:I148)","v":0}]
[null,"29311",{"$f":"VLOOKUP(B149,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LA CONNER"},{"$f":"VLOOKUP(B149,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B149,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B149,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B149,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D149/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E149*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F149*Assumptions!$V$39,0)","v":0},0]
[null,"38126",{"$f":"VLOOKUP(B150,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LACROSSE"},{"$f":"VLOOKUP(B150,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B150,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B150,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B150,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D150/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E150*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F150*Assumptions!$V$39,0)","v":0},0]
[null,"31004",{"$f":"VLOOKUP(B151,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LAKE STEVENS"},{"$f":"VLOOKUP(B151,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B151,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B151,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B151,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D151/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E151*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F151*Assumptions!$V$39,0)","v":0},0]
[null,"17414",{"$f":"VLOOKUP(B152,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LAKE WASHINGTON"},{"$f":"VLOOKUP(B152,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B152,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B152,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B152,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D152/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E152*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F152*Assumptions!$V$39,0)","v":0},0]
[null,"31306",{"$f":"VLOOKUP(B153,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LAKEWOOD"},{"$f":"VLOOKUP(B153,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B153,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B153,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B153,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D153/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E153*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F153*Assumptions!$V$39,0)","v":0},0]
[null,"08122",{"$f":"VLOOKUP(B154,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LONGVIEW"},{"$f":"VLOOKUP(B154,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B154,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B154,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B154,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D154/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E154*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F154*Assumptions!$V$39,0)","v":0},0]
[null,"28144",{"$f":"VLOOKUP(B155,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LOPEZ ISLAND"},{"$f":"VLOOKUP(B155,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B155,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B155,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B155,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D155/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E155*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F155*Assumptions!$V$39,0)","v":0},0]
[null,"37504",{"$f":"VLOOKUP(B156,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LYNDEN"},{"$f":"VLOOKUP(B156,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":29.097000000000001},{"$f":"VLOOKUP(B156,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B156,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B156,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0.1},{"$f":"ROUND(D156/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":52537},{"$f":"ROUND(E156*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F156*Assumptions!$V$39,0)","v":0},52537]
[null,"31025",{"$f":"VLOOKUP(B157,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MARYSVILLE"},{"$f":"VLOOKUP(B157,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B157,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B157,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B157,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D157/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E157*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F157*Assumptions!$V$39,0)","v":0},0]
[null,"33207",{"$f":"VLOOKUP(B158,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MARY WALKER"},{"$f":"VLOOKUP(B158,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B158,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B158,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B158,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D158/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E158*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F158*Assumptions!$V$39,0)","v":0},0]
[null,"14065",{"$f":"VLOOKUP(B159,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MCCLEARY"},{"$f":"VLOOKUP(B159,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B159,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B159,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B159,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D159/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E159*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F159*Assumptions!$V$39,0)","v":0},0]
[null,"37505",{"$f":"VLOOKUP(B160,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MERIDIAN"},{"$f":"VLOOKUP(B160,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B160,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B160,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B160,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D160/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E160*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F160*Assumptions!$V$39,0)","v":0},0]
[null,"31103",{"$f":"VLOOKUP(B161,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MONROE"},{"$f":"VLOOKUP(B161,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B161,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B161,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B161,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D161/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E161*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F161*Assumptions!$V$39,0)","v":0},0]
[null,"14066",{"$f":"VLOOKUP(B162,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MONTESANO"},{"$f":"VLOOKUP(B162,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B162,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B162,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B162,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D162/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E162*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F162*Assumptions!$V$39,0)","v":0},0]
[null,"21214",{"$f":"VLOOKUP(B163,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MORTON"},{"$f":"VLOOKUP(B163,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B163,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B163,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B163,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D163/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E163*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F163*Assumptions!$V$39,0)","v":0},0]
[null,"21206",{"$f":"VLOOKUP(B164,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MOSSYROCK"},{"$f":"VLOOKUP(B164,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B164,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B164,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B164,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D164/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E164*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F164*Assumptions!$V$39,0)","v":0},0]
[null,"37507",{"$f":"VLOOKUP(B165,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MT BAKER"},{"$f":"VLOOKUP(B165,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B165,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B165,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B165,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D165/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E165*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F165*Assumptions!$V$39,0)","v":0},0]
[null,"29320",{"$f":"VLOOKUP(B166,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MOUNT VERNON"},{"$f":"VLOOKUP(B166,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":21.663},{"$f":"VLOOKUP(B166,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B166,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B166,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":7.6},{"$f":"ROUND(D166/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":39114},{"$f":"ROUND(E166*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F166*Assumptions!$V$39,0)","v":0},39114]
[null,"31006",{"$f":"VLOOKUP(B167,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"MUKILTEO"},{"$f":"VLOOKUP(B167,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B167,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B167,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B167,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D167/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E167*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F167*Assumptions!$V$39,0)","v":0},0]
[null,"21014",{"$f":"VLOOKUP(B168,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NAPAVINE"},{"$f":"VLOOKUP(B168,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B168,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B168,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B168,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D168/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E168*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F168*Assumptions!$V$39,0)","v":0},0]
[null,"25155",{"$f":"VLOOKUP(B169,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NASELLE-GRAYS RIVER"},{"$f":"VLOOKUP(B169,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B169,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B169,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B169,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D169/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E169*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F169*Assumptions!$V$39,0)","v":0},0]
[null,"37506",{"$f":"VLOOKUP(B170,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NOOKSACK VALLEY"},{"$f":"VLOOKUP(B170,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B170,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B170,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B170,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D170/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E170*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F170*Assumptions!$V$39,0)","v":0},0]
[null,"14064",{"$f":"VLOOKUP(B171,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NORTH BEACH"},{"$f":"VLOOKUP(B171,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B171,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B171,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B171,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D171/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E171*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F171*Assumptions!$V$39,0)","v":0},0]
[null,"34003",{"$f":"VLOOKUP(B172,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NORTH THURSTON"},{"$f":"VLOOKUP(B172,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B172,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B172,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B172,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D172/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E172*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F172*Assumptions!$V$39,0)","v":0},0]
[null,"18400",{"$f":"VLOOKUP(B173,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NORTH KITSAP"},{"$f":"VLOOKUP(B173,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B173,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B173,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B173,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D173/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E173*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F173*Assumptions!$V$39,0)","v":0},0]
[null,"23403",{"$f":"VLOOKUP(B174,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NORTH MASON"},{"$f":"VLOOKUP(B174,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B174,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B174,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B174,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D174/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E174*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F174*Assumptions!$V$39,0)","v":0},0]
[null,"25200",{"$f":"VLOOKUP(B175,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NORTH RIVER"},{"$f":"VLOOKUP(B175,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B175,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B175,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B175,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D175/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E175*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F175*Assumptions!$V$39,0)","v":0},0]
[null,"17417",{"$f":"VLOOKUP(B176,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"NORTHSHORE"},{"$f":"VLOOKUP(B176,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B176,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B176,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B176,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D176/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E176*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F176*Assumptions!$V$39,0)","v":0},0]
[null,"15201",{"$f":"VLOOKUP(B177,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"OAK HARBOR"},{"$f":"VLOOKUP(B177,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B177,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B177,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B177,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D177/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E177*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F177*Assumptions!$V$39,0)","v":0},0]
[null,"25101",{"$f":"VLOOKUP(B178,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"OCEAN BEACH"},{"$f":"VLOOKUP(B178,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B178,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B178,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B178,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D178/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E178*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F178*Assumptions!$V$39,0)","v":0},0]
[null,"14172",{"$f":"VLOOKUP(B179,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"OCOSTA"},{"$f":"VLOOKUP(B179,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B179,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B179,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B179,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D179/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E179*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F179*Assumptions!$V$39,0)","v":0},0]
[null,"34111",{"$f":"VLOOKUP(B180,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"OLYMPIA"},{"$f":"VLOOKUP(B180,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B180,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B180,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B180,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D180/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E180*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F180*Assumptions!$V$39,0)","v":0},0]
[null,"21300",{"$f":"VLOOKUP(B181,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ONALASKA"},{"$f":"VLOOKUP(B181,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B181,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B181,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B181,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D181/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E181*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F181*Assumptions!$V$39,0)","v":0},0]
[null,"27344",{"$f":"VLOOKUP(B182,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ORTING"},{"$f":"VLOOKUP(B182,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B182,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B182,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B182,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D182/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E182*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F182*Assumptions!$V$39,0)","v":0},0]
[null,"05121",{"$f":"VLOOKUP(B183,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PORT ANGELES"},{"$f":"VLOOKUP(B183,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B183,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B183,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B183,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D183/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E183*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F183*Assumptions!$V$39,0)","v":0},0]
[null,"27401",{"$f":"VLOOKUP(B184,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PENINSULA"},{"$f":"VLOOKUP(B184,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B184,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B184,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B184,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D184/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E184*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F184*Assumptions!$V$39,0)","v":0},0]
[null,"23402",{"$f":"VLOOKUP(B185,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PIONEER"},{"$f":"VLOOKUP(B185,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B185,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B185,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B185,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D185/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E185*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F185*Assumptions!$V$39,0)","v":0},0]
[null,"16050",{"$f":"VLOOKUP(B186,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PORT TOWNSEND"},{"$f":"VLOOKUP(B186,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B186,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B186,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B186,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D186/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E186*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F186*Assumptions!$V$39,0)","v":0},0]
[null,"27003",{"$f":"VLOOKUP(B187,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"PUYALLUP"},{"$f":"VLOOKUP(B187,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B187,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B187,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B187,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D187/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E187*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F187*Assumptions!$V$39,0)","v":0},0]
[null,"16020",{"$f":"VLOOKUP(B188,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"QUEETS-CLEARWATER"},{"$f":"VLOOKUP(B188,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B188,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B188,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B188,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D188/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E188*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F188*Assumptions!$V$39,0)","v":0},0]
[null,"16048",{"$f":"VLOOKUP(B189,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"QUILCENE"},{"$f":"VLOOKUP(B189,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B189,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B189,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B189,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D189/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E189*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F189*Assumptions!$V$39,0)","v":0},0]
[null,"05402",{"$f":"VLOOKUP(B190,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"QUILLAYUTE VALLEY"},{"$f":"VLOOKUP(B190,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B190,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B190,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B190,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D190/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E190*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F190*Assumptions!$V$39,0)","v":0},0]
[null,"34307",{"$f":"VLOOKUP(B191,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LAKE QUINAULT"},{"$f":"VLOOKUP(B191,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B191,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B191,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B191,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D191/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E191*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F191*Assumptions!$V$39,0)","v":0},0]
[null,"34307",{"$f":"VLOOKUP(B192,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"LAKE QUINAULT"},{"$f":"VLOOKUP(B192,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B192,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B192,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B192,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D192/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E192*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F192*Assumptions!$V$39,0)","v":0},0]
[null,"25116",{"$f":"VLOOKUP(B193,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"RAYMOND"},{"$f":"VLOOKUP(B193,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B193,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B193,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B193,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D193/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E193*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F193*Assumptions!$V$39,0)","v":0},0]
[null,"17403",{"$f":"VLOOKUP(B194,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"RENTON"},{"$f":"VLOOKUP(B194,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B194,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B194,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B194,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D194/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E194*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F194*Assumptions!$V$39,0)","v":0},0]
[null,"06122",{"$f":"VLOOKUP(B195,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"RIDGEFIELD"},{"$f":"VLOOKUP(B195,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B195,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B195,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B195,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D195/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E195*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F195*Assumptions!$V$39,0)","v":0},0]
[null,"17407",{"$f":"VLOOKUP(B196,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"RIVERVIEW"},{"$f":"VLOOKUP(B196,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B196,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B196,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B196,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D196/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E196*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F196*Assumptions!$V$39,0)","v":0},0]
[null,"34401",{"$f":"VLOOKUP(B197,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"ROCHESTER"},{"$f":"VLOOKUP(B197,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B197,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B197,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B197,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D197/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E197*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F197*Assumptions!$V$39,0)","v":0},0]
[null,"28149",{"$f":"VLOOKUP(B198,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SAN JUAN ISLAND"},{"$f":"VLOOKUP(B198,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B198,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B198,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B198,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D198/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E198*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F198*Assumptions!$V$39,0)","v":0},0]
[null,"14104",{"$f":"VLOOKUP(B199,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SATSOP"},{"$f":"VLOOKUP(B199,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B199,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B199,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B199,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D199/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E199*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F199*Assumptions!$V$39,0)","v":0},0]
[null,"17001",{"$f":"VLOOKUP(B200,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SEATTLE"},{"$f":"VLOOKUP(B200,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B200,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B200,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B200,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":12.7},{"$f":"ROUND(D200/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E200*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F200*Assumptions!$V$39,0)","v":0},0]
[null,"29101",{"$f":"VLOOKUP(B201,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SEDRO WOOLLEY"},{"$f":"VLOOKUP(B201,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B201,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B201,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B201,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D201/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E201*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F201*Assumptions!$V$39,0)","v":0},0]
[null,"05323",{"$f":"VLOOKUP(B202,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SEQUIM"},{"$f":"VLOOKUP(B202,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B202,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B202,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B202,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D202/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E202*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F202*Assumptions!$V$39,0)","v":0},0]
[null,"23309",{"$f":"VLOOKUP(B203,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SHELTON"},{"$f":"VLOOKUP(B203,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B203,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B203,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B203,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D203/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E203*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F203*Assumptions!$V$39,0)","v":0},0]
[null,"17412",{"$f":"VLOOKUP(B204,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SHORELINE"},{"$f":"VLOOKUP(B204,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B204,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B204,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B204,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D204/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E204*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F204*Assumptions!$V$39,0)","v":0},0]
[null,"31201",{"$f":"VLOOKUP(B205,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SNOHOMISH"},{"$f":"VLOOKUP(B205,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B205,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B205,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B205,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D205/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E205*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F205*Assumptions!$V$39,0)","v":0},0]
[null,"17410",{"$f":"VLOOKUP(B206,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SNOQUALMIE VALLEY"},{"$f":"VLOOKUP(B206,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B206,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B206,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B206,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D206/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E206*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F206*Assumptions!$V$39,0)","v":0},0]
[null,"17406",{"$f":"VLOOKUP(B207,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SOUTH CENTRAL"},{"$f":"VLOOKUP(B207,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B207,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B207,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B207,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D207/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E207*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F207*Assumptions!$V$39,0)","v":0},0]
[null,"25118",{"$f":"VLOOKUP(B208,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SOUTH BEND"},{"$f":"VLOOKUP(B208,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B208,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B208,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B208,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D208/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E208*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F208*Assumptions!$V$39,0)","v":0},0]
[null,"15206",{"$f":"VLOOKUP(B209,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SOUTH WHIDBEY"},{"$f":"VLOOKUP(B209,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B209,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B209,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B209,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D209/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E209*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F209*Assumptions!$V$39,0)","v":0},0]
[null,"31401",{"$f":"VLOOKUP(B210,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"STANWOOD"},{"$f":"VLOOKUP(B210,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B210,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B210,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B210,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D210/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E210*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F210*Assumptions!$V$39,0)","v":0},0]
[null,"30303",{"$f":"VLOOKUP(B211,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"STEVENSON-CARSON"},{"$f":"VLOOKUP(B211,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B211,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B211,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B211,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D211/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E211*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F211*Assumptions!$V$39,0)","v":0},0]
[null,"31311",{"$f":"VLOOKUP(B212,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SULTAN"},{"$f":"VLOOKUP(B212,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B212,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B212,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B212,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D212/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E212*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F212*Assumptions!$V$39,0)","v":0},{"$f":"SUM(G212:I212)","v":0}]
[null,"27320",{"$f":"VLOOKUP(B213,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SUMNER"},{"$f":"VLOOKUP(B213,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B213,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B213,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B213,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D213/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E213*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F213*Assumptions!$V$39,0)","v":0},0]
[null,"27010",{"$f":"VLOOKUP(B214,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"TACOMA"},{"$f":"VLOOKUP(B214,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B214,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B214,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B214,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D214/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E214*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F214*Assumptions!$V$39,0)","v":0},0]
[null,"14077",{"$f":"VLOOKUP(B215,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"TAHOLAH"},{"$f":"VLOOKUP(B215,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B215,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B215,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B215,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D215/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E215*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F215*Assumptions!$V$39,0)","v":0},0]
[null,"34402",{"$f":"VLOOKUP(B216,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"TENINO"},{"$f":"VLOOKUP(B216,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B216,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B216,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B216,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D216/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E216*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F216*Assumptions!$V$39,0)","v":0},0]
[null,"21237",{"$f":"VLOOKUP(B217,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"TOLEDO"},{"$f":"VLOOKUP(B217,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B217,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B217,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B217,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D217/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E217*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F217*Assumptions!$V$39,0)","v":0},0]
[null,"08130",{"$f":"VLOOKUP(B218,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"TOUTLE LAKE"},{"$f":"VLOOKUP(B218,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B218,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B218,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B218,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D218/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E218*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F218*Assumptions!$V$39,0)","v":0},0]
[null,"17406",{"$f":"VLOOKUP(B219,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"SOUTH CENTRAL"},{"$f":"VLOOKUP(B219,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B219,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B219,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B219,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D219/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E219*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F219*Assumptions!$V$39,0)","v":0},0]
[null,"34033",{"$f":"VLOOKUP(B220,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"TUMWATER"},{"$f":"VLOOKUP(B220,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B220,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B220,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B220,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D220/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E220*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F220*Assumptions!$V$39,0)","v":0},0]
[null,"21018",{"$f":"VLOOKUP(B221,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"VADER"},{"$f":"VLOOKUP(B221,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B221,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B221,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B221,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D221/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E221*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F221*Assumptions!$V$39,0)","v":0},0]
[null,"06037",{"$f":"VLOOKUP(B222,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"VANCOUVER"},{"$f":"VLOOKUP(B222,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B222,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B222,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B222,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D222/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E222*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F222*Assumptions!$V$39,0)","v":0},0]
[null,"17402",{"$f":"VLOOKUP(B223,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"VASHON ISLAND"},{"$f":"VLOOKUP(B223,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B223,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B223,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B223,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D223/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E223*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F223*Assumptions!$V$39,0)","v":0},0]
[null,"35200",{"$f":"VLOOKUP(B224,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WAHKIAKUM"},{"$f":"VLOOKUP(B224,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B224,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B224,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B224,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D224/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E224*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F224*Assumptions!$V$39,0)","v":0},0]
[null,"27416",{"$f":"VLOOKUP(B225,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WHITE RIVER"},{"$f":"VLOOKUP(B225,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B225,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B225,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B225,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D225/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E225*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F225*Assumptions!$V$39,0)","v":0},0]
[null,"25160",{"$f":"VLOOKUP(B226,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WILLAPA VALLEY"},{"$f":"VLOOKUP(B226,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B226,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B226,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B226,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D226/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E226*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F226*Assumptions!$V$39,0)","v":0},0]
[null,"21232",{"$f":"VLOOKUP(B227,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WINLOCK"},{"$f":"VLOOKUP(B227,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":8.6189999999999998},{"$f":"VLOOKUP(B227,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B227,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B227,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D227/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":15562},{"$f":"ROUND(E227*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F227*Assumptions!$V$39,0)","v":0},15562]
[null,"08404",{"$f":"VLOOKUP(B228,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"WOODLAND"},{"$f":"VLOOKUP(B228,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B228,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B228,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B228,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D228/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E228*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F228*Assumptions!$V$39,0)","v":0},0]
[null,"34002",{"$f":"VLOOKUP(B229,'District Rosetta'!$A$2:$B$226,2,FALSE)","v":"YELM"},{"$f":"VLOOKUP(B229,'Summer 2012 Data'!$A$3:$AC$219,29,FALSE)","v":0},{"$f":"VLOOKUP(B229,'Summer 2012 Data'!$A$3:$AB$219,28,FALSE)","v":0},{"$f":"VLOOKUP(B229,'Summer 2012 Data'!$A$3:$AA$219,27,FALSE)+VLOOKUP(B229,'Summer 2012 Data'!$A$3:$AA$219,26,FALSE)","v":0},{"$f":"ROUND(D229/$D$18*(Assumptions!$X$16-$H$18-$I$18),0)","v":0},{"$f":"ROUND(E229*Assumptions!$V$38,0)","v":0},{"$f":"ROUND(F229*Assumptions!$V$39,0)","v":0},0]

{"sheet":"Summer 2012 Data","index":71,"n_rows":220,"n_cols":29,"rows_kept":220,"cut":false,"hidden":true,"merged":[[0,2,1,2],[0,3,1,3],[0,4,0,18],[0,19,0,27]]}
[null,null,"MERO","DISTRICT - 2010-2011","REGULAR SCHOOL YEAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUMMER SCHOOL"]
["CCDDD","District Name",null,null,"Average Monthly K-8","ELL Migrant K-8","Average Monthly 6-8","Average Monthly 9-12","ELL Migrant 9-12","Total 3-5 OOS","Total K-8 OOS","Total 9-12 OOS","Total Interrupted School Year","Total All Enrollments","Total PK without OOS","Average Monthly PK without OOS","Total PK with OOS","Average Monthly PK with OOS","PFS","Total PK-12 Enrollments","Total PK-8 Enrollments","Total Secondary Enrollments","Average Monthly PK-8","Total Days Enrolled","Average PK-12 Days","Total Local Credits","Total PASS Credits","Completed PASS Units 70% and above","PK-8 FTE (@ 80 days)"]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B3,'District Rosetta'!$C$2:$C$226,0),1)","v":"20203"},{"$f":"LEFT(D3,6)","v":"WABICK"},"MERO 105","WABICK - BICKLETON",0,0,0,0,0,0,0,0,1,2,0,0,0,0,1,0,0,0,0,0,0,0,0,0,{"$f":"ROUND((U3*Y3)/80,3)","v":0}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B4,'District Rosetta'!$C$2:$C$226,0),1)","v":"19404"},{"$f":"LEFT(D4,6)","v":"WACLEE"},"MERO 105","WACLEE - CLE ELUM",0,0,0,0,1,0,0,0,1,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND((U4*Y4)/80,3)","v":0}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B5,'District Rosetta'!$C$2:$C$226,0),1)","v":"36250"},"WACOLL","MERO 105","WACOLL - COLLEGE PLACE",47,39,14,2,0,0,0,0,21,78,0,0,0,0,14,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B6,'District Rosetta'!$C$2:$C$226,0),1)","v":"36400"},"WACOLU","MERO 105","WACOLU - COLUMBIA",26,32,8,11,9,3,0,0,20,62,0,0,5,3,18,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B7,'District Rosetta'!$C$2:$C$226,0),1)","v":"07002"},"WADAYT","MERO 105","WADAYT - DAYTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B8,'District Rosetta'!$C$2:$C$226,0),1)","v":"39090"},"WAEASV","MERO 105","WAEASV - EAST VALLEY",149,78,49,67,9,27,2,8,50,288,1,1,36,29,48,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B9,'District Rosetta'!$C$2:$C$226,0),1)","v":"19401"},"WAELLE","MERO 105","WAELLE - ELLENSBURG",39,45,10,21,11,10,0,4,37,131,10,7,33,22,31,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B10,'District Rosetta'!$C$2:$C$226,0),1)","v":"03053"},"WAFINL","MERO 105","WAFINL - FINLEY",38,38,8,9,7,0,0,0,15,86,0,0,0,0,15,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B11,'District Rosetta'!$C$2:$C$226,0),1)","v":"20401"},"WAGLEN","MERO 105","WAGLEN - GLENWOOD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B12,'District Rosetta'!$C$2:$C$226,0),1)","v":"20404"},"WAGOLD","MERO 105","WAGOLD - GOLDENDALE",41,14,21,24,6,0,0,0,14,85,0,0,0,0,9,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B13,'District Rosetta'!$C$2:$C$226,0),1)","v":"39204"},"WAGRAG","MERO 105","WAGRAG - GRANGER",166,161,59,73,42,42,6,16,100,389,12,4,76,41,96,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B14,'District Rosetta'!$C$2:$C$226,0),1)","v":"39200"},"WAGRAN","MERO 105","WAGRAN - GRANDVIEW",421,315,148,193,62,90,10,16,141,882,11,9,160,121,120,176,119,57,32,3196,18.16,0,1.8,0,27.013000000000002]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B15,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WAHEPP","MERO 105","WAHEPP - HEP - HERITAGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B16,'District Rosetta'!$C$2:$C$226,0),1)","v":"39203"},"WAHIGH","MERO 105","WAHIGH - HIGHLAND",192,111,74,80,29,38,2,1,90,375,5,4,64,48,84,61,53,8,0,858,14.07,0,1.3,0,9.3209999999999997]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B17,'District Rosetta'!$C$2:$C$226,0),1)","v":"11056"},"WAKAHL","MERO 105","WAKAHL - KAHLOTUS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B18,'District Rosetta'!$C$2:$C$226,0),1)","v":"03017"},"WAKENN","MERO 105","WAKENN - KENNEWICK",879,729,281,370,171,175,54,83,288,1960,46,40,320,236,235,32,0,32,0,427,13.34,0,11.9,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B19,'District Rosetta'!$C$2:$C$226,0),1)","v":"03052"},"WAKIBE","MERO 105","WAKIBE - KIONA BENTON",96,66,28,29,13,22,1,1,20,176,2,1,33,21,18,33,33,0,10,801,24.27,0,0,0,10.010999999999999]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B20,'District Rosetta'!$C$2:$C$226,0),1)","v":"19403"},"WAKITT","MERO 105","WAKITT - KITTITAS",28,23,10,11,0,0,0,0,16,56,4,3,4,3,8,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B21,'District Rosetta'!$C$2:$C$226,0),1)","v":"20402"},"WAKLIC","MERO 105","WAKLIC - KLICKITAT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B22,'District Rosetta'!$C$2:$C$226,0),1)","v":"20406"},"WALYLE","MERO 105","WALYLE - LYLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B23,'District Rosetta'!$C$2:$C$226,0),1)","v":"39120"},"WAMABT","MERO 105","WAMABT - MABTON",150,129,48,60,33,38,0,7,91,361,5,4,67,47,81,84,67,17,21,1523,18.13,0,3.9,0,15.183999999999999]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B24,'District Rosetta'!$C$2:$C$226,0),1)","v":"39209"},"WAMTAD","MERO 105","WAMTAD - MT ADAMS",47,25,9,15,5,0,0,0,24,102,4,3,4,3,14,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B25,'District Rosetta'!$C$2:$C$226,0),1)","v":"39003"},"WANACH","MERO 105","WANACH - NACHES",30,20,12,15,5,0,0,0,31,59,1,0,1,0,18,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B26,'District Rosetta'!$C$2:$C$226,0),1)","v":"11001"},"WAPASC","MERO 105","WAPASC - PASCO",1053,1136,346,311,210,259,21,35,644,2221,6,4,433,317,540,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B27,'District Rosetta'!$C$2:$C$226,0),1)","v":"03050"},"WAPATR","MERO 105","WAPATR - PATERSON",31,26,15,0,0,1,0,0,29,53,7,4,11,7,25,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B28,'District Rosetta'!$C$2:$C$226,0),1)","v":"36402"},"WAPRES","MERO 105","WAPRES - PRESCOTT",26,12,6,7,3,0,0,0,23,65,8,4,8,4,9,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B29,'District Rosetta'!$C$2:$C$226,0),1)","v":"03116"},"WAPROS","MERO 105","WAPROS - PROSSER",445,327,160,209,54,106,1,36,214,915,6,3,191,145,186,173,166,7,52,2625,15.17,0,0,0,31.478000000000002]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B30,'District Rosetta'!$C$2:$C$226,0),1)","v":"03400"},"WARICH","MERO 105","WARICH - RICHLAND",42,29,15,16,10,0,0,0,21,92,1,0,1,0,11,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B31,'District Rosetta'!$C$2:$C$226,0),1)","v":"20403"},"WAROOS","MERO 105","WAROOS - ROOSEVELT",15,8,2,0,0,3,3,1,7,36,0,0,9,8,6,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B32,'District Rosetta'!$C$2:$C$226,0),1)","v":"13160"},"WAROYA","MERO 105","WAROYA - ROYAL CITY",185,185,62,58,33,48,1,3,105,414,0,0,83,67,95,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B33,'District Rosetta'!$C$2:$C$226,0),1)","v":"39119"},"WASELA","MERO 105","WASELA - SELAH",79,74,27,40,15,0,0,0,41,163,3,2,3,2,30,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B34,'District Rosetta'!$C$2:$C$226,0),1)","v":"11054"},"WASTAR","MERO 105","WASTAR - STAR",0,0,0,0,0,0,0,0,0,22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B35,'District Rosetta'!$C$2:$C$226,0),1)","v":"39201"},"WASUNN","MERO 105","WASUNN - SUNNYSIDE",823,605,280,394,106,225,6,39,377,1838,29,17,388,282,339,139,97,42,31,3155,22.7,10.5,0,0,27.524000000000001]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B36,'District Rosetta'!$C$2:$C$226,0),1)","v":"19400"},"WATHOR","MERO 105","WATHOR - THORP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B37,'District Rosetta'!$C$2:$C$226,0),1)","v":"39202"},"WATOPP","MERO 105","WATOPP - TOPPENISH",522,431,165,193,105,158,10,19,275,1154,18,10,277,193,248,18,0,18,0,279,15.5,7.05,1.5,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B38,'District Rosetta'!$C$2:$C$226,0),1)","v":"36300"},"WATOUC","MERO 105","WATOUC - TOUCHET",6,4,2,0,1,0,0,0,2,10,0,0,1,0,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B39,'District Rosetta'!$C$2:$C$226,0),1)","v":"20400"},"WATOUL","MERO 105","WATOUL - TROUT LAKE",9,0,1,3,0,0,0,0,0,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B40,'District Rosetta'!$C$2:$C$226,0),1)","v":"39002"},"WAUNIO","MERO 105","WAUNIO - UNION GAP",64,40,19,0,0,10,1,3,18,98,6,4,24,15,14,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B41,'District Rosetta'!$C$2:$C$226,0),1)","v":"13073"},"WAWAHL","MERO 105","WAWAHL - WAHLUKE",431,446,123,141,87,157,17,40,206,1150,20,14,287,194,177,217,192,25,62,4157,19.16,0,10.8,0,45.984000000000002]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B42,'District Rosetta'!$C$2:$C$226,0),1)","v":"36140"},"WAWALL","MERO 105","WAWALL - WALLA WALLA",58,60,10,39,18,0,0,0,25,124,0,0,0,0,14,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B43,'District Rosetta'!$C$2:$C$226,0),1)","v":"39207"},"WAWAPA","MERO 105","WAWAPA - WAPATO",662,391,209,258,104,223,109,106,253,1602,28,19,351,221,224,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B44,'District Rosetta'!$C$2:$C$226,0),1)","v":"39208"},"WAWEST","MERO 105","WAWEST - WEST VALLEY",65,48,20,17,8,7,0,2,45,124,4,3,17,13,36,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B45,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WAWHEP","MERO 105","WAWHEP - HEP - WSU",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B46,'District Rosetta'!$C$2:$C$226,0),1)","v":"20405"},"WAWHIT","MERO 105","WAWHIT - WHITE SALMON",24,25,10,7,7,1,0,0,8,45,4,3,6,4,8,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B47,'District Rosetta'!$C$2:$C$226,0),1)","v":"20094"},"WAWISH","MERO 105","WAWISH - WISHRAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B48,'District Rosetta'!$C$2:$C$226,0),1)","v":"39007"},"WAYAKI","MERO 105","WAYAKI - YAKIMA",1863,1431,602,895,442,418,60,160,512,4074,51,37,730,500,452,551,520,31,172,10112,18.350000000000001,1.7,7.2,0,119.27500000000001]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B49,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WAYAKT","MERO 105","WAYAKT - YAKAMA TRIBAL SCHOOL",5,0,5,15,0,0,0,0,2,29,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B50,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WAYIHT","MERO 105","WAYIHT - YIH-TOPPENISH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B51,'District Rosetta'!$C$2:$C$226,0),1)","v":"39205"},"WAZILL","MERO 105","WAZILL - ZILLAH",59,34,24,22,10,13,0,3,23,115,1,0,24,16,21,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B52,'District Rosetta'!$C$2:$C$226,0),1)","v":"24111"},"WABREW","MERO 171","WABREW - BREWSTER",105,106,32,41,38,17,2,11,73,243,0,0,30,21,66,33,33,0,1,388,11.76,0,0,0,4.851]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B53,'District Rosetta'!$C$2:$C$226,0),1)","v":"09075"},"WABRID","MERO 171","WABRID - BRIDGEPORT",123,114,34,40,29,40,0,0,82,263,0,0,58,45,67,64,62,2,16,896,14,0,0,0,10.85]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B54,'District Rosetta'!$C$2:$C$226,0),1)","v":"04228"},"WACASC","MERO 171","WACASC - CASCADE",44,42,18,23,11,4,1,0,39,91,0,0,11,8,34,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B55,'District Rosetta'!$C$2:$C$226,0),1)","v":"04222"},"WACASH","MERO 171","WACASH - CASHMERE",84,71,28,35,14,6,0,1,48,172,2,1,16,12,46,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B56,'District Rosetta'!$C$2:$C$226,0),1)","v":"32356"},"WACENV","MERO 171","WACENV - CENTRAL VALLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B57,'District Rosetta'!$C$2:$C$226,0),1)","v":"32360"},"WACHEN","MERO 171","WACHEN - CHENEY",0,1,0,1,2,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B58,'District Rosetta'!$C$2:$C$226,0),1)","v":"02250"},"WACLAK","MERO 171","WACLAK - CLARKSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B59,'District Rosetta'!$C$2:$C$226,0),1)","v":"32414"},"WADEER","MERO 171","WADEER - DEER PARK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B60,'District Rosetta'!$C$2:$C$226,0),1)","v":"09206"},"WAEAST","MERO 171","WAEAST - EASTMONT",445,404,145,195,92,127,20,12,186,1140,1,0,199,154,170,86,71,15,0,1788,20.79,0,2.2999999999999998,0,18.451000000000001]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B61,'District Rosetta'!$C$2:$C$226,0),1)","v":"04127"},"WAENTI","MERO 171","WAENTI - ENTIAT",6,5,1,5,3,1,0,0,10,14,0,0,1,0,8,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B62,'District Rosetta'!$C$2:$C$226,0),1)","v":"13165"},"WAEPHR","MERO 171","WAEPHR - EPHRATA",57,52,14,16,9,22,0,0,36,127,0,0,33,23,29,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B63,'District Rosetta'!$C$2:$C$226,0),1)","v":"13301"},"WAGRAC","MERO 171","WAGRAC - GRAND COULEE DAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B64,'District Rosetta'!$C$2:$C$226,0),1)","v":"06098"},"WAHOCK","MERO 171","WAHOCK - HOCKINSON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B65,'District Rosetta'!$C$2:$C$226,0),1)","v":"04129"},"WALAKE","MERO 171","WALAKE - LAKE CHELAN",29,31,11,36,64,8,3,11,39,174,3,2,15,9,33,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B66,'District Rosetta'!$C$2:$C$226,0),1)","v":"01158"},"WALIND","MERO 171","WALIND - LIND",26,14,12,12,5,4,1,3,15,72,6,5,20,13,13,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B67,'District Rosetta'!$C$2:$C$226,0),1)","v":"09207"},{"$f":"LEFT(D67,6)","v":"WAMANF"},"MERO 171","WAMANF - MANSFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B68,'District Rosetta'!$C$2:$C$226,0),1)","v":"04019"},"WAMANS","MERO 171","WAMANS - MANSON",20,21,7,6,10,5,0,6,22,71,0,0,11,7,19,0,0,0,0,0,0,0,0,0,{"$f":"ROUND((U68*Y68)/80,3)","v":0}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B69,'District Rosetta'!$C$2:$C$226,0),1)","v":"32354"},"WAMEAD","MERO 171","WAMEAD - MEAD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B70,'District Rosetta'!$C$2:$C$226,0),1)","v":"24350"},"WAMETH","MERO 171","WAMETH - METHOW VALLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B71,'District Rosetta'!$C$2:$C$226,0),1)","v":"13161"},"WAMSLK","MERO 171","WAMSLK - MOSES LAKE",238,206,75,65,28,71,6,13,161,573,3,2,128,86,130,4,0,4,0,60,15,0,0.6,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B72,'District Rosetta'!$C$2:$C$226,0),1)","v":"11051"},"WANORT","MERO 171","WANORT - NORTH FRANKLIN",262,256,75,78,62,63,2,4,164,557,7,5,111,80,141,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B73,'District Rosetta'!$C$2:$C$226,0),1)","v":"38324"},"WAOAKD","MERO 171","WAOAKD - OAKESDALE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B74,'District Rosetta'!$C$2:$C$226,0),1)","v":"22105"},"WAODES","MERO 171","WAODES - ODESSA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B75,'District Rosetta'!$C$2:$C$226,0),1)","v":"24105"},"WAOKAN","MERO 171","WAOKAN - OKANOGAN",18,18,7,11,9,6,2,1,18,56,4,3,12,9,16,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B76,'District Rosetta'!$C$2:$C$226,0),1)","v":"24019"},"WAOMAK","MERO 171","WAOMAK - OMAK",17,27,4,7,5,2,0,0,19,52,3,1,6,4,18,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B77,'District Rosetta'!$C$2:$C$226,0),1)","v":"09013"},"WAORON","MERO 171","WAORON - ORONDO",55,58,11,0,0,2,3,1,53,101,13,7,23,13,46,39,39,0,0,312,8,0,0,0,3.9]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B78,'District Rosetta'!$C$2:$C$226,0),1)","v":"24410"},"WAOROV","MERO 171","WAOROV - OROVILLE",24,28,5,6,5,13,0,2,22,76,4,3,28,18,19,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B79,'District Rosetta'!$C$2:$C$226,0),1)","v":"01147"},"WAOTHE","MERO 171","WAOTHE - OTHELLO",353,349,109,112,80,111,20,41,243,835,24,6,197,122,214,176,176,0,52,3220,18.3,0,0,0,40.26]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B80,'District Rosetta'!$C$2:$C$226,0),1)","v":"09102"},"WAPALI","MERO 171","WAPALI - PALISADES",8,10,0,0,0,3,0,0,6,12,0,0,4,3,6,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B81,'District Rosetta'!$C$2:$C$226,0),1)","v":"24122"},"WAPATE","MERO 171","WAPATE - PATEROS",19,7,6,13,3,2,0,0,8,42,0,0,3,2,6,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B82,'District Rosetta'!$C$2:$C$226,0),1)","v":"12110"},"WAPOME","MERO 171","WAPOME - POMEROY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B83,'District Rosetta'!$C$2:$C$226,0),1)","v":"38267"},"WAPULL","MERO 171","WAPULL - PULLMAN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B84,'District Rosetta'!$C$2:$C$226,0),1)","v":"13144"},"WAQUIN","MERO 171","WAQUIN - QUINCY",318,292,113,95,50,76,2,33,195,698,14,9,137,93,163,83,83,0,27,1577,19,0,0,0,19.713000000000001]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B85,'District Rosetta'!$C$2:$C$226,0),1)","v":"01160"},"WARITZ","MERO 171","WARITZ - RITZVILLE",0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B86,'District Rosetta'!$C$2:$C$226,0),1)","v":"32416"},"WARIVR","MERO 171","WARIVR - RIVERSIDE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B87,'District Rosetta'!$C$2:$C$226,0),1)","v":"13156"},"WASOAP","MERO 171","WASOAP - SOAP LAKE",10,10,5,9,6,0,0,0,3,30,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B88,'District Rosetta'!$C$2:$C$226,0),1)","v":"32081"},"WASPOK","MERO 171","WASPOK - SPOKANE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B89,'District Rosetta'!$C$2:$C$226,0),1)","v":"24404"},"WATONK","MERO 171","WATONK - TONASKET",48,53,10,16,12,13,0,1,21,133,7,5,33,23,18,36,36,0,24,1584,44,0,0,0,19.8]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B90,'District Rosetta'!$C$2:$C$226,0),1)","v":"13146"},"WAWARD","MERO 171","WAWARD - WARDEN",190,170,49,73,40,87,1,10,152,404,72,21,188,79,139,27,27,0,0,243,9,0,0,0,3.0379999999999998]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B91,'District Rosetta'!$C$2:$C$226,0),1)","v":"06112"},"WAWASH","MERO 171","WAWASH - WASHOUGAL",0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B92,'District Rosetta'!$C$2:$C$226,0),1)","v":"09209"},"WAWATE","MERO 171","WAWATE - WATERVILLE",10,9,5,9,4,3,0,0,12,33,0,0,6,4,11,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B93,'District Rosetta'!$C$2:$C$226,0),1)","v":"04246"},"WAWENA","MERO 171","WAWENA - WENATCHEE",1210,1063,361,478,194,363,105,85,336,2705,30,19,583,371,298,253,252,1,84,5806,22.95,0,0,0,72.293000000000006]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B94,'District Rosetta'!$C$2:$C$226,0),1)","v":"14005"},"WAABER","MERO 189","WAABER - ABERDEEN",69,54,24,20,9,33,0,3,49,195,6,4,62,38,42,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B95,'District Rosetta'!$C$2:$C$226,0),1)","v":"21226"},"WAADNA","MERO 189","WAADNA - ADNA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B96,'District Rosetta'!$C$2:$C$226,0),1)","v":"29103"},"WAANAC","MERO 189","WAANAC - ANACORTES",12,13,4,7,2,0,0,0,8,29,0,0,0,0,8,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B97,'District Rosetta'!$C$2:$C$226,0),1)","v":"31016"},"WAARLI","MERO 189","WAARLI - ARLINGTON",30,29,6,8,5,0,0,0,13,67,6,3,6,3,6,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B98,'District Rosetta'!$C$2:$C$226,0),1)","v":"17408"},"WAAURN","MERO 189","WAAURN - AUBURN",9,11,1,15,2,0,0,0,11,41,2,0,2,0,5,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B99,'District Rosetta'!$C$2:$C$226,0),1)","v":"18303"},"WABAIN","MERO 189","WABAIN - BAINBRIDGE ISLAND",0,1,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B100,'District Rosetta'!$C$2:$C$226,0),1)","v":"06119"},"WABATT","MERO 189","WABATT - BATTLE GROUND",1,8,0,0,0,0,0,0,4,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B101,'District Rosetta'!$C$2:$C$226,0),1)","v":"37501"},"WABELH","MERO 189","WABELH - BELLINGHAM",84,59,25,36,17,0,0,0,44,192,17,15,17,15,34,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B102,'District Rosetta'!$C$2:$C$226,0),1)","v":"17405"},"WABELV","MERO 189","WABELV - BELLEVUE",1,2,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B103,'District Rosetta'!$C$2:$C$226,0),1)","v":"27403"},"WABETH","MERO 189","WABETH - BETHEL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B104,'District Rosetta'!$C$2:$C$226,0),1)","v":"37503"},"WABLAN","MERO 189","WABLAN - BLAINE",9,14,3,2,2,0,0,0,8,15,1,0,1,0,5,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B105,'District Rosetta'!$C$2:$C$226,0),1)","v":"21234"},"WABOIS","MERO 189","WABOIS - BOISTFORT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B106,'District Rosetta'!$C$2:$C$226,0),1)","v":"18100"},"WABREM","MERO 189","WABREM - BREMERTON",15,17,4,1,2,0,0,0,3,33,2,1,2,1,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B107,'District Rosetta'!$C$2:$C$226,0),1)","v":"29100"},"WABURL","MERO 189","WABURL - BURLINGTON",120,171,34,29,21,51,2,7,73,358,0,0,84,65,67,96,92,4,0,1295,13.49,0,0.2,0,15.513999999999999]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B108,'District Rosetta'!$C$2:$C$226,0),1)","v":"06117"},"WACAMA","MERO 189","WACAMA - CAMAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B109,'District Rosetta'!$C$2:$C$226,0),1)","v":"05401"},"WACAPE","MERO 189","WACAPE - CAPE FLATTERY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B110,'District Rosetta'!$C$2:$C$226,0),1)","v":"08401"},"WACAST","MERO 189","WACAST - CASTLE ROCK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B111,'District Rosetta'!$C$2:$C$226,0),1)","v":"21401"},"WACENT","MERO 189","WACENT - CENTRALIA",73,71,22,33,20,26,1,5,63,193,0,0,38,27,53,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B112,'District Rosetta'!$C$2:$C$226,0),1)","v":"21302"},"WACHEH","MERO 189","WACHEH - CHEHALIS",7,5,1,1,0,0,0,0,3,14,2,1,2,1,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B113,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WACHIE","MERO 189","WACHIE - CHIEF LESCHI SCHOOLS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B114,'District Rosetta'!$C$2:$C$226,0),1)","v":"16049"},"WACHIM","MERO 189","WACHIM - CHIMACUM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B115,'District Rosetta'!$C$2:$C$226,0),1)","v":"27400"},"WACLOV","MERO 189","WACLOV - CLOVER PARK",2,3,0,0,1,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B116,'District Rosetta'!$C$2:$C$226,0),1)","v":"29011"},"WACONC","MERO 189","WACONC - CONCRETE",0,0,0,0,0,0,0,0,1,1,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B117,'District Rosetta'!$C$2:$C$226,0),1)","v":"29317"},"WACONW","MERO 189","WACONW - CONWAY",10,22,3,0,0,2,0,0,18,25,0,0,4,0,17,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B118,'District Rosetta'!$C$2:$C$226,0),1)","v":"14099"},"WACOSM","MERO 189","WACOSM - COSMOPOLIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B119,'District Rosetta'!$C$2:$C$226,0),1)","v":"15204"},"WACOUP","MERO 189","WACOUP - COUPEVILLE",14,12,5,1,0,0,0,0,9,23,2,1,2,1,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B120,'District Rosetta'!$C$2:$C$226,0),1)","v":"31330"},"WADARR","MERO 189","WADARR - DARRINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B121,'District Rosetta'!$C$2:$C$226,0),1)","v":"31015"},"WAEDMO","MERO 189","WAEDMO - EDMONDS",1,3,0,1,2,0,0,0,2,5,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B122,'District Rosetta'!$C$2:$C$226,0),1)","v":"14068"},"WAELMA","MERO 189","WAELMA - ELMA",40,31,9,6,2,0,0,0,4,66,8,7,8,7,3,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B123,'District Rosetta'!$C$2:$C$226,0),1)","v":"17216"},"WAENUC","MERO 189","WAENUC - ENUMCLAW",15,6,6,18,1,0,0,0,4,41,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B124,'District Rosetta'!$C$2:$C$226,0),1)","v":"06114"},"WAEVER","MERO 189","WAEVER - EVERGREEN",3,4,1,1,1,0,0,0,3,8,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B125,'District Rosetta'!$C$2:$C$226,0),1)","v":"31002"},"WAEVET","MERO 189","WAEVET - EVERETT",13,9,4,2,1,0,0,0,2,28,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B126,'District Rosetta'!$C$2:$C$226,0),1)","v":"17210"},"WAFEDW","MERO 189","WAFEDW - FEDERAL WAY",6,7,0,1,1,0,0,0,3,14,1,0,1,0,3,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B127,'District Rosetta'!$C$2:$C$226,0),1)","v":"37502"},"WAFERN","MERO 189","WAFERN - FERNDALE",51,36,18,7,6,8,0,6,47,107,0,0,18,13,34,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B128,'District Rosetta'!$C$2:$C$226,0),1)","v":"27402"},"WAFRAN","MERO 189","WAFRAN - FRANKLIN PIERCE",0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B129,'District Rosetta'!$C$2:$C$226,0),1)","v":"31332"},"WAGRAF","MERO 189","WAGRAF - GRANITE FALLS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B130,'District Rosetta'!$C$2:$C$226,0),1)","v":"17401"},{"$f":"LEFT(D130,6)","v":"WAHIGL"},"MERO 189","WAHIGL - HIGHLINE",8,8,1,0,0,0,0,0,8,15,0,0,0,0,7,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B131,'District Rosetta'!$C$2:$C$226,0),1)","v":"23404"},"WAHOOD","MERO 189","WAHOOD - HOOD CANAL",80,0,33,8,0,0,0,0,50,125,9,6,9,6,30,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B132,'District Rosetta'!$C$2:$C$226,0),1)","v":"14028"},"WAHOQU","MERO 189","WAHOQU - HOQUIAM",32,22,10,12,2,6,0,1,19,85,7,3,19,12,17,0,0,0,0,0,0,0,0,0,{"$f":"ROUND((U132*Y132)/80,3)","v":0}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B133,'District Rosetta'!$C$2:$C$226,0),1)","v":"10070"},"WAINCH","MERO 189","WAINCH - INCHELIUM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B134,'District Rosetta'!$C$2:$C$226,0),1)","v":"08402"},"WAKALA","MERO 189","WAKALA - KALAMA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B135,'District Rosetta'!$C$2:$C$226,0),1)","v":"08458"},"WAKELS","MERO 189","WAKELS - KELSO",23,21,6,3,0,0,0,0,5,37,2,1,2,1,3,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B136,'District Rosetta'!$C$2:$C$226,0),1)","v":"17415"},"WAKENT","MERO 189","WAKENT - KENT",26,23,10,7,4,0,0,0,8,50,1,0,1,0,7,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B137,'District Rosetta'!$C$2:$C$226,0),1)","v":"06101"},"WALACE","MERO 189","WALACE - LA CENTER",2,3,0,1,1,0,0,0,4,12,1,0,1,0,3,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B138,'District Rosetta'!$C$2:$C$226,0),1)","v":"29311"},"WALACO","MERO 189","WALACO - LA CONNER",5,6,3,2,0,0,0,0,5,14,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B139,'District Rosetta'!$C$2:$C$226,0),1)","v":"38126"},"WALACR","MERO 189","WALACR - LACROSSE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B140,'District Rosetta'!$C$2:$C$226,0),1)","v":"31004"},"WALAKS","MERO 189","WALAKS - LAKE STEVENS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B141,'District Rosetta'!$C$2:$C$226,0),1)","v":"17414"},"WALAKW","MERO 189","WALAKW - LAKE WASHINGTON",1,1,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B142,'District Rosetta'!$C$2:$C$226,0),1)","v":"31306"},"WALKWO","MERO 189","WALKWO - LAKEWOOD",6,5,3,2,0,0,0,0,2,13,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B143,'District Rosetta'!$C$2:$C$226,0),1)","v":"08122"},"WALONG","MERO 189","WALONG - LONGVIEW",27,30,9,5,5,0,0,0,17,65,5,2,5,2,11,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B144,'District Rosetta'!$C$2:$C$226,0),1)","v":"28144"},"WALOPE","MERO 189","WALOPE - LOPEZ ISLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B145,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WALUMM","MERO 189","WALUMM - LUMMI TRIBAL SCHOOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B146,'District Rosetta'!$C$2:$C$226,0),1)","v":"37504"},"WALYND","MERO 189","WALYND - LYNDEN",54,70,18,22,12,13,0,3,76,144,0,0,22,14,70,128,122,6,34,2442,19.079999999999998,0,0.1,0,29.097000000000001]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B147,'District Rosetta'!$C$2:$C$226,0),1)","v":"31025"},"WAMARV","MERO 189","WAMARV - MARYSVILLE",66,79,22,19,17,0,0,0,28,118,8,4,8,4,23,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B148,'District Rosetta'!$C$2:$C$226,0),1)","v":"33207"},"WAMARW","MERO 189","WAMARW - MARY WALKER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B149,'District Rosetta'!$C$2:$C$226,0),1)","v":"14065"},"WAMCRY","MERO 189","WAMCRY - MCCLEARY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B150,'District Rosetta'!$C$2:$C$226,0),1)","v":"37505"},"WAMERI","MERO 189","WAMERI - MERIDIAN",20,17,6,13,9,0,0,0,6,57,6,5,6,5,4,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B151,'District Rosetta'!$C$2:$C$226,0),1)","v":"31103"},"WAMONR","MERO 189","WAMONR - MONROE",28,26,10,5,3,0,0,0,20,49,3,2,3,2,15,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B152,'District Rosetta'!$C$2:$C$226,0),1)","v":"14066"},"WAMONT","MERO 189","WAMONT - MONTESANO",6,3,1,0,1,0,0,0,0,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B153,'District Rosetta'!$C$2:$C$226,0),1)","v":"21214"},"WAMORT","MERO 189","WAMORT - MORTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B154,'District Rosetta'!$C$2:$C$226,0),1)","v":"21206"},"WAMOSS","MERO 189","WAMOSS - MOSSYROCK",10,10,3,2,0,5,0,0,9,25,2,0,9,3,7,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B155,'District Rosetta'!$C$2:$C$226,0),1)","v":"37507"},"WAMTBK","MERO 189","WAMTBK - MT BAKER",4,4,1,5,2,0,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B156,'District Rosetta'!$C$2:$C$226,0),1)","v":"29320"},"WAMTVE","MERO 189","WAMTVE - MOUNT VERNON",386,387,125,148,78,127,34,55,195,968,2,0,185,132,170,88,72,16,24,2118,24.07,0,7.6,0,21.663]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B157,'District Rosetta'!$C$2:$C$226,0),1)","v":"31006"},"WAMUKL","MERO 189","WAMUKL - MUKILTEO",9,8,2,0,1,0,0,0,0,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B158,'District Rosetta'!$C$2:$C$226,0),1)","v":"21014"},"WANAPA","MERO 189","WANAPA - NAPAVINE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B159,'District Rosetta'!$C$2:$C$226,0),1)","v":"25155"},"WANASE","MERO 189","WANASE - NASELLE-GRAYS RIVER",26,3,9,17,2,0,4,3,7,63,5,4,8,5,5,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B160,'District Rosetta'!$C$2:$C$226,0),1)","v":"37506"},"WANOOK","MERO 189","WANOOK - NOOKSACK VALLEY",39,41,14,18,10,17,0,7,42,132,4,2,37,21,38,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B161,'District Rosetta'!$C$2:$C$226,0),1)","v":"14064"},"WANORB","MERO 189","WANORB - NORTH BEACH",1,0,0,0,0,0,0,0,0,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B162,'District Rosetta'!$C$2:$C$226,0),1)","v":"34003"},"WANORH","MERO 189","WANORH - NORTH THURSTON",0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B163,'District Rosetta'!$C$2:$C$226,0),1)","v":"18400"},"WANORK","MERO 189","WANORK - NORTH KITSAP",15,7,7,6,2,0,0,0,4,28,1,0,1,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B164,'District Rosetta'!$C$2:$C$226,0),1)","v":"23403"},"WANORM","MERO 189","WANORM - NORTH MASON",0,0,0,0,1,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B165,'District Rosetta'!$C$2:$C$226,0),1)","v":"25200"},"WANORR","MERO 189","WANORR - NORTH RIVER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B166,'District Rosetta'!$C$2:$C$226,0),1)","v":"17417"},"WANORS","MERO 189","WANORS - NORTHSHORE",0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B167,'District Rosetta'!$C$2:$C$226,0),1)","v":"15201"},"WAOAKH","MERO 189","WAOAKH - OAK HARBOR",2,2,0,0,0,0,0,0,0,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B168,'District Rosetta'!$C$2:$C$226,0),1)","v":"25101"},"WAOCEA","MERO 189","WAOCEA - OCEAN BEACH",27,14,13,14,6,11,0,0,21,72,1,0,19,11,18,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B169,'District Rosetta'!$C$2:$C$226,0),1)","v":"14172"},"WAOCOS","MERO 189","WAOCOS - OCOSTA",54,14,13,17,1,5,0,1,32,105,7,6,16,12,21,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B170,'District Rosetta'!$C$2:$C$226,0),1)","v":"34111"},"WAOLYM","MERO 189","WAOLYM - OLYMPIA",7,2,1,1,0,0,0,0,0,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B171,'District Rosetta'!$C$2:$C$226,0),1)","v":"21300"},"WAONAL","MERO 189","WAONAL - ONALASKA",1,4,0,0,1,0,0,0,0,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B172,'District Rosetta'!$C$2:$C$226,0),1)","v":"27344"},"WAORTI","MERO 189","WAORTI - ORTING",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B173,'District Rosetta'!$C$2:$C$226,0),1)","v":"05121"},"WAPANG","MERO 189","WAPANG - PORT ANGELES",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B174,'District Rosetta'!$C$2:$C$226,0),1)","v":"27401"},"WAPENN","MERO 189","WAPENN - PENINSULA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B175,'District Rosetta'!$C$2:$C$226,0),1)","v":"23402"},"WAPION","MERO 189","WAPION - PIONEER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B176,'District Rosetta'!$C$2:$C$226,0),1)","v":"16050"},"WAPORT","MERO 189","WAPORT - PORT TOWNSEND",0,0,0,1,0,0,0,0,2,3,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B177,'District Rosetta'!$C$2:$C$226,0),1)","v":"27003"},"WAPUYA","MERO 189","WAPUYA - PUYALLUP",8,13,1,2,4,0,0,0,10,33,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B178,'District Rosetta'!$C$2:$C$226,0),1)","v":"16020"},"WAQUET","MERO 189","WAQUET - QUEETS-CLEARWATER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B179,'District Rosetta'!$C$2:$C$226,0),1)","v":"16048"},"WAQUIC","MERO 189","WAQUIC - QUILCENE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B180,'District Rosetta'!$C$2:$C$226,0),1)","v":"05402"},"WAQUIL","MERO 189","WAQUIL - QUILLAYUTE VALLEY",23,27,6,10,13,5,0,0,20,63,6,4,19,13,18,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B181,'District Rosetta'!$C$2:$C$226,0),1)","v":"34307"},"WAQUIU","MERO 189","WAQUIU - LAKE QUINAULT",4,7,2,1,1,2,0,1,4,17,2,1,6,3,4,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B182,'District Rosetta'!$C$2:$C$226,0),1)","v":"34307"},"WARAIN","MERO 189","WARAIN - RAINIER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B183,'District Rosetta'!$C$2:$C$226,0),1)","v":"25116"},"WARAYM","MERO 189","WARAYM - RAYMOND",9,5,4,2,0,0,0,0,0,17,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B184,'District Rosetta'!$C$2:$C$226,0),1)","v":"17403"},"WARENT","MERO 189","WARENT - RENTON",7,15,1,1,3,0,0,0,11,31,0,0,0,0,8,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B185,'District Rosetta'!$C$2:$C$226,0),1)","v":"06122"},"WARIDG","MERO 189","WARIDG - RIDGEFIELD",0,0,0,0,0,0,0,0,0,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B186,'District Rosetta'!$C$2:$C$226,0),1)","v":"17407"},"WARIVW","MERO 189","WARIVW - RIVERVIEW",4,9,1,2,1,0,0,0,3,28,2,0,2,0,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B187,'District Rosetta'!$C$2:$C$226,0),1)","v":"34401"},"WAROCH","MERO 189","WAROCH - ROCHESTER",21,18,3,2,2,0,0,0,18,38,2,1,2,1,7,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B188,'District Rosetta'!$C$2:$C$226,0),1)","v":"28149"},"WASANJ","MERO 189","WASANJ - SAN JUAN ISLAND",11,11,1,3,2,0,0,0,8,20,1,0,1,0,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B189,'District Rosetta'!$C$2:$C$226,0),1)","v":"14104"},"WASATS","MERO 189","WASATS - SATSOP",0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B190,'District Rosetta'!$C$2:$C$226,0),1)","v":"17001"},"WASEAT","MERO 189","WASEAT - SEATTLE",74,52,35,165,109,12,22,51,73,420,4,3,19,16,65,22,0,22,0,484,22,0,12.7,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B191,'District Rosetta'!$C$2:$C$226,0),1)","v":"29101"},"WASEDR","MERO 189","WASEDR - SEDRO WOOLLEY",64,74,22,28,14,20,1,4,57,175,8,5,49,29,48,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B192,'District Rosetta'!$C$2:$C$226,0),1)","v":"05323"},"WASEQU","MERO 189","WASEQU - SEQUIM",12,5,4,3,1,0,0,0,2,25,2,1,2,1,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B193,'District Rosetta'!$C$2:$C$226,0),1)","v":"23309"},"WASHEL","MERO 189","WASHEL - SHELTON",64,50,23,61,12,0,0,0,47,172,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B194,'District Rosetta'!$C$2:$C$226,0),1)","v":"17412"},{"$f":"LEFT(D194,6)","v":"WASHOR"},"MERO 189","WASHOR - SHORELINE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B195,'District Rosetta'!$C$2:$C$226,0),1)","v":"31201"},"WASNOH","MERO 189","WASNOH - SNOHOMISH",28,32,6,4,5,0,0,0,12,57,2,0,2,0,7,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B196,'District Rosetta'!$C$2:$C$226,0),1)","v":"17410"},"WASNOQ","MERO 189","WASNOQ - SNOQUALMIE VALLEY",0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND((U196*Y196)/80,3)","v":0}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B197,'District Rosetta'!$C$2:$C$226,0),1)","v":"17406"},"WASOUC","MERO 189","WASOUC - SOUTH CENTRAL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B198,'District Rosetta'!$C$2:$C$226,0),1)","v":"25118"},"WASOUT","MERO 189","WASOUT - SOUTH BEND",17,14,6,5,5,4,0,0,14,38,0,0,5,3,12,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B199,'District Rosetta'!$C$2:$C$226,0),1)","v":"15206"},"WASOWH","MERO 189","WASOWH - SOUTH WHIDBEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B200,'District Rosetta'!$C$2:$C$226,0),1)","v":"31401"},"WASTAN","MERO 189","WASTAN - STANWOOD",21,18,8,11,10,0,0,0,12,55,3,1,3,1,3,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B201,'District Rosetta'!$C$2:$C$226,0),1)","v":"30303"},"WASTEV","MERO 189","WASTEV - STEVENSON-CARSON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B202,'District Rosetta'!$C$2:$C$226,0),1)","v":"31311"},"WASULT","MERO 189","WASULT - SULTAN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B203,'District Rosetta'!$C$2:$C$226,0),1)","v":"27320"},"WASUMN","MERO 189","WASUMN - SUMNER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B204,'District Rosetta'!$C$2:$C$226,0),1)","v":"27010"},"WATACO","MERO 189","WATACO - TACOMA",22,11,9,9,2,0,0,0,2,44,2,1,2,1,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B205,'District Rosetta'!$C$2:$C$226,0),1)","v":"14077"},"WATAHO","MERO 189","WATAHO - TAHOLAH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B206,'District Rosetta'!$C$2:$C$226,0),1)","v":"34402"},"WATENI","MERO 189","WATENI - TENINO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B207,'District Rosetta'!$C$2:$C$226,0),1)","v":"21237"},"WATOLE","MERO 189","WATOLE - TOLEDO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B208,'District Rosetta'!$C$2:$C$226,0),1)","v":"08130"},"WATOUT","MERO 189","WATOUT - TOUTLE LAKE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B209,'District Rosetta'!$C$2:$C$226,0),1)","v":"17406"},"WATUKW","MERO 189","WATUKW - TUKWILA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B210,'District Rosetta'!$C$2:$C$226,0),1)","v":"34033"},"WATUMW","MERO 189","WATUMW - TUMWATER",2,1,0,0,0,0,0,0,3,3,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B211,'District Rosetta'!$C$2:$C$226,0),1)","v":"21018"},"WAVADR","MERO 189","WAVADR - VADER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B212,'District Rosetta'!$C$2:$C$226,0),1)","v":"06037"},"WAVANC","MERO 189","WAVANC - VANCOUVER",11,13,2,2,4,0,0,0,5,43,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B213,'District Rosetta'!$C$2:$C$226,0),1)","v":"17402"},"WAVASH","MERO 189","WAVASH - VASHON ISLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B214,'District Rosetta'!$C$2:$C$226,0),1)","v":"35200"},"WAWAHK","MERO 189","WAWAHK - WAHKIAKUM",0,0,0,9,0,0,0,1,1,13,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B215,'District Rosetta'!$C$2:$C$226,0),1)","v":"27416"},"WAWHIR","MERO 189","WAWHIR - WHITE RIVER",0,1,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B216,'District Rosetta'!$C$2:$C$226,0),1)","v":"25160"},"WAWILL","MERO 189","WAWILL - WILLAPA VALLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B217,'District Rosetta'!$C$2:$C$226,0),1)","v":"21232"},"WAWINL","MERO 189","WAWINL - WINLOCK",54,46,18,12,7,0,0,0,15,115,27,22,40,32,14,48,44,4,12,752,15.67,0,0,0,8.6189999999999998]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B218,'District Rosetta'!$C$2:$C$226,0),1)","v":"08404"},"WAWOOD","MERO 189","WAWOOD - WOODLAND",17,18,3,8,5,0,0,0,10,67,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2012 Data'!B219,'District Rosetta'!$C$2:$C$226,0),1)","v":"34002"},"WAYELM","MERO 189","WAYELM - YELM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z3:Z219)","v":19.25},{"$f":"SUM(AA3:AA219)","v":61.900000000000006},{"$f":"SUM(AB3:AB219)","v":0}]

{"sheet":"Summer 2013","index":72,"n_rows":157,"n_cols":14,"rows_kept":157,"cut":false,"hidden":true,"merged":[]}
[null,null,null,{"$f":"SUMIF(A3:A156,\"<>0\",D3:D156)","v":32449},{"$f":"SUM(E3:E156)","v":8631},{"$f":"SUM(F3:F156)","v":7447},{"$f":"SUM(G3:G156)","v":181},1200000,null,null,478277,705732,478276.99999999994,1200000]
["CCDDD","Dist_id","Dist_title","Total\nStudents","Less Than\n180 Days","Standards\nNot Met","7-12 Grade\nBehind Peers",{"$f":"SUM(H3:H156)","v":1200000},"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt"]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B3,'District Rosetta'!$C$2:$C$226,0),1)","v":"14005"},"WAABER","ABERDEEN",177,44,50,2,{"$f":"IF(A3=0,0,ROUND(D3/$D$1*$H$1,0))","v":6546}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B4,'District Rosetta'!$C$2:$C$226,0),1)","v":"29103"},"WAANAC","ANACORTES",28,0,8,0,{"$f":"IF(A4=0,0,ROUND(D4/$D$1*$H$1,0))","v":1035}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B5,'District Rosetta'!$C$2:$C$226,0),1)","v":"31016"},"WAARLI","ARLINGTON",89,0,10,1,3291]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B6,'District Rosetta'!$C$2:$C$226,0),1)","v":"17408"},"WAAURN","AUBURN",50,0,3,0,1849]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B7,'District Rosetta'!$C$2:$C$226,0),1)","v":"18303"},"WABAIN","BAINBRIDGE ISLAND",2,0,0,0,74]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B8,'District Rosetta'!$C$2:$C$226,0),1)","v":"06119"},"WABATT","BATTLE GROUND",22,0,0,1,814]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B9,'District Rosetta'!$C$2:$C$226,0),1)","v":"17405"},"WABELV","BELLEVUE",4,0,0,0,148]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B10,'District Rosetta'!$C$2:$C$226,0),1)","v":"37501"},"WABELH","BELLINGHAM",141,49,48,1,5214]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B11,'District Rosetta'!$C$2:$C$226,0),1)","v":"37503"},"WABLAN","BLAINE",14,0,3,0,518]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B12,'District Rosetta'!$C$2:$C$226,0),1)","v":"18100"},"WABREM","BREMERTON",36,0,1,0,1331]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B13,'District Rosetta'!$C$2:$C$226,0),1)","v":"24111"},"WABREW","BREWSTER",273,106,67,2,10096]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B14,'District Rosetta'!$C$2:$C$226,0),1)","v":"09075"},"WABRID","BRIDGEPORT",214,82,74,3,7914]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B15,'District Rosetta'!$C$2:$C$226,0),1)","v":"29100"},"WABURL","BURLINGTON",320,228,54,1,11834]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B16,'District Rosetta'!$C$2:$C$226,0),1)","v":"04228"},"WACASC","CASCADE",88,33,29,0,3254]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B17,'District Rosetta'!$C$2:$C$226,0),1)","v":"04222"},"WACASH","CASHMERE",189,95,57,0,6989]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B18,'District Rosetta'!$C$2:$C$226,0),1)","v":"32356"},"WACENV","CENTRAL VALLEY",1,0,0,0,37]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B19,'District Rosetta'!$C$2:$C$226,0),1)","v":"21401"},"WACENT","CENTRALIA",195,58,50,0,7211]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B20,'District Rosetta'!$C$2:$C$226,0),1)","v":"21302"},"WACHEH","CHEHALIS",30,0,5,0,1109]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B21,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WACHIE","CHIEF LESCHI SCHOOLS",2,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B22,'District Rosetta'!$C$2:$C$226,0),1)","v":"16049"},"WACHIM","CHIMACUM",3,0,0,0,111]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B23,'District Rosetta'!$C$2:$C$226,0),1)","v":"19404"},"WACLEE","CLE ELUM",3,0,0,0,111]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B24,'District Rosetta'!$C$2:$C$226,0),1)","v":"27400"},"WACLOV","CLOVER PARK",11,0,1,0,407]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B25,'District Rosetta'!$C$2:$C$226,0),1)","v":"36250"},"WACOLL","COLLEGE PLACE",98,0,13,0,3624]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B26,'District Rosetta'!$C$2:$C$226,0),1)","v":"36400"},"WACOLU","COLUMBIA",58,51,18,0,2145]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B27,'District Rosetta'!$C$2:$C$226,0),1)","v":"29317"},"WACONW","CONWAY",38,11,11,0,1405]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B28,'District Rosetta'!$C$2:$C$226,0),1)","v":"15204"},"WACOUP","COUPEVILLE",23,0,3,0,851]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B29,'District Rosetta'!$C$2:$C$226,0),1)","v":"39090"},"WAEASV","EAST VALLEY",271,73,72,1,10022]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B30,'District Rosetta'!$C$2:$C$226,0),1)","v":"09206"},"WAEAST","EASTMONT",983,205,264,0,36352]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B31,'District Rosetta'!$C$2:$C$226,0),1)","v":"31015"},"WAEDMO","EDMONDS",12,0,3,0,444]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B32,'District Rosetta'!$C$2:$C$226,0),1)","v":"19401"},"WAELLE","ELLENSBURG",91,48,20,0,3365]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B33,'District Rosetta'!$C$2:$C$226,0),1)","v":"14068"},"WAELMA","ELMA",60,0,10,0,2219]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B34,'District Rosetta'!$C$2:$C$226,0),1)","v":"04127"},"WAENTI","ENTIAT",18,0,5,0,666]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B35,'District Rosetta'!$C$2:$C$226,0),1)","v":"17216"},"WAENUC","ENUMCLAW",31,0,4,0,1146]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B36,'District Rosetta'!$C$2:$C$226,0),1)","v":"13165"},"WAEPHR","EPHRATA",124,102,30,0,4586]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B37,'District Rosetta'!$C$2:$C$226,0),1)","v":"31002"},"WAEVET","EVERETT",31,0,4,2,1146]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B38,'District Rosetta'!$C$2:$C$226,0),1)","v":"06114"},"WAEVER","EVERGREEN",6,0,0,0,222]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B39,'District Rosetta'!$C$2:$C$226,0),1)","v":"17210"},"WAFEDW","FEDERAL WAY",10,0,2,0,370]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B40,'District Rosetta'!$C$2:$C$226,0),1)","v":"37502"},"WAFERN","FERNDALE",91,30,25,0,3365]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B41,'District Rosetta'!$C$2:$C$226,0),1)","v":"27417"},"WAFIFE","FIFE",12,0,1,0,444]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B42,'District Rosetta'!$C$2:$C$226,0),1)","v":"03053"},"WAFINL","FINLEY",96,0,7,1,3550]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B43,'District Rosetta'!$C$2:$C$226,0),1)","v":"20404"},"WAGOLD","GOLDENDALE",66,0,6,0,2441]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B44,'District Rosetta'!$C$2:$C$226,0),1)","v":"39200"},"WAGRAN","GRANDVIEW",780,232,208,0,28845]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B45,'District Rosetta'!$C$2:$C$226,0),1)","v":"39204"},"WAGRAG","GRANGER",332,118,105,0,12278]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B46,'District Rosetta'!$C$2:$C$226,0),1)","v":"39203"},"WAHIGH","HIGHLAND",365,100,105,2,13498]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B47,'District Rosetta'!$C$2:$C$226,0),1)","v":"17401"},"WAHIGL","HIGHLINE",19,0,1,0,703]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B48,'District Rosetta'!$C$2:$C$226,0),1)","v":"23404"},"WAHOOD","HOOD CANAL",102,0,16,0,3772]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B49,'District Rosetta'!$C$2:$C$226,0),1)","v":"14028"},"WAHOQU","HOQUIAM",69,54,17,0,2552]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B50,'District Rosetta'!$C$2:$C$226,0),1)","v":"11056"},"WAKAHL","KAHLOTUS",4,0,2,0,148]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B51,'District Rosetta'!$C$2:$C$226,0),1)","v":"08458"},"WAKELS","KELSO",41,0,7,0,1516]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B52,'District Rosetta'!$C$2:$C$226,0),1)","v":"03017"},"WAKENN","KENNEWICK",2384,465,502,6,88163]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B53,'District Rosetta'!$C$2:$C$226,0),1)","v":"17415"},"WAKENT","KENT",30,0,0,0,1109]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B54,'District Rosetta'!$C$2:$C$226,0),1)","v":"03052"},"WAKIBE","KIONA BENTON",263,67,41,0,9726]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B55,'District Rosetta'!$C$2:$C$226,0),1)","v":"19403"},"WAKITT","KITTITAS",47,0,6,0,1738]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B56,'District Rosetta'!$C$2:$C$226,0),1)","v":"06101"},"WALACE","LA CENTER",14,0,1,0,518]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B57,'District Rosetta'!$C$2:$C$226,0),1)","v":"29311"},"WALACO","LA CONNER",17,0,2,0,629]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B58,'District Rosetta'!$C$2:$C$226,0),1)","v":"04129"},"WALAKE","LAKE CHELAN",176,92,21,46,6509]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B59,'District Rosetta'!$C$2:$C$226,0),1)","v":"34307"},"WAQUIU","LAKE QUINAULT",19,3,3,0,703]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B60,'District Rosetta'!$C$2:$C$226,0),1)","v":"17414"},"WALAKW","LAKE WASHINGTON",3,0,0,0,111]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B61,'District Rosetta'!$C$2:$C$226,0),1)","v":"31306"},"WALKWO","LAKEWOOD",5,0,2,0,185]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B62,'District Rosetta'!$C$2:$C$226,0),1)","v":"01158"},"WALIND","LIND",57,17,13,0,2108]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B63,'District Rosetta'!$C$2:$C$226,0),1)","v":"08122"},"WALONG","LONGVIEW",96,0,14,1,3550]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B64,'District Rosetta'!$C$2:$C$226,0),1)","v":"28144"},"WALOPE","LOPEZ ISLAND",2,0,0,0,74]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B65,'District Rosetta'!$C$2:$C$226,0),1)","v":"37504"},"WALYND","LYNDEN",168,80,36,1,6213]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B66,'District Rosetta'!$C$2:$C$226,0),1)","v":"39120"},"WAMABT","MABTON",288,110,79,0,10651]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B67,'District Rosetta'!$C$2:$C$226,0),1)","v":"04019"},"WAMANS","MANSON",69,30,22,3,2552]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B68,'District Rosetta'!$C$2:$C$226,0),1)","v":"31025"},"WAMARV","MARYSVILLE",141,0,39,0,{"$f":"IF(A68=0,0,ROUND(D68/$D$1*$H$1,0))","v":5214}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B69,'District Rosetta'!$C$2:$C$226,0),1)","v":"37505"},"WAMERI","MERIDIAN",52,0,16,1,1923]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B70,'District Rosetta'!$C$2:$C$226,0),1)","v":"31103"},"WAMONR","MONROE",34,0,10,0,1257]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B71,'District Rosetta'!$C$2:$C$226,0),1)","v":"14066"},"WAMONT","MONTESANO",6,0,0,0,222]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B72,'District Rosetta'!$C$2:$C$226,0),1)","v":"13161"},"WAMSLK","MOSES LAKE",536,178,115,3,19822]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B73,'District Rosetta'!$C$2:$C$226,0),1)","v":"21206"},"WAMOSS","MOSSYROCK",34,5,4,0,1257]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B74,'District Rosetta'!$C$2:$C$226,0),1)","v":"29320"},"WAMTVE","MOUNT VERNON",806,230,225,0,29807]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B75,'District Rosetta'!$C$2:$C$226,0),1)","v":"39209"},"WAMTAD","MT ADAMS",117,0,12,0,4327]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B76,'District Rosetta'!$C$2:$C$226,0),1)","v":"37507"},"WAMTBK","MT BAKER",43,0,5,0,1590]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B77,'District Rosetta'!$C$2:$C$226,0),1)","v":"31006"},"WAMUKL","MUKILTEO",11,0,1,0,407]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B78,'District Rosetta'!$C$2:$C$226,0),1)","v":"39003"},"WANACH","NACHES",83,0,26,0,3069]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B79,'District Rosetta'!$C$2:$C$226,0),1)","v":"25155"},"WANASE","NASELLE-GRAYS RIVER",60,5,15,0,2219]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B80,'District Rosetta'!$C$2:$C$226,0),1)","v":"37506"},"WANOOK","NOOKSACK VALLEY",170,126,25,0,6287]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B81,'District Rosetta'!$C$2:$C$226,0),1)","v":"14064"},"WANORB","NORTH BEACH",13,0,0,0,481]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B82,'District Rosetta'!$C$2:$C$226,0),1)","v":"11051"},"WANORT","NORTH FRANKLIN",516,172,143,1,19082]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B83,'District Rosetta'!$C$2:$C$226,0),1)","v":"18400"},"WANORK","NORTH KITSAP",44,0,11,0,1627]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B84,'District Rosetta'!$C$2:$C$226,0),1)","v":"23403"},"WANORM","NORTH MASON",3,0,0,0,111]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B85,'District Rosetta'!$C$2:$C$226,0),1)","v":"34003"},"WANORH","NORTH THURSTON",1,0,0,0,37]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B86,'District Rosetta'!$C$2:$C$226,0),1)","v":"17417"},"WANORS","NORTHSHORE",7,0,0,0,259]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B87,'District Rosetta'!$C$2:$C$226,0),1)","v":"15201"},"WAOAKH","OAK HARBOR",27,0,2,0,998]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B88,'District Rosetta'!$C$2:$C$226,0),1)","v":"25101"},"WAOCEA","OCEAN BEACH",88,19,16,0,3254]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B89,'District Rosetta'!$C$2:$C$226,0),1)","v":"14172"},"WAOCOS","OCOSTA",112,32,23,0,4142]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B90,'District Rosetta'!$C$2:$C$226,0),1)","v":"24105"},"WAOKAN","OKANOGAN",59,22,10,0,2182]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B91,'District Rosetta'!$C$2:$C$226,0),1)","v":"34111"},"WAOLYM","OLYMPIA",21,0,2,0,777]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B92,'District Rosetta'!$C$2:$C$226,0),1)","v":"24019"},"WAOMAK","OMAK",33,18,7,0,1220]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B93,'District Rosetta'!$C$2:$C$226,0),1)","v":"21300"},"WAONAL","ONALASKA",10,0,1,1,370]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B94,'District Rosetta'!$C$2:$C$226,0),1)","v":"09013"},"WAORON","ORONDO",117,42,20,0,4327]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B95,'District Rosetta'!$C$2:$C$226,0),1)","v":"24410"},"WAOROV","OROVILLE",99,0,15,0,3661]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B96,'District Rosetta'!$C$2:$C$226,0),1)","v":"01147"},"WAOTHE","OTHELLO",784,275,143,8,28993]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B97,'District Rosetta'!$C$2:$C$226,0),1)","v":"09102"},"WAPALI","PALISADES",14,4,1,0,518]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B98,'District Rosetta'!$C$2:$C$226,0),1)","v":"11001"},"WAPASC","PASCO",1980,825,538,14,73223]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B99,'District Rosetta'!$C$2:$C$226,0),1)","v":"24122"},"WAPATE","PATEROS",39,14,8,0,1442]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B100,'District Rosetta'!$C$2:$C$226,0),1)","v":"03050"},"WAPATR","PATERSON",55,42,18,0,2034]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B101,'District Rosetta'!$C$2:$C$226,0),1)","v":"05121"},"WAPANG","PORT ANGELES",1,0,0,0,37]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B102,'District Rosetta'!$C$2:$C$226,0),1)","v":"16050"},"WAPORT","PORT TOWNSEND",4,0,0,0,148]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B103,'District Rosetta'!$C$2:$C$226,0),1)","v":"36402"},"WAPRES","PRESCOTT",73,0,8,0,2700]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B104,'District Rosetta'!$C$2:$C$226,0),1)","v":"03116"},"WAPROS","PROSSER",853,196,197,0,31545]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B105,'District Rosetta'!$C$2:$C$226,0),1)","v":"27003"},"WAPUYA","PUYALLUP",50,0,6,0,1849]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B106,'District Rosetta'!$C$2:$C$226,0),1)","v":"05402"},"WAQUIL","QUILLAYUTE VALLEY",71,20,13,0,2626]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B107,'District Rosetta'!$C$2:$C$226,0),1)","v":"13144"},"WAQUIN","QUINCY",655,236,178,0,24223]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B108,'District Rosetta'!$C$2:$C$226,0),1)","v":"25116"},"WARAYM","RAYMOND",1,0,0,0,37]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B109,'District Rosetta'!$C$2:$C$226,0),1)","v":"17403"},"WARENT","RENTON",32,0,2,0,1183]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B110,'District Rosetta'!$C$2:$C$226,0),1)","v":"03400"},"WARICH","RICHLAND",69,0,20,0,2552]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B111,'District Rosetta'!$C$2:$C$226,0),1)","v":"06122"},"WARIDG","RIDGEFIELD",24,0,0,0,888]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B112,'District Rosetta'!$C$2:$C$226,0),1)","v":"17407"},"WARIVW","RIVERVIEW",20,0,1,0,740]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B113,'District Rosetta'!$C$2:$C$226,0),1)","v":"34401"},"WAROCH","ROCHESTER",25,0,1,0,925]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B114,'District Rosetta'!$C$2:$C$226,0),1)","v":"20403"},"WAROOS","ROOSEVELT",28,11,4,0,1035]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B115,'District Rosetta'!$C$2:$C$226,0),1)","v":"13160"},"WAROYA","ROYAL CITY",359,137,86,3,13276]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B116,'District Rosetta'!$C$2:$C$226,0),1)","v":"28149"},"WASANJ","SAN JUAN ISLAND",16,0,3,0,592]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B117,'District Rosetta'!$C$2:$C$226,0),1)","v":"14104"},"WASATS","SATSOP",2,0,0,0,74]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B118,'District Rosetta'!$C$2:$C$226,0),1)","v":"17001"},"WASEAT","SEATTLE",365,92,85,18,13498]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B119,'District Rosetta'!$C$2:$C$226,0),1)","v":"29101"},"WASEDR","SEDRO WOOLLEY",173,100,43,1,6398]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B120,'District Rosetta'!$C$2:$C$226,0),1)","v":"39119"},"WASELA","SELAH",195,0,32,1,7211]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B121,'District Rosetta'!$C$2:$C$226,0),1)","v":"05323"},"WASEQU","SEQUIM",27,0,0,0,998]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B122,'District Rosetta'!$C$2:$C$226,0),1)","v":"23309"},"WASHEL","SHELTON",162,0,20,4,5991]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B123,'District Rosetta'!$C$2:$C$226,0),1)","v":"17412"},"WASHOR","SHORELINE",2,0,0,0,74]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B124,'District Rosetta'!$C$2:$C$226,0),1)","v":"31201"},"WASNOH","SNOHOMISH",60,0,10,1,2219]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B125,'District Rosetta'!$C$2:$C$226,0),1)","v":"17410"},"WASNOQ","SNOQUALMIE VALLEY",1,0,1,0,37]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B126,'District Rosetta'!$C$2:$C$226,0),1)","v":"13156"},"WASOAP","SOAP LAKE",43,0,3,0,1590]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B127,'District Rosetta'!$C$2:$C$226,0),1)","v":"25118"},"WASOUT","SOUTH BEND",26,10,8,0,962]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B128,'District Rosetta'!$C$2:$C$226,0),1)","v":"32081"},"WASPOK","SPOKANE",1,0,0,0,37]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B129,'District Rosetta'!$C$2:$C$226,0),1)","v":"31401"},"WASTAN","STANWOOD",52,0,7,0,1923]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B130,'District Rosetta'!$C$2:$C$226,0),1)","v":"11054"},"WASTAR","STAR  ",17,0,0,0,629]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B131,'District Rosetta'!$C$2:$C$226,0),1)","v":"31311"},"WASULT","SULTAN",23,0,0,0,851]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B132,'District Rosetta'!$C$2:$C$226,0),1)","v":"39201"},"WASUNN","SUNNYSIDE",1866,445,433,3,{"$f":"IF(A132=0,0,ROUND(D132/$D$1*$H$1,0))","v":69007}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B133,'District Rosetta'!$C$2:$C$226,0),1)","v":"27010"},"WATACO","TACOMA",40,0,10,1,1479]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B134,'District Rosetta'!$C$2:$C$226,0),1)","v":"34402"},"WATENI","TENINO",5,0,0,0,185]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B135,'District Rosetta'!$C$2:$C$226,0),1)","v":"24404"},"WATONK","TONASKET",159,63,19,1,5880]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B136,'District Rosetta'!$C$2:$C$226,0),1)","v":"39202"},"WATOPP","TOPPENISH",1088,399,268,10,40235]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B137,'District Rosetta'!$C$2:$C$226,0),1)","v":"36300"},"WATOUC","TOUCHET",9,2,4,0,333]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B138,'District Rosetta'!$C$2:$C$226,0),1)","v":"20400"},"WATOUL","TROUT LAKE",58,0,5,0,2145]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B139,'District Rosetta'!$C$2:$C$226,0),1)","v":"34033"},"WATUMW","TUMWATER",3,0,0,0,111]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B140,'District Rosetta'!$C$2:$C$226,0),1)","v":"39002"},"WAUNIO","UNION GAP",94,30,22,0,3476]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B141,'District Rosetta'!$C$2:$C$226,0),1)","v":"06037"},"WAVANC","VANCOUVER",58,0,8,0,2145]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B142,'District Rosetta'!$C$2:$C$226,0),1)","v":"35200"},"WAWAHK","WAHKIAKUM",22,12,5,0,814]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B143,'District Rosetta'!$C$2:$C$226,0),1)","v":"13073"},"WAWAHL","WAHLUKE",968,285,202,1,35798]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B144,'District Rosetta'!$C$2:$C$226,0),1)","v":"36140"},"WAWALL","WALLA WALLA",172,0,35,1,6361]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B145,'District Rosetta'!$C$2:$C$226,0),1)","v":"39207"},"WAWAPA","WAPATO",1542,315,370,2,57025]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B146,'District Rosetta'!$C$2:$C$226,0),1)","v":"13146"},"WAWARD","WARDEN",402,148,93,1,14866]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B147,'District Rosetta'!$C$2:$C$226,0),1)","v":"09209"},"WAWATE","WATERVILLE",19,12,9,0,703]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B148,'District Rosetta'!$C$2:$C$226,0),1)","v":"04246"},"WAWENA","WENATCHEE",2566,439,648,9,94894]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B149,'District Rosetta'!$C$2:$C$226,0),1)","v":"39208"},"WAWEST","WEST VALLEY",127,52,33,0,4697]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B150,'District Rosetta'!$C$2:$C$226,0),1)","v":"27416"},"WAWHIR","WHITE RIVER",3,0,0,0,111]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B151,'District Rosetta'!$C$2:$C$226,0),1)","v":"20405"},"WAWHIT","WHITE SALMON",42,7,16,0,1553]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B152,'District Rosetta'!$C$2:$C$226,0),1)","v":"21232"},"WAWINL","WINLOCK",109,30,28,0,4031]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B153,'District Rosetta'!$C$2:$C$226,0),1)","v":"08404"},"WAWOOD","WOODLAND",48,0,1,0,1775]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B154,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WAYAKT","YAKAMA TRIBAL SCHOOL",20,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B155,'District Rosetta'!$C$2:$C$226,0),1)","v":"39007"},"WAYAKI","YAKIMA",4007,953,862,22,{"$f":"IF(A155=0,0,ROUND(D155/$D$1*$H$1,0))-4","v":148179}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2013'!B156,'District Rosetta'!$C$2:$C$226,0),1)","v":"39205"},"WAZILL","ZILLAH",138,45,36,0,5103]
[null,null,null,null,null,null,null,{"$f":"COUNTIFS(H3:H156,\"<1000\",H3:H156,\">0\")","v":53}]

{"sheet":"Summer 2013 v2","index":73,"n_rows":157,"n_cols":20,"rows_kept":157,"cut":false,"hidden":true,"merged":[]}
[null,null,null,{"$f":"SUMIF(A3:A156,\"<>0\",D3:D156)","v":30783},32.929131547890812,{"$f":"SUMIF($D3:$D156,\">=20\",F3:F156)","v":11237},{"$f":"E1","v":32.929131547890812},{"$f":"SUMIF($D3:$D156,\">=20\",H3:H156)","v":3267},{"$f":"E1","v":32.929131547890812},null,null,null,null,1200000]
["CCDDD","Dist_id","Dist_title","Total\nStudents",1,"Needs Service",0.25,"Priority",1,"Subtotal","Other Funds Factor","Subtotal","Rural",{"$f":"SUM(N3:N156)","v":1200000},"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt"]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B3,'District Rosetta'!$C$2:$C$226,0),1)","v":"14005"},"WAABER","ABERDEEN",{"$f":"IFERROR(IF(VLOOKUP(A3,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A3,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":171},{"$f":"D3*$E$1*$E$2","v":5630.881494689329},{"$f":"IF(D3=0,0,VLOOKUP(A3,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":68},{"$f":"F3*$G$1*$G$2","v":559.79523631414384},{"$f":"IF(D3=0,0,VLOOKUP(A3,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":21},{"$f":"H3*$I$1*$I$2","v":691.511762505707},{"$f":"E3+G3+I3","v":6882.1884935091803},{"$f":"IFERROR(VLOOKUP(A3,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},{"$f":"J3*K3","v":5849.8602194828027},{"$f":"IF(ISERROR(VLOOKUP(A3,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},{"$f":"ROUND(L3*M3,0)","v":6435}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B4,'District Rosetta'!$C$2:$C$226,0),1)","v":"29103"},"WAANAC","ANACORTES",{"$f":"IFERROR(IF(VLOOKUP(A4,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A4,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":28},{"$f":"D4*$E$1*$E$2","v":922.0156833409427},{"$f":"IF(D4=0,0,VLOOKUP(A4,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":14},{"$f":"F4*$G$1*$G$2","v":115.25196041761784},{"$f":"IF(D4=0,0,VLOOKUP(A4,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":1},{"$f":"H4*$I$1*$I$2","v":32.929131547890812},{"$f":"E4+G4+I4","v":1070.1967753064514},{"$f":"IFERROR(VLOOKUP(A4,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},{"$f":"J4*K4","v":1070.1967753064514},{"$f":"IF(ISERROR(VLOOKUP(A4,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L4*M4,0)","v":1070}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B5,'District Rosetta'!$C$2:$C$226,0),1)","v":"31016"},"WAARLI","ARLINGTON",{"$f":"IFERROR(IF(VLOOKUP(A5,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A5,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":85},2798.9761815707188,{"$f":"IF(D5=0,0,VLOOKUP(A5,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":16},131.71652619156325,{"$f":"IF(D5=0,0,VLOOKUP(A5,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":6},197.57478928734486,3128.2674970496273,{"$f":"IFERROR(VLOOKUP(A5,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3128.2674970496273,{"$f":"IF(ISERROR(VLOOKUP(A5,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3128]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B6,'District Rosetta'!$C$2:$C$226,0),1)","v":"17408"},"WAAURN","AUBURN",{"$f":"IFERROR(IF(VLOOKUP(A6,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A6,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":49},1613.5274458466497,{"$f":"IF(D6=0,0,VLOOKUP(A6,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":5},41.161414434863516,{"$f":"IF(D6=0,0,VLOOKUP(A6,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":2},65.858263095781624,1720.5471233772948,{"$f":"IFERROR(VLOOKUP(A6,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1720.5471233772948,{"$f":"IF(ISERROR(VLOOKUP(A6,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1721]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B7,'District Rosetta'!$C$2:$C$226,0),1)","v":"18303"},"WABAIN","BAINBRIDGE ISLAND",{"$f":"IFERROR(IF(VLOOKUP(A7,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A7,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D7=0,0,VLOOKUP(A7,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D7=0,0,VLOOKUP(A7,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A7,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A7,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B8,'District Rosetta'!$C$2:$C$226,0),1)","v":"06119"},"WABATT","BATTLE GROUND",{"$f":"IFERROR(IF(VLOOKUP(A8,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A8,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":22},724.44089405359784,{"$f":"IF(D8=0,0,VLOOKUP(A8,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":2},16.464565773945406,{"$f":"IF(D8=0,0,VLOOKUP(A8,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,740.90545982754327,{"$f":"IFERROR(VLOOKUP(A8,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},740.90545982754327,{"$f":"IF(ISERROR(VLOOKUP(A8,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},741]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B9,'District Rosetta'!$C$2:$C$226,0),1)","v":"17405"},"WABELV","BELLEVUE",{"$f":"IFERROR(IF(VLOOKUP(A9,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A9,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D9=0,0,VLOOKUP(A9,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D9=0,0,VLOOKUP(A9,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A9,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A9,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B10,'District Rosetta'!$C$2:$C$226,0),1)","v":"37501"},"WABELH","BELLINGHAM",{"$f":"IFERROR(IF(VLOOKUP(A10,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A10,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":133},4379.5744958694777,{"$f":"IF(D10=0,0,VLOOKUP(A10,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":59},485.70469033138949,{"$f":"IF(D10=0,0,VLOOKUP(A10,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":9},296.36218393101728,5161.6413701318843,{"$f":"IFERROR(VLOOKUP(A10,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},4387.3951646121013,{"$f":"IF(ISERROR(VLOOKUP(A10,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4387]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B11,'District Rosetta'!$C$2:$C$226,0),1)","v":"37503"},"WABLAN","BLAINE",{"$f":"IFERROR(IF(VLOOKUP(A11,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A11,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D11=0,0,VLOOKUP(A11,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D11=0,0,VLOOKUP(A11,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A11,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A11,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B12,'District Rosetta'!$C$2:$C$226,0),1)","v":"18100"},"WABREM","BREMERTON",{"$f":"IFERROR(IF(VLOOKUP(A12,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A12,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":35},1152.5196041761785,{"$f":"IF(D12=0,0,VLOOKUP(A12,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D12=0,0,VLOOKUP(A12,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":1},32.929131547890812,1185.4487357240694,{"$f":"IFERROR(VLOOKUP(A12,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1185.4487357240694,{"$f":"IF(ISERROR(VLOOKUP(A12,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1185]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B13,'District Rosetta'!$C$2:$C$226,0),1)","v":"24111"},"WABREW","BREWSTER",{"$f":"IFERROR(IF(VLOOKUP(A13,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A13,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":270},8890.8655179305188,{"$f":"IF(D13=0,0,VLOOKUP(A13,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":92},757.37002560148869,{"$f":"IF(D13=0,0,VLOOKUP(A13,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":50},1646.4565773945405,11294.692120926549,{"$f":"IFERROR(VLOOKUP(A13,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},10729.957514880221,{"$f":"IF(ISERROR(VLOOKUP(A13,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},11803]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B14,'District Rosetta'!$C$2:$C$226,0),1)","v":"09075"},"WABRID","BRIDGEPORT",{"$f":"IFERROR(IF(VLOOKUP(A14,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A14,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":210},6915.1176250570707,{"$f":"IF(D14=0,0,VLOOKUP(A14,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":85},699.74404539267971,{"$f":"IF(D14=0,0,VLOOKUP(A14,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":34},1119.5904726282877,8734.4521430780387,{"$f":"IFERROR(VLOOKUP(A14,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},8297.7295359241361,{"$f":"IF(ISERROR(VLOOKUP(A14,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},9128]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B15,'District Rosetta'!$C$2:$C$226,0),1)","v":"29100"},"WABURL","BURLINGTON",{"$f":"IFERROR(IF(VLOOKUP(A15,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A15,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":290},9549.4481488883357,{"$f":"IF(D15=0,0,VLOOKUP(A15,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":68},559.79523631414384,{"$f":"IF(D15=0,0,VLOOKUP(A15,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":27},889.08655179305197,10998.329936995531,{"$f":"IFERROR(VLOOKUP(A15,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},10448.413440145754,{"$f":"IF(ISERROR(VLOOKUP(A15,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},10448]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B16,'District Rosetta'!$C$2:$C$226,0),1)","v":"04228"},"WACASC","CASCADE",{"$f":"IFERROR(IF(VLOOKUP(A16,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A16,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":83},2733.1179184749376,{"$f":"IF(D16=0,0,VLOOKUP(A16,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":43},353.98816413982621,{"$f":"IF(D16=0,0,VLOOKUP(A16,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":17},559.79523631414384,3646.9013189289076,{"$f":"IFERROR(VLOOKUP(A16,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},3464.556252982462,{"$f":"IF(ISERROR(VLOOKUP(A16,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3465]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B17,'District Rosetta'!$C$2:$C$226,0),1)","v":"04222"},"WACASH","CASHMERE",{"$f":"IFERROR(IF(VLOOKUP(A17,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A17,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":182},5993.1019417161278,{"$f":"IF(D17=0,0,VLOOKUP(A17,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":82},675.04719673176169,{"$f":"IF(D17=0,0,VLOOKUP(A17,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":42},1383.023525011414,8051.1726634593033,{"$f":"IFERROR(VLOOKUP(A17,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},8051.1726634593033,{"$f":"IF(ISERROR(VLOOKUP(A17,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},8051]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B18,'District Rosetta'!$C$2:$C$226,0),1)","v":"32356"},"WACENV","CENTRAL VALLEY",{"$f":"IFERROR(IF(VLOOKUP(A18,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A18,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D18=0,0,VLOOKUP(A18,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D18=0,0,VLOOKUP(A18,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A18,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A18,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B19,'District Rosetta'!$C$2:$C$226,0),1)","v":"21401"},"WACENT","CENTRALIA",{"$f":"IFERROR(IF(VLOOKUP(A19,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A19,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":191},6289.464125647145,{"$f":"IF(D19=0,0,VLOOKUP(A19,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":72},592.72436786203457,{"$f":"IF(D19=0,0,VLOOKUP(A19,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":37},1218.37786727196,8100.5663607811393,{"$f":"IFERROR(VLOOKUP(A19,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},6885.4814066639683,{"$f":"IF(ISERROR(VLOOKUP(A19,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},7574]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B20,'District Rosetta'!$C$2:$C$226,0),1)","v":"21302"},"WACHEH","CHEHALIS",{"$f":"IFERROR(IF(VLOOKUP(A20,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A20,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":30},987.8739464367244,{"$f":"IF(D20=0,0,VLOOKUP(A20,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":5},41.161414434863516,{"$f":"IF(D20=0,0,VLOOKUP(A20,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":3},98.787394643672428,1127.8227555152603,{"$f":"IFERROR(VLOOKUP(A20,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1127.8227555152603,{"$f":"IF(ISERROR(VLOOKUP(A20,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1128]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B21,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WACHIE","CHIEF LESCHI SCHOOLS",{"$f":"IFERROR(IF(VLOOKUP(A21,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A21,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D21=0,0,VLOOKUP(A21,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D21=0,0,VLOOKUP(A21,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A21,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A21,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B22,'District Rosetta'!$C$2:$C$226,0),1)","v":"16049"},"WACHIM","CHIMACUM",{"$f":"IFERROR(IF(VLOOKUP(A22,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A22,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D22=0,0,VLOOKUP(A22,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D22=0,0,VLOOKUP(A22,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A22,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A22,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B23,'District Rosetta'!$C$2:$C$226,0),1)","v":"19404"},"WACLEE","CLE ELUM",{"$f":"IFERROR(IF(VLOOKUP(A23,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A23,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(A23,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(A23,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A23,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A23,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B24,'District Rosetta'!$C$2:$C$226,0),1)","v":"27400"},"WACLOV","CLOVER PARK",{"$f":"IFERROR(IF(VLOOKUP(A24,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A24,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(A24,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(A24,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A24,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A24,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B25,'District Rosetta'!$C$2:$C$226,0),1)","v":"36250"},"WACOLL","COLLEGE PLACE",{"$f":"IFERROR(IF(VLOOKUP(A25,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A25,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":84},2766.047050022828,{"$f":"IF(D25=0,0,VLOOKUP(A25,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":21},172.87794062642675,{"$f":"IF(D25=0,0,VLOOKUP(A25,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":7},230.50392083523568,3169.4289114844901,{"$f":"IFERROR(VLOOKUP(A25,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3169.4289114844901,{"$f":"IF(ISERROR(VLOOKUP(A25,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3169]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B26,'District Rosetta'!$C$2:$C$226,0),1)","v":"36400"},"WACOLU","COLUMBIA",{"$f":"IFERROR(IF(VLOOKUP(A26,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A26,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":56},1844.0313666818854,{"$f":"IF(D26=0,0,VLOOKUP(A26,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":30},246.9684866091811,{"$f":"IF(D26=0,0,VLOOKUP(A26,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":13},428.07871012258056,2519.0785634136469,{"$f":"IFERROR(VLOOKUP(A26,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},2393.1246352429644,{"$f":"IF(ISERROR(VLOOKUP(A26,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2393]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B27,'District Rosetta'!$C$2:$C$226,0),1)","v":"29317"},"WACONW","CONWAY",{"$f":"IFERROR(IF(VLOOKUP(A27,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A27,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":37},1218.37786727196,{"$f":"IF(D27=0,0,VLOOKUP(A27,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":12},98.787394643672428,{"$f":"IF(D27=0,0,VLOOKUP(A27,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":10},329.29131547890813,1646.4565773945405,{"$f":"IFERROR(VLOOKUP(A27,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1646.4565773945405,{"$f":"IF(ISERROR(VLOOKUP(A27,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1811]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B28,'District Rosetta'!$C$2:$C$226,0),1)","v":"15204"},"WACOUP","COUPEVILLE",{"$f":"IFERROR(IF(VLOOKUP(A28,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A28,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":23},757.37002560148869,{"$f":"IF(D28=0,0,VLOOKUP(A28,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":5},41.161414434863516,{"$f":"IF(D28=0,0,VLOOKUP(A28,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":1},32.929131547890812,831.4605715842431,{"$f":"IFERROR(VLOOKUP(A28,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},831.4605715842431,{"$f":"IF(ISERROR(VLOOKUP(A28,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},831]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B29,'District Rosetta'!$C$2:$C$226,0),1)","v":"39090"},"WAEASV","EAST VALLEY",{"$f":"IFERROR(IF(VLOOKUP(A29,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A29,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":265},8726.2198601910659,{"$f":"IF(D29=0,0,VLOOKUP(A29,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":108},889.08655179305197,{"$f":"IF(D29=0,0,VLOOKUP(A29,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":39},1284.2361303677417,10899.542542351861,{"$f":"IFERROR(VLOOKUP(A29,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},10354.565415234267,{"$f":"IF(ISERROR(VLOOKUP(A29,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},10355]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B30,'District Rosetta'!$C$2:$C$226,0),1)","v":"09206"},"WAEAST","EASTMONT",{"$f":"IFERROR(IF(VLOOKUP(A30,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A30,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":946},31150.95844430471,{"$f":"IF(D30=0,0,VLOOKUP(A30,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":390},3210.5903259193542,{"$f":"IF(D30=0,0,VLOOKUP(A30,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":91},2996.5509708580639,37358.099741082129,{"$f":"IFERROR(VLOOKUP(A30,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},37358.099741082129,{"$f":"IF(ISERROR(VLOOKUP(A30,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},37358]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B31,'District Rosetta'!$C$2:$C$226,0),1)","v":"31015"},"WAEDMO","EDMONDS",{"$f":"IFERROR(IF(VLOOKUP(A31,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A31,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D31=0,0,VLOOKUP(A31,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D31=0,0,VLOOKUP(A31,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A31,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A31,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B32,'District Rosetta'!$C$2:$C$226,0),1)","v":"19401"},"WAELLE","ELLENSBURG",{"$f":"IFERROR(IF(VLOOKUP(A32,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A32,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":88},2897.7635762143914,{"$f":"IF(D32=0,0,VLOOKUP(A32,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":32},263.43305238312649,{"$f":"IF(D32=0,0,VLOOKUP(A32,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":13},428.07871012258056,3589.2753387200983,{"$f":"IFERROR(VLOOKUP(A32,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},3050.8840379120834,{"$f":"IF(ISERROR(VLOOKUP(A32,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3051]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B33,'District Rosetta'!$C$2:$C$226,0),1)","v":"14068"},"WAELMA","ELMA",{"$f":"IFERROR(IF(VLOOKUP(A33,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A33,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":60},1975.7478928734488,{"$f":"IF(D33=0,0,VLOOKUP(A33,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":18},148.18109196550864,{"$f":"IF(D33=0,0,VLOOKUP(A33,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":3},98.787394643672428,2222.7163794826301,{"$f":"IFERROR(VLOOKUP(A33,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2222.7163794826301,{"$f":"IF(ISERROR(VLOOKUP(A33,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2223]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B34,'District Rosetta'!$C$2:$C$226,0),1)","v":"04127"},"WAENTI","ENTIAT",{"$f":"IFERROR(IF(VLOOKUP(A34,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A34,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D34=0,0,VLOOKUP(A34,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D34=0,0,VLOOKUP(A34,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A34,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A34,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B35,'District Rosetta'!$C$2:$C$226,0),1)","v":"17216"},"WAENUC","ENUMCLAW",{"$f":"IFERROR(IF(VLOOKUP(A35,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A35,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":31},1020.8030779846151,{"$f":"IF(D35=0,0,VLOOKUP(A35,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":11},90.555111756699731,{"$f":"IF(D35=0,0,VLOOKUP(A35,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,1111.3581897413148,{"$f":"IFERROR(VLOOKUP(A35,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1111.3581897413148,{"$f":"IF(ISERROR(VLOOKUP(A35,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1111]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B36,'District Rosetta'!$C$2:$C$226,0),1)","v":"13165"},"WAEPHR","EPHRATA",{"$f":"IFERROR(IF(VLOOKUP(A36,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A36,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":124},4083.2123119384605,{"$f":"IF(D36=0,0,VLOOKUP(A36,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":39},321.05903259193542,{"$f":"IF(D36=0,0,VLOOKUP(A36,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":16},526.86610476625299,4931.1374492966488,{"$f":"IFERROR(VLOOKUP(A36,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},4191.4668319021512,{"$f":"IF(ISERROR(VLOOKUP(A36,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4191]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B37,'District Rosetta'!$C$2:$C$226,0),1)","v":"31002"},"WAEVET","EVERETT",{"$f":"IFERROR(IF(VLOOKUP(A37,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A37,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":31},1020.8030779846151,{"$f":"IF(D37=0,0,VLOOKUP(A37,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":10},82.322828869727033,{"$f":"IF(D37=0,0,VLOOKUP(A37,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":5},164.64565773945407,1267.7715645937963,{"$f":"IFERROR(VLOOKUP(A37,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1267.7715645937963,{"$f":"IF(ISERROR(VLOOKUP(A37,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1268]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B38,'District Rosetta'!$C$2:$C$226,0),1)","v":"06114"},"WAEVER","EVERGREEN",{"$f":"IFERROR(IF(VLOOKUP(A38,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A38,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D38=0,0,VLOOKUP(A38,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D38=0,0,VLOOKUP(A38,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A38,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A38,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B39,'District Rosetta'!$C$2:$C$226,0),1)","v":"17210"},"WAFEDW","FEDERAL WAY",{"$f":"IFERROR(IF(VLOOKUP(A39,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A39,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D39=0,0,VLOOKUP(A39,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D39=0,0,VLOOKUP(A39,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A39,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A39,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B40,'District Rosetta'!$C$2:$C$226,0),1)","v":"37502"},"WAFERN","FERNDALE",{"$f":"IFERROR(IF(VLOOKUP(A40,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A40,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":85},2798.9761815707188,{"$f":"IF(D40=0,0,VLOOKUP(A40,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":26},214.03935506129028,{"$f":"IF(D40=0,0,VLOOKUP(A40,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":8},263.43305238312649,3276.4485890151354,{"$f":"IFERROR(VLOOKUP(A40,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2784.9813006628651,{"$f":"IF(ISERROR(VLOOKUP(A40,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2785]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B41,'District Rosetta'!$C$2:$C$226,0),1)","v":"27417"},"WAFIFE","FIFE",{"$f":"IFERROR(IF(VLOOKUP(A41,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A41,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D41=0,0,VLOOKUP(A41,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D41=0,0,VLOOKUP(A41,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A41,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A41,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B42,'District Rosetta'!$C$2:$C$226,0),1)","v":"03053"},"WAFINL","FINLEY",{"$f":"IFERROR(IF(VLOOKUP(A42,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A42,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":95},3128.2674970496273,{"$f":"IF(D42=0,0,VLOOKUP(A42,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":33},271.66533527009921,{"$f":"IF(D42=0,0,VLOOKUP(A42,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":5},164.64565773945407,3564.5784900591807,{"$f":"IFERROR(VLOOKUP(A42,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3564.5784900591807,{"$f":"IF(ISERROR(VLOOKUP(A42,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3565]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B43,'District Rosetta'!$C$2:$C$226,0),1)","v":"20404"},"WAGOLD","GOLDENDALE",{"$f":"IFERROR(IF(VLOOKUP(A43,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A43,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":65},2140.3935506129028,{"$f":"IF(D43=0,0,VLOOKUP(A43,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":36},296.36218393101728,{"$f":"IF(D43=0,0,VLOOKUP(A43,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":5},164.64565773945407,2601.4013922833742,{"$f":"IFERROR(VLOOKUP(A43,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2601.4013922833742,{"$f":"IF(ISERROR(VLOOKUP(A43,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2862]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B44,'District Rosetta'!$C$2:$C$226,0),1)","v":"39200"},"WAGRAN","GRANDVIEW",{"$f":"IFERROR(IF(VLOOKUP(A44,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A44,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":769},25322.502160328033,{"$f":"IF(D44=0,0,VLOOKUP(A44,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":320},2634.3305238312651,{"$f":"IF(D44=0,0,VLOOKUP(A44,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":95},3128.2674970496273,31085.100181208923,{"$f":"IFERROR(VLOOKUP(A44,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},29530.845172148474,{"$f":"IF(ISERROR(VLOOKUP(A44,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},29531]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B45,'District Rosetta'!$C$2:$C$226,0),1)","v":"39204"},"WAGRAG","GRANGER",{"$f":"IFERROR(IF(VLOOKUP(A45,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A45,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":329},10833.684279256076,{"$f":"IF(D45=0,0,VLOOKUP(A45,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":155},1276.0038474807689,{"$f":"IF(D45=0,0,VLOOKUP(A45,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":59},1942.8187613255579,14052.506888062402,{"$f":"IFERROR(VLOOKUP(A45,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},13349.881543659281,{"$f":"IF(ISERROR(VLOOKUP(A45,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},14685]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B46,'District Rosetta'!$C$2:$C$226,0),1)","v":"39203"},"WAHIGH","HIGHLAND",{"$f":"IFERROR(IF(VLOOKUP(A46,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A46,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":364},11986.203883432256,{"$f":"IF(D46=0,0,VLOOKUP(A46,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":155},1276.0038474807689,{"$f":"IF(D46=0,0,VLOOKUP(A46,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":44},1448.8817881071957,14711.089519020221,{"$f":"IFERROR(VLOOKUP(A46,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},14711.089519020221,{"$f":"IF(ISERROR(VLOOKUP(A46,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},16182]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B47,'District Rosetta'!$C$2:$C$226,0),1)","v":"17401"},"WAHIGL","HIGHLINE",{"$f":"IFERROR(IF(VLOOKUP(A47,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A47,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D47=0,0,VLOOKUP(A47,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D47=0,0,VLOOKUP(A47,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A47,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A47,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B48,'District Rosetta'!$C$2:$C$226,0),1)","v":"23404"},"WAHOOD","HOOD CANAL",{"$f":"IFERROR(IF(VLOOKUP(A48,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A48,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":101},3325.8422863369719,{"$f":"IF(D48=0,0,VLOOKUP(A48,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":35},288.12990104404463,{"$f":"IF(D48=0,0,VLOOKUP(A48,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":16},526.86610476625299,4140.8382921472694,{"$f":"IFERROR(VLOOKUP(A48,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4140.8382921472694,{"$f":"IF(ISERROR(VLOOKUP(A48,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4555]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B49,'District Rosetta'!$C$2:$C$226,0),1)","v":"14028"},"WAHOQU","HOQUIAM",{"$f":"IFERROR(IF(VLOOKUP(A49,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A49,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":69},2272.1100768044662,{"$f":"IF(D49=0,0,VLOOKUP(A49,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":25},205.80707217431757,{"$f":"IF(D49=0,0,VLOOKUP(A49,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":3},98.787394643672428,2576.7045436224562,{"$f":"IFERROR(VLOOKUP(A49,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2190.1988620790876,{"$f":"IF(ISERROR(VLOOKUP(A49,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2409]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B50,'District Rosetta'!$C$2:$C$226,0),1)","v":"11056"},"WAKAHL","KAHLOTUS",{"$f":"IFERROR(IF(VLOOKUP(A50,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A50,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D50=0,0,VLOOKUP(A50,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D50=0,0,VLOOKUP(A50,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A50,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A50,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B51,'District Rosetta'!$C$2:$C$226,0),1)","v":"08458"},"WAKELS","KELSO",{"$f":"IFERROR(IF(VLOOKUP(A51,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A51,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":41},1350.0943934635234,{"$f":"IF(D51=0,0,VLOOKUP(A51,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":9},74.090545982754321,{"$f":"IF(D51=0,0,VLOOKUP(A51,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":3},98.787394643672428,1522.97233408995,{"$f":"IFERROR(VLOOKUP(A51,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1522.97233408995,{"$f":"IF(ISERROR(VLOOKUP(A51,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1523]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B52,'District Rosetta'!$C$2:$C$226,0),1)","v":"03017"},"WAKENN","KENNEWICK",{"$f":"IFERROR(IF(VLOOKUP(A52,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A52,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":2226},73300.246825604947,{"$f":"IF(D52=0,0,VLOOKUP(A52,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":771},6347.0901058559539,{"$f":"IF(D52=0,0,VLOOKUP(A52,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":100},3292.9131547890811,82940.250086249987,{"$f":"IFERROR(VLOOKUP(A52,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},78793.237581937487,{"$f":"IF(ISERROR(VLOOKUP(A52,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},78793]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B53,'District Rosetta'!$C$2:$C$226,0),1)","v":"17415"},"WAKENT","KENT",{"$f":"IFERROR(IF(VLOOKUP(A53,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A53,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":30},987.8739464367244,{"$f":"IF(D53=0,0,VLOOKUP(A53,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":7},57.625980208808919,{"$f":"IF(D53=0,0,VLOOKUP(A53,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":1},32.929131547890812,1078.4290581934242,{"$f":"IFERROR(VLOOKUP(A53,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},916.66469946441055,{"$f":"IF(ISERROR(VLOOKUP(A53,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},917]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B54,'District Rosetta'!$C$2:$C$226,0),1)","v":"03052"},"WAKIBE","KIONA BENTON",{"$f":"IFERROR(IF(VLOOKUP(A54,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A54,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":260},8561.5742024516112,{"$f":"IF(D54=0,0,VLOOKUP(A54,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":78},642.11806518387084,{"$f":"IF(D54=0,0,VLOOKUP(A54,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":25},823.22828869727027,10026.920556332752,{"$f":"IFERROR(VLOOKUP(A54,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},10026.920556332752,{"$f":"IF(ISERROR(VLOOKUP(A54,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},10027]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B55,'District Rosetta'!$C$2:$C$226,0),1)","v":"19403"},"WAKITT","KITTITAS",{"$f":"IFERROR(IF(VLOOKUP(A55,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A55,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":47},1547.6691827508682,{"$f":"IF(D55=0,0,VLOOKUP(A55,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":17},139.94880907853596,{"$f":"IF(D55=0,0,VLOOKUP(A55,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":3},98.787394643672428,1786.4053864730768,{"$f":"IFERROR(VLOOKUP(A55,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1786.4053864730768,{"$f":"IF(ISERROR(VLOOKUP(A55,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1786]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B56,'District Rosetta'!$C$2:$C$226,0),1)","v":"06101"},"WALACE","LA CENTER",{"$f":"IFERROR(IF(VLOOKUP(A56,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A56,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D56=0,0,VLOOKUP(A56,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D56=0,0,VLOOKUP(A56,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A56,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A56,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B57,'District Rosetta'!$C$2:$C$226,0),1)","v":"29311"},"WALACO","LA CONNER",{"$f":"IFERROR(IF(VLOOKUP(A57,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A57,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D57=0,0,VLOOKUP(A57,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D57=0,0,VLOOKUP(A57,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A57,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A57,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B58,'District Rosetta'!$C$2:$C$226,0),1)","v":"04129"},"WALAKE","LAKE CHELAN",{"$f":"IFERROR(IF(VLOOKUP(A58,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A58,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":151},4972.2988637315129,{"$f":"IF(D58=0,0,VLOOKUP(A58,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":34},279.89761815707192,{"$f":"IF(D58=0,0,VLOOKUP(A58,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":38},1251.3069988198508,6503.5034807084357,{"$f":"IFERROR(VLOOKUP(A58,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},6178.3283066730137,{"$f":"IF(ISERROR(VLOOKUP(A58,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6178]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B59,'District Rosetta'!$C$2:$C$226,0),1)","v":"34307"},"WAQUIU","LAKE QUINAULT",{"$f":"IFERROR(IF(VLOOKUP(A59,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A59,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D59=0,0,VLOOKUP(A59,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D59=0,0,VLOOKUP(A59,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A59,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A59,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B60,'District Rosetta'!$C$2:$C$226,0),1)","v":"17414"},"WALAKW","LAKE WASHINGTON",{"$f":"IFERROR(IF(VLOOKUP(A60,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A60,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D60=0,0,VLOOKUP(A60,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D60=0,0,VLOOKUP(A60,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A60,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A60,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B61,'District Rosetta'!$C$2:$C$226,0),1)","v":"31306"},"WALKWO","LAKEWOOD",{"$f":"IFERROR(IF(VLOOKUP(A61,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A61,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D61=0,0,VLOOKUP(A61,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D61=0,0,VLOOKUP(A61,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A61,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A61,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B62,'District Rosetta'!$C$2:$C$226,0),1)","v":"01158"},"WALIND","LIND",{"$f":"IFERROR(IF(VLOOKUP(A62,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A62,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":53},1745.2439720382131,{"$f":"IF(D62=0,0,VLOOKUP(A62,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":18},148.18109196550864,{"$f":"IF(D62=0,0,VLOOKUP(A62,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":9},296.36218393101728,2189.7872479347388,{"$f":"IFERROR(VLOOKUP(A62,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},2299.2766103314757,{"$f":"IF(ISERROR(VLOOKUP(A62,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2529]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B63,'District Rosetta'!$C$2:$C$226,0),1)","v":"08122"},"WALONG","LONGVIEW",{"$f":"IFERROR(IF(VLOOKUP(A63,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A63,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":95},3128.2674970496273,{"$f":"IF(D63=0,0,VLOOKUP(A63,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":23},189.34250640037217,{"$f":"IF(D63=0,0,VLOOKUP(A63,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":6},197.57478928734486,3515.1847927373447,{"$f":"IFERROR(VLOOKUP(A63,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3515.1847927373447,{"$f":"IF(ISERROR(VLOOKUP(A63,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3515]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B64,'District Rosetta'!$C$2:$C$226,0),1)","v":"28144"},"WALOPE","LOPEZ ISLAND",{"$f":"IFERROR(IF(VLOOKUP(A64,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A64,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D64=0,0,VLOOKUP(A64,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D64=0,0,VLOOKUP(A64,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A64,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A64,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B65,'District Rosetta'!$C$2:$C$226,0),1)","v":"37504"},"WALYND","LYNDEN",{"$f":"IFERROR(IF(VLOOKUP(A65,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A65,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":148},4873.5114690878399,{"$f":"IF(D65=0,0,VLOOKUP(A65,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":57},469.24012455744406,{"$f":"IF(D65=0,0,VLOOKUP(A65,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":43},1415.9526565593048,6758.7042502045888,{"$f":"IFERROR(VLOOKUP(A65,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},6420.7690376943592,{"$f":"IF(ISERROR(VLOOKUP(A65,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6421]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B66,'District Rosetta'!$C$2:$C$226,0),1)","v":"39120"},"WAMABT","MABTON",{"$f":"IFERROR(IF(VLOOKUP(A66,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A66,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":272},8956.7237810263014,{"$f":"IF(D66=0,0,VLOOKUP(A66,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":112},922.0156833409427,{"$f":"IF(D66=0,0,VLOOKUP(A66,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":37},1218.37786727196,11097.117331639203,{"$f":"IFERROR(VLOOKUP(A66,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},10542.261465057243,{"$f":"IF(ISERROR(VLOOKUP(A66,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},11596]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B67,'District Rosetta'!$C$2:$C$226,0),1)","v":"04019"},"WAMANS","MANSON",{"$f":"IFERROR(IF(VLOOKUP(A67,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A67,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":69},2272.1100768044662,{"$f":"IF(D67=0,0,VLOOKUP(A67,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":22},181.11022351339946,{"$f":"IF(D67=0,0,VLOOKUP(A67,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":22},724.44089405359784,3177.6611943714634,{"$f":"IFERROR(VLOOKUP(A67,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2701.0120152157438,{"$f":"IF(ISERROR(VLOOKUP(A67,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2971]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B68,'District Rosetta'!$C$2:$C$226,0),1)","v":"31025"},"WAMARV","MARYSVILLE",{"$f":"IFERROR(IF(VLOOKUP(A68,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A68,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":141},{"$f":"D68*$E$1*$E$2","v":4643.0075482526045},{"$f":"IF(D68=0,0,VLOOKUP(A68,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":51},{"$f":"F68*$G$1*$G$2","v":419.84642723560785},{"$f":"IF(D68=0,0,VLOOKUP(A68,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":16},{"$f":"H68*$I$1*$I$2","v":526.86610476625299},{"$f":"E68+G68+I68","v":5589.7200802544648},{"$f":"IFERROR(VLOOKUP(A68,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},{"$f":"J68*K68","v":5589.7200802544648},{"$f":"IF(ISERROR(VLOOKUP(A68,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L68*M68,0)","v":5590}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B69,'District Rosetta'!$C$2:$C$226,0),1)","v":"37505"},"WAMERI","MERIDIAN",{"$f":"IFERROR(IF(VLOOKUP(A69,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A69,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":48},1580.5983142987589,{"$f":"IF(D69=0,0,VLOOKUP(A69,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":18},148.18109196550864,{"$f":"IF(D69=0,0,VLOOKUP(A69,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":6},197.57478928734486,1926.3541955516123,{"$f":"IFERROR(VLOOKUP(A69,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1637.4010662188705,{"$f":"IF(ISERROR(VLOOKUP(A69,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1637]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B70,'District Rosetta'!$C$2:$C$226,0),1)","v":"31103"},"WAMONR","MONROE",{"$f":"IFERROR(IF(VLOOKUP(A70,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A70,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":34},1119.5904726282877,{"$f":"IF(D70=0,0,VLOOKUP(A70,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":18},148.18109196550864,{"$f":"IF(D70=0,0,VLOOKUP(A70,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":3},98.787394643672428,1366.5589592374686,{"$f":"IFERROR(VLOOKUP(A70,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1366.5589592374686,{"$f":"IF(ISERROR(VLOOKUP(A70,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1367]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B71,'District Rosetta'!$C$2:$C$226,0),1)","v":"14066"},"WAMONT","MONTESANO",{"$f":"IFERROR(IF(VLOOKUP(A71,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A71,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D71=0,0,VLOOKUP(A71,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D71=0,0,VLOOKUP(A71,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A71,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A71,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B72,'District Rosetta'!$C$2:$C$226,0),1)","v":"13161"},"WAMSLK","MOSES LAKE",{"$f":"IFERROR(IF(VLOOKUP(A72,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A72,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":509},16760.927957876422,{"$f":"IF(D72=0,0,VLOOKUP(A72,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":168},1383.023525011414,{"$f":"IF(D72=0,0,VLOOKUP(A72,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":59},1942.8187613255579,20086.770244213392,{"$f":"IFERROR(VLOOKUP(A72,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},17073.754707581382,{"$f":"IF(ISERROR(VLOOKUP(A72,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},17074]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B73,'District Rosetta'!$C$2:$C$226,0),1)","v":"21206"},"WAMOSS","MOSSYROCK",{"$f":"IFERROR(IF(VLOOKUP(A73,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A73,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":29},954.94481488883355,{"$f":"IF(D73=0,0,VLOOKUP(A73,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":6},49.393697321836214,{"$f":"IF(D73=0,0,VLOOKUP(A73,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":5},164.64565773945407,1168.9841699501237,{"$f":"IFERROR(VLOOKUP(A73,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},993.63654445760517,{"$f":"IF(ISERROR(VLOOKUP(A73,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1093]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B74,'District Rosetta'!$C$2:$C$226,0),1)","v":"29320"},"WAMTVE","MOUNT VERNON",{"$f":"IFERROR(IF(VLOOKUP(A74,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A74,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":807},26573.809159147884,{"$f":"IF(D74=0,0,VLOOKUP(A74,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":333},2741.35020136191,{"$f":"IF(D74=0,0,VLOOKUP(A74,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":102},3358.7714178848628,32673.930778394657,{"$f":"IFERROR(VLOOKUP(A74,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},31040.234239474921,{"$f":"IF(ISERROR(VLOOKUP(A74,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},31040]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B75,'District Rosetta'!$C$2:$C$226,0),1)","v":"39209"},"WAMTAD","MT ADAMS",{"$f":"IFERROR(IF(VLOOKUP(A75,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A75,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":111},3655.13360181588,{"$f":"IF(D75=0,0,VLOOKUP(A75,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":31},255.20076949615378,{"$f":"IF(D75=0,0,VLOOKUP(A75,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":11},362.22044702679892,4272.5548183388328,{"$f":"IFERROR(VLOOKUP(A75,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4272.5548183388328,{"$f":"IF(ISERROR(VLOOKUP(A75,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4700]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B76,'District Rosetta'!$C$2:$C$226,0),1)","v":"37507"},"WAMTBK","MT BAKER",{"$f":"IFERROR(IF(VLOOKUP(A76,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A76,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":29},954.94481488883355,{"$f":"IF(D76=0,0,VLOOKUP(A76,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":6},49.393697321836214,{"$f":"IF(D76=0,0,VLOOKUP(A76,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,1004.3385122106697,{"$f":"IFERROR(VLOOKUP(A76,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1004.3385122106697,{"$f":"IF(ISERROR(VLOOKUP(A76,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1004]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B77,'District Rosetta'!$C$2:$C$226,0),1)","v":"31006"},"WAMUKL","MUKILTEO",{"$f":"IFERROR(IF(VLOOKUP(A77,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A77,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(A77,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(A77,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A77,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A77,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B78,'District Rosetta'!$C$2:$C$226,0),1)","v":"39003"},"WANACH","NACHES",{"$f":"IFERROR(IF(VLOOKUP(A78,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A78,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":77},2535.5431291875925,{"$f":"IF(D78=0,0,VLOOKUP(A78,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":32},263.43305238312649,{"$f":"IF(D78=0,0,VLOOKUP(A78,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":8},263.43305238312649,3062.4092339538452,{"$f":"IFERROR(VLOOKUP(A78,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3062.4092339538452,{"$f":"IF(ISERROR(VLOOKUP(A78,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3062]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B79,'District Rosetta'!$C$2:$C$226,0),1)","v":"25155"},"WANASE","NASELLE-GRAYS RIVER",{"$f":"IFERROR(IF(VLOOKUP(A79,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A79,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":59},1942.8187613255579,{"$f":"IF(D79=0,0,VLOOKUP(A79,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":19},156.41337485248135,{"$f":"IF(D79=0,0,VLOOKUP(A79,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":3},98.787394643672428,2198.0195308217117,{"$f":"IFERROR(VLOOKUP(A79,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2198.0195308217117,{"$f":"IF(ISERROR(VLOOKUP(A79,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2418]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B80,'District Rosetta'!$C$2:$C$226,0),1)","v":"37506"},"WANOOK","NOOKSACK VALLEY",{"$f":"IFERROR(IF(VLOOKUP(A80,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A80,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":162},5334.5193107583118,{"$f":"IF(D80=0,0,VLOOKUP(A80,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":49},403.38186146166242,{"$f":"IF(D80=0,0,VLOOKUP(A80,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":35},1152.5196041761785,6890.4207763961522,{"$f":"IFERROR(VLOOKUP(A80,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},6545.8997375763447,{"$f":"IF(ISERROR(VLOOKUP(A80,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6546]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B81,'District Rosetta'!$C$2:$C$226,0),1)","v":"14064"},"WANORB","NORTH BEACH",{"$f":"IFERROR(IF(VLOOKUP(A81,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A81,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D81=0,0,VLOOKUP(A81,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D81=0,0,VLOOKUP(A81,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A81,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A81,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B82,'District Rosetta'!$C$2:$C$226,0),1)","v":"11051"},"WANORT","NORTH FRANKLIN",{"$f":"IFERROR(IF(VLOOKUP(A82,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A82,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":499},16431.636642397516,{"$f":"IF(D82=0,0,VLOOKUP(A82,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":185},1522.97233408995,{"$f":"IF(D82=0,0,VLOOKUP(A82,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":85},2798.9761815707188,20753.585158058188,{"$f":"IFERROR(VLOOKUP(A82,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},20753.585158058188,{"$f":"IF(ISERROR(VLOOKUP(A82,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},20754]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B83,'District Rosetta'!$C$2:$C$226,0),1)","v":"18400"},"WANORK","NORTH KITSAP",{"$f":"IFERROR(IF(VLOOKUP(A83,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A83,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":38},1251.3069988198508,{"$f":"IF(D83=0,0,VLOOKUP(A83,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":11},90.555111756699731,{"$f":"IF(D83=0,0,VLOOKUP(A83,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,1341.8621105765505,{"$f":"IFERROR(VLOOKUP(A83,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1341.8621105765505,{"$f":"IF(ISERROR(VLOOKUP(A83,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1342]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B84,'District Rosetta'!$C$2:$C$226,0),1)","v":"23403"},"WANORM","NORTH MASON",{"$f":"IFERROR(IF(VLOOKUP(A84,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A84,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D84=0,0,VLOOKUP(A84,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D84=0,0,VLOOKUP(A84,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A84,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A84,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B85,'District Rosetta'!$C$2:$C$226,0),1)","v":"34003"},"WANORH","NORTH THURSTON",{"$f":"IFERROR(IF(VLOOKUP(A85,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A85,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D85=0,0,VLOOKUP(A85,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D85=0,0,VLOOKUP(A85,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A85,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A85,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B86,'District Rosetta'!$C$2:$C$226,0),1)","v":"17417"},"WANORS","NORTHSHORE",{"$f":"IFERROR(IF(VLOOKUP(A86,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A86,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D86=0,0,VLOOKUP(A86,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D86=0,0,VLOOKUP(A86,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A86,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A86,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B87,'District Rosetta'!$C$2:$C$226,0),1)","v":"15201"},"WAOAKH","OAK HARBOR",{"$f":"IFERROR(IF(VLOOKUP(A87,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A87,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":27},889.08655179305197,{"$f":"IF(D87=0,0,VLOOKUP(A87,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":7},57.625980208808919,{"$f":"IF(D87=0,0,VLOOKUP(A87,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,946.71253200186084,{"$f":"IFERROR(VLOOKUP(A87,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},946.71253200186084,{"$f":"IF(ISERROR(VLOOKUP(A87,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},947]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B88,'District Rosetta'!$C$2:$C$226,0),1)","v":"25101"},"WAOCEA","OCEAN BEACH",{"$f":"IFERROR(IF(VLOOKUP(A88,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A88,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":86},2831.9053131186097,{"$f":"IF(D88=0,0,VLOOKUP(A88,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":27},222.27163794826299,{"$f":"IF(D88=0,0,VLOOKUP(A88,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":9},296.36218393101728,3350.53913499789,{"$f":"IFERROR(VLOOKUP(A88,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},3183.0121782479955,{"$f":"IF(ISERROR(VLOOKUP(A88,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3183]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B89,'District Rosetta'!$C$2:$C$226,0),1)","v":"14172"},"WAOCOS","OCOSTA",{"$f":"IFERROR(IF(VLOOKUP(A89,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A89,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":112},3688.0627333637708,{"$f":"IF(D89=0,0,VLOOKUP(A89,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":36},296.36218393101728,{"$f":"IF(D89=0,0,VLOOKUP(A89,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":9},296.36218393101728,4280.7871012258056,{"$f":"IFERROR(VLOOKUP(A89,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},4066.7477461645153,{"$f":"IF(ISERROR(VLOOKUP(A89,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4473]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B90,'District Rosetta'!$C$2:$C$226,0),1)","v":"24105"},"WAOKAN","OKANOGAN",{"$f":"IFERROR(IF(VLOOKUP(A90,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A90,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":59},1942.8187613255579,{"$f":"IF(D90=0,0,VLOOKUP(A90,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":20},164.64565773945407,{"$f":"IF(D90=0,0,VLOOKUP(A90,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":6},197.57478928734486,2305.0392083523566,{"$f":"IFERROR(VLOOKUP(A90,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1959.2833270995031,{"$f":"IF(ISERROR(VLOOKUP(A90,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2155]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B91,'District Rosetta'!$C$2:$C$226,0),1)","v":"34111"},"WAOLYM","OLYMPIA",{"$f":"IFERROR(IF(VLOOKUP(A91,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A91,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":21},691.511762505707,{"$f":"IF(D91=0,0,VLOOKUP(A91,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":5},41.161414434863516,{"$f":"IF(D91=0,0,VLOOKUP(A91,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,732.67317694057056,{"$f":"IFERROR(VLOOKUP(A91,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},622.77220039948497,{"$f":"IF(ISERROR(VLOOKUP(A91,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},623]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B92,'District Rosetta'!$C$2:$C$226,0),1)","v":"24019"},"WAOMAK","OMAK",{"$f":"IFERROR(IF(VLOOKUP(A92,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A92,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":33},1086.6613410803968,{"$f":"IF(D92=0,0,VLOOKUP(A92,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":11},90.555111756699731,{"$f":"IF(D92=0,0,VLOOKUP(A92,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":1},32.929131547890812,1210.1455843849874,{"$f":"IFERROR(VLOOKUP(A92,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1028.6237467272392,{"$f":"IF(ISERROR(VLOOKUP(A92,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1131]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B93,'District Rosetta'!$C$2:$C$226,0),1)","v":"21300"},"WAONAL","ONALASKA",{"$f":"IFERROR(IF(VLOOKUP(A93,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A93,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D93=0,0,VLOOKUP(A93,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D93=0,0,VLOOKUP(A93,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A93,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A93,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B94,'District Rosetta'!$C$2:$C$226,0),1)","v":"09013"},"WAORON","ORONDO",{"$f":"IFERROR(IF(VLOOKUP(A94,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A94,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":99},3259.9840232411902,{"$f":"IF(D94=0,0,VLOOKUP(A94,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":26},214.03935506129028,{"$f":"IF(D94=0,0,VLOOKUP(A94,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":21},691.511762505707,4165.5351408081879,{"$f":"IFERROR(VLOOKUP(A94,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4165.5351408081879,{"$f":"IF(ISERROR(VLOOKUP(A94,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4582]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B95,'District Rosetta'!$C$2:$C$226,0),1)","v":"24410"},"WAOROV","OROVILLE",{"$f":"IFERROR(IF(VLOOKUP(A95,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A95,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":77},2535.5431291875925,{"$f":"IF(D95=0,0,VLOOKUP(A95,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":20},164.64565773945407,{"$f":"IF(D95=0,0,VLOOKUP(A95,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":14},461.00784167047135,3161.1966285975182,{"$f":"IFERROR(VLOOKUP(A95,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3161.1966285975182,{"$f":"IF(ISERROR(VLOOKUP(A95,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3477]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B96,'District Rosetta'!$C$2:$C$226,0),1)","v":"01147"},"WAOTHE","OTHELLO",{"$f":"IFERROR(IF(VLOOKUP(A96,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A96,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":735},24202.911687699747,{"$f":"IF(D96=0,0,VLOOKUP(A96,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":221},1819.3345180209674,{"$f":"IF(D96=0,0,VLOOKUP(A96,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":112},3688.0627333637708,29710.308939084487,{"$f":"IFERROR(VLOOKUP(A96,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},28224.793492130262,{"$f":"IF(ISERROR(VLOOKUP(A96,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},31047]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B97,'District Rosetta'!$C$2:$C$226,0),1)","v":"09102"},"WAPALI","PALISADES",{"$f":"IFERROR(IF(VLOOKUP(A97,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A97,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D97=0,0,VLOOKUP(A97,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D97=0,0,VLOOKUP(A97,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A97,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A97,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B98,'District Rosetta'!$C$2:$C$226,0),1)","v":"11001"},"WAPASC","PASCO",{"$f":"IFERROR(IF(VLOOKUP(A98,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A98,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":1928},63487.365624333484,{"$f":"IF(D98=0,0,VLOOKUP(A98,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":761},6264.7672769862265,{"$f":"IF(D98=0,0,VLOOKUP(A98,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":260},8561.5742024516112,78313.707103771318,{"$f":"IFERROR(VLOOKUP(A98,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},74398.021748582745,{"$f":"IF(ISERROR(VLOOKUP(A98,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},74398]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B99,'District Rosetta'!$C$2:$C$226,0),1)","v":"24122"},"WAPATE","PATEROS",{"$f":"IFERROR(IF(VLOOKUP(A99,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A99,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":37},1218.37786727196,{"$f":"IF(D99=0,0,VLOOKUP(A99,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":16},131.71652619156325,{"$f":"IF(D99=0,0,VLOOKUP(A99,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":5},164.64565773945407,1514.7400512029772,{"$f":"IFERROR(VLOOKUP(A99,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},1439.0030486428282,{"$f":"IF(ISERROR(VLOOKUP(A99,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1583]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B100,'District Rosetta'!$C$2:$C$226,0),1)","v":"03050"},"WAPATR","PATERSON",{"$f":"IFERROR(IF(VLOOKUP(A100,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A100,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":53},1745.2439720382131,{"$f":"IF(D100=0,0,VLOOKUP(A100,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":19},156.41337485248135,{"$f":"IF(D100=0,0,VLOOKUP(A100,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":19},625.65349940992542,2527.3108463006201,{"$f":"IFERROR(VLOOKUP(A100,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.1499999999999999},2906.4074732457129,{"$f":"IF(ISERROR(VLOOKUP(A100,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3197]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B101,'District Rosetta'!$C$2:$C$226,0),1)","v":"05121"},"WAPANG","PORT ANGELES",{"$f":"IFERROR(IF(VLOOKUP(A101,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A101,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D101=0,0,VLOOKUP(A101,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D101=0,0,VLOOKUP(A101,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A101,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A101,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B102,'District Rosetta'!$C$2:$C$226,0),1)","v":"16050"},"WAPORT","PORT TOWNSEND",{"$f":"IFERROR(IF(VLOOKUP(A102,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A102,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D102=0,0,VLOOKUP(A102,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D102=0,0,VLOOKUP(A102,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A102,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A102,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B103,'District Rosetta'!$C$2:$C$226,0),1)","v":"36402"},"WAPRES","PRESCOTT",{"$f":"IFERROR(IF(VLOOKUP(A103,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A103,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":67},2206.2518137086845,{"$f":"IF(D103=0,0,VLOOKUP(A103,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":15},123.48424330459055,{"$f":"IF(D103=0,0,VLOOKUP(A103,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":6},197.57478928734486,2527.3108463006201,{"$f":"IFERROR(VLOOKUP(A103,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2527.3108463006201,{"$f":"IF(ISERROR(VLOOKUP(A103,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2780]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B104,'District Rosetta'!$C$2:$C$226,0),1)","v":"03116"},"WAPROS","PROSSER",{"$f":"IFERROR(IF(VLOOKUP(A104,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A104,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":853},28088.549210350862,{"$f":"IF(D104=0,0,VLOOKUP(A104,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":320},2634.3305238312651,{"$f":"IF(D104=0,0,VLOOKUP(A104,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":99},3259.9840232411902,33982.863757423314,{"$f":"IFERROR(VLOOKUP(A104,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},35682.006945294481,{"$f":"IF(ISERROR(VLOOKUP(A104,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},35682]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B105,'District Rosetta'!$C$2:$C$226,0),1)","v":"27003"},"WAPUYA","PUYALLUP",{"$f":"IFERROR(IF(VLOOKUP(A105,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A105,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":47},1547.6691827508682,{"$f":"IF(D105=0,0,VLOOKUP(A105,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":7},57.625980208808919,{"$f":"IF(D105=0,0,VLOOKUP(A105,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,1605.2951629596771,{"$f":"IFERROR(VLOOKUP(A105,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1605.2951629596771,{"$f":"IF(ISERROR(VLOOKUP(A105,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1605]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B106,'District Rosetta'!$C$2:$C$226,0),1)","v":"05402"},"WAQUIL","QUILLAYUTE VALLEY",{"$f":"IFERROR(IF(VLOOKUP(A106,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A106,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":71},2337.9683399002474,{"$f":"IF(D106=0,0,VLOOKUP(A106,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":21},172.87794062642675,{"$f":"IF(D106=0,0,VLOOKUP(A106,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":11},362.22044702679892,2873.0667275534729,{"$f":"IFERROR(VLOOKUP(A106,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2442.1067184204521,{"$f":"IF(ISERROR(VLOOKUP(A106,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2686]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B107,'District Rosetta'!$C$2:$C$226,0),1)","v":"13144"},"WAQUIN","QUINCY",{"$f":"IFERROR(IF(VLOOKUP(A107,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A107,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":654},21535.652032320591,{"$f":"IF(D107=0,0,VLOOKUP(A107,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":234},1926.3541955516125,{"$f":"IF(D107=0,0,VLOOKUP(A107,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":90},2963.6218393101731,26425.628067182377,{"$f":"IFERROR(VLOOKUP(A107,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},26425.628067182377,{"$f":"IF(ISERROR(VLOOKUP(A107,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},29068]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B108,'District Rosetta'!$C$2:$C$226,0),1)","v":"25116"},"WARAYM","RAYMOND",{"$f":"IFERROR(IF(VLOOKUP(A108,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A108,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D108=0,0,VLOOKUP(A108,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D108=0,0,VLOOKUP(A108,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A108,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A108,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B109,'District Rosetta'!$C$2:$C$226,0),1)","v":"17403"},"WARENT","RENTON",{"$f":"IFERROR(IF(VLOOKUP(A109,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A109,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":32},1053.732209532506,{"$f":"IF(D109=0,0,VLOOKUP(A109,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":7},57.625980208808919,{"$f":"IF(D109=0,0,VLOOKUP(A109,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":6},197.57478928734486,1308.9329790286597,{"$f":"IFERROR(VLOOKUP(A109,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1308.9329790286597,{"$f":"IF(ISERROR(VLOOKUP(A109,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1309]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B110,'District Rosetta'!$C$2:$C$226,0),1)","v":"03400"},"WARICH","RICHLAND",{"$f":"IFERROR(IF(VLOOKUP(A110,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A110,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":64},2107.464419065012,{"$f":"IF(D110=0,0,VLOOKUP(A110,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":22},181.11022351339946,{"$f":"IF(D110=0,0,VLOOKUP(A110,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":4},131.71652619156325,2420.2911687699748,{"$f":"IFERROR(VLOOKUP(A110,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2420.2911687699748,{"$f":"IF(ISERROR(VLOOKUP(A110,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2420]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B111,'District Rosetta'!$C$2:$C$226,0),1)","v":"06122"},"WARIDG","RIDGEFIELD",{"$f":"IFERROR(IF(VLOOKUP(A111,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A111,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D111=0,0,VLOOKUP(A111,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D111=0,0,VLOOKUP(A111,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A111,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A111,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B112,'District Rosetta'!$C$2:$C$226,0),1)","v":"17407"},"WARIVW","RIVERVIEW",{"$f":"IFERROR(IF(VLOOKUP(A112,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A112,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":20},658.58263095781626,{"$f":"IF(D112=0,0,VLOOKUP(A112,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":6},49.393697321836214,{"$f":"IF(D112=0,0,VLOOKUP(A112,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":2},65.858263095781624,773.83459137543412,{"$f":"IFERROR(VLOOKUP(A112,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},773.83459137543412,{"$f":"IF(ISERROR(VLOOKUP(A112,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},774]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B113,'District Rosetta'!$C$2:$C$226,0),1)","v":"34401"},"WAROCH","ROCHESTER",{"$f":"IFERROR(IF(VLOOKUP(A113,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A113,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":24},790.29915714937943,{"$f":"IF(D113=0,0,VLOOKUP(A113,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":7},57.625980208808919,{"$f":"IF(D113=0,0,VLOOKUP(A113,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":6},197.57478928734486,1045.4999266455332,{"$f":"IFERROR(VLOOKUP(A113,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1045.4999266455332,{"$f":"IF(ISERROR(VLOOKUP(A113,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1045]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B114,'District Rosetta'!$C$2:$C$226,0),1)","v":"20403"},"WAROOS","ROOSEVELT",{"$f":"IFERROR(IF(VLOOKUP(A114,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A114,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":28},922.0156833409427,{"$f":"IF(D114=0,0,VLOOKUP(A114,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":3},24.696848660918107,{"$f":"IF(D114=0,0,VLOOKUP(A114,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,946.71253200186084,{"$f":"IFERROR(VLOOKUP(A114,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.1499999999999999},1088.7194118021398,{"$f":"IF(ISERROR(VLOOKUP(A114,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1198]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B115,'District Rosetta'!$C$2:$C$226,0),1)","v":"13160"},"WAROYA","ROYAL CITY",{"$f":"IFERROR(IF(VLOOKUP(A115,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A115,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":354},11656.912567953348,{"$f":"IF(D115=0,0,VLOOKUP(A115,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":134},1103.1259068543422,{"$f":"IF(D115=0,0,VLOOKUP(A115,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":33},1086.6613410803968,13846.699815888087,{"$f":"IFERROR(VLOOKUP(A115,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},13154.364825093682,{"$f":"IF(ISERROR(VLOOKUP(A115,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},14470]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B116,'District Rosetta'!$C$2:$C$226,0),1)","v":"28149"},"WASANJ","SAN JUAN ISLAND",{"$f":"IFERROR(IF(VLOOKUP(A116,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A116,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D116=0,0,VLOOKUP(A116,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D116=0,0,VLOOKUP(A116,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A116,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A116,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B117,'District Rosetta'!$C$2:$C$226,0),1)","v":"14104"},"WASATS","SATSOP",{"$f":"IFERROR(IF(VLOOKUP(A117,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A117,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D117=0,0,VLOOKUP(A117,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D117=0,0,VLOOKUP(A117,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A117,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A117,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B118,'District Rosetta'!$C$2:$C$226,0),1)","v":"17001"},"WASEAT","SEATTLE",{"$f":"IFERROR(IF(VLOOKUP(A118,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A118,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":361},11887.416488788584,{"$f":"IF(D118=0,0,VLOOKUP(A118,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":111},913.78340045396999,{"$f":"IF(D118=0,0,VLOOKUP(A118,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":55},1811.1022351339946,14612.302124376549,{"$f":"IFERROR(VLOOKUP(A118,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},12420.456805720067,{"$f":"IF(ISERROR(VLOOKUP(A118,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},12420]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B119,'District Rosetta'!$C$2:$C$226,0),1)","v":"29101"},"WASEDR","SEDRO WOOLLEY",{"$f":"IFERROR(IF(VLOOKUP(A119,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A119,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":171},5630.881494689329,{"$f":"IF(D119=0,0,VLOOKUP(A119,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":65},535.0983876532257,{"$f":"IF(D119=0,0,VLOOKUP(A119,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":37},1218.37786727196,7384.3577496145144,{"$f":"IFERROR(VLOOKUP(A119,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},6276.7040871723375,{"$f":"IF(ISERROR(VLOOKUP(A119,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6277]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B120,'District Rosetta'!$C$2:$C$226,0),1)","v":"39119"},"WASELA","SELAH",{"$f":"IFERROR(IF(VLOOKUP(A120,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A120,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":182},5993.1019417161278,{"$f":"IF(D120=0,0,VLOOKUP(A120,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":69},568.02751920111655,{"$f":"IF(D120=0,0,VLOOKUP(A120,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":14},461.00784167047135,7022.1373025877156,{"$f":"IFERROR(VLOOKUP(A120,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},7022.1373025877156,{"$f":"IF(ISERROR(VLOOKUP(A120,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},7022]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B121,'District Rosetta'!$C$2:$C$226,0),1)","v":"05323"},"WASEQU","SEQUIM",{"$f":"IFERROR(IF(VLOOKUP(A121,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A121,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":24},790.29915714937943,{"$f":"IF(D121=0,0,VLOOKUP(A121,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":6},49.393697321836214,{"$f":"IF(D121=0,0,VLOOKUP(A121,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,839.6928544712157,{"$f":"IFERROR(VLOOKUP(A121,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},839.6928544712157,{"$f":"IF(ISERROR(VLOOKUP(A121,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},840]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B122,'District Rosetta'!$C$2:$C$226,0),1)","v":"23309"},"WASHEL","SHELTON",{"$f":"IFERROR(IF(VLOOKUP(A122,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A122,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":156},5136.9445214709667,{"$f":"IF(D122=0,0,VLOOKUP(A122,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":55},452.77555878349864,{"$f":"IF(D122=0,0,VLOOKUP(A122,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":20},658.58263095781626,6248.3027112122818,{"$f":"IFERROR(VLOOKUP(A122,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},6248.3027112122818,{"$f":"IF(ISERROR(VLOOKUP(A122,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},6873]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B123,'District Rosetta'!$C$2:$C$226,0),1)","v":"17412"},"WASHOR","SHORELINE",{"$f":"IFERROR(IF(VLOOKUP(A123,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A123,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D123=0,0,VLOOKUP(A123,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D123=0,0,VLOOKUP(A123,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A123,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A123,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B124,'District Rosetta'!$C$2:$C$226,0),1)","v":"31201"},"WASNOH","SNOHOMISH",{"$f":"IFERROR(IF(VLOOKUP(A124,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A124,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":57},1876.9604982297762,{"$f":"IF(D124=0,0,VLOOKUP(A124,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":10},82.322828869727033,{"$f":"IF(D124=0,0,VLOOKUP(A124,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":4},131.71652619156325,2090.9998532910668,{"$f":"IFERROR(VLOOKUP(A124,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2090.9998532910668,{"$f":"IF(ISERROR(VLOOKUP(A124,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2091]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B125,'District Rosetta'!$C$2:$C$226,0),1)","v":"17410"},"WASNOQ","SNOQUALMIE VALLEY",{"$f":"IFERROR(IF(VLOOKUP(A125,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A125,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D125=0,0,VLOOKUP(A125,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D125=0,0,VLOOKUP(A125,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A125,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A125,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B126,'District Rosetta'!$C$2:$C$226,0),1)","v":"13156"},"WASOAP","SOAP LAKE",{"$f":"IFERROR(IF(VLOOKUP(A126,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A126,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":43},1415.9526565593048,{"$f":"IF(D126=0,0,VLOOKUP(A126,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":12},98.787394643672428,{"$f":"IF(D126=0,0,VLOOKUP(A126,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":7},230.50392083523568,1745.2439720382129,{"$f":"IFERROR(VLOOKUP(A126,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1745.2439720382129,{"$f":"IF(ISERROR(VLOOKUP(A126,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1920]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B127,'District Rosetta'!$C$2:$C$226,0),1)","v":"25118"},"WASOUT","SOUTH BEND",{"$f":"IFERROR(IF(VLOOKUP(A127,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A127,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":26},856.15742024516112,{"$f":"IF(D127=0,0,VLOOKUP(A127,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":10},82.322828869727033,{"$f":"IF(D127=0,0,VLOOKUP(A127,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":4},131.71652619156325,1070.1967753064514,{"$f":"IFERROR(VLOOKUP(A127,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1070.1967753064514,{"$f":"IF(ISERROR(VLOOKUP(A127,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1177]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B128,'District Rosetta'!$C$2:$C$226,0),1)","v":"32081"},"WASPOK","SPOKANE",{"$f":"IFERROR(IF(VLOOKUP(A128,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A128,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(A128,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(A128,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A128,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A128,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B129,'District Rosetta'!$C$2:$C$226,0),1)","v":"31401"},"WASTAN","STANWOOD",{"$f":"IFERROR(IF(VLOOKUP(A129,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A129,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":52},1712.3148404903222,{"$f":"IF(D129=0,0,VLOOKUP(A129,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":17},139.94880907853596,{"$f":"IF(D129=0,0,VLOOKUP(A129,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":2},65.858263095781624,1918.1219126646399,{"$f":"IFERROR(VLOOKUP(A129,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1918.1219126646399,{"$f":"IF(ISERROR(VLOOKUP(A129,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1918]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B130,'District Rosetta'!$C$2:$C$226,0),1)","v":"11054"},"WASTAR","STAR  ",{"$f":"IFERROR(IF(VLOOKUP(A130,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A130,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D130=0,0,VLOOKUP(A130,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D130=0,0,VLOOKUP(A130,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A130,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A130,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B131,'District Rosetta'!$C$2:$C$226,0),1)","v":"31311"},"WASULT","SULTAN",{"$f":"IFERROR(IF(VLOOKUP(A131,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A131,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":23},757.37002560148869,{"$f":"IF(D131=0,0,VLOOKUP(A131,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":2},16.464565773945406,{"$f":"IF(D131=0,0,VLOOKUP(A131,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,773.83459137543412,{"$f":"IFERROR(VLOOKUP(A131,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},657.75940266911903,{"$f":"IF(ISERROR(VLOOKUP(A131,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},658]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B132,'District Rosetta'!$C$2:$C$226,0),1)","v":"39201"},"WASUNN","SUNNYSIDE",{"$f":"IFERROR(IF(VLOOKUP(A132,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A132,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":1854},{"$f":"D132*$E$1*$E$2","v":61050.609889789564},{"$f":"IF(D132=0,0,VLOOKUP(A132,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":669},{"$f":"F132*$G$1*$G$2","v":5507.3972513847384},{"$f":"IF(D132=0,0,VLOOKUP(A132,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":210},{"$f":"H132*$I$1*$I$2","v":6915.1176250570707},{"$f":"E132+G132+I132","v":73473.124766231369},{"$f":"IFERROR(VLOOKUP(A132,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},{"$f":"J132*K132","v":69799.468527919802},{"$f":"IF(ISERROR(VLOOKUP(A132,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L132*M132,0)","v":69799}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B133,'District Rosetta'!$C$2:$C$226,0),1)","v":"27010"},"WATACO","TACOMA",{"$f":"IFERROR(IF(VLOOKUP(A133,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A133,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":40},1317.1652619156325,{"$f":"IF(D133=0,0,VLOOKUP(A133,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":21},172.87794062642675,{"$f":"IF(D133=0,0,VLOOKUP(A133,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":2},65.858263095781624,1555.9014656378411,{"$f":"IFERROR(VLOOKUP(A133,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1322.5162457921649,{"$f":"IF(ISERROR(VLOOKUP(A133,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1323]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B134,'District Rosetta'!$C$2:$C$226,0),1)","v":"34402"},"WATENI","TENINO",{"$f":"IFERROR(IF(VLOOKUP(A134,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A134,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D134=0,0,VLOOKUP(A134,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D134=0,0,VLOOKUP(A134,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A134,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A134,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B135,'District Rosetta'!$C$2:$C$226,0),1)","v":"24404"},"WATONK","TONASKET",{"$f":"IFERROR(IF(VLOOKUP(A135,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A135,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":146},4807.6532059920582,{"$f":"IF(D135=0,0,VLOOKUP(A135,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":28},230.50392083523568,{"$f":"IF(D135=0,0,VLOOKUP(A135,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":10},329.29131547890813,5367.4484423062022,{"$f":"IFERROR(VLOOKUP(A135,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},5099.0760201908915,{"$f":"IF(ISERROR(VLOOKUP(A135,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5609]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B136,'District Rosetta'!$C$2:$C$226,0),1)","v":"39202"},"WATOPP","TOPPENISH",{"$f":"IFERROR(IF(VLOOKUP(A136,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A136,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":1074},35365.887282434735,{"$f":"IF(D136=0,0,VLOOKUP(A136,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":417},3432.8619638676173,{"$f":"IF(D136=0,0,VLOOKUP(A136,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":112},3688.0627333637708,42486.811979666119,{"$f":"IFERROR(VLOOKUP(A136,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},40362.471380682815,{"$f":"IF(ISERROR(VLOOKUP(A136,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},40362]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B137,'District Rosetta'!$C$2:$C$226,0),1)","v":"36300"},"WATOUC","TOUCHET",{"$f":"IFERROR(IF(VLOOKUP(A137,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A137,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(A137,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(A137,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A137,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A137,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B138,'District Rosetta'!$C$2:$C$226,0),1)","v":"20400"},"WATOUL","TROUT LAKE",{"$f":"IFERROR(IF(VLOOKUP(A138,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A138,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D138=0,0,VLOOKUP(A138,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D138=0,0,VLOOKUP(A138,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A138,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A138,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B139,'District Rosetta'!$C$2:$C$226,0),1)","v":"34033"},"WATUMW","TUMWATER",{"$f":"IFERROR(IF(VLOOKUP(A139,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A139,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D139=0,0,VLOOKUP(A139,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D139=0,0,VLOOKUP(A139,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A139,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A139,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B140,'District Rosetta'!$C$2:$C$226,0),1)","v":"39002"},"WAUNIO","UNION GAP",{"$f":"IFERROR(IF(VLOOKUP(A140,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A140,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":92},3029.4801024059548,{"$f":"IF(D140=0,0,VLOOKUP(A140,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":29},238.73620372220839,{"$f":"IF(D140=0,0,VLOOKUP(A140,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":6},197.57478928734486,3465.7910954155077,{"$f":"IFERROR(VLOOKUP(A140,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},3292.5015406447324,{"$f":"IF(ISERROR(VLOOKUP(A140,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3293]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B141,'District Rosetta'!$C$2:$C$226,0),1)","v":"06037"},"WAVANC","VANCOUVER",{"$f":"IFERROR(IF(VLOOKUP(A141,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A141,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":55},1811.1022351339946,{"$f":"IF(D141=0,0,VLOOKUP(A141,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":13},107.01967753064514,{"$f":"IF(D141=0,0,VLOOKUP(A141,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":4},131.71652619156325,2049.8384388562031,{"$f":"IFERROR(VLOOKUP(A141,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2049.8384388562031,{"$f":"IF(ISERROR(VLOOKUP(A141,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2050]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B142,'District Rosetta'!$C$2:$C$226,0),1)","v":"35200"},"WAWAHK","WAHKIAKUM",{"$f":"IFERROR(IF(VLOOKUP(A142,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A142,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":22},724.44089405359784,{"$f":"IF(D142=0,0,VLOOKUP(A142,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":8},65.858263095781624,{"$f":"IF(D142=0,0,VLOOKUP(A142,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":1},32.929131547890812,823.22828869727027,{"$f":"IFERROR(VLOOKUP(A142,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},823.22828869727027,{"$f":"IF(ISERROR(VLOOKUP(A142,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},906]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B143,'District Rosetta'!$C$2:$C$226,0),1)","v":"13073"},"WAWAHL","WAHLUKE",{"$f":"IFERROR(IF(VLOOKUP(A143,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A143,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":869},28615.415315117116,{"$f":"IF(D143=0,0,VLOOKUP(A143,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":282},2321.5037741263022,{"$f":"IF(D143=0,0,VLOOKUP(A143,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":106},3490.4879440764262,34427.407033319847,{"$f":"IFERROR(VLOOKUP(A143,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},34427.407033319847,{"$f":"IF(ISERROR(VLOOKUP(A143,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},37870]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B144,'District Rosetta'!$C$2:$C$226,0),1)","v":"36140"},"WAWALL","WALLA WALLA",{"$f":"IFERROR(IF(VLOOKUP(A144,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A144,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":157},5169.8736530188571,{"$f":"IF(D144=0,0,VLOOKUP(A144,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":62},510.40153899230756,{"$f":"IF(D144=0,0,VLOOKUP(A144,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":18},592.72436786203457,6272.9995598731994,{"$f":"IFERROR(VLOOKUP(A144,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},6272.9995598731994,{"$f":"IF(ISERROR(VLOOKUP(A144,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6273]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B145,'District Rosetta'!$C$2:$C$226,0),1)","v":"39207"},"WAWAPA","WAPATO",{"$f":"IFERROR(IF(VLOOKUP(A145,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A145,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":1431},47121.587245031755,{"$f":"IF(D145=0,0,VLOOKUP(A145,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":524},4313.716232773696,{"$f":"IF(D145=0,0,VLOOKUP(A145,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":106},3490.4879440764262,54925.791421881877,{"$f":"IFERROR(VLOOKUP(A145,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},54925.791421881877,{"$f":"IF(ISERROR(VLOOKUP(A145,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},54926]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B146,'District Rosetta'!$C$2:$C$226,0),1)","v":"13146"},"WAWARD","WARDEN",{"$f":"IFERROR(IF(VLOOKUP(A146,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A146,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":395},13007.006961416871,{"$f":"IF(D146=0,0,VLOOKUP(A146,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":145},1193.681018611042,{"$f":"IF(D146=0,0,VLOOKUP(A146,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":99},3259.9840232411902,17460.672003269105,{"$f":"IFERROR(VLOOKUP(A146,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},18333.705603432561,{"$f":"IF(ISERROR(VLOOKUP(A146,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},20167]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B147,'District Rosetta'!$C$2:$C$226,0),1)","v":"09209"},"WAWATE","WATERVILLE",{"$f":"IFERROR(IF(VLOOKUP(A147,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A147,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(A147,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(A147,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A147,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A147,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B148,'District Rosetta'!$C$2:$C$226,0),1)","v":"04246"},"WAWENA","WENATCHEE",{"$f":"IFERROR(IF(VLOOKUP(A148,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A148,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":2468},81269.096660194526,{"$f":"IF(D148=0,0,VLOOKUP(A148,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":988},8133.4954923290306,{"$f":"IF(D148=0,0,VLOOKUP(A148,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":156},5136.9445214709667,94539.536673994531,{"$f":"IFERROR(VLOOKUP(A148,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},99266.513507694268,{"$f":"IF(ISERROR(VLOOKUP(A148,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},99267]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B149,'District Rosetta'!$C$2:$C$226,0),1)","v":"39208"},"WAWEST","WEST VALLEY",{"$f":"IFERROR(IF(VLOOKUP(A149,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A149,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":124},4083.2123119384605,{"$f":"IF(D149=0,0,VLOOKUP(A149,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":42},345.7558812528535,{"$f":"IF(D149=0,0,VLOOKUP(A149,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":22},724.44089405359784,5153.4090872449115,{"$f":"IFERROR(VLOOKUP(A149,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},4380.3977241581742,{"$f":"IF(ISERROR(VLOOKUP(A149,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4380]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B150,'District Rosetta'!$C$2:$C$226,0),1)","v":"27416"},"WAWHIR","WHITE RIVER",{"$f":"IFERROR(IF(VLOOKUP(A150,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A150,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D150=0,0,VLOOKUP(A150,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D150=0,0,VLOOKUP(A150,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A150,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A150,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B151,'District Rosetta'!$C$2:$C$226,0),1)","v":"20405"},"WAWHIT","WHITE SALMON",{"$f":"IFERROR(IF(VLOOKUP(A151,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A151,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":42},1383.023525011414,{"$f":"IF(D151=0,0,VLOOKUP(A151,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":21},172.87794062642675,{"$f":"IF(D151=0,0,VLOOKUP(A151,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":7},230.50392083523568,1786.4053864730765,{"$f":"IFERROR(VLOOKUP(A151,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1518.4445785021151,{"$f":"IF(ISERROR(VLOOKUP(A151,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1670]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B152,'District Rosetta'!$C$2:$C$226,0),1)","v":"21232"},"WAWINL","WINLOCK",{"$f":"IFERROR(IF(VLOOKUP(A152,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A152,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":110},3622.2044702679891,{"$f":"IF(D152=0,0,VLOOKUP(A152,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":40},329.29131547890813,{"$f":"IF(D152=0,0,VLOOKUP(A152,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":8},263.43305238312649,4214.9288381300239,{"$f":"IFERROR(VLOOKUP(A152,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},4004.1823962235226,{"$f":"IF(ISERROR(VLOOKUP(A152,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4405]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B153,'District Rosetta'!$C$2:$C$226,0),1)","v":"08404"},"WAWOOD","WOODLAND",{"$f":"IFERROR(IF(VLOOKUP(A153,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A153,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":28},922.0156833409427,{"$f":"IF(D153=0,0,VLOOKUP(A153,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":2},16.464565773945406,{"$f":"IF(D153=0,0,VLOOKUP(A153,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,938.48024911488812,{"$f":"IFERROR(VLOOKUP(A153,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},938.48024911488812,{"$f":"IF(ISERROR(VLOOKUP(A153,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},938]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B154,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WAYAKT","YAKAMA TRIBAL SCHOOL",{"$f":"IFERROR(IF(VLOOKUP(A154,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A154,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":0},0,{"$f":"IF(D154=0,0,VLOOKUP(A154,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":0},0,{"$f":"IF(D154=0,0,VLOOKUP(A154,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A154,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A154,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B155,'District Rosetta'!$C$2:$C$226,0),1)","v":"39007"},"WAYAKI","YAKIMA",{"$f":"IFERROR(IF(VLOOKUP(A155,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A155,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":3829},126085.64469687392,{"$f":"IF(D155=0,0,VLOOKUP(A155,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":1447},11912.1133374495,{"$f":"IF(D155=0,0,VLOOKUP(A155,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":224},7376.1254667275416,145373.88350105096,{"$f":"IFERROR(VLOOKUP(A155,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},138105.18932599842,{"$f":"IF(ISERROR(VLOOKUP(A155,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},138105]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B156,'District Rosetta'!$C$2:$C$226,0),1)","v":"39205"},"WAZILL","ZILLAH",{"$f":"IFERROR(IF(VLOOKUP(A156,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)<20,0,VLOOKUP(A156,'Enrollment Factors 1213'!$A$2:$G$152,3,FALSE)),0)","v":135},4445.4327589652594,{"$f":"IF(D156=0,0,VLOOKUP(A156,'Enrollment Factors 1213'!$A$2:$G$152,6,FALSE))","v":50},411.61414434863514,{"$f":"IF(D156=0,0,VLOOKUP(A156,'Enrollment Factors 1213'!$A$2:$G$152,7,FALSE))","v":17},559.79523631414384,5416.8421396280382,{"$f":"IFERROR(VLOOKUP(A156,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},5146.0000326466361,{"$f":"IF(ISERROR(VLOOKUP(A156,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},5146]
[null,null,null,null,0,null,0,null,0,0,{"$f":"IFERROR(VLOOKUP(A157,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A157,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0]

{"sheet":"Summer Data New","index":74,"n_rows":72,"n_cols":20,"rows_kept":72,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,1200000,null,null,{"$f":"SUM(Q3:Q71)","v":{"$error":"#REF!"}},{"$f":"SUM(R3:R71)","v":{"$error":"#REF!"}},{"$f":"SUM(S3:S71)","v":{"$error":"#REF!"}},{"$f":"SUM(T3:T71)","v":{"$error":"#REF!"}}]
["CCDDD","MSIS Code","Dist_Title","Move Jan - Dec 2011","Enrolled Less Than 180 Days SY 2012-11","Not Met Standard on Most Recent Assessment","Age 3-5 ","Moved into LEA","Moved into LEA","Moved into LEA","Moved into LEA","7-12 Grade Students 2 or More Years Behind their Peers","Total Students",{"$f":"SUM(N3:N71)","v":1200000},"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt"]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B3,'District Rosetta'!$C$2:$C$226,0),1)","v":"14005"},"WAABER","ABERDEEN",24,64,63,28,7,null,13,3,3,{"$f":"E3+F3+L3","v":130},{"$f":"ROUND(M3/$M$72*$N$1,0)","v":7319},{"$f":"VLOOKUP(C3,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O3=\"No\",\"N\",IF(VLOOKUP(C3,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C3,#REF!,8,FALSE)),IF('Summer Data New'!P3=\"N\",'Summer Data New'!N3,0),N3-VLOOKUP(C3,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$f":"IF(P3=\"Y\",N3,0)","v":{"$error":"#REF!"}},{"$f":"R3/$R$1*$Q$1","v":{"$error":"#REF!"}},{"$f":"ROUND(IF(Q3=N3,0,IF(Q3<>0,N3-Q3,R3+S3)),0)","v":{"$error":"#REF!"}}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B4,'District Rosetta'!$C$2:$C$226,0),1)","v":"37501"},"WABELH","BELLINGHAM",14,null,52,3,null,null,null,null,null,{"$f":"E4+F4+L4","v":52},2928,{"$f":"VLOOKUP(C4,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O4=\"No\",\"N\",IF(VLOOKUP(C4,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C4,#REF!,8,FALSE)),IF('Summer Data New'!P4=\"N\",'Summer Data New'!N4,0),N4-VLOOKUP(C4,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$f":"IF(P4=\"Y\",N4,0)","v":{"$error":"#REF!"}},{"$f":"R4/$R$1*$Q$1","v":{"$error":"#REF!"}},{"$f":"ROUND(IF(Q4=N4,0,IF(Q4<>0,N4-Q4,R4+S4)),0)","v":{"$error":"#REF!"}}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B5,'District Rosetta'!$C$2:$C$226,0),1)","v":"24111"},"WABREW","BREWSTER",78,82,91,17,5,19,9,12,10,183,10303,{"$f":"VLOOKUP(C5,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O5=\"No\",\"N\",IF(VLOOKUP(C5,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C5,#REF!,8,FALSE)),IF('Summer Data New'!P5=\"N\",'Summer Data New'!N5,0),N5-VLOOKUP(C5,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B6,'District Rosetta'!$C$2:$C$226,0),1)","v":"09075"},"WABRID","BRIDGEPORT",62,107,79,23,null,4,6,11,6,192,10810,{"$f":"VLOOKUP(C6,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O6=\"No\",\"N\",IF(VLOOKUP(C6,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C6,#REF!,8,FALSE)),IF('Summer Data New'!P6=\"N\",'Summer Data New'!N6,0),N6-VLOOKUP(C6,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B7,'District Rosetta'!$C$2:$C$226,0),1)","v":"29100"},"WABURL","BURLINGTON",79,231,64,4,5,11,16,3,2,297,16721,{"$f":"VLOOKUP(C7,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O7=\"No\",\"N\",IF(VLOOKUP(C7,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C7,#REF!,8,FALSE)),IF('Summer Data New'!P7=\"N\",'Summer Data New'!N7,0),N7-VLOOKUP(C7,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B8,'District Rosetta'!$C$2:$C$226,0),1)","v":"04228"},"WACASC","CASCADE",17,24,41,7,2,3,2,2,2,67,3772,{"$f":"VLOOKUP(C8,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O8=\"No\",\"N\",IF(VLOOKUP(C8,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C8,#REF!,8,FALSE)),IF('Summer Data New'!P8=\"N\",'Summer Data New'!N8,0),N8-VLOOKUP(C8,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B9,'District Rosetta'!$C$2:$C$226,0),1)","v":"04222"},"WACASH","CASHMERE",39,49,75,10,3,null,5,8,2,126,7094,{"$f":"VLOOKUP(C9,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O9=\"No\",\"N\",IF(VLOOKUP(C9,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C9,#REF!,8,FALSE)),IF('Summer Data New'!P9=\"N\",'Summer Data New'!N9,0),N9-VLOOKUP(C9,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B10,'District Rosetta'!$C$2:$C$226,0),1)","v":"21401"},"WACENT","CENTRALIA",51,66,67,19,2,11,2,7,4,137,7713,{"$f":"VLOOKUP(C10,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O10=\"No\",\"N\",IF(VLOOKUP(C10,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C10,#REF!,8,FALSE)),IF('Summer Data New'!P10=\"N\",'Summer Data New'!N10,0),N10-VLOOKUP(C10,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B11,'District Rosetta'!$C$2:$C$226,0),1)","v":"36400"},"WACOLU","COLUMBIA",21,27,29,3,null,3,6,4,1,57,3209,{"$f":"VLOOKUP(C11,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O11=\"No\",\"N\",IF(VLOOKUP(C11,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C11,#REF!,8,FALSE)),IF('Summer Data New'!P11=\"N\",'Summer Data New'!N11,0),N11-VLOOKUP(C11,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B12,'District Rosetta'!$C$2:$C$226,0),1)","v":"29317"},"WACONW","CONWAY",17,22,12,3,null,null,null,null,null,34,1914,{"$f":"VLOOKUP(C12,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O12=\"No\",\"N\",IF(VLOOKUP(C12,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C12,#REF!,8,FALSE)),IF('Summer Data New'!P12=\"N\",'Summer Data New'!N12,0),N12-VLOOKUP(C12,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B13,'District Rosetta'!$C$2:$C$226,0),1)","v":"09206"},"WAEAST","EASTMONT",182,264,342,119,4,73,48,31,10,616,34681,{"$f":"VLOOKUP(C13,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O13=\"No\",\"N\",IF(VLOOKUP(C13,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C13,#REF!,8,FALSE)),IF('Summer Data New'!P13=\"N\",'Summer Data New'!N13,0),N13-VLOOKUP(C13,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B14,'District Rosetta'!$C$2:$C$226,0),1)","v":"39090"},"WAEASV","EAST VALLEY",24,35,100,12,null,4,null,1,8,143,8051,{"$f":"VLOOKUP(C14,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O14=\"No\",\"N\",IF(VLOOKUP(C14,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C14,#REF!,8,FALSE)),IF('Summer Data New'!P14=\"N\",'Summer Data New'!N14,0),N14-VLOOKUP(C14,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B15,'District Rosetta'!$C$2:$C$226,0),1)","v":"19401"},"WAELLE","ELLENSBURG",38,58,30,9,null,16,null,3,null,88,4954,{"$f":"VLOOKUP(C15,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O15=\"No\",\"N\",IF(VLOOKUP(C15,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C15,#REF!,8,FALSE)),IF('Summer Data New'!P15=\"N\",'Summer Data New'!N15,0),N15-VLOOKUP(C15,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B16,'District Rosetta'!$C$2:$C$226,0),1)","v":"04127"},"WAENTI","ENTIAT",8,1,null,null,8,null,null,2,1,2,113,{"$f":"VLOOKUP(C16,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O16=\"No\",\"N\",IF(VLOOKUP(C16,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C16,#REF!,8,FALSE)),IF('Summer Data New'!P16=\"N\",'Summer Data New'!N16,0),N16-VLOOKUP(C16,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B17,'District Rosetta'!$C$2:$C$226,0),1)","v":"13165"},"WAEPHR","EPHRATA",41,69,30,12,4,null,9,7,2,101,5686,{"$f":"VLOOKUP(C17,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O17=\"No\",\"N\",IF(VLOOKUP(C17,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C17,#REF!,8,FALSE)),IF('Summer Data New'!P17=\"N\",'Summer Data New'!N17,0),N17-VLOOKUP(C17,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B18,'District Rosetta'!$C$2:$C$226,0),1)","v":"37502"},"WAFERN","FERNDALE",24,28,19,4,null,6,4,null,2,49,2759,{"$f":"VLOOKUP(C18,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O18=\"No\",\"N\",IF(VLOOKUP(C18,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C18,#REF!,8,FALSE)),IF('Summer Data New'!P18=\"N\",'Summer Data New'!N18,0),N18-VLOOKUP(C18,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B19,'District Rosetta'!$C$2:$C$226,0),1)","v":"39204"},"WAGRAG","GRANGER",80,314,143,34,6,4,9,35,5,462,26011,{"$f":"VLOOKUP(C19,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O19=\"No\",\"N\",IF(VLOOKUP(C19,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C19,#REF!,8,FALSE)),IF('Summer Data New'!P19=\"N\",'Summer Data New'!N19,0),N19-VLOOKUP(C19,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B20,'District Rosetta'!$C$2:$C$226,0),1)","v":"39200"},"WAGRAN","GRANDVIEW",138,216,297,81,10,13,64,121,9,522,29389,{"$f":"VLOOKUP(C20,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O20=\"No\",\"N\",IF(VLOOKUP(C20,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C20,#REF!,8,FALSE)),IF('Summer Data New'!P20=\"N\",'Summer Data New'!N20,0),N20-VLOOKUP(C20,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B21,'District Rosetta'!$C$2:$C$226,0),1)","v":"39203"},"WAHIGH","HIGHLAND",92,116,138,31,2,8,43,48,12,266,14976,{"$f":"VLOOKUP(C21,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O21=\"No\",\"N\",IF(VLOOKUP(C21,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C21,#REF!,8,FALSE)),IF('Summer Data New'!P21=\"N\",'Summer Data New'!N21,0),N21-VLOOKUP(C21,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B22,'District Rosetta'!$C$2:$C$226,0),1)","v":"14028"},"WAHOQU","HOQUIAM",7,23,21,9,null,6,2,null,null,44,2477,{"$f":"VLOOKUP(C22,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O22=\"No\",\"N\",IF(VLOOKUP(C22,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C22,#REF!,8,FALSE)),IF('Summer Data New'!P22=\"N\",'Summer Data New'!N22,0),N22-VLOOKUP(C22,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B23,'District Rosetta'!$C$2:$C$226,0),1)","v":"03017"},"WAKENN","KENNEWICK",287,428,698,202,10,64,332,360,27,1153,64915,{"$f":"VLOOKUP(C23,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O23=\"No\",\"N\",IF(VLOOKUP(C23,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C23,#REF!,8,FALSE)),IF('Summer Data New'!P23=\"N\",'Summer Data New'!N23,0),N23-VLOOKUP(C23,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B24,'District Rosetta'!$C$2:$C$226,0),1)","v":"03052"},"WAKIBE","KIONA BENTON",41,49,59,16,null,45,49,18,2,110,6193,{"$f":"VLOOKUP(C24,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O24=\"No\",\"N\",IF(VLOOKUP(C24,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C24,#REF!,8,FALSE)),IF('Summer Data New'!P24=\"N\",'Summer Data New'!N24,0),N24-VLOOKUP(C24,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B25,'District Rosetta'!$C$2:$C$226,0),1)","v":"04129"},"WALAKE","LAKE CHELAN",71,74,25,9,5,16,5,9,55,154,8670,{"$f":"VLOOKUP(C25,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O25=\"No\",\"N\",IF(VLOOKUP(C25,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C25,#REF!,8,FALSE)),IF('Summer Data New'!P25=\"N\",'Summer Data New'!N25,0),N25-VLOOKUP(C25,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B26,'District Rosetta'!$C$2:$C$226,0),1)","v":"01158"},"WALIND","LIND",1,19,16,8,null,null,2,2,1,36,2027,{"$f":"VLOOKUP(C26,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O26=\"No\",\"N\",IF(VLOOKUP(C26,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C26,#REF!,8,FALSE)),IF('Summer Data New'!P26=\"N\",'Summer Data New'!N26,0),N26-VLOOKUP(C26,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B27,'District Rosetta'!$C$2:$C$226,0),1)","v":"37504"},"WALYND","LYNDEN",90,150,54,13,5,null,null,null,6,210,11823,{"$f":"VLOOKUP(C27,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O27=\"No\",\"N\",IF(VLOOKUP(C27,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C27,#REF!,8,FALSE)),IF('Summer Data New'!P27=\"N\",'Summer Data New'!N27,0),N27-VLOOKUP(C27,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B28,'District Rosetta'!$C$2:$C$226,0),1)","v":"39120"},"WAMABT","MABTON",90,126,95,27,11,17,9,31,5,226,12724,{"$f":"VLOOKUP(C28,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O28=\"No\",\"N\",IF(VLOOKUP(C28,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C28,#REF!,8,FALSE)),IF('Summer Data New'!P28=\"N\",'Summer Data New'!N28,0),N28-VLOOKUP(C28,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B29,'District Rosetta'!$C$2:$C$226,0),1)","v":"04019"},"WAMANS","MANSON",25,21,16,7,6,5,4,2,2,39,2196,{"$f":"VLOOKUP(C29,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O29=\"No\",\"N\",IF(VLOOKUP(C29,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C29,#REF!,8,FALSE)),IF('Summer Data New'!P29=\"N\",'Summer Data New'!N29,0),N29-VLOOKUP(C29,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B30,'District Rosetta'!$C$2:$C$226,0),1)","v":"21206"},"WAMOSS","MOSSYROCK",12,15,5,6,null,2,2,null,null,20,1126,{"$f":"VLOOKUP(C30,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O30=\"No\",\"N\",IF(VLOOKUP(C30,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C30,#REF!,8,FALSE)),IF('Summer Data New'!P30=\"N\",'Summer Data New'!N30,0),N30-VLOOKUP(C30,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B31,'District Rosetta'!$C$2:$C$226,0),1)","v":"13161"},"WAMSLK","MOSES LAKE",90,199,152,51,10,7,18,29,14,365,20550,{"$f":"VLOOKUP(C31,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O31=\"No\",\"N\",IF(VLOOKUP(C31,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C31,#REF!,8,FALSE)),IF('Summer Data New'!P31=\"N\",'Summer Data New'!N31,0),N31-VLOOKUP(C31,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B32,'District Rosetta'!$C$2:$C$226,0),1)","v":"29320"},"WAMTVE","MOUNT VERNON",138,491,299,69,10,16,9,39,10,800,45041,{"$f":"VLOOKUP(C32,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O32=\"No\",\"N\",IF(VLOOKUP(C32,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C32,#REF!,8,FALSE)),IF('Summer Data New'!P32=\"N\",'Summer Data New'!N32,0),N32-VLOOKUP(C32,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B33,'District Rosetta'!$C$2:$C$226,0),1)","v":"25155"},"WANASE","NASELLE-GRAYS RIVER",2,10,20,5,null,1,2,6,2,32,1802,{"$f":"VLOOKUP(C33,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O33=\"No\",\"N\",IF(VLOOKUP(C33,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C33,#REF!,8,FALSE)),IF('Summer Data New'!P33=\"N\",'Summer Data New'!N33,0),N33-VLOOKUP(C33,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B34,'District Rosetta'!$C$2:$C$226,0),1)","v":"37506"},"WANOOK","NOOKSACK VALLEY",79,52,46,18,5,26,7,13,5,103,5799,{"$f":"VLOOKUP(C34,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O34=\"No\",\"N\",IF(VLOOKUP(C34,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C34,#REF!,8,FALSE)),IF('Summer Data New'!P34=\"N\",'Summer Data New'!N34,0),N34-VLOOKUP(C34,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B35,'District Rosetta'!$C$2:$C$226,0),1)","v":"11051"},"WANORT","NORTH FRANKLIN",133,229,180,34,5,4,27,21,2,411,{"$f":"ROUND(M35/$M$72*$N$1,0)","v":23140},{"$f":"VLOOKUP(C35,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O35=\"No\",\"N\",IF(VLOOKUP(C35,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C35,#REF!,8,FALSE)),IF('Summer Data New'!P35=\"N\",'Summer Data New'!N35,0),N35-VLOOKUP(C35,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B36,'District Rosetta'!$C$2:$C$226,0),1)","v":"25101"},"WAOCEA","OCEAN BEACH",28,53,23,7,1,10,5,14,5,81,4560,{"$f":"VLOOKUP(C36,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O36=\"No\",\"N\",IF(VLOOKUP(C36,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C36,#REF!,8,FALSE)),IF('Summer Data New'!P36=\"N\",'Summer Data New'!N36,0),N36-VLOOKUP(C36,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B37,'District Rosetta'!$C$2:$C$226,0),1)","v":"14172"},"WAOCOS","OCOSTA",20,17,33,10,2,15,12,6,1,51,2871,{"$f":"VLOOKUP(C37,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O37=\"No\",\"N\",IF(VLOOKUP(C37,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C37,#REF!,8,FALSE)),IF('Summer Data New'!P37=\"N\",'Summer Data New'!N37,0),N37-VLOOKUP(C37,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B38,'District Rosetta'!$C$2:$C$226,0),1)","v":"24105"},"WAOKAN","OKANOGAN",14,21,14,5,null,null,4,null,3,38,2139,{"$f":"VLOOKUP(C38,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O38=\"No\",\"N\",IF(VLOOKUP(C38,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C38,#REF!,8,FALSE)),IF('Summer Data New'!P38=\"N\",'Summer Data New'!N38,0),N38-VLOOKUP(C38,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B39,'District Rosetta'!$C$2:$C$226,0),1)","v":"24019"},"WAOMAK","OMAK",7,31,9,5,null,null,null,null,null,40,2252,{"$f":"VLOOKUP(C39,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O39=\"No\",\"N\",IF(VLOOKUP(C39,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C39,#REF!,8,FALSE)),IF('Summer Data New'!P39=\"N\",'Summer Data New'!N39,0),N39-VLOOKUP(C39,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B40,'District Rosetta'!$C$2:$C$226,0),1)","v":"09013"},"WAORON","ORONDO",42,80,24,9,4,5,null,4,null,104,5855,{"$f":"VLOOKUP(C40,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O40=\"No\",\"N\",IF(VLOOKUP(C40,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C40,#REF!,8,FALSE)),IF('Summer Data New'!P40=\"N\",'Summer Data New'!N40,0),N40-VLOOKUP(C40,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B41,'District Rosetta'!$C$2:$C$226,0),1)","v":"24410"},"WAOROV","OROVILLE",25,40,null,63,3,8,8,4,2,42,2365,{"$f":"VLOOKUP(C41,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O41=\"No\",\"N\",IF(VLOOKUP(C41,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C41,#REF!,8,FALSE)),IF('Summer Data New'!P41=\"N\",'Summer Data New'!N41,0),N41-VLOOKUP(C41,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B42,'District Rosetta'!$C$2:$C$226,0),1)","v":"01147"},"WAOTHE","OTHELLO",219,485,222,2,34,3,20,56,14,721,40593,{"$f":"VLOOKUP(C42,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O42=\"No\",\"N\",IF(VLOOKUP(C42,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C42,#REF!,8,FALSE)),IF('Summer Data New'!P42=\"N\",'Summer Data New'!N42,0),N42-VLOOKUP(C42,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B43,'District Rosetta'!$C$2:$C$226,0),1)","v":"09102"},"WAPALI","PALISADES",null,1,1,null,null,null,null,null,null,2,113,{"$f":"VLOOKUP(C43,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O43=\"No\",\"N\",IF(VLOOKUP(C43,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C43,#REF!,8,FALSE)),IF('Summer Data New'!P43=\"N\",'Summer Data New'!N43,0),N43-VLOOKUP(C43,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B44,'District Rosetta'!$C$2:$C$226,0),1)","v":"11001"},"WAPASC","PASCO",447,1187,694,171,31,42,48,98,59,1940,109224,{"$f":"VLOOKUP(C44,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O44=\"No\",\"N\",IF(VLOOKUP(C44,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C44,#REF!,8,FALSE)),IF('Summer Data New'!P44=\"N\",'Summer Data New'!N44,0),N44-VLOOKUP(C44,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B45,'District Rosetta'!$C$2:$C$226,0),1)","v":"24122"},"WAPATE","PATEROS",10,39,12,4,null,null,null,5,2,53,2984,{"$f":"VLOOKUP(C45,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O45=\"No\",\"N\",IF(VLOOKUP(C45,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C45,#REF!,8,FALSE)),IF('Summer Data New'!P45=\"N\",'Summer Data New'!N45,0),N45-VLOOKUP(C45,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B46,'District Rosetta'!$C$2:$C$226,0),1)","v":"03050"},"WAPATR","PATERSON",22,43,20,5,null,null,null,5,null,63,3547,{"$f":"VLOOKUP(C46,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O46=\"No\",\"N\",IF(VLOOKUP(C46,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C46,#REF!,8,FALSE)),IF('Summer Data New'!P46=\"N\",'Summer Data New'!N46,0),N46-VLOOKUP(C46,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B47,'District Rosetta'!$C$2:$C$226,0),1)","v":"03116"},"WAPROS","PROSSER",138,242,306,84,1,42,81,114,9,557,31360,{"$f":"VLOOKUP(C47,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O47=\"No\",\"N\",IF(VLOOKUP(C47,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C47,#REF!,8,FALSE)),IF('Summer Data New'!P47=\"N\",'Summer Data New'!N47,0),N47-VLOOKUP(C47,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B48,'District Rosetta'!$C$2:$C$226,0),1)","v":"05402"},"WAQUIL","QUILLAYUTE VALLEY",24,23,18,11,null,7,6,8,1,42,2365,{"$f":"VLOOKUP(C48,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O48=\"No\",\"N\",IF(VLOOKUP(C48,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C48,#REF!,8,FALSE)),IF('Summer Data New'!P48=\"N\",'Summer Data New'!N48,0),N48-VLOOKUP(C48,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B49,'District Rosetta'!$C$2:$C$226,0),1)","v":"13144"},"WAQUIN","QUINCY",185,264,214,59,22,21,19,23,20,498,28038,{"$f":"VLOOKUP(C49,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O49=\"No\",\"N\",IF(VLOOKUP(C49,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C49,#REF!,8,FALSE)),IF('Summer Data New'!P49=\"N\",'Summer Data New'!N49,0),N49-VLOOKUP(C49,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B50,'District Rosetta'!$C$2:$C$226,0),1)","v":"34307"},"WAQUIU","LAKE QUINAULT",7,11,4,3,null,null,3,2,null,15,845,{"$f":"VLOOKUP(C50,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O50=\"No\",\"N\",IF(VLOOKUP(C50,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C50,#REF!,8,FALSE)),IF('Summer Data New'!P50=\"N\",'Summer Data New'!N50,0),N50-VLOOKUP(C50,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B51,'District Rosetta'!$C$2:$C$226,0),1)","v":"20403"},"WAROOS","ROOSEVELT",10,11,3,2,null,null,null,null,null,14,788,{"$f":"VLOOKUP(C51,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O51=\"No\",\"N\",IF(VLOOKUP(C51,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C51,#REF!,8,FALSE)),IF('Summer Data New'!P51=\"N\",'Summer Data New'!N51,0),N51-VLOOKUP(C51,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B52,'District Rosetta'!$C$2:$C$226,0),1)","v":"13160"},"WAROYA","ROYAL CITY",77,167,126,45,4,17,5,13,4,297,16721,{"$f":"VLOOKUP(C52,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O52=\"No\",\"N\",IF(VLOOKUP(C52,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C52,#REF!,8,FALSE)),IF('Summer Data New'!P52=\"N\",'Summer Data New'!N52,0),N52-VLOOKUP(C52,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B53,'District Rosetta'!$C$2:$C$226,0),1)","v":"17001"},"WASEAT","SEATTLE",77,280,126,7,5,8,1,40,51,457,25730,{"$f":"VLOOKUP(C53,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O53=\"No\",\"N\",IF(VLOOKUP(C53,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C53,#REF!,8,FALSE)),IF('Summer Data New'!P53=\"N\",'Summer Data New'!N53,0),N53-VLOOKUP(C53,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B54,'District Rosetta'!$C$2:$C$226,0),1)","v":"29101"},"WASEDR","SEDRO WOOLLEY",63,95,59,15,null,2,22,16,2,156,8783,{"$f":"VLOOKUP(C54,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O54=\"No\",\"N\",IF(VLOOKUP(C54,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C54,#REF!,8,FALSE)),IF('Summer Data New'!P54=\"N\",'Summer Data New'!N54,0),N54-VLOOKUP(C54,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B55,'District Rosetta'!$C$2:$C$226,0),1)","v":"25118"},"WASOUT","SOUTH BEND",9,20,11,5,null,null,null,null,1,32,1802,{"$f":"VLOOKUP(C55,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O55=\"No\",\"N\",IF(VLOOKUP(C55,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C55,#REF!,8,FALSE)),IF('Summer Data New'!P55=\"N\",'Summer Data New'!N55,0),N55-VLOOKUP(C55,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B56,'District Rosetta'!$C$2:$C$226,0),1)","v":"39201"},"WASUNN","SUNNYSIDE",350,1343,625,152,27,52,94,269,29,1997,112433,{"$f":"VLOOKUP(C56,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O56=\"No\",\"N\",IF(VLOOKUP(C56,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C56,#REF!,8,FALSE)),IF('Summer Data New'!P56=\"N\",'Summer Data New'!N56,0),N56-VLOOKUP(C56,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"ROUND(IF(Q56=N56,0,IF(Q56<>0,N56-Q56,R56+S56)),0)+1","v":{"$error":"#REF!"}}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B57,'District Rosetta'!$C$2:$C$226,0),1)","v":"24404"},"WATONK","TONASKET",49,78,24,16,3,12,20,18,4,106,5968,{"$f":"VLOOKUP(C57,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O57=\"No\",\"N\",IF(VLOOKUP(C57,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C57,#REF!,8,FALSE)),IF('Summer Data New'!P57=\"N\",'Summer Data New'!N57,0),N57-VLOOKUP(C57,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B58,'District Rosetta'!$C$2:$C$226,0),1)","v":"39202"},"WATOPP","TOPPENISH",231,440,370,99,9,52,87,144,52,862,48531,{"$f":"VLOOKUP(C58,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O58=\"No\",\"N\",IF(VLOOKUP(C58,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C58,#REF!,8,FALSE)),IF('Summer Data New'!P58=\"N\",'Summer Data New'!N58,0),N58-VLOOKUP(C58,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B59,'District Rosetta'!$C$2:$C$226,0),1)","v":"36300"},"WATOUC","TOUCHET",5,6,6,1,null,null,null,null,null,12,676,{"$f":"VLOOKUP(C59,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O59=\"No\",\"N\",IF(VLOOKUP(C59,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C59,#REF!,8,FALSE)),IF('Summer Data New'!P59=\"N\",'Summer Data New'!N59,0),N59-VLOOKUP(C59,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B60,'District Rosetta'!$C$2:$C$226,0),1)","v":"39002"},"WAUNIO","UNION GAP",20,24,24,7,null,17,14,2,null,48,2702,{"$f":"VLOOKUP(C60,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O60=\"No\",\"N\",IF(VLOOKUP(C60,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C60,#REF!,8,FALSE)),IF('Summer Data New'!P60=\"N\",'Summer Data New'!N60,0),N60-VLOOKUP(C60,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B61,'District Rosetta'!$C$2:$C$226,0),1)","v":"35200"},"WAWAHK","WAHKIAKUM",4,13,9,null,null,5,5,5,null,22,1239,{"$f":"VLOOKUP(C61,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O61=\"No\",\"N\",IF(VLOOKUP(C61,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C61,#REF!,8,FALSE)),IF('Summer Data New'!P61=\"N\",'Summer Data New'!N61,0),N61-VLOOKUP(C61,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B62,'District Rosetta'!$C$2:$C$226,0),1)","v":"13073"},"WAWAHL","WAHLUKE",294,319,266,93,73,84,56,105,11,596,33555,{"$f":"VLOOKUP(C62,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O62=\"No\",\"N\",IF(VLOOKUP(C62,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C62,#REF!,8,FALSE)),IF('Summer Data New'!P62=\"N\",'Summer Data New'!N62,0),N62-VLOOKUP(C62,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B63,'District Rosetta'!$C$2:$C$226,0),1)","v":"39207"},"WAWAPA","WAPATO",201,424,512,125,6,37,145,231,21,957,53880,{"$f":"VLOOKUP(C63,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O63=\"No\",\"N\",IF(VLOOKUP(C63,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C63,#REF!,8,FALSE)),IF('Summer Data New'!P63=\"N\",'Summer Data New'!N63,0),N63-VLOOKUP(C63,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B64,'District Rosetta'!$C$2:$C$226,0),1)","v":"13146"},"WAWARD","WARDEN",94,125,142,43,null,null,19,20,4,271,15258,{"$f":"VLOOKUP(C64,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O64=\"No\",\"N\",IF(VLOOKUP(C64,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C64,#REF!,8,FALSE)),IF('Summer Data New'!P64=\"N\",'Summer Data New'!N64,0),N64-VLOOKUP(C64,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B65,'District Rosetta'!$C$2:$C$226,0),1)","v":"09209"},"WAWATE","WATERVILLE",13,11,11,null,null,null,null,null,null,22,1239,{"$f":"VLOOKUP(C65,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O65=\"No\",\"N\",IF(VLOOKUP(C65,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C65,#REF!,8,FALSE)),IF('Summer Data New'!P65=\"N\",'Summer Data New'!N65,0),N65-VLOOKUP(C65,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B66,'District Rosetta'!$C$2:$C$226,0),1)","v":"04246"},"WAWENA","WENATCHEE",335,344,966,192,20,52,157,253,31,1341,75500,{"$f":"VLOOKUP(C66,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O66=\"No\",\"N\",IF(VLOOKUP(C66,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C66,#REF!,8,FALSE)),IF('Summer Data New'!P66=\"N\",'Summer Data New'!N66,0),N66-VLOOKUP(C66,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B67,'District Rosetta'!$C$2:$C$226,0),1)","v":"39208"},"WAWEST","WEST VALLEY",35,52,30,2,null,5,3,5,2,84,{"$f":"ROUND(M67/$M$72*$N$1,0)","v":4729},{"$f":"VLOOKUP(C67,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O67=\"No\",\"N\",IF(VLOOKUP(C67,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C67,#REF!,8,FALSE)),IF('Summer Data New'!P67=\"N\",'Summer Data New'!N67,0),N67-VLOOKUP(C67,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B68,'District Rosetta'!$C$2:$C$226,0),1)","v":"20405"},"WAWHIT","WHITE SALMON",null,7,21,null,null,null,null,null,1,{"$f":"E68+F68+L68","v":29},1633,{"$f":"VLOOKUP(C68,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O68=\"No\",\"N\",IF(VLOOKUP(C68,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C68,#REF!,8,FALSE)),IF('Summer Data New'!P68=\"N\",'Summer Data New'!N68,0),N68-VLOOKUP(C68,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$f":"IF(P68=\"Y\",N68,0)","v":{"$error":"#REF!"}},{"$f":"R68/$R$1*$Q$1","v":{"$error":"#REF!"}},{"$f":"ROUND(IF(Q68=N68,0,IF(Q68<>0,N68-Q68,R68+S68)),0)","v":{"$error":"#REF!"}}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B69,'District Rosetta'!$C$2:$C$226,0),1)","v":"21232"},"WAWINL","WINLOCK",9,22,34,15,null,1,3,17,1,57,3209,{"$f":"VLOOKUP(C69,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O69=\"No\",\"N\",IF(VLOOKUP(C69,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C69,#REF!,8,FALSE)),IF('Summer Data New'!P69=\"N\",'Summer Data New'!N69,0),N69-VLOOKUP(C69,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B70,'District Rosetta'!$C$2:$C$226,0),1)","v":"39007"},"WAYAKI","YAKIMA",476,887,1271,323,22,169,317,277,177,2335,131463,{"$f":"VLOOKUP(C70,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O70=\"No\",\"N\",IF(VLOOKUP(C70,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C70,#REF!,8,FALSE)),IF('Summer Data New'!P70=\"N\",'Summer Data New'!N70,0),N70-VLOOKUP(C70,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer Data New'!B71,'District Rosetta'!$C$2:$C$226,0),1)","v":"39205"},"WAZILL","ZILLAH",28,93,50,14,null,12,10,21,2,145,8164,{"$f":"VLOOKUP(C71,#REF!,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(O71=\"No\",\"N\",IF(VLOOKUP(C71,#REF!,7,FALSE)=\"n\",\"N\",\"Y\"))","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(VLOOKUP(C71,#REF!,8,FALSE)),IF('Summer Data New'!P71=\"N\",'Summer Data New'!N71,0),N71-VLOOKUP(C71,#REF!,8,FALSE))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"TOTALS"," ",{"$f":"SUM(D3:D71)","v":5663},{"$f":"SUM(E3:E71)","v":10957},{"$f":"SUM(F3:F71)","v":9638},{"$f":"SUM(G3:G71)","v":2487},{"$f":"SUM(H3:H71)","v":392},{"$f":"SUM(I3:I71)","v":1062},1868,2603,719,{"$f":"SUM(M3:M71)","v":21314}]

{"sheet":"Summer 2014 Data","index":75,"n_rows":164,"n_cols":8,"rows_kept":164,"cut":false,"hidden":true,"merged":[[0,1,0,5],[1,7,4,15],[5,7,8,15],[9,7,12,15]]}
[null,"SY 2012-2013 Students "]
["CCDDD","dist_id","district","less than 173","Not Passing standards","Behind Peers",null,"How many were enrolled less than 173 days during the 2012-2013 SY"]
["14005","WAABER","ABERDEEN",69,54,9]
["29103","WAANAC","ANACORTES",2,1,0]
["31016","WAARLI","ARLINGTON",0,0,2]
["17408","WAAURN","AUBURN",5,4,1,null,"How many did NOT meet standards on their most recent Math/Reading Tests (SY 2012-2013)"]
["06119","WABATT","BATTLE GROUND",0,0,0]
["17405","WABELV","BELLEVUE",0,0,0]
["37501","WABELH","BELLINGHAM",43,44,2]
["27403","WABETH","BETHEL",0,0,0,null,"How many 7-12 graders were 2 or more years behind their peers during the 2012-2013 SY"]
["37503","WABLAN","BLAINE",2,0,1]
["18100","WABREM","BREMERTON",0,0,2]
["24111","WABREW","BREWSTER",61,77,13]
["09075","WABRID","BRIDGEPORT",58,71,6]
["29100","WABURL","BURLINGTON",89,91,5]
["06117","WACAMA","CAMAS",1,1,0]
["04228","WACASC","CASCADE",24,29,0]
["04222","WACASH","CASHMERE",36,63,2]
["32356","WACENV","CENTRAL VALLEY",0,0,0]
["21401","WACENT","CENTRALIA",56,64,4]
["21302","WACHEH","CHEHALIS",5,4,1]
["16049","WACHIM","CHIMACUM",0,0,0]
["19404","WACLEE","CLE ELUM",0,0,0]
["27400","WACLOV","CLOVER PARK",1,0,1]
["36250","WACOLL","COLLEGE PLACE",3,1,0]
["36400","WACOLU","COLUMBIA",6,30,2]
["29317","WACONW","CONWAY",15,13,0]
["15204","WACOUP","COUPEVILLE",0,0,0]
["39090","WAEASV","EAST VALLEY",47,83,2]
["09206","WAEAST","EASTMONT",140,263,7]
["31015","WAEDMO","EDMONDS",0,0,1]
["19401","WAELLE","ELLENSBURG",26,28,2]
["14068","WAELMA","ELMA",2,2,3]
["04127","WAENTI","ENTIAT",2,0,1]
["17216","WAENUC","ENUMCLAW",2,1,0]
["13165","WAEPHR","EPHRATA",30,45,0]
["31002","WAEVET","EVERETT",1,1,3]
["06114","WAEVER","EVERGREEN",7,7,0]
["17210","WAFEDW","FEDERAL WAY",5,2,0]
["37502","WAFERN","FERNDALE",42,34,2]
["27417","WAFIFE","FIFE",0,0,0]
["03053","WAFINL","FINLEY",15,7,0]
["27402","WAFRAN","FRANKLIN PIERCE",2,0,0]
["20404","WAGOLD","GOLDENDALE",2,0,1]
["13301","WAGRAC","GRAND COULEE DAM",0,0,0]
["39200","WAGRAN","GRANDVIEW",171,265,11]
["39204","WAGRAG","GRANGER",134,140,13]
["39203","WAHIGH","HIGHLAND",70,120,10]
["17401","WAHIGL","HIGHLINE",5,2,3]
["23404","WAHOOD","HOOD CANAL",0,0,1]
["14028","WAHOQU","HOQUIAM",1,0,2]
["11056","WAKAHL","KAHLOTUS",0,0,0]
["08458","WAKELS","KELSO",4,4,0]
["03017","WAKENN","KENNEWICK",412,872,32]
["17415","WAKENT","KENT",2,0,4]
["03052","WAKIBE","KIONA BENTON",37,127,3]
["19403","WAKITT","KITTITAS",0,0,1]
["06101","WALACE","LA CENTER",0,0,0]
["29311","WALACO","LA CONNER",2,1,0]
["04129","WALAKE","LAKE CHELAN",59,60,37]
["34307","WAQUIU","LAKE QUINAULT",0,0,0]
["17414","WALAKW","LAKE WASHINGTON",0,0,0]
["31306","WALKWO","LAKEWOOD",0,0,0]
["01158","WALIND","LIND",18,13,0]
["08122","WALONG","LONGVIEW",0,0,1]
["28144","WALOPE","LOPEZ ISLAND",0,0,0]
["20406","WALYLE","LYLE",0,0,0]
["37504","WALYND","LYNDEN",48,45,8]
["39120","WAMABT","MABTON",72,79,9]
["04019","WAMANS","MANSON",18,25,3]
["31025","WAMARV","MARYSVILLE",2,2,5]
["37505","WAMERI","MERIDIAN",11,18,1]
["31103","WAMONR","MONROE",0,0,1]
["14066","WAMONT","MONTESANO",0,0,0]
["13161","WAMSLK","MOSES LAKE",126,166,9]
["21206","WAMOSS","MOSSYROCK",4,6,1]
["29320","WAMTVE","MOUNT VERNON",118,259,5]
[{"$error":"#N/A"},"WAMSRP","MSRS I/R ASSISTANCE",6,24,5]
["39209","WAMTAD","MT ADAMS",7,5,6]
["37507","WAMTBK","MT BAKER",0,0,1]
["31006","WAMUKL","MUKILTEO",4,3,0]
["39003","WANACH","NACHES",4,2,2]
["25155","WANASE","NASELLE-GRAYS RIVER",9,9,1]
["24014","WANESP","NESPELEM",0,0,0]
["37506","WANOOK","NOOKSACK VALLEY",59,40,2]
["14064","WANORB","NORTH BEACH",0,0,0]
["11051","WANORT","NORTH FRANKLIN",102,197,7]
["18400","WANORK","NORTH KITSAP",0,0,7]
["34003","WANORH","NORTH THURSTON",1,1,0]
["17417","WANORS","NORTHSHORE",0,0,1]
["15201","WAOAKH","OAK HARBOR",0,0,1]
["25101","WAOCEA","OCEAN BEACH",13,30,1]
["14172","WAOCOS","OCOSTA",18,27,0]
["24105","WAOKAN","OKANOGAN",18,11,3]
["34111","WAOLYM","OLYMPIA",0,1,0]
["24019","WAOMAK","OMAK",21,6,0]
["09013","WAORON","ORONDO",45,26,0]
["24410","WAOROV","OROVILLE",6,3,1]
["01147","WAOTHE","OTHELLO",283,221,15]
["09102","WAPALI","PALISADES",1,0,0]
["11001","WAPASC","PASCO",538,698,47]
["24122","WAPATE","PATEROS",13,8,1]
["03050","WAPATR","PATERSON",41,19,0]
["23402","WAPION","PIONEER",0,0,0]
["12110","WAPOME","POMEROY",1,0,0]
["05121","WAPANG","PORT ANGELES",1,0,0]
["16050","WAPORT","PORT TOWNSEND",0,0,2]
["36402","WAPRES","PRESCOTT",6,2,0]
["03116","WAPROS","PROSSER",114,272,7]
["27003","WAPUYA","PUYALLUP",3,2,4]
["05402","WAQUIL","QUILLAYUTE VALLEY",10,22,1]
["13144","WAQUIN","QUINCY",163,224,7]
["25116","WARAYM","RAYMOND",0,0,0]
["17403","WARENT","RENTON",2,1,1]
["03400","WARICH","RICHLAND",16,8,0]
["06122","WARIDG","RIDGEFIELD",0,0,0]
["17407","WARIVW","RIVERVIEW",1,1,0]
["34401","WAROCH","ROCHESTER",2,0,0]
["20403","WAROOS","ROOSEVELT",5,8,0]
["13160","WAROYA","ROYAL CITY",116,96,5]
["28149","WASANJ","SAN JUAN ISLAND",0,0,0]
["14104","WASATS","SATSOP",0,0,0]
["17001","WASEAT","SEATTLE",49,103,29]
["29101","WASEDR","SEDRO WOOLLEY",31,57,3]
["39119","WASELA","SELAH",17,8,5]
["05323","WASEQU","SEQUIM",0,0,0]
["23309","WASHEL","SHELTON",3,2,11]
["31201","WASNOH","SNOHOMISH",1,0,6]
["17410","WASNOQ","SNOQUALMIE VALLEY",0,0,0]
["13156","WASOAP","SOAP LAKE",4,2,0]
["25118","WASOUT","SOUTH BEND",1,1,0]
["23042","WASSID","SOUTHSIDE ",0,0,0]
["32081","WASPOK","SPOKANE",4,1,1]
["31401","WASTAN","STANWOOD",2,1,2]
["31311","WASULT","SULTAN",0,0,1]
["27320","WASUMN","SUMNER",0,0,0]
["39201","WASUNN","SUNNYSIDE",393,529,26]
["27010","WATACO","TACOMA",5,2,2]
["34402","WATENI","TENINO",0,0,1]
["19400","WATHOR","THORP",0,0,0]
["24404","WATONK","TONASKET",40,46,4]
["39202","WATOPP","TOPPENISH",267,348,19]
["36300","WATOUC","TOUCHET",1,1,0]
["34033","WATUMW","TUMWATER",0,0,0]
["39002","WAUNIO","UNION GAP",55,27,0]
["06037","WAVANC","VANCOUVER",6,3,2]
[{"$error":"#N/A"},"WAWMEP","WA MIG ED PROGRAM",1,3,0]
["35200","WAWAHK","WAHKIAKUM",0,0,0]
["13073","WAWAHL","WAHLUKE",218,206,15]
["36140","WAWALL","WALLA WALLA",0,0,3]
["39207","WAWAPA","WAPATO",254,456,18]
["13146","WAWARD","WARDEN",88,111,3]
["09209","WAWATE","WATERVILLE",2,2,0]
["04246","WAWENA","WENATCHEE",293,755,24]
["39208","WAWEST","WEST VALLEY",24,43,0]
["27416","WAWHIR","WHITE RIVER",1,0,0]
["20405","WAWHIT","WHITE SALMON",2,21,0]
["21232","WAWINL","WINLOCK",20,39,2]
["20094","WAWISH","WISHRAM",0,0,0]
["08404","WAWOOD","WOODLAND",3,2,0]
[0,"WAYAKT","YAKAMA TRIBAL SCHOOL",7,3,4]
["39007","WAYAKI","YAKIMA",666,1248,102]
["34002","WAYELM","YELM",0,0,0]
["39205","WAZILL","ZILLAH",25,55,1]

{"sheet":"Summer 2014","index":76,"n_rows":157,"n_cols":14,"rows_kept":157,"cut":false,"hidden":true,"merged":[]}
[null,null,null,{"$f":"SUMIF(A3:A156,\"<>0\",D3:D156)","v":28976},{"$f":"SUMIF($D3:$D156,\">=20\",E3:E156)","v":6192},{"$f":"SUMIF($D3:$D156,\">=20\",F3:F156)","v":9222},636,1562887]
["CCDDD","Dist_id","Dist_title","Total\nStudents","Less Than\n180 Days","Standards\nNot Met","7-12 Grade\nBehind Peers",{"$f":"SUM(H3:H156)","v":1562886},"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt"]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B3,'District Rosetta'!$C$2:$C$226,0),1)","v":"14005"},"WAABER","ABERDEEN",{"$f":"VLOOKUP(A3,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":184},{"$f":"IFERROR(VLOOKUP($A3,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":69},{"$f":"IFERROR(VLOOKUP($A3,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":54},{"$f":"IFERROR(VLOOKUP($A3,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":9},{"$f":"ROUND(IF(D3<20,0,SUM(E3:G3)*($H$1/SUM($E$1:$G$1))),0)","v":12854}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B4,'District Rosetta'!$C$2:$C$226,0),1)","v":"29103"},"WAANAC","ANACORTES",{"$f":"VLOOKUP(A4,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":25},{"$f":"IFERROR(VLOOKUP($A4,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A4,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A4,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},{"$f":"ROUND(IF(D4<20,0,SUM(E4:G4)*($H$1/SUM($E$1:$G$1))),0)","v":292}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B5,'District Rosetta'!$C$2:$C$226,0),1)","v":"31016"},"WAARLI","ARLINGTON",{"$f":"VLOOKUP(A5,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":95},{"$f":"IFERROR(VLOOKUP($A5,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A5,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A5,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},195]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B6,'District Rosetta'!$C$2:$C$226,0),1)","v":"17408"},"WAAURN","AUBURN",{"$f":"VLOOKUP(A6,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":61},{"$f":"IFERROR(VLOOKUP($A6,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP($A6,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP($A6,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},974]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B7,'District Rosetta'!$C$2:$C$226,0),1)","v":"18303"},"WABAIN","BAINBRIDGE ISLAND",{"$f":"VLOOKUP(A7,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A7,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A7,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A7,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B8,'District Rosetta'!$C$2:$C$226,0),1)","v":"06119"},"WABATT","BATTLE GROUND",{"$f":"VLOOKUP(A8,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":14},{"$f":"IFERROR(VLOOKUP($A8,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A8,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A8,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B9,'District Rosetta'!$C$2:$C$226,0),1)","v":"17405"},"WABELV","BELLEVUE",{"$f":"VLOOKUP(A9,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":1},{"$f":"IFERROR(VLOOKUP($A9,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A9,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A9,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B10,'District Rosetta'!$C$2:$C$226,0),1)","v":"37501"},"WABELH","BELLINGHAM",{"$f":"VLOOKUP(A10,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":120},{"$f":"IFERROR(VLOOKUP($A10,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":43},{"$f":"IFERROR(VLOOKUP($A10,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":44},{"$f":"IFERROR(VLOOKUP($A10,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},8666]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B11,'District Rosetta'!$C$2:$C$226,0),1)","v":"37503"},"WABLAN","BLAINE",{"$f":"VLOOKUP(A11,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":16},{"$f":"IFERROR(VLOOKUP($A11,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A11,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A11,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B12,'District Rosetta'!$C$2:$C$226,0),1)","v":"18100"},"WABREM","BREMERTON",{"$f":"VLOOKUP(A12,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":50},{"$f":"IFERROR(VLOOKUP($A12,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A12,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A12,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},195]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B13,'District Rosetta'!$C$2:$C$226,0),1)","v":"24111"},"WABREW","BREWSTER",{"$f":"VLOOKUP(A13,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":204},{"$f":"IFERROR(VLOOKUP($A13,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":61},{"$f":"IFERROR(VLOOKUP($A13,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A13,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":13},14704]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B14,'District Rosetta'!$C$2:$C$226,0),1)","v":"09075"},"WABRID","BRIDGEPORT",{"$f":"VLOOKUP(A14,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":185},{"$f":"IFERROR(VLOOKUP($A14,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":58},{"$f":"IFERROR(VLOOKUP($A14,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":71},{"$f":"IFERROR(VLOOKUP($A14,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":6},13146]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B15,'District Rosetta'!$C$2:$C$226,0),1)","v":"29100"},"WABURL","BURLINGTON",{"$f":"VLOOKUP(A15,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":346},{"$f":"IFERROR(VLOOKUP($A15,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":89},{"$f":"IFERROR(VLOOKUP($A15,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":91},{"$f":"IFERROR(VLOOKUP($A15,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":5},18015]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B16,'District Rosetta'!$C$2:$C$226,0),1)","v":"04228"},"WACASC","CASCADE",{"$f":"VLOOKUP(A16,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":76},{"$f":"IFERROR(VLOOKUP($A16,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP($A16,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP($A16,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},5161]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B17,'District Rosetta'!$C$2:$C$226,0),1)","v":"04222"},"WACASH","CASHMERE",{"$f":"VLOOKUP(A17,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":153},{"$f":"IFERROR(VLOOKUP($A17,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":36},{"$f":"IFERROR(VLOOKUP($A17,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":63},{"$f":"IFERROR(VLOOKUP($A17,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},9835]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B18,'District Rosetta'!$C$2:$C$226,0),1)","v":"32356"},"WACENV","CENTRAL VALLEY",{"$f":"VLOOKUP(A18,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":8},{"$f":"IFERROR(VLOOKUP($A18,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A18,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A18,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B19,'District Rosetta'!$C$2:$C$226,0),1)","v":"21401"},"WACENT","CENTRALIA",{"$f":"VLOOKUP(A19,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":169},{"$f":"IFERROR(VLOOKUP($A19,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A19,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP($A19,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":4},12075]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B20,'District Rosetta'!$C$2:$C$226,0),1)","v":"21302"},"WACHEH","CHEHALIS",{"$f":"VLOOKUP(A20,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":28},{"$f":"IFERROR(VLOOKUP($A20,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP($A20,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP($A20,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},974]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B21,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WACHIE","CHIEF LESCHI SCHOOLS",{"$f":"VLOOKUP(A21,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":33},{"$f":"IFERROR(VLOOKUP($A21,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP($A21,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP($A21,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":4},1363]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B22,'District Rosetta'!$C$2:$C$226,0),1)","v":"16049"},"WACHIM","CHIMACUM",{"$f":"VLOOKUP(A22,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":3},{"$f":"IFERROR(VLOOKUP($A22,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A22,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A22,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B23,'District Rosetta'!$C$2:$C$226,0),1)","v":"19404"},"WACLEE","CLE ELUM",{"$f":"VLOOKUP(A23,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":2},{"$f":"IFERROR(VLOOKUP($A23,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A23,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A23,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B24,'District Rosetta'!$C$2:$C$226,0),1)","v":"27400"},"WACLOV","CLOVER PARK",{"$f":"VLOOKUP(A24,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":13},{"$f":"IFERROR(VLOOKUP($A24,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A24,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A24,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B25,'District Rosetta'!$C$2:$C$226,0),1)","v":"36250"},"WACOLL","COLLEGE PLACE",{"$f":"VLOOKUP(A25,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":81},{"$f":"IFERROR(VLOOKUP($A25,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP($A25,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A25,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},390]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B26,'District Rosetta'!$C$2:$C$226,0),1)","v":"36400"},"WACOLU","COLUMBIA",{"$f":"VLOOKUP(A26,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":50},{"$f":"IFERROR(VLOOKUP($A26,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP($A26,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP($A26,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},3700]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B27,'District Rosetta'!$C$2:$C$226,0),1)","v":"29317"},"WACONW","CONWAY",{"$f":"VLOOKUP(A27,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":38},{"$f":"IFERROR(VLOOKUP($A27,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP($A27,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP($A27,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},2727]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B28,'District Rosetta'!$C$2:$C$226,0),1)","v":"15204"},"WACOUP","COUPEVILLE",{"$f":"VLOOKUP(A28,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":19},{"$f":"IFERROR(VLOOKUP($A28,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A28,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A28,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B29,'District Rosetta'!$C$2:$C$226,0),1)","v":"39090"},"WAEASV","EAST VALLEY",{"$f":"VLOOKUP(A29,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":250},{"$f":"IFERROR(VLOOKUP($A29,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":47},{"$f":"IFERROR(VLOOKUP($A29,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":83},{"$f":"IFERROR(VLOOKUP($A29,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},12854]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B30,'District Rosetta'!$C$2:$C$226,0),1)","v":"09206"},"WAEAST","EASTMONT",{"$f":"VLOOKUP(A30,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":834},{"$f":"IFERROR(VLOOKUP($A30,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":140},{"$f":"IFERROR(VLOOKUP($A30,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":263},{"$f":"IFERROR(VLOOKUP($A30,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":7},39924]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B31,'District Rosetta'!$C$2:$C$226,0),1)","v":"31015"},"WAEDMO","EDMONDS",{"$f":"VLOOKUP(A31,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":10},{"$f":"IFERROR(VLOOKUP($A31,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A31,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A31,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B32,'District Rosetta'!$C$2:$C$226,0),1)","v":"19401"},"WAELLE","ELLENSBURG",{"$f":"VLOOKUP(A32,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":75},{"$f":"IFERROR(VLOOKUP($A32,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":26},{"$f":"IFERROR(VLOOKUP($A32,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP($A32,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},5453]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B33,'District Rosetta'!$C$2:$C$226,0),1)","v":"14068"},"WAELMA","ELMA",{"$f":"VLOOKUP(A33,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":56},{"$f":"IFERROR(VLOOKUP($A33,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A33,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A33,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":3},682]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B34,'District Rosetta'!$C$2:$C$226,0),1)","v":"04127"},"WAENTI","ENTIAT",{"$f":"VLOOKUP(A34,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":21},{"$f":"IFERROR(VLOOKUP($A34,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A34,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A34,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},292]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B35,'District Rosetta'!$C$2:$C$226,0),1)","v":"17216"},"WAENUC","ENUMCLAW",{"$f":"VLOOKUP(A35,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":26},{"$f":"IFERROR(VLOOKUP($A35,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A35,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A35,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},292]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B36,'District Rosetta'!$C$2:$C$226,0),1)","v":"13165"},"WAEPHR","EPHRATA",{"$f":"VLOOKUP(A36,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":123},{"$f":"IFERROR(VLOOKUP($A36,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP($A36,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A36,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},7303]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B37,'District Rosetta'!$C$2:$C$226,0),1)","v":"31002"},"WAEVET","EVERETT",{"$f":"VLOOKUP(A37,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":43},{"$f":"IFERROR(VLOOKUP($A37,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A37,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A37,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":3},487]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B38,'District Rosetta'!$C$2:$C$226,0),1)","v":"06114"},"WAEVER","EVERGREEN",{"$f":"VLOOKUP(A38,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":18},{"$f":"IFERROR(VLOOKUP($A38,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP($A38,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP($A38,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B39,'District Rosetta'!$C$2:$C$226,0),1)","v":"17210"},"WAFEDW","FEDERAL WAY",{"$f":"VLOOKUP(A39,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":35},{"$f":"IFERROR(VLOOKUP($A39,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP($A39,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A39,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},682]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B40,'District Rosetta'!$C$2:$C$226,0),1)","v":"37502"},"WAFERN","FERNDALE",{"$f":"VLOOKUP(A40,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":91},{"$f":"IFERROR(VLOOKUP($A40,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A40,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":34},{"$f":"IFERROR(VLOOKUP($A40,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},7595]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B41,'District Rosetta'!$C$2:$C$226,0),1)","v":"27417"},"WAFIFE","FIFE",{"$f":"VLOOKUP(A41,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":5},{"$f":"IFERROR(VLOOKUP($A41,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A41,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A41,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B42,'District Rosetta'!$C$2:$C$226,0),1)","v":"03053"},"WAFINL","FINLEY",{"$f":"VLOOKUP(A42,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":70},{"$f":"IFERROR(VLOOKUP($A42,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP($A42,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP($A42,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},2142]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B43,'District Rosetta'!$C$2:$C$226,0),1)","v":"20404"},"WAGOLD","GOLDENDALE",{"$f":"VLOOKUP(A43,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":69},{"$f":"IFERROR(VLOOKUP($A43,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A43,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A43,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},292]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B44,'District Rosetta'!$C$2:$C$226,0),1)","v":"39200"},"WAGRAN","GRANDVIEW",{"$f":"VLOOKUP(A44,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":705},{"$f":"IFERROR(VLOOKUP($A44,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":171},{"$f":"IFERROR(VLOOKUP($A44,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":265},{"$f":"IFERROR(VLOOKUP($A44,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":11},43527]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B45,'District Rosetta'!$C$2:$C$226,0),1)","v":"39204"},"WAGRAG","GRANGER",{"$f":"VLOOKUP(A45,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":391},{"$f":"IFERROR(VLOOKUP($A45,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":134},{"$f":"IFERROR(VLOOKUP($A45,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":140},{"$f":"IFERROR(VLOOKUP($A45,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":13},27947]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B46,'District Rosetta'!$C$2:$C$226,0),1)","v":"39203"},"WAHIGH","HIGHLAND",{"$f":"VLOOKUP(A46,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":304},{"$f":"IFERROR(VLOOKUP($A46,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":70},{"$f":"IFERROR(VLOOKUP($A46,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":120},{"$f":"IFERROR(VLOOKUP($A46,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":10},19475]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B47,'District Rosetta'!$C$2:$C$226,0),1)","v":"17401"},"WAHIGL","HIGHLINE",{"$f":"VLOOKUP(A47,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":21},{"$f":"IFERROR(VLOOKUP($A47,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP($A47,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A47,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":3},974]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B48,'District Rosetta'!$C$2:$C$226,0),1)","v":"23404"},"WAHOOD","HOOD CANAL",{"$f":"VLOOKUP(A48,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":87},{"$f":"IFERROR(VLOOKUP($A48,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A48,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A48,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},97]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B49,'District Rosetta'!$C$2:$C$226,0),1)","v":"14028"},"WAHOQU","HOQUIAM",{"$f":"VLOOKUP(A49,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":41},{"$f":"IFERROR(VLOOKUP($A49,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A49,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A49,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},292]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B50,'District Rosetta'!$C$2:$C$226,0),1)","v":"11056"},"WAKAHL","KAHLOTUS",{"$f":"VLOOKUP(A50,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":1},{"$f":"IFERROR(VLOOKUP($A50,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A50,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A50,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B51,'District Rosetta'!$C$2:$C$226,0),1)","v":"08458"},"WAKELS","KELSO",{"$f":"VLOOKUP(A51,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":45},{"$f":"IFERROR(VLOOKUP($A51,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP($A51,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP($A51,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},779]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B52,'District Rosetta'!$C$2:$C$226,0),1)","v":"03017"},"WAKENN","KENNEWICK",{"$f":"VLOOKUP(A52,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":2303},{"$f":"IFERROR(VLOOKUP($A52,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":412},{"$f":"IFERROR(VLOOKUP($A52,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":872},{"$f":"IFERROR(VLOOKUP($A52,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":32},128147]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B53,'District Rosetta'!$C$2:$C$226,0),1)","v":"17415"},"WAKENT","KENT",{"$f":"VLOOKUP(A53,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":54},{"$f":"IFERROR(VLOOKUP($A53,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A53,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A53,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":4},584]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B54,'District Rosetta'!$C$2:$C$226,0),1)","v":"03052"},"WAKIBE","KIONA BENTON",{"$f":"VLOOKUP(A54,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":290},{"$f":"IFERROR(VLOOKUP($A54,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":37},{"$f":"IFERROR(VLOOKUP($A54,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":127},{"$f":"IFERROR(VLOOKUP($A54,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":3},16262]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B55,'District Rosetta'!$C$2:$C$226,0),1)","v":"19403"},"WAKITT","KITTITAS",{"$f":"VLOOKUP(A55,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":53},{"$f":"IFERROR(VLOOKUP($A55,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A55,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A55,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},97]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B56,'District Rosetta'!$C$2:$C$226,0),1)","v":"06101"},"WALACE","LA CENTER",{"$f":"VLOOKUP(A56,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":17},{"$f":"IFERROR(VLOOKUP($A56,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A56,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A56,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B57,'District Rosetta'!$C$2:$C$226,0),1)","v":"29311"},"WALACO","LA CONNER",{"$f":"VLOOKUP(A57,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":16},{"$f":"IFERROR(VLOOKUP($A57,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A57,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A57,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B58,'District Rosetta'!$C$2:$C$226,0),1)","v":"04129"},"WALAKE","LAKE CHELAN",{"$f":"VLOOKUP(A58,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":145},{"$f":"IFERROR(VLOOKUP($A58,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":59},{"$f":"IFERROR(VLOOKUP($A58,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP($A58,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":37},15191]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B59,'District Rosetta'!$C$2:$C$226,0),1)","v":"34307"},"WAQUIU","LAKE QUINAULT",{"$f":"VLOOKUP(A59,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":13},{"$f":"IFERROR(VLOOKUP($A59,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A59,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A59,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B60,'District Rosetta'!$C$2:$C$226,0),1)","v":"17414"},"WALAKW","LAKE WASHINGTON",{"$f":"VLOOKUP(A60,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":2},{"$f":"IFERROR(VLOOKUP($A60,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A60,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A60,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B61,'District Rosetta'!$C$2:$C$226,0),1)","v":"31306"},"WALKWO","LAKEWOOD",{"$f":"VLOOKUP(A61,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":12},{"$f":"IFERROR(VLOOKUP($A61,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A61,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A61,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B62,'District Rosetta'!$C$2:$C$226,0),1)","v":"01158"},"WALIND","LIND",{"$f":"VLOOKUP(A62,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":47},{"$f":"IFERROR(VLOOKUP($A62,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A62,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP($A62,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},3019]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B63,'District Rosetta'!$C$2:$C$226,0),1)","v":"08122"},"WALONG","LONGVIEW",{"$f":"VLOOKUP(A63,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":85},{"$f":"IFERROR(VLOOKUP($A63,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A63,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A63,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},97]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B64,'District Rosetta'!$C$2:$C$226,0),1)","v":"28144"},"WALOPE","LOPEZ ISLAND",{"$f":"VLOOKUP(A64,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":2},{"$f":"IFERROR(VLOOKUP($A64,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A64,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A64,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B65,'District Rosetta'!$C$2:$C$226,0),1)","v":"37504"},"WALYND","LYNDEN",{"$f":"VLOOKUP(A65,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":147},{"$f":"IFERROR(VLOOKUP($A65,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":48},{"$f":"IFERROR(VLOOKUP($A65,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A65,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":8},9835]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B66,'District Rosetta'!$C$2:$C$226,0),1)","v":"39120"},"WAMABT","MABTON",{"$f":"VLOOKUP(A66,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":225},{"$f":"IFERROR(VLOOKUP($A66,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":72},{"$f":"IFERROR(VLOOKUP($A66,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":79},{"$f":"IFERROR(VLOOKUP($A66,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":9},15580]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B67,'District Rosetta'!$C$2:$C$226,0),1)","v":"04019"},"WAMANS","MANSON",{"$f":"VLOOKUP(A67,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":68},{"$f":"IFERROR(VLOOKUP($A67,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A67,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP($A67,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":3},4479]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B68,'District Rosetta'!$C$2:$C$226,0),1)","v":"31025"},"WAMARV","MARYSVILLE",{"$f":"VLOOKUP(A68,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":165},{"$f":"IFERROR(VLOOKUP($A68,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A68,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A68,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":5},{"$f":"ROUND(IF(D68<20,0,SUM(E68:G68)*($H$1/SUM($E$1:$G$1))),0)","v":876}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B69,'District Rosetta'!$C$2:$C$226,0),1)","v":"37505"},"WAMERI","MERIDIAN",{"$f":"VLOOKUP(A69,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":38},{"$f":"IFERROR(VLOOKUP($A69,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP($A69,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A69,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},2921]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B70,'District Rosetta'!$C$2:$C$226,0),1)","v":"31103"},"WAMONR","MONROE",{"$f":"VLOOKUP(A70,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":38},{"$f":"IFERROR(VLOOKUP($A70,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A70,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A70,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},97]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B71,'District Rosetta'!$C$2:$C$226,0),1)","v":"14066"},"WAMONT","MONTESANO",{"$f":"VLOOKUP(A71,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":3},{"$f":"IFERROR(VLOOKUP($A71,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A71,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A71,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B72,'District Rosetta'!$C$2:$C$226,0),1)","v":"13161"},"WAMSLK","MOSES LAKE",{"$f":"VLOOKUP(A72,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":457},{"$f":"IFERROR(VLOOKUP($A72,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":126},{"$f":"IFERROR(VLOOKUP($A72,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":166},{"$f":"IFERROR(VLOOKUP($A72,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":9},29310]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B73,'District Rosetta'!$C$2:$C$226,0),1)","v":"21206"},"WAMOSS","MOSSYROCK",{"$f":"VLOOKUP(A73,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":38},{"$f":"IFERROR(VLOOKUP($A73,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP($A73,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP($A73,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},1071]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B74,'District Rosetta'!$C$2:$C$226,0),1)","v":"29320"},"WAMTVE","MOUNT VERNON",{"$f":"VLOOKUP(A74,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":755},{"$f":"IFERROR(VLOOKUP($A74,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":118},{"$f":"IFERROR(VLOOKUP($A74,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":259},{"$f":"IFERROR(VLOOKUP($A74,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":5},37198]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B75,'District Rosetta'!$C$2:$C$226,0),1)","v":"39209"},"WAMTAD","MT ADAMS",{"$f":"VLOOKUP(A75,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":107},{"$f":"IFERROR(VLOOKUP($A75,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP($A75,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP($A75,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":6},1753]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B76,'District Rosetta'!$C$2:$C$226,0),1)","v":"37507"},"WAMTBK","MT BAKER",{"$f":"VLOOKUP(A76,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":29},{"$f":"IFERROR(VLOOKUP($A76,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A76,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A76,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},97]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B77,'District Rosetta'!$C$2:$C$226,0),1)","v":"31006"},"WAMUKL","MUKILTEO",{"$f":"VLOOKUP(A77,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":14},{"$f":"IFERROR(VLOOKUP($A77,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP($A77,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP($A77,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B78,'District Rosetta'!$C$2:$C$226,0),1)","v":"39003"},"WANACH","NACHES",{"$f":"VLOOKUP(A78,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":80},{"$f":"IFERROR(VLOOKUP($A78,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP($A78,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A78,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},779]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B79,'District Rosetta'!$C$2:$C$226,0),1)","v":"25155"},"WANASE","NASELLE-GRAYS RIVER",{"$f":"VLOOKUP(A79,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":55},{"$f":"IFERROR(VLOOKUP($A79,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A79,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A79,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},1850]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B80,'District Rosetta'!$C$2:$C$226,0),1)","v":"37506"},"WANOOK","NOOKSACK VALLEY",{"$f":"VLOOKUP(A80,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":152},{"$f":"IFERROR(VLOOKUP($A80,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":59},{"$f":"IFERROR(VLOOKUP($A80,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":40},{"$f":"IFERROR(VLOOKUP($A80,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},9835]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B81,'District Rosetta'!$C$2:$C$226,0),1)","v":"14064"},"WANORB","NORTH BEACH",{"$f":"VLOOKUP(A81,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":11},{"$f":"IFERROR(VLOOKUP($A81,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A81,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A81,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B82,'District Rosetta'!$C$2:$C$226,0),1)","v":"11051"},"WANORT","NORTH FRANKLIN",{"$f":"VLOOKUP(A82,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":521},{"$f":"IFERROR(VLOOKUP($A82,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP($A82,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":197},{"$f":"IFERROR(VLOOKUP($A82,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":7},29797]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B83,'District Rosetta'!$C$2:$C$226,0),1)","v":"18400"},"WANORK","NORTH KITSAP",{"$f":"VLOOKUP(A83,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":63},{"$f":"IFERROR(VLOOKUP($A83,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A83,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A83,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":7},682]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B84,'District Rosetta'!$C$2:$C$226,0),1)","v":"23403"},"WANORM","NORTH MASON",{"$f":"VLOOKUP(A84,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A84,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A84,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A84,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B85,'District Rosetta'!$C$2:$C$226,0),1)","v":"34003"},"WANORH","NORTH THURSTON",{"$f":"VLOOKUP(A85,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":2},{"$f":"IFERROR(VLOOKUP($A85,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A85,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A85,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B86,'District Rosetta'!$C$2:$C$226,0),1)","v":"17417"},"WANORS","NORTHSHORE",{"$f":"VLOOKUP(A86,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":12},{"$f":"IFERROR(VLOOKUP($A86,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A86,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A86,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B87,'District Rosetta'!$C$2:$C$226,0),1)","v":"15201"},"WAOAKH","OAK HARBOR",{"$f":"VLOOKUP(A87,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":25},{"$f":"IFERROR(VLOOKUP($A87,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A87,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A87,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},97]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B88,'District Rosetta'!$C$2:$C$226,0),1)","v":"25101"},"WAOCEA","OCEAN BEACH",{"$f":"VLOOKUP(A88,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":81},{"$f":"IFERROR(VLOOKUP($A88,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP($A88,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP($A88,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},4285]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B89,'District Rosetta'!$C$2:$C$226,0),1)","v":"14172"},"WAOCOS","OCOSTA",{"$f":"VLOOKUP(A89,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":93},{"$f":"IFERROR(VLOOKUP($A89,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A89,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":27},{"$f":"IFERROR(VLOOKUP($A89,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},4382]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B90,'District Rosetta'!$C$2:$C$226,0),1)","v":"24105"},"WAOKAN","OKANOGAN",{"$f":"VLOOKUP(A90,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":43},{"$f":"IFERROR(VLOOKUP($A90,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A90,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP($A90,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":3},3116]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B91,'District Rosetta'!$C$2:$C$226,0),1)","v":"34111"},"WAOLYM","OLYMPIA",{"$f":"VLOOKUP(A91,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":7},{"$f":"IFERROR(VLOOKUP($A91,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A91,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A91,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B92,'District Rosetta'!$C$2:$C$226,0),1)","v":"24019"},"WAOMAK","OMAK",{"$f":"VLOOKUP(A92,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":27},{"$f":"IFERROR(VLOOKUP($A92,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP($A92,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP($A92,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},2629]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B93,'District Rosetta'!$C$2:$C$226,0),1)","v":"21300"},"WAONAL","ONALASKA",{"$f":"VLOOKUP(A93,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A93,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A93,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A93,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B94,'District Rosetta'!$C$2:$C$226,0),1)","v":"09013"},"WAORON","ORONDO",{"$f":"VLOOKUP(A94,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":94},{"$f":"IFERROR(VLOOKUP($A94,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A94,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":26},{"$f":"IFERROR(VLOOKUP($A94,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},6914]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B95,'District Rosetta'!$C$2:$C$226,0),1)","v":"24410"},"WAOROV","OROVILLE",{"$f":"VLOOKUP(A95,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":89},{"$f":"IFERROR(VLOOKUP($A95,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP($A95,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP($A95,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},974]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B96,'District Rosetta'!$C$2:$C$226,0),1)","v":"01147"},"WAOTHE","OTHELLO",{"$f":"VLOOKUP(A96,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":749},{"$f":"IFERROR(VLOOKUP($A96,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":283},{"$f":"IFERROR(VLOOKUP($A96,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":221},{"$f":"IFERROR(VLOOKUP($A96,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":15},50538]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B97,'District Rosetta'!$C$2:$C$226,0),1)","v":"09102"},"WAPALI","PALISADES",{"$f":"VLOOKUP(A97,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":11},{"$f":"IFERROR(VLOOKUP($A97,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A97,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A97,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B98,'District Rosetta'!$C$2:$C$226,0),1)","v":"11001"},"WAPASC","PASCO",{"$f":"VLOOKUP(A98,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":1761},{"$f":"IFERROR(VLOOKUP($A98,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":538},{"$f":"IFERROR(VLOOKUP($A98,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":698},{"$f":"IFERROR(VLOOKUP($A98,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":47},124934]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B99,'District Rosetta'!$C$2:$C$226,0),1)","v":"24122"},"WAPATE","PATEROS",{"$f":"VLOOKUP(A99,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":46},{"$f":"IFERROR(VLOOKUP($A99,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP($A99,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP($A99,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},2142]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B100,'District Rosetta'!$C$2:$C$226,0),1)","v":"03050"},"WAPATR","PATERSON",{"$f":"VLOOKUP(A100,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":49},{"$f":"IFERROR(VLOOKUP($A100,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":41},{"$f":"IFERROR(VLOOKUP($A100,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP($A100,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},5843]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B101,'District Rosetta'!$C$2:$C$226,0),1)","v":"05121"},"WAPANG","PORT ANGELES",{"$f":"VLOOKUP(A101,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":1},{"$f":"IFERROR(VLOOKUP($A101,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A101,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A101,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B102,'District Rosetta'!$C$2:$C$226,0),1)","v":"16050"},"WAPORT","PORT TOWNSEND",{"$f":"VLOOKUP(A102,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":3},{"$f":"IFERROR(VLOOKUP($A102,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A102,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A102,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B103,'District Rosetta'!$C$2:$C$226,0),1)","v":"36402"},"WAPRES","PRESCOTT",{"$f":"VLOOKUP(A103,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":62},{"$f":"IFERROR(VLOOKUP($A103,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP($A103,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A103,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},779]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B104,'District Rosetta'!$C$2:$C$226,0),1)","v":"03116"},"WAPROS","PROSSER",{"$f":"VLOOKUP(A104,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":831},{"$f":"IFERROR(VLOOKUP($A104,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":114},{"$f":"IFERROR(VLOOKUP($A104,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":272},{"$f":"IFERROR(VLOOKUP($A104,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":7},38269]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B105,'District Rosetta'!$C$2:$C$226,0),1)","v":"27003"},"WAPUYA","PUYALLUP",{"$f":"VLOOKUP(A105,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":64},{"$f":"IFERROR(VLOOKUP($A105,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP($A105,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A105,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":4},876]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B106,'District Rosetta'!$C$2:$C$226,0),1)","v":"05402"},"WAQUIL","QUILLAYUTE VALLEY",{"$f":"VLOOKUP(A106,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":71},{"$f":"IFERROR(VLOOKUP($A106,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP($A106,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP($A106,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},3213]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B107,'District Rosetta'!$C$2:$C$226,0),1)","v":"13144"},"WAQUIN","QUINCY",{"$f":"VLOOKUP(A107,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":638},{"$f":"IFERROR(VLOOKUP($A107,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":163},{"$f":"IFERROR(VLOOKUP($A107,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":224},{"$f":"IFERROR(VLOOKUP($A107,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":7},38366]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B108,'District Rosetta'!$C$2:$C$226,0),1)","v":"25116"},"WARAYM","RAYMOND",{"$f":"VLOOKUP(A108,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A108,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A108,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A108,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B109,'District Rosetta'!$C$2:$C$226,0),1)","v":"17403"},"WARENT","RENTON",{"$f":"VLOOKUP(A109,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":42},{"$f":"IFERROR(VLOOKUP($A109,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A109,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A109,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},390]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B110,'District Rosetta'!$C$2:$C$226,0),1)","v":"03400"},"WARICH","RICHLAND",{"$f":"VLOOKUP(A110,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":59},{"$f":"IFERROR(VLOOKUP($A110,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP($A110,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP($A110,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},2337]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B111,'District Rosetta'!$C$2:$C$226,0),1)","v":"06122"},"WARIDG","RIDGEFIELD",{"$f":"VLOOKUP(A111,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":3},{"$f":"IFERROR(VLOOKUP($A111,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A111,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A111,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B112,'District Rosetta'!$C$2:$C$226,0),1)","v":"17407"},"WARIVW","RIVERVIEW",{"$f":"VLOOKUP(A112,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":17},{"$f":"IFERROR(VLOOKUP($A112,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A112,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A112,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B113,'District Rosetta'!$C$2:$C$226,0),1)","v":"34401"},"WAROCH","ROCHESTER",{"$f":"VLOOKUP(A113,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":32},{"$f":"IFERROR(VLOOKUP($A113,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A113,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A113,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},195]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B114,'District Rosetta'!$C$2:$C$226,0),1)","v":"20403"},"WAROOS","ROOSEVELT",{"$f":"VLOOKUP(A114,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":28},{"$f":"IFERROR(VLOOKUP($A114,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP($A114,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP($A114,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},1266]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B115,'District Rosetta'!$C$2:$C$226,0),1)","v":"13160"},"WAROYA","ROYAL CITY",{"$f":"VLOOKUP(A115,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":261},{"$f":"IFERROR(VLOOKUP($A115,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":116},{"$f":"IFERROR(VLOOKUP($A115,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":96},{"$f":"IFERROR(VLOOKUP($A115,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":5},21131]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B116,'District Rosetta'!$C$2:$C$226,0),1)","v":"28149"},"WASANJ","SAN JUAN ISLAND",{"$f":"VLOOKUP(A116,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":17},{"$f":"IFERROR(VLOOKUP($A116,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A116,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A116,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B117,'District Rosetta'!$C$2:$C$226,0),1)","v":"14104"},"WASATS","SATSOP",{"$f":"VLOOKUP(A117,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":3},{"$f":"IFERROR(VLOOKUP($A117,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A117,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A117,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B118,'District Rosetta'!$C$2:$C$226,0),1)","v":"17001"},"WASEAT","SEATTLE",{"$f":"VLOOKUP(A118,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":306},{"$f":"IFERROR(VLOOKUP($A118,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":49},{"$f":"IFERROR(VLOOKUP($A118,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":103},{"$f":"IFERROR(VLOOKUP($A118,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":29},17625]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B119,'District Rosetta'!$C$2:$C$226,0),1)","v":"29101"},"WASEDR","SEDRO WOOLLEY",{"$f":"VLOOKUP(A119,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":137},{"$f":"IFERROR(VLOOKUP($A119,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":31},{"$f":"IFERROR(VLOOKUP($A119,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":57},{"$f":"IFERROR(VLOOKUP($A119,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":3},8861]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B120,'District Rosetta'!$C$2:$C$226,0),1)","v":"39119"},"WASELA","SELAH",{"$f":"VLOOKUP(A120,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":184},{"$f":"IFERROR(VLOOKUP($A120,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A120,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP($A120,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":5},2921]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B121,'District Rosetta'!$C$2:$C$226,0),1)","v":"05323"},"WASEQU","SEQUIM",{"$f":"VLOOKUP(A121,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":17},{"$f":"IFERROR(VLOOKUP($A121,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A121,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A121,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B122,'District Rosetta'!$C$2:$C$226,0),1)","v":"23309"},"WASHEL","SHELTON",{"$f":"VLOOKUP(A122,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":121},{"$f":"IFERROR(VLOOKUP($A122,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP($A122,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A122,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":11},1558]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B123,'District Rosetta'!$C$2:$C$226,0),1)","v":"17412"},"WASHOR","SHORELINE",{"$f":"VLOOKUP(A123,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A123,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A123,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A123,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B124,'District Rosetta'!$C$2:$C$226,0),1)","v":"31201"},"WASNOH","SNOHOMISH",{"$f":"VLOOKUP(A124,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":89},{"$f":"IFERROR(VLOOKUP($A124,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A124,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A124,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":6},682]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B125,'District Rosetta'!$C$2:$C$226,0),1)","v":"17410"},"WASNOQ","SNOQUALMIE VALLEY",{"$f":"VLOOKUP(A125,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":1},{"$f":"IFERROR(VLOOKUP($A125,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A125,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A125,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B126,'District Rosetta'!$C$2:$C$226,0),1)","v":"13156"},"WASOAP","SOAP LAKE",{"$f":"VLOOKUP(A126,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":39},{"$f":"IFERROR(VLOOKUP($A126,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP($A126,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A126,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},584]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B127,'District Rosetta'!$C$2:$C$226,0),1)","v":"25118"},"WASOUT","SOUTH BEND",{"$f":"VLOOKUP(A127,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":15},{"$f":"IFERROR(VLOOKUP($A127,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A127,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A127,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B128,'District Rosetta'!$C$2:$C$226,0),1)","v":"32081"},"WASPOK","SPOKANE",{"$f":"VLOOKUP(A128,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":9},{"$f":"IFERROR(VLOOKUP($A128,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP($A128,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A128,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B129,'District Rosetta'!$C$2:$C$226,0),1)","v":"31401"},"WASTAN","STANWOOD",{"$f":"VLOOKUP(A129,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":37},{"$f":"IFERROR(VLOOKUP($A129,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A129,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A129,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},487]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B130,'District Rosetta'!$C$2:$C$226,0),1)","v":"11054"},"WASTAR","STAR  ",{"$f":"VLOOKUP(A130,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":1},{"$f":"IFERROR(VLOOKUP($A130,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A130,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A130,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B131,'District Rosetta'!$C$2:$C$226,0),1)","v":"31311"},"WASULT","SULTAN",{"$f":"VLOOKUP(A131,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":33},{"$f":"IFERROR(VLOOKUP($A131,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A131,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A131,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},97]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B132,'District Rosetta'!$C$2:$C$226,0),1)","v":"39201"},"WASUNN","SUNNYSIDE",{"$f":"VLOOKUP(A132,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":1563},{"$f":"IFERROR(VLOOKUP($A132,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":393},{"$f":"IFERROR(VLOOKUP($A132,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":529},{"$f":"IFERROR(VLOOKUP($A132,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":26},{"$f":"ROUND(IF(D132<20,0,SUM(E132:G132)*($H$1/SUM($E$1:$G$1))),0)","v":92313}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B133,'District Rosetta'!$C$2:$C$226,0),1)","v":"27010"},"WATACO","TACOMA",{"$f":"VLOOKUP(A133,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":51},{"$f":"IFERROR(VLOOKUP($A133,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP($A133,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A133,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},876]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B134,'District Rosetta'!$C$2:$C$226,0),1)","v":"34402"},"WATENI","TENINO",{"$f":"VLOOKUP(A134,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":4},{"$f":"IFERROR(VLOOKUP($A134,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A134,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A134,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B135,'District Rosetta'!$C$2:$C$226,0),1)","v":"24404"},"WATONK","TONASKET",{"$f":"VLOOKUP(A135,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":168},{"$f":"IFERROR(VLOOKUP($A135,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":40},{"$f":"IFERROR(VLOOKUP($A135,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":46},{"$f":"IFERROR(VLOOKUP($A135,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":4},8764]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B136,'District Rosetta'!$C$2:$C$226,0),1)","v":"39202"},"WATOPP","TOPPENISH",{"$f":"VLOOKUP(A136,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":967},{"$f":"IFERROR(VLOOKUP($A136,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":267},{"$f":"IFERROR(VLOOKUP($A136,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":348},{"$f":"IFERROR(VLOOKUP($A136,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":19},61736]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B137,'District Rosetta'!$C$2:$C$226,0),1)","v":"36300"},"WATOUC","TOUCHET",{"$f":"VLOOKUP(A137,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":8},{"$f":"IFERROR(VLOOKUP($A137,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A137,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A137,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B138,'District Rosetta'!$C$2:$C$226,0),1)","v":"20400"},"WATOUL","TROUT LAKE",{"$f":"VLOOKUP(A138,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($A138,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A138,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A138,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B139,'District Rosetta'!$C$2:$C$226,0),1)","v":"34033"},"WATUMW","TUMWATER",{"$f":"VLOOKUP(A139,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":4},{"$f":"IFERROR(VLOOKUP($A139,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A139,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A139,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B140,'District Rosetta'!$C$2:$C$226,0),1)","v":"39002"},"WAUNIO","UNION GAP",{"$f":"VLOOKUP(A140,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":56},{"$f":"IFERROR(VLOOKUP($A140,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A140,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":27},{"$f":"IFERROR(VLOOKUP($A140,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},7985]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B141,'District Rosetta'!$C$2:$C$226,0),1)","v":"06037"},"WAVANC","VANCOUVER",{"$f":"VLOOKUP(A141,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":80},{"$f":"IFERROR(VLOOKUP($A141,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP($A141,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP($A141,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},1071]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B142,'District Rosetta'!$C$2:$C$226,0),1)","v":"35200"},"WAWAHK","WAHKIAKUM",{"$f":"VLOOKUP(A142,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":13},{"$f":"IFERROR(VLOOKUP($A142,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A142,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A142,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B143,'District Rosetta'!$C$2:$C$226,0),1)","v":"13073"},"WAWAHL","WAHLUKE",{"$f":"VLOOKUP(A143,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":707},{"$f":"IFERROR(VLOOKUP($A143,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":218},{"$f":"IFERROR(VLOOKUP($A143,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":206},{"$f":"IFERROR(VLOOKUP($A143,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":15},42748]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B144,'District Rosetta'!$C$2:$C$226,0),1)","v":"36140"},"WAWALL","WALLA WALLA",{"$f":"VLOOKUP(A144,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":149},{"$f":"IFERROR(VLOOKUP($A144,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A144,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A144,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":3},292]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B145,'District Rosetta'!$C$2:$C$226,0),1)","v":"39207"},"WAWAPA","WAPATO",{"$f":"VLOOKUP(A145,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":1309},{"$f":"IFERROR(VLOOKUP($A145,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":254},{"$f":"IFERROR(VLOOKUP($A145,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":456},{"$f":"IFERROR(VLOOKUP($A145,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":18},70890]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B146,'District Rosetta'!$C$2:$C$226,0),1)","v":"13146"},"WAWARD","WARDEN",{"$f":"VLOOKUP(A146,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":339},{"$f":"IFERROR(VLOOKUP($A146,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A146,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":111},{"$f":"IFERROR(VLOOKUP($A146,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":3},19670]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B147,'District Rosetta'!$C$2:$C$226,0),1)","v":"09209"},"WAWATE","WATERVILLE",{"$f":"VLOOKUP(A147,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":18},{"$f":"IFERROR(VLOOKUP($A147,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A147,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A147,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B148,'District Rosetta'!$C$2:$C$226,0),1)","v":"04246"},"WAWENA","WENATCHEE",{"$f":"VLOOKUP(A148,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":2040},{"$f":"IFERROR(VLOOKUP($A148,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":293},{"$f":"IFERROR(VLOOKUP($A148,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":755},{"$f":"IFERROR(VLOOKUP($A148,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":24},104387]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B149,'District Rosetta'!$C$2:$C$226,0),1)","v":"39208"},"WAWEST","WEST VALLEY",{"$f":"VLOOKUP(A149,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":114},{"$f":"IFERROR(VLOOKUP($A149,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP($A149,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":43},{"$f":"IFERROR(VLOOKUP($A149,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},6524]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B150,'District Rosetta'!$C$2:$C$226,0),1)","v":"27416"},"WAWHIR","WHITE RIVER",{"$f":"VLOOKUP(A150,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":1},{"$f":"IFERROR(VLOOKUP($A150,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP($A150,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A150,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B151,'District Rosetta'!$C$2:$C$226,0),1)","v":"20405"},"WAWHIT","WHITE SALMON",{"$f":"VLOOKUP(A151,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":40},{"$f":"IFERROR(VLOOKUP($A151,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A151,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP($A151,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},2240]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B152,'District Rosetta'!$C$2:$C$226,0),1)","v":"21232"},"WAWINL","WINLOCK",{"$f":"VLOOKUP(A152,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":117},{"$f":"IFERROR(VLOOKUP($A152,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP($A152,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":39},{"$f":"IFERROR(VLOOKUP($A152,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":2},5940]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B153,'District Rosetta'!$C$2:$C$226,0),1)","v":"08404"},"WAWOOD","WOODLAND",{"$f":"VLOOKUP(A153,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":34},{"$f":"IFERROR(VLOOKUP($A153,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP($A153,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A153,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":0},487]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B154,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WAYAKT","YAKAMA TRIBAL SCHOOL",{"$f":"VLOOKUP(A154,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":33},{"$f":"IFERROR(VLOOKUP($A154,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP($A154,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP($A154,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":4},1363]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B155,'District Rosetta'!$C$2:$C$226,0),1)","v":"39007"},"WAYAKI","YAKIMA",{"$f":"VLOOKUP(A155,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":3602},{"$f":"IFERROR(VLOOKUP($A155,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":666},{"$f":"IFERROR(VLOOKUP($A155,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":1248},{"$f":"IFERROR(VLOOKUP($A155,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":102},196310]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014'!B156,'District Rosetta'!$C$2:$C$226,0),1)","v":"39205"},"WAZILL","ZILLAH",{"$f":"VLOOKUP(A156,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)","v":115},{"$f":"IFERROR(VLOOKUP($A156,'Summer 2014 Data'!$A$3:$F$164,4,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP($A156,'Summer 2014 Data'!$A$3:$F$164,5,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A156,'Summer 2014 Data'!$A$3:$F$164,6,FALSE),0)","v":1},7887]
[null,null,null,null,null,null,null,0]

{"sheet":"Summer 2014 v2","index":77,"n_rows":157,"n_cols":20,"rows_kept":157,"cut":false,"hidden":true,"merged":[]}
[null,null,null,{"$f":"SUMIF(A3:A156,\"<>0\",D3:D156)","v":28609},46.190316274195354,{"$f":"SUMIF($D3:$D156,\">=20\",F3:F156)","v":10745},{"$f":"E1","v":46.190316274195354},{"$f":"SUMIF($D3:$D156,\">=20\",H3:H156)","v":2909},{"$f":"E1","v":46.190316274195354},null,null,null,null,1562887,null,null,{"$f":"SUM(Q3:Q156)","v":823540},{"$f":"SUM(R3:R156)","v":739347},{"$f":"SUM(S3:S156)","v":823540},{"$f":"SUM(T3:T156)","v":1562887}]
["CCDDD","Dist_id","Dist_title","Total\nStudents",1,"Needs Service",0.25,"Priority",1,"Subtotal","Other Funds Factor","Subtotal","Rural",{"$f":"SUM(N3:N156)","v":1562887},"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt"]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B3,'District Rosetta'!$C$2:$C$226,0),1)","v":"14005"},"WAABER","ABERDEEN",{"$f":"IF(VLOOKUP(A3,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A3,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":184},{"$f":"D3*$E$1*$E$2","v":8499.0181944519445},{"$f":"IF(D3=0,0,VLOOKUP(A3,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":65},{"$f":"F3*$G$1*$G$2","v":750.59263945567454},{"$f":"IF(D3=0,0,VLOOKUP(A3,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":9},{"$f":"H3*$I$1*$I$2","v":415.7128464677582},{"$f":"E3+G3+I3","v":9665.3236803753789},{"$f":"IFERROR(VLOOKUP(A3,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},{"$f":"J3*K3","v":8215.5251283190719},{"$f":"IF(ISERROR(VLOOKUP(A3,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},{"$f":"ROUND(L3*M3,0)","v":9037},"N",null,{"$f":"IF(O3=\"n\",N3,0)","v":9037},{"$f":"IF(O3=\"Y\",N3,0)","v":0},{"$f":"ROUND(R3/$R$1*$Q$1,0)","v":0},{"$f":"+N3-Q3+S3","v":0}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B4,'District Rosetta'!$C$2:$C$226,0),1)","v":"29103"},"WAANAC","ANACORTES",{"$f":"IF(VLOOKUP(A4,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A4,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":25},{"$f":"D4*$E$1*$E$2","v":1154.7579068548839},{"$f":"IF(D4=0,0,VLOOKUP(A4,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":8},{"$f":"F4*$G$1*$G$2","v":92.380632548390707},{"$f":"IF(D4=0,0,VLOOKUP(A4,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":4},{"$f":"H4*$I$1*$I$2","v":184.76126509678141},{"$f":"E4+G4+I4","v":1431.899804500056},{"$f":"IFERROR(VLOOKUP(A4,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},{"$f":"J4*K4","v":1431.899804500056},{"$f":"IF(ISERROR(VLOOKUP(A4,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L4*M4,0)","v":1432},"N",null,{"$f":"IF(O4=\"n\",N4,0)","v":1432},{"$f":"IF(O4=\"Y\",N4,0)","v":0},{"$f":"ROUND(R4/$R$1*$Q$1,0)","v":0},{"$f":"+N4-Q4+S4","v":0}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B5,'District Rosetta'!$C$2:$C$226,0),1)","v":"31016"},"WAARLI","ARLINGTON",{"$f":"IF(VLOOKUP(A5,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A5,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":95},4388.0800460485589,{"$f":"IF(D5=0,0,VLOOKUP(A5,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":10},115.47579068548839,{"$f":"IF(D5=0,0,VLOOKUP(A5,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":6},277.14189764517209,4780.6977343792196,{"$f":"IFERROR(VLOOKUP(A5,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4780.6977343792196,{"$f":"IF(ISERROR(VLOOKUP(A5,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4781,"N",null,4781,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B6,'District Rosetta'!$C$2:$C$226,0),1)","v":"17408"},"WAAURN","AUBURN",{"$f":"IF(VLOOKUP(A6,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A6,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":61},2817.6092927259165,{"$f":"IF(D6=0,0,VLOOKUP(A6,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":15},173.21368602823259,{"$f":"IF(D6=0,0,VLOOKUP(A6,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":10},461.90316274195357,3452.7261414961026,{"$f":"IFERROR(VLOOKUP(A6,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3452.7261414961026,{"$f":"IF(ISERROR(VLOOKUP(A6,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3453,"N",null,3453,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B7,'District Rosetta'!$C$2:$C$226,0),1)","v":"18303"},"WABAIN","BAINBRIDGE ISLAND",{"$f":"IF(VLOOKUP(A7,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A7,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D7=0,0,VLOOKUP(A7,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D7=0,0,VLOOKUP(A7,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A7,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A7,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B8,'District Rosetta'!$C$2:$C$226,0),1)","v":"06119"},"WABATT","BATTLE GROUND",{"$f":"IF(VLOOKUP(A8,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A8,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D8=0,0,VLOOKUP(A8,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D8=0,0,VLOOKUP(A8,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A8,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A8,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B9,'District Rosetta'!$C$2:$C$226,0),1)","v":"17405"},"WABELV","BELLEVUE",{"$f":"IF(VLOOKUP(A9,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A9,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D9=0,0,VLOOKUP(A9,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D9=0,0,VLOOKUP(A9,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A9,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A9,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B10,'District Rosetta'!$C$2:$C$226,0),1)","v":"37501"},"WABELH","BELLINGHAM",{"$f":"IF(VLOOKUP(A10,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A10,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":120},5542.8379529034428,{"$f":"IF(D10=0,0,VLOOKUP(A10,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":63},727.49748131857677,{"$f":"IF(D10=0,0,VLOOKUP(A10,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":7},323.33221391936746,6593.667648141387,{"$f":"IFERROR(VLOOKUP(A10,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},5604.6175009201788,{"$f":"IF(ISERROR(VLOOKUP(A10,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},5605,"Y",null,0,5605,6243,11848]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B11,'District Rosetta'!$C$2:$C$226,0),1)","v":"37503"},"WABLAN","BLAINE",{"$f":"IF(VLOOKUP(A11,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A11,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D11=0,0,VLOOKUP(A11,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D11=0,0,VLOOKUP(A11,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A11,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A11,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B12,'District Rosetta'!$C$2:$C$226,0),1)","v":"18100"},"WABREM","BREMERTON",{"$f":"IF(VLOOKUP(A12,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A12,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":50},2309.5158137097678,{"$f":"IF(D12=0,0,VLOOKUP(A12,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":10},115.47579068548839,{"$f":"IF(D12=0,0,VLOOKUP(A12,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":1},46.190316274195354,2471.1819206694518,{"$f":"IFERROR(VLOOKUP(A12,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2471.1819206694518,{"$f":"IF(ISERROR(VLOOKUP(A12,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2471,"N",null,2471,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B13,'District Rosetta'!$C$2:$C$226,0),1)","v":"24111"},"WABREW","BREWSTER",{"$f":"IF(VLOOKUP(A13,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A13,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":204},9422.8245199358516,{"$f":"IF(D13=0,0,VLOOKUP(A13,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":59},681.30716504438146,{"$f":"IF(D13=0,0,VLOOKUP(A13,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":44},2032.3739160645955,12136.505601044828,{"$f":"IFERROR(VLOOKUP(A13,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},11529.680320992586,{"$f":"IF(ISERROR(VLOOKUP(A13,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},12683,"Y",null,0,12683,14127,26810]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B14,'District Rosetta'!$C$2:$C$226,0),1)","v":"09075"},"WABRID","BRIDGEPORT",{"$f":"IF(VLOOKUP(A14,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A14,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":185},8545.208510726141,{"$f":"IF(D14=0,0,VLOOKUP(A14,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":72},831.42569293551639,{"$f":"IF(D14=0,0,VLOOKUP(A14,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":33},1524.2804370484466,10900.914640710103,{"$f":"IFERROR(VLOOKUP(A14,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},10355.868908674598,{"$f":"IF(ISERROR(VLOOKUP(A14,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},11391,"Y",null,0,11391,12688,24079]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B15,'District Rosetta'!$C$2:$C$226,0),1)","v":"29100"},"WABURL","BURLINGTON",{"$f":"IF(VLOOKUP(A15,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A15,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":346},15981.849430871593,{"$f":"IF(D15=0,0,VLOOKUP(A15,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":95},1097.0200115121397,{"$f":"IF(D15=0,0,VLOOKUP(A15,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":36},1662.8513858710328,18741.720828254765,{"$f":"IFERROR(VLOOKUP(A15,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},17804.634786842027,{"$f":"IF(ISERROR(VLOOKUP(A15,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},17805,"Y",null,0,17805,19833,37638]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B16,'District Rosetta'!$C$2:$C$226,0),1)","v":"04228"},"WACASC","CASCADE",{"$f":"IF(VLOOKUP(A16,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A16,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":76},3510.4640368388468,{"$f":"IF(D16=0,0,VLOOKUP(A16,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":16},184.76126509678141,{"$f":"IF(D16=0,0,VLOOKUP(A16,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":17},785.23537666132097,4480.460678596949,{"$f":"IFERROR(VLOOKUP(A16,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},4256.4376446671013,{"$f":"IF(ISERROR(VLOOKUP(A16,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4256,"Y",null,0,4256,4741,8997]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B17,'District Rosetta'!$C$2:$C$226,0),1)","v":"04222"},"WACASH","CASHMERE",{"$f":"IF(VLOOKUP(A17,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A17,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":153},7067.1183899518892,{"$f":"IF(D17=0,0,VLOOKUP(A17,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":46},531.18863715324653,{"$f":"IF(D17=0,0,VLOOKUP(A17,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":36},1662.8513858710328,9261.1584129761686,{"$f":"IFERROR(VLOOKUP(A17,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},9261.1584129761686,{"$f":"IF(ISERROR(VLOOKUP(A17,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},9261,"Y",null,0,9261,10316,19577]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B18,'District Rosetta'!$C$2:$C$226,0),1)","v":"32356"},"WACENV","CENTRAL VALLEY",{"$f":"IF(VLOOKUP(A18,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A18,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D18=0,0,VLOOKUP(A18,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D18=0,0,VLOOKUP(A18,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A18,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A18,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B19,'District Rosetta'!$C$2:$C$226,0),1)","v":"21401"},"WACENT","CENTRALIA",{"$f":"IF(VLOOKUP(A19,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A19,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":169},7806.1634503390151,{"$f":"IF(D19=0,0,VLOOKUP(A19,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":50},577.37895342744196,{"$f":"IF(D19=0,0,VLOOKUP(A19,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":33},1524.2804370484466,9907.8228408149025,{"$f":"IFERROR(VLOOKUP(A19,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},8421.6494146926671,{"$f":"IF(ISERROR(VLOOKUP(A19,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},9264,"N",null,9264,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B20,'District Rosetta'!$C$2:$C$226,0),1)","v":"21302"},"WACHEH","CHEHALIS",{"$f":"IF(VLOOKUP(A20,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A20,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":28},1293.3288556774698,{"$f":"IF(D20=0,0,VLOOKUP(A20,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":5},57.737895342744196,{"$f":"IF(D20=0,0,VLOOKUP(A20,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":1},46.190316274195354,1397.2570672944094,{"$f":"IFERROR(VLOOKUP(A20,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1397.2570672944094,{"$f":"IF(ISERROR(VLOOKUP(A20,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1397,"N",null,1397,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B21,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WACHIE","CHIEF LESCHI SCHOOLS",{"$f":"IF(VLOOKUP(A21,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A21,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":33},1524.2804370484466,{"$f":"IF(D21=0,0,VLOOKUP(A21,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":25},288.68947671372098,{"$f":"IF(D21=0,0,VLOOKUP(A21,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,1812.9699137621676,{"$f":"IFERROR(VLOOKUP(A21,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1812.9699137621676,{"$f":"IF(ISERROR(VLOOKUP(A21,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1813,"N",null,1813,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B22,'District Rosetta'!$C$2:$C$226,0),1)","v":"16049"},"WACHIM","CHIMACUM",{"$f":"IF(VLOOKUP(A22,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A22,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D22=0,0,VLOOKUP(A22,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D22=0,0,VLOOKUP(A22,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A22,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A22,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B23,'District Rosetta'!$C$2:$C$226,0),1)","v":"19404"},"WACLEE","CLE ELUM",{"$f":"IF(VLOOKUP(A23,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A23,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(A23,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D23=0,0,VLOOKUP(A23,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A23,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A23,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B24,'District Rosetta'!$C$2:$C$226,0),1)","v":"27400"},"WACLOV","CLOVER PARK",{"$f":"IF(VLOOKUP(A24,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A24,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(A24,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D24=0,0,VLOOKUP(A24,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A24,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A24,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B25,'District Rosetta'!$C$2:$C$226,0),1)","v":"36250"},"WACOLL","COLLEGE PLACE",{"$f":"IF(VLOOKUP(A25,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A25,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":81},3741.4156182098236,{"$f":"IF(D25=0,0,VLOOKUP(A25,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":8},92.380632548390707,{"$f":"IF(D25=0,0,VLOOKUP(A25,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":10},461.90316274195357,4295.6994135001678,{"$f":"IFERROR(VLOOKUP(A25,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4295.6994135001678,{"$f":"IF(ISERROR(VLOOKUP(A25,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4296,"N",null,4296,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B26,'District Rosetta'!$C$2:$C$226,0),1)","v":"36400"},"WACOLU","COLUMBIA",{"$f":"IF(VLOOKUP(A26,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A26,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":50},2309.5158137097678,{"$f":"IF(D26=0,0,VLOOKUP(A26,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":26},300.23705578226981,{"$f":"IF(D26=0,0,VLOOKUP(A26,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":7},323.33221391936746,2933.0850834114049,{"$f":"IFERROR(VLOOKUP(A26,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},2786.4308292408346,{"$f":"IF(ISERROR(VLOOKUP(A26,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2786,"N",null,2786,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B27,'District Rosetta'!$C$2:$C$226,0),1)","v":"29317"},"WACONW","CONWAY",{"$f":"IF(VLOOKUP(A27,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A27,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":38},1755.2320184194234,{"$f":"IF(D27=0,0,VLOOKUP(A27,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":10},115.47579068548839,{"$f":"IF(D27=0,0,VLOOKUP(A27,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":6},277.14189764517209,2147.8497067500839,{"$f":"IFERROR(VLOOKUP(A27,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2147.8497067500839,{"$f":"IF(ISERROR(VLOOKUP(A27,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2363,"N",null,2363,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B28,'District Rosetta'!$C$2:$C$226,0),1)","v":"15204"},"WACOUP","COUPEVILLE",{"$f":"IF(VLOOKUP(A28,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A28,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D28=0,0,VLOOKUP(A28,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D28=0,0,VLOOKUP(A28,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A28,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A28,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B29,'District Rosetta'!$C$2:$C$226,0),1)","v":"39090"},"WAEASV","EAST VALLEY",{"$f":"IF(VLOOKUP(A29,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A29,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":250},11547.579068548839,{"$f":"IF(D29=0,0,VLOOKUP(A29,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":94},1085.4724324435908,{"$f":"IF(D29=0,0,VLOOKUP(A29,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":45},2078.564232338791,14711.61573333122,{"$f":"IFERROR(VLOOKUP(A29,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},13976.034946664658,{"$f":"IF(ISERROR(VLOOKUP(A29,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},13976,"N",null,13976,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B30,'District Rosetta'!$C$2:$C$226,0),1)","v":"09206"},"WAEAST","EASTMONT",{"$f":"IF(VLOOKUP(A30,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A30,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":834},38522.723772678924,{"$f":"IF(D30=0,0,VLOOKUP(A30,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":327},3776.05835541547,{"$f":"IF(D30=0,0,VLOOKUP(A30,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":75},3464.2737205646517,45763.055848659045,{"$f":"IFERROR(VLOOKUP(A30,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},45763.055848659045,{"$f":"IF(ISERROR(VLOOKUP(A30,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},45763,"Y",null,0,45763,50974,96737]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B31,'District Rosetta'!$C$2:$C$226,0),1)","v":"31015"},"WAEDMO","EDMONDS",{"$f":"IF(VLOOKUP(A31,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A31,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D31=0,0,VLOOKUP(A31,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D31=0,0,VLOOKUP(A31,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A31,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A31,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B32,'District Rosetta'!$C$2:$C$226,0),1)","v":"19401"},"WAELLE","ELLENSBURG",{"$f":"IF(VLOOKUP(A32,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A32,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":75},3464.2737205646517,{"$f":"IF(D32=0,0,VLOOKUP(A32,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":27},311.78463485081863,{"$f":"IF(D32=0,0,VLOOKUP(A32,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":11},508.09347901614888,4284.1518344316191,{"$f":"IFERROR(VLOOKUP(A32,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},3641.5290592668762,{"$f":"IF(ISERROR(VLOOKUP(A32,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3642,"N",null,3642,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B33,'District Rosetta'!$C$2:$C$226,0),1)","v":"14068"},"WAELMA","ELMA",{"$f":"IF(VLOOKUP(A33,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A33,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":56},2586.6577113549397,{"$f":"IF(D33=0,0,VLOOKUP(A33,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":8},92.380632548390707,{"$f":"IF(D33=0,0,VLOOKUP(A33,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":6},277.14189764517209,2956.1802415485026,{"$f":"IFERROR(VLOOKUP(A33,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2956.1802415485026,{"$f":"IF(ISERROR(VLOOKUP(A33,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2956,"N",null,2956,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B34,'District Rosetta'!$C$2:$C$226,0),1)","v":"04127"},"WAENTI","ENTIAT",{"$f":"IF(VLOOKUP(A34,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A34,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":21},969.99664175810244,{"$f":"IF(D34=0,0,VLOOKUP(A34,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":1},11.547579068548838,{"$f":"IF(D34=0,0,VLOOKUP(A34,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":4},184.76126509678141,1166.3054859234328,{"$f":"IFERROR(VLOOKUP(A34,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1166.3054859234328,{"$f":"IF(ISERROR(VLOOKUP(A34,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1283,"N",null,1283,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B35,'District Rosetta'!$C$2:$C$226,0),1)","v":"17216"},"WAENUC","ENUMCLAW",{"$f":"IF(VLOOKUP(A35,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A35,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":26},1200.9482231290792,{"$f":"IF(D35=0,0,VLOOKUP(A35,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":8},92.380632548390707,{"$f":"IF(D35=0,0,VLOOKUP(A35,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":1},46.190316274195354,1339.5191719516652,{"$f":"IFERROR(VLOOKUP(A35,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1339.5191719516652,{"$f":"IF(ISERROR(VLOOKUP(A35,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1340,"N",null,1340,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B36,'District Rosetta'!$C$2:$C$226,0),1)","v":"13165"},"WAEPHR","EPHRATA",{"$f":"IF(VLOOKUP(A36,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A36,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":123},5681.4089017260285,{"$f":"IF(D36=0,0,VLOOKUP(A36,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":38},438.80800460485585,{"$f":"IF(D36=0,0,VLOOKUP(A36,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":30},1385.7094882258607,7505.9263945567454,{"$f":"IFERROR(VLOOKUP(A36,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},6380.0374353732332,{"$f":"IF(ISERROR(VLOOKUP(A36,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6380,"N",null,6380,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B37,'District Rosetta'!$C$2:$C$226,0),1)","v":"31002"},"WAEVET","EVERETT",{"$f":"IF(VLOOKUP(A37,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A37,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":43},1986.1835997904002,{"$f":"IF(D37=0,0,VLOOKUP(A37,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":17},196.30884416533024,{"$f":"IF(D37=0,0,VLOOKUP(A37,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":1},46.190316274195354,2228.6827602299259,{"$f":"IFERROR(VLOOKUP(A37,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2228.6827602299259,{"$f":"IF(ISERROR(VLOOKUP(A37,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2229,"N",null,2229,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B38,'District Rosetta'!$C$2:$C$226,0),1)","v":"06114"},"WAEVER","EVERGREEN",{"$f":"IF(VLOOKUP(A38,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A38,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D38=0,0,VLOOKUP(A38,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D38=0,0,VLOOKUP(A38,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A38,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A38,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B39,'District Rosetta'!$C$2:$C$226,0),1)","v":"17210"},"WAFEDW","FEDERAL WAY",{"$f":"IF(VLOOKUP(A39,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A39,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":35},1616.6610695968375,{"$f":"IF(D39=0,0,VLOOKUP(A39,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":6},69.285474411293023,{"$f":"IF(D39=0,0,VLOOKUP(A39,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":3},138.57094882258605,1824.5174928307165,{"$f":"IFERROR(VLOOKUP(A39,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1824.5174928307165,{"$f":"IF(ISERROR(VLOOKUP(A39,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1825,"N",null,1825,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B40,'District Rosetta'!$C$2:$C$226,0),1)","v":"37502"},"WAFERN","FERNDALE",{"$f":"IF(VLOOKUP(A40,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A40,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":91},4203.3187809517776,{"$f":"IF(D40=0,0,VLOOKUP(A40,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":38},438.80800460485585,{"$f":"IF(D40=0,0,VLOOKUP(A40,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":6},277.14189764517209,4919.2686832018062,{"$f":"IFERROR(VLOOKUP(A40,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},4181.378380721535,{"$f":"IF(ISERROR(VLOOKUP(A40,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4181,"N",null,4181,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B41,'District Rosetta'!$C$2:$C$226,0),1)","v":"27417"},"WAFIFE","FIFE",{"$f":"IF(VLOOKUP(A41,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A41,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D41=0,0,VLOOKUP(A41,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D41=0,0,VLOOKUP(A41,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A41,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A41,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B42,'District Rosetta'!$C$2:$C$226,0),1)","v":"03053"},"WAFINL","FINLEY",{"$f":"IF(VLOOKUP(A42,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A42,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":70},3233.322139193675,{"$f":"IF(D42=0,0,VLOOKUP(A42,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":31},357.974951125014,{"$f":"IF(D42=0,0,VLOOKUP(A42,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":5},230.95158137097678,3822.2486716896656,{"$f":"IFERROR(VLOOKUP(A42,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3822.2486716896656,{"$f":"IF(ISERROR(VLOOKUP(A42,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3822,"N",null,3822,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B43,'District Rosetta'!$C$2:$C$226,0),1)","v":"20404"},"WAGOLD","GOLDENDALE",{"$f":"IF(VLOOKUP(A43,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A43,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":69},3187.1318229194794,{"$f":"IF(D43=0,0,VLOOKUP(A43,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":22},254.04673950807444,{"$f":"IF(D43=0,0,VLOOKUP(A43,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":1},46.190316274195354,3487.3688787017495,{"$f":"IFERROR(VLOOKUP(A43,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3487.3688787017495,{"$f":"IF(ISERROR(VLOOKUP(A43,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3836,"N",null,3836,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B44,'District Rosetta'!$C$2:$C$226,0),1)","v":"39200"},"WAGRAN","GRANDVIEW",{"$f":"IF(VLOOKUP(A44,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A44,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":705},32564.172973307723,{"$f":"IF(D44=0,0,VLOOKUP(A44,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":263},3037.0132950283446,{"$f":"IF(D44=0,0,VLOOKUP(A44,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":73},3371.8930880162607,38973.079356352326,{"$f":"IFERROR(VLOOKUP(A44,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},37024.425388534706,{"$f":"IF(ISERROR(VLOOKUP(A44,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},37024,"Y",null,0,37024,41240,78264]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B45,'District Rosetta'!$C$2:$C$226,0),1)","v":"39204"},"WAGRAG","GRANGER",{"$f":"IF(VLOOKUP(A45,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A45,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":391},18060.413663210384,{"$f":"IF(D45=0,0,VLOOKUP(A45,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":117},1351.066751020214,{"$f":"IF(D45=0,0,VLOOKUP(A45,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":38},1755.2320184194234,21166.712432650023,{"$f":"IFERROR(VLOOKUP(A45,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},20108.376811017522,{"$f":"IF(ISERROR(VLOOKUP(A45,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},22119,"Y",null,0,22119,24638,46757]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B46,'District Rosetta'!$C$2:$C$226,0),1)","v":"39203"},"WAHIGH","HIGHLAND",{"$f":"IF(VLOOKUP(A46,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A46,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":304},14041.856147355387,{"$f":"IF(D46=0,0,VLOOKUP(A46,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":108},1247.1385394032745,{"$f":"IF(D46=0,0,VLOOKUP(A46,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":44},2032.3739160645955,17321.368602823259,{"$f":"IFERROR(VLOOKUP(A46,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},17321.368602823259,{"$f":"IF(ISERROR(VLOOKUP(A46,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},19054,"N",null,19054,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B47,'District Rosetta'!$C$2:$C$226,0),1)","v":"17401"},"WAHIGL","HIGHLINE",{"$f":"IF(VLOOKUP(A47,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A47,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":21},969.99664175810244,{"$f":"IF(D47=0,0,VLOOKUP(A47,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":4},46.190316274195354,{"$f":"IF(D47=0,0,VLOOKUP(A47,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":5},230.95158137097678,1247.1385394032745,{"$f":"IFERROR(VLOOKUP(A47,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1247.1385394032745,{"$f":"IF(ISERROR(VLOOKUP(A47,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1247,"N",null,1247,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B48,'District Rosetta'!$C$2:$C$226,0),1)","v":"23404"},"WAHOOD","HOOD CANAL",{"$f":"IF(VLOOKUP(A48,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A48,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":87},4018.5575158549959,{"$f":"IF(D48=0,0,VLOOKUP(A48,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":18},207.8564232338791,{"$f":"IF(D48=0,0,VLOOKUP(A48,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":16},739.04506038712566,4965.4589994760008,{"$f":"IFERROR(VLOOKUP(A48,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4965.4589994760008,{"$f":"IF(ISERROR(VLOOKUP(A48,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5462,"N",null,5462,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B49,'District Rosetta'!$C$2:$C$226,0),1)","v":"14028"},"WAHOQU","HOQUIAM",{"$f":"IF(VLOOKUP(A49,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A49,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":41},1893.8029672420096,{"$f":"IF(D49=0,0,VLOOKUP(A49,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":11},127.02336975403722,{"$f":"IF(D49=0,0,VLOOKUP(A49,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":7},323.33221391936746,2344.1585509154143,{"$f":"IFERROR(VLOOKUP(A49,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1992.5347682781021,{"$f":"IF(ISERROR(VLOOKUP(A49,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2192,"N",null,2192,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B50,'District Rosetta'!$C$2:$C$226,0),1)","v":"11056"},"WAKAHL","KAHLOTUS",{"$f":"IF(VLOOKUP(A50,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A50,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D50=0,0,VLOOKUP(A50,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D50=0,0,VLOOKUP(A50,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A50,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A50,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B51,'District Rosetta'!$C$2:$C$226,0),1)","v":"08458"},"WAKELS","KELSO",{"$f":"IF(VLOOKUP(A51,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A51,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":45},2078.564232338791,{"$f":"IF(D51=0,0,VLOOKUP(A51,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":5},57.737895342744196,{"$f":"IF(D51=0,0,VLOOKUP(A51,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":6},277.14189764517209,2413.4440253267076,{"$f":"IFERROR(VLOOKUP(A51,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2413.4440253267076,{"$f":"IF(ISERROR(VLOOKUP(A51,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2413,"N",null,2413,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B52,'District Rosetta'!$C$2:$C$226,0),1)","v":"03017"},"WAKENN","KENNEWICK",{"$f":"IF(VLOOKUP(A52,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A52,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":2303},106376.2983794719,{"$f":"IF(D52=0,0,VLOOKUP(A52,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":963},11120.318643012532,{"$f":"IF(D52=0,0,VLOOKUP(A52,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":100},4619.0316274195357,122115.64864990397,{"$f":"IFERROR(VLOOKUP(A52,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},116009.86621740877,{"$f":"IF(ISERROR(VLOOKUP(A52,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},116010,"N",null,116010,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B53,'District Rosetta'!$C$2:$C$226,0),1)","v":"17415"},"WAKENT","KENT",{"$f":"IF(VLOOKUP(A53,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A53,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":54},2494.2770788065491,{"$f":"IF(D53=0,0,VLOOKUP(A53,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":13},150.1185278911349,{"$f":"IF(D53=0,0,VLOOKUP(A53,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":1},46.190316274195354,2690.5859229718794,{"$f":"IFERROR(VLOOKUP(A53,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2286.9980345260974,{"$f":"IF(ISERROR(VLOOKUP(A53,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2287,"N",null,2287,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B54,'District Rosetta'!$C$2:$C$226,0),1)","v":"03052"},"WAKIBE","KIONA BENTON",{"$f":"IF(VLOOKUP(A54,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A54,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":290},13395.191719516653,{"$f":"IF(D54=0,0,VLOOKUP(A54,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":121},1397.2570672944094,{"$f":"IF(D54=0,0,VLOOKUP(A54,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":35},1616.6610695968375,16409.1098564079,{"$f":"IFERROR(VLOOKUP(A54,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},16409.1098564079,{"$f":"IF(ISERROR(VLOOKUP(A54,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},16409,"N",null,16409,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B55,'District Rosetta'!$C$2:$C$226,0),1)","v":"19403"},"WAKITT","KITTITAS",{"$f":"IF(VLOOKUP(A55,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A55,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":53},2448.0867625323535,{"$f":"IF(D55=0,0,VLOOKUP(A55,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":15},173.21368602823259,{"$f":"IF(D55=0,0,VLOOKUP(A55,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":3},138.57094882258605,2759.8713973831723,{"$f":"IFERROR(VLOOKUP(A55,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2759.8713973831723,{"$f":"IF(ISERROR(VLOOKUP(A55,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2760,"N",null,2760,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B56,'District Rosetta'!$C$2:$C$226,0),1)","v":"06101"},"WALACE","LA CENTER",{"$f":"IF(VLOOKUP(A56,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A56,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D56=0,0,VLOOKUP(A56,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D56=0,0,VLOOKUP(A56,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A56,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A56,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B57,'District Rosetta'!$C$2:$C$226,0),1)","v":"29311"},"WALACO","LA CONNER",{"$f":"IF(VLOOKUP(A57,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A57,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D57=0,0,VLOOKUP(A57,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D57=0,0,VLOOKUP(A57,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A57,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A57,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B58,'District Rosetta'!$C$2:$C$226,0),1)","v":"04129"},"WALAKE","LAKE CHELAN",{"$f":"IF(VLOOKUP(A58,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A58,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":145},6697.5958597583267,{"$f":"IF(D58=0,0,VLOOKUP(A58,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":52},600.47411156453961,{"$f":"IF(D58=0,0,VLOOKUP(A58,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":42},1939.9932835162049,9238.0632548390713,{"$f":"IFERROR(VLOOKUP(A58,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},8776.1600920971177,{"$f":"IF(ISERROR(VLOOKUP(A58,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},8776,"N",null,8776,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B59,'District Rosetta'!$C$2:$C$226,0),1)","v":"34307"},"WAQUIU","LAKE QUINAULT",{"$f":"IF(VLOOKUP(A59,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A59,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D59=0,0,VLOOKUP(A59,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D59=0,0,VLOOKUP(A59,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A59,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A59,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B60,'District Rosetta'!$C$2:$C$226,0),1)","v":"17414"},"WALAKW","LAKE WASHINGTON",{"$f":"IF(VLOOKUP(A60,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A60,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D60=0,0,VLOOKUP(A60,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D60=0,0,VLOOKUP(A60,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A60,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A60,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B61,'District Rosetta'!$C$2:$C$226,0),1)","v":"31306"},"WALKWO","LAKEWOOD",{"$f":"IF(VLOOKUP(A61,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A61,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D61=0,0,VLOOKUP(A61,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D61=0,0,VLOOKUP(A61,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A61,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A61,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B62,'District Rosetta'!$C$2:$C$226,0),1)","v":"01158"},"WALIND","LIND",{"$f":"IF(VLOOKUP(A62,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A62,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":47},2170.9448648871817,{"$f":"IF(D62=0,0,VLOOKUP(A62,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":10},115.47579068548839,{"$f":"IF(D62=0,0,VLOOKUP(A62,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":4},184.76126509678141,2471.1819206694513,{"$f":"IFERROR(VLOOKUP(A62,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},2594.7410167029238,{"$f":"IF(ISERROR(VLOOKUP(A62,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2854,"N",null,2854,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B63,'District Rosetta'!$C$2:$C$226,0),1)","v":"08122"},"WALONG","LONGVIEW",{"$f":"IF(VLOOKUP(A63,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A63,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":85},3926.1768833066049,{"$f":"IF(D63=0,0,VLOOKUP(A63,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":17},196.30884416533024,{"$f":"IF(D63=0,0,VLOOKUP(A63,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":4},184.76126509678141,4307.2469925687165,{"$f":"IFERROR(VLOOKUP(A63,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4307.2469925687165,{"$f":"IF(ISERROR(VLOOKUP(A63,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4307,"N",null,4307,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B64,'District Rosetta'!$C$2:$C$226,0),1)","v":"28144"},"WALOPE","LOPEZ ISLAND",{"$f":"IF(VLOOKUP(A64,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A64,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D64=0,0,VLOOKUP(A64,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D64=0,0,VLOOKUP(A64,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A64,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A64,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B65,'District Rosetta'!$C$2:$C$226,0),1)","v":"37504"},"WALYND","LYNDEN",{"$f":"IF(VLOOKUP(A65,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A65,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":147},6789.9764923067169,{"$f":"IF(D65=0,0,VLOOKUP(A65,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":58},669.75958597583258,{"$f":"IF(D65=0,0,VLOOKUP(A65,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":22},1016.1869580322978,8475.9230363148472,{"$f":"IFERROR(VLOOKUP(A65,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},8052.1268844991046,{"$f":"IF(ISERROR(VLOOKUP(A65,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},8052,"N",null,8052,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B66,'District Rosetta'!$C$2:$C$226,0),1)","v":"39120"},"WAMABT","MABTON",{"$f":"IF(VLOOKUP(A66,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A66,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":225},10392.821161693955,{"$f":"IF(D66=0,0,VLOOKUP(A66,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":83},958.44906268955356,{"$f":"IF(D66=0,0,VLOOKUP(A66,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":29},1339.5191719516652,12690.789396335174,{"$f":"IFERROR(VLOOKUP(A66,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},12056.249926518414,{"$f":"IF(ISERROR(VLOOKUP(A66,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},13262,"Y",null,0,13262,14772,28034]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B67,'District Rosetta'!$C$2:$C$226,0),1)","v":"04019"},"WAMANS","MANSON",{"$f":"IF(VLOOKUP(A67,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A67,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":68},3140.9415066452839,{"$f":"IF(D67=0,0,VLOOKUP(A67,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":14},161.66610695968373,{"$f":"IF(D67=0,0,VLOOKUP(A67,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":22},1016.1869580322978,4318.7945716372651,{"$f":"IFERROR(VLOOKUP(A67,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},3670.9753858916752,{"$f":"IF(ISERROR(VLOOKUP(A67,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4038,"N",null,4038,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B68,'District Rosetta'!$C$2:$C$226,0),1)","v":"31025"},"WAMARV","MARYSVILLE",{"$f":"IF(VLOOKUP(A68,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A68,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":165},{"$f":"D68*$E$1*$E$2","v":7621.4021852422329},{"$f":"IF(D68=0,0,VLOOKUP(A68,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":55},{"$f":"F68*$G$1*$G$2","v":635.11684877018615},{"$f":"IF(D68=0,0,VLOOKUP(A68,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":11},{"$f":"H68*$I$1*$I$2","v":508.09347901614888},{"$f":"E68+G68+I68","v":8764.6125130285673},{"$f":"IFERROR(VLOOKUP(A68,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},{"$f":"J68*K68","v":8764.6125130285673},{"$f":"IF(ISERROR(VLOOKUP(A68,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L68*M68,0)","v":8765},"N",null,{"$f":"IF(O68=\"n\",N68,0)","v":8765},{"$f":"IF(O68=\"Y\",N68,0)","v":0},{"$f":"ROUND(R68/$R$1*$Q$1,0)","v":0},{"$f":"+N68-Q68+S68","v":0}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B69,'District Rosetta'!$C$2:$C$226,0),1)","v":"37505"},"WAMERI","MERIDIAN",{"$f":"IF(VLOOKUP(A69,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A69,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":38},1755.2320184194234,{"$f":"IF(D69=0,0,VLOOKUP(A69,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":12},138.57094882258605,{"$f":"IF(D69=0,0,VLOOKUP(A69,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":13},600.47411156453961,2494.2770788065491,{"$f":"IFERROR(VLOOKUP(A69,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2120.1355169855665,{"$f":"IF(ISERROR(VLOOKUP(A69,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2120,"N",null,2120,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B70,'District Rosetta'!$C$2:$C$226,0),1)","v":"31103"},"WAMONR","MONROE",{"$f":"IF(VLOOKUP(A70,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A70,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":38},1755.2320184194234,{"$f":"IF(D70=0,0,VLOOKUP(A70,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":13},150.1185278911349,{"$f":"IF(D70=0,0,VLOOKUP(A70,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":2},92.380632548390707,1997.7311788589489,{"$f":"IFERROR(VLOOKUP(A70,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1997.7311788589489,{"$f":"IF(ISERROR(VLOOKUP(A70,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1998,"N",null,1998,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B71,'District Rosetta'!$C$2:$C$226,0),1)","v":"14066"},"WAMONT","MONTESANO",{"$f":"IF(VLOOKUP(A71,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A71,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D71=0,0,VLOOKUP(A71,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D71=0,0,VLOOKUP(A71,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A71,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A71,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B72,'District Rosetta'!$C$2:$C$226,0),1)","v":"13161"},"WAMSLK","MOSES LAKE",{"$f":"IF(VLOOKUP(A72,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A72,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":457},21108.974537307276,{"$f":"IF(D72=0,0,VLOOKUP(A72,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":160},1847.6126509678143,{"$f":"IF(D72=0,0,VLOOKUP(A72,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":53},2448.0867625323535,25404.673950807446,{"$f":"IFERROR(VLOOKUP(A72,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},21593.972858186327,{"$f":"IF(ISERROR(VLOOKUP(A72,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},21594,"Y",null,0,21594,24053,45647]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B73,'District Rosetta'!$C$2:$C$226,0),1)","v":"21206"},"WAMOSS","MOSSYROCK",{"$f":"IF(VLOOKUP(A73,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A73,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":38},1755.2320184194234,{"$f":"IF(D73=0,0,VLOOKUP(A73,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":6},69.285474411293023,{"$f":"IF(D73=0,0,VLOOKUP(A73,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":3},138.57094882258605,1963.0884416533027,{"$f":"IFERROR(VLOOKUP(A73,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1668.6251754053071,{"$f":"IF(ISERROR(VLOOKUP(A73,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1835,"Y",null,0,1835,2044,3879]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B74,'District Rosetta'!$C$2:$C$226,0),1)","v":"29320"},"WAMTVE","MOUNT VERNON",{"$f":"IF(VLOOKUP(A74,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A74,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":755},34873.688787017491,{"$f":"IF(D74=0,0,VLOOKUP(A74,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":263},3037.0132950283446,{"$f":"IF(D74=0,0,VLOOKUP(A74,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":100},4619.0316274195357,42529.73370946537,{"$f":"IFERROR(VLOOKUP(A74,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},40403.247023992102,{"$f":"IF(ISERROR(VLOOKUP(A74,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},40403,"Y",null,0,40403,45004,85407]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B75,'District Rosetta'!$C$2:$C$226,0),1)","v":"39209"},"WAMTAD","MT ADAMS",{"$f":"IF(VLOOKUP(A75,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A75,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":107},4942.3638413389026,{"$f":"IF(D75=0,0,VLOOKUP(A75,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":41},473.45074181050239,{"$f":"IF(D75=0,0,VLOOKUP(A75,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":7},323.33221391936746,5739.1467970687727,{"$f":"IFERROR(VLOOKUP(A75,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},5739.1467970687727,{"$f":"IF(ISERROR(VLOOKUP(A75,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},6313,"N",null,6313,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B76,'District Rosetta'!$C$2:$C$226,0),1)","v":"37507"},"WAMTBK","MT BAKER",{"$f":"IF(VLOOKUP(A76,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A76,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":29},1339.5191719516652,{"$f":"IF(D76=0,0,VLOOKUP(A76,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":3},34.642737205646512,{"$f":"IF(D76=0,0,VLOOKUP(A76,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":5},230.95158137097678,1605.1134905282884,{"$f":"IFERROR(VLOOKUP(A76,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1605.1134905282884,{"$f":"IF(ISERROR(VLOOKUP(A76,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1605,"N",null,1605,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B77,'District Rosetta'!$C$2:$C$226,0),1)","v":"31006"},"WAMUKL","MUKILTEO",{"$f":"IF(VLOOKUP(A77,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A77,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(A77,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D77=0,0,VLOOKUP(A77,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A77,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A77,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B78,'District Rosetta'!$C$2:$C$226,0),1)","v":"39003"},"WANACH","NACHES",{"$f":"IF(VLOOKUP(A78,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A78,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":80},3695.2253019356285,{"$f":"IF(D78=0,0,VLOOKUP(A78,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":17},196.30884416533024,{"$f":"IF(D78=0,0,VLOOKUP(A78,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":13},600.47411156453961,4492.0082576654986,{"$f":"IFERROR(VLOOKUP(A78,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4492.0082576654986,{"$f":"IF(ISERROR(VLOOKUP(A78,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4492,"N",null,4492,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B79,'District Rosetta'!$C$2:$C$226,0),1)","v":"25155"},"WANASE","NASELLE-GRAYS RIVER",{"$f":"IF(VLOOKUP(A79,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A79,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":55},2540.4673950807446,{"$f":"IF(D79=0,0,VLOOKUP(A79,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":15},173.21368602823259,{"$f":"IF(D79=0,0,VLOOKUP(A79,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":3},138.57094882258605,2852.2520299315634,{"$f":"IFERROR(VLOOKUP(A79,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2852.2520299315634,{"$f":"IF(ISERROR(VLOOKUP(A79,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3137,"N",null,3137,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B80,'District Rosetta'!$C$2:$C$226,0),1)","v":"37506"},"WANOOK","NOOKSACK VALLEY",{"$f":"IF(VLOOKUP(A80,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A80,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":152},7020.9280736776936,{"$f":"IF(D80=0,0,VLOOKUP(A80,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":25},288.68947671372098,{"$f":"IF(D80=0,0,VLOOKUP(A80,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":33},1524.2804370484466,8833.897987439861,{"$f":"IFERROR(VLOOKUP(A80,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},8392.2030880678667,{"$f":"IF(ISERROR(VLOOKUP(A80,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},8392,"N",null,8392,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B81,'District Rosetta'!$C$2:$C$226,0),1)","v":"14064"},"WANORB","NORTH BEACH",{"$f":"IF(VLOOKUP(A81,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A81,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D81=0,0,VLOOKUP(A81,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D81=0,0,VLOOKUP(A81,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A81,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A81,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B82,'District Rosetta'!$C$2:$C$226,0),1)","v":"11051"},"WANORT","NORTH FRANKLIN",{"$f":"IF(VLOOKUP(A82,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A82,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":521},24065.15477885578,{"$f":"IF(D82=0,0,VLOOKUP(A82,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":174},2009.278757927498,{"$f":"IF(D82=0,0,VLOOKUP(A82,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":82},3787.6059344840191,29862.039471267297,{"$f":"IFERROR(VLOOKUP(A82,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},29862.039471267297,{"$f":"IF(ISERROR(VLOOKUP(A82,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},29862,"N",null,29862,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B83,'District Rosetta'!$C$2:$C$226,0),1)","v":"18400"},"WANORK","NORTH KITSAP",{"$f":"IF(VLOOKUP(A83,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A83,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":63},2909.9899252743071,{"$f":"IF(D83=0,0,VLOOKUP(A83,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":26},300.23705578226981,{"$f":"IF(D83=0,0,VLOOKUP(A83,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":1},46.190316274195354,3256.4172973307723,{"$f":"IFERROR(VLOOKUP(A83,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3256.4172973307723,{"$f":"IF(ISERROR(VLOOKUP(A83,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3256,"N",null,3256,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B84,'District Rosetta'!$C$2:$C$226,0),1)","v":"23403"},"WANORM","NORTH MASON",{"$f":"IF(VLOOKUP(A84,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A84,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D84=0,0,VLOOKUP(A84,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D84=0,0,VLOOKUP(A84,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A84,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A84,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B85,'District Rosetta'!$C$2:$C$226,0),1)","v":"34003"},"WANORH","NORTH THURSTON",{"$f":"IF(VLOOKUP(A85,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A85,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D85=0,0,VLOOKUP(A85,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D85=0,0,VLOOKUP(A85,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A85,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A85,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B86,'District Rosetta'!$C$2:$C$226,0),1)","v":"17417"},"WANORS","NORTHSHORE",{"$f":"IF(VLOOKUP(A86,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A86,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D86=0,0,VLOOKUP(A86,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D86=0,0,VLOOKUP(A86,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A86,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A86,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B87,'District Rosetta'!$C$2:$C$226,0),1)","v":"15201"},"WAOAKH","OAK HARBOR",{"$f":"IF(VLOOKUP(A87,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A87,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":25},1154.7579068548839,{"$f":"IF(D87=0,0,VLOOKUP(A87,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":8},92.380632548390707,{"$f":"IF(D87=0,0,VLOOKUP(A87,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":2},92.380632548390707,1339.5191719516652,{"$f":"IFERROR(VLOOKUP(A87,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1339.5191719516652,{"$f":"IF(ISERROR(VLOOKUP(A87,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1340,"N",null,1340,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B88,'District Rosetta'!$C$2:$C$226,0),1)","v":"25101"},"WAOCEA","OCEAN BEACH",{"$f":"IF(VLOOKUP(A88,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A88,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":81},3741.4156182098236,{"$f":"IF(D88=0,0,VLOOKUP(A88,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":25},288.68947671372098,{"$f":"IF(D88=0,0,VLOOKUP(A88,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":10},461.90316274195357,4492.0082576654986,{"$f":"IFERROR(VLOOKUP(A88,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},4267.407844782223,{"$f":"IF(ISERROR(VLOOKUP(A88,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4267,"Y",null,0,4267,4753,9020]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B89,'District Rosetta'!$C$2:$C$226,0),1)","v":"14172"},"WAOCOS","OCOSTA",{"$f":"IF(VLOOKUP(A89,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A89,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":93},4295.6994135001678,{"$f":"IF(D89=0,0,VLOOKUP(A89,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":31},357.974951125014,{"$f":"IF(D89=0,0,VLOOKUP(A89,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":8},369.52253019356283,5023.1968948187441,{"$f":"IFERROR(VLOOKUP(A89,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},4772.0370500778063,{"$f":"IF(ISERROR(VLOOKUP(A89,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5249,"Y",null,0,5249,5847,11096]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B90,'District Rosetta'!$C$2:$C$226,0),1)","v":"24105"},"WAOKAN","OKANOGAN",{"$f":"IF(VLOOKUP(A90,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A90,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":43},1986.1835997904002,{"$f":"IF(D90=0,0,VLOOKUP(A90,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":20},230.95158137097678,{"$f":"IF(D90=0,0,VLOOKUP(A90,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":6},277.14189764517209,2494.2770788065491,{"$f":"IFERROR(VLOOKUP(A90,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2120.1355169855665,{"$f":"IF(ISERROR(VLOOKUP(A90,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2332,"N",null,2332,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B91,'District Rosetta'!$C$2:$C$226,0),1)","v":"34111"},"WAOLYM","OLYMPIA",{"$f":"IF(VLOOKUP(A91,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A91,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D91=0,0,VLOOKUP(A91,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D91=0,0,VLOOKUP(A91,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A91,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},0,{"$f":"IF(ISERROR(VLOOKUP(A91,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B92,'District Rosetta'!$C$2:$C$226,0),1)","v":"24019"},"WAOMAK","OMAK",{"$f":"IF(VLOOKUP(A92,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A92,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":27},1247.1385394032745,{"$f":"IF(D92=0,0,VLOOKUP(A92,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":4},46.190316274195354,{"$f":"IF(D92=0,0,VLOOKUP(A92,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":6},277.14189764517209,1570.4707533226419,{"$f":"IFERROR(VLOOKUP(A92,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1334.9001403242455,{"$f":"IF(ISERROR(VLOOKUP(A92,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1468,"N",null,1468,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B93,'District Rosetta'!$C$2:$C$226,0),1)","v":"21300"},"WAONAL","ONALASKA",{"$f":"IF(VLOOKUP(A93,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A93,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D93=0,0,VLOOKUP(A93,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D93=0,0,VLOOKUP(A93,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A93,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A93,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B94,'District Rosetta'!$C$2:$C$226,0),1)","v":"09013"},"WAORON","ORONDO",{"$f":"IF(VLOOKUP(A94,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A94,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":94},4341.8897297743633,{"$f":"IF(D94=0,0,VLOOKUP(A94,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":23},265.59431857662327,{"$f":"IF(D94=0,0,VLOOKUP(A94,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":17},785.23537666132097,5392.7194250123084,{"$f":"IFERROR(VLOOKUP(A94,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},5392.7194250123084,{"$f":"IF(ISERROR(VLOOKUP(A94,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5932,"N",null,5932,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B95,'District Rosetta'!$C$2:$C$226,0),1)","v":"24410"},"WAOROV","OROVILLE",{"$f":"IF(VLOOKUP(A95,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A95,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":89},4110.9381484033865,{"$f":"IF(D95=0,0,VLOOKUP(A95,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":19},219.40400230242793,{"$f":"IF(D95=0,0,VLOOKUP(A95,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":7},323.33221391936746,4653.6743646251825,{"$f":"IFERROR(VLOOKUP(A95,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4653.6743646251825,{"$f":"IF(ISERROR(VLOOKUP(A95,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5119,"N",null,5119,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B96,'District Rosetta'!$C$2:$C$226,0),1)","v":"01147"},"WAOTHE","OTHELLO",{"$f":"IF(VLOOKUP(A96,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A96,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":749},34596.546889372323,{"$f":"IF(D96=0,0,VLOOKUP(A96,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":183},2113.2069695444375,{"$f":"IF(D96=0,0,VLOOKUP(A96,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":104},4803.7928925163169,41513.546751433074,{"$f":"IFERROR(VLOOKUP(A96,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},39437.869413861416,{"$f":"IF(ISERROR(VLOOKUP(A96,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},43382,"Y",null,0,43382,48322,91704]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B97,'District Rosetta'!$C$2:$C$226,0),1)","v":"09102"},"WAPALI","PALISADES",{"$f":"IF(VLOOKUP(A97,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A97,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D97=0,0,VLOOKUP(A97,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D97=0,0,VLOOKUP(A97,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A97,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A97,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B98,'District Rosetta'!$C$2:$C$226,0),1)","v":"11001"},"WAPASC","PASCO",{"$f":"IF(VLOOKUP(A98,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A98,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":1761},81341.146958858022,{"$f":"IF(D98=0,0,VLOOKUP(A98,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":633},7309.6175503914146,{"$f":"IF(D98=0,0,VLOOKUP(A98,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":236},10900.914640710103,99551.679149959542,{"$f":"IFERROR(VLOOKUP(A98,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},94574.095192461566,{"$f":"IF(ISERROR(VLOOKUP(A98,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},94574,"N",null,94574,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B99,'District Rosetta'!$C$2:$C$226,0),1)","v":"24122"},"WAPATE","PATEROS",{"$f":"IF(VLOOKUP(A99,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A99,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":46},2124.7545486129861,{"$f":"IF(D99=0,0,VLOOKUP(A99,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":12},138.57094882258605,{"$f":"IF(D99=0,0,VLOOKUP(A99,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":5},230.95158137097678,2494.2770788065491,{"$f":"IFERROR(VLOOKUP(A99,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},2369.5632248662214,{"$f":"IF(ISERROR(VLOOKUP(A99,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2607,"N",null,2607,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B100,'District Rosetta'!$C$2:$C$226,0),1)","v":"03050"},"WAPATR","PATERSON",{"$f":"IF(VLOOKUP(A100,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A100,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":49},2263.3254974355723,{"$f":"IF(D100=0,0,VLOOKUP(A100,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":22},254.04673950807444,{"$f":"IF(D100=0,0,VLOOKUP(A100,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":5},230.95158137097678,2748.3238183146236,{"$f":"IFERROR(VLOOKUP(A100,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.1499999999999999},3160.5723910618171,{"$f":"IF(ISERROR(VLOOKUP(A100,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3477,"Y",null,0,3477,3873,7350]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B101,'District Rosetta'!$C$2:$C$226,0),1)","v":"05121"},"WAPANG","PORT ANGELES",{"$f":"IF(VLOOKUP(A101,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A101,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D101=0,0,VLOOKUP(A101,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D101=0,0,VLOOKUP(A101,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A101,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A101,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B102,'District Rosetta'!$C$2:$C$226,0),1)","v":"16050"},"WAPORT","PORT TOWNSEND",{"$f":"IF(VLOOKUP(A102,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A102,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D102=0,0,VLOOKUP(A102,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D102=0,0,VLOOKUP(A102,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A102,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A102,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B103,'District Rosetta'!$C$2:$C$226,0),1)","v":"36402"},"WAPRES","PRESCOTT",{"$f":"IF(VLOOKUP(A103,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A103,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":62},2863.799609000112,{"$f":"IF(D103=0,0,VLOOKUP(A103,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":14},161.66610695968373,{"$f":"IF(D103=0,0,VLOOKUP(A103,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":8},369.52253019356283,3394.9882461533589,{"$f":"IFERROR(VLOOKUP(A103,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3394.9882461533589,{"$f":"IF(ISERROR(VLOOKUP(A103,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3734,"N",null,3734,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B104,'District Rosetta'!$C$2:$C$226,0),1)","v":"03116"},"WAPROS","PROSSER",{"$f":"IF(VLOOKUP(A104,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A104,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":831},38384.152823856341,{"$f":"IF(D104=0,0,VLOOKUP(A104,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":345},3983.914778649349,{"$f":"IF(D104=0,0,VLOOKUP(A104,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":76},3510.4640368388468,45878.531639344539,{"$f":"IFERROR(VLOOKUP(A104,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},48172.458221311768,{"$f":"IF(ISERROR(VLOOKUP(A104,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},48172,"Y",null,0,48172,53658,101830]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B105,'District Rosetta'!$C$2:$C$226,0),1)","v":"27003"},"WAPUYA","PUYALLUP",{"$f":"IF(VLOOKUP(A105,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A105,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":64},2956.1802415485026,{"$f":"IF(D105=0,0,VLOOKUP(A105,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":17},196.30884416533024,{"$f":"IF(D105=0,0,VLOOKUP(A105,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":2},92.380632548390707,3244.8697182622236,{"$f":"IFERROR(VLOOKUP(A105,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3244.8697182622236,{"$f":"IF(ISERROR(VLOOKUP(A105,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3245,"N",null,3245,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B106,'District Rosetta'!$C$2:$C$226,0),1)","v":"05402"},"WAQUIL","QUILLAYUTE VALLEY",{"$f":"IF(VLOOKUP(A106,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A106,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":71},3279.51245546787,{"$f":"IF(D106=0,0,VLOOKUP(A106,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":33},381.07010926211166,{"$f":"IF(D106=0,0,VLOOKUP(A106,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":5},230.95158137097678,3891.5341461009584,{"$f":"IFERROR(VLOOKUP(A106,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},3307.8040241858148,{"$f":"IF(ISERROR(VLOOKUP(A106,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3639,"N",null,3639,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B107,'District Rosetta'!$C$2:$C$226,0),1)","v":"13144"},"WAQUIN","QUINCY",{"$f":"IF(VLOOKUP(A107,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A107,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":638},29469.421782936635,{"$f":"IF(D107=0,0,VLOOKUP(A107,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":213},2459.6343416009026,{"$f":"IF(D107=0,0,VLOOKUP(A107,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":78},3602.8446693872374,35531.900793924775,{"$f":"IFERROR(VLOOKUP(A107,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},35531.900793924775,{"$f":"IF(ISERROR(VLOOKUP(A107,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},39085,"N",null,39085,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B108,'District Rosetta'!$C$2:$C$226,0),1)","v":"25116"},"WARAYM","RAYMOND",{"$f":"IF(VLOOKUP(A108,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A108,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D108=0,0,VLOOKUP(A108,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D108=0,0,VLOOKUP(A108,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A108,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A108,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B109,'District Rosetta'!$C$2:$C$226,0),1)","v":"17403"},"WARENT","RENTON",{"$f":"IF(VLOOKUP(A109,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A109,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":42},1939.9932835162049,{"$f":"IF(D109=0,0,VLOOKUP(A109,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":10},115.47579068548839,{"$f":"IF(D109=0,0,VLOOKUP(A109,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":4},184.76126509678141,2240.2303392984745,{"$f":"IFERROR(VLOOKUP(A109,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2240.2303392984745,{"$f":"IF(ISERROR(VLOOKUP(A109,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2240,"N",null,2240,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B110,'District Rosetta'!$C$2:$C$226,0),1)","v":"03400"},"WARICH","RICHLAND",{"$f":"IF(VLOOKUP(A110,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A110,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":59},2725.2286601775259,{"$f":"IF(D110=0,0,VLOOKUP(A110,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":31},357.974951125014,{"$f":"IF(D110=0,0,VLOOKUP(A110,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":2},92.380632548390707,3175.5842438509303,{"$f":"IFERROR(VLOOKUP(A110,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3175.5842438509303,{"$f":"IF(ISERROR(VLOOKUP(A110,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3176,"N",null,3176,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B111,'District Rosetta'!$C$2:$C$226,0),1)","v":"06122"},"WARIDG","RIDGEFIELD",{"$f":"IF(VLOOKUP(A111,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A111,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D111=0,0,VLOOKUP(A111,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D111=0,0,VLOOKUP(A111,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A111,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A111,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B112,'District Rosetta'!$C$2:$C$226,0),1)","v":"17407"},"WARIVW","RIVERVIEW",{"$f":"IF(VLOOKUP(A112,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A112,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D112=0,0,VLOOKUP(A112,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D112=0,0,VLOOKUP(A112,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A112,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A112,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B113,'District Rosetta'!$C$2:$C$226,0),1)","v":"34401"},"WAROCH","ROCHESTER",{"$f":"IF(VLOOKUP(A113,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A113,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":32},1478.0901207742513,{"$f":"IF(D113=0,0,VLOOKUP(A113,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":4},46.190316274195354,{"$f":"IF(D113=0,0,VLOOKUP(A113,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":5},230.95158137097678,1755.2320184194234,{"$f":"IFERROR(VLOOKUP(A113,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1755.2320184194234,{"$f":"IF(ISERROR(VLOOKUP(A113,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1755,"N",null,1755,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B114,'District Rosetta'!$C$2:$C$226,0),1)","v":"20403"},"WAROOS","ROOSEVELT",{"$f":"IF(VLOOKUP(A114,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A114,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":28},1293.3288556774698,{"$f":"IF(D114=0,0,VLOOKUP(A114,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":5},57.737895342744196,{"$f":"IF(D114=0,0,VLOOKUP(A114,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":1},46.190316274195354,1397.2570672944094,{"$f":"IFERROR(VLOOKUP(A114,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.1499999999999999},1606.8456273885706,{"$f":"IF(ISERROR(VLOOKUP(A114,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1768,"N",null,1768,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B115,'District Rosetta'!$C$2:$C$226,0),1)","v":"13160"},"WAROYA","ROYAL CITY",{"$f":"IF(VLOOKUP(A115,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A115,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":261},12055.672547564987,{"$f":"IF(D115=0,0,VLOOKUP(A115,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":85},981.54422082665121,{"$f":"IF(D115=0,0,VLOOKUP(A115,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":37},1709.0417021452281,14746.258470536866,{"$f":"IFERROR(VLOOKUP(A115,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},14008.945547010022,{"$f":"IF(ISERROR(VLOOKUP(A115,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},15410,"N",null,15410,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B116,'District Rosetta'!$C$2:$C$226,0),1)","v":"28149"},"WASANJ","SAN JUAN ISLAND",{"$f":"IF(VLOOKUP(A116,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A116,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D116=0,0,VLOOKUP(A116,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D116=0,0,VLOOKUP(A116,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A116,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A116,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B117,'District Rosetta'!$C$2:$C$226,0),1)","v":"14104"},"WASATS","SATSOP",{"$f":"IF(VLOOKUP(A117,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A117,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D117=0,0,VLOOKUP(A117,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D117=0,0,VLOOKUP(A117,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A117,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A117,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B118,'District Rosetta'!$C$2:$C$226,0),1)","v":"17001"},"WASEAT","SEATTLE",{"$f":"IF(VLOOKUP(A118,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A118,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":306},14134.236779903778,{"$f":"IF(D118=0,0,VLOOKUP(A118,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":128},1478.0901207742513,{"$f":"IF(D118=0,0,VLOOKUP(A118,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":29},1339.5191719516652,16951.846072629694,{"$f":"IFERROR(VLOOKUP(A118,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},14409.06916173524,{"$f":"IF(ISERROR(VLOOKUP(A118,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},14409,"Y",null,0,14409,{"$f":"ROUND(R118/$R$1*$Q$1,0)-1","v":16049},30458]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B119,'District Rosetta'!$C$2:$C$226,0),1)","v":"29101"},"WASEDR","SEDRO WOOLLEY",{"$f":"IF(VLOOKUP(A119,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A119,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":137},6328.0733295647633,{"$f":"IF(D119=0,0,VLOOKUP(A119,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":38},438.80800460485585,{"$f":"IF(D119=0,0,VLOOKUP(A119,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":39},1801.4223346936187,8568.3036688632383,{"$f":"IFERROR(VLOOKUP(A119,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},7283.0581185337523,{"$f":"IF(ISERROR(VLOOKUP(A119,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},7283,"N",null,7283,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B120,'District Rosetta'!$C$2:$C$226,0),1)","v":"39119"},"WASELA","SELAH",{"$f":"IF(VLOOKUP(A120,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A120,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":184},8499.0181944519445,{"$f":"IF(D120=0,0,VLOOKUP(A120,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":45},519.64105808469776,{"$f":"IF(D120=0,0,VLOOKUP(A120,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":20},923.80632548390713,9942.4655780205503,{"$f":"IFERROR(VLOOKUP(A120,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},9942.4655780205503,{"$f":"IF(ISERROR(VLOOKUP(A120,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},9942,"N",null,9942,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B121,'District Rosetta'!$C$2:$C$226,0),1)","v":"05323"},"WASEQU","SEQUIM",{"$f":"IF(VLOOKUP(A121,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A121,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D121=0,0,VLOOKUP(A121,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D121=0,0,VLOOKUP(A121,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A121,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A121,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B122,'District Rosetta'!$C$2:$C$226,0),1)","v":"23309"},"WASHEL","SHELTON",{"$f":"IF(VLOOKUP(A122,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A122,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":121},5589.0282691776374,{"$f":"IF(D122=0,0,VLOOKUP(A122,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":48},554.28379529034419,{"$f":"IF(D122=0,0,VLOOKUP(A122,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":20},923.80632548390713,7067.1183899518892,{"$f":"IFERROR(VLOOKUP(A122,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},7067.1183899518892,{"$f":"IF(ISERROR(VLOOKUP(A122,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},7774,"N",null,7774,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B123,'District Rosetta'!$C$2:$C$226,0),1)","v":"17412"},"WASHOR","SHORELINE",{"$f":"IF(VLOOKUP(A123,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A123,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D123=0,0,VLOOKUP(A123,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D123=0,0,VLOOKUP(A123,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A123,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A123,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B124,'District Rosetta'!$C$2:$C$226,0),1)","v":"31201"},"WASNOH","SNOHOMISH",{"$f":"IF(VLOOKUP(A124,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A124,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":89},4110.9381484033865,{"$f":"IF(D124=0,0,VLOOKUP(A124,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":22},254.04673950807444,{"$f":"IF(D124=0,0,VLOOKUP(A124,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":8},369.52253019356283,4734.5074181050231,{"$f":"IFERROR(VLOOKUP(A124,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4734.5074181050231,{"$f":"IF(ISERROR(VLOOKUP(A124,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4735,"N",null,4735,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B125,'District Rosetta'!$C$2:$C$226,0),1)","v":"17410"},"WASNOQ","SNOQUALMIE VALLEY",{"$f":"IF(VLOOKUP(A125,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A125,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D125=0,0,VLOOKUP(A125,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D125=0,0,VLOOKUP(A125,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A125,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A125,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B126,'District Rosetta'!$C$2:$C$226,0),1)","v":"13156"},"WASOAP","SOAP LAKE",{"$f":"IF(VLOOKUP(A126,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A126,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":39},1801.4223346936187,{"$f":"IF(D126=0,0,VLOOKUP(A126,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":7},80.833053479841865,{"$f":"IF(D126=0,0,VLOOKUP(A126,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":2},92.380632548390707,1974.6360207218513,{"$f":"IFERROR(VLOOKUP(A126,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1974.6360207218513,{"$f":"IF(ISERROR(VLOOKUP(A126,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2172,"N",null,2172,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B127,'District Rosetta'!$C$2:$C$226,0),1)","v":"25118"},"WASOUT","SOUTH BEND",{"$f":"IF(VLOOKUP(A127,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A127,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D127=0,0,VLOOKUP(A127,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D127=0,0,VLOOKUP(A127,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A127,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A127,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B128,'District Rosetta'!$C$2:$C$226,0),1)","v":"32081"},"WASPOK","SPOKANE",{"$f":"IF(VLOOKUP(A128,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A128,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(A128,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D128=0,0,VLOOKUP(A128,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A128,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A128,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B129,'District Rosetta'!$C$2:$C$226,0),1)","v":"31401"},"WASTAN","STANWOOD",{"$f":"IF(VLOOKUP(A129,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A129,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":37},1709.0417021452281,{"$f":"IF(D129=0,0,VLOOKUP(A129,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":14},161.66610695968373,{"$f":"IF(D129=0,0,VLOOKUP(A129,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":5},230.95158137097678,2101.6593904758884,{"$f":"IFERROR(VLOOKUP(A129,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2101.6593904758884,{"$f":"IF(ISERROR(VLOOKUP(A129,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2102,"N",null,2102,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B130,'District Rosetta'!$C$2:$C$226,0),1)","v":"11054"},"WASTAR","STAR  ",{"$f":"IF(VLOOKUP(A130,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A130,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D130=0,0,VLOOKUP(A130,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D130=0,0,VLOOKUP(A130,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A130,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A130,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B131,'District Rosetta'!$C$2:$C$226,0),1)","v":"31311"},"WASULT","SULTAN",{"$f":"IF(VLOOKUP(A131,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A131,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":33},1524.2804370484466,{"$f":"IF(D131=0,0,VLOOKUP(A131,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":3},34.642737205646512,{"$f":"IF(D131=0,0,VLOOKUP(A131,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":1},46.190316274195354,1605.1134905282884,{"$f":"IFERROR(VLOOKUP(A131,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1364.3464669490452,{"$f":"IF(ISERROR(VLOOKUP(A131,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1364,"N",null,1364,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B132,'District Rosetta'!$C$2:$C$226,0),1)","v":"39201"},"WASUNN","SUNNYSIDE",{"$f":"IF(VLOOKUP(A132,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A132,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":1563},{"$f":"D132*$E$1*$E$2","v":72195.46433656734},{"$f":"IF(D132=0,0,VLOOKUP(A132,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":608},{"$f":"F132*$G$1*$G$2","v":7020.9280736776936},{"$f":"IF(D132=0,0,VLOOKUP(A132,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":144},{"$f":"H132*$I$1*$I$2","v":6651.4055434841312},{"$f":"E132+G132+I132","v":85867.797953729169},{"$f":"IFERROR(VLOOKUP(A132,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},{"$f":"J132*K132","v":81574.40805604271},{"$f":"IF(ISERROR(VLOOKUP(A132,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L132*M132,0)","v":81574},"Y",null,{"$f":"IF(O132=\"n\",N132,0)","v":0},{"$f":"IF(O132=\"Y\",N132,0)","v":81574},{"$f":"ROUND(R132/$R$1*$Q$1,0)","v":90863},{"$f":"+N132-Q132+S132","v":172437}]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B133,'District Rosetta'!$C$2:$C$226,0),1)","v":"27010"},"WATACO","TACOMA",{"$f":"IF(VLOOKUP(A133,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A133,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":51},2355.7061299839629,{"$f":"IF(D133=0,0,VLOOKUP(A133,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":20},230.95158137097678,{"$f":"IF(D133=0,0,VLOOKUP(A133,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":1},46.190316274195354,2632.8480276291352,{"$f":"IFERROR(VLOOKUP(A133,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2237.9208234847647,{"$f":"IF(ISERROR(VLOOKUP(A133,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2238,"N",null,2238,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B134,'District Rosetta'!$C$2:$C$226,0),1)","v":"34402"},"WATENI","TENINO",{"$f":"IF(VLOOKUP(A134,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A134,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D134=0,0,VLOOKUP(A134,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D134=0,0,VLOOKUP(A134,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A134,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A134,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B135,'District Rosetta'!$C$2:$C$226,0),1)","v":"24404"},"WATONK","TONASKET",{"$f":"IF(VLOOKUP(A135,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A135,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":168},7759.9731340648195,{"$f":"IF(D135=0,0,VLOOKUP(A135,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":38},438.80800460485585,{"$f":"IF(D135=0,0,VLOOKUP(A135,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":25},1154.7579068548839,9353.5390455245597,{"$f":"IFERROR(VLOOKUP(A135,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},8885.8620932483318,{"$f":"IF(ISERROR(VLOOKUP(A135,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},9774,"Y",null,0,9774,10887,20661]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B136,'District Rosetta'!$C$2:$C$226,0),1)","v":"39202"},"WATOPP","TOPPENISH",{"$f":"IF(VLOOKUP(A136,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A136,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":967},44666.035837146905,{"$f":"IF(D136=0,0,VLOOKUP(A136,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":381},4399.6276251171075,{"$f":"IF(D136=0,0,VLOOKUP(A136,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":129},5958.5507993712008,55024.214261635214,{"$f":"IFERROR(VLOOKUP(A136,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},52273.003548553454,{"$f":"IF(ISERROR(VLOOKUP(A136,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},52273,"Y",null,0,52273,58226,110499]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B137,'District Rosetta'!$C$2:$C$226,0),1)","v":"36300"},"WATOUC","TOUCHET",{"$f":"IF(VLOOKUP(A137,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A137,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(A137,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D137=0,0,VLOOKUP(A137,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A137,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A137,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B138,'District Rosetta'!$C$2:$C$226,0),1)","v":"20400"},"WATOUL","TROUT LAKE",{"$f":"IF(VLOOKUP(A138,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A138,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D138=0,0,VLOOKUP(A138,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D138=0,0,VLOOKUP(A138,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A138,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A138,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B139,'District Rosetta'!$C$2:$C$226,0),1)","v":"34033"},"WATUMW","TUMWATER",{"$f":"IF(VLOOKUP(A139,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A139,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D139=0,0,VLOOKUP(A139,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D139=0,0,VLOOKUP(A139,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A139,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A139,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B140,'District Rosetta'!$C$2:$C$226,0),1)","v":"39002"},"WAUNIO","UNION GAP",{"$f":"IF(VLOOKUP(A140,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A140,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":56},2586.6577113549397,{"$f":"IF(D140=0,0,VLOOKUP(A140,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":27},311.78463485081863,{"$f":"IF(D140=0,0,VLOOKUP(A140,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":3},138.57094882258605,3037.0132950283446,{"$f":"IFERROR(VLOOKUP(A140,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},2885.1626302769273,{"$f":"IF(ISERROR(VLOOKUP(A140,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2885,"N",null,2885,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B141,'District Rosetta'!$C$2:$C$226,0),1)","v":"06037"},"WAVANC","VANCOUVER",{"$f":"IF(VLOOKUP(A141,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A141,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":80},3695.2253019356285,{"$f":"IF(D141=0,0,VLOOKUP(A141,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":20},230.95158137097678,{"$f":"IF(D141=0,0,VLOOKUP(A141,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":7},323.33221391936746,4249.5090972259732,{"$f":"IFERROR(VLOOKUP(A141,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4249.5090972259732,{"$f":"IF(ISERROR(VLOOKUP(A141,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4250,"N",null,4250,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B142,'District Rosetta'!$C$2:$C$226,0),1)","v":"35200"},"WAWAHK","WAHKIAKUM",{"$f":"IF(VLOOKUP(A142,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A142,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D142=0,0,VLOOKUP(A142,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D142=0,0,VLOOKUP(A142,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A142,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A142,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B143,'District Rosetta'!$C$2:$C$226,0),1)","v":"13073"},"WAWAHL","WAHLUKE",{"$f":"IF(VLOOKUP(A143,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A143,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":707},32656.553605856116,{"$f":"IF(D143=0,0,VLOOKUP(A143,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":234},2702.1335020404281,{"$f":"IF(D143=0,0,VLOOKUP(A143,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":79},3649.034985661433,39007.722093557975,{"$f":"IFERROR(VLOOKUP(A143,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},39007.722093557975,{"$f":"IF(ISERROR(VLOOKUP(A143,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},42908,"Y",null,0,42908,47794,90702]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B144,'District Rosetta'!$C$2:$C$226,0),1)","v":"36140"},"WAWALL","WALLA WALLA",{"$f":"IF(VLOOKUP(A144,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A144,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":149},6882.3571248551079,{"$f":"IF(D144=0,0,VLOOKUP(A144,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":36},415.7128464677582,{"$f":"IF(D144=0,0,VLOOKUP(A144,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":24},1108.5675905806884,8406.6375619035534,{"$f":"IFERROR(VLOOKUP(A144,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},8406.6375619035534,{"$f":"IF(ISERROR(VLOOKUP(A144,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},8407,"N",null,8407,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B145,'District Rosetta'!$C$2:$C$226,0),1)","v":"39207"},"WAWAPA","WAPATO",{"$f":"IF(VLOOKUP(A145,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A145,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":1309},60463.124002921715,{"$f":"IF(D145=0,0,VLOOKUP(A145,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":538},6212.5975388792749,{"$f":"IF(D145=0,0,VLOOKUP(A145,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":83},3833.7962507582142,70509.5177925592,{"$f":"IFERROR(VLOOKUP(A145,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},70509.5177925592,{"$f":"IF(ISERROR(VLOOKUP(A145,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},70510,"N",null,70510,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B146,'District Rosetta'!$C$2:$C$226,0),1)","v":"13146"},"WAWARD","WARDEN",{"$f":"IF(VLOOKUP(A146,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A146,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":339},15658.517216952225,{"$f":"IF(D146=0,0,VLOOKUP(A146,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":111},1281.781276608921,{"$f":"IF(D146=0,0,VLOOKUP(A146,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":60},2771.4189764517214,19711.717470012867,{"$f":"IFERROR(VLOOKUP(A146,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},20697.303343513511,{"$f":"IF(ISERROR(VLOOKUP(A146,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},22767,"N",null,22767,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B147,'District Rosetta'!$C$2:$C$226,0),1)","v":"09209"},"WAWATE","WATERVILLE",{"$f":"IF(VLOOKUP(A147,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A147,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(A147,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D147=0,0,VLOOKUP(A147,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A147,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A147,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B148,'District Rosetta'!$C$2:$C$226,0),1)","v":"04246"},"WAWENA","WENATCHEE",{"$f":"IF(VLOOKUP(A148,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A148,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":2040},94228.245199358527,{"$f":"IF(D148=0,0,VLOOKUP(A148,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":1046},12078.767705702085,{"$f":"IF(D148=0,0,VLOOKUP(A148,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":108},4988.5541576130981,111295.5670626737,{"$f":"IFERROR(VLOOKUP(A148,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},116860.34541580739,{"$f":"IF(ISERROR(VLOOKUP(A148,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},116860,"N",null,116860,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B149,'District Rosetta'!$C$2:$C$226,0),1)","v":"39208"},"WAWEST","WEST VALLEY",{"$f":"IF(VLOOKUP(A149,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A149,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":114},5265.6960552582705,{"$f":"IF(D149=0,0,VLOOKUP(A149,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":45},519.64105808469776,{"$f":"IF(D149=0,0,VLOOKUP(A149,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":17},785.23537666132097,6570.5724900042896,{"$f":"IFERROR(VLOOKUP(A149,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},5584.9866165036465,{"$f":"IF(ISERROR(VLOOKUP(A149,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},5585,"Y",null,0,5585,6221,11806]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B150,'District Rosetta'!$C$2:$C$226,0),1)","v":"27416"},"WAWHIR","WHITE RIVER",{"$f":"IF(VLOOKUP(A150,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A150,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":0},0,{"$f":"IF(D150=0,0,VLOOKUP(A150,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":0},0,{"$f":"IF(D150=0,0,VLOOKUP(A150,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A150,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A150,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"N",null,0,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B151,'District Rosetta'!$C$2:$C$226,0),1)","v":"20405"},"WAWHIT","WHITE SALMON",{"$f":"IF(VLOOKUP(A151,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A151,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":40},1847.6126509678143,{"$f":"IF(D151=0,0,VLOOKUP(A151,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":25},288.68947671372098,{"$f":"IF(D151=0,0,VLOOKUP(A151,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":5},230.95158137097678,2367.253709052512,{"$f":"IFERROR(VLOOKUP(A151,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2012.1656526946351,{"$f":"IF(ISERROR(VLOOKUP(A151,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2213,"N",null,2213,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B152,'District Rosetta'!$C$2:$C$226,0),1)","v":"21232"},"WAWINL","WINLOCK",{"$f":"IF(VLOOKUP(A152,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A152,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":117},5404.2670040808562,{"$f":"IF(D152=0,0,VLOOKUP(A152,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":57},658.21200690728381,{"$f":"IF(D152=0,0,VLOOKUP(A152,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":5},230.95158137097678,6293.4305923591164,{"$f":"IFERROR(VLOOKUP(A152,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},5978.7590627411601,{"$f":"IF(ISERROR(VLOOKUP(A152,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},6577,"N",null,6577,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B153,'District Rosetta'!$C$2:$C$226,0),1)","v":"08404"},"WAWOOD","WOODLAND",{"$f":"IF(VLOOKUP(A153,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A153,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":34},1570.4707533226419,{"$f":"IF(D153=0,0,VLOOKUP(A153,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":7},80.833053479841865,{"$f":"IF(D153=0,0,VLOOKUP(A153,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,1651.3038068024839,{"$f":"IFERROR(VLOOKUP(A153,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1651.3038068024839,{"$f":"IF(ISERROR(VLOOKUP(A153,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1651,"N",null,1651,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B154,'District Rosetta'!$C$2:$C$226,0),1)","v":0},"WAYAKT","YAKAMA TRIBAL SCHOOL",{"$f":"IF(VLOOKUP(A154,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A154,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":33},1524.2804370484466,{"$f":"IF(D154=0,0,VLOOKUP(A154,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":25},288.68947671372098,{"$f":"IF(D154=0,0,VLOOKUP(A154,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":0},0,1812.9699137621676,{"$f":"IFERROR(VLOOKUP(A154,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1812.9699137621676,{"$f":"IF(ISERROR(VLOOKUP(A154,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1813,"N",null,1813,0,0,0]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B155,'District Rosetta'!$C$2:$C$226,0),1)","v":"39007"},"WAYAKI","YAKIMA",{"$f":"IF(VLOOKUP(A155,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A155,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":3602},166377.51921965167,{"$f":"IF(D155=0,0,VLOOKUP(A155,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":1561},18025.770926004738,{"$f":"IF(D155=0,0,VLOOKUP(A155,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":230},10623.772743064932,195027.06288872135,{"$f":"IFERROR(VLOOKUP(A155,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},185275.70974428527,{"$f":"IF(ISERROR(VLOOKUP(A155,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},185276,"Y",null,0,185276,206374,391650]
[{"$f":"INDEX('District Rosetta'!$A$2:$C$226,MATCH('Summer 2014 v2'!B156,'District Rosetta'!$C$2:$C$226,0),1)","v":"39205"},"WAZILL","ZILLAH",{"$f":"IF(VLOOKUP(A156,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE)<20,0,VLOOKUP(A156,'Enrollment Factors 1314'!$A$2:$H$165,8,FALSE))","v":115},5311.886371532466,{"$f":"IF(D156=0,0,VLOOKUP(A156,'Enrollment Factors 1314'!$A$2:$J$165,10,FALSE))","v":42},484.99832087905122,{"$f":"IF(D156=0,0,VLOOKUP(A156,'Enrollment Factors 1314'!$A$2:$I$165,9,FALSE))","v":16},739.04506038712566,6535.9297527986428,{"$f":"IFERROR(VLOOKUP(A156,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},6209.1332651587099,{"$f":"IF(ISERROR(VLOOKUP(A156,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6209,"N",null,6209,0,0,0]
[null,null,null,null,0,null,0,null,0,0,{"$f":"IFERROR(VLOOKUP(A157,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A157,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,null,null,{"$f":"SUM(Q3:Q156)","v":823540}]

{"sheet":"Summer 2015","index":78,"n_rows":158,"n_cols":20,"rows_kept":158,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,{"$f":"Assumptions!S18","v":1640930},null,45.055697390794926]
[]
["00000",null,"STATE SUMMARY",{"$f":"SUM(D5:D158)","v":31701},1428310.6629855903,9994,112571.65993090108,2699,121605.32725775558,1662487.6501742462,1,{"$f":"SUM(L5:L158)","v":1607078.7167192639},1,{"$f":"SUM(N5:N158)","v":1640930},"Y",null,{"$f":"SUM(Q5:Q158)","v":0},{"$f":"SUM(R5:R158)","v":1640930},{"$f":"SUM(S5:S158)","v":0}]
["CCDDD","Dist_id","Dist_title","Total\nStudents",1,"Needs Service",0.25,"Priority",1,"Subtotal","Other Funds Factor","Subtotal","Rural",{"$f":"SUM(N5:N158)","v":1640930},"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt"]
["14005","WAABER","ABERDEEN",{"$f":"IFERROR(IF(VLOOKUP($A5,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A5,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":187},{"$f":"D5*$H$1*$E$4","v":8425.4154120786516},{"$f":"IF($D5=0,0,VLOOKUP($A5,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":63},{"$f":"F5*$H$1*$G$4","v":709.62723390502003},{"$f":"IF($D5=0,0,VLOOKUP($A5,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":10},{"$f":"H5*$H$1*$I$4","v":450.55697390794927},{"$f":"E5+G5+I5","v":9585.59961989162},{"$f":"IFERROR(VLOOKUP(A5,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},{"$f":"J5*K5","v":8147.7596769078764},{"$f":"IF(ISERROR(VLOOKUP(A5,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},{"$f":"ROUND(L5*M5,0)","v":8963},"Y",null,{"$f":"IF(O5=\"n\",N5,0)","v":0},{"$f":"IF(O5=\"Y\",N5,0)","v":8963},0,{"$f":"+N5-Q5+S5","v":8963}]
["29103","WAANAC","ANACORTES",{"$f":"IFERROR(IF(VLOOKUP($A6,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A6,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":25},{"$f":"D6*$H$1*$E$4","v":1126.392434769873},{"$f":"IF($D6=0,0,VLOOKUP($A6,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},{"$f":"F6*$H$1*$G$4","v":67.583546086192385},{"$f":"IF($D6=0,0,VLOOKUP($A6,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},{"$f":"H6*$H$1*$I$4","v":270.33418434476954},{"$f":"E6+G6+I6","v":1464.3101652008349},{"$f":"IFERROR(VLOOKUP(A6,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},{"$f":"J6*K6","v":1464.3101652008349},{"$f":"IF(ISERROR(VLOOKUP(A6,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L6*M6,0)","v":1464},"Y",null,{"$f":"IF(O6=\"n\",N6,0)","v":0},{"$f":"IF(O6=\"Y\",N6,0)","v":1464},0,{"$f":"+N6-Q6+S6","v":1464}]
["31016","WAARLI","ARLINGTON",{"$f":"IFERROR(IF(VLOOKUP($A7,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A7,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":95},4280.2912521255175,{"$f":"IF($D7=0,0,VLOOKUP($A7,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},112.63924347698732,{"$f":"IF($D7=0,0,VLOOKUP($A7,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},270.33418434476954,4663.264679947275,{"$f":"IFERROR(VLOOKUP(A7,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4663.264679947275,{"$f":"IF(ISERROR(VLOOKUP(A7,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4663,"Y",null,0,4663,0,4663]
["17408","WAAURN","AUBURN",{"$f":"IFERROR(IF(VLOOKUP($A8,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A8,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":64},2883.5646330108752,{"$f":"IF($D8=0,0,VLOOKUP($A8,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},168.95886521548098,{"$f":"IF($D8=0,0,VLOOKUP($A8,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":7},315.38988173556447,3367.9133799619208,{"$f":"IFERROR(VLOOKUP(A8,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3367.9133799619208,{"$f":"IF(ISERROR(VLOOKUP(A8,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3368,"Y",null,0,3368,0,3368]
["18303","WABAIN","BAINBRIDGE ISLAND",{"$f":"IFERROR(IF(VLOOKUP($A9,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A9,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D9=0,0,VLOOKUP($A9,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D9=0,0,VLOOKUP($A9,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A9,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A9,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["06119","WABATT","BATTLE GROUND",{"$f":"IFERROR(IF(VLOOKUP($A10,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A10,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D10=0,0,VLOOKUP($A10,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D10=0,0,VLOOKUP($A10,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A10,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A10,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["17405","WABELV","BELLEVUE",{"$f":"IFERROR(IF(VLOOKUP($A11,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A11,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D11=0,0,VLOOKUP($A11,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D11=0,0,VLOOKUP($A11,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A11,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A11,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["37501","WABELH","BELLINGHAM",{"$f":"IFERROR(IF(VLOOKUP($A12,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A12,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":123},5541.8507790677759,{"$f":"IF($D12=0,0,VLOOKUP($A12,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":61},687.0993852096226,{"$f":"IF($D12=0,0,VLOOKUP($A12,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},270.33418434476954,6499.2843486221682,{"$f":"IFERROR(VLOOKUP(A12,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},5524.391696328843,{"$f":"IF(ISERROR(VLOOKUP(A12,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},5524,"Y",null,0,5524,0,5524]
["37503","WABLAN","BLAINE",{"$f":"IFERROR(IF(VLOOKUP($A13,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A13,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D13=0,0,VLOOKUP($A13,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D13=0,0,VLOOKUP($A13,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A13,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A13,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["18100","WABREM","BREMERTON",{"$f":"IFERROR(IF(VLOOKUP($A14,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A14,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":57},2568.1747512753109,{"$f":"IF($D14=0,0,VLOOKUP($A14,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},112.63924347698732,{"$f":"IF($D14=0,0,VLOOKUP($A14,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,2725.8696921430933,{"$f":"IFERROR(VLOOKUP(A14,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2725.8696921430933,{"$f":"IF(ISERROR(VLOOKUP(A14,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2726,"Y",null,0,2726,0,2726]
["24111","WABREW","BREWSTER",{"$f":"IFERROR(IF(VLOOKUP($A15,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A15,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":237},10678.200281618398,{"$f":"IF($D15=0,0,VLOOKUP($A15,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":46},518.14051999414164,{"$f":"IF($D15=0,0,VLOOKUP($A15,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":43},1937.3949878041817,13133.735789416722,{"$f":"IFERROR(VLOOKUP(A15,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},12477.048999945884,{"$f":"IF(ISERROR(VLOOKUP(A15,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},13725,"Y",null,0,13725,0,13725]
["09075","WABRID","BRIDGEPORT",{"$f":"IFERROR(IF(VLOOKUP($A16,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A16,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":201},9056.1951755497794,{"$f":"IF($D16=0,0,VLOOKUP($A16,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":64},720.89115825271881,{"$f":"IF($D16=0,0,VLOOKUP($A16,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":31},1396.7266191146427,11173.81295291714,{"$f":"IFERROR(VLOOKUP(A16,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},10615.122305271283,{"$f":"IF(ISERROR(VLOOKUP(A16,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},11677,"Y",null,0,11677,0,11677]
["29100","WABURL","BURLINGTON",{"$f":"IFERROR(IF(VLOOKUP($A17,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A17,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":356},16039.828271122993,{"$f":"IF($D17=0,0,VLOOKUP($A17,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":75},844.79432607740489,{"$f":"IF($D17=0,0,VLOOKUP($A17,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":29},1306.6152243330528,18191.237821533454,{"$f":"IFERROR(VLOOKUP(A17,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},17281.675930456779,{"$f":"IF(ISERROR(VLOOKUP(A17,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},17282,"Y",null,0,17282,0,17282]
["04228","WACASC","CASCADE",{"$f":"IFERROR(IF(VLOOKUP($A18,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A18,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":81},3649.5114886543888,{"$f":"IF($D18=0,0,VLOOKUP($A18,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":14},157.69494086778224,{"$f":"IF($D18=0,0,VLOOKUP($A18,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":14},630.77976347112894,4437.9861929933004,{"$f":"IFERROR(VLOOKUP(A18,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},4216.0868833436352,{"$f":"IF(ISERROR(VLOOKUP(A18,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4216,"Y",null,0,4216,0,4216]
["04222","WACASH","CASHMERE",{"$f":"IFERROR(IF(VLOOKUP($A19,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A19,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":161},7253.9672799179834,{"$f":"IF($D19=0,0,VLOOKUP($A19,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":45},506.87659564644292,{"$f":"IF($D19=0,0,VLOOKUP($A19,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":32},1441.7823165054376,9202.6261920698635,{"$f":"IFERROR(VLOOKUP(A19,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},9202.6261920698635,{"$f":"IF(ISERROR(VLOOKUP(A19,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},9203,"Y",null,0,9203,0,9203]
["32356","WACENV","CENTRAL VALLEY",{"$f":"IFERROR(IF(VLOOKUP($A20,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A20,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D20=0,0,VLOOKUP($A20,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D20=0,0,VLOOKUP($A20,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A20,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A20,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["21401","WACENT","CENTRALIA",{"$f":"IFERROR(IF(VLOOKUP($A21,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A21,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":199},8966.083780768191,{"$f":"IF($D21=0,0,VLOOKUP($A21,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":47},529.40444434184042,{"$f":"IF($D21=0,0,VLOOKUP($A21,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":26},1171.4481321606681,10666.936357270701,{"$f":"IFERROR(VLOOKUP(A21,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},9066.8959036800952,{"$f":"IF(ISERROR(VLOOKUP(A21,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},9974,"Y",null,0,9974,0,9974]
["21302","WACHEH","CHEHALIS",{"$f":"IFERROR(IF(VLOOKUP($A22,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A22,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":30},1351.6709217238479,{"$f":"IF($D22=0,0,VLOOKUP($A22,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},56.319621738493659,{"$f":"IF($D22=0,0,VLOOKUP($A22,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":2},90.111394781589851,1498.1019382439313,{"$f":"IFERROR(VLOOKUP(A22,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1498.1019382439313,{"$f":"IF(ISERROR(VLOOKUP(A22,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1498,"Y",null,0,1498,0,1498]
[0,"WACHIE","CHIEF LESCHI SCHOOLS",{"$f":"IFERROR(IF(VLOOKUP($A23,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A23,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":34},1531.8937112870274,{"$f":"IF($D23=0,0,VLOOKUP($A23,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},270.33418434476954,{"$f":"IF($D23=0,0,VLOOKUP($A23,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,1847.2835930225917,{"$f":"IFERROR(VLOOKUP(A23,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1847.2835930225917,{"$f":"IF(ISERROR(VLOOKUP(A23,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1847,"Y",null,0,1847,0,1847]
["16049","WACHIM","CHIMACUM",{"$f":"IFERROR(IF(VLOOKUP($A24,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A24,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D24=0,0,VLOOKUP($A24,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D24=0,0,VLOOKUP($A24,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A24,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A24,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["19404","WACLEE","CLE ELUM",{"$f":"IFERROR(IF(VLOOKUP($A25,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A25,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D25=0,0,VLOOKUP($A25,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D25=0,0,VLOOKUP($A25,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A25,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A25,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["27400","WACLOV","CLOVER PARK",{"$f":"IFERROR(IF(VLOOKUP($A26,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A26,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D26=0,0,VLOOKUP($A26,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D26=0,0,VLOOKUP($A26,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A26,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A26,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["36250","WACOLL","COLLEGE PLACE",{"$f":"IFERROR(IF(VLOOKUP($A27,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A27,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":82},3694.5671860451839,{"$f":"IF($D27=0,0,VLOOKUP($A27,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},90.111394781589851,{"$f":"IF($D27=0,0,VLOOKUP($A27,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":10},450.55697390794927,4235.2355547347233,{"$f":"IFERROR(VLOOKUP(A27,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4235.2355547347233,{"$f":"IF(ISERROR(VLOOKUP(A27,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4235,"Y",null,0,4235,0,4235]
["36400","WACOLU","COLUMBIA",{"$f":"IFERROR(IF(VLOOKUP($A28,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A28,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":50},2252.7848695397461,{"$f":"IF($D28=0,0,VLOOKUP($A28,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},259.07025999707082,{"$f":"IF($D28=0,0,VLOOKUP($A28,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":7},315.38988173556447,2827.2450112723814,{"$f":"IFERROR(VLOOKUP(A28,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},2685.8827607087624,{"$f":"IF(ISERROR(VLOOKUP(A28,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2686,"Y",null,0,2686,0,2686]
["29317","WACONW","CONWAY",{"$f":"IFERROR(IF(VLOOKUP($A29,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A29,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":38},1712.1165008502071,{"$f":"IF($D29=0,0,VLOOKUP($A29,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},67.583546086192385,{"$f":"IF($D29=0,0,VLOOKUP($A29,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":9},405.50127651715434,2185.2013234535539,{"$f":"IFERROR(VLOOKUP(A29,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2185.2013234535539,{"$f":"IF(ISERROR(VLOOKUP(A29,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2404,"Y",null,0,2404,0,2404]
["15204","WACOUP","COUPEVILLE",{"$f":"IFERROR(IF(VLOOKUP($A30,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A30,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D30=0,0,VLOOKUP($A30,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D30=0,0,VLOOKUP($A30,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A30,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A30,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["39090","WAEASV","EAST VALLEY",{"$f":"IFERROR(IF(VLOOKUP($A31,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A31,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":264},11894.70411116986,{"$f":"IF($D31=0,0,VLOOKUP($A31,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":82},923.64179651129598,{"$f":"IF($D31=0,0,VLOOKUP($A31,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":35},1576.9494086778225,14395.295316358979,{"$f":"IFERROR(VLOOKUP(A31,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},13675.530550541029,{"$f":"IF(ISERROR(VLOOKUP(A31,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},13676,"Y",null,0,13676,0,13676]
["09206","WAEAST","EASTMONT",{"$f":"IFERROR(IF(VLOOKUP($A32,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A32,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":943},42487.522639519615,{"$f":"IF($D32=0,0,VLOOKUP($A32,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":242},2725.8696921430928,{"$f":"IF($D32=0,0,VLOOKUP($A32,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":69},3108.8431199648498,48322.235451627552,{"$f":"IFERROR(VLOOKUP(A32,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},48322.235451627552,{"$f":"IF(ISERROR(VLOOKUP(A32,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},48322,"Y",null,0,48322,0,48322]
["31015","WAEDMO","EDMONDS",{"$f":"IFERROR(IF(VLOOKUP($A33,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A33,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D33=0,0,VLOOKUP($A33,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D33=0,0,VLOOKUP($A33,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A33,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A33,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["19401","WAELLE","ELLENSBURG",{"$f":"IFERROR(IF(VLOOKUP($A34,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A34,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":91},4100.068462562338,{"$f":"IF($D34=0,0,VLOOKUP($A34,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":22},247.8063356493721,{"$f":"IF($D34=0,0,VLOOKUP($A34,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":10},450.55697390794927,4798.4317721196594,{"$f":"IFERROR(VLOOKUP(A34,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},4078.6670063017104,{"$f":"IF(ISERROR(VLOOKUP(A34,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4079,"Y",null,0,4079,0,4079]
["14068","WAELMA","ELMA",{"$f":"IFERROR(IF(VLOOKUP($A35,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A35,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":59},2658.2861460569006,{"$f":"IF($D35=0,0,VLOOKUP($A35,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},90.111394781589851,{"$f":"IF($D35=0,0,VLOOKUP($A35,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},270.33418434476954,3018.7317251832601,{"$f":"IFERROR(VLOOKUP(A35,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3018.7317251832601,{"$f":"IF(ISERROR(VLOOKUP(A35,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3019,"Y",null,0,3019,0,3019]
["04127","WAENTI","ENTIAT",{"$f":"IFERROR(IF(VLOOKUP($A36,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A36,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":28},1261.5595269422579,{"$f":"IF($D36=0,0,VLOOKUP($A36,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":1},11.263924347698731,{"$f":"IF($D36=0,0,VLOOKUP($A36,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":2},90.111394781589851,1362.9348460715464,{"$f":"IFERROR(VLOOKUP(A36,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1362.9348460715464,{"$f":"IF(ISERROR(VLOOKUP(A36,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1499,"Y",null,0,1499,0,1499]
["17216","WAENUC","ENUMCLAW",{"$f":"IFERROR(IF(VLOOKUP($A37,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A37,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":28},1261.5595269422579,{"$f":"IF($D37=0,0,VLOOKUP($A37,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},90.111394781589851,{"$f":"IF($D37=0,0,VLOOKUP($A37,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,1396.7266191146425,{"$f":"IFERROR(VLOOKUP(A37,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1396.7266191146425,{"$f":"IF(ISERROR(VLOOKUP(A37,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1397,"Y",null,0,1397,0,1397]
["13165","WAEPHR","EPHRATA",{"$f":"IFERROR(IF(VLOOKUP($A38,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A38,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":139},6262.7419373204948,{"$f":"IF($D38=0,0,VLOOKUP($A38,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},405.50127651715434,{"$f":"IF($D38=0,0,VLOOKUP($A38,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":24},1081.3367373790782,7749.5799512167268,{"$f":"IFERROR(VLOOKUP(A38,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},6587.1429585342175,{"$f":"IF(ISERROR(VLOOKUP(A38,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6587,"Y",null,0,6587,0,6587]
["31002","WAEVET","EVERETT",{"$f":"IFERROR(IF(VLOOKUP($A39,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A39,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":59},2658.2861460569006,{"$f":"IF($D39=0,0,VLOOKUP($A39,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},202.75063825857717,{"$f":"IF($D39=0,0,VLOOKUP($A39,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,2906.0924817062728,{"$f":"IFERROR(VLOOKUP(A39,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2906.0924817062728,{"$f":"IF(ISERROR(VLOOKUP(A39,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2906,"Y",null,0,2906,0,2906]
["06114","WAEVER","EVERGREEN",{"$f":"IFERROR(IF(VLOOKUP($A40,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A40,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":21},946.16964520669342,{"$f":"IF($D40=0,0,VLOOKUP($A40,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D40=0,0,VLOOKUP($A40,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":8},360.44557912635941,1306.6152243330528,{"$f":"IFERROR(VLOOKUP(A40,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1306.6152243330528,{"$f":"IF(ISERROR(VLOOKUP(A40,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1307,"Y",null,0,1307,0,1307]
["17210","WAFEDW","FEDERAL WAY",{"$f":"IFERROR(IF(VLOOKUP($A41,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A41,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":37},1667.0608034594122,{"$f":"IF($D41=0,0,VLOOKUP($A41,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},56.319621738493659,{"$f":"IF($D41=0,0,VLOOKUP($A41,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":3},135.16709217238477,1858.5475173702907,{"$f":"IFERROR(VLOOKUP(A41,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1858.5475173702907,{"$f":"IF(ISERROR(VLOOKUP(A41,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1859,"Y",null,0,1859,0,1859]
["37502","WAFERN","FERNDALE",{"$f":"IFERROR(IF(VLOOKUP($A42,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A42,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":97},4370.4026469071077,{"$f":"IF($D42=0,0,VLOOKUP($A42,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":37},416.76520086485306,{"$f":"IF($D42=0,0,VLOOKUP($A42,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":9},405.50127651715434,5192.6691242891147,{"$f":"IFERROR(VLOOKUP(A42,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},4413.7687556457477,{"$f":"IF(ISERROR(VLOOKUP(A42,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4414,"Y",null,0,4414,0,4414]
["27417","WAFIFE","FIFE",{"$f":"IFERROR(IF(VLOOKUP($A43,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A43,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D43=0,0,VLOOKUP($A43,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D43=0,0,VLOOKUP($A43,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A43,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A43,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["03053","WAFINL","FINLEY",{"$f":"IFERROR(IF(VLOOKUP($A44,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A44,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":75},3379.1773043096196,{"$f":"IF($D44=0,0,VLOOKUP($A44,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},270.33418434476954,{"$f":"IF($D44=0,0,VLOOKUP($A44,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":8},360.44557912635941,4009.9570677807487,{"$f":"IFERROR(VLOOKUP(A44,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4009.9570677807487,{"$f":"IF(ISERROR(VLOOKUP(A44,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4010,"Y",null,0,4010,0,4010]
["20404","WAGOLD","GOLDENDALE",{"$f":"IFERROR(IF(VLOOKUP($A45,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A45,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":70},3153.898817355645,{"$f":"IF($D45=0,0,VLOOKUP($A45,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},259.07025999707082,{"$f":"IF($D45=0,0,VLOOKUP($A45,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":2},90.111394781589851,3503.0804721343056,{"$f":"IFERROR(VLOOKUP(A45,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3503.0804721343056,{"$f":"IF(ISERROR(VLOOKUP(A45,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3853,"Y",null,0,3853,0,3853]
["39200","WAGRAN","GRANDVIEW",{"$f":"IFERROR(IF(VLOOKUP($A46,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A46,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":825},37170.950347405815,{"$f":"IF($D46=0,0,VLOOKUP($A46,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":253},2849.7728599677789,{"$f":"IF($D46=0,0,VLOOKUP($A46,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":63},2838.5089356200801,42859.232142993671,{"$f":"IFERROR(VLOOKUP(A46,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},40716.270535843985,{"$f":"IF(ISERROR(VLOOKUP(A46,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},40716,"Y",null,0,40716,0,40716]
["39204","WAGRAG","GRANGER",{"$f":"IFERROR(IF(VLOOKUP($A47,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A47,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":427},19238.782785869433,{"$f":"IF($D47=0,0,VLOOKUP($A47,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":107},1205.2399052037642,{"$f":"IF($D47=0,0,VLOOKUP($A47,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":28},1261.5595269422579,21705.582218015457,{"$f":"IFERROR(VLOOKUP(A47,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},20620.303107114683,{"$f":"IF(ISERROR(VLOOKUP(A47,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},22682,"Y",null,0,22682,0,22682]
["39203","WAHIGH","HIGHLAND",{"$f":"IFERROR(IF(VLOOKUP($A48,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A48,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":320},14417.823165054377,{"$f":"IF($D48=0,0,VLOOKUP($A48,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":106},1193.9759808560655,{"$f":"IF($D48=0,0,VLOOKUP($A48,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":42},1892.3392904133868,17504.138436323829,{"$f":"IFERROR(VLOOKUP(A48,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},17504.138436323829,{"$f":"IF(ISERROR(VLOOKUP(A48,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},19255,"Y",null,0,19255,0,19255]
["17401","WAHIGL","HIGHLINE",{"$f":"IFERROR(IF(VLOOKUP($A49,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A49,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":25},1126.392434769873,{"$f":"IF($D49=0,0,VLOOKUP($A49,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":7},78.847470433891118,{"$f":"IF($D49=0,0,VLOOKUP($A49,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":8},360.44557912635941,1565.6854843301237,{"$f":"IFERROR(VLOOKUP(A49,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1565.6854843301237,{"$f":"IF(ISERROR(VLOOKUP(A49,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1566,"Y",null,0,1566,0,1566]
["23404","WAHOOD","HOOD CANAL",{"$f":"IFERROR(IF(VLOOKUP($A50,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A50,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":88},3964.9013703899536,{"$f":"IF($D50=0,0,VLOOKUP($A50,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},202.75063825857717,{"$f":"IF($D50=0,0,VLOOKUP($A50,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":16},720.89115825271881,4888.5431669012496,{"$f":"IFERROR(VLOOKUP(A50,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4888.5431669012496,{"$f":"IF(ISERROR(VLOOKUP(A50,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5377,"Y",null,0,5377,0,5377]
["14028","WAHOQU","HOQUIAM",{"$f":"IFERROR(IF(VLOOKUP($A51,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A51,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":48},2162.6734747581563,{"$f":"IF($D51=0,0,VLOOKUP($A51,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":11},123.90316782468605,{"$f":"IF($D51=0,0,VLOOKUP($A51,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},270.33418434476954,2556.9108269276121,{"$f":"IFERROR(VLOOKUP(A51,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2173.3742028884703,{"$f":"IF(ISERROR(VLOOKUP(A51,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2391,"Y",null,0,2391,0,2391]
["11056","WAKAHL","KAHLOTUS",{"$f":"IFERROR(IF(VLOOKUP($A52,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A52,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D52=0,0,VLOOKUP($A52,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D52=0,0,VLOOKUP($A52,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A52,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A52,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["08458","WAKELS","KELSO",{"$f":"IFERROR(IF(VLOOKUP($A53,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A53,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":49},2207.7291721489514,{"$f":"IF($D53=0,0,VLOOKUP($A53,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},56.319621738493659,{"$f":"IF($D53=0,0,VLOOKUP($A53,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},270.33418434476954,2534.382978232215,{"$f":"IFERROR(VLOOKUP(A53,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2534.382978232215,{"$f":"IF(ISERROR(VLOOKUP(A53,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2534,"Y",null,0,2534,0,2534]
["03017","WAKENN","KENNEWICK",{"$f":"IFERROR(IF(VLOOKUP($A54,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A54,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":2575},116018.42078129694,{"$f":"IF($D54=0,0,VLOOKUP($A54,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":874},9844.6698798886919,{"$f":"IF($D54=0,0,VLOOKUP($A54,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":88},3964.9013703899536,129827.99203157559,{"$f":"IFERROR(VLOOKUP(A54,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},123336.5924299968,{"$f":"IF(ISERROR(VLOOKUP(A54,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},123337,"Y",null,0,123337,0,123337]
["17415","WAKENT","KENT",{"$f":"IFERROR(IF(VLOOKUP($A55,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A55,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":61},2748.3975408384904,{"$f":"IF($D55=0,0,VLOOKUP($A55,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},168.95886521548098,{"$f":"IF($D55=0,0,VLOOKUP($A55,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,2962.4121034447667,{"$f":"IFERROR(VLOOKUP(A55,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2518.0502879280516,{"$f":"IF(ISERROR(VLOOKUP(A55,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2518,"Y",null,0,2518,0,2518]
["03052","WAKIBE","KIONA BENTON",{"$f":"IFERROR(IF(VLOOKUP($A56,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A56,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":314},14147.488980709606,{"$f":"IF($D56=0,0,VLOOKUP($A56,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":118},1329.1430730284503,{"$f":"IF($D56=0,0,VLOOKUP($A56,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":31},1396.7266191146427,16873.358672852701,{"$f":"IFERROR(VLOOKUP(A56,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},16873.358672852701,{"$f":"IF(ISERROR(VLOOKUP(A56,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},16873,"Y",null,0,16873,0,16873]
["19403","WAKITT","KITTITAS",{"$f":"IFERROR(IF(VLOOKUP($A57,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A57,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D57=0,0,VLOOKUP($A57,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D57=0,0,VLOOKUP($A57,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A57,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A57,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["06101","WALACE","LA CENTER",{"$f":"IFERROR(IF(VLOOKUP($A58,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A58,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":26},1171.4481321606681,{"$f":"IF($D58=0,0,VLOOKUP($A58,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D58=0,0,VLOOKUP($A58,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,1216.503829551463,{"$f":"IFERROR(VLOOKUP(A58,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1216.503829551463,{"$f":"IF(ISERROR(VLOOKUP(A58,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1217,"Y",null,0,1217,0,1217]
["29311","WALACO","LA CONNER",{"$f":"IFERROR(IF(VLOOKUP($A59,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A59,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":51},2297.8405669305412,{"$f":"IF($D59=0,0,VLOOKUP($A59,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},56.319621738493659,{"$f":"IF($D59=0,0,VLOOKUP($A59,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,2399.2158860598302,{"$f":"IFERROR(VLOOKUP(A59,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2399.2158860598302,{"$f":"IF(ISERROR(VLOOKUP(A59,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2399,"Y",null,0,2399,0,2399]
["04129","WALAKE","LAKE CHELAN",{"$f":"IFERROR(IF(VLOOKUP($A60,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A60,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":180},8110.0255303430868,{"$f":"IF($D60=0,0,VLOOKUP($A60,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":47},529.40444434184042,{"$f":"IF($D60=0,0,VLOOKUP($A60,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":42},1892.3392904133868,10531.769265098314,{"$f":"IFERROR(VLOOKUP(A60,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},10005.180801843397,{"$f":"IF(ISERROR(VLOOKUP(A60,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},10005,"Y",null,0,10005,0,10005]
["34307","WAQUIU","LAKE QUINAULT",{"$f":"IFERROR(IF(VLOOKUP($A61,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A61,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D61=0,0,VLOOKUP($A61,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D61=0,0,VLOOKUP($A61,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A61,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A61,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["17414","WALAKW","LAKE WASHINGTON",{"$f":"IFERROR(IF(VLOOKUP($A62,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A62,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D62=0,0,VLOOKUP($A62,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D62=0,0,VLOOKUP($A62,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A62,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A62,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["31306","WALKWO","LAKEWOOD",{"$f":"IFERROR(IF(VLOOKUP($A63,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A63,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D63=0,0,VLOOKUP($A63,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D63=0,0,VLOOKUP($A63,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A63,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A63,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["01158","WALIND","LIND",{"$f":"IFERROR(IF(VLOOKUP($A64,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A64,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":48},2162.6734747581563,{"$f":"IF($D64=0,0,VLOOKUP($A64,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},112.63924347698732,{"$f":"IF($D64=0,0,VLOOKUP($A64,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":3},135.16709217238477,2410.4798104075285,{"$f":"IFERROR(VLOOKUP(A64,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},2531.0038009279051,{"$f":"IF(ISERROR(VLOOKUP(A64,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2784,"Y",null,0,2784,0,2784]
["08122","WALONG","LONGVIEW",{"$f":"IFERROR(IF(VLOOKUP($A65,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A65,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":86},3874.7899756083634,{"$f":"IF($D65=0,0,VLOOKUP($A65,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":17},191.48671391087842,{"$f":"IF($D65=0,0,VLOOKUP($A65,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":4},180.2227895631797,4246.4994790824212,{"$f":"IFERROR(VLOOKUP(A65,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},4246.4994790824212,{"$f":"IF(ISERROR(VLOOKUP(A65,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4246,"Y",null,0,4246,0,4246]
["28144","WALOPE","LOPEZ ISLAND",{"$f":"IFERROR(IF(VLOOKUP($A66,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A66,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D66=0,0,VLOOKUP($A66,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D66=0,0,VLOOKUP($A66,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A66,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A66,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["37504","WALYND","LYNDEN",{"$f":"IFERROR(IF(VLOOKUP($A67,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A67,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":149},6713.298911228444,{"$f":"IF($D67=0,0,VLOOKUP($A67,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":51},574.46014173263529,{"$f":"IF($D67=0,0,VLOOKUP($A67,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":23},1036.2810399882833,8324.0400929493626,{"$f":"IFERROR(VLOOKUP(A67,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},7907.8380883018945,{"$f":"IF(ISERROR(VLOOKUP(A67,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},7908,"Y",null,0,7908,0,7908]
["39120","WAMABT","MABTON",{"$f":"IFERROR(IF(VLOOKUP($A68,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A68,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":242},10903.478768572371,{"$f":"IF($D68=0,0,VLOOKUP($A68,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":78},878.5860991205011,{"$f":"IF($D68=0,0,VLOOKUP($A68,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":25},1126.392434769873,12908.457302462746,{"$f":"IFERROR(VLOOKUP(A68,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},12263.034437339607,{"$f":"IF(ISERROR(VLOOKUP(A68,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},13489,"Y",null,0,13489,0,13489]
["04019","WAMANS","MANSON",{"$f":"IFERROR(IF(VLOOKUP($A69,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A69,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":77},3469.2886990912093,{"$f":"IF($D69=0,0,VLOOKUP($A69,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":14},157.69494086778224,{"$f":"IF($D69=0,0,VLOOKUP($A69,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":19},856.05825042510355,4483.0418903840955,{"$f":"IFERROR(VLOOKUP(A69,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},3810.5856068264811,{"$f":"IF(ISERROR(VLOOKUP(A69,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4192,"Y",null,0,4192,0,4192]
["31025","WAMARV","MARYSVILLE",{"$f":"IFERROR(IF(VLOOKUP($A70,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A70,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":200},{"$f":"D70*$H$1*$E$4","v":9011.1394781589843},{"$f":"IF($D70=0,0,VLOOKUP($A70,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":56},{"$f":"F70*$H$1*$G$4","v":630.77976347112894},{"$f":"IF($D70=0,0,VLOOKUP($A70,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":11},{"$f":"H70*$H$1*$I$4","v":495.6126712987442},{"$f":"E70+G70+I70","v":10137.531912928858},{"$f":"IFERROR(VLOOKUP(A70,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},{"$f":"J70*K70","v":10137.531912928858},{"$f":"IF(ISERROR(VLOOKUP(A70,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L70*M70,0)","v":10138},"Y",null,{"$f":"IF(O70=\"n\",N70,0)","v":0},{"$f":"IF(O70=\"Y\",N70,0)","v":10138},0,{"$f":"+N70-Q70+S70","v":10138}]
["37505","WAMERI","MERIDIAN",{"$f":"IFERROR(IF(VLOOKUP($A71,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A71,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":38},1712.1165008502071,{"$f":"IF($D71=0,0,VLOOKUP($A71,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":12},135.16709217238477,{"$f":"IF($D71=0,0,VLOOKUP($A71,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":9},405.50127651715434,2252.7848695397461,{"$f":"IFERROR(VLOOKUP(A71,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1914.8671391087842,{"$f":"IF(ISERROR(VLOOKUP(A71,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1915,"Y",null,0,1915,0,1915]
["31103","WAMONR","MONROE",{"$f":"IFERROR(IF(VLOOKUP($A72,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A72,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":38},1712.1165008502071,{"$f":"IF($D72=0,0,VLOOKUP($A72,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},146.43101652008352,{"$f":"IF($D72=0,0,VLOOKUP($A72,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":2},90.111394781589851,1948.6589121518805,{"$f":"IFERROR(VLOOKUP(A72,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1948.6589121518805,{"$f":"IF(ISERROR(VLOOKUP(A72,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1949,"Y",null,0,1949,0,1949]
["14066","WAMONT","MONTESANO",{"$f":"IFERROR(IF(VLOOKUP($A73,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A73,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D73=0,0,VLOOKUP($A73,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D73=0,0,VLOOKUP($A73,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A73,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A73,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["13161","WAMSLK","MOSES LAKE",{"$f":"IFERROR(IF(VLOOKUP($A74,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A74,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":495},22302.570208443489,{"$f":"IF($D74=0,0,VLOOKUP($A74,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":153},1723.3804251979059,{"$f":"IF($D74=0,0,VLOOKUP($A74,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":53},2387.9519617121309,26413.902595353524,{"$f":"IFERROR(VLOOKUP(A74,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},22451.817206050495,{"$f":"IF(ISERROR(VLOOKUP(A74,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},22452,"Y",null,0,22452,0,22452]
["21206","WAMOSS","MOSSYROCK",{"$f":"IFERROR(IF(VLOOKUP($A75,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A75,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":42},1892.3392904133868,{"$f":"IF($D75=0,0,VLOOKUP($A75,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":5},56.319621738493659,{"$f":"IF($D75=0,0,VLOOKUP($A75,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":3},135.16709217238477,2083.8260043242653,{"$f":"IFERROR(VLOOKUP(A75,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1771.2521036756254,{"$f":"IF(ISERROR(VLOOKUP(A75,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1948,"Y",null,0,1948,0,1948]
["29320","WAMTVE","MOUNT VERNON",{"$f":"IFERROR(IF(VLOOKUP($A76,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A76,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":818},36855.560465670249,{"$f":"IF($D76=0,0,VLOOKUP($A76,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":250},2815.981086924683,{"$f":"IF($D76=0,0,VLOOKUP($A76,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":96},4325.3469495163126,43996.888502111251,{"$f":"IFERROR(VLOOKUP(A76,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},41797.044077005688,{"$f":"IF(ISERROR(VLOOKUP(A76,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},41797,"Y",null,0,41797,0,41797]
["39209","WAMTAD","MT ADAMS",{"$f":"IFERROR(IF(VLOOKUP($A77,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A77,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":71},3198.9545147464396,{"$f":"IF($D77=0,0,VLOOKUP($A77,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":26},292.86203304016703,{"$f":"IF($D77=0,0,VLOOKUP($A77,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":4},180.2227895631797,3672.0393373497864,{"$f":"IFERROR(VLOOKUP(A77,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3672.0393373497864,{"$f":"IF(ISERROR(VLOOKUP(A77,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4039,"Y",null,0,4039,0,4039]
["37507","WAMTBK","MT BAKER",{"$f":"IFERROR(IF(VLOOKUP($A78,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A78,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":33},1486.8380138962325,{"$f":"IF($D78=0,0,VLOOKUP($A78,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},45.055697390794926,{"$f":"IF($D78=0,0,VLOOKUP($A78,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":5},225.27848695397464,1757.172198241002,{"$f":"IFERROR(VLOOKUP(A78,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1757.172198241002,{"$f":"IF(ISERROR(VLOOKUP(A78,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1757,"Y",null,0,1757,0,1757]
["31006","WAMUKL","MUKILTEO",{"$f":"IFERROR(IF(VLOOKUP($A79,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A79,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":21},946.16964520669342,{"$f":"IF($D79=0,0,VLOOKUP($A79,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},45.055697390794926,{"$f":"IF($D79=0,0,VLOOKUP($A79,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":3},135.16709217238477,1126.392434769873,{"$f":"IFERROR(VLOOKUP(A79,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1126.392434769873,{"$f":"IF(ISERROR(VLOOKUP(A79,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1126,"Y",null,0,1126,0,1126]
["39003","WANACH","NACHES",{"$f":"IFERROR(IF(VLOOKUP($A80,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A80,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":65},2928.6203304016703,{"$f":"IF($D80=0,0,VLOOKUP($A80,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},168.95886521548098,{"$f":"IF($D80=0,0,VLOOKUP($A80,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":11},495.6126712987442,3593.1918669158958,{"$f":"IFERROR(VLOOKUP(A80,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3593.1918669158958,{"$f":"IF(ISERROR(VLOOKUP(A80,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3593,"Y",null,0,3593,0,3593]
["25155","WANASE","NASELLE-GRAYS RIVER",{"$f":"IFERROR(IF(VLOOKUP($A81,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A81,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":57},2568.1747512753109,{"$f":"IF($D81=0,0,VLOOKUP($A81,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},146.43101652008352,{"$f":"IF($D81=0,0,VLOOKUP($A81,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":4},180.2227895631797,2894.828557358574,{"$f":"IFERROR(VLOOKUP(A81,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2894.828557358574,{"$f":"IF(ISERROR(VLOOKUP(A81,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3184,"Y",null,0,3184,0,3184]
["37506","WANOOK","NOOKSACK VALLEY",{"$f":"IFERROR(IF(VLOOKUP($A82,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A82,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":171},7704.5242538259326,{"$f":"IF($D82=0,0,VLOOKUP($A82,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":16},180.2227895631797,{"$f":"IF($D82=0,0,VLOOKUP($A82,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":34},1531.8937112870274,9416.6407546761402,{"$f":"IFERROR(VLOOKUP(A82,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},8945.8087169423325,{"$f":"IF(ISERROR(VLOOKUP(A82,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},8946,"Y",null,0,8946,0,8946]
["14064","WANORB","NORTH BEACH",{"$f":"IFERROR(IF(VLOOKUP($A83,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A83,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D83=0,0,VLOOKUP($A83,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D83=0,0,VLOOKUP($A83,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A83,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A83,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["11051","WANORT","NORTH FRANKLIN",{"$f":"IFERROR(IF(VLOOKUP($A84,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A84,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":642},28925.757724890344,{"$f":"IF($D84=0,0,VLOOKUP($A84,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":162},1824.7557443271944,{"$f":"IF($D84=0,0,VLOOKUP($A84,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":82},3694.5671860451839,34445.080655262718,{"$f":"IFERROR(VLOOKUP(A84,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},34445.080655262718,{"$f":"IF(ISERROR(VLOOKUP(A84,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},34445,"Y",null,0,34445,0,34445]
["18400","WANORK","NORTH KITSAP",{"$f":"IFERROR(IF(VLOOKUP($A85,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A85,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":66},2973.676027792465,{"$f":"IF($D85=0,0,VLOOKUP($A85,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":27},304.12595738786575,{"$f":"IF($D85=0,0,VLOOKUP($A85,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,3322.8576825711257,{"$f":"IFERROR(VLOOKUP(A85,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3322.8576825711257,{"$f":"IF(ISERROR(VLOOKUP(A85,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3323,"Y",null,0,3323,0,3323]
["23403","WANORM","NORTH MASON",{"$f":"IFERROR(IF(VLOOKUP($A86,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A86,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D86=0,0,VLOOKUP($A86,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D86=0,0,VLOOKUP($A86,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A86,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A86,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["34003","WANORH","NORTH THURSTON",{"$f":"IFERROR(IF(VLOOKUP($A87,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A87,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D87=0,0,VLOOKUP($A87,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D87=0,0,VLOOKUP($A87,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A87,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A87,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["17417","WANORS","NORTHSHORE",{"$f":"IFERROR(IF(VLOOKUP($A88,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A88,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D88=0,0,VLOOKUP($A88,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D88=0,0,VLOOKUP($A88,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A88,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A88,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["15201","WAOAKH","OAK HARBOR",{"$f":"IFERROR(IF(VLOOKUP($A89,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A89,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":25},1126.392434769873,{"$f":"IF($D89=0,0,VLOOKUP($A89,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},90.111394781589851,{"$f":"IF($D89=0,0,VLOOKUP($A89,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":2},90.111394781589851,1306.6152243330525,{"$f":"IFERROR(VLOOKUP(A89,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1306.6152243330525,{"$f":"IF(ISERROR(VLOOKUP(A89,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1307,"Y",null,0,1307,0,1307]
["25101","WAOCEA","OCEAN BEACH",{"$f":"IFERROR(IF(VLOOKUP($A90,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A90,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":89},4009.9570677807483,{"$f":"IF($D90=0,0,VLOOKUP($A90,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},270.33418434476954,{"$f":"IF($D90=0,0,VLOOKUP($A90,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":9},405.50127651715434,4685.7925286426716,{"$f":"IFERROR(VLOOKUP(A90,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},4451.5029022105382,{"$f":"IF(ISERROR(VLOOKUP(A90,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4452,"Y",null,0,4452,0,4452]
["14172","WAOCOS","OCOSTA",{"$f":"IFERROR(IF(VLOOKUP($A91,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A91,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":107},4820.959620815057,{"$f":"IF($D91=0,0,VLOOKUP($A91,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},270.33418434476954,{"$f":"IF($D91=0,0,VLOOKUP($A91,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":7},315.38988173556447,5406.6836868953915,{"$f":"IFERROR(VLOOKUP(A91,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},5136.3495025506218,{"$f":"IF(ISERROR(VLOOKUP(A91,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5650,"Y",null,0,5650,0,5650]
["24105","WAOKAN","OKANOGAN",{"$f":"IFERROR(IF(VLOOKUP($A92,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A92,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":57},2568.1747512753109,{"$f":"IF($D92=0,0,VLOOKUP($A92,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},236.54241130167335,{"$f":"IF($D92=0,0,VLOOKUP($A92,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},270.33418434476954,3075.051346921754,{"$f":"IFERROR(VLOOKUP(A92,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2613.7936448834907,{"$f":"IF(ISERROR(VLOOKUP(A92,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2875,"Y",null,0,2875,0,2875]
["34111","WAOLYM","OLYMPIA",{"$f":"IFERROR(IF(VLOOKUP($A93,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A93,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D93=0,0,VLOOKUP($A93,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D93=0,0,VLOOKUP($A93,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A93,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},0,{"$f":"IF(ISERROR(VLOOKUP(A93,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["24019","WAOMAK","OMAK",{"$f":"IFERROR(IF(VLOOKUP($A94,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A94,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":32},1441.7823165054376,{"$f":"IF($D94=0,0,VLOOKUP($A94,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":6},67.583546086192385,{"$f":"IF($D94=0,0,VLOOKUP($A94,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":7},315.38988173556447,1824.7557443271944,{"$f":"IFERROR(VLOOKUP(A94,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1551.0423826781152,{"$f":"IF(ISERROR(VLOOKUP(A94,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1706,"Y",null,0,1706,0,1706]
["21300","WAONAL","ONALASKA",{"$f":"IFERROR(IF(VLOOKUP($A95,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A95,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D95=0,0,VLOOKUP($A95,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D95=0,0,VLOOKUP($A95,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A95,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A95,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["09013","WAORON","ORONDO",{"$f":"IFERROR(IF(VLOOKUP($A96,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A96,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":101},4550.6254364702872,{"$f":"IF($D96=0,0,VLOOKUP($A96,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},236.54241130167335,{"$f":"IF($D96=0,0,VLOOKUP($A96,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":12},540.66836868953908,5327.8362164615,{"$f":"IFERROR(VLOOKUP(A96,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},5327.8362164615,{"$f":"IF(ISERROR(VLOOKUP(A96,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5861,"Y",null,0,5861,0,5861]
["24410","WAOROV","OROVILLE",{"$f":"IFERROR(IF(VLOOKUP($A97,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A97,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":105},4730.8482260334667,{"$f":"IF($D97=0,0,VLOOKUP($A97,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":18},202.75063825857717,{"$f":"IF($D97=0,0,VLOOKUP($A97,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":7},315.38988173556447,5248.9887460276086,{"$f":"IFERROR(VLOOKUP(A97,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},5248.9887460276086,{"$f":"IF(ISERROR(VLOOKUP(A97,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5774,"Y",null,0,5774,0,5774]
["01147","WAOTHE","OTHELLO",{"$f":"IFERROR(IF(VLOOKUP($A98,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A98,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":831},37441.284531750585,{"$f":"IF($D98=0,0,VLOOKUP($A98,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":172},1937.3949878041817,{"$f":"IF($D98=0,0,VLOOKUP($A98,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":99},4460.5140416886979,43839.193561243468,{"$f":"IFERROR(VLOOKUP(A98,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},41647.233883181296,{"$f":"IF(ISERROR(VLOOKUP(A98,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},45812,"Y",null,0,45812,0,45812]
["09102","WAPALI","PALISADES",{"$f":"IFERROR(IF(VLOOKUP($A99,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A99,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D99=0,0,VLOOKUP($A99,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D99=0,0,VLOOKUP($A99,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A99,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A99,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["11001","WAPASC","PASCO",{"$f":"IFERROR(IF(VLOOKUP($A100,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A100,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":2001},90156.450478980652,{"$f":"IF($D100=0,0,VLOOKUP($A100,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":607},6837.2020790531296,{"$f":"IF($D100=0,0,VLOOKUP($A100,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":233},10497.977492055217,107491.63005008899,{"$f":"IFERROR(VLOOKUP(A100,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},102117.04854758453,{"$f":"IF(ISERROR(VLOOKUP(A100,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},102117,"Y",null,0,102117,0,102117]
["24122","WAPATE","PATEROS",{"$f":"IFERROR(IF(VLOOKUP($A101,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A101,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":47},2117.6177773673617,{"$f":"IF($D101=0,0,VLOOKUP($A101,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":9},101.37531912928858,{"$f":"IF($D101=0,0,VLOOKUP($A101,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},270.33418434476954,2489.3272808414199,{"$f":"IFERROR(VLOOKUP(A101,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},2364.8609167993486,{"$f":"IF(ISERROR(VLOOKUP(A101,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2601,"Y",null,0,2601,0,2601]
["03050","WAPATR","PATERSON",{"$f":"IFERROR(IF(VLOOKUP($A102,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A102,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":54},2433.007659102926,{"$f":"IF($D102=0,0,VLOOKUP($A102,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":21},236.54241130167335,{"$f":"IF($D102=0,0,VLOOKUP($A102,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":5},225.27848695397464,2894.828557358574,{"$f":"IFERROR(VLOOKUP(A102,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.1499999999999999},3329.0528409623598,{"$f":"IF(ISERROR(VLOOKUP(A102,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3662,"Y",null,0,3662,0,3662]
["05121","WAPANG","PORT ANGELES",{"$f":"IFERROR(IF(VLOOKUP($A103,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A103,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D103=0,0,VLOOKUP($A103,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D103=0,0,VLOOKUP($A103,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A103,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A103,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["16050","WAPORT","PORT TOWNSEND",{"$f":"IFERROR(IF(VLOOKUP($A104,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A104,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D104=0,0,VLOOKUP($A104,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D104=0,0,VLOOKUP($A104,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A104,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A104,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["36402","WAPRES","PRESCOTT",{"$f":"IFERROR(IF(VLOOKUP($A105,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A105,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":64},2883.5646330108752,{"$f":"IF($D105=0,0,VLOOKUP($A105,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":13},146.43101652008352,{"$f":"IF($D105=0,0,VLOOKUP($A105,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":8},360.44557912635941,3390.4412286573183,{"$f":"IFERROR(VLOOKUP(A105,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3390.4412286573183,{"$f":"IF(ISERROR(VLOOKUP(A105,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3729,"Y",null,0,3729,0,3729]
["03116","WAPROS","PROSSER",{"$f":"IFERROR(IF(VLOOKUP($A106,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A106,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":881},39694.069401290326,{"$f":"IF($D106=0,0,VLOOKUP($A106,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":314},3536.8722451774015,{"$f":"IF($D106=0,0,VLOOKUP($A106,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":65},2928.6203304016703,46159.561976869394,{"$f":"IFERROR(VLOOKUP(A106,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},48467.540075712866,{"$f":"IF(ISERROR(VLOOKUP(A106,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},48468,"Y",null,0,48468,0,48468]
["27003","WAPUYA","PUYALLUP",{"$f":"IFERROR(IF(VLOOKUP($A107,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A107,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":66},2973.676027792465,{"$f":"IF($D107=0,0,VLOOKUP($A107,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":19},214.01456260627589,{"$f":"IF($D107=0,0,VLOOKUP($A107,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":2},90.111394781589851,3277.8019851803306,{"$f":"IFERROR(VLOOKUP(A107,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3277.8019851803306,{"$f":"IF(ISERROR(VLOOKUP(A107,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3278,"Y",null,0,3278,0,3278]
["05402","WAQUIL","QUILLAYUTE VALLEY",{"$f":"IFERROR(IF(VLOOKUP($A108,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A108,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":70},3153.898817355645,{"$f":"IF($D108=0,0,VLOOKUP($A108,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":32},360.44557912635941,{"$f":"IF($D108=0,0,VLOOKUP($A108,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},270.33418434476954,3784.6785808267741,{"$f":"IFERROR(VLOOKUP(A108,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},3216.9767937027577,{"$f":"IF(ISERROR(VLOOKUP(A108,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3539,"Y",null,0,3539,0,3539]
["13144","WAQUIN","QUINCY",{"$f":"IFERROR(IF(VLOOKUP($A109,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A109,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":689},31043.375502257702,{"$f":"IF($D109=0,0,VLOOKUP($A109,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":193},2173.9373991058551,{"$f":"IF($D109=0,0,VLOOKUP($A109,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":75},3379.1773043096196,36596.490205673173,{"$f":"IFERROR(VLOOKUP(A109,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},36596.490205673173,{"$f":"IF(ISERROR(VLOOKUP(A109,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},40256,"Y",null,0,40256,0,40256]
["25116","WARAYM","RAYMOND",{"$f":"IFERROR(IF(VLOOKUP($A110,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A110,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D110=0,0,VLOOKUP($A110,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D110=0,0,VLOOKUP($A110,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A110,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A110,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["17403","WARENT","RENTON",{"$f":"IFERROR(IF(VLOOKUP($A111,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A111,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":45},2027.5063825857717,{"$f":"IF($D111=0,0,VLOOKUP($A111,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":10},112.63924347698732,{"$f":"IF($D111=0,0,VLOOKUP($A111,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},270.33418434476954,2410.4798104075289,{"$f":"IFERROR(VLOOKUP(A111,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2410.4798104075289,{"$f":"IF(ISERROR(VLOOKUP(A111,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2410,"Y",null,0,2410,0,2410]
["03400","WARICH","RICHLAND",{"$f":"IFERROR(IF(VLOOKUP($A112,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A112,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":63},2838.5089356200801,{"$f":"IF($D112=0,0,VLOOKUP($A112,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":28},315.38988173556447,{"$f":"IF($D112=0,0,VLOOKUP($A112,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":5},225.27848695397464,3379.1773043096191,{"$f":"IFERROR(VLOOKUP(A112,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3379.1773043096191,{"$f":"IF(ISERROR(VLOOKUP(A112,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3379,"Y",null,0,3379,0,3379]
["06122","WARIDG","RIDGEFIELD",{"$f":"IFERROR(IF(VLOOKUP($A113,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A113,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D113=0,0,VLOOKUP($A113,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D113=0,0,VLOOKUP($A113,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A113,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A113,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["17407","WARIVW","RIVERVIEW",{"$f":"IFERROR(IF(VLOOKUP($A114,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A114,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D114=0,0,VLOOKUP($A114,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D114=0,0,VLOOKUP($A114,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A114,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A114,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["34401","WAROCH","ROCHESTER",{"$f":"IFERROR(IF(VLOOKUP($A115,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A115,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":31},1396.7266191146427,{"$f":"IF($D115=0,0,VLOOKUP($A115,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":4},45.055697390794926,{"$f":"IF($D115=0,0,VLOOKUP($A115,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":4},180.2227895631797,1622.0051060686174,{"$f":"IFERROR(VLOOKUP(A115,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1622.0051060686174,{"$f":"IF(ISERROR(VLOOKUP(A115,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1622,"Y",null,0,1622,0,1622]
["20403","WAROOS","ROOSEVELT",{"$f":"IFERROR(IF(VLOOKUP($A116,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A116,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":28},1261.5595269422579,{"$f":"IF($D116=0,0,VLOOKUP($A116,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":3},33.791773043096192,{"$f":"IF($D116=0,0,VLOOKUP($A116,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":2},90.111394781589851,1385.4626947669437,{"$f":"IFERROR(VLOOKUP(A116,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.1499999999999999},1593.2820989819852,{"$f":"IF(ISERROR(VLOOKUP(A116,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1753,"Y",null,0,1753,0,1753]
["13160","WAROYA","ROYAL CITY",{"$f":"IFERROR(IF(VLOOKUP($A117,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A117,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":290},13066.152243330529,{"$f":"IF($D117=0,0,VLOOKUP($A117,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":80},901.11394781589854,{"$f":"IF($D117=0,0,VLOOKUP($A117,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":22},991.22534259748841,14958.491533743916,{"$f":"IFERROR(VLOOKUP(A117,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},14210.566957056719,{"$f":"IF(ISERROR(VLOOKUP(A117,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},15632,"Y",null,0,15632,0,15632]
["28149","WASANJ","SAN JUAN ISLAND",{"$f":"IFERROR(IF(VLOOKUP($A118,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A118,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D118=0,0,VLOOKUP($A118,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D118=0,0,VLOOKUP($A118,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A118,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A118,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["14104","WASATS","SATSOP",{"$f":"IFERROR(IF(VLOOKUP($A119,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A119,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D119=0,0,VLOOKUP($A119,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D119=0,0,VLOOKUP($A119,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A119,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A119,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["17001","WASEAT","SEATTLE",{"$f":"IFERROR(IF(VLOOKUP($A120,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A120,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":335},15093.6586259163,{"$f":"IF($D120=0,0,VLOOKUP($A120,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":125},1407.9905434623415,{"$f":"IF($D120=0,0,VLOOKUP($A120,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":37},1667.0608034594122,18168.709972838053,{"$f":"IFERROR(VLOOKUP(A120,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},15443.403476912345,{"$f":"IF(ISERROR(VLOOKUP(A120,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},15443,"Y",null,0,15443,0,15443]
["29101","WASEDR","SEDRO WOOLLEY",{"$f":"IFERROR(IF(VLOOKUP($A121,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A121,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":157},7073.744490354803,{"$f":"IF($D121=0,0,VLOOKUP($A121,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":37},416.76520086485306,{"$f":"IF($D121=0,0,VLOOKUP($A121,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":36},1622.0051060686174,9112.5147972882733,{"$f":"IFERROR(VLOOKUP(A121,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},7745.6375776950317,{"$f":"IF(ISERROR(VLOOKUP(A121,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},7746,"Y",null,0,7746,0,7746]
["39119","WASELA","SELAH",{"$f":"IFERROR(IF(VLOOKUP($A122,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A122,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":158},7118.8001877455981,{"$f":"IF($D122=0,0,VLOOKUP($A122,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":35},394.23735216945562,{"$f":"IF($D122=0,0,VLOOKUP($A122,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":17},765.94685564351369,8278.9843955585675,{"$f":"IFERROR(VLOOKUP(A122,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},8278.9843955585675,{"$f":"IF(ISERROR(VLOOKUP(A122,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},8279,"Y",null,0,8279,0,8279]
["05323","WASEQU","SEQUIM",{"$f":"IFERROR(IF(VLOOKUP($A123,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A123,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D123=0,0,VLOOKUP($A123,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D123=0,0,VLOOKUP($A123,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A123,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A123,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["23309","WASHEL","SHELTON",{"$f":"IFERROR(IF(VLOOKUP($A124,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A124,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":128},5767.1292660217505,{"$f":"IF($D124=0,0,VLOOKUP($A124,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":48},540.66836868953908,{"$f":"IF($D124=0,0,VLOOKUP($A124,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":19},856.05825042510355,7163.8558851363932,{"$f":"IFERROR(VLOOKUP(A124,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},7163.8558851363932,{"$f":"IF(ISERROR(VLOOKUP(A124,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},7880,"Y",null,0,7880,0,7880]
["17412","WASHOR","SHORELINE",{"$f":"IFERROR(IF(VLOOKUP($A125,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A125,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D125=0,0,VLOOKUP($A125,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D125=0,0,VLOOKUP($A125,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A125,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A125,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["31201","WASNOH","SNOHOMISH",{"$f":"IFERROR(IF(VLOOKUP($A126,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A126,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":98},4415.4583442979028,{"$f":"IF($D126=0,0,VLOOKUP($A126,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":20},225.27848695397464,{"$f":"IF($D126=0,0,VLOOKUP($A126,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":9},405.50127651715434,5046.2381077690316,{"$f":"IFERROR(VLOOKUP(A126,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},5046.2381077690316,{"$f":"IF(ISERROR(VLOOKUP(A126,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},5046,"Y",null,0,5046,0,5046]
["17410","WASNOQ","SNOQUALMIE VALLEY",{"$f":"IFERROR(IF(VLOOKUP($A127,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A127,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D127=0,0,VLOOKUP($A127,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D127=0,0,VLOOKUP($A127,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A127,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A127,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["13156","WASOAP","SOAP LAKE",{"$f":"IFERROR(IF(VLOOKUP($A128,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A128,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":40},1802.2278956317971,{"$f":"IF($D128=0,0,VLOOKUP($A128,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":8},90.111394781589851,{"$f":"IF($D128=0,0,VLOOKUP($A128,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,1937.3949878041817,{"$f":"IFERROR(VLOOKUP(A128,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1937.3949878041817,{"$f":"IF(ISERROR(VLOOKUP(A128,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2131,"Y",null,0,2131,0,2131]
["25118","WASOUT","SOUTH BEND",{"$f":"IFERROR(IF(VLOOKUP($A129,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A129,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D129=0,0,VLOOKUP($A129,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D129=0,0,VLOOKUP($A129,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A129,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A129,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["32081","WASPOK","SPOKANE",{"$f":"IFERROR(IF(VLOOKUP($A130,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A130,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D130=0,0,VLOOKUP($A130,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D130=0,0,VLOOKUP($A130,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A130,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A130,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["31401","WASTAN","STANWOOD",{"$f":"IFERROR(IF(VLOOKUP($A131,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A131,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":39},1757.1721982410022,{"$f":"IF($D131=0,0,VLOOKUP($A131,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":15},168.95886521548098,{"$f":"IF($D131=0,0,VLOOKUP($A131,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":5},225.27848695397464,2151.409550410458,{"$f":"IFERROR(VLOOKUP(A131,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2151.409550410458,{"$f":"IF(ISERROR(VLOOKUP(A131,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2151,"Y",null,0,2151,0,2151]
["11054","WASTAR","STAR  ",{"$f":"IFERROR(IF(VLOOKUP($A132,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A132,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D132=0,0,VLOOKUP($A132,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D132=0,0,VLOOKUP($A132,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A132,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A132,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["31311","WASULT","SULTAN",{"$f":"IFERROR(IF(VLOOKUP($A133,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A133,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":33},1486.8380138962325,{"$f":"IF($D133=0,0,VLOOKUP($A133,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":3},33.791773043096192,{"$f":"IF($D133=0,0,VLOOKUP($A133,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,1565.6854843301235,{"$f":"IFERROR(VLOOKUP(A133,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},1330.8326616806048,{"$f":"IF(ISERROR(VLOOKUP(A133,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1331,"Y",null,0,1331,0,1331]
["39201","WASUNN","SUNNYSIDE",{"$f":"IFERROR(IF(VLOOKUP($A134,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A134,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":1675},{"$f":"D134*$H$1*$E$4","v":75468.293129581507},{"$f":"IF($D134=0,0,VLOOKUP($A134,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":605},{"$f":"F134*$H$1*$G$4","v":6814.6742303577321},{"$f":"IF($D134=0,0,VLOOKUP($A134,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":135},{"$f":"H134*$H$1*$I$4","v":6082.5191477573153},{"$f":"E134+G134+I134","v":88365.486507696551},{"$f":"IFERROR(VLOOKUP(A134,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},{"$f":"J134*K134","v":83947.21218231172},{"$f":"IF(ISERROR(VLOOKUP(A134,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L134*M134,0)","v":83947},"Y",null,{"$f":"IF(O134=\"n\",N134,0)","v":0},{"$f":"IF(O134=\"Y\",N134,0)","v":83947},0,{"$f":"+N134-Q134+S134","v":83947}]
["27010","WATACO","TACOMA",{"$f":"IFERROR(IF(VLOOKUP($A135,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A135,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":57},2568.1747512753109,{"$f":"IF($D135=0,0,VLOOKUP($A135,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":19},214.01456260627589,{"$f":"IF($D135=0,0,VLOOKUP($A135,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,2827.2450112723818,{"$f":"IFERROR(VLOOKUP(A135,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2403.1582595815244,{"$f":"IF(ISERROR(VLOOKUP(A135,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2403,"Y",null,0,2403,0,2403]
["34402","WATENI","TENINO",{"$f":"IFERROR(IF(VLOOKUP($A136,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A136,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D136=0,0,VLOOKUP($A136,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D136=0,0,VLOOKUP($A136,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A136,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A136,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["24404","WATONK","TONASKET",{"$f":"IFERROR(IF(VLOOKUP($A137,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A137,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":208},9371.5850572853451,{"$f":"IF($D137=0,0,VLOOKUP($A137,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},405.50127651715434,{"$f":"IF($D137=0,0,VLOOKUP($A137,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":24},1081.3367373790782,10858.423071181578,{"$f":"IFERROR(VLOOKUP(A137,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},10315.501917622498,{"$f":"IF(ISERROR(VLOOKUP(A137,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},11347,"Y",null,0,11347,0,11347]
["39202","WATOPP","TOPPENISH",{"$f":"IFERROR(IF(VLOOKUP($A138,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A138,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":1070},48209.596208150571,{"$f":"IF($D138=0,0,VLOOKUP($A138,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":348},3919.8456729991585,{"$f":"IF($D138=0,0,VLOOKUP($A138,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":109},4911.0710155966472,57040.512896746375,{"$f":"IFERROR(VLOOKUP(A138,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},54188.487251909057,{"$f":"IF(ISERROR(VLOOKUP(A138,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},54188,"Y",null,0,54188,0,54188]
["36300","WATOUC","TOUCHET",{"$f":"IFERROR(IF(VLOOKUP($A139,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A139,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D139=0,0,VLOOKUP($A139,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D139=0,0,VLOOKUP($A139,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A139,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A139,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["20400","WATOUL","TROUT LAKE",{"$f":"IFERROR(IF(VLOOKUP($A140,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A140,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":50},2252.7848695397461,{"$f":"IF($D140=0,0,VLOOKUP($A140,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D140=0,0,VLOOKUP($A140,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,2252.7848695397461,{"$f":"IFERROR(VLOOKUP(A140,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},2252.7848695397461,{"$f":"IF(ISERROR(VLOOKUP(A140,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2478,"Y",null,0,2478,0,2478]
["34033","WATUMW","TUMWATER",{"$f":"IFERROR(IF(VLOOKUP($A141,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A141,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D141=0,0,VLOOKUP($A141,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D141=0,0,VLOOKUP($A141,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A141,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A141,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["39002","WAUNIO","UNION GAP",{"$f":"IFERROR(IF(VLOOKUP($A142,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A142,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":67},3018.7317251832601,{"$f":"IF($D142=0,0,VLOOKUP($A142,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":26},292.86203304016703,{"$f":"IF($D142=0,0,VLOOKUP($A142,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":5},225.27848695397464,3536.872245177402,{"$f":"IFERROR(VLOOKUP(A142,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},3360.0286329185319,{"$f":"IF(ISERROR(VLOOKUP(A142,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3360,"Y",null,0,3360,0,3360]
["06037","WAVANC","VANCOUVER",{"$f":"IFERROR(IF(VLOOKUP($A143,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A143,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":81},3649.5114886543888,{"$f":"IF($D143=0,0,VLOOKUP($A143,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":17},191.48671391087842,{"$f":"IF($D143=0,0,VLOOKUP($A143,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":3},135.16709217238477,3976.1652947376519,{"$f":"IFERROR(VLOOKUP(A143,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},3976.1652947376519,{"$f":"IF(ISERROR(VLOOKUP(A143,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3976,"Y",null,0,3976,0,3976]
["35200","WAWAHK","WAHKIAKUM",{"$f":"IFERROR(IF(VLOOKUP($A144,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A144,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D144=0,0,VLOOKUP($A144,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D144=0,0,VLOOKUP($A144,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A144,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A144,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["13073","WAWAHL","WAHLUKE",{"$f":"IFERROR(IF(VLOOKUP($A145,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A145,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":800},36044.557912635937,{"$f":"IF($D145=0,0,VLOOKUP($A145,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":200},2252.7848695397461,{"$f":"IF($D145=0,0,VLOOKUP($A145,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":70},3153.898817355645,41451.241599531328,{"$f":"IFERROR(VLOOKUP(A145,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},41451.241599531328,{"$f":"IF(ISERROR(VLOOKUP(A145,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},45596,"Y",null,0,45596,0,45596]
["36140","WAWALL","WALLA WALLA",{"$f":"IFERROR(IF(VLOOKUP($A146,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A146,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":168},7569.3571616535473,{"$f":"IF($D146=0,0,VLOOKUP($A146,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":35},394.23735216945562,{"$f":"IF($D146=0,0,VLOOKUP($A146,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":27},1216.503829551463,9180.0983433744659,{"$f":"IFERROR(VLOOKUP(A146,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},9180.0983433744659,{"$f":"IF(ISERROR(VLOOKUP(A146,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},9180,"Y",null,0,9180,0,9180]
["39207","WAWAPA","WAPATO",{"$f":"IFERROR(IF(VLOOKUP($A147,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A147,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":1407},63393.366228848463,{"$f":"IF($D147=0,0,VLOOKUP($A147,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":488},5496.7950816769808,{"$f":"IF($D147=0,0,VLOOKUP($A147,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":63},2838.5089356200801,71728.670246145513,{"$f":"IFERROR(VLOOKUP(A147,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},71728.670246145513,{"$f":"IF(ISERROR(VLOOKUP(A147,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},71729,"Y",null,0,71729,0,71729]
["13146","WAWARD","WARDEN",{"$f":"IFERROR(IF(VLOOKUP($A148,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A148,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":373},16805.775126766508,{"$f":"IF($D148=0,0,VLOOKUP($A148,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":106},1193.9759808560655,{"$f":"IF($D148=0,0,VLOOKUP($A148,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":51},2297.8405669305412,20297.591674553114,{"$f":"IFERROR(VLOOKUP(A148,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},21312.47125828077,{"$f":"IF(ISERROR(VLOOKUP(A148,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},23444,"Y",null,0,23444,0,23444]
["09209","WAWATE","WATERVILLE",{"$f":"IFERROR(IF(VLOOKUP($A149,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A149,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D149=0,0,VLOOKUP($A149,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D149=0,0,VLOOKUP($A149,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A149,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A149,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0]
["04246","WAWENA","WENATCHEE",{"$f":"IFERROR(IF(VLOOKUP($A150,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A150,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":2270},102276.43307710448,{"$f":"IF($D150=0,0,VLOOKUP($A150,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":991},11162.549028569443,{"$f":"IF($D150=0,0,VLOOKUP($A150,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":100},4505.5697390794921,117944.55184475341,{"$f":"IFERROR(VLOOKUP(A150,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1.05},123841.77943699108,{"$f":"IF(ISERROR(VLOOKUP(A150,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},123842,"Y",null,0,123842,0,123842]
["39208","WAWEST","WEST VALLEY",{"$f":"IFERROR(IF(VLOOKUP($A151,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A151,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":116},5226.4608973322111,{"$f":"IF($D151=0,0,VLOOKUP($A151,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":44},495.6126712987442,{"$f":"IF($D151=0,0,VLOOKUP($A151,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":12},540.66836868953908,6262.7419373204948,{"$f":"IFERROR(VLOOKUP(A151,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},5323.3306467224202,{"$f":"IF(ISERROR(VLOOKUP(A151,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},5323,"Y",null,0,5323,0,5323]
["27416","WAWHIR","WHITE RIVER",{"$f":"IFERROR(IF(VLOOKUP($A152,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A152,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":0},0,{"$f":"IF($D152=0,0,VLOOKUP($A152,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":0},0,{"$f":"IF($D152=0,0,VLOOKUP($A152,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A152,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},0,{"$f":"IF(ISERROR(VLOOKUP(A152,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0]
["20405","WAWHIT","WHITE SALMON",{"$f":"IFERROR(IF(VLOOKUP($A153,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A153,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":45},2027.5063825857717,{"$f":"IF($D153=0,0,VLOOKUP($A153,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":23},259.07025999707082,{"$f":"IF($D153=0,0,VLOOKUP($A153,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":5},225.27848695397464,2511.855129536817,{"$f":"IFERROR(VLOOKUP(A153,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.85},2135.0768601062946,{"$f":"IF(ISERROR(VLOOKUP(A153,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2349,"Y",null,0,2349,0,2349]
["21232","WAWINL","WINLOCK",{"$f":"IFERROR(IF(VLOOKUP($A154,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A154,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":125},5631.9621738493661,{"$f":"IF($D154=0,0,VLOOKUP($A154,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":57},642.04368781882772,{"$f":"IF($D154=0,0,VLOOKUP($A154,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":6},270.33418434476954,6544.3400460129633,{"$f":"IFERROR(VLOOKUP(A154,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},6217.1230437123149,{"$f":"IF(ISERROR(VLOOKUP(A154,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},6839,"Y",null,0,6839,0,6839]
["08404","WAWOOD","WOODLAND",{"$f":"IFERROR(IF(VLOOKUP($A155,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A155,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":37},1667.0608034594122,{"$f":"IF($D155=0,0,VLOOKUP($A155,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":7},78.847470433891118,{"$f":"IF($D155=0,0,VLOOKUP($A155,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":0},0,1745.9082738933034,{"$f":"IFERROR(VLOOKUP(A155,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1745.9082738933034,{"$f":"IF(ISERROR(VLOOKUP(A155,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1746,"Y",null,0,1746,0,1746]
[0,"WAYAKT","YAKAMA TRIBAL SCHOOL",{"$f":"IFERROR(IF(VLOOKUP($A156,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A156,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":34},1531.8937112870274,{"$f":"IF($D156=0,0,VLOOKUP($A156,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":24},270.33418434476954,{"$f":"IF($D156=0,0,VLOOKUP($A156,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":1},45.055697390794926,1847.2835930225917,{"$f":"IFERROR(VLOOKUP(A156,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":1},1847.2835930225917,{"$f":"IF(ISERROR(VLOOKUP(A156,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1847,"Y",null,0,1847,0,1847]
["39007","WAYAKI","YAKIMA",{"$f":"IFERROR(IF(VLOOKUP($A157,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A157,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":4049},182430.51873532866,{"$f":"IF($D157=0,0,VLOOKUP($A157,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":1494},16828.302975461906,{"$f":"IF($D157=0,0,VLOOKUP($A157,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":215},9686.974939020909,208945.79664981147,{"$f":"IFERROR(VLOOKUP(A157,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},198498.50681732089,{"$f":"IF(ISERROR(VLOOKUP(A157,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},198499,"Y",null,0,198499,0,198499]
["39205","WAZILL","ZILLAH",{"$f":"IFERROR(IF(VLOOKUP($A158,'Enrollment 1415'!$A$3:$F$166,4,FALSE)<20,0,VLOOKUP($A158,'Enrollment 1415'!$A$3:$F$166,4,FALSE)),0)","v":126},5677.0178712401603,{"$f":"IF($D158=0,0,VLOOKUP($A158,'Enrollment 1415'!$A$3:$F$166,6,FALSE))","v":36},405.50127651715434,{"$f":"IF($D158=0,0,VLOOKUP($A158,'Enrollment 1415'!$A$3:$F$166,5,FALSE))","v":16},720.89115825271881,6803.4103060100333,{"$f":"IFERROR(VLOOKUP(A158,'Other Funds Factor'!$A$2:$I$210,9,FALSE),1)","v":0.95},6463.239790709531,{"$f":"IF(ISERROR(VLOOKUP(A158,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6463,"Y",null,0,6463,0,6463]

{"sheet":"Summer 2016","index":79,"n_rows":160,"n_cols":20,"rows_kept":160,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,1565926,null,44.710134421609112]
[]
["00000",null,"STATE SUMMARY",30142,1347652.8717361419,9804,109584.53946736395,2823,126216.70947220246,1583454.1206757079,1,1534263.4719083731,1,1565926,"Y",null,720138,845788,720137,1565926]
["CCDDD","Dist_id","Dist_title","Total\nStudents",1,"Needs Service",0.25,"Priority",1,"Subtotal","Other Funds Factor","Subtotal","Rural",1565926,"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt"]
["14005","WAABER","ABERDEEN",163,7287.7519107222852,40,447.10134421609109,23,1028.3330916970096,8763.1863466353861,0.85,7448.708394640078,1.1000000000000001,8194,"N",null,8194,0,0,0]
["29103","WAANAC","ANACORTES",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["31016","WAARLI","ARLINGTON",87,3889.7816946799926,7,78.24273523781595,3,134.13040326482735,4102.1548331826361,1,4102.1548331826361,1,4102,"N",null,4102,0,0,0]
["17408","WAAURN","AUBURN",66,2950.8688718262015,16,178.84053768643645,6,268.2608065296547,3397.970216042293,0.85,2888.2746836359488,1,2888,"N",null,2888,0,0,0]
["18303","WABAIN","BAINBRIDGE ISLAND",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["06119","WABATT","BATTLE GROUND",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["17405","WABELV","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["37501","WABELH","BELLINGHAM",100,4471.0134421609109,23,257.08327292425241,17,760.07228516735495,5488.1690002525174,0.85,4664.94365021464,1,4665,"Y",null,0,4665,3972,8637]
["37503","WABLAN","BLAINE",20,894.20268843218219,0,0,2,89.420268843218224,983.62295727540038,1,983.62295727540038,1,984,"N",null,984,0,0,0]
["18100","WABREM","BREMERTON",64,2861.4486029829832,7,78.24273523781595,0,0,2939.691338220799,1,2939.691338220799,1,2940,"N",null,2940,0,0,0]
["24111","WABREW","BREWSTER",215,9612.6789006459585,56,625.9418819025276,44,1967.245914550801,12205.866697099285,0.95,11595.57336224432,1.1000000000000001,12755,"Y",null,0,12755,10860,23615]
["09075","WABRID","BRIDGEPORT",166,7421.8823139871129,49,547.69914666471163,22,983.62295727540049,8953.2044179272252,0.95,8505.5441970308639,1.1000000000000001,9356,"Y",null,0,9356,7966,17322]
["29100","WABURL","BURLINGTON",303,13547.17072974756,89,994.80049088080273,33,1475.4344359131007,16017.405656541465,0.95,15216.535373714391,1,15217,"Y",null,0,15217,12956,28173]
["04228","WACASC","CASCADE",63,2816.7384685613742,12,134.13040326482735,20,894.20268843218219,3845.0715602583837,0.85,3268.3108262196261,1,3268,"N",null,3268,0,0,0]
["04222","WACASH","CASHMERE",138,6169.9985501820574,52,581.23174748091844,11,491.81147863770025,7243.0417763006762,0.95,6880.8896874856418,1,6881,"Y",null,0,6881,5859,12740]
["32356","WACENV","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["21401","WACENT","CENTRALIA",170,7600.7228516735495,57,637.11941550792983,30,1341.3040326482733,9579.146299829752,0.85,8142.2743548552889,1.1000000000000001,8957,"Y",null,0,8957,7626,16583]
["21302","WACHEH","CHEHALIS",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
[0,"WACHIE","CHIEF LESCHI SCHOOLS",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["16049","WACHIM","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["19404","WACLEE","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["27400","WACLOV","CLOVER PARK",21,938.91282285379134,1,11.177533605402278,5,223.55067210804555,1173.6410285672391,1,1173.6410285672391,1,1174,"N",null,1174,0,0,0]
["36250","WACOLL","COLLEGE PLACE",76,3397.9702160422926,1,11.177533605402278,0,0,3409.147749647695,1,3409.147749647695,1,3409,"N",null,3409,0,0,0]
["36400","WACOLU","COLUMBIA",56,2503.7675276101104,26,290.61587374045922,7,312.9709409512638,3107.3543423018336,1,3107.3543423018336,1,3107,"N",null,3107,0,0,0]
["29317","WACONW","CONWAY",31,1386.0141670698824,10,111.77533605402277,6,268.2608065296547,1766.0503096535599,1,1766.0503096535599,1.1000000000000001,1943,"N",null,1943,0,0,0]
["15204","WACOUP","COUPEVILLE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["39090","WAEASV","EAST VALLEY",245,10953.982933294232,71,793.60488598356176,29,1296.5938982266644,13044.181717504456,1,13044.181717504456,1,13044,"N",null,13044,0,0,0]
["09206","WAEAST","EASTMONT",819,36617.600091297863,302,3375.6151488314881,69,3084.9992750910287,43078.214515220381,0.95,40924.303789459358,1,40924,"Y",null,0,40924,34844,75768]
["31015","WAEDMO","EDMONDS",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["19401","WAELLE","ELLENSBURG",92,4113.3323667880386,22,245.90573931885012,15,670.65201632413664,5029.8901224310257,0.85,4275.406604066372,1,4275,"Y",null,0,4275,3640,7915]
["14068","WAELMA","ELMA",59,2637.8979308749376,5,55.887668027011387,3,134.13040326482735,2827.9160021667763,1,2827.9160021667763,1,2828,"N",null,2828,0,0,0]
["04127","WAENTI","ENTIAT",27,1207.173629383446,3,33.532600816206838,4,178.84053768643645,1419.5467678860894,1,1419.5467678860894,1.1000000000000001,1562,"N",null,1562,0,0,0]
["17216","WAENUC","ENUMCLAW",32,1430.7243014914916,7,78.24273523781595,3,134.13040326482735,1643.0974399941347,1,1643.0974399941347,1,1643,"N",null,1643,0,0,0]
["13165","WAEPHR","EPHRATA",133,5946.4478780740119,36,402.39120979448199,16,715.36215074574579,7064.2012386142396,0.85,6004.5710528221034,1,6005,"N",null,6005,0,0,0]
["31002","WAEVET","EVERETT",72,3219.129678355856,9,100.5978024486205,3,134.13040326482735,3453.8578840693035,1,3453.8578840693035,1,3454,"N",null,3454,0,0,0]
["06114","WAEVER","EVERGREEN",26,1162.4634949618369,2,22.355067210804556,4,178.84053768643645,1363.6590998590777,1,1363.6590998590777,1,1364,"N",null,1364,0,0,0]
["17210","WAFEDW","FEDERAL WAY",32,1430.7243014914916,8,89.420268843218224,4,178.84053768643645,1698.9851080211463,1,1698.9851080211463,1,1699,"N",null,1699,0,0,0]
["37502","WAFERN","FERNDALE",176,7868.983658203204,25,279.43834013505693,7,312.9709409512638,8461.3929392895243,1,8461.3929392895243,1,8461,"N",null,8461,0,0,0]
["27417","WAFIFE","FIFE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["03053","WAFINL","FINLEY",60,2682.6080652965466,12,134.13040326482735,6,268.2608065296547,3084.9992750910287,1,3084.9992750910287,1,3085,"N",null,3085,0,0,0]
["20404","WAGOLD","GOLDENDALE",47,2101.3763178156282,9,100.5978024486205,3,134.13040326482735,2336.1045235290758,1,2336.1045235290758,1.1000000000000001,2570,"N",null,2570,0,0,0]
["39200","WAGRAN","GRANDVIEW",893,39926.15003849694,265,2962.0464054316035,96,4292.1729044744752,47180.369348403023,0.95,44821.350880982871,1,44821,"Y",null,0,44821,38162,82983]
["39204","WAGRAG","GRANGER",409,18286.444978438129,137,1531.3221039401121,44,1967.245914550801,21785.012996929039,0.95,20695.762347082586,1.1000000000000001,22765,"N",null,22765,0,0,0]
["39203","WAHIGH","HIGHLAND",283,12652.968041315378,90,1005.9780244862051,39,1743.6952424427554,15402.64130824434,1,15402.64130824434,1.1000000000000001,16943,"N",null,16943,0,0,0]
["17401","WAHIGL","HIGHLINE",24,1073.0432261186188,2,22.355067210804556,2,89.420268843218224,1184.8185621726416,1,1184.8185621726416,1,1185,"N",null,1185,0,0,0]
["23404","WAHOOD","HOOD CANAL",65,2906.1587374045921,4,44.710134421609112,2,89.420268843218224,3040.2891406694193,1,3040.2891406694193,1.1000000000000001,3344,"N",null,3344,0,0,0]
["14028","WAHOQU","HOQUIAM",35,1564.8547047563188,4,44.710134421609112,1,44.710134421609112,1654.2749735995371,1,1654.2749735995371,1.1000000000000001,1820,"N",null,1820,0,0,0]
["11056","WAKAHL","KAHLOTUS",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["08458","WAKELS","KELSO",41,1833.1155112859735,3,33.532600816206838,4,178.84053768643645,2045.4886497886168,1,2045.4886497886168,1,2045,"N",null,2045,0,0,0]
["03017","WAKENN","KENNEWICK",2601,116291.0596306053,1032,11535.214680775151,174,7779.5633893599852,135605.83770074043,0.95,128825.5458157034,1,128826,"N",null,128826,0,0,0]
["17415","WAKENT","KENT",53,2369.6371243452832,4,44.710134421609112,3,134.13040326482735,2548.4776620317193,1,2548.4776620317193,1,2548,"N",null,2548,0,0,0]
["03052","WAKIBE","KIONA BENTON",339,15156.735568925489,142,1587.2097719671235,29,1296.5938982266644,18040.539239119276,1,18040.539239119276,1,18041,"N",null,18041,0,0,0]
["19403","WAKITT","KITTITAS",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["06101","WALACE","LA CENTER",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["29311","WALACO","LA CONNER",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["04129","WALAKE","LAKE CHELAN",179,8003.1140614680307,74,827.13748679976857,32,1430.7243014914916,10260.97584975929,0.95,9747.9270572713249,1,9748,"N",null,9748,0,0,0]
["34307","WAQUIU","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["17414","WALAKW","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["31306","WALKWO","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["01158","WALIND","LIND",46,2056.6661833940193,12,134.13040326482735,5,223.55067210804555,2414.3472587668921,1,2414.3472587668921,1.1000000000000001,2656,"N",null,2656,0,0,0]
["08122","WALONG","LONGVIEW",65,2906.1587374045921,7,78.24273523781595,1,44.710134421609112,3029.1116070640169,0.85,2574.7448660044142,1,2575,"N",null,2575,0,0,0]
["28144","WALOPE","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["37504","WALYND","LYNDEN",154,6885.360700927803,54,603.58681469172302,17,760.07228516735495,8249.0198007868803,0.95,7836.5688107475362,1,7837,"N",null,7837,0,0,0]
["39120","WAMABT","MABTON",223,9970.3599760188317,50,558.87668027011387,21,938.91282285379134,11468.149479142738,0.95,10894.742005185601,1.1000000000000001,11984,"Y",null,0,11984,10204,22188]
["04019","WAMANS","MANSON",73,3263.8398127774653,18,201.195604897241,14,625.9418819025276,4090.9772995772341,0.85,3477.3307046406489,1.1000000000000001,3825,"N",null,3825,0,0,0]
["31025","WAMARV","MARYSVILLE",235,10506.881589078141,43,480.63394503229796,3,134.13040326482735,11121.645937375266,0.85,9453.3990467689764,1,9453,"N",null,9453,0,0,0]
["37505","WAMERI","MERIDIAN",23,1028.3330916970096,10,111.77533605402277,4,178.84053768643645,1318.9489654374688,1,1318.9489654374688,1,1319,"N",null,1319,0,0,0]
["31103","WAMONR","MONROE",39,1743.6952424427554,11,122.95286965942506,2,89.420268843218224,1956.0683809453988,1,1956.0683809453988,1,1956,"N",null,1956,0,0,0]
["14066","WAMONT","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["13161","WAMSLK","MOSES LAKE",506,22623.32801733421,156,1743.6952424427554,68,3040.2891406694198,27407.312400446383,0.85,23296.215540379424,1,23296,"Y",null,0,23296,19835,43131]
["21206","WAMOSS","MOSSYROCK",49,2190.7965866588465,12,134.13040326482735,4,178.84053768643645,2503.7675276101104,0.85,2128.2023984685939,1.1000000000000001,2341,"Y",null,0,2341,1993,4334]
["29320","WAMTVE","MOUNT VERNON",897,40104.990576183372,279,3118.5318759072356,103,4605.1438454257386,47828.666297516342,0.95,45437.232982640526,1,45437,"Y",null,0,45437,38687,84124]
["39209","WAMTAD","MT ADAMS",89,3979.2019635232109,19,212.37313850264329,3,134.13040326482735,4325.7055052906817,1,4325.7055052906817,1.1000000000000001,4758,"N",null,4758,0,0,0]
["37507","WAMTBK","MT BAKER",42,1877.8256457075827,5,55.887668027011387,0,0,1933.7133137345941,1,1933.7133137345941,1,1934,"N",null,1934,0,0,0]
["31006","WAMUKL","MUKILTEO",31,1386.0141670698824,4,44.710134421609112,2,89.420268843218224,1520.1445703347099,1,1520.1445703347099,1,1520,"N",null,1520,0,0,0]
["39003","WANACH","NACHES",58,2593.1877964533287,11,122.95286965942506,5,223.55067210804555,2939.6913382207995,1,2939.6913382207995,1,2940,"N",null,2940,0,0,0]
["25155","WANASE","NASELLE-GRAYS RIVER",41,1833.1155112859735,9,100.5978024486205,4,178.84053768643645,2112.5538514210307,0.95,2006.9261588499789,1.1000000000000001,2208,"N",null,2208,0,0,0]
["37506","WANOOK","NOOKSACK VALLEY",170,7600.7228516735495,42,469.45641142689567,19,849.49255401057314,8919.6718171110188,0.95,8473.6882262554682,1,8474,"Y",null,0,8474,7215,15689]
["14064","WANORB","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["11051","WANORT","NORTH FRANKLIN",833,37243.541973200394,239,2671.4305316911446,80,3576.8107537287287,43491.783258620264,1,43491.783258620264,1,43492,"N",null,43492,0,0,0]
["18400","WANORK","NORTH KITSAP",61,2727.3181997181559,20,223.55067210804555,2,89.420268843218224,3040.2891406694198,1,3040.2891406694198,1,3040,"N",null,3040,0,0,0]
["23403","WANORM","NORTH MASON",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["34003","WANORH","NORTH THURSTON",30,1341.3040326482733,1,11.177533605402278,0,0,1352.4815662536755,1,1352.4815662536755,1,1352,"N",null,1352,0,0,0]
["17417","WANORS","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["15201","WAOAKH","OAK HARBOR",20,894.20268843218219,4,44.710134421609112,2,89.420268843218224,1028.3330916970096,1,1028.3330916970096,1,1028,"Y",null,0,1028,875,1903]
["25101","WAOCEA","OCEAN BEACH",90,4023.9120979448203,30,335.32600816206832,8,357.6810753728729,4716.9191814797614,0.95,4481.0732224057729,1,4481,"Y",null,0,4481,3815,8296]
["14172","WAOCOS","OCOSTA",93,4158.0425012096475,26,290.61587374045922,4,178.84053768643645,4627.4989126365435,0.95,4396.1239670047162,1.1000000000000001,4836,"Y",null,0,4836,4118,8954]
["24105","WAOKAN","OKANOGAN",43,1922.5357801291918,11,122.95286965942506,5,223.55067210804555,2269.0393218966624,0.85,1928.6834236121629,1.1000000000000001,2122,"N",null,2122,0,0,0]
["34111","WAOLYM","OLYMPIA",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["24019","WAOMAK","OMAK",23,1028.3330916970096,9,100.5978024486205,5,223.55067210804555,1352.4815662536757,1,1352.4815662536757,1.1000000000000001,1488,"N",null,1488,0,0,0]
["21300","WAONAL","ONALASKA",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["09013","WAORON","ORONDO",99,4426.303307739302,18,201.195604897241,9,402.39120979448199,5029.8901224310248,1,5029.8901224310248,1.1000000000000001,5533,"N",null,5533,0,0,0]
["24410","WAOROV","OROVILLE",67,2995.5790062478104,2,22.355067210804556,1,44.710134421609112,3062.6442078802238,1,3062.6442078802238,1.1000000000000001,3369,"N",null,3369,0,0,0]
["01147","WAOTHE","OTHELLO",758,33890.281891579703,202,2257.8617882912604,113,5052.2451896418297,41200.38886951279,0.95,39140.369426037149,1.1000000000000001,43054,"Y",null,0,43054,36658,79712]
["09102","WAPALI","PALISADES",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["11001","WAPASC","PASCO",1644,73503.460989125379,648,7243.0417763006762,242,10819.852530029406,91566.355295455462,1,91566.355295455462,1,91566,"N",null,91566,0,0,0]
["24122","WAPATE","PATEROS",37,1654.2749735995371,5,55.887668027011387,9,402.39120979448199,2112.5538514210307,0.95,2006.9261588499789,1.1000000000000001,2208,"N",null,2208,0,0,0]
["03050","WAPATR","PATERSON",48,2146.0864522372376,17,190.01807129183874,7,312.9709409512638,2649.0754644803401,1.1499999999999999,3046.4367841523908,1.1000000000000001,3351,"Y",null,0,3351,2853,6204]
["05121","WAPANG","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["16050","WAPORT","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["36402","WAPRES","PRESCOTT",112,5007.5350552202208,18,201.195604897241,6,268.2608065296547,5476.9914666471159,1,5476.9914666471159,1.1000000000000001,6025,"N",null,6025,0,0,0]
["03116","WAPROS","PROSSER",843,37690.643317416485,299,3342.0825480152812,76,3397.9702160422926,44430.696081474052,1,44430.696081474052,1,44431,"Y",null,0,44431,37830,82261]
["27003","WAPUYA","PUYALLUP",56,2503.7675276101104,9,100.5978024486205,0,0,2604.3653300587307,1,2604.3653300587307,1,2604,"N",null,2604,0,0,0]
["05402","WAQUIL","QUILLAYUTE VALLEY",63,2816.7384685613742,33,368.85860897827519,6,268.2608065296547,3453.8578840693044,0.85,2935.7792014589086,1.1000000000000001,3229,"N",null,3229,0,0,0]
["13144","WAQUIN","QUINCY",646,28882.746836359485,194,2168.4415194480421,97,4336.8830388960841,35388.071394703613,0.95,33618.667824968434,1.1000000000000001,36981,"N",null,36981,0,0,0]
["25116","WARAYM","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["17403","WARENT","RENTON",27,1207.173629383446,5,55.887668027011387,1,44.710134421609112,1307.7714318320666,1,1307.7714318320666,1,1308,"N",null,1308,0,0,0]
["03400","WARICH","RICHLAND",72,3219.129678355856,15,167.66300408103416,11,491.81147863770025,3878.6041610745906,1,3878.6041610745906,1,3879,"N",null,3879,0,0,0]
["06122","WARIDG","RIDGEFIELD",25,1117.7533605402277,1,11.177533605402278,0,0,1128.93089414563,1,1128.93089414563,1,1129,"N",null,1129,0,0,0]
["17407","WARIVW","RIVERVIEW",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["34401","WAROCH","ROCHESTER",30,1341.3040326482733,4,44.710134421609112,2,89.420268843218224,1475.4344359131007,1,1475.4344359131007,1,1475,"N",null,1475,0,0,0]
["20403","WAROOS","ROOSEVELT",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["13160","WAROYA","ROYAL CITY",226,10104.490379283659,47,525.34407945390706,31,1386.0141670698824,12015.84862580745,0.95,11415.056194517078,1.1000000000000001,12557,"N",null,12557,0,0,0]
["28149","WASANJ","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["14104","WASATS","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["17001","WASEAT","SEATTLE",219,9791.519438332396,119,1330.126499042871,18,804.78241958896399,11926.428356964232,0.85,10137.464103419597,1,10137,"Y",null,0,10137,8631,18769]
["29101","WASEDR","SEDRO WOOLLEY",127,5678.1870715443574,40,447.10134421609109,21,938.91282285379134,7064.2012386142396,0.85,6004.5710528221034,1,6005,"Y",null,0,6005,5113,11118]
["39119","WASELA","SELAH",129,5767.6073403875753,16,178.84053768643645,14,625.9418819025276,6572.3897599765396,1,6572.3897599765396,1,6572,"Y",null,0,6572,5596,12168]
["05323","WASEQU","SEQUIM",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["23309","WASHEL","SHELTON",110,4918.114786377002,42,469.45641142689567,14,625.9418819025276,6013.5130797064257,1,6013.5130797064257,1.1000000000000001,6615,"N",null,6615,0,0,0]
["17412","WASHOR","SHORELINE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["31201","WASNOH","SNOHOMISH",97,4336.8830388960841,10,111.77533605402277,1,44.710134421609112,4493.3685093717158,1,4493.3685093717158,1,4493,"N",null,4493,0,0,0]
["17410","WASNOQ","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["13156","WASOAP","SOAP LAKE",32,1430.7243014914916,5,55.887668027011387,2,89.420268843218224,1576.0322383617213,1,1576.0322383617213,1.1000000000000001,1734,"N",null,1734,0,0,0]
["25118","WASOUT","SOUTH BEND",22,983.62295727540049,4,44.710134421609112,0,0,1028.3330916970096,1,1028.3330916970096,1.1000000000000001,1131,"N",null,1131,0,0,0]
["32081","WASPOK","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["31401","WASTAN","STANWOOD",35,1564.8547047563188,9,100.5978024486205,2,89.420268843218224,1754.8727760481577,1,1754.8727760481577,1,1755,"N",null,1755,0,0,0]
["11054","WASTAR","STAR  ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["31311","WASULT","SULTAN",26,1162.4634949618369,1,11.177533605402278,0,0,1173.6410285672391,1,1173.6410285672391,1,1174,"N",null,1174,0,0,0]
["39201","WASUNN","SUNNYSIDE",1552,69390.128622337346,530,5924.092810863207,109,4873.4046519553931,80187.626085155949,0.95,76178.244780898152,1,76178,"Y",null,0,76178,64861,141039]
["27010","WATACO","TACOMA",41,1833.1155112859735,11,122.95286965942506,1,44.710134421609112,2000.7785153670077,1,2000.7785153670077,1,2001,"N",null,2001,0,0,0]
["34402","WATENI","TENINO",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["24404","WATONK","TONASKET",257,11490.504546353543,61,681.82954992953898,23,1028.3330916970096,13200.667187980091,0.95,12540.633828581085,1.1000000000000001,13795,"Y",null,0,13795,11746,25541]
["39202","WATOPP","TOPPENISH",1036,46319.699260787042,335,3744.4737578097634,146,6527.6796255549307,56591.852644151732,0.95,53762.260011944141,1,53762,"Y",null,0,53762,45775,99537]
["36300","WATOUC","TOUCHET",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["20400","WATOUL","TROUT LAKE",85,3800.3614258367747,2,22.355067210804556,0,0,3822.7164930475792,1,3822.7164930475792,1.1000000000000001,4205,"N",null,4205,0,0,0]
["34033","WATUMW","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["39002","WAUNIO","UNION GAP",80,3576.8107537287287,19,212.37313850264329,10,447.10134421609109,4236.2852364474629,0.85,3600.8424509803435,1,3601,"N",null,3601,0,0,0]
["06037","WAVANC","VANCOUVER",62,2772.0283341397649,11,122.95286965942506,7,312.9709409512638,3207.952144750454,1,3207.952144750454,1,3208,"N",null,3208,0,0,0]
["35200","WAWAHK","WAHKIAKUM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["13073","WAWAHL","WAHLUKE",816,36483.469688033038,153,1710.1626416265485,92,4113.3323667880386,42306.964696447627,1,42306.964696447627,1.1000000000000001,46538,"N",null,46538,0,0,0]
["36140","WAWALL","WALLA WALLA",146,6527.6796255549307,15,167.66300408103416,12,536.5216130593094,7231.8642426952738,1,7231.8642426952738,1,7232,"N",null,7232,0,0,0]
["39207","WAWAPA","WAPATO",1257,56200.638967962652,430,4806.3394503229792,62,2772.0283341397649,63779.006752425397,1,63779.006752425397,1,63779,"N",null,63779,0,0,0]
["13146","WAWARD","WARDEN",337,15067.315300082271,97,1084.220759724021,48,2146.0864522372376,18297.62251204353,1,18297.62251204353,1.1000000000000001,20127,"Y",null,0,20127,17137,37264]
["09209","WAWATE","WATERVILLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["04246","WAWENA","WENATCHEE",2031,90806.283010288113,838,9366.7731613271098,102,4560.4337110041297,104733.48988261935,1,104733.48988261935,1,104733,"Y",null,0,104733,89174,193907]
["39208","WAWEST","WEST VALLEY",116,5186.3755929066574,45,502.98901224310254,17,760.07228516735495,6449.4368903171144,1,6449.4368903171144,1,6449,"Y",null,0,6449,5491,11940]
["27416","WAWHIR","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["20405","WAWHIT","WHITE SALMON",41,1833.1155112859735,23,257.08327292425241,1,44.710134421609112,2134.9089186318347,1,2134.9089186318347,1.1000000000000001,2348,"N",null,2348,0,0,0]
["21232","WAWINL","WINLOCK",127,5678.1870715443574,55,614.76434829712525,15,670.65201632413664,6963.6034361656193,1,6963.6034361656193,1.1000000000000001,7660,"N",null,7660,0,0,0]
["08404","WAWOOD","WOODLAND",44,1967.245914550801,2,22.355067210804556,0,0,1989.6009817616055,1,1989.6009817616055,1,1990,"N",null,1990,0,0,0]
["21303","WAWPAS","WHITE PASS",28,1251.8837638050552,0,0,0,0,1251.8837638050552,1,1251.8837638050552,1.1000000000000001,1377,"N",null,1377,0,0,0]
[0,"WAYAKT","YAKAMA TRIBAL SCHOOL",26,1162.4634949618369,19,212.37313850264329,1,44.710134421609112,1419.5467678860894,1,1419.5467678860894,1,1420,"N",null,1420,0,0,0]
["39007","WAYAKI","YAKIMA",3973,177633.364057053,1549,17313.999554768128,280,12518.837638050551,207466.20124987166,1,207466.20124987166,1,207466,"Y",null,0,207466,176645,384111]
["34002","WAYELM","YELM",22,983.62295727540049,3,33.532600816206838,0,0,1017.1555580916073,1,1017.1555580916073,1,1017,"N",null,1017,0,0,0]
["39205","WAZILL","ZILLAH",100,4471.0134421609109,47,525.34407945390706,12,536.5216130593094,5532.8791346741273,1,5532.8791346741273,1,5533,"N",null,5533,0,0,0]

{"sheet":"Summer 2021","index":80,"n_rows":169,"n_cols":22,"rows_kept":169,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,"Total Grant",3365016,null,54.172422979284782]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Balance"]
["00000",null,"STATE SUMMARY",42120,2281742.455887476,11773,159442.98393377996,12685,687177.18549222744,3128362.6253134822,1,3282061.9781008847,1,3365015,"Y",null,0,3365015,0,3365015,1,3365016]
["CCDDD","Dist_id","Dist_title","Total\nStudents",1,"Needs Service",0.25,"Priority",1,"Subtotal","Other Funds Factor","Subtotal","Rural",3365015,"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt","Additional $ to balance","Final Amount"]
["14005","WAABER","ABERDEEN",130,7042.4149873070219,30,406.29317234463588,42,2275.2417651299606,9723.9499247816184,0.95,9237.752428542537,1.1000000000000001,10162,"Y",null,0,10162,0,10162,null,10162]
["31016","WAARLI","ARLINGTON",53,2871.1384179020934,24,325.03453787570868,22,1191.7933055442652,4387.9662613220671,0,4387.9662613220671,1,4388,"Y",null,0,4388,0,4388,null,4388]
["17408","WAAUBU","AUBURN",39,2112.7244961921065,9,121.88795170339075,4,216.68969191713913,2451.3021398126361,0,2451.3021398126361,1,2451,"Y",null,0,2451,0,2451,null,2451]
["06119","WABATT","BATTLE GROUND",16,866.75876766855652,4,54.172422979284782,2,108.34484595856956,1029.2760366064108,0,1029.2760366064108,1,1029,"Y",null,0,1029,0,1029,null,1029]
["37501","WABELL","BELLINGHAM",177,9588.5188673334069,49,663.61218149623858,33,1787.6899583163979,12039.821007146043,0,12039.821007146043,1,12040,"Y",null,0,12040,0,12040,null,12040]
["37503","WABLAI","BLAINE",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["18100","WABREM","BREMERTON",84,4550.4835302599213,21,284.40522064124508,17,920.93119064784128,5755.819941549008,0,5755.819941549008,1,5756,"Y",null,0,5756,0,5756,null,5756]
["24111","WABREW","BREWSTER",225,12188.795170339075,26,352.12074936535106,67,3629.5523396120802,16170.468259316507,1.05,16978.991672282333,1.1000000000000001,18677,"Y",null,0,18677,0,18677,null,18677]
["09075","WABRID","BRIDGEPORT",230,12459.6572852355,47,636.52597000659614,38,2058.5520732128216,15154.735328454917,1.05,15912.472094877663,1.1000000000000001,17504,"Y",null,0,17504,0,17504,null,17504]
["29100","WABURL","BURLINGTON-EDISON",299,16197.55447080615,60,812.58634468927175,95,5146.3801830320544,22156.520998527478,0.95,21048.694948601104,1,21049,"Y",null,0,21049,0,21049,null,21049]
["04228","WACASC","CASCADE",61,3304.5178017363719,20,270.86211489642392,16,866.75876766855652,4442.1386843013524,1,4442.1386843013524,1,4442,"Y",null,0,4442,0,4442,null,4442]
["04222","WACASH","CASHMERE",257,13922.31270567619,20,270.86211489642392,44,2383.5866110885304,16576.761431661143,1.1499999999999999,19063.275646410315,1,19063,"Y",null,0,19063,0,19063,null,19063]
["18401","WACENT","CENTRAL KITSAP",10,541.72422979284784,3,40.629317234463585,2,108.34484595856956,690.6983929858809,0,690.6983929858809,1,691,"Y",null,0,691,0,691,null,691]
["32356","WACENT","CENTRAL VALLEY",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["21401","WACENT","CENTRALIA",97,5254.7250289906242,22,297.9483263860663,34,1841.8623812956826,7394.5357366723729,0.85,6285.3553761715166,1.1000000000000001,6914,"Y",null,0,6914,0,6914,null,6914]
["21302","WACHEH","CHEHALIS",34,1841.8623812956826,14,189.60348042749675,14,758.41392170998699,2789.8797834331663,0.85,2371.3978159181911,1,2371,"Y",null,0,2371,0,2371,null,2371]
["27901","WACHIE","CHIEF LESCHI TRIBAL",12,650.06907575141736,0,0,2,108.34484595856956,758.41392170998688,1,758.41392170998688,1,758,"Y",null,0,758,0,758,null,758]
["36250","WACOLL","COLLEGE PLACE",97,5254.7250289906242,27,365.66385511017228,25,1354.3105744821196,6974.6994585829161,0.95,6625.9644856537698,1,6626,"Y",null,0,6626,0,6626,null,6626]
["36400","WACOLU","COLUMBIA",53,2871.1384179020934,23,311.49143213088752,8,433.37938383427826,3616.0092338672589,0.95,3435.2087721738958,1,3435,"Y",null,0,3435,0,3435,null,3435]
["29317","WACONW","CONWAY",31,1679.3451123578282,8,108.34484595856956,13,704.24149873070212,2491.9314570470997,1.1499999999999999,2865.7211756041643,1.1000000000000001,3152,"Y",null,0,3152,0,3152,null,3152]
["15204","WACOUP","COUPEVILLE",11,595.8966527721326,7,94.801740213748374,3,162.51726893785434,853.2156619237353,0.85,725.23331263517503,1,725,"Y",null,0,725,0,725,null,725]
["39090","WAEAST","EAST VALLEY",241,13055.553938007633,92,1245.9657285235501,68,3683.7247625913651,17985.244429122547,0,17985.244429122547,1,17985,"Y",null,0,17985,0,17985,null,17985]
["09206","WAEAST","EASTMONT",911,49351.077334128437,262,3548.2937051431531,241,13055.553938007633,65954.924977279225,1.05,69252.671226143182,1,69253,"Y",null,0,69253,0,69253,null,69253]
["31015","WAEDMO","EDMONDS",15,812.58634468927175,3,40.629317234463585,2,108.34484595856956,961.56050788230482,0,961.56050788230482,1,962,"Y",null,0,962,0,962,null,962]
["19401","WAELLE","ELLENSBURG",45,2437.7590340678153,18,243.77590340678151,15,812.58634468927175,3494.1212821638687,0.85,2970.0030898392884,1,2970,"Y",null,0,2970,0,2970,null,2970]
["14068","WAELMA","ELMA",50,2708.6211489642392,14,189.60348042749675,3,162.51726893785434,3060.7418983295902,0,3060.7418983295902,1,3061,"Y",null,0,3061,0,3061,null,3061]
["04127","WAENTI","ENTIAT",28,1516.827843419974,2,27.086211489642391,9,487.55180681356302,2031.4658617231794,0,2031.4658617231794,1.1000000000000001,2235,"Y",null,0,2235,0,2235,null,2235]
["13165","WAEPHR","EPHRATA",217,11755.415786504798,32,433.37938383427826,76,4117.1041464256432,16305.89931676472,0.95,15490.604350926484,1,15491,"Y",null,0,15491,0,15491,null,15491]
["31002","WAEVER","EVERETT",42,2275.2417651299606,9,121.88795170339075,14,758.41392170998699,3155.5436385433381,0,3155.5436385433381,1,3156,"Y",null,0,3156,0,3156,null,3156]
["06114","WAEVER","EVERGREEN",33,1787.6899583163979,7,94.801740213748374,16,866.75876766855652,2749.2504661987027,0,2749.2504661987027,1,2749,"Y",null,0,2749,0,2749,null,2749]
["17210","WAFEDE","FEDERAL WAY",52,2816.9659949228085,13,176.06037468267553,18,975.10361362712604,3968.1299832326099,0,3968.1299832326099,1,3968,"Y",null,0,3968,0,3968,null,3968]
["37502","WAFERN","FERNDALE",181,9805.2085592505464,27,365.66385511017228,44,2383.5866110885304,12554.459025449249,0.95,11926.736074176786,1,11927,"Y",null,0,11927,0,11927,null,11927]
["03053","WAFINL","FINLEY",74,4008.7593004670739,26,352.12074936535106,15,812.58634468927175,5173.4663945216971,0.95,4914.7930747956116,1,4915,"Y",null,0,4915,0,4915,null,4915]
["27402","WAFRAN","FRANKLIN PIERCE",10,541.72422979284784,3,40.629317234463585,2,108.34484595856956,690.6983929858809,0,690.6983929858809,1,691,"Y",null,0,691,0,691,null,691]
["20404","WAGOLD","GOLDENDALE",59,3196.1729557778021,15,203.14658617231794,16,866.75876766855652,4266.078309618676,0,4266.078309618676,1.1000000000000001,4693,"Y",null,0,4693,0,4693,null,4693]
["13301","WAGRAN","GRAND COULEE DAM",134,7259.1046792241605,49,663.61218149623858,41,2221.0693421506762,10143.786202871075,1.05,10650.97551301463,1.1000000000000001,11716,"Y",null,0,11716,0,11716,null,11716]
["39200","WAGRAN","GRANDVIEW",575,31149.143213088752,155,2099.1813904472851,182,9859.3809822298299,43107.705585765863,1,43107.705585765863,1,43108,"Y",null,0,43108,0,43108,null,43108]
["39204","WAGRAN","GRANGER",410,22210.693421506759,131,1774.1468525715766,87,4713.0007991977764,28697.841073276111,1.05,30132.733126939918,1.1000000000000001,33146,"Y",null,0,33146,0,33146,null,33146]
["39203","WAHIGH","HIGHLAND",205,11105.34671075338,45,609.43975851695382,39,2112.7244961921065,13827.510965462439,1.05,14518.886513735562,1.1000000000000001,15971,"Y",null,0,15971,0,15971,null,15971]
["17401","WAHIGH","HIGHLINE",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["23404","WAHOOD","HOOD CANAL",48,2600.2763030056694,17,230.23279766196032,13,704.24149873070212,3534.7505993983318,1,3534.7505993983318,1.1000000000000001,3888,"Y",null,0,3888,0,3888,null,3888]
["14028","WAHOQU","HOQUIAM",28,1516.827843419974,11,148.97416319303315,6,325.03453787570868,1990.8365444887158,0.85,1692.2110628154085,1.1000000000000001,1861,"Y",null,0,1861,0,1861,null,1861]
["08458","WAKELS","KELSO",34,1841.8623812956826,7,94.801740213748374,10,541.72422979284784,2478.3883513022788,0,2478.3883513022788,1,2478,"Y",null,0,2478,0,2478,null,2478]
["03017","WAKENN","KENNEWICK",3008,162950.64832168861,959,12987.838409283526,1020,55255.871438870476,231194.3581698426,1.05,242754.07607833474,1,242754,"Y",null,0,242754,0,242754,null,242754]
["17415","WAKENT","KENT",50,2708.6211489642392,15,203.14658617231794,15,812.58634468927175,3724.3540798258291,0,3724.3540798258291,1,3724,"Y",null,0,3724,0,3724,null,3724]
["03052","WAKION","KIONA BENTON",372,20152.141348293939,124,1679.3451123578282,83,4496.3111072806369,26327.797567932401,1.05,27644.187446329022,1,27644,"Y",null,0,27644,0,27644,null,27644]
["19403","WAKITT","KITTITAS",23,1245.9657285235501,8,108.34484595856956,4,216.68969191713913,1571.0002663992586,0,1571.0002663992586,1,1571,"Y",null,0,1571,0,1571,null,1571]
["29311","WALA C","LA CONNER",176,9534.3464443541216,75,1015.7329308615897,83,4496.3111072806369,15046.390482496348,1.1499999999999999,17303.3490548708,1,17303,"Y",null,0,17303,0,17303,null,17303]
["04129","WALAKE","LAKE CHELAN",223,12080.450324380507,52,704.24149873070212,69,3737.89718557065,16522.589008681858,1.05,17348.718459115953,1,17349,"Y",null,0,17349,0,17349,null,17349]
["34307","WALAKE","LAKE QUINAULT",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["01158","WALIND","LIND",48,2600.2763030056694,15,203.14658617231794,11,595.8966527721326,3399.3195419501203,1.1499999999999999,3909.2174732426379,1.1000000000000001,4300,"Y",null,0,4300,0,4300,null,4300]
["08122","WALONG","LONGVIEW",48,2600.2763030056694,16,216.68969191713913,12,650.06907575141736,3467.0350706742256,0,3467.0350706742256,1,3467,"Y",null,0,3467,0,3467,null,3467]
["37903","WALUMM","LUMMI TRIBAL AGENCY",15,812.58634468927175,8,108.34484595856956,2,108.34484595856956,1029.2760366064108,1,1029.2760366064108,1,1029,"Y",null,0,1029,0,1029,null,1029]
["20406","WALYLE","LYLE",33,1787.6899583163979,8,108.34484595856956,16,866.75876766855652,2762.7935719435241,1,2762.7935719435241,1.1000000000000001,3039,"Y",null,0,3039,0,3039,null,3039]
["37504","WALYND","LYNDEN",190,10292.760366064109,26,352.12074936535106,43,2329.4141881092455,12974.295303538705,1,12974.295303538705,1,12974,"Y",null,0,12974,0,12974,null,12974]
["39120","WAMABT","MABTON",324,17551.865045288268,92,1245.9657285235501,93,5038.0353370734847,23835.866110885305,1.1499999999999999,27411.2460275181,1.1000000000000001,30152,"Y",null,0,30152,0,30152,null,30152]
["04019","WAMANS","MANSON",100,5417.2422979284784,9,121.88795170339075,31,1679.3451123578282,7218.4753619896974,1,7218.4753619896974,1.1000000000000001,7940,"Y",null,0,7940,0,7940,null,7940]
["31025","WAMARY","MARYSVILLE",232,12568.002131194069,92,1245.9657285235501,81,4387.9662613220671,18201.934121039685,0.85,15471.644002883731,1,15472,"Y",null,0,15472,0,15472,null,15472]
["37505","WAMERI","MERIDIAN",48,2600.2763030056694,19,257.3190091516027,10,541.72422979284784,3399.3195419501199,0,3399.3195419501199,1,3399,"Y",null,0,3399,0,3399,null,3399]
["31103","WAMONR","MONROE",10,541.72422979284784,3,40.629317234463585,0,0,582.35354702731138,0,582.35354702731138,1,582,"Y",null,0,582,0,582,null,582]
["13161","WAMOSE","MOSES LAKE",497,26923.694220704536,139,1882.4916985301461,142,7692.4840630584395,36498.669982293119,0.95,34673.736483178458,1,34674,"Y",null,0,34674,0,34674,null,34674]
["21206","WAMOSS","MOSSYROCK",46,2491.9314570471001,11,148.97416319303315,12,650.06907575141736,3290.974695991551,0.95,3126.4259611919733,1.1000000000000001,3439,"Y",null,0,3439,0,3439,null,3439]
["29320","WAMOUN","MOUNT VERNON",1586,85917.462845145667,549,7435.165053906836,490,26544.487259849542,119897.11515890204,1.05,125891.97091684715,1,125892,"Y",null,0,125892,0,125892,null,125892]
["39209","WAMT A","MT ADAMS",134,7259.1046792241605,31,419.83627808945704,33,1787.6899583163979,9466.6309156300158,0,9466.6309156300158,1.1000000000000001,10413,"Y",null,0,10413,0,10413,null,10413]
["37507","WAMT B","MT BAKER",27,1462.6554204406891,9,121.88795170339075,14,758.41392170998699,2342.9572938540668,0.85,1991.5136997759569,1,1992,"Y",null,0,1992,0,1992,null,1992]
["17903","WAMUCK","MUCKLESHOOT TRIBAL SCHOOL",14,758.41392170998699,4,54.172422979284782,5,270.86211489642392,1083.4484595856957,1,1083.4484595856957,1,1083,"Y",null,0,1083,0,1083,null,1083]
["31006","WAMUKI","MUKILTEO",32,1733.517535337113,7,94.801740213748374,8,433.37938383427826,2261.6986593851398,0,2261.6986593851398,1,2262,"Y",null,0,2262,0,2262,null,2262]
["39003","WANACH","NACHES VALLEY",101,5471.4147209077628,24,325.03453787570868,18,975.10361362712604,6771.552872410597,0,6771.552872410597,1,6772,"Y",null,0,6772,0,6772,null,6772]
["25155","WANASE","NASELLE-GRAYS RIVER",75,4062.9317234463588,18,243.77590340678151,12,650.06907575141736,4956.7767026045576,1.1499999999999999,5700.2932079952407,1.1000000000000001,6270,"Y",null,0,6270,0,6270,null,6270]
["24014","WANESP","NESPELEM",36,1950.2072272542521,6,81.25863446892717,2,108.34484595856956,2139.8107076817487,1,2139.8107076817487,1.1000000000000001,2354,"Y",null,0,2354,0,2354,null,2354]
["37506","WANOOK","NOOKSACK VALLEY",201,10888.657018836242,27,365.66385511017228,29,1571.0002663992586,12825.321140345672,1,12825.321140345672,1,12825,"Y",null,0,12825,0,12825,null,12825]
["14064","WANORT","NORTH BEACH",20,1083.4484595856957,1,13.543105744821196,3,162.51726893785434,1259.5088342683712,0.85,1070.5825091281154,1,1071,"Y",null,0,1071,0,1071,null,1071]
["11051","WANORT","NORTH FRANKLIN",657,35591.281897390101,231,3128.4574270536964,251,13597.278167800481,52317.017492244282,1.1499999999999999,60164.570116080919,1,60165,"Y",null,0,60165,0,60165,null,60165]
["18400","WANORT","NORTH KITSAP",65,3521.2074936535109,28,379.2069608549935,12,650.06907575141736,4550.4835302599222,0,4550.4835302599222,1,4550,"Y",null,0,4550,0,4550,null,4550]
["34003","WANORT","NORTH THURSTON",24,1300.1381515028347,12,162.51726893785434,6,325.03453787570868,1787.6899583163977,0,1787.6899583163977,1,1788,"Y",null,0,1788,0,1788,null,1788]
["15201","WAOAK ","OAK HARBOR",19,1029.2760366064108,6,81.25863446892717,12,650.06907575141736,1760.6037468267552,0,1760.6037468267552,1,1761,"Y",null,0,1761,0,1761,null,1761]
["25101","WAOCEA","OCEAN BEACH",56,3033.655686839948,19,257.3190091516027,27,1462.6554204406891,4753.6301164322394,1,4753.6301164322394,1,4754,"Y",null,0,4754,0,4754,null,4754]
["14172","WAOCOS","OCOSTA",56,3033.655686839948,15,203.14658617231794,18,975.10361362712604,4211.9058866393916,0.95,4001.3105923074218,1.1000000000000001,4401,"Y",null,0,4401,0,4401,null,4401]
["24105","WAOKAN","OKANOGAN",83,4496.3111072806369,24,325.03453787570868,23,1245.9657285235501,6067.311373679895,0,6067.311373679895,1.1000000000000001,6674,"Y",null,0,6674,0,6674,null,6674]
["34111","WAOLYM","OLYMPIA",20,1083.4484595856957,6,81.25863446892717,4,216.68969191713913,1381.3967859717618,0.85,1174.1872680759975,1,1174,"Y",null,0,1174,0,1174,null,1174]
["24019","WAOMAK","OMAK",60,3250.345378757087,24,325.03453787570868,15,812.58634468927175,4387.966261322068,0,4387.966261322068,1.1000000000000001,4827,"Y",null,0,4827,0,4827,null,4827]
["09013","WAORON","ORONDO",89,4821.3456451563452,15,203.14658617231794,11,595.8966527721326,5620.3888841007956,1.1499999999999999,6463.4472167159147,1.1000000000000001,7110,"Y",null,0,7110,0,7110,null,7110]
["24410","WAOROV","OROVILLE",79,4279.6214153634974,21,284.40522064124508,14,758.41392170998699,5322.4405577147299,0,5322.4405577147299,1.1000000000000001,5855,"Y",null,0,5855,0,5855,null,5855]
["01147","WAOTHE","OTHELLO",1003,54334.940248222636,252,3412.8626476949412,271,14680.726627386175,72428.529523303761,1.05,76049.955999468948,1.1000000000000001,83655,"Y",null,0,83655,0,83655,null,83655]
["11001","WAPASC","PASCO",1971,106773.8456921703,510,6906.9839298588095,499,27032.039066663106,140712.86868869222,1,140712.86868869222,1,140713,"Y",null,0,140713,0,140713,null,140713]
["24122","WAPATE","PATEROS",68,3683.7247625913651,11,148.97416319303315,23,1245.9657285235501,5078.6646543079487,1.05,5332.5978870233466,1.1000000000000001,5866,"Y",null,0,5866,0,5866,null,5866]
["03050","WAPATE","PATERSON",22,1191.7933055442652,5,67.71552872410598,7,379.2069608549935,1638.7157951233646,1.1499999999999999,1884.5231643918692,1.1000000000000001,2073,"Y",null,0,2073,0,2073,null,2073]
["36402","WAPRES","PRESCOTT",41,2221.0693421506762,9,121.88795170339075,4,216.68969191713913,2559.6469857712059,0.95,2431.6646364826456,1.1000000000000001,2675,"Y",null,0,2675,0,2675,null,2675]
["03116","WAPROS","PROSSER",728,39437.52392891932,262,3548.2937051431531,209,11322.036402670519,54307.854036732992,1.1499999999999999,62454.032142242933,1,62454,"Y",null,0,62454,0,62454,null,62454]
["27003","WAPUYA","PUYALLUP",13,704.24149873070212,7,94.801740213748374,2,108.34484595856956,907.38808490302006,0,907.38808490302006,1,907,"Y",null,0,907,0,907,null,907]
["05903","WAQUIL","QUILEUTE TRIBAL",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["05402","WAQUIL","QUILLAYUTE VALLEY",69,3737.89718557065,20,270.86211489642392,22,1191.7933055442652,5200.5526060113389,0.85,4420.4697151096379,1.1000000000000001,4863,"Y",null,0,4863,0,4863,null,4863]
["13144","WAQUIN","QUINCY",512,27736.280565393809,109,1476.1985261855102,149,8071.6910239134322,37284.17011549275,1,37284.17011549275,1.1000000000000001,41013,"Y",null,0,41013,0,41013,null,41013]
["17403","WARENT","RENTON",21,1137.6208825649803,11,148.97416319303315,7,379.2069608549935,1665.8020066130068,0,1665.8020066130068,1,1666,"Y",null,0,1666,0,1666,null,1666]
["03400","WARICH","RICHLAND",201,10888.657018836242,51,690.69839298588101,54,2925.3108408813782,14504.666252703502,0,14504.666252703502,1,14505,"Y",null,0,14505,0,14505,null,14505]
["17407","WARIVE","RIVERVIEW",11,595.8966527721326,3,40.629317234463585,3,162.51726893785434,799.04323894445042,0,799.04323894445042,1,799,"Y",null,0,799,0,799,null,799]
["34401","WAROCH","ROCHESTER",38,2058.5520732128216,13,176.06037468267553,9,487.55180681356302,2722.1642547090601,0,2722.1642547090601,1,2722,"Y",null,0,2722,0,2722,null,2722]
["20403","WAROOS","ROOSEVELT",26,1408.4829974614042,2,27.086211489642391,2,108.34484595856956,1543.9140549096162,0,1543.9140549096162,1.1000000000000001,1698,"Y",null,0,1698,0,1698,null,1698]
["13160","WAROYA","ROYAL CITY",258,13976.485128655473,34,460.46559532392064,57,3087.8281098192324,17524.778833798624,1,17524.778833798624,1.1000000000000001,19277,"Y",null,0,19277,0,19277,null,19277]
["17001","WASEAT","SEATTLE",226,12242.967593318361,66,893.84497915819895,90,4875.5180681356305,18012.330640612192,0.85,15310.481044520362,1,15310,"Y",null,0,15310,0,15310,null,15310]
["29101","WASEDR","SEDRO WOOLLEY",207,11213.69155671195,38,514.6380183032054,89,4821.3456451563452,16549.675220171499,0.95,15722.191459162923,1,15722,"Y",null,0,15722,0,15722,null,15722]
["39119","WASELA","SELAH",177,9588.5188673334069,61,826.12945043409297,69,3737.89718557065,14152.54550333815,0.95,13444.918228171242,1,13445,"Y",null,0,13445,0,13445,null,13445]
["23309","WASHEL","SHELTON",143,7746.6564860377239,41,555.26733553766906,46,2491.9314570471001,10793.855278622492,0.85,9174.776986829118,1.1000000000000001,10092,"Y",null,0,10092,0,10092,null,10092]
["31201","WASNOH","SNOHOMISH",72,3900.4144545085041,40,541.72422979284784,34,1841.8623812956826,6284.0010655970345,0.95,5969.8010123171825,1,5970,"Y",null,0,5970,0,5970,null,5970]
["13156","WASOAP","SOAP LAKE",46,2491.9314570471001,14,189.60348042749675,18,975.10361362712604,3656.6385511017229,0,3656.6385511017229,1.1000000000000001,4022,"Y",null,0,4022,0,4022,null,4022]
["25118","WASOUT","SOUTH BEND",13,704.24149873070212,3,40.629317234463585,4,216.68969191713913,961.56050788230482,0,961.56050788230482,1.1000000000000001,1058,"Y",null,0,1058,0,1058,null,1058]
["32081","WASPOK","SPOKANE",42,2275.2417651299606,4,54.172422979284782,8,433.37938383427826,2762.7935719435236,0,2762.7935719435236,1,2763,"Y",null,0,2763,0,2763,null,2763]
["31401","WASTAN","STANWOOD-CAMANO",22,1191.7933055442652,7,94.801740213748374,6,325.03453787570868,1611.6295836337222,0,1611.6295836337222,1,1612,"Y",null,0,1612,0,1612,null,1612]
["30303","WASTEV","STEVENSON-CARSON",28,1516.827843419974,2,27.086211489642391,6,325.03453787570868,1868.9485927853252,0,1868.9485927853252,1.1000000000000001,2056,"Y",null,0,2056,0,2056,null,2056]
["31311","WASULT","SULTAN",15,812.58634468927175,4,54.172422979284782,3,162.51726893785434,1029.2760366064108,0,1029.2760366064108,1,1029,"Y",null,0,1029,0,1029,null,1029]
["39201","WASUNN","SUNNYSIDE",1585,85863.290422166378,372,5038.0353370734847,447,24215.073071740298,115116.39883098015,1.05,120872.21877252916,1,120872,"Y",null,0,120872,0,120872,null,120872]
["18902","WASUQU","SUQUAMISH TRIBAL EDUCATION DEPARTMENT",16,866.75876766855652,5,67.71552872410598,10,541.72422979284784,1476.1985261855102,1.1499999999999999,1697.6283051133366,1,1698,"Y",null,0,1698,0,1698,null,1698]
["27010","WATACO","TACOMA",11,595.8966527721326,2,27.086211489642391,7,379.2069608549935,1002.1898251167686,0,1002.1898251167686,1,1002,"Y",null,0,1002,0,1002,null,1002]
["14077","WATAHO","TAHOLA",56,3033.655686839948,3,40.629317234463585,14,758.41392170998699,3832.6989257843984,0,3832.6989257843984,1.1000000000000001,4216,"Y",null,0,4216,0,4216,null,4216]
["24404","WATONA","TONASKET",357,19339.555003604666,126,1706.4313238474706,88,4767.1732221770608,25813.159549629199,1.1499999999999999,29685.133482073576,1.1000000000000001,32654,"Y",null,0,32654,0,32654,null,32654]
["39202","WATOPP","TOPPENISH",992,53739.043595450501,259,3507.6643879086896,255,13813.967859717619,71060.67584307681,1.05,74613.709635230654,1,74614,"Y",null,0,74614,0,74614,null,74614]
["20400","WATROU","TROUT LAKE",119,6446.5183345348887,13,176.06037468267553,42,2275.2417651299606,8897.8204743475253,0,8897.8204743475253,1.1000000000000001,9788,"Y",null,0,9788,0,9788,null,9788]
["39002","WAUNIO","UNION GAP",61,3304.5178017363719,14,189.60348042749675,7,379.2069608549935,3873.3282430188624,0.95,3679.661830867919,1,3680,"Y",null,0,3680,0,3680,null,3680]
["06037","WAVANC","VANCOUVER",66,3575.3799166327958,21,284.40522064124508,10,541.72422979284784,4401.5093670668884,0,4401.5093670668884,1,4402,"Y",null,0,4402,0,4402,null,4402]
["34901","WAWA H","WA HE LUT INDIAN TRIBAL SCHOOL",12,650.06907575141736,2,27.086211489642391,2,108.34484595856956,785.50013319962932,1,785.50013319962932,1,786,"Y",null,0,786,0,786,null,786]
["13073","WAWAHL","WAHLUKE",1580,85592.428307269962,328,4442.1386843013524,691,37433.144278685788,127467.7112702571,1.1499999999999999,146587.86796079564,1.1000000000000001,161247,"Y",null,0,161247,0,161247,null,161247]
["36140","WAWALL","WALLA WALLA",117,6338.1734885763199,42,568.81044128249016,38,2058.5520732128216,8965.5360030716329,0.85,7620.7056026108876,1,7621,"Y",null,0,7621,0,7621,null,7621]
["39207","WAWAPA","WAPATO",960,52005.526060113392,278,3764.9833970602922,324,17551.865045288268,73322.374502461957,1.05,76988.493227585059,1,76988,"Y",null,0,76988,0,76988,null,76988]
["13146","WAWARD","WARDEN",312,16901.795969536852,52,704.24149873070212,92,4983.8629140942003,22589.900382361753,1.1499999999999999,25978.385439716014,1.1000000000000001,28576,"Y",null,0,28576,0,28576,null,28576]
["09209","WAWATE","WATERVILLE",25,1354.3105744821196,5,67.71552872410598,4,216.68969191713913,1638.7157951233646,0,1638.7157951233646,1.1000000000000001,1803,"Y",null,0,1803,0,1803,null,1803]
["04246","WAWENA","WENATCHEE",1819,98539.637399319021,548,7421.6219481620155,553,29957.349907544485,135918.60925502551,1.1499999999999999,156306.40064327934,1,156306,"Y",null,0,156306,0,156306,null,156306]
["39208","WAWEST","WEST VALLEY",99,5363.069874949193,21,284.40522064124508,17,920.93119064784128,6568.4062862382798,0.85,5583.1453433025381,1,5583,"Y",null,0,5583,0,5583,null,5583]
["21303","WAWHIT","WHITE PASS",55,2979.4832638606631,11,148.97416319303315,20,1083.4484595856957,4211.9058866393916,0,4211.9058866393916,1.1000000000000001,4633,"Y",null,0,4633,0,4633,null,4633]
["20405","WAWHIT","WHITE SALMON",60,3250.345378757087,20,270.86211489642392,18,975.10361362712604,4496.3111072806369,0,4496.3111072806369,1.1000000000000001,4946,"Y",null,0,4946,0,4946,null,4946]
["21232","WAWINL","WINLOCK",101,5471.4147209077628,50,677.1552872410598,20,1083.4484595856957,7232.0184677345187,1,7232.0184677345187,1.1000000000000001,7955,"Y",null,0,7955,0,7955,null,7955]
["39901","WAYAKA","YAKAMA TRIBAL SCHOOL",48,2600.2763030056694,31,419.83627808945704,29,1571.0002663992586,4591.1128474943853,1,4591.1128474943853,1,4591,"Y",null,0,4591,0,4591,null,4591]
["39007","WAYAKI","YAKIMA",2399,129959.64272730419,813,11010.544970539631,709,38408.247892312909,179378.43559015673,1,179378.43559015673,1,179378,"Y",null,0,179378,0,179378,null,179378]
["34002","WAYELM","YELM",77,4171.2765694049285,12,162.51726893785434,15,812.58634468927175,5146.3801830320544,0,5146.3801830320544,1,5146,"Y",null,0,5146,0,5146,null,5146]
["39205","WAZILL","ZILLAH",96,5200.5526060113389,24,325.03453787570868,32,1733.517535337113,7259.1046792241605,1,7259.1046792241605,1,7259,"Y",null,0,7259,0,7259,null,7259]
["27320","WASUMN","SUMNER",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["39201","WASUNN","SUNNYSIDE",1585,85863.290422166378,372,5038.0353370734847,447,24215.073071740298,115116.39883098015,1.05,120872.21877252916,1,120872,"Y",null,0,120872,0,120872,null,120872]
["27010","WATACO","TACOMA",11,595.8966527721326,2,27.086211489642391,7,379.2069608549935,1002.1898251167686,0,1002.1898251167686,1,1002,"Y",null,0,1002,0,1002,null,1002]
["34402","WATENI","TENINO",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["19400","WATHOR","THORP",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["24404","WATONA","TONASKET",357,19339.555003604666,126,1706.4313238474706,88,4767.1732221770608,25813.159549629199,1.1499999999999999,29685.133482073576,1.1000000000000001,32654,"Y",null,0,32654,0,32654,null,32654]
["39202","WATOPP","TOPPENISH",992,53739.043595450501,259,3507.6643879086896,255,13813.967859717619,71060.67584307681,1.05,74613.709635230654,1,74614,"Y",null,0,74614,0,74614,null,74614]
["36300","WATOUC","TOUCHET",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["20400","WATROU","TROUT LAKE",119,6446.5183345348887,13,176.06037468267553,42,2275.2417651299606,8897.8204743475253,0,8897.8204743475253,1.1000000000000001,9788,"Y",null,0,9788,0,9788,null,9788]
["17406","WATUKW","TUKWILA",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["34033","WATUMW","TUMWATER",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["39002","WAUNIO","UNION GAP",61,3304.5178017363719,14,189.60348042749675,7,379.2069608549935,3873.3282430188624,0.95,3679.661830867919,1,3680,"Y",null,0,3680,0,3680,null,3680]
["06037","WAVANC","VANCOUVER",66,3575.3799166327958,21,284.40522064124508,10,541.72422979284784,4401.5093670668884,0,4401.5093670668884,1,4402,"Y",null,0,4402,0,4402,null,4402]
["35200","WAWAHK","WAHKIAKUM",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["13073","WAWAHL","WAHLUKE",1580,85592.428307269962,328,4442.1386843013524,691,37433.144278685788,127467.7112702571,1.1499999999999999,146587.86796079564,1.1000000000000001,161247,"Y",null,0,161247,0,161247,null,161247]
["36140","WAWALL","WALLA WALLA",117,6338.1734885763199,42,568.81044128249016,38,2058.5520732128216,8965.5360030716329,0.85,7620.7056026108876,1,7621,"Y",null,0,7621,0,7621,null,7621]
["39207","WAWAPA","WAPATO",960,52005.526060113392,278,3764.9833970602922,324,17551.865045288268,73322.374502461957,1.05,76988.493227585059,1,76988,"Y",null,0,76988,0,76988,null,76988]
["13146","WAWARD","WARDEN",312,16901.795969536852,52,704.24149873070212,92,4983.8629140942003,22589.900382361753,1.1499999999999999,25978.385439716014,1.1000000000000001,28576,"Y",null,0,28576,0,28576,null,28576]
["09209","WAWATE","WATERVILLE",25,1354.3105744821196,5,67.71552872410598,4,216.68969191713913,1638.7157951233646,0,1638.7157951233646,1.1000000000000001,1803,"Y",null,0,1803,0,1803,null,1803]
["04246","WAWENA","WENATCHEE",1819,98539.637399319021,548,7421.6219481620155,553,29957.349907544485,135918.60925502551,1.1499999999999999,156306.40064327934,1,156306,"Y",null,0,156306,0,156306,null,156306]
["39208","WAWEST","WEST VALLEY",99,5363.069874949193,21,284.40522064124508,17,920.93119064784128,6568.4062862382798,0.85,5583.1453433025381,1,5583,"Y",null,0,5583,0,5583,null,5583]
["21303","WAWHIT","WHITE PASS",55,2979.4832638606631,11,148.97416319303315,20,1083.4484595856957,4211.9058866393916,0,4211.9058866393916,1.1000000000000001,4633,"Y",null,0,4633,0,4633,null,4633]
["27416","WAWHIT","WHITE RIVER",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["20405","WAWHIT","WHITE SALMON",60,3250.345378757087,20,270.86211489642392,18,975.10361362712604,4496.3111072806369,0,4496.3111072806369,1.1000000000000001,4946,"Y",null,0,4946,0,4946,null,4946]
["21232","WAWINL","WINLOCK",101,5471.4147209077628,50,677.1552872410598,20,1083.4484595856957,7232.0184677345187,1,7232.0184677345187,1.1000000000000001,7955,"Y",null,0,7955,0,7955,null,7955]
["20094","WAWISH","WISHRAM",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["08404","WAWOOD","WOODLAND",0,0,0,0,0,0,0,0,0,1,0,"Y",null,0,0,0,0,null,0]
["39901","WAYAKA","YAKAMA",48,2600.2763030056694,31,419.83627808945704,29,1571.0002663992586,4591.1128474943853,1,4591.1128474943853,1,4591,"Y",null,0,4591,0,4591,null,4591]
["39007","WAYAKI","YAKIMA",2399,129959.64272730419,813,11010.544970539631,709,38408.247892312909,179378.43559015673,1,179378.43559015673,1,179378,"Y",null,0,179378,0,179378,-2,179376]
["34002","WAYELM","YELM",77,4171.2765694049285,12,162.51726893785434,15,812.58634468927175,5146.3801830320544,0,5146.3801830320544,1,5146,"Y",null,0,5146,0,5146,null,5146]
["39205","WAZILL","ZILLAH",96,5200.5526060113389,24,325.03453787570868,32,1733.517535337113,7259.1046792241605,1,7259.1046792241605,1,7259,"Y",null,0,7259,0,7259,null,7259]

{"sheet":"Summer 2019","index":81,"n_rows":169,"n_cols":22,"rows_kept":169,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,"Total Grant",{"$f":"Assumptions!I18","v":2486577},null,67.931686658751062]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V3=F1,\"Balance\",\"Review\")","v":"Balance"}]
["00000",null,"STATE SUMMARY",{"$f":"SUM(D5:D172)","v":29226},{"$f":"SUM(E5:E172)","v":1985371.474288658},10213,173446.57896145611,2617,177777.22398595154,{"$f":"SUM(J5:J172)","v":2336595.2772360668},1,{"$f":"SUM(L5:L172)","v":2431516.2230043393},1,{"$f":"SUM(N5:N172)","v":2486577},"Y",null,{"$f":"SUM(Q5:Q172)","v":0},{"$f":"SUM(R5:R172)","v":2484896},0,2484896,{"$f":"F1-T3","v":1681},{"$f":"T3+U3","v":2486577}]
["CCDDD","Dist_id","Dist_title","Total\nStudents",1,"Needs Service",0.25,"Priority",1,"Subtotal","Other Funds Factor","Subtotal","Rural",{"$f":"SUM(N5:N161)","v":2242202},"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt","Additional $ to balance","Final Amount"]
["14005",{"$f":"\"WA\"&LEFT(C5,4)","v":"WAABER"},"ABERDEEN",{"$f":"IFERROR(VLOOKUP(A5,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":130},{"$f":"D5*$H$1*$E$4","v":8831.1192656376388},{"$f":"IFERROR(VLOOKUP(A5,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":46},{"$f":"F5*$H$1*$G$4","v":781.21439657563724},{"$f":"IFERROR(VLOOKUP(A5,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":2},{"$f":"H5*$H$1*$I$4","v":135.86337331750212},{"$f":"E5+G5+I5","v":9748.1970355307785},{"$f":"IFERROR(VLOOKUP(A5,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},{"$f":"J5*IF(K5=0,1,K5)","v":9260.7871837542389},{"$f":"IF(ISERROR(VLOOKUP(A5,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},{"$f":"ROUND(L5*M5,0)","v":10187},"Y",null,{"$f":"IF(O5=\"n\",N5,0)","v":0},{"$f":"IF(O5=\"Y\",N5,0)","v":10187},{"$f":"ROUND(R5/$R$3*$Q$3,0)","v":0},{"$f":"+N5-Q5+S5","v":10187},null,{"$f":"T5+U5","v":10187}]
["29103",{"$f":"\"WA\"&LEFT(C6,4)","v":"WAANAC"},"ANACORTES",{"$f":"IFERROR(VLOOKUP(A6,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},{"$f":"D6*$H$1*$E$4","v":0},{"$f":"IFERROR(VLOOKUP(A6,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},{"$f":"F6*$H$1*$G$4","v":0},{"$f":"IFERROR(VLOOKUP(A6,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},{"$f":"H6*$H$1*$I$4","v":0},{"$f":"E6+G6+I6","v":0},{"$f":"IFERROR(VLOOKUP(A6,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},{"$f":"J6*IF(K6=0,1,K6)","v":0},{"$f":"IF(ISERROR(VLOOKUP(A6,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L6*M6,0)","v":0},"Y",null,{"$f":"IF(O6=\"n\",N6,0)","v":0},{"$f":"IF(O6=\"Y\",N6,0)","v":0},{"$f":"ROUND(R6/$R$3*$Q$3,0)","v":0},{"$f":"+N6-Q6+S6","v":0},null,{"$f":"T6+U6","v":0}]
["31016","WAARLI","ARLINGTON",{"$f":"IFERROR(VLOOKUP(A7,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":55},3736.2427662313085,{"$f":"IFERROR(VLOOKUP(A7,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":33},560.43641493469624,{"$f":"IFERROR(VLOOKUP(A7,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":2},135.86337331750212,4432.542554483507,{"$f":"IFERROR(VLOOKUP(A7,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},4432.542554483507,{"$f":"IF(ISERROR(VLOOKUP(A7,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4433,"Y",null,0,4433,0,4433,null,4433]
["17408","WAAUBU","AUBURN",{"$f":"IFERROR(VLOOKUP(A8,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":31},2105.882286421283,{"$f":"IFERROR(VLOOKUP(A8,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":15},254.7438249703165,{"$f":"IFERROR(VLOOKUP(A8,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":1},67.931686658751062,2428.5577980503504,{"$f":"IFERROR(VLOOKUP(A8,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2428.5577980503504,{"$f":"IF(ISERROR(VLOOKUP(A8,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2429,"Y",null,0,2429,0,2429,null,2429]
["06119","WABATT","BATTLE GROUND",{"$f":"IFERROR(VLOOKUP(A9,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A9,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A9,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A9,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A9,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["17405","WABELL","BELLEVUE",{"$f":"IFERROR(VLOOKUP(A10,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A10,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A10,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A10,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A10,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["37501","WABELL","BELLINGHAM",{"$f":"IFERROR(VLOOKUP(A11,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":173},11752.181791963934,{"$f":"IFERROR(VLOOKUP(A11,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":37},628.36810159344736,{"$f":"IFERROR(VLOOKUP(A11,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":29},1970.0189131037807,14350.568806661162,{"$f":"IFERROR(VLOOKUP(A11,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},12197.983485661987,{"$f":"IF(ISERROR(VLOOKUP(A11,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},12198,"Y",null,0,12198,0,12198,null,12198]
["27403","WABETH","BETHEL",{"$f":"IFERROR(VLOOKUP(A12,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A12,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A12,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A12,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A12,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["37503","WABLAI","BLAINE",{"$f":"IFERROR(VLOOKUP(A13,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A13,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A13,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A13,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A13,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["18100","WABREM","BREMERTON",{"$f":"IFERROR(VLOOKUP(A14,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":76},5162.8081860650809,{"$f":"IFERROR(VLOOKUP(A14,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":24},407.59011995250637,{"$f":"IFERROR(VLOOKUP(A14,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":8},543.45349327000849,6113.851799287595,{"$f":"IFERROR(VLOOKUP(A14,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},6113.851799287595,{"$f":"IF(ISERROR(VLOOKUP(A14,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6114,"Y",null,0,6114,0,6114,null,6114]
["24111","WABREW","BREWSTER",{"$f":"IFERROR(VLOOKUP(A15,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":222},15080.834438242735,{"$f":"IFERROR(VLOOKUP(A15,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":63},1069.9240648753291,{"$f":"IFERROR(VLOOKUP(A15,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":49},3328.652646278802,19479.411149396867,{"$f":"IFERROR(VLOOKUP(A15,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},22401.322821806396,{"$f":"IF(ISERROR(VLOOKUP(A15,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},24641,"Y",null,0,24641,0,24641,null,24641]
["09075","WABRID","BRIDGEPORT",{"$f":"IFERROR(VLOOKUP(A16,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":213},14469.449258313976,{"$f":"IFERROR(VLOOKUP(A16,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":79},1341.6508115103334,{"$f":"IFERROR(VLOOKUP(A16,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":14},951.04361322251486,16762.143683046823,{"$f":"IFERROR(VLOOKUP(A16,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},17600.250867199164,{"$f":"IF(ISERROR(VLOOKUP(A16,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},19360,"Y",null,0,19360,0,19360,null,19360]
["29100","WABURL","BURLINGTON",{"$f":"IFERROR(VLOOKUP(A17,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":263},17866.033591251529,{"$f":"IFERROR(VLOOKUP(A17,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":47},798.19731824032499,{"$f":"IFERROR(VLOOKUP(A17,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":32},2173.813973080034,20838.044882571885,{"$f":"IFERROR(VLOOKUP(A17,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},19796.142638443289,{"$f":"IF(ISERROR(VLOOKUP(A17,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},19796,"Y",null,0,19796,0,19796,null,19796]
["06117","WACAMA","CAMAS",{"$f":"IFERROR(VLOOKUP(A18,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A18,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A18,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A18,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A18,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["04228","WACASC","CASCADE",{"$f":"IFERROR(VLOOKUP(A19,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":97},6589.3736058988534,{"$f":"IFERROR(VLOOKUP(A19,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":21},356.64135495844306,{"$f":"IFERROR(VLOOKUP(A19,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":19},1290.7020465162702,8236.717007373567,{"$f":"IFERROR(VLOOKUP(A19,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},8236.717007373567,{"$f":"IF(ISERROR(VLOOKUP(A19,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},8237,"Y",null,0,8237,0,8237,null,8237]
["04222","WACASH","CASHMERE",{"$f":"IFERROR(VLOOKUP(A20,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":208},14129.79082502022,{"$f":"IFERROR(VLOOKUP(A20,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":39},662.33394492282287,{"$f":"IFERROR(VLOOKUP(A20,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":22},1494.4971064925235,16286.621876435565,{"$f":"IFERROR(VLOOKUP(A20,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},17100.952970257345,{"$f":"IF(ISERROR(VLOOKUP(A20,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},17101,"Y",null,0,17101,0,17101,null,17101]
["32356","WACENT","CENTRAL VALLEY",{"$f":"IFERROR(VLOOKUP(A21,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A21,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A21,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A21,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A21,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["21401","WACENT","CENTRALIA",{"$f":"IFERROR(VLOOKUP(A22,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":135},9170.7776989313934,{"$f":"IFERROR(VLOOKUP(A22,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":68},1154.838673198768,{"$f":"IFERROR(VLOOKUP(A22,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":6},407.59011995250637,10733.206492082669,{"$f":"IFERROR(VLOOKUP(A22,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},9123.2255182702684,{"$f":"IF(ISERROR(VLOOKUP(A22,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},10036,"Y",null,0,10036,0,10036,null,10036]
["21302","WACHEH","CHEHALIS",{"$f":"IFERROR(VLOOKUP(A23,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":48},3260.720959620051,{"$f":"IFERROR(VLOOKUP(A23,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":18},305.69258996437975,{"$f":"IFERROR(VLOOKUP(A23,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":6},407.59011995250637,3974.0036695369372,{"$f":"IFERROR(VLOOKUP(A23,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},3377.9031191063964,{"$f":"IF(ISERROR(VLOOKUP(A23,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3378,"Y",null,0,3378,0,3378,null,3378]
["16049","WACHIM","CHIMACUM",{"$f":"IFERROR(VLOOKUP(A24,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A24,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A24,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A24,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A24,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["19404","WACLE ","CLE ELUM",{"$f":"IFERROR(VLOOKUP(A25,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A25,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A25,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A25,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A25,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["27400","WACLOV","CLOVER PARK",{"$f":"IFERROR(VLOOKUP(A26,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A26,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A26,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A26,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A26,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["36250","WACOLL","COLLEGE PLACE",{"$f":"IFERROR(VLOOKUP(A27,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":91},6181.7834859463464,{"$f":"IFERROR(VLOOKUP(A27,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":41},696.29978825219837,{"$f":"IFERROR(VLOOKUP(A27,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":13},883.11192656376375,7761.1952007623086,{"$f":"IFERROR(VLOOKUP(A27,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},7373.1354407241924,{"$f":"IF(ISERROR(VLOOKUP(A27,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},7373,"Y",null,0,7373,0,7373,null,7373]
["36400","WACOLU","COLUMBIA",{"$f":"IFERROR(VLOOKUP(A28,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":41},2785.1991530087935,{"$f":"IFERROR(VLOOKUP(A28,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":12},203.79505997625319,{"$f":"IFERROR(VLOOKUP(A28,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,3260.720959620051,{"$f":"IFERROR(VLOOKUP(A28,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},3097.6849116390481,{"$f":"IF(ISERROR(VLOOKUP(A28,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3098,"Y",null,0,3098,0,3098,null,3098]
["29317","WACONW","CONWAY",{"$f":"IFERROR(VLOOKUP(A29,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":24},1630.3604798100255,{"$f":"IFERROR(VLOOKUP(A29,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":9},152.84629498218987,{"$f":"IFERROR(VLOOKUP(A29,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,2054.9335214272196,{"$f":"IFERROR(VLOOKUP(A29,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},2363.1735496413025,{"$f":"IF(ISERROR(VLOOKUP(A29,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2599,"Y",null,0,2599,0,2599,null,2599]
["15204","WACOUP","COUPEVILLE",{"$f":"IFERROR(VLOOKUP(A30,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":20},1358.6337331750212,{"$f":"IFERROR(VLOOKUP(A30,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":7},118.88045165281436,{"$f":"IFERROR(VLOOKUP(A30,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":7},475.52180661125743,1953.0359914390931,{"$f":"IFERROR(VLOOKUP(A30,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},1953.0359914390931,{"$f":"IF(ISERROR(VLOOKUP(A30,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1953,"Y",null,0,1953,0,1953,null,1953]
["39090","WAEAST","EAST VALLEY",{"$f":"IFERROR(VLOOKUP(A31,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":250},16982.921664687765,{"$f":"IFERROR(VLOOKUP(A31,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":107},1817.1726181215909,{"$f":"IFERROR(VLOOKUP(A31,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":13},883.11192656376375,19683.206209373118,{"$f":"IFERROR(VLOOKUP(A31,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},19683.206209373118,{"$f":"IF(ISERROR(VLOOKUP(A31,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},19683,"Y",null,0,19683,0,19683,null,19683]
["09206","WAEAST","EASTMONT",{"$f":"IFERROR(VLOOKUP(A32,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":879},59711.952573042181,{"$f":"IFERROR(VLOOKUP(A32,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":319},5417.5520110353973,{"$f":"IFERROR(VLOOKUP(A32,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":87},5910.0567393113424,71039.561323388916,{"$f":"IFERROR(VLOOKUP(A32,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},74591.539389558369,{"$f":"IF(ISERROR(VLOOKUP(A32,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},74592,"Y",null,0,74592,0,74592,null,74592]
["31015","WAEDMO","EDMONDS",{"$f":"IFERROR(VLOOKUP(A33,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":31},2105.882286421283,{"$f":"IFERROR(VLOOKUP(A33,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":8},135.86337331750212,{"$f":"IFERROR(VLOOKUP(A33,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":8},543.45349327000849,2785.1991530087935,{"$f":"IFERROR(VLOOKUP(A33,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2785.1991530087935,{"$f":"IF(ISERROR(VLOOKUP(A33,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2785,"Y",null,0,2785,0,2785,null,2785]
["19401","WAELLE","ELLENSBURG",{"$f":"IFERROR(VLOOKUP(A34,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":53},3600.3793929138064,{"$f":"IFERROR(VLOOKUP(A34,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":16},271.72674663500425,{"$f":"IFERROR(VLOOKUP(A34,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":6},407.59011995250637,4279.6962595013165,{"$f":"IFERROR(VLOOKUP(A34,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},3637.7418205761187,{"$f":"IF(ISERROR(VLOOKUP(A34,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3638,"Y",null,0,3638,0,3638,null,3638]
["14068","WAELMA","ELMA",{"$f":"IFERROR(VLOOKUP(A35,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":62},4211.7645728425659,{"$f":"IFERROR(VLOOKUP(A35,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":17},288.709668299692,{"$f":"IFERROR(VLOOKUP(A35,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":1},67.931686658751062,4568.4059278010091,{"$f":"IFERROR(VLOOKUP(A35,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},4339.9856314109584,{"$f":"IF(ISERROR(VLOOKUP(A35,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4340,"Y",null,0,4340,0,4340,null,4340]
["04127","WAENTI","ENTIAT",{"$f":"IFERROR(VLOOKUP(A36,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":28},1902.0872264450297,{"$f":"IFERROR(VLOOKUP(A36,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":9},152.84629498218987,{"$f":"IFERROR(VLOOKUP(A36,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,2054.9335214272196,{"$f":"IFERROR(VLOOKUP(A36,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2054.9335214272196,{"$f":"IF(ISERROR(VLOOKUP(A36,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2260,"Y",null,0,2260,0,2260,null,2260]
["17216","WAENUM","ENUMCLAW",{"$f":"IFERROR(VLOOKUP(A37,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A37,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A37,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A37,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A37,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["13165","WAEPHR","EPHRATA",{"$f":"IFERROR(VLOOKUP(A38,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":117},7948.0073390738744,{"$f":"IFERROR(VLOOKUP(A38,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":31},526.47057160532074,{"$f":"IFERROR(VLOOKUP(A38,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":13},883.11192656376375,9357.5898372429601,{"$f":"IFERROR(VLOOKUP(A38,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},8889.7103453808122,{"$f":"IF(ISERROR(VLOOKUP(A38,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},8890,"Y",null,0,8890,0,8890,null,8890]
["31002","WAEVER","EVERETT",{"$f":"IFERROR(VLOOKUP(A39,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":39},2649.3357796912915,{"$f":"IFERROR(VLOOKUP(A39,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":18},305.69258996437975,{"$f":"IFERROR(VLOOKUP(A39,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":1},67.931686658751062,3022.9600563144222,{"$f":"IFERROR(VLOOKUP(A39,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},3022.9600563144222,{"$f":"IF(ISERROR(VLOOKUP(A39,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3023,"Y",null,0,3023,0,3023,null,3023]
["06114","WAEVER","EVERGREEN",{"$f":"IFERROR(VLOOKUP(A40,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":46},3124.857586302549,{"$f":"IFERROR(VLOOKUP(A40,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":15},254.7438249703165,{"$f":"IFERROR(VLOOKUP(A40,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":2},135.86337331750212,3515.4647845903673,{"$f":"IFERROR(VLOOKUP(A40,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},3515.4647845903673,{"$f":"IF(ISERROR(VLOOKUP(A40,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3515,"Y",null,0,3515,0,3515,null,3515]
["17210","WAFEDE","FEDERAL WAY",{"$f":"IFERROR(VLOOKUP(A41,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":40},2717.2674663500425,{"$f":"IFERROR(VLOOKUP(A41,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":15},254.7438249703165,{"$f":"IFERROR(VLOOKUP(A41,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":8},543.45349327000849,3515.4647845903673,{"$f":"IFERROR(VLOOKUP(A41,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},3515.4647845903673,{"$f":"IF(ISERROR(VLOOKUP(A41,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3515,"Y",null,0,3515,0,3515,null,3515]
["37502","WAFERN","FERNDALE",{"$f":"IFERROR(VLOOKUP(A42,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":192},13042.883838480204,{"$f":"IFERROR(VLOOKUP(A42,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":61},1035.9582215459536,{"$f":"IFERROR(VLOOKUP(A42,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":7},475.52180661125743,14554.363866637415,{"$f":"IFERROR(VLOOKUP(A42,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},13826.645673305544,{"$f":"IF(ISERROR(VLOOKUP(A42,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},13827,"Y",null,0,13827,0,13827,null,13827]
["27417","WAFIFE","FIFE",{"$f":"IFERROR(VLOOKUP(A43,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A43,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A43,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A43,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A43,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["03053","WAFINL","FINLEY",{"$f":"IFERROR(VLOOKUP(A44,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":56},3804.1744528900595,{"$f":"IFERROR(VLOOKUP(A44,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":26},441.55596328188187,{"$f":"IFERROR(VLOOKUP(A44,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":1},67.931686658751062,4313.6621028306927,{"$f":"IFERROR(VLOOKUP(A44,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},4097.9789976891579,{"$f":"IF(ISERROR(VLOOKUP(A44,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4098,"Y",null,0,4098,0,4098,null,4098]
["27402","WAFRAN","FRANKLIN PIERCE",{"$f":"IFERROR(VLOOKUP(A45,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A45,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A45,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A45,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A45,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["20404","WAGOLD","GOLDENDALE",{"$f":"IFERROR(VLOOKUP(A46,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":63},4279.6962595013165,{"$f":"IFERROR(VLOOKUP(A46,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":24},407.59011995250637,{"$f":"IFERROR(VLOOKUP(A46,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":1},67.931686658751062,4755.218066112574,{"$f":"IFERROR(VLOOKUP(A46,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},4755.218066112574,{"$f":"IF(ISERROR(VLOOKUP(A46,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5231,"Y",null,0,5231,0,5231,null,5231]
["13301","WAGRAN","GRAND COULEE DAM",{"$f":"IFERROR(VLOOKUP(A47,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":78},5298.6715593825829,{"$f":"IFERROR(VLOOKUP(A47,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":12},203.79505997625319,{"$f":"IFERROR(VLOOKUP(A47,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,5502.4666193588364,{"$f":"IFERROR(VLOOKUP(A47,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},5502.4666193588364,{"$f":"IF(ISERROR(VLOOKUP(A47,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},6053,"Y",null,0,6053,0,6053,null,6053]
["39200","WAGRAN","GRANDVIEW",{"$f":"IFERROR(VLOOKUP(A48,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":623},42321.440788401909,{"$f":"IFERROR(VLOOKUP(A48,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":218},3702.2769229019327,{"$f":"IFERROR(VLOOKUP(A48,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":47},3192.7892729613,49216.506984265143,{"$f":"IFERROR(VLOOKUP(A48,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},49216.506984265143,{"$f":"IF(ISERROR(VLOOKUP(A48,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},49217,"Y",null,0,49217,0,49217,null,49217]
["39204","WAGRAN","GRANGER",{"$f":"IFERROR(VLOOKUP(A49,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":373},25338.519123714144,{"$f":"IFERROR(VLOOKUP(A49,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":165},2802.1820746734811,{"$f":"IFERROR(VLOOKUP(A49,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":18},1222.770359857519,29363.471558245146,{"$f":"IFERROR(VLOOKUP(A49,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},30831.645136157404,{"$f":"IF(ISERROR(VLOOKUP(A49,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},33915,"Y",null,0,33915,0,33915,null,33915]
["39203","WAHIGH","HIGHLAND",{"$f":"IFERROR(VLOOKUP(A50,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":247},16779.126604711513,{"$f":"IFERROR(VLOOKUP(A50,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":58},985.00945655189037,{"$f":"IFERROR(VLOOKUP(A50,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":42},2853.1308396675445,20617.26690093095,{"$f":"IFERROR(VLOOKUP(A50,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},23709.856936070591,{"$f":"IF(ISERROR(VLOOKUP(A50,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},26081,"Y",null,0,26081,0,26081,null,26081]
["17401","WAHIGH","HIGHLINE",{"$f":"IFERROR(VLOOKUP(A51,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":20},1358.6337331750212,{"$f":"IFERROR(VLOOKUP(A51,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":5},84.914608323438827,{"$f":"IFERROR(VLOOKUP(A51,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,1443.5483414984601,{"$f":"IFERROR(VLOOKUP(A51,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},1443.5483414984601,{"$f":"IF(ISERROR(VLOOKUP(A51,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1444,"Y",null,0,1444,0,1444,null,1444]
["23404","WAHOOD","HOOD CANAL",{"$f":"IFERROR(VLOOKUP(A52,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":60},4075.9011995250639,{"$f":"IFERROR(VLOOKUP(A52,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":32},543.45349327000849,{"$f":"IFERROR(VLOOKUP(A52,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":1},67.931686658751062,4687.2863794538234,{"$f":"IFERROR(VLOOKUP(A52,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},4921.6506984265152,{"$f":"IF(ISERROR(VLOOKUP(A52,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5414,"Y",null,0,5414,0,5414,null,5414]
["14028","WAHOQU","HOQUIAM",{"$f":"IFERROR(VLOOKUP(A53,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":25},1698.2921664687765,{"$f":"IFERROR(VLOOKUP(A53,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":8},135.86337331750212,{"$f":"IFERROR(VLOOKUP(A53,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":2},135.86337331750212,1970.0189131037805,{"$f":"IFERROR(VLOOKUP(A53,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},1970.0189131037805,{"$f":"IF(ISERROR(VLOOKUP(A53,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2167,"Y",null,0,2167,0,2167,null,2167]
["11056","WAKAHL","KAHLOTUS",{"$f":"IFERROR(VLOOKUP(A54,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A54,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A54,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A54,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A54,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["08458","WAKELS","KELSO",{"$f":"IFERROR(VLOOKUP(A55,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":28},1902.0872264450297,{"$f":"IFERROR(VLOOKUP(A55,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":14},237.76090330562872,{"$f":"IFERROR(VLOOKUP(A55,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":3},203.79505997625319,2343.6431897269113,{"$f":"IFERROR(VLOOKUP(A55,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2343.6431897269113,{"$f":"IF(ISERROR(VLOOKUP(A55,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2344,"Y",null,0,2344,0,2344,null,2344]
["03017","WAKENN","KENNEWICK",{"$f":"IFERROR(VLOOKUP(A56,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":2798},190072.85927118547,{"$f":"IFERROR(VLOOKUP(A56,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":1009},17135.767959669956,{"$f":"IFERROR(VLOOKUP(A56,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":104},7064.89541251011,214273.52264336555,{"$f":"IFERROR(VLOOKUP(A56,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},224987.19877553385,{"$f":"IF(ISERROR(VLOOKUP(A56,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},224987,"Y",null,0,224987,0,224987,null,224987]
["17415","WAKENT","KENT",{"$f":"IFERROR(VLOOKUP(A57,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":42},2853.1308396675445,{"$f":"IFERROR(VLOOKUP(A57,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":20},339.65843329375531,{"$f":"IFERROR(VLOOKUP(A57,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":6},407.59011995250637,3600.3793929138064,{"$f":"IFERROR(VLOOKUP(A57,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},3600.3793929138064,{"$f":"IF(ISERROR(VLOOKUP(A57,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3600,"Y",null,0,3600,0,3600,null,3600]
["03052","WAKION","KIONA BENTON",{"$f":"IFERROR(VLOOKUP(A58,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":343},23300.568523951613,{"$f":"IFERROR(VLOOKUP(A58,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":126},2139.8481297506582,{"$f":"IFERROR(VLOOKUP(A58,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":35},2377.609033056287,27818.025686758559,{"$f":"IFERROR(VLOOKUP(A58,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},29208.926971096487,{"$f":"IF(ISERROR(VLOOKUP(A58,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},29209,"Y",null,0,29209,0,29209,null,29209]
["19403","WAKITT","KITTITAS",{"$f":"IFERROR(VLOOKUP(A59,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A59,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A59,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A59,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A59,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["06101","WALA C","LA CENTER",{"$f":"IFERROR(VLOOKUP(A60,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A60,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A60,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A60,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A60,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["29311","WALA C","LA CONNER",{"$f":"IFERROR(VLOOKUP(A61,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":191},12974.952151821453,{"$f":"IFERROR(VLOOKUP(A61,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":15},254.7438249703165,{"$f":"IFERROR(VLOOKUP(A61,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,13501.422723426775,{"$f":"IFERROR(VLOOKUP(A61,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},14176.493859598115,{"$f":"IF(ISERROR(VLOOKUP(A61,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},14176,"Y",null,0,14176,0,14176,null,14176]
["04129","WALAKE","LAKE CHELAN",{"$f":"IFERROR(VLOOKUP(A62,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":184},12499.430345210196,{"$f":"IFERROR(VLOOKUP(A62,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":43},730.26563158157387,{"$f":"IFERROR(VLOOKUP(A62,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":34},2309.677346397536,15539.373323189306,{"$f":"IFERROR(VLOOKUP(A62,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},15539.373323189306,{"$f":"IF(ISERROR(VLOOKUP(A62,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},15539,"Y",null,0,15539,0,15539,null,15539]
["34307","WALAKE","LAKE QUINAULT",{"$f":"IFERROR(VLOOKUP(A63,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A63,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A63,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A63,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A63,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["17414","WALAKE","LAKE WASHINGTON",{"$f":"IFERROR(VLOOKUP(A64,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A64,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A64,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A64,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A64,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["31306","WALAKE","LAKEWOOD",{"$f":"IFERROR(VLOOKUP(A65,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A65,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A65,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A65,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A65,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["01158","WALIND","LIND",{"$f":"IFERROR(VLOOKUP(A66,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":48},3260.720959620051,{"$f":"IFERROR(VLOOKUP(A66,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":10},169.82921664687765,{"$f":"IFERROR(VLOOKUP(A66,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":9},611.3851799287595,4041.9353561956882,{"$f":"IFERROR(VLOOKUP(A66,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},4648.2256596250409,{"$f":"IF(ISERROR(VLOOKUP(A66,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},5113,"Y",null,0,5113,0,5113,null,5113]
["08122","WALONG","LONGVIEW",{"$f":"IFERROR(VLOOKUP(A67,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":47},3192.7892729613,{"$f":"IFERROR(VLOOKUP(A67,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":25},424.57304161719412,{"$f":"IFERROR(VLOOKUP(A67,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,3889.0890612134981,{"$f":"IFERROR(VLOOKUP(A67,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},3889.0890612134981,{"$f":"IF(ISERROR(VLOOKUP(A67,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},3889,"Y",null,0,3889,0,3889,null,3889]
["28144","WALOPE","LOPEZ ISLAND",{"$f":"IFERROR(VLOOKUP(A68,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A68,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A68,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A68,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A68,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["20406","WALYLE","LYLE",{"$f":"IFERROR(VLOOKUP(A69,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A69,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A69,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A69,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A69,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["37504",{"$f":"\"WA\"&LEFT(C70,4)","v":"WALYND"},"LYNDEN",{"$f":"IFERROR(VLOOKUP(A70,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":136},{"$f":"D70*$H$1*$E$4","v":9238.7093855901439},{"$f":"IFERROR(VLOOKUP(A70,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":46},{"$f":"F70*$H$1*$G$4","v":781.21439657563724},{"$f":"IFERROR(VLOOKUP(A70,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":10},{"$f":"H70*$H$1*$I$4","v":679.31686658751062},{"$f":"E70+G70+I70","v":10699.240648753292},{"$f":"IFERROR(VLOOKUP(A70,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},{"$f":"J70*IF(K70=0,1,K70)","v":10699.240648753292},{"$f":"IF(ISERROR(VLOOKUP(A70,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},{"$f":"ROUND(L70*M70,0)","v":10699},"Y",null,{"$f":"IF(O70=\"n\",N70,0)","v":0},{"$f":"IF(O70=\"Y\",N70,0)","v":10699},{"$f":"ROUND(R70/$R$3*$Q$3,0)","v":0},{"$f":"+N70-Q70+S70","v":10699},null,{"$f":"T70+U70","v":10699}]
["39120","WAMABT","MABTON",{"$f":"IFERROR(VLOOKUP(A71,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":311},21126.754550871581,{"$f":"IFERROR(VLOOKUP(A71,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":108},1834.1555397862787,{"$f":"IFERROR(VLOOKUP(A71,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":30},2037.950599762532,24998.860690420392,{"$f":"IFERROR(VLOOKUP(A71,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},28748.689793983449,{"$f":"IF(ISERROR(VLOOKUP(A71,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},31624,"Y",null,0,31624,0,31624,null,31624]
["04019","WAMANS","MANSON",{"$f":"IFERROR(VLOOKUP(A72,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":49},3328.652646278802,{"$f":"IFERROR(VLOOKUP(A72,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":23},390.60719828781862,{"$f":"IFERROR(VLOOKUP(A72,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":7},475.52180661125743,4194.7816511778783,{"$f":"IFERROR(VLOOKUP(A72,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},3985.0425686189842,{"$f":"IF(ISERROR(VLOOKUP(A72,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4384,"Y",null,0,4384,0,4384,null,4384]
["31025","WAMARY","MARYSVILLE",{"$f":"IFERROR(VLOOKUP(A73,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":222},15080.834438242735,{"$f":"IFERROR(VLOOKUP(A73,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":106},1800.1896964569032,{"$f":"IFERROR(VLOOKUP(A73,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":3},203.79505997625319,17084.819194675889,{"$f":"IFERROR(VLOOKUP(A73,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},14522.096315474506,{"$f":"IF(ISERROR(VLOOKUP(A73,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},14522,"Y",null,0,14522,0,14522,null,14522]
["37505","WAMERI","MERIDIAN",{"$f":"IFERROR(VLOOKUP(A74,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":66},4483.49131947757,{"$f":"IFERROR(VLOOKUP(A74,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":26},441.55596328188187,{"$f":"IFERROR(VLOOKUP(A74,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":6},407.59011995250637,5332.6374027119582,{"$f":"IFERROR(VLOOKUP(A74,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},5066.0055325763597,{"$f":"IF(ISERROR(VLOOKUP(A74,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},5066,"Y",null,0,5066,0,5066,null,5066]
["31103","WAMONR","MONROE",{"$f":"IFERROR(VLOOKUP(A75,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":38},2581.4040930325405,{"$f":"IFERROR(VLOOKUP(A75,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":23},390.60719828781862,{"$f":"IFERROR(VLOOKUP(A75,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,2972.0112913203593,{"$f":"IFERROR(VLOOKUP(A75,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2972.0112913203593,{"$f":"IF(ISERROR(VLOOKUP(A75,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2972,"Y",null,0,2972,0,2972,null,2972]
["14066","WAMONT","MONTESANO",{"$f":"IFERROR(VLOOKUP(A76,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A76,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A76,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A76,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A76,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["13161","WAMOSE","MOSES LAKE",{"$f":"IFERROR(VLOOKUP(A77,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":468},31792.029356295498,{"$f":"IFERROR(VLOOKUP(A77,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":149},2530.4553280384771,{"$f":"IFERROR(VLOOKUP(A77,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":70},4755.218066112574,39077.702750446551,{"$f":"IFERROR(VLOOKUP(A77,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},37123.81761292422,{"$f":"IF(ISERROR(VLOOKUP(A77,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},37124,"Y",null,0,37124,0,37124,null,37124]
["21206","WAMOSS","MOSSYROCK",{"$f":"IFERROR(VLOOKUP(A78,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":47},3192.7892729613,{"$f":"IFERROR(VLOOKUP(A78,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":21},356.64135495844306,{"$f":"IFERROR(VLOOKUP(A78,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":3},203.79505997625319,3753.2256878959961,{"$f":"IFERROR(VLOOKUP(A78,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},3753.2256878959961,{"$f":"IF(ISERROR(VLOOKUP(A78,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4129,"Y",null,0,4129,0,4129,null,4129]
["29320","WAMOUN","MOUNT VERNON",{"$f":"IFERROR(VLOOKUP(A79,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":1028},69833.773885196089,{"$f":"IFERROR(VLOOKUP(A79,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":431},7319.6392374804273,{"$f":"IFERROR(VLOOKUP(A79,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":112},7608.3489057801189,84761.762028456636,{"$f":"IFERROR(VLOOKUP(A79,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},88999.850129879473,{"$f":"IF(ISERROR(VLOOKUP(A79,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},89000,"Y",null,0,89000,0,89000,null,89000]
["39209","WAMT A","MT ADAMS",{"$f":"IFERROR(VLOOKUP(A80,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":121},8219.7340857088784,{"$f":"IFERROR(VLOOKUP(A80,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":41},696.29978825219837,{"$f":"IFERROR(VLOOKUP(A80,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":3},203.79505997625319,9119.8289339373296,{"$f":"IFERROR(VLOOKUP(A80,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},9119.8289339373296,{"$f":"IF(ISERROR(VLOOKUP(A80,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},10032,"Y",null,0,10032,0,10032,null,10032]
["37507","WAMT B","MT BAKER",{"$f":"IFERROR(VLOOKUP(A81,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":24},1630.3604798100255,{"$f":"IFERROR(VLOOKUP(A81,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":10},169.82921664687765,{"$f":"IFERROR(VLOOKUP(A81,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":5},339.65843329375531,2139.8481297506587,{"$f":"IFERROR(VLOOKUP(A81,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2139.8481297506587,{"$f":"IF(ISERROR(VLOOKUP(A81,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2140,"Y",null,0,2140,0,2140,null,2140]
["31006","WAMUKI","MUKILTEO",{"$f":"IFERROR(VLOOKUP(A82,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":25},1698.2921664687765,{"$f":"IFERROR(VLOOKUP(A82,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":9},152.84629498218987,{"$f":"IFERROR(VLOOKUP(A82,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,2122.8652080859706,{"$f":"IFERROR(VLOOKUP(A82,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2122.8652080859706,{"$f":"IF(ISERROR(VLOOKUP(A82,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2123,"Y",null,0,2123,0,2123,null,2123]
["39003","WANACH","NACHES",{"$f":"IFERROR(VLOOKUP(A83,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":60},4075.9011995250639,{"$f":"IFERROR(VLOOKUP(A83,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":31},526.47057160532074,{"$f":"IFERROR(VLOOKUP(A83,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,4602.3717711303843,{"$f":"IFERROR(VLOOKUP(A83,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},4602.3717711303843,{"$f":"IF(ISERROR(VLOOKUP(A83,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4602,"Y",null,0,4602,0,4602,null,4602]
["25155","WANASE","NASELLE-GRAYS RIVER",{"$f":"IFERROR(VLOOKUP(A84,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":55},3736.2427662313085,{"$f":"IFERROR(VLOOKUP(A84,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":17},288.709668299692,{"$f":"IFERROR(VLOOKUP(A84,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,4296.679181166005,{"$f":"IFERROR(VLOOKUP(A84,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},4511.5131402243051,{"$f":"IF(ISERROR(VLOOKUP(A84,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4963,"Y",null,0,4963,0,4963,null,4963]
["24014","WANESP","NESPELEM",{"$f":"IFERROR(VLOOKUP(A85,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":25},1698.2921664687765,{"$f":"IFERROR(VLOOKUP(A85,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":5},84.914608323438827,{"$f":"IFERROR(VLOOKUP(A85,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,1783.2067747922154,{"$f":"IFERROR(VLOOKUP(A85,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},1783.2067747922154,{"$f":"IF(ISERROR(VLOOKUP(A85,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1962,"Y",null,0,1962,0,1962,null,1962]
["37506","WANOOK","NOOKSACK VALLEY",{"$f":"IFERROR(VLOOKUP(A86,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":167},11344.591672011427,{"$f":"IFERROR(VLOOKUP(A86,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":35},594.40225826407175,{"$f":"IFERROR(VLOOKUP(A86,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":8},543.45349327000849,12482.447423545507,{"$f":"IFERROR(VLOOKUP(A86,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},12482.447423545507,{"$f":"IF(ISERROR(VLOOKUP(A86,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},12482,"Y",null,0,12482,0,12482,null,12482]
["14064","WANORT","NORTH BEACH",{"$f":"IFERROR(VLOOKUP(A87,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A87,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A87,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A87,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A87,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["11051","WANORT","NORTH FRANKLIN",{"$f":"IFERROR(VLOOKUP(A88,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":793},53869.82752038959,{"$f":"IFERROR(VLOOKUP(A88,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":336},5706.261679335089,{"$f":"IFERROR(VLOOKUP(A88,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":64},4347.6279461600679,63923.717145884744,{"$f":"IFERROR(VLOOKUP(A88,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},73512.274717767446,{"$f":"IF(ISERROR(VLOOKUP(A88,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},73512,"Y",null,0,73512,0,73512,null,73512]
["18400","WANORT","NORTH KITSAP",{"$f":"IFERROR(VLOOKUP(A89,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":65},4415.5596328188194,{"$f":"IFERROR(VLOOKUP(A89,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":34},577.419336599384,{"$f":"IFERROR(VLOOKUP(A89,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,4992.9789694182036,{"$f":"IFERROR(VLOOKUP(A89,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},4244.0321240054727,{"$f":"IF(ISERROR(VLOOKUP(A89,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4244,"Y",null,0,4244,0,4244,null,4244]
["23403","WANORT","NORTH MASON",{"$f":"IFERROR(VLOOKUP(A90,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":21},1426.5654198337722,{"$f":"IFERROR(VLOOKUP(A90,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":11},186.81213831156543,{"$f":"IFERROR(VLOOKUP(A90,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":1},67.931686658751062,1681.3092448040886,{"$f":"IFERROR(VLOOKUP(A90,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},1681.3092448040886,{"$f":"IF(ISERROR(VLOOKUP(A90,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1681,"Y"]
["34003","WANORT","NORTH THURSTON",{"$f":"IFERROR(VLOOKUP(A91,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":34},2309.677346397536,{"$f":"IFERROR(VLOOKUP(A91,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":19},322.67551162906756,{"$f":"IFERROR(VLOOKUP(A91,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,2632.3528580266034,{"$f":"IFERROR(VLOOKUP(A91,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2632.3528580266034,{"$f":"IF(ISERROR(VLOOKUP(A91,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2632,"Y",null,0,2632,0,2632,null,2632]
["17417","WANORT","NORTHSHORE",{"$f":"IFERROR(VLOOKUP(A92,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A92,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A92,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A92,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A92,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["15201","WAOAK ","OAK HARBOR",{"$f":"IFERROR(VLOOKUP(A93,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A93,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A93,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A93,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A93,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["25101","WAOCEA","OCEAN BEACH",{"$f":"IFERROR(VLOOKUP(A94,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":64},4347.6279461600679,{"$f":"IFERROR(VLOOKUP(A94,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":31},526.47057160532074,{"$f":"IFERROR(VLOOKUP(A94,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":5},339.65843329375531,5213.7569510591438,{"$f":"IFERROR(VLOOKUP(A94,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},5213.7569510591438,{"$f":"IF(ISERROR(VLOOKUP(A94,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},5214,"Y",null,0,5214,0,5214,null,5214]
["14172","WAOCOS","OCOSTA",{"$f":"IFERROR(VLOOKUP(A95,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":58},3940.0378262075615,{"$f":"IFERROR(VLOOKUP(A95,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":12},203.79505997625319,{"$f":"IFERROR(VLOOKUP(A95,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":5},339.65843329375531,4483.49131947757,{"$f":"IFERROR(VLOOKUP(A95,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},4483.49131947757,{"$f":"IF(ISERROR(VLOOKUP(A95,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4932,"Y",null,0,4932,0,4932,null,4932]
["24105","WAOKAN","OKANOGAN",{"$f":"IFERROR(VLOOKUP(A96,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":77},5230.7398727238315,{"$f":"IFERROR(VLOOKUP(A96,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":23},390.60719828781862,{"$f":"IFERROR(VLOOKUP(A96,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":13},883.11192656376375,6504.4589975754134,{"$f":"IFERROR(VLOOKUP(A96,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},6504.4589975754134,{"$f":"IF(ISERROR(VLOOKUP(A96,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},7155,"Y",null,0,7155,0,7155,null,7155]
["34111","WAOLYM","OLYMPIA",{"$f":"IFERROR(VLOOKUP(A97,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":29},1970.0189131037807,{"$f":"IFERROR(VLOOKUP(A97,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":10},169.82921664687765,{"$f":"IFERROR(VLOOKUP(A97,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":2},135.86337331750212,2275.7115030681603,{"$f":"IFERROR(VLOOKUP(A97,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2275.7115030681603,{"$f":"IF(ISERROR(VLOOKUP(A97,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2276,"Y",null,0,2276,0,2276,null,2276]
["24019","WAOMAK","OMAK",{"$f":"IFERROR(VLOOKUP(A98,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":55},3736.2427662313085,{"$f":"IFERROR(VLOOKUP(A98,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":15},254.7438249703165,{"$f":"IFERROR(VLOOKUP(A98,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,4262.7133378366289,{"$f":"IFERROR(VLOOKUP(A98,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},4262.7133378366289,{"$f":"IF(ISERROR(VLOOKUP(A98,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4689,"Y",null,0,4689,0,4689,null,4689]
["09013","WAORON","ORONDO",{"$f":"IFERROR(VLOOKUP(A99,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":72},4891.081439430076,{"$f":"IFERROR(VLOOKUP(A99,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":20},339.65843329375531,{"$f":"IFERROR(VLOOKUP(A99,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":8},543.45349327000849,5774.1933659938404,{"$f":"IFERROR(VLOOKUP(A99,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},6640.3223708929163,{"$f":"IF(ISERROR(VLOOKUP(A99,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},7304,"Y",null,0,7304,0,7304,null,7304]
["24410","WAOROV","OROVILLE",{"$f":"IFERROR(VLOOKUP(A100,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":97},6589.3736058988534,{"$f":"IFERROR(VLOOKUP(A100,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":20},339.65843329375531,{"$f":"IFERROR(VLOOKUP(A100,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":10},679.31686658751062,7608.3489057801198,{"$f":"IFERROR(VLOOKUP(A100,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},7608.3489057801198,{"$f":"IF(ISERROR(VLOOKUP(A100,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},8369,"Y",null,0,8369,0,8369,null,8369]
["01147","WAOTHE","OTHELLO",{"$f":"IFERROR(VLOOKUP(A101,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":807},54820.871133612105,{"$f":"IFERROR(VLOOKUP(A101,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":212},3600.3793929138064,{"$f":"IFERROR(VLOOKUP(A101,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":104},7064.89541251011,65486.145939036018,{"$f":"IFERROR(VLOOKUP(A101,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},68760.453235987821,{"$f":"IF(ISERROR(VLOOKUP(A101,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},75636,"Y",null,0,75636,0,75636,null,75636]
["09102","WAPALI","PALISADES",{"$f":"IFERROR(VLOOKUP(A102,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A102,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A102,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A102,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A102,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["11001","WAPASC","PASCO",{"$f":"IFERROR(VLOOKUP(A103,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":1978},134368.8762110096,{"$f":"IFERROR(VLOOKUP(A103,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":645},10953.984473723609,{"$f":"IFERROR(VLOOKUP(A103,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":264},17933.96527791028,163256.82596264349,{"$f":"IFERROR(VLOOKUP(A103,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},163256.82596264349,{"$f":"IF(ISERROR(VLOOKUP(A103,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},163257,"Y",null,0,163257,0,163257,null,163257]
["24122","WAPATE","PATEROS",{"$f":"IFERROR(VLOOKUP(A104,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":46},3124.857586302549,{"$f":"IFERROR(VLOOKUP(A104,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":13},220.77798164094094,{"$f":"IFERROR(VLOOKUP(A104,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,3617.3623145784941,{"$f":"IFERROR(VLOOKUP(A104,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},3798.2304303074188,{"$f":"IF(ISERROR(VLOOKUP(A104,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},4178,"Y",null,0,4178,0,4178,null,4178]
["03050","WAPATE","PATERSON",{"$f":"IFERROR(VLOOKUP(A105,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":30},2037.950599762532,{"$f":"IFERROR(VLOOKUP(A105,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":7},118.88045165281436,{"$f":"IFERROR(VLOOKUP(A105,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":2},135.86337331750212,2292.6944247328483,{"$f":"IFERROR(VLOOKUP(A105,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},2636.5985884427755,{"$f":"IF(ISERROR(VLOOKUP(A105,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2900,"Y",null,0,2900,0,2900,null,2900]
["23402","WAPION","PIONEER",{"$f":"IFERROR(VLOOKUP(A106,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A106,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A106,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A106,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A106,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["12110","WAPOME","POMEROY",{"$f":"IFERROR(VLOOKUP(A107,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A107,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A107,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A107,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A107,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["05121","WAPORT","PORT ANGELES",{"$f":"IFERROR(VLOOKUP(A108,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A108,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A108,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A108,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A108,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["16050","WAPORT","PORT TOWNSEND",{"$f":"IFERROR(VLOOKUP(A109,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A109,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A109,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A109,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A109,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["36402","WAPRES","PRESCOTT",{"$f":"IFERROR(VLOOKUP(A110,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":36},2445.540719715038,{"$f":"IFERROR(VLOOKUP(A110,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":8},135.86337331750212,{"$f":"IFERROR(VLOOKUP(A110,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":5},339.65843329375531,2921.0625263262955,{"$f":"IFERROR(VLOOKUP(A110,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},3359.2219052752394,{"$f":"IF(ISERROR(VLOOKUP(A110,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3695,"Y",null,0,3695,0,3695,null,3695]
["03116","WAPROS","PROSSER",{"$f":"IFERROR(VLOOKUP(A111,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":859},58353.318839867163,{"$f":"IFERROR(VLOOKUP(A111,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":337},5723.2446009997766,{"$f":"IFERROR(VLOOKUP(A111,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":69},4687.2863794538234,68763.849820320771,{"$f":"IFERROR(VLOOKUP(A111,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},79078.427293368877,{"$f":"IF(ISERROR(VLOOKUP(A111,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},79078,"Y",null,0,79078,0,79078,null,79078]
["27003","WAPUYA","PUYALLUP",{"$f":"IFERROR(VLOOKUP(A112,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":25},1698.2921664687765,{"$f":"IFERROR(VLOOKUP(A112,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":6},101.89752998812659,{"$f":"IFERROR(VLOOKUP(A112,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,1800.189696456903,{"$f":"IFERROR(VLOOKUP(A112,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},1800.189696456903,{"$f":"IF(ISERROR(VLOOKUP(A112,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1800,"Y",null,0,1800,0,1800,null,1800]
["05402","WAQUIL","QUILLAYUTE VALLEY",{"$f":"IFERROR(VLOOKUP(A113,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":50},3396.584332937553,{"$f":"IFERROR(VLOOKUP(A113,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":20},339.65843329375531,{"$f":"IFERROR(VLOOKUP(A113,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":6},407.59011995250637,4143.8328861838145,{"$f":"IFERROR(VLOOKUP(A113,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},3522.2579532562422,{"$f":"IF(ISERROR(VLOOKUP(A113,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3874,"Y",null,0,3874,0,3874,null,3874]
["13144","WAQUIN","QUINCY",{"$f":"IFERROR(VLOOKUP(A114,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":502},34101.706702693031,{"$f":"IFERROR(VLOOKUP(A114,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":140},2377.609033056287,{"$f":"IFERROR(VLOOKUP(A114,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":62},4211.7645728425659,40691.080308591881,{"$f":"IFERROR(VLOOKUP(A114,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},42725.634324021477,{"$f":"IF(ISERROR(VLOOKUP(A114,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},46998,"Y",null,0,46998,0,46998,null,46998]
["25116","WARAYM","RAYMOND",{"$f":"IFERROR(VLOOKUP(A115,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A115,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A115,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A115,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A115,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["17403","WARENT","RENTON",{"$f":"IFERROR(VLOOKUP(A116,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":33},2241.745659738785,{"$f":"IFERROR(VLOOKUP(A116,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":13},220.77798164094094,{"$f":"IFERROR(VLOOKUP(A116,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,2734.2503880147306,{"$f":"IFERROR(VLOOKUP(A116,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2734.2503880147306,{"$f":"IF(ISERROR(VLOOKUP(A116,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2734,"Y",null,0,2734,0,2734,null,2734]
["03400","WARICH","RICHLAND",{"$f":"IFERROR(VLOOKUP(A117,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":171},11616.318418646431,{"$f":"IFERROR(VLOOKUP(A117,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":73},1239.7532815222069,{"$f":"IFERROR(VLOOKUP(A117,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":27},1834.1555397862787,14690.227239954918,{"$f":"IFERROR(VLOOKUP(A117,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},12486.69315396168,{"$f":"IF(ISERROR(VLOOKUP(A117,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},12487,"Y",null,0,12487,0,12487,null,12487]
["06122","WARIDG","RIDGEFIELD",{"$f":"IFERROR(VLOOKUP(A118,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":27},1834.1555397862787,{"$f":"IFERROR(VLOOKUP(A118,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":4},67.931686658751062,{"$f":"IFERROR(VLOOKUP(A118,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":1},67.931686658751062,1970.0189131037807,{"$f":"IFERROR(VLOOKUP(A118,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},1674.5160761382135,{"$f":"IF(ISERROR(VLOOKUP(A118,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1675,"Y",null,0,1675,0,1675,null,1675]
["17407","WARIVE","RIVERVIEW",{"$f":"IFERROR(VLOOKUP(A119,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A119,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A119,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A119,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A119,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["34401","WAROCH","ROCHESTER",{"$f":"IFERROR(VLOOKUP(A120,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":38},2581.4040930325405,{"$f":"IFERROR(VLOOKUP(A120,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":18},305.69258996437975,{"$f":"IFERROR(VLOOKUP(A120,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":1},67.931686658751062,2955.0283696556712,{"$f":"IFERROR(VLOOKUP(A120,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2955.0283696556712,{"$f":"IF(ISERROR(VLOOKUP(A120,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2955,"Y",null,0,2955,0,2955,null,2955]
["20403","WAROOS","ROOSEVELT",{"$f":"IFERROR(VLOOKUP(A121,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":36},2445.540719715038,{"$f":"IFERROR(VLOOKUP(A121,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":6},101.89752998812659,{"$f":"IFERROR(VLOOKUP(A121,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,2547.4382497031647,{"$f":"IFERROR(VLOOKUP(A121,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2547.4382497031647,{"$f":"IF(ISERROR(VLOOKUP(A121,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2802,"Y",null,0,2802,0,2802,null,2802]
["13160","WAROYA","ROYAL CITY",{"$f":"IFERROR(VLOOKUP(A122,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":232},15760.151304830246,{"$f":"IFERROR(VLOOKUP(A122,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":83},1409.5824981690846,{"$f":"IFERROR(VLOOKUP(A122,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":18},1222.770359857519,18392.504162856851,{"$f":"IFERROR(VLOOKUP(A122,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},18392.504162856851,{"$f":"IF(ISERROR(VLOOKUP(A122,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},20232,"Y",null,0,20232,0,20232,null,20232]
["28149","WASAN ","SAN JUAN ISLAND",{"$f":"IFERROR(VLOOKUP(A123,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A123,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A123,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A123,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A123,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["14104","WASATS","SATSOP",{"$f":"IFERROR(VLOOKUP(A124,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A124,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A124,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A124,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A124,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["17001","WASEAT","SEATTLE",{"$f":"IFERROR(VLOOKUP(A125,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":202},13722.200705067715,{"$f":"IFERROR(VLOOKUP(A125,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":89},1511.4800281572111,{"$f":"IFERROR(VLOOKUP(A125,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":21},1426.5654198337722,16660.246153058699,{"$f":"IFERROR(VLOOKUP(A125,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},14161.209230099894,{"$f":"IF(ISERROR(VLOOKUP(A125,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},14161,"Y",null,0,14161,0,14161,null,14161]
["29101","WASEDR","SEDRO WOOLLEY",{"$f":"IFERROR(VLOOKUP(A126,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":156},10597.343118765166,{"$f":"IFERROR(VLOOKUP(A126,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":51},866.12900489907599,{"$f":"IFERROR(VLOOKUP(A126,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":10},679.31686658751062,12142.788990251753,{"$f":"IFERROR(VLOOKUP(A126,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},11535.649540739165,{"$f":"IF(ISERROR(VLOOKUP(A126,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},11536,"Y",null,0,11536,0,11536,null,11536]
["39119","WASELA","SELAH",{"$f":"IFERROR(VLOOKUP(A127,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":132},8966.9826389551399,{"$f":"IFERROR(VLOOKUP(A127,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":60},1018.975299881266,{"$f":"IFERROR(VLOOKUP(A127,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":13},883.11192656376375,10869.06986540017,{"$f":"IFERROR(VLOOKUP(A127,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},10325.61637213016,{"$f":"IF(ISERROR(VLOOKUP(A127,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},10326,"Y",null,0,10326,0,10326,null,10326]
["05323","WASEQU","SEQUIM",{"$f":"IFERROR(VLOOKUP(A128,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A128,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A128,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A128,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A128,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["23309","WASHEL","SHELTON",{"$f":"IFERROR(VLOOKUP(A129,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":98},6657.3052925576039,{"$f":"IFERROR(VLOOKUP(A129,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":49},832.16316156970049,{"$f":"IFERROR(VLOOKUP(A129,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":9},611.3851799287595,8100.853634056064,{"$f":"IFERROR(VLOOKUP(A129,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},6885.7255889476546,{"$f":"IF(ISERROR(VLOOKUP(A129,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},7574,"Y",null,0,7574,0,7574,null,7574]
["31201","WASNOH","SNOHOMISH",{"$f":"IFERROR(VLOOKUP(A130,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":90},6113.8517992875959,{"$f":"IFERROR(VLOOKUP(A130,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":44},747.24855324626174,{"$f":"IFERROR(VLOOKUP(A130,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":10},679.31686658751062,7540.4172191213684,{"$f":"IFERROR(VLOOKUP(A130,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},7163.3963581652997,{"$f":"IF(ISERROR(VLOOKUP(A130,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},7163,"Y",null,0,7163,0,7163,null,7163]
["17410","WASNOQ","SNOQUALMIE VALLEY",{"$f":"IFERROR(VLOOKUP(A131,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A131,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A131,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A131,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A131,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["13156","WASOAP","SOAP LAKE",{"$f":"IFERROR(VLOOKUP(A132,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":36},2445.540719715038,{"$f":"IFERROR(VLOOKUP(A132,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":10},169.82921664687765,{"$f":"IFERROR(VLOOKUP(A132,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":10},679.31686658751062,3294.6868029494262,{"$f":"IFERROR(VLOOKUP(A132,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},3294.6868029494262,{"$f":"IF(ISERROR(VLOOKUP(A132,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},3624,"Y",null,0,3624,0,3624,null,3624]
["25118","WASOUT","SOUTH BEND",{"$f":"IFERROR(VLOOKUP(A133,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A133,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A133,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A133,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A133,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["23042","WASOUT","SOUTHSIDE ",{"$f":"IFERROR(VLOOKUP(A134,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},{"$f":"D134*$H$1*$E$4","v":0},{"$f":"IFERROR(VLOOKUP(A134,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},{"$f":"F134*$H$1*$G$4","v":0},{"$f":"IFERROR(VLOOKUP(A134,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},{"$f":"H134*$H$1*$I$4","v":0},{"$f":"E134+G134+I134","v":0},{"$f":"IFERROR(VLOOKUP(A134,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},{"$f":"J134*IF(K134=0,1,K134)","v":0},{"$f":"IF(ISERROR(VLOOKUP(A134,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},{"$f":"ROUND(L134*M134,0)","v":0},"Y",null,0,0,0,0,null,0]
["32081",{"$f":"\"WA\"&LEFT(C135,4)","v":"WASPOK"},"SPOKANE",{"$f":"IFERROR(VLOOKUP(A135,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A135,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A135,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A135,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A135,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,{"$f":"IF(O135=\"n\",N135,0)","v":0},{"$f":"IF(O135=\"Y\",N135,0)","v":0},{"$f":"ROUND(R135/$R$3*$Q$3,0)","v":0},{"$f":"+N135-Q135+S135","v":0},null,{"$f":"T135+U135","v":0}]
["31401","WASTAN","STANWOOD",{"$f":"IFERROR(VLOOKUP(A136,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A136,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A136,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A136,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},0,{"$f":"IF(ISERROR(VLOOKUP(A136,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["11054","WASTAR","STAR  ",{"$f":"IFERROR(VLOOKUP(A137,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A137,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A137,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A137,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A137,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["31311","WASULT","SULTAN",{"$f":"IFERROR(VLOOKUP(A138,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":22},1494.4971064925235,{"$f":"IFERROR(VLOOKUP(A138,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":4},67.931686658751062,{"$f":"IFERROR(VLOOKUP(A138,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,1562.4287931512745,{"$f":"IFERROR(VLOOKUP(A138,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},1562.4287931512745,{"$f":"IF(ISERROR(VLOOKUP(A138,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},1562,"Y",null,0,1562,0,1562,null,1562]
["27320","WASUMN","SUMNER",{"$f":"IFERROR(VLOOKUP(A139,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A139,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A139,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A139,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A139,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["39201","WASUNN","SUNNYSIDE",{"$f":"IFERROR(VLOOKUP(A140,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":1422},96598.858428744003,{"$f":"IFERROR(VLOOKUP(A140,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":415},7047.9124908454223,{"$f":"IFERROR(VLOOKUP(A140,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":106},7200.7587858276129,110847.52970541704,{"$f":"IFERROR(VLOOKUP(A140,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},110847.52970541704,{"$f":"IF(ISERROR(VLOOKUP(A140,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},110848,"Y",null,0,110848,0,110848,null,110848]
["27010","WATACO","TACOMA",{"$f":"IFERROR(VLOOKUP(A141,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":26},1766.2238531275275,{"$f":"IFERROR(VLOOKUP(A141,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":9},152.84629498218987,{"$f":"IFERROR(VLOOKUP(A141,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":2},135.86337331750212,2054.9335214272196,{"$f":"IFERROR(VLOOKUP(A141,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2054.9335214272196,{"$f":"IF(ISERROR(VLOOKUP(A141,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2055,"Y",null,0,2055,0,2055,null,2055]
["34402","WATENI","TENINO",{"$f":"IFERROR(VLOOKUP(A142,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A142,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A142,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A142,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A142,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["19400","WATHOR","THORP",{"$f":"IFERROR(VLOOKUP(A143,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A143,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A143,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A143,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A143,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["24404","WATONA","TONASKET",{"$f":"IFERROR(VLOOKUP(A144,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":252},17118.785038005266,{"$f":"IFERROR(VLOOKUP(A144,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":71},1205.7874381928314,{"$f":"IFERROR(VLOOKUP(A144,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":46},3124.857586302549,21449.430062500644,{"$f":"IFERROR(VLOOKUP(A144,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},24666.844571875739,{"$f":"IF(ISERROR(VLOOKUP(A144,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},27134,"Y",null,0,27134,0,27134,null,27134]
["39202","WATOPP","TOPPENISH",{"$f":"IFERROR(VLOOKUP(A145,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":1059},71939.656171617375,{"$f":"IFERROR(VLOOKUP(A145,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":326},5536.4324626882117,{"$f":"IFERROR(VLOOKUP(A145,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":182},12363.566971892693,89839.655606198285,{"$f":"IFERROR(VLOOKUP(A145,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},94331.638386508203,{"$f":"IF(ISERROR(VLOOKUP(A145,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},94332,"Y",null,0,94332,0,94332,null,94332]
["36300","WATOUC","TOUCHET",{"$f":"IFERROR(VLOOKUP(A146,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A146,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A146,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A146,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A146,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["20400","WATROU","TROUT LAKE",{"$f":"IFERROR(VLOOKUP(A147,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":91},6181.7834859463464,{"$f":"IFERROR(VLOOKUP(A147,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":17},288.709668299692,{"$f":"IFERROR(VLOOKUP(A147,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":2},135.86337331750212,6606.3565275635401,{"$f":"IFERROR(VLOOKUP(A147,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},6606.3565275635401,{"$f":"IF(ISERROR(VLOOKUP(A147,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},7267,"Y",null,0,7267,0,7267,null,7267]
["17406","WATUKW","TUKWILA",{"$f":"IFERROR(VLOOKUP(A148,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A148,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A148,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A148,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A148,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["34033","WATUMW","TUMWATER",{"$f":"IFERROR(VLOOKUP(A149,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A149,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A149,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A149,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A149,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["39002","WAUNIO","UNION GAP",{"$f":"IFERROR(VLOOKUP(A150,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":82},5570.3983060175869,{"$f":"IFERROR(VLOOKUP(A150,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":22},373.62427662313087,{"$f":"IFERROR(VLOOKUP(A150,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,6215.7493292757217,{"$f":"IFERROR(VLOOKUP(A150,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},5904.9618628119351,{"$f":"IF(ISERROR(VLOOKUP(A150,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},5905,"Y",null,0,5905,0,5905,null,5905]
["06037","WAVANC","VANCOUVER",{"$f":"IFERROR(VLOOKUP(A151,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":82},5570.3983060175869,{"$f":"IFERROR(VLOOKUP(A151,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":33},560.43641493469624,{"$f":"IFERROR(VLOOKUP(A151,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":2},135.86337331750212,6266.6980942697855,{"$f":"IFERROR(VLOOKUP(A151,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},6266.6980942697855,{"$f":"IF(ISERROR(VLOOKUP(A151,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},6267,"Y",null,0,6267,0,6267,null,6267]
["35200","WAWAHK","WAHKIAKUM",{"$f":"IFERROR(VLOOKUP(A152,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A152,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A152,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A152,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A152,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["13073","WAWAHL","WAHLUKE",{"$f":"IFERROR(VLOOKUP(A153,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":1068},72551.041351546141,{"$f":"IFERROR(VLOOKUP(A153,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":262},4449.5254761481947,{"$f":"IFERROR(VLOOKUP(A153,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":124},8423.5291456851319,85424.095973379459,{"$f":"IFERROR(VLOOKUP(A153,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},98237.710369386376,{"$f":"IF(ISERROR(VLOOKUP(A153,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},108061,"Y",null,0,108061,0,108061,null,108061]
["36140","WAWALL","WALLA WALLA",{"$f":"IFERROR(VLOOKUP(A154,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":139},9442.5044455663974,{"$f":"IFERROR(VLOOKUP(A154,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":50},849.14608323438824,{"$f":"IFERROR(VLOOKUP(A154,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":16},1086.906986540017,11378.557515340803,{"$f":"IFERROR(VLOOKUP(A154,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},9671.7738880396828,{"$f":"IF(ISERROR(VLOOKUP(A154,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},9672,"Y",null,0,9672,0,9672,null,9672]
["39207","WAWAPA","WAPATO",{"$f":"IFERROR(VLOOKUP(A155,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":1063},72211.382918252377,{"$f":"IFERROR(VLOOKUP(A155,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":371},6300.6639375991608,{"$f":"IFERROR(VLOOKUP(A155,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":91},6181.7834859463464,84693.83034179789,{"$f":"IFERROR(VLOOKUP(A155,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},97397.904893067564,{"$f":"IF(ISERROR(VLOOKUP(A155,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},97398,"Y",null,0,97398,0,97398,null,97398]
["13146","WAWARD","WARDEN",{"$f":"IFERROR(VLOOKUP(A156,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":321},21806.07141745909,{"$f":"IFERROR(VLOOKUP(A156,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":61},1035.9582215459536,{"$f":"IFERROR(VLOOKUP(A156,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":55},3736.2427662313085,26578.272405236352,{"$f":"IFERROR(VLOOKUP(A156,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},30565.013266021804,{"$f":"IF(ISERROR(VLOOKUP(A156,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},33622,"Y",null,0,33622,0,33622,null,33622]
["09209","WAWATE","WATERVILLE",{"$f":"IFERROR(VLOOKUP(A157,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":20},1358.6337331750212,{"$f":"IFERROR(VLOOKUP(A157,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":5},84.914608323438827,{"$f":"IFERROR(VLOOKUP(A157,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,1715.2750881334644,{"$f":"IFERROR(VLOOKUP(A157,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},1715.2750881334644,{"$f":"IF(ISERROR(VLOOKUP(A157,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1887,"Y",null,0,1887,0,1887,null,1887]
["04246","WAWENA","WENATCHEE",{"$f":"IFERROR(VLOOKUP(A158,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":1829},124247.0548988557,{"$f":"IFERROR(VLOOKUP(A158,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":716},12159.771911916439,{"$f":"IFERROR(VLOOKUP(A158,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":115},7812.1439657563724,144218.9707765285,{"$f":"IFERROR(VLOOKUP(A158,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.1499999999999999},165851.81639300776,{"$f":"IF(ISERROR(VLOOKUP(A158,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},165852,"Y",null,0,165852,0,165852,null,165852]
["39208","WAWEST","WEST VALLEY",{"$f":"IFERROR(VLOOKUP(A159,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":69},4687.2863794538234,{"$f":"IFERROR(VLOOKUP(A159,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":35},594.40225826407175,{"$f":"IFERROR(VLOOKUP(A159,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":4},271.72674663500425,5553.4153843528993,{"$f":"IFERROR(VLOOKUP(A159,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.85},4720.403076699964,{"$f":"IF(ISERROR(VLOOKUP(A159,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},4720,"Y",null,0,4720,0,4720,null,4720]
["21303","WAWHIT","WHITE PASS",{"$f":"IFERROR(VLOOKUP(A160,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":21},1426.5654198337722,{"$f":"IFERROR(VLOOKUP(A160,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":3},50.948764994063296,{"$f":"IFERROR(VLOOKUP(A160,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,1477.5141848278356,{"$f":"IFERROR(VLOOKUP(A160,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},1477.5141848278356,{"$f":"IF(ISERROR(VLOOKUP(A160,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},1625,"Y",null,0,1625,0,1625,null,1625]
["27416","WAWHIT","WHITE RIVER",{"$f":"IFERROR(VLOOKUP(A161,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A161,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A161,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A161,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A161,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["20405","WAWHIT","WHITE SALMON",{"$f":"IFERROR(VLOOKUP(A162,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":35},2377.609033056287,{"$f":"IFERROR(VLOOKUP(A162,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":17},288.709668299692,{"$f":"IFERROR(VLOOKUP(A162,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,2666.3187013559791,{"$f":"IFERROR(VLOOKUP(A162,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},2533.0027662881798,{"$f":"IF(ISERROR(VLOOKUP(A162,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},2786,"Y",null,{"$f":"IF(O162=\"n\",N162,0)","v":0},{"$f":"IF(O162=\"Y\",N162,0)","v":2786},{"$f":"ROUND(R162/$R$3*$Q$3,0)","v":0},2786,null,2786]
["21232","WAWINL","WINLOCK",{"$f":"IFERROR(VLOOKUP(A163,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":102},6929.032039192608,{"$f":"IFERROR(VLOOKUP(A163,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":51},866.12900489907599,{"$f":"IFERROR(VLOOKUP(A163,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":2},135.86337331750212,7931.0244174091858,{"$f":"IFERROR(VLOOKUP(A163,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1.05},8327.5756382796462,{"$f":"IF(ISERROR(VLOOKUP(A163,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},9160,"Y",null,0,9160,0,9160,null,9160]
["20094","WAWISH","WISHRAM",{"$f":"IFERROR(VLOOKUP(A164,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A164,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A164,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A164,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A164,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1.1000000000000001},0,"Y",null,0,0,0,0,null,0]
["08404","WAWOOD","WOODLAND",{"$f":"IFERROR(VLOOKUP(A165,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A165,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(A165,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,0,{"$f":"IFERROR(VLOOKUP(A165,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},0,{"$f":"IF(ISERROR(VLOOKUP(A165,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},0,"Y",null,0,0,0,0,null,0]
["39901","WAYAKA","YAKAMA",{"$f":"IFERROR(VLOOKUP(A166,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":63},4279.6962595013165,{"$f":"IFERROR(VLOOKUP(A166,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":53},900.09484822845161,{"$f":"IFERROR(VLOOKUP(A166,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":1},67.931686658751062,5247.72279438852,{"$f":"IFERROR(VLOOKUP(A166,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},5247.72279438852,{"$f":"IF(ISERROR(VLOOKUP(A166,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},5248,"Y",null,{"$f":"IF(O166=\"n\",N166,0)","v":0},{"$f":"IF(O166=\"Y\",N166,0)","v":5248},{"$f":"ROUND(R166/$R$3*$Q$3,0)","v":0},{"$f":"+N166-Q166+S166","v":5248},null,{"$f":"T166+U166","v":5248}]
["39007","WAYAKI","YAKIMA",{"$f":"IFERROR(VLOOKUP(A167,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":2750},186812.13831156542,{"$f":"IFERROR(VLOOKUP(A167,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":1166},19802.086661025933,{"$f":"IFERROR(VLOOKUP(A167,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":160},10869.06986540017,217483.29483799153,{"$f":"IFERROR(VLOOKUP(A167,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":1},217483.29483799153,{"$f":"IF(ISERROR(VLOOKUP(A167,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},217483,"Y",null,0,217483,0,{"$f":"+N167-Q167+S167","v":217483},2,217485]
["34002","WAYELM","YELM",{"$f":"IFERROR(VLOOKUP(A168,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":37},2513.4724063737895,{"$f":"IFERROR(VLOOKUP(A168,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":6},101.89752998812659,{"$f":"IFERROR(VLOOKUP(A168,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":0},0,2615.3699363619162,{"$f":"IFERROR(VLOOKUP(A168,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0},2615.3699363619162,{"$f":"IF(ISERROR(VLOOKUP(A168,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},2615,"Y",null,0,2615,0,2615,null,2615]
["39205","WAZILL","ZILLAH",{"$f":"IFERROR(VLOOKUP(A169,'Enrollment Summer 2018'!A:F,4,FALSE),0)","v":92},6249.7151726050979,{"$f":"IFERROR(VLOOKUP(A169,'Enrollment Summer 2018'!A:F,6,FALSE),0)","v":35},594.40225826407175,{"$f":"IFERROR(VLOOKUP(A169,'Enrollment Summer 2018'!A:F,5,FALSE),0)","v":9},611.3851799287595,7455.5026107979293,{"$f":"IFERROR(VLOOKUP(A169,'other funds ftr 1718 for 1819'!$A:$I,9,FALSE),1)","v":0.95},7082.7274802580323,{"$f":"IF(ISERROR(VLOOKUP(A169,'Rural and Low Income'!$A$2:$B$153,2,FALSE)),1,1.1)","v":1},7083,"Y",null,0,7083,0,7083,null,7083]

{"sheet":"Sheet2","index":82,"n_rows":63,"n_cols":3,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["OrganizationCode","OrganizationName","Allocations"]
["14005","Aberdeen School District",60995]
["24111","Brewster School District",147542]
["09075","Bridgeport School District",115920]
["29100","BurlingtonEdison School District",118531]
["04228","Cascade School District",49317]
["04222","CASHMERE SCHOOL DISTRICT",102393]
["21401","Centralia School District",60089]
["21302","Chehalis School District",20225]
["29317","Conway School District",15565]
["09206","Eastmont School District",446622]
["19401","Ellensburg School District",21780]
["13165","Ephrata School District",53228]
["37502","Ferndale School District",82788]
["39200","Grandview School District",324156]
["39204","Granger School District",203067]
["39203","Highland School District",141964]
["14028","Hoquiam School District",10512]
["03017","Kennewick School District",1347125]
["03052","KionaBenton City School District",174890]
["29311","La Conner School District",93370]
["04129","Lake Chelan School District",102347]
["01158","Lind School District",30615]
["37504","Lynden School District",64062]
["39120","Mabton School District",189347]
["04019","Manson School District",23861]
["31025","Marysville School District",86952]
["13161","Moses Lake School District",222281]
["21206","Mossyrock School District",24719]
["39209","Mount Adams School District",8564]
["29320","Mount Vernon School District",532892]
["25155","NaselleGrays River Valley School District",29714]
["37506","Nooksack Valley School District",91337]
["11051","North Franklin School District",484176]
["25101","Ocean Beach School District",34340]
["14172","Ocosta School District",29530]
["34111","Olympia School District",13626]
["09013","Orondo School District",43736]
["01147","Othello School District",452878]
["11001","Pasco School District",977511]
["24122","Pateros School District",25016]
["03050","Paterson School District",17365]
["03116","Prosser School District",473486]
["05402","Quillayute Valley School District",23198]
["13144","Quincy School District",281404]
["13160","Royal School District",121139]
["17001","Seattle Public Schools",84792]
["29101","SedroWoolley School District",69070]
["39119","Selah School District",61825]
["23309","Shelton School District",45352]
["31201","Snohomish School District",42891]
["39201","Sunnyside School District",730078]
["24404","Tonasket School District",178964]
["39202","Toppenish School District",564817]
["39002","Union Gap School District",38892]
["13073","Wahluke School District",647024]
["39207","Wapato School District",583177]
["13146","Warden School District",201311]
["04246","Wenatchee School District",993048]
["39208","West Valley School District (Yakima)",28263]
["21232","Winlock School District",54847]
["39007","Yakima School District",1302195]
["39205","Zillah School District",46650]

{"sheet":"Summer 2018","index":83,"n_rows":167,"n_cols":22,"rows_kept":167,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,"Total Grant",2281677,null,71.250384441614585]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Balance"]
["00000",null,"STATE SUMMARY",29555,2105805.1121719196,9886,176095.32514745041,2504,178410.96264180294,2460311.3999611731,1,2233112.6272027805,1,2281677,"Y",null,749196,1532481,749194,2281675,2,2281677]
["CCDDD","Dist_id","Dist_title","Total\nStudents",1,"Needs Service",0.25,"Priority",1,"Subtotal","Other Funds Factor","Subtotal","Rural",2001286,"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt","Additional $ to balance","Final Amount"]
["14005","WAABER","ABERDEEN",138,9832.5530529428124,50,890.62980552018234,9,641.25345997453132,11364.436318437525,1,11364.436318437525,1.1000000000000001,12501,"Y",null,0,12501,6111,18612,null,18612]
["29103","WAANAC","ANACORTES",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["31016","WAARLI","ARLINGTON",76,5415.0292175627083,39,694.69124830574219,2,142.50076888322917,6252.2212347516797,1,6252.2212347516797,1,6252,"N",null,6252,0,0,0,null,0]
["17408","WAAUBU","AUBURN",51,3633.769606522344,25,445.31490276009117,3,213.75115332484376,4292.8356626072791,1,4292.8356626072791,1,4293,"N",null,4293,0,0,0,null,0]
["06119","WABATT","BATTLE GROUND",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["17405","WABELL","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["37501","WABELL","BELLINGHAM",120,8550.0461329937498,18,320.62672998726566,11,783.75422885776038,9654.4270918387756,0.85,8206.2630280629583,1,8206,"Y",null,0,8206,4012,12218,null,12218]
["27403","WABETH","BETHEL",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["37503","WABLAI","BLAINE",24,1710.00922659875,7,124.68817277282552,5,356.25192220807293,2190.9493215796483,1,2190.9493215796483,1,2191,"N",null,2191,0,0,0,null,0]
["18100","WABREM","BREMERTON",63,4488.7742198217193,16,285.00153776645834,5,356.25192220807293,5130.0276797962506,1,5130.0276797962506,1,5130,"N",null,5130,0,0,0,null,0]
["24111","WABREW","BREWSTER",270,19237.603799235938,49,872.81720940977868,47,3348.7680687558855,23459.189077401603,0.85,19940.310715791362,1.1000000000000001,21934,"Y",null,0,21934,10723,32657,null,32657]
["09075","WABRID","BRIDGEPORT",229,16316.338037129741,37,659.06605608493487,27,1923.7603799235937,18899.164473138269,0.85,16064.289802167528,1.1000000000000001,17671,"Y",null,0,17671,8639,26310,null,26310]
["29100","WABURL","BURLINGTON",264,18810.101492586251,83,1478.4454771635026,18,1282.5069199490626,21571.053889698815,0.85,18335.395806243992,1,18335,"Y",null,0,18335,8964,27299,null,27299]
["06117","WACAMA","CAMAS",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["04228","WACASC","CASCADE",65,4631.2749887049476,9,160.31336499363283,18,1282.5069199490626,6074.0952736476429,1,6074.0952736476429,1,6074,"N",null,6074,0,0,0,null,0]
["04222","WACASH","CASHMERE",125,8906.2980552018234,39,694.69124830574219,15,1068.7557666242187,10669.745070131785,0.85,9069.2833096120175,1,9069,"Y",null,0,9069,4434,13503,null,13503]
["32356","WACENT","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["21401","WACENT","CENTRALIA",152,10830.058435125417,58,1033.1305744034114,18,1282.5069199490626,13145.69592947789,0.85,11173.841540056206,1.1000000000000001,12291,"Y",null,0,12291,6009,18300,null,18300]
["21302","WACHEH","CHEHALIS",25,1781.2596110403647,11,195.9385572144401,4,285.00153776645834,2262.1997060212634,0.85,1922.8697501180739,1,1923,"Y",null,0,1923,940,2863,null,2863]
["16049","WACHIM","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["19404","WACLE ","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["27400","WACLOV","CLOVER PARK",20,1425.0076888322917,5,89.062980552018232,3,213.75115332484376,1727.8218227091536,1,1727.8218227091536,1,1728,"N",null,1728,0,0,0,null,0]
["36250","WACOLL","COLLEGE PLACE",92,6555.0353686285416,17,302.814133876862,20,1425.0076888322917,8282.8571913376945,1,8282.8571913376945,1,8283,"Y",null,0,8283,4049,12332,null,12332]
["36400","WACOLU","COLUMBIA",54,3847.5207598471875,20,356.25192220807293,2,142.50076888322917,4346.27345093849,1,4346.27345093849,1,4346,"Y",null,0,4346,2125,6471,null,6471]
["29317","WACONW","CONWAY",24,1710.00922659875,4,71.250384441614585,7,498.7526910913021,2280.0123021316667,0.85,1938.0104568119166,1.1000000000000001,2132,"Y",null,0,2132,1042,3174,null,3174]
["15204","WACOUP","COUPEVILLE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["39090","WAEAST","EAST VALLEY",250,17812.596110403647,91,1620.9462460467319,27,1923.7603799235937,21357.302736373975,0.85,18153.70732591788,1,18154,"N",null,18154,0,0,0,null,0]
["09206","WAEAST","EASTMONT",877,62486.587155295994,283,5040.9646992442322,66,4702.5253731465627,72230.077227686794,0.85,61395.565643533773,1,61396,"Y",null,0,61396,30015,91411,null,91411]
["31015","WAEDMO","EDMONDS",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["19401","WAELLE","ELLENSBURG",59,4203.7726820552607,21,374.06451831847659,15,1068.7557666242187,5646.592966997956,0.85,4799.604021948262,1,4800,"N",null,4800,0,0,0,null,0]
["14068","WAELMA","ELMA",48,3420.0184531975001,6,106.87557666242188,2,142.50076888322917,3669.3947987431511,1,3669.3947987431511,1,3669,"N",null,3669,0,0,0,null,0]
["04127","WAENTI","ENTIAT",24,1710.00922659875,4,71.250384441614585,3,213.75115332484376,1995.0107643652084,1,1995.0107643652084,1.1000000000000001,2195,"N",null,2195,0,0,0,null,0]
["17216","WAENUM","ENUMCLAW",34,2422.513071014896,12,213.75115332484376,5,356.25192220807293,2992.5161465478127,1,2992.5161465478127,1,2993,"N",null,2993,0,0,0,null,0]
["13165","WAEPHR","EPHRATA",104,7410.0399819279173,45,801.56682496816404,13,926.25499774098967,9137.8618046370702,1,9137.8618046370702,1,9138,"N",null,9138,0,0,0,null,0]
["31002","WAEVER","EVERETT",56,3990.0215287304168,20,356.25192220807293,1,71.250384441614585,4417.5238353801042,1,4417.5238353801042,1,4418,"N",null,4418,0,0,0,null,0]
["06114","WAEVER","EVERGREEN",22,1567.5084577155208,6,106.87557666242188,2,142.50076888322917,1816.8848032611718,1,1816.8848032611718,1,1817,"N",null,1817,0,0,0,null,0]
["17210","WAFEDE","FEDERAL WAY",50,3562.5192220807294,17,302.814133876862,1,71.250384441614585,3936.5837403992059,1,3936.5837403992059,1,3937,"N",null,3937,0,0,0,null,0]
["37502","WAFERN","FERNDALE",198,14107.576119439687,15,267.18894165605468,10,712.50384441614585,15087.268905511888,1,15087.268905511888,1,15087,"N",null,15087,0,0,0,null,0]
["27417","WAFIFE","FIFE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["03053","WAFINL","FINLEY",63,4488.7742198217193,29,516.5652872017057,1,71.250384441614585,5076.5898914650388,1,5076.5898914650388,1,5077,"Y",null,0,5077,2482,7559,null,7559]
["27402","WAFRAN","FRANKLIN PIERCE",22,1567.5084577155208,6,106.87557666242188,1,71.250384441614585,1745.6344188195574,1,1745.6344188195574,1,1746,"N",null,1746,0,0,0,null,0]
["20404","WAGOLD","GOLDENDALE",56,3990.0215287304168,12,213.75115332484376,3,213.75115332484376,4417.5238353801042,1,4417.5238353801042,1.1000000000000001,4859,"N",null,4859,0,0,0,null,0]
["13301","WAGRAN","GRAND COULEE DAM",22,1567.5084577155208,5,89.062980552018232,0,0,1656.571438267539,1,1656.571438267539,1.1000000000000001,1822,"N",null,1822,0,0,0,null,0]
["39200","WAGRAN","GRANDVIEW",774,55147.797557809688,292,5201.2780642378648,96,6840.0369063950002,67189.112528442551,0.85,57110.74564917617,1,57111,"Y",null,0,57111,27920,85031,null,85031]
["39204","WAGRAN","GRANGER",413,29426.408774386822,141,2511.576051566914,28,1995.0107643652084,33932.995590318948,0.85,28843.046251771106,1.1000000000000001,31727,"Y",null,0,31727,15511,47238,null,47238]
["39203","WAHIGH","HIGHLAND",238,16957.591497104273,77,1371.5699005010808,36,2565.0138398981253,20894.175237503478,1,20894.175237503478,1.1000000000000001,22984,"N",null,22984,0,0,0,null,0]
["17401","WAHIGH","HIGHLINE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["23404","WAHOOD","HOOD CANAL",60,4275.0230664968749,4,71.250384441614585,0,0,4346.2734509384891,1,4346.2734509384891,1.1000000000000001,4781,"N",null,4781,0,0,0,null,0]
["14028","WAHOQU","HOQUIAM",32,2280.0123021316667,4,71.250384441614585,1,71.250384441614585,2422.513071014896,1,2422.513071014896,1.1000000000000001,2665,"Y",null,0,2665,1303,3968,null,3968]
["11056","WAKAHL","KAHLOTUS",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["08458","WAKELS","KELSO",36,2565.0138398981253,11,195.9385572144401,5,356.25192220807293,3117.2043193206382,1,3117.2043193206382,1,3117,"N",null,3117,0,0,0,null,0]
["03017","WAKENN","KENNEWICK",2538,180833.47571281783,973,17331.656015422748,96,6840.0369063950002,205005.16863463557,1,205005.16863463557,1,205005,"N",null,205005,0,0,0,null,0]
["17415","WAKENT","KENT",66,4702.5253731465627,35,623.44086386412766,1,71.250384441614585,5397.2166214523049,1,5397.2166214523049,1,5397,"N",null,5397,0,0,0,null,0]
["03052","WAKION","KIONA BENTON",274,19522.605337002395,132,2351.2626865732814,19,1353.7573043906771,23227.625327966354,0.85,19743.481528771401,1,19743,"Y",null,0,19743,9652,29395,null,29395]
["19403","WAKITT","KITTITAS",21,1496.2580732739063,5,89.062980552018232,1,71.250384441614585,1656.5714382675392,1,1656.5714382675392,1,1657,"N",null,1657,0,0,0,null,0]
["06101","WALA C","LA CENTER",21,1496.2580732739063,2,35.625192220807293,2,142.50076888322917,1674.384034377943,1,1674.384034377943,1,1674,"Y",null,0,1674,818,2492,null,2492]
["29311","WALA C","LA CONNER",29,2066.2611488068228,8,142.50076888322917,1,71.250384441614585,2280.0123021316667,0.85,1938.0104568119166,1,1938,"Y",null,0,1938,947,2885,null,2885]
["04129","WALAKE","LAKE CHELAN",157,11186.31035733349,59,1050.9431705138152,22,1567.5084577155208,13804.761985562827,0.85,11734.047687728404,1,11734,"Y",null,0,11734,5736,17470,null,17470]
["34307","WALAKE","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["17414","WALAKE","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["31306","WALAKE","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["01158","WALIND","LIND",30,2137.5115332484374,12,213.75115332484376,1,71.250384441614585,2422.513071014896,1,2422.513071014896,1.1000000000000001,2665,"N",null,2665,0,0,0,null,0]
["08122","WALONG","LONGVIEW",52,3705.0199909639587,23,409.68971053928385,3,213.75115332484376,4328.4608548280858,1,4328.4608548280858,1,4328,"N",null,4328,0,0,0,null,0]
["28144","WALOPE","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["20406","WALYLE","LYLE",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["37504","WALYND","LYNDEN",103,7338.7895974863022,39,694.69124830574219,14,997.50538218260419,9030.9862279746485,1,9030.9862279746485,1,9031,"N",null,9031,0,0,0,null,0]
["39120","WAMABT","MABTON",296,21090.113794717916,61,1086.5683627346225,30,2137.5115332484374,24314.193690700977,0.85,20667.064637095831,1.1000000000000001,22734,"Y",null,0,22734,11114,33848,null,33848]
["04019","WAMANS","MANSON",60,4275.0230664968749,14,249.37634554565105,14,997.50538218260419,5521.90479422513,1,5521.90479422513,1.1000000000000001,6074,"N",null,6074,0,0,0,null,0]
["31025","WAMARY","MARYSVILLE",211,15033.831117180678,90,1603.1336499363281,8,570.00307553291668,17206.967842649923,0.85,14625.922666252434,1,14626,"N",null,14626,0,0,0,null,0]
["37505","WAMERI","MERIDIAN",59,4203.7726820552607,13,231.56374943524742,3,213.75115332484376,4649.0875848153519,1,4649.0875848153519,1,4649,"N",null,4649,0,0,0,null,0]
["31103","WAMONR","MONROE",52,3705.0199909639587,19,338.43932609766927,5,356.25192220807293,4399.7112392697009,1,4399.7112392697009,1,4400,"N",null,4400,0,0,0,null,0]
["14066","WAMONT","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["13161","WAMOSE","MOSES LAKE",442,31492.669923193647,168,2992.5161465478127,57,4061.2719131720314,38546.457982913489,0.85,32764.489285476466,1,32764,"Y",null,0,32764,16018,48782,null,48782]
["21206","WAMOSS","MOSSYROCK",54,3847.5207598471875,20,356.25192220807293,2,142.50076888322917,4346.27345093849,0.85,3694.3324332977163,1.1000000000000001,4064,"Y",null,0,4064,1987,6051,null,6051]
["29320","WAMOUN","MOUNT VERNON",1000,71250.384441614588,325,5789.0937358811852,116,8265.0445952272912,85304.522772723052,0.85,72508.844356814589,1,72509,"Y",null,0,72509,35448,107957,null,107957]
["39209","WAMT A","MT ADAMS",89,6341.2842153036981,23,409.68971053928385,7,498.7526910913021,7249.7266169342838,1,7249.7266169342838,1.1000000000000001,7975,"N",null,7975,0,0,0,null,0]
["37507","WAMT B","MT BAKER",44,3135.0169154310415,4,71.250384441614585,1,71.250384441614585,3277.5176843142708,1,3277.5176843142708,1,3278,"N",null,3278,0,0,0,null,0]
["31006","WAMUKI","MUKILTEO",31,2208.7619176900521,11,195.9385572144401,2,142.50076888322917,2547.2012437877215,1,2547.2012437877215,1,2547,"N",null,2547,0,0,0,null,0]
["39003","WANACH","NACHES",57,4061.2719131720314,17,302.814133876862,6,427.50230664968751,4791.5883536985812,1,4791.5883536985812,1,4792,"N",null,4792,0,0,0,null,0]
["25155","WANASE","NASELLE-GRAYS RIVER",42,2992.5161465478127,9,160.31336499363283,2,142.50076888322917,3295.330280424675,0.85,2801.0307383609738,1.1000000000000001,3081,"N",null,3081,0,0,0,null,0]
["24014","WANESP","NESPELEM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["37506","WANOOK","NOOKSACK VALLEY",135,9618.801899617969,37,659.06605608493487,12,855.00461329937502,11132.87256900228,0.85,9462.9416836519376,1,9463,"Y",null,0,9463,4626,14089,null,14089]
["14064","WANORT","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["11051","WANORT","NORTH FRANKLIN",805,57356.559475499744,288,5130.0276797962506,84,5985.0322930956254,68471.619448391619,1,68471.619448391619,1,68472,"N",null,68472,0,0,0,null,0]
["18400","WANORT","NORTH KITSAP",73,5201.2780642378648,32,570.00307553291668,1,71.250384441614585,5842.5315242123952,1,5842.5315242123952,1,5843,"N",null,5843,0,0,0,null,0]
["34003","WANORT","NORTH THURSTON",32,2280.0123021316667,1,17.812596110403646,2,142.50076888322917,2440.3256671252998,1,2440.3256671252998,1,2440,"N",null,2440,0,0,0,null,0]
["17417","WANORT","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["15201","WAOAK ","OAK HARBOR",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["25101","WAOCEA","OCEAN BEACH",102,7267.539213044688,36,641.25345997453132,13,926.25499774098967,8835.0476707602083,0.85,7509.7905201461772,1,7510,"Y",null,0,7510,3671,11181,null,11181]
["14172","WAOCOS","OCOSTA",79,5628.7803708875526,17,302.814133876862,5,356.25192220807293,6287.8464269724873,1,6287.8464269724873,1.1000000000000001,6917,"N",null,6917,0,0,0,null,0]
["24105","WAOKAN","OKANOGAN",36,2565.0138398981253,12,213.75115332484376,3,213.75115332484376,2992.5161465478132,1,2992.5161465478132,1.1000000000000001,3292,"N",null,3292,0,0,0,null,0]
["34111","WAOLYM","OLYMPIA",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["24019","WAOMAK","OMAK",38,2707.5146087813541,13,231.56374943524742,3,213.75115332484376,3152.8295115414453,1,3152.8295115414453,1.1000000000000001,3468,"N",null,3468,0,0,0,null,0]
["09013","WAORON","ORONDO",98,6982.5376752782295,16,285.00153776645834,17,1211.256535507448,8478.7957485521365,1,8478.7957485521365,1.1000000000000001,9327,"N",null,9327,0,0,0,null,0]
["24410","WAOROV","OROVILLE",52,3705.0199909639587,8,142.50076888322917,6,427.50230664968751,4275.0230664968758,1,4275.0230664968758,1.1000000000000001,4703,"N",null,4703,0,0,0,null,0]
["01147","WAOTHE","OTHELLO",787,56074.052555550676,232,4132.5222976136456,94,6697.5361375117709,66904.110990676083,0.85,56868.494342074671,1.1000000000000001,62555,"Y",null,0,62555,30582,93137,null,93137]
["09102","WAPALI","PALISADES",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["11001","WAPASC","PASCO",1957,139437.00235223974,623,11097.247376781472,213,15176.331886063906,165710.58161508513,1,165710.58161508513,1,165711,"Y",null,0,165711,81012,246723,null,246723]
["24122","WAPATE","PATEROS",39,2778.7649932229688,8,142.50076888322917,4,285.00153776645834,3206.2672998726566,0.85,2725.3272048917579,1.1000000000000001,2998,"N",null,2998,0,0,0,null,0]
["03050","WAPATE","PATERSON",38,2707.5146087813541,9,160.31336499363283,8,570.00307553291668,3437.8310493079039,0.85,2922.1563919117184,1.1000000000000001,3214,"Y",null,0,3214,1571,4785,null,4785]
["23402","WAPION","PIONEER",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["12110","WAPOME","POMEROY",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["05121","WAPORT","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["16050","WAPORT","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["36402","WAPRES","PRESCOTT",95,6768.786521953386,20,356.25192220807293,7,498.7526910913021,7623.7911352527608,1,7623.7911352527608,1.1000000000000001,8386,"Y",null,0,8386,4100,12486,null,12486]
["03116","WAPROS","PROSSER",729,51941.530257937033,294,5236.9032564586723,54,3847.5207598471875,61025.954274242897,0.85,51872.061133106457,1,51872,"Y",null,0,51872,25359,77231,null,77231]
["27003","WAPUYA","PUYALLUP",54,3847.5207598471875,17,302.814133876862,2,142.50076888322917,4292.8356626072791,1,4292.8356626072791,1,4293,"N",null,4293,0,0,0,null,0]
["05402","WAQUIL","QUILLAYUTE VALLEY",51,3633.769606522344,22,391.87711442888019,3,213.75115332484376,4239.3978742760683,1,4239.3978742760683,1.1000000000000001,4663,"Y",null,0,4663,2280,6943,null,6943]
["13144","WAQUIN","QUINCY",557,39686.464133979323,193,3437.8310493079039,84,5985.0322930956254,49109.327476382852,1,49109.327476382852,1.1000000000000001,54020,"N",null,54020,0,0,0,null,0]
["25116","WARAYM","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["17403","WARENT","RENTON",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["03400","WARICH","RICHLAND",103,7338.7895974863022,37,659.06605608493487,11,783.75422885776038,8781.6098824289966,1,8781.6098824289966,1,8782,"N",null,8782,0,0,0,null,0]
["06122","WARIDG","RIDGEFIELD",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["17407","WARIVE","RIVERVIEW",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["34401","WAROCH","ROCHESTER",29,2066.2611488068228,9,160.31336499363283,3,213.75115332484376,2440.3256671252998,1,2440.3256671252998,1,2440,"N",null,2440,0,0,0,null,0]
["20403","WAROOS","ROOSEVELT",24,1710.00922659875,2,35.625192220807293,0,0,1745.6344188195574,1,1745.6344188195574,1.1000000000000001,1920,"N",null,1920,0,0,0,null,0]
["13160","WAROYA","ROYAL CITY",302,21517.616101367606,72,1282.5069199490626,27,1923.7603799235937,24723.883401240266,0.85,21015.300891054227,1.1000000000000001,23117,"Y",null,0,23117,11301,34418,null,34418]
["28149","WASAN ","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["14104","WASATS","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["17001","WASEAT","SEATTLE",229,16316.338037129741,94,1674.3840343779427,8,570.00307553291668,18560.725147040601,0.85,15776.616374984511,1,15777,"Y",null,0,15777,7713,23490,null,23490]
["29101","WASEDR","SEDRO WOOLLEY",140,9975.0538218260426,47,837.19201718897136,14,997.50538218260419,11809.751221197617,0.85,10038.288538017974,1,10038,"Y",null,0,10038,4907,14945,null,14945]
["39119","WASELA","SELAH",159,11328.811126216719,52,926.25499774098967,14,997.50538218260419,13252.571506140312,1,13252.571506140312,1,13253,"Y",null,0,13253,6479,19732,null,19732]
["05323","WASEQU","SEQUIM",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["23309","WASHEL","SHELTON",122,8692.54690187698,53,944.06759385139321,17,1211.256535507448,10847.87103123582,1,10847.87103123582,1.1000000000000001,11933,"N",null,11933,0,0,0,null,0]
["31201","WASNOH","SNOHOMISH",92,6555.0353686285416,46,819.3794210785677,7,498.7526910913021,7873.1674807984109,1,7873.1674807984109,1,7873,"N",null,7873,0,0,0,null,0]
["17410","WASNOQ","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["13156","WASOAP","SOAP LAKE",22,1567.5084577155208,10,178.12596110403646,3,213.75115332484376,1959.3855721444008,1,1959.3855721444008,1.1000000000000001,2155,"N",null,2155,0,0,0,null,0]
["25118","WASOUT","SOUTH BEND",20,1425.0076888322917,10,178.12596110403646,0,0,1603.1336499363281,1,1603.1336499363281,1.1000000000000001,1763,"N",null,1763,0,0,0,null,0]
["23042","WASOUT","SOUTHSIDE ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["32081","WASPOK","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["31401","WASTAN","STANWOOD",26,1852.5099954819793,16,285.00153776645834,0,0,2137.5115332484374,1,2137.5115332484374,1,2138,"N",null,2138,0,0,0,null,0]
["11054","WASTAR","STAR  ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["31311","WASULT","SULTAN",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["27320","WASUMN","SUMNER",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["39201","WASUNN","SUNNYSIDE",1348,96045.518227296459,456,8122.5438263440628,97,6911.2872908366144,111079.34934447713,0.85,94417.44694280556,1,94417,"Y",null,0,94417,46158,140575,null,140575]
["27010","WATACO","TACOMA",29,2066.2611488068228,13,231.56374943524742,1,71.250384441614585,2369.0752826836847,1,2369.0752826836847,1,2369,"N",null,2369,0,0,0,null,0]
["34402","WATENI","TENINO",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["19400","WATHOR","THORP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["24404","WATONA","TONASKET",235,16743.840343779426,72,1282.5069199490626,31,2208.7619176900521,20235.109181418538,0.85,17199.842804205757,1.1000000000000001,18920,"Y",null,0,18920,9250,28170,null,28170]
["39202","WATOPP","TOPPENISH",1108,78945.425961308967,348,6198.7834464204689,111,7908.7926730192194,93053.002080748643,0.85,79095.051768636346,1,79095,"N",null,79095,0,0,0,null,0]
["36300","WATOUC","TOUCHET",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["20400","WATROU","TROUT LAKE",105,7481.2903663695315,3,53.437788331210939,2,142.50076888322917,7677.2289235839717,1,7677.2289235839717,1.1000000000000001,8445,"N",null,8445,0,0,0,null,0]
["17406","WATUKW","TUKWILA",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["34033","WATUMW","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["39002","WAUNIO","UNION GAP",84,5985.0322930956254,26,463.12749887049483,5,356.25192220807293,6804.4117141741926,1,6804.4117141741926,1,6804,"N",null,6804,0,0,0,null,0]
["06037","WAVANC","VANCOUVER",66,4702.5253731465627,35,623.44086386412766,2,142.50076888322917,5468.46700589392,1,5468.46700589392,1,5468,"N",null,5468,0,0,0,null,0]
["35200","WAWAHK","WAHKIAKUM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["13073","WAWAHL","WAHLUKE",932,66405.358299584797,194,3455.6436454183072,79,5628.7803708875526,75489.782315890669,0.85,64166.314968507068,1.1000000000000001,70583,"Y",null,0,70583,34506,105089,null,105089]
["36140","WAWALL","WALLA WALLA",171,12183.815739516094,53,944.06759385139321,30,2137.5115332484374,15265.394866615927,1,15265.394866615927,1,15265,"Y",null,0,15265,7463,22728,null,22728]
["39207","WAWAPA","WAPATO",1197,85286.710176612658,375,6679.7235414013676,62,4417.5238353801042,96383.957553394139,1,96383.957553394139,1,96384,"Y",null,0,96384,47120,143504,null,143504]
["13146","WAWARD","WARDEN",350,24937.634554565106,95,1692.1966304883465,50,3562.5192220807294,30192.350407134181,0.85,25663.497846064052,1.1000000000000001,28230,"Y",null,0,28230,13801,42031,null,42031]
["09209","WAWATE","WATERVILLE",25,1781.2596110403647,4,71.250384441614585,5,356.25192220807293,2208.7619176900521,1,2208.7619176900521,1.1000000000000001,2430,"N",null,2430,0,0,0,null,0]
["04246","WAWENA","WENATCHEE",1913,136301.9854368087,631,11239.7481456647,116,8265.0445952272912,155806.77817770067,0.85,132435.76145104558,1,132436,"Y",null,0,132436,64745,197181,null,197181]
["39208","WAWEST","WEST VALLEY",73,5201.2780642378648,27,480.94009498089844,8,570.00307553291668,6252.2212347516797,0.85,5314.3880495389276,1,5314,"Y",null,0,5314,2598,7912,null,7912]
["21303","WAWHIT","WHITE PASS",29,2066.2611488068228,0,0,0,0,2066.2611488068228,1,2066.2611488068228,1.1000000000000001,2273,"N",null,2273,0,0,0,null,0]
["27416","WAWHIT","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0,null,0]
["20405","WAWHIT","WHITE SALMON",36,2565.0138398981253,17,302.814133876862,3,213.75115332484376,3081.5791270998311,1,3081.5791270998311,1.1000000000000001,3390,"N",null,3390,0,0,0,null,0]
["21232","WAWHIT","WINLOCK",128,9120.0492085266669,54,961.88018996179687,3,213.75115332484376,10295.680551813308,1,10295.680551813308,1.1000000000000001,11325,"N",null,11325,0,0,0,null,0]
["20094","WAWHIT","WISHRAM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0,null,0]
["08404","WAWHIT","WOODLAND",26,1852.5099954819793,12,213.75115332484376,0,0,2066.2611488068233,1,2066.2611488068233,1,2066,"N",null,2066,0,0,0,null,0]
["39007","WAWHIT","YAKIMA",3591,255860.13052983797,1458,25970.765128968516,231,16458.838806012969,298289.73446481948,0.85,253546.27429509655,1,253546,"Y",null,0,253546,123953,377499,2,377501]
["34002","WAWHIT","YELM",24,1710.00922659875,4,71.250384441614585,0,0,1781.2596110403647,1,1781.2596110403647,1,1781,"N",null,1781,0,0,0,null,0]
["39205","WAWHIT","ZILLAH",102,7267.539213044688,33,587.81567164332034,6,427.50230664968751,8282.8571913376963,1,8282.8571913376963,1,8283,"N",null,8283,0,0,0,null,0]

{"sheet":"Summer 2017","index":84,"n_rows":160,"n_cols":20,"rows_kept":160,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,{"$f":"Assumptions!N18","v":1492109},null,43.680548466110864]
[]
["00000",null,"STATE SUMMARY",{"$f":"SUM(D5:D160)","v":29511},1289056.6657833979,9875,107836.35402571117,2503,109332.41281067555,1506225.4326197843,1,{"$f":"SUM(L5:L160)","v":1460430.7456079135},1,{"$f":"SUM(N5:N160)","v":1492109},"Y",null,{"$f":"SUM(Q5:Q160)","v":575511},{"$f":"SUM(R5:R160)","v":916598},{"$f":"SUM(S5:S160)","v":575509},{"$f":"SUM(T5:T160)","v":1492109}]
["CCDDD","Dist_id","Dist_title","Total\nStudents",1,"Needs Service",0.25,"Priority",1,"Subtotal","Other Funds Factor","Subtotal","Rural",{"$f":"SUM(N5:N160)","v":1492109},"Accepting?","Realloc Eligible?","Realloc Pool","Realloc Base","Realloc","New Amt"]
["14005","WAABER","ABERDEEN",138,6027.915688323299,50,546.00685582638584,9,393.12493619499776,6967.0474803446823,0.85,5921.9903582929801,1.1000000000000001,6514,"N",null,{"$f":"IF(O5=\"n\",N5,0)","v":6514},{"$f":"IF(O5=\"Y\",N5,0)","v":0},{"$f":"ROUND(R5/$R$3*$Q$3,0)","v":0},{"$f":"+N5-Q5+S5","v":0}]
["29103","WAANAC","ANACORTES",0,0,0,0,0,0,0,1,0,1,0,"N",null,{"$f":"IF(O6=\"n\",N6,0)","v":0},{"$f":"IF(O6=\"Y\",N6,0)","v":0},{"$f":"ROUND(R6/$R$3*$Q$3,0)","v":0},{"$f":"+N6-Q6+S6","v":0}]
["31016","WAARLI","ARLINGTON",76,3319.7216834244255,39,425.8853475445809,2,87.361096932221727,3832.9681279012279,1,3832.9681279012279,1,3833,"N",null,3833,0,0,0]
["17408","WAAURN","AUBURN",51,2227.7079717716542,25,273.00342791319292,3,131.04164539833261,2631.7530450831796,0.85,2236.9900883207024,1,2237,"N",null,2237,0,0,0]
["18303","WABAIN","BAINBRIDGE ISLAND",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["06119","WABATT","BATTLE GROUND",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["17405","WABELV","BELLEVUE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["37501","WABELH","BELLINGHAM",120,5241.6658159333037,18,196.56246809749888,11,480.48603312721951,5918.7143171580219,0.85,5030.9071695843186,1,5031,"Y",null,0,5031,3159,8190]
["37503","WABLAN","BLAINE",24,1048.3331631866608,7,76.440959815694015,5,218.4027423305543,1343.1768653329091,1,1343.1768653329091,1,1343,"N",null,1343,0,0,0]
["18100","WABREM","BREMERTON",63,2751.8745533649844,16,174.72219386444345,5,218.4027423305543,3144.9994895599821,1,3144.9994895599821,1,3145,"N",null,3145,0,0,0]
["24111","WABREW","BREWSTER",270,11793.748085849933,49,535.08671870985813,47,2052.9857779072104,14381.820582467,0.95,13662.72955334365,1.1000000000000001,15029,"Y",null,0,15029,9436,24465]
["09075","WABRID","BRIDGEPORT",229,10002.845598739388,37,404.04507331152547,27,1179.3748085849934,11586.265480635906,0.95,11006.95220660411,1.1000000000000001,12108,"Y",null,0,12108,7602,19710]
["29100","WABURL","BURLINGTON",264,11531.664795053268,83,906.37138067180047,18,786.24987238999552,13224.286048115064,0.95,12563.071745709311,1,12563,"Y",null,0,12563,7888,20451]
["04228","WACASC","CASCADE",65,2839.2356502972061,9,98.28123404874944,18,786.24987238999552,3723.7667567359513,0.85,3165.2017432255584,1,3165,"N",null,3165,0,0,0]
["04222","WACASH","CASHMERE",125,5460.068558263858,39,425.8853475445809,15,655.20822699166297,6541.162132800102,0.95,6214.1040261600965,1,6214,"Y",null,0,6214,3902,10116]
["32356","WACENV","CENTRAL VALLEY",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["21401","WACENT","CENTRALIA",152,6639.4433668488509,58,633.36795275860754,18,786.24987238999552,8059.0611919974535,0.85,6850.2020131978352,1.1000000000000001,7535,"Y",null,0,7535,4731,12266]
["21302","WACHEH","CHEHALIS",25,1092.0137116527717,11,120.12150828180488,4,174.72219386444345,1386.8574137990199,1,1386.8574137990199,1,1387,"Y",null,0,1387,871,2258]
[0,"WACHIE","CHIEF LESCHI SCHOOLS",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["16049","WACHIM","CHIMACUM",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["19404","WACLEE","CLE ELUM",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["27400","WACLOV","CLOVER PARK",20,873.61096932221722,5,54.600685582638576,3,131.04164539833261,1059.2533003031883,1,1059.2533003031883,1,1059,"N",null,1059,0,0,0]
["36250","WACOLL","COLLEGE PLACE",92,4018.6104588821995,17,185.64233098097117,20,873.61096932221722,5077.8637591853876,1,5077.8637591853876,1,5078,"N",null,5078,0,0,0]
["36400","WACOLU","COLUMBIA",54,2358.7496171699868,20,218.4027423305543,2,87.361096932221727,2664.5134564327627,1,2664.5134564327627,1,2665,"N",null,2665,0,0,0]
["29317","WACONW","CONWAY",24,1048.3331631866608,4,43.680548466110864,7,305.76383926277606,1397.7775509155476,1,1397.7775509155476,1.1000000000000001,1538,"Y",null,0,1538,966,2504]
["15204","WACOUP","COUPEVILLE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["39090","WAEASV","EAST VALLEY",250,10920.137116527716,91,993.73247760402216,27,1179.3748085849934,13093.244402716731,1,13093.244402716731,1,13093,"Y",null,0,13093,8221,21314]
["09206","WAEAST","EASTMONT",877,38307.841004779228,283,3090.3988039773435,66,2882.916198763317,44281.156007519894,0.95,42067.098207143899,1,42067,"Y",null,0,42067,26413,68480]
["31015","WAEDMO","EDMONDS",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["19401","WAELLE","ELLENSBURG",59,2577.152359500541,21,229.32287944708204,15,655.20822699166297,3461.6834659392862,0.85,2942.4309460483933,1,2942,"Y",null,0,2942,1847,4789]
["14068","WAELMA","ELMA",48,2096.6663263733217,6,65.520822699166303,2,87.361096932221727,2249.5482460047097,1,2249.5482460047097,1,2250,"N",null,2250,0,0,0]
["04127","WAENTI","ENTIAT",24,1048.3331631866608,4,43.680548466110864,3,131.04164539833261,1223.0553570511042,1,1223.0553570511042,1.1000000000000001,1345,"N",null,1345,0,0,0]
["17216","WAENUC","ENUMCLAW",34,1485.1386478477693,12,131.04164539833261,5,218.4027423305543,1834.5830355766561,1,1834.5830355766561,1,1835,"N",null,1835,0,0,0]
["13165","WAEPHR","EPHRATA",104,4542.7770404755302,45,491.40617024374723,13,567.84713005944127,5602.0303407787187,0.85,4761.7257896619112,1,4762,"N",null,4762,0,0,0]
["31002","WAEVET","EVERETT",56,2446.1107141022085,20,218.4027423305543,1,43.680548466110864,2708.1940048988736,1,2708.1940048988736,1,2708,"N",null,2708,0,0,0]
["06114","WAEVER","EVERGREEN",22,960.97206625443903,6,65.520822699166303,2,87.361096932221727,1113.8539858858271,1,1113.8539858858271,1,1114,"N",null,1114,0,0,0]
["17210","WAFEDW","FEDERAL WAY",50,2184.0274233055434,17,185.64233098097117,1,43.680548466110864,2413.3503027526253,1,2413.3503027526253,1,2413,"N",null,2413,0,0,0]
["37502","WAFERN","FERNDALE",198,8648.7485962899518,15,163.80205674791574,10,436.80548466110861,9249.3561376989765,1,9249.3561376989765,1,9249,"N",null,9249,0,0,0]
["27417","WAFIFE","FIFE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["03053","WAFINL","FINLEY",63,2751.8745533649844,29,316.68397637930377,1,43.680548466110864,3112.2390782103989,1,3112.2390782103989,1,3112,"N",null,3112,0,0,0]
["20404","WAGOLD","GOLDENDALE",56,2446.1107141022085,12,131.04164539833261,3,131.04164539833261,2708.1940048988736,1,2708.1940048988736,1.1000000000000001,2979,"N",null,2979,0,0,0]
["39200","WAGRAN","GRANDVIEW",774,33808.744512769808,292,3188.6800380260929,96,4193.3326527466434,41190.75720354254,0.95,39131.21934336541,1,39131,"Y",null,0,39131,24569,63700]
["39204","WAGRAG","GRANGER",413,18040.066516503786,141,1539.7393334304079,28,1223.0553570511042,20802.861206985297,0.95,19762.718146636031,1.1000000000000001,21739,"Y",null,0,21739,13649,35388]
["39203","WAHIGH","HIGHLAND",238,10395.970534934386,77,840.85055797263408,36,1572.499744779991,12809.32083768701,1,12809.32083768701,1.1000000000000001,14090,"N",null,14090,0,0,0]
["17401","WAHIGL","HIGHLINE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["23404","WAHOOD","HOOD CANAL",60,2620.8329079666519,4,43.680548466110864,0,0,2664.5134564327627,1,2664.5134564327627,1.1000000000000001,2931,"N",null,2931,0,0,0]
["14028","WAHOQU","HOQUIAM",32,1397.7775509155476,4,43.680548466110864,1,43.680548466110864,1485.1386478477693,1,1485.1386478477693,1.1000000000000001,1634,"N",null,1634,0,0,0]
["11056","WAKAHL","KAHLOTUS",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["08458","WAKELS","KELSO",36,1572.499744779991,11,120.12150828180488,5,218.4027423305543,1911.0239953923501,1,1911.0239953923501,1,1911,"N",null,1911,0,0,0]
["03017","WAKENN","KENNEWICK",2538,110861.23200698938,973,10625.293414381467,96,4193.3326527466434,125679.85807411748,0.95,119395.86517041161,1,119396,"N",null,119396,0,0,0]
["17415","WAKENT","KENT",66,2882.916198763317,35,382.20479907847005,1,43.680548466110864,3308.8015463078978,1,3308.8015463078978,1,3309,"N",null,3309,0,0,0]
["03052","WAKIBE","KIONA BENTON",274,11968.470279714376,132,1441.4580993816585,19,829.93042085610637,14239.858799952141,1,14239.858799952141,1,14240,"Y",null,0,14240,8941,23181]
["19403","WAKITT","KITTITAS",21,917.29151778832818,5,54.600685582638576,1,43.680548466110864,1015.5727518370776,1,1015.5727518370776,1,1016,"N",null,1016,0,0,0]
["06101","WALACE","LA CENTER",21,917.29151778832818,2,21.840274233055432,2,87.361096932221727,1026.4928889536054,1,1026.4928889536054,1,1026,"N",null,1026,0,0,0]
["29311","WALACO","LA CONNER",29,1266.7359055172151,8,87.361096932221727,1,43.680548466110864,1397.7775509155476,1,1397.7775509155476,1,1398,"Y",null,0,1398,878,2276]
["04129","WALAKE","LAKE CHELAN",157,6857.8461091794052,59,644.28808987513526,22,960.97206625443903,8463.1062653089793,0.95,8039.9509520435304,1,8040,"Y",null,0,8040,5048,13088]
["34307","WAQUIU","LAKE QUINAULT",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["17414","WALAKW","LAKE WASHINGTON",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["31306","WALKWO","LAKEWOOD",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["01158","WALIND","LIND",30,1310.4164539833259,12,131.04164539833261,1,43.680548466110864,1485.1386478477693,1,1485.1386478477693,1.1000000000000001,1634,"N",null,1634,0,0,0]
["08122","WALONG","LONGVIEW",52,2271.3885202377651,23,251.16315368013747,3,131.04164539833261,2653.593319316235,0.85,2255.5543214187996,1,2256,"N",null,2256,0,0,0]
["28144","WALOPE","LOPEZ ISLAND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["37504","WALYND","LYNDEN",103,4499.0964920094193,39,425.8853475445809,14,611.52767852555212,5536.5095180795524,0.95,5259.6840421755742,1,5260,"N",null,5260,0,0,0]
["39120","WAMABT","MABTON",296,12929.442345968815,61,666.12836410819068,30,1310.4164539833259,14905.987164060331,0.95,14160.687805857313,1.1000000000000001,15577,"Y",null,0,15577,9780,25357]
["04019","WAMANS","MANSON",60,2620.8329079666519,14,152.88191963138803,14,611.52767852555212,3385.2425061235917,0.85,2877.4561302050529,1.1000000000000001,3165,"N",null,3165,0,0,0]
["31025","WAMARV","MARYSVILLE",211,9216.5957263493929,90,982.81234048749445,8,349.44438772888691,10548.852454565775,0.85,8966.5245863809087,1,8967,"Y",null,{"$f":"IF(O70=\"n\",N70,0)","v":0},{"$f":"IF(O70=\"Y\",N70,0)","v":8967},{"$f":"ROUND(R70/$R$3*$Q$3,0)","v":5630},{"$f":"+N70-Q70+S70","v":14597}]
["37505","WAMERI","MERIDIAN",59,2577.152359500541,13,141.96178251486032,3,131.04164539833261,2850.1557874137338,1,2850.1557874137338,1,2850,"N",null,2850,0,0,0]
["31103","WAMONR","MONROE",52,2271.3885202377651,19,207.48260521402659,5,218.4027423305543,2697.2738677823459,1,2697.2738677823459,1,2697,"N",null,2697,0,0,0]
["14066","WAMONT","MONTESANO",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["13161","WAMSLK","MOSES LAKE",442,19306.802422021003,168,1834.5830355766564,57,2489.7912625683193,23631.176720165979,0.85,20086.50021214108,1,20087,"Y",null,0,20087,12612,32699]
["21206","WAMOSS","MOSSYROCK",54,2358.7496171699868,20,218.4027423305543,2,87.361096932221727,2664.5134564327627,0.85,2264.8364379678483,1.1000000000000001,2491,"Y",null,0,2491,1564,4055]
["29320","WAMTVE","MOUNT VERNON",1000,43680.548466110864,325,3549.0445628715079,116,5066.9436220688603,52296.536651051232,0.95,49681.709818498668,1,49682,"Y",null,0,49682,31194,80876]
["39209","WAMTAD","MT ADAMS",89,3887.568813483867,23,251.16315368013747,7,305.76383926277606,4444.4958064267803,1,4444.4958064267803,1.1000000000000001,4889,"N",null,4889,0,0,0]
["37507","WAMTBK","MT BAKER",44,1921.9441325088781,4,43.680548466110864,1,43.680548466110864,2009.3052294410998,1,2009.3052294410998,1,2009,"N",null,2009,0,0,0]
["31006","WAMUKL","MUKILTEO",31,1354.0970024494368,11,120.12150828180488,2,87.361096932221727,1561.5796076634633,1,1561.5796076634633,1,1562,"N",null,1562,0,0,0]
["39003","WANACH","NACHES",57,2489.7912625683193,17,185.64233098097117,6,262.08329079666521,2937.5168843459555,1,2937.5168843459555,1,2938,"N",null,2938,0,0,0]
["25155","WANASE","NASELLE-GRAYS RIVER",42,1834.5830355766564,9,98.28123404874944,2,87.361096932221727,2020.2253665576275,0.95,1919.214098229746,1.1000000000000001,2111,"Y",null,0,2111,1325,3436]
["37506","WANOOK","NOOKSACK VALLEY",135,5896.8740429249665,37,404.04507331152547,12,524.16658159333042,6825.0856978298225,0.95,6483.8314129383307,1,6484,"Y",null,0,6484,4071,10555]
["14064","WANORB","NORTH BEACH",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["11051","WANORT","NORTH FRANKLIN",805,35162.841515219247,288,3144.9994895599821,84,3669.1660711533127,41977.007075932539,1,41977.007075932539,1,41977,"N",null,41977,0,0,0]
["18400","WANORK","NORTH KITSAP",73,3188.6800380260929,32,349.44438772888691,1,43.680548466110864,3581.8049742210906,1,3581.8049742210906,1,3582,"N",null,3582,0,0,0]
["23403","WANORM","NORTH MASON",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["34003","WANORH","NORTH THURSTON",32,1397.7775509155476,1,10.920137116527716,2,87.361096932221727,1496.058784964297,1,1496.058784964297,1,1496,"N",null,1496,0,0,0]
["17417","WANORS","NORTHSHORE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["15201","WAOAKH","OAK HARBOR",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["25101","WAOCEA","OCEAN BEACH",102,4455.4159435433085,36,393.12493619499776,13,567.84713005944127,5416.3880097977471,0.95,5145.5686093078593,1,5146,"Y",null,0,5146,3231,8377]
["14172","WAOCOS","OCOSTA",79,3450.763328822758,17,185.64233098097117,5,218.4027423305543,3854.8084021342834,0.95,3662.0679820275691,1.1000000000000001,4028,"N",null,4028,0,0,0]
["24105","WAOKAN","OKANOGAN",36,1572.499744779991,12,131.04164539833261,3,131.04164539833261,1834.5830355766561,0.85,1559.3955802401576,1.1000000000000001,1715,"N",null,1715,0,0,0]
["34111","WAOLYM","OLYMPIA",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["24019","WAOMAK","OMAK",38,1659.8608417122127,13,141.96178251486032,3,131.04164539833261,1932.8642696254055,1,1932.8642696254055,1.1000000000000001,2126,"N",null,2126,0,0,0]
["21300","WAONAL","ONALASKA",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["09013","WAORON","ORONDO",98,4280.6937496788651,16,174.72219386444345,17,742.56932392388467,5197.9852674671929,1,5197.9852674671929,1.1000000000000001,5718,"N",null,5718,0,0,0]
["24410","WAOROV","OROVILLE",52,2271.3885202377651,8,87.361096932221727,6,262.08329079666521,2620.8329079666519,1,2620.8329079666519,1.1000000000000001,2883,"N",null,2883,0,0,0]
["01147","WAOTHE","OTHELLO",787,34376.591642829248,232,2533.4718110344302,94,4105.9715558144208,41016.035009678104,0.95,38965.233259194196,1.1000000000000001,42862,"Y",null,0,42862,26912,69774]
["09102","WAPALI","PALISADES",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["11001","WAPASC","PASCO",1957,85482.83334817896,623,6803.2454235967671,213,9303.9568232816146,101590.03559505734,1,101590.03559505734,1,101590,"N",null,101590,0,0,0]
["24122","WAPATE","PATEROS",39,1703.5413901783236,8,87.361096932221727,4,174.72219386444345,1965.6246809749887,0.95,1867.3434469262393,1.1000000000000001,2054,"Y",null,0,2054,1290,3344]
["03050","WAPATR","PATERSON",38,1659.8608417122127,9,98.28123404874944,8,349.44438772888691,2107.5864634898489,1.1499999999999999,2423.7244330133262,1.1000000000000001,2666,"Y",null,0,2666,1674,4340]
["05121","WAPANG","PORT ANGELES",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["16050","WAPORT","PORT TOWNSEND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["36402","WAPRES","PRESCOTT",95,4149.6521042805316,20,218.4027423305543,7,305.76383926277606,4673.8186858738618,1,4673.8186858738618,1.1000000000000001,5141,"N",null,5141,0,0,0]
["03116","WAPROS","PROSSER",729,31843.119831794818,294,3210.5203122591483,54,2358.7496171699868,37412.389761223953,1,37412.389761223953,1,37412,"Y",null,0,37412,23490,60902]
["27003","WAPUYA","PUYALLUP",54,2358.7496171699868,17,185.64233098097117,2,87.361096932221727,2631.7530450831796,1,2631.7530450831796,1,2632,"N",null,2632,0,0,0]
["05402","WAQUIL","QUILLAYUTE VALLEY",51,2227.7079717716542,22,240.24301656360976,3,131.04164539833261,2598.9926337335964,0.85,2209.143738673557,1.1000000000000001,2430,"N",null,2430,0,0,0]
["13144","WAQUIN","QUINCY",557,24330.065495623752,193,2107.5864634898494,84,3669.1660711533127,30106.818030266913,0.95,28601.477128753566,1.1000000000000001,31462,"N",null,31462,0,0,0]
["25116","WARAYM","RAYMOND",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["17403","WARENT","RENTON",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["03400","WARICH","RICHLAND",103,4499.0964920094193,37,404.04507331152547,11,480.48603312721951,5383.6275984481645,1,5383.6275984481645,1,5384,"N",null,5384,0,0,0]
["06122","WARIDG","RIDGEFIELD",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["17407","WARIVW","RIVERVIEW",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["34401","WAROCH","ROCHESTER",29,1266.7359055172151,9,98.28123404874944,3,131.04164539833261,1496.058784964297,1,1496.058784964297,1,1496,"N",null,1496,0,0,0]
["20403","WAROOS","ROOSEVELT",24,1048.3331631866608,2,21.840274233055432,0,0,1070.1734374197163,1,1070.1734374197163,1.1000000000000001,1177,"N",null,1177,0,0,0]
["13160","WAROYA","ROYAL CITY",302,13191.52563676548,72,786.24987238999552,27,1179.3748085849934,15157.150317740468,0.95,14399.292801853444,1.1000000000000001,15839,"Y",null,0,15839,9945,25784]
["28149","WASANJ","SAN JUAN ISLAND",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["14104","WASATS","SATSOP",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["17001","WASEAT","SEATTLE",229,10002.845598739388,94,1026.4928889536052,8,349.44438772888691,11378.782875421881,0.85,9671.9654441085986,1,9672,"Y",null,0,9672,6073,{"$f":"+N120-Q120+S120+2","v":15747}]
["29101","WASEDR","SEDRO WOOLLEY",140,6115.2767852555207,47,513.24644447680259,14,611.52767852555212,7240.0509082578756,0.85,6154.0432720191939,1,6154,"Y",null,0,6154,3864,10018]
["39119","WASELA","SELAH",159,6945.2072061116269,52,567.84713005944127,14,611.52767852555212,8124.5820146966198,1,8124.5820146966198,1,8125,"N",null,8125,0,0,0]
["05323","WASEQU","SEQUIM",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["23309","WASHEL","SHELTON",122,5329.0269128655254,53,578.76726717596898,17,742.56932392388467,6650.3635039653791,1,6650.3635039653791,1.1000000000000001,7315,"N",null,7315,0,0,0]
["17412","WASHOR","SHORELINE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["31201","WASNOH","SNOHOMISH",92,4018.6104588821995,46,502.32630736027494,7,305.76383926277606,4826.7006055052507,1,4826.7006055052507,1,4827,"N",null,4827,0,0,0]
["17410","WASNOQ","SNOQUALMIE VALLEY",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["13156","WASOAP","SOAP LAKE",22,960.97206625443903,10,109.20137116527715,3,131.04164539833261,1201.2150828180488,1,1201.2150828180488,1.1000000000000001,1321,"N",null,1321,0,0,0]
["25118","WASOUT","SOUTH BEND",20,873.61096932221722,10,109.20137116527715,0,0,982.81234048749434,1,982.81234048749434,1.1000000000000001,1081,"N",null,1081,0,0,0]
["32081","WASPOK","SPOKANE",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["31401","WASTAN","STANWOOD",26,1135.6942601188825,16,174.72219386444345,0,0,1310.4164539833259,1,1310.4164539833259,1,1310,"N",null,1310,0,0,0]
["11054","WASTAR","STAR  ",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["31311","WASULT","SULTAN",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["39201","WASUNN","SUNNYSIDE",1348,58881.379332317447,456,4979.5825251366387,97,4237.0132012127542,68097.975058666838,0.95,64693.076305733492,1,64693,"Y",null,{"$f":"IF(O134=\"n\",N134,0)","v":0},{"$f":"IF(O134=\"Y\",N134,0)","v":64693},{"$f":"ROUND(R134/$R$3*$Q$3,0)","v":40619},{"$f":"+N134-Q134+S134","v":105312}]
["27010","WATACO","TACOMA",29,1266.7359055172151,13,141.96178251486032,1,43.680548466110864,1452.3782364981862,1,1452.3782364981862,1,1452,"N",null,1452,0,0,0]
["34402","WATENI","TENINO",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["24404","WATONK","TONASKET",235,10264.928889536053,72,786.24987238999552,31,1354.0970024494368,12405.275764375485,0.95,11785.011976156709,1.1000000000000001,12964,"Y",null,0,12964,8140,21104]
["39202","WATOPP","TOPPENISH",1108,48398.047700450836,348,3800.2077165516453,111,4848.5408797383061,57046.796296740788,0.95,54194.456481903748,1,54194,"Y",null,0,54194,34027,88221]
["36300","WATOUC","TOUCHET",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["20400","WATOUL","TROUT LAKE",105,4586.457588941641,3,32.760411349583151,2,87.361096932221727,4706.5790972234463,1,4706.5790972234463,1.1000000000000001,5177,"N",null,5177,0,0,0]
["34033","WATUMW","TUMWATER",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["39002","WAUNIO","UNION GAP",84,3669.1660711533127,26,283.92356502972063,5,218.4027423305543,4171.4923785135879,0.85,3545.7685217365497,1,3546,"N",null,3546,0,0,0]
["06037","WAVANC","VANCOUVER",66,2882.916198763317,35,382.20479907847005,2,87.361096932221727,3352.4820947740086,1,3352.4820947740086,1,3352,"N",null,3352,0,0,0]
["35200","WAWAHK","WAHKIAKUM",0,0,0,0,0,0,0,1,0,1.1000000000000001,0,"N",null,0,0,0,0]
["13073","WAWAHL","WAHLUKE",932,40710.271170415326,194,2118.5066006063771,79,3450.763328822758,46279.541099844464,1,46279.541099844464,1.1000000000000001,50907,"Y",null,0,50907,31963,82870]
["36140","WAWALL","WALLA WALLA",171,7469.373787704958,53,578.76726717596898,30,1310.4164539833259,9358.5575088642527,1,9358.5575088642527,1,9359,"N",null,9359,0,0,0]
["39207","WAWAPA","WAPATO",1197,52285.616513934707,375,4095.0514186978935,62,2708.1940048988736,59088.861937531474,1,59088.861937531474,1,59089,"N",null,59089,0,0,0]
["13146","WAWARD","WARDEN",350,15288.191963138803,95,1037.4130260701329,50,2184.0274233055434,18509.632412514478,1,18509.632412514478,1.1000000000000001,20361,"Y",null,0,20361,12784,33145]
["09209","WAWATE","WATERVILLE",25,1092.0137116527717,4,43.680548466110864,5,218.4027423305543,1354.0970024494368,1,1354.0970024494368,1.1000000000000001,1490,"N",null,1490,0,0,0]
["04246","WAWENA","WENATCHEE",1913,83560.889215670075,631,6890.6065205289888,116,5066.9436220688603,95518.439358267933,1,95518.439358267933,1,95518,"Y",null,0,95518,59974,155492]
["39208","WAWEST","WEST VALLEY",73,3188.6800380260929,27,294.84370214624835,8,349.44438772888691,3832.9681279012279,1,3832.9681279012279,1,3833,"Y",null,0,3833,2407,6240]
["27416","WAWHIR","WHITE RIVER",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["20405","WAWHIT","WHITE SALMON",36,1572.499744779991,17,185.64233098097117,3,131.04164539833261,1889.1837211592947,1,1889.1837211592947,1.1000000000000001,2078,"N",null,2078,0,0,0]
["21232","WAWINL","WINLOCK",128,5591.1102036621905,54,589.68740429249669,3,131.04164539833261,6311.8392533530196,1,6311.8392533530196,1.1000000000000001,6943,"N",null,6943,0,0,0]
["08404","WAWOOD","WOODLAND",26,1135.6942601188825,12,131.04164539833261,0,0,1266.7359055172151,1,1266.7359055172151,1,1267,"N",null,1267,0,0,0]
["21303","WAWPAS","WHITE PASS",29,1266.7359055172151,0,0,0,0,1266.7359055172151,1,1266.7359055172151,1.1000000000000001,1393,"N",null,1393,0,0,0]
[0,"WAYAKT","YAKAMA TRIBAL SCHOOL",0,0,0,0,0,0,0,1,0,1,0,"N",null,0,0,0,0]
["39007","WAYAKI","YAKIMA",3591,156856.84954180411,1458,15921.559915897409,231,10090.20669567161,182868.61615337312,1,182868.61615337312,1,182869,"Y",null,0,182869,114819,297688]
["34002","WAYELM","YELM",24,1048.3331631866608,4,43.680548466110864,0,0,1092.0137116527717,1,1092.0137116527717,1,1092,"N",null,1092,0,0,0]
["39205","WAZILL","ZILLAH",102,4455.4159435433085,33,360.36452484541462,6,262.08329079666521,5077.8637591853885,1,5077.8637591853885,1,5078,"N",null,5078,0,0,0]