{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["District","Allocation 2023-24 Final","Allocation 2022-23 F","Assumptions","23-24 Adjusted Formula counts","22-23 DOE Formula counts","CCDDD"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":4,"defined_names":17,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"District","index":0,"n_rows":24,"n_cols":17,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,3,3,10],[4,3,4,6]]}
[]
[null,null,null,"2023-2024","2022-23","2022-23","2021-22","2021-22","2020-21","2020-21","2019-20","2019-20","2018-19","2017-18","2016-17","2015-16","2014-15"]
[null,null,null,"Revised Final","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","2nd Revised","Revised"]
[null,null,"Select District Name","ABERDEEN"]
[null,null,"District Code (CCDDD)",{"$f":"VLOOKUP(D4,CCDDD!D:F,3,FALSE)","v":"14005"}]
[]
[null,null,"Eisenhower 2001-02 Allocations",{"$f":"VLOOKUP($D$5,'Allocation 2023-24 Final'!$A$7:$L$322,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,3,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,3,FALSE)","v":24422},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,3,FALSE)","v":24422},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,3,FALSE)","v":24422}]
[null,null,"Class Size Reduction allocations 2001-02",{"$f":"VLOOKUP($D$5,'Allocation 2023-24 Final'!$A$7:$L$322,5,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,4,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,4,FALSE)","v":128290},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,4,FALSE)","v":128290},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,4,FALSE)","v":128290}]
[]
[null,null,"Census Population Ages 5-17",{"$f":"VLOOKUP($D$5,'Allocation 2023-24 Final'!$A$7:$L$322,6,FALSE)","v":3541},{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,5,FALSE)","v":3445},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,5,FALSE)","v":3433},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,5,FALSE)","v":3402},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,5,FALSE)","v":3384},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,5,FALSE),0)","v":3343},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,5,FALSE),0)","v":3341},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,5,FALSE),0)","v":3269},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,5,FALSE),0)","v":3269},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$315,5,FALSE),0)","v":3257},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,5,FALSE)","v":3229},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,5,FALSE)","v":3239},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,5,FALSE)","v":3253},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,5,FALSE)","v":3252}]
[null,null,"20%  based on Total Pop",{"$f":"VLOOKUP($D$5,'Allocation 2023-24 Final'!$A$7:$L$322,7,FALSE)","v":19084},{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,6,FALSE)","v":18373},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,6,FALSE)","v":18229},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,6,FALSE)","v":18525},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,6,FALSE)","v":18415},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,6,FALSE),0)","v":17964},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,6,FALSE),0)","v":17933},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,6,FALSE),0)","v":17854},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,6,FALSE),0)","v":17810},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$315,6,FALSE),0)","v":17567},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 Rev_Final'!$A$7:$M$315,6,FALSE)","v":17590},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,6,FALSE)","v":1386},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,6,FALSE)","v":1880},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,6,FALSE)","v":1883}]
[null,null,"Census Poverty Ages 5-17",{"$f":"VLOOKUP($D$5,'Allocation 2023-24 Final'!$A$7:$L$322,8,FALSE)","v":728},{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,7,FALSE)","v":663},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,7,FALSE)","v":663},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,7,FALSE)","v":736},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,7,FALSE)","v":736},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,7,FALSE),0)","v":871},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,7,FALSE),0)","v":871},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,7,FALSE),0)","v":996},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,7,FALSE),0)","v":996},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,7,FALSE),0)","v":835},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,7,FALSE)","v":859},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,7,FALSE)","v":941},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,7,FALSE)","v":964},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,7,FALSE)","v":1012}]
[null,null,"80% based on Low Inc Pop",{"$f":"VLOOKUP($D$5,'Allocation 2023-24 Final'!$A$7:$L$322,9,FALSE)","v":142441},{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$M$321,8,FALSE)","v":143970},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,8,FALSE)","v":148102},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,8,FALSE)","v":146202},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,8,FALSE)","v":146008},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,8,FALSE),0)","v":162759},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,8,FALSE),0)","v":162570},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,8,FALSE),0)","v":165895},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,8,FALSE),0)","v":165487},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,8,FALSE),0)","v":143714},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,8,FALSE)","v":132230},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,8,FALSE)","v":10197},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,8,FALSE)","v":13166},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,8,FALSE)","v":13862}]
[]
[null,null,"Total Allocation",{"$f":"VLOOKUP($D$5,'Allocation 2023-24 Final'!A7:S322,11,FALSE)","v":161525},{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$R$321,18,FALSE)","v":162343},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$R$321,18,FALSE)","v":166331},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,10,FALSE)","v":164727},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$R$321,18,FALSE)","v":164423},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$R$317,18,FALSE),0)","v":180723},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$R$318,18,FALSE),0)","v":180503},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$R$314,18,FALSE),0)","v":183749},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$R$316,18,FALSE),0)","v":183297},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$R$316,18,FALSE),0)","v":161281},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$R$315,18,FALSE)","v":149921},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$R$314,18,FALSE)-IF(D4=\"Seattle\",11,0)","v":164277},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$R$313,18,FALSE)-IF(D4=\"Seattle\",6,0)","v":167716},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$R$304,18,FALSE)","v":168415}]
[null,null,"Poverty Percentage",{"$f":"IF(D10=0,0,D12/D10)","v":0.20559164077944084},0.19245283018867926,0.19312554616953101,0.21634332745443857,0.21749408983451538,0.26054442117858212,0.26070038910505838,0.30468033037626185,0.30468033037626185,0.2563708934602395,0.26602663363270362,0.29052176597715346,0.29634183830310484,0.31119311193111932]
[]
[null,null,"MOE Reduction Percentage",{"$f":"VLOOKUP($D$5,'Allocation 2023-24 Final'!$A$7:$S$322,17,FALSE)","v":0},0,0,{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,19,FALSE)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,19,FALSE)-0.9)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,19,FALSE)=0,0,VLOOKUP($J$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$T$316,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$T$316,19,FALSE)-0.9),0)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,19,FALSE)-0.9)","v":0}]
[null,null,"MOE Reduction Amount",{"$f":"VLOOKUP($D$5,'Allocation 2023-24 Final'!$A$7:$S$322,18,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2022-23 F'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Preliminary'!$A$7:$T$316,20,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,20,FALSE)","v":0}]
[null,null," Prior Year Adjustment (reallocation)",{"$f":"VLOOKUP($D$5,'Allocation 2023-24 Final'!$A$7:$S$322,15,FALSE)","v":0},null,null,{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,17,FALSE)","v":0}]
[null,null,"Final Allocation",{"$f":"+D15+D19+D20","v":161525},{"$f":"+E15+E19+E20","v":162343},{"$f":"+F15+F19+F20","v":166331},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,21,FALSE)","v":164727},{"$f":"+H15+H19+H20","v":164423},180723,180503,183749,183297,161281,149921,{"$f":"+O15+O19","v":164277},{"$f":"+P15+P19","v":167716},{"$f":"+Q15+Q19","v":168415}]
[]
[null,null,"Increase (Decrease) from Prior Year",{"$f":"D21-E21","v":-818},null,{"$f":"F21-G15","v":1604},{"$f":"G21-I15","v":-15996},{"$f":"H21-I15","v":-16300},{"$f":"I21-K15","v":-3026},{"$f":"J21-K15","v":-3246},{"$f":"K21-L15","v":452},{"$f":"L21-M15","v":22016},{"$f":"IFERROR(M21-N15,0)","v":11360},{"$f":"N21-O15","v":-14356},{"$f":"O15-P15","v":-3439},{"$f":"P15-Q15","v":-699}]
[null,null,"% Change from Prior Year",{"$f":"IFERROR(D23/E21,\"\")","v":-5.0387143270729257E-3},null,{"$f":"IFERROR(F23/G15,\"\")","v":9.7373229646627452E-3},{"$f":"IFERROR(G23/I15,\"\")","v":-8.8511146893311868E-2},{"$f":"IFERROR(H23/I15,\"\")","v":-9.0193279217365807E-2},{"$f":"IFERROR(I23/K15,\"\")","v":-1.6468116833288887E-2},{"$f":"IFERROR(J23/K15,\"\")","v":-1.7665402260692575E-2},{"$f":"IFERROR(K23/L15,\"\")","v":2.4659432505714767E-3},{"$f":"IFERROR(L23/M15,\"\")","v":0.13650709010980835},{"$f":"IFERROR(M23/N15,\"\")","v":7.5773240573368636E-2},{"$f":"N23/O15","v":-8.7388983241719773E-2},{"$f":"O23/P15","v":-2.0504901142407404E-2},{"$f":"P23/Q15","v":-4.1504616572158063E-3}]

{"sheet":"Allocation 2023-24 Final","index":1,"n_rows":322,"n_cols":29,"rows_kept":322,"cut":false,"hidden":true,"merged":[[0,1,0,2],[1,10,1,11],[3,27,3,28]]}
[null,"2023-24",null,null,null,null,null,null,null,null,{"$f":"IF(K5=Assumptions!$C$14+J5,\"Rounding OK\",\"Rounding Error = \"&FIXED(K5-Assumptions!$C$14-J5,TRUE))","v":"Rounding OK"},null,null,null,null,null,null,{"$f":"R5","v":-685.42759999999998},{"$f":"IF(S5=Assumptions!$C14+R5,\"Rounding OK\",\"Rounding Error = \"&FIXED(S5-(Assumptions!$C14+R5),TRUE))","v":"Rounding OK"}]
[null,"ESEA -- Title 2 Distributions ",null,null,null,null,null,null,null,null,"Allocation including private participation",null,null,null,null,null,null,null,"\\"]
[1,2,3,4,5,6,7,8,9,10,null,12,13,14,15,16,17,18,19,null,18]
["CCDDD","LEAID","District Name","Eisenhower 2001-02 Allocations","Class Size Reduction Allocations 2001-02","Census Population Ages 5-17","20%  based on Total Pop","Census Poverty Ages 5-17","80% based on Low Inc Pop","MOE","Total Final Allocation",null,"Alloc to non-Census LEA","Realloc Pool","Realloc","Final Alloc Before MOE","MOE","MOE Reduction","Final Alloc",null,"Prior Year Allocation",null,null,null,"Rank Order",null,null,"do not delete Y & Z"]
[null,null,"State Totals",{"$f":"SUM(D7:D308)","v":0},{"$f":"SUM(E7:E308)","v":0},{"$f":"SUM(F7:F322)","v":1241384.9999995497},{"$f":"SUM(G7:G322)","v":6690244},{"$f":"SUM(H7:H322)","v":136771.99999836402},{"$f":"SUM(I7:I322)","v":26760948},null,{"$f":"SUM(K7:K322)","v":33451183},null,{"$f":"SUM(M7:M322)","v":0},{"$f":"SUM(N7:N322)","v":33451183},{"$f":"SUM(O7:O322)","v":0},{"$f":"SUM(P7:P322)","v":33451183},null,{"$f":"SUM(R7:R322)","v":-685.42759999999998},{"$f":"SUM(S7:S322)","v":33450497.5724},null,{"$f":"SUM(U7:U322)","v":32409953},null,{"$f":"SUM(W7:W320)","v":1034511.5723999999},{"$f":"MIN(X7:X316)","v":-0.56808057331009099},{"$f":"\"Lose =  \"& PROPER(VLOOKUP(X5,$X$7:$AC$316,6,FALSE))","v":"Lose =  Lacrosse"},null,null,{"$f":"+B5","v":0},{"$f":"+C5","v":"State Totals"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(X7:X309)","v":3.2206148282097651},{"$f":"\"Win =  \"&PROPER(VLOOKUP(X6,$X$7:$AC$309,6,FALSE))","v":"Win =  Skykomish"}]
[{"$f":"VLOOKUP(B7,CCDDD!$A$3:$B$319,2,FALSE)","v":"14005"},"5300030","ABERDEEN",0,0,{"$f":"VLOOKUP(B7,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3541},{"$f":"ROUND((F7/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":19084},{"$f":"VLOOKUP(B7,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":728},{"$f":"ROUND((H7/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":142441},null,{"$f":"ROUNDDOWN(+I7+G7+E7+D7+J7,0)","v":161525},null,null,{"$f":"K7","v":161525},{"$f":"-ROUND(N7/$N$5*$M$5,0)","v":0},{"$f":"+K7+O7+M7","v":161525},null,{"$f":"-1*(P7*Q7)","v":0},{"$f":"+P7+R7","v":161525},null,{"$f":"IFERROR(VLOOKUP($A7, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":162343},null,{"$f":"+S7-U7","v":-818},{"$f":"IF(U7>0,W7/U7,0)","v":-5.0387143270729257E-3},{"$f":"RANK(W7,$W$7:$W$322,0)","v":215},{"$f":"(SUM(D7:E7)/S7)","v":0},null,{"$f":"+B7","v":"5300030"},{"$f":"+C7","v":"ABERDEEN"}]
[{"$f":"VLOOKUP(B8,CCDDD!$A$3:$B$319,2,FALSE)","v":"21226"},"5300060","ADNA",0,0,{"$f":"VLOOKUP(B8,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":736},{"$f":"ROUND((F8/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3967},{"$f":"VLOOKUP(B8,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":43},{"$f":"ROUND((H8/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":8413},null,12380,null,null,12380,0,{"$f":"+K8+O8+M9","v":12380},null,0,12380,null,{"$f":"IFERROR(VLOOKUP($A8, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":13556},null,-1176,-8.6751254057244029E-2,{"$f":"RANK(W8,$W$7:$W$322,0)","v":219},0,null,"5300060","ADNA"]
[{"$f":"VLOOKUP(B9,CCDDD!$A$3:$B$319,2,FALSE)","v":"22017"},"5300090","ALMIRA",0,0,{"$f":"VLOOKUP(B9,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":95},{"$f":"ROUND((F9/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":512},{"$f":"VLOOKUP(B9,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":8},{"$f":"ROUND((H9/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1565},null,2077,null,null,2077,0,{"$f":"+K9+O9+M10","v":2077},null,0,2077,null,{"$f":"IFERROR(VLOOKUP($A9, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2651},null,-574,-0.21652206714447378,206,0,null,"5300090","ALMIRA"]
[{"$f":"VLOOKUP(B10,CCDDD!$A$3:$B$319,2,FALSE)","v":"29103"},"5300150","ANACORTES",0,0,{"$f":"VLOOKUP(B10,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2866},{"$f":"ROUND((F10/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":15446},{"$f":"VLOOKUP(B10,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":281},{"$f":"ROUND((H10/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":54981},null,70427,null,null,70427,0,{"$f":"+K10+O10+M11","v":70427},null,0,70427,null,{"$f":"IFERROR(VLOOKUP($A10, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":62082},null,8345,0.1344189942334332,64,0,null,"5300150","ANACORTES"]
[{"$f":"VLOOKUP(B11,CCDDD!$A$3:$B$319,2,FALSE)","v":"31016"},"5300240","ARLINGTON",0,0,{"$f":"VLOOKUP(B11,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":5998},{"$f":"ROUND((F11/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":32325},{"$f":"VLOOKUP(B11,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":465},{"$f":"ROUND((H11/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":90982},null,123307,null,null,123307,0,123307,null,0,123307,null,{"$f":"IFERROR(VLOOKUP($A11, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":112342},null,10965,9.760374570507914E-2,48,0,null,"5300240","ARLINGTON"]
[{"$f":"VLOOKUP(B12,CCDDD!$A$3:$B$319,2,FALSE)","v":"02420"},"5300280","ASOTIN-ANATONE",0,0,{"$f":"VLOOKUP(B12,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":508},{"$f":"ROUND((F12/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2738},{"$f":"VLOOKUP(B12,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":64},{"$f":"ROUND((H12/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":12522},null,15260,null,null,15260,0,15260,null,0,15260,null,{"$f":"IFERROR(VLOOKUP($A12, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":14099},null,1161,8.2346265692602311E-2,143,0,null,"5300280","ASOTIN-ANATONE"]
[{"$f":"VLOOKUP(B13,CCDDD!$A$3:$B$319,2,FALSE)","v":"17408"},"5300300","AUBURN",0,0,{"$f":"VLOOKUP(B13,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":18711},{"$f":"ROUND((F13/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":100840},{"$f":"VLOOKUP(B13,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":2786},{"$f":"ROUND((H13/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":545112},null,645952,null,null,645952,0,645952,null,0,645952,null,{"$f":"IFERROR(VLOOKUP($A13, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":509143},null,136809,0.26870447006047415,2,0,null,"5300300","AUBURN"]
[{"$f":"VLOOKUP(B14,CCDDD!$A$3:$B$319,2,FALSE)","v":"18303"},"5300330","BAINBRIDGE ISLAND",0,0,{"$f":"VLOOKUP(B14,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4038},{"$f":"ROUND((F14/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":21762},{"$f":"VLOOKUP(B14,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":159},{"$f":"ROUND((H14/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":31110},null,52872,null,null,52872,0,52872,null,0,52872,null,{"$f":"IFERROR(VLOOKUP($A14, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":54774},null,-1902,-3.4724504326870416E-2,232,0,null,"5300330","BAINBRIDGE ISLAND"]
[{"$f":"VLOOKUP(B15,CCDDD!$A$3:$B$319,2,FALSE)","v":"06119"},"5300380","BATTLE GROUND",0,0,{"$f":"VLOOKUP(B15,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":16174},{"$f":"ROUND((F15/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":87167},{"$f":"VLOOKUP(B15,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1098},{"$f":"ROUND((H15/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":214836},null,302003,null,null,302003,0,302003,null,0,302003,null,{"$f":"IFERROR(VLOOKUP($A15, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":284436},null,17567,6.1760817899281388E-2,36,0,null,"5300380","BATTLE GROUND"]
[{"$f":"VLOOKUP(B16,CCDDD!$A$3:$B$319,2,FALSE)","v":"17405"},"5300390","BELLEVUE",0,0,{"$f":"VLOOKUP(B16,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":22916},{"$f":"ROUND((F16/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":123502},{"$f":"VLOOKUP(B16,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1597},{"$f":"ROUND((H16/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":312471},null,435973,null,null,435973,0,435973,null,0,435973,null,{"$f":"IFERROR(VLOOKUP($A16, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":346937},null,89036,0.25663448983533033,6,0,null,"5300390","BELLEVUE"]
[{"$f":"VLOOKUP(B17,CCDDD!$A$3:$B$319,2,FALSE)","v":"37501"},"5300420","BELLINGHAM",0,0,{"$f":"VLOOKUP(B17,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":12702.39702},{"$f":"ROUND((F17/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":68457},{"$f":"VLOOKUP(B17,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1763.0995359999999},{"$f":"ROUND((H17/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":344970},null,413427,null,null,413427,0,413427,null,0,413427,null,{"$f":"IFERROR(VLOOKUP($A17, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":332129},null,81298,0.24477838430248489,8,0,null,"5300420","BELLINGHAM"]
[{"$f":"VLOOKUP(B18,CCDDD!$A$3:$B$319,2,FALSE)","v":"01122"},"5300450","BENGE",0,0,{"$f":"VLOOKUP(B18,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":16},{"$f":"ROUND((F18/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":86},{"$f":"VLOOKUP(B18,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1},{"$f":"ROUND((H18/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":196},null,282,null,null,282,0,282,null,0,282,null,{"$f":"IFERROR(VLOOKUP($A18, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":249},null,33,0.13253012048192772,182,0,null,"5300450","BENGE"]
[{"$f":"VLOOKUP(B19,CCDDD!$A$3:$B$319,2,FALSE)","v":"27403"},"5300480","BETHEL",0,0,{"$f":"VLOOKUP(B19,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":24535},{"$f":"ROUND((F19/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":132227},{"$f":"VLOOKUP(B19,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":2251},{"$f":"ROUND((H19/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":440433},null,572660,null,null,572660,0,572660,null,0,572660,null,{"$f":"IFERROR(VLOOKUP($A19, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":488476},null,84184,0.17234009449798968,7,0,null,"5300480","BETHEL"]
[{"$f":"VLOOKUP(B20,CCDDD!$A$3:$B$319,2,FALSE)","v":"20203"},"5300510","BICKLETON",0,0,{"$f":"VLOOKUP(B20,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":79},{"$f":"ROUND((F20/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":426},{"$f":"VLOOKUP(B20,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":15},{"$f":"ROUND((H20/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2935},null,3361,null,null,3361,0,3361,null,0,3361,null,{"$f":"IFERROR(VLOOKUP($A20, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1639},null,1722,1.050640634533252,129,0,null,"5300510","BICKLETON"]
[{"$f":"VLOOKUP(B21,CCDDD!$A$3:$B$319,2,FALSE)","v":"37503"},"5300570","BLAINE",0,0,{"$f":"VLOOKUP(B21,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2520},{"$f":"ROUND((F21/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":13581},{"$f":"VLOOKUP(B21,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":385},{"$f":"ROUND((H21/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":75329},null,88910,null,null,88910,0,88910,null,0,88910,null,{"$f":"IFERROR(VLOOKUP($A21, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":69995},null,18915,0.27023358811343667,30,0,null,"5300570","BLAINE"]
[{"$f":"VLOOKUP(B22,CCDDD!$A$3:$B$319,2,FALSE)","v":"21234"},"5300630","BOISTFORT",0,0,{"$f":"VLOOKUP(B22,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":215},{"$f":"ROUND((F22/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1159},{"$f":"VLOOKUP(B22,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":27},{"$f":"ROUND((H22/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":5283},null,6442,null,null,6442,0,6442,null,0,6442,null,{"$f":"IFERROR(VLOOKUP($A22, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":4301},null,2141,0.49779121134619858,117,0,null,"5300630","BOISTFORT"]
[{"$f":"VLOOKUP(B23,CCDDD!$A$3:$B$319,2,FALSE)","v":"18100"},"5300660","BREMERTON",0,0,{"$f":"VLOOKUP(B23,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":5044.8083969999998},{"$f":"ROUND((F23/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":27188},{"$f":"VLOOKUP(B23,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":809.14502760000005},{"$f":"ROUND((H23/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":158318},null,185506,null,null,185506,0,185506,null,0,185506,null,{"$f":"IFERROR(VLOOKUP($A23, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":199370},null,-13864,-6.9539048001203793E-2,289,0,null,"5300660","BREMERTON"]
[{"$f":"VLOOKUP(B24,CCDDD!$A$3:$B$319,2,FALSE)","v":"24111"},"5300690","BREWSTER",0,0,{"$f":"VLOOKUP(B24,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":975},{"$f":"ROUND((F24/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5255},{"$f":"VLOOKUP(B24,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":185},{"$f":"ROUND((H24/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":36197},null,41452,null,null,41452,0,41452,null,0,41452,null,{"$f":"IFERROR(VLOOKUP($A24, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":65629},null,-24177,-0.36838897438632312,304,0,null,"5300690","BREWSTER"]
[{"$f":"VLOOKUP(B25,CCDDD!$A$3:$B$319,2,FALSE)","v":"09075"},"5300720","BRIDGEPORT",0,0,{"$f":"VLOOKUP(B25,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":700},{"$f":"ROUND((F25/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3773},{"$f":"VLOOKUP(B25,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":204},{"$f":"ROUND((H25/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":39915},null,43688,null,null,43688,0,43688,null,0,43688,null,{"$f":"IFERROR(VLOOKUP($A25, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":49145},null,-5457,-0.1110387628446434,266,0,null,"5300720","BRIDGEPORT"]
[{"$f":"VLOOKUP(B26,CCDDD!$A$3:$B$319,2,FALSE)","v":"16046"},"5300750","BRINNON",0,0,{"$f":"VLOOKUP(B26,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":118},{"$f":"ROUND((F26/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":636},{"$f":"VLOOKUP(B26,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":32},{"$f":"ROUND((H26/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":6261},null,6897,null,null,6897,0,6897,null,0,6897,null,{"$f":"IFERROR(VLOOKUP($A26, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":5671},null,1226,0.2161876212308235,140,0,null,"5300750","BRINNON"]
[{"$f":"VLOOKUP(B27,CCDDD!$A$3:$B$319,2,FALSE)","v":"29100"},"5300780","BURLINGTON-EDISON",0,0,{"$f":"VLOOKUP(B27,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3771},{"$f":"ROUND((F27/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":20323},{"$f":"VLOOKUP(B27,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":496},{"$f":"ROUND((H27/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":97048},null,117371,null,null,117371,0,117371,null,0,117371,null,{"$f":"IFERROR(VLOOKUP($A27, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":120863},null,-3492,-2.8892216807459684E-2,253,0,null,"5300780","BURLINGTON-EDISON"]
[{"$f":"VLOOKUP(B28,CCDDD!$A$3:$B$319,2,FALSE)","v":"06117"},"5300810","CAMAS",0,0,{"$f":"VLOOKUP(B28,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":7573},{"$f":"ROUND((F28/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":40813},{"$f":"VLOOKUP(B28,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":322},{"$f":"ROUND((H28/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":63003},null,103816,null,null,103816,0,103816,null,0,103816,null,{"$f":"IFERROR(VLOOKUP($A28, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":93684},null,10132,0.10815080483326929,52,0,null,"5300810","CAMAS"]
[{"$f":"VLOOKUP(B29,CCDDD!$A$3:$B$319,2,FALSE)","v":"05401"},"5300840","CAPE FLATTERY",0,0,{"$f":"VLOOKUP(B29,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":569},{"$f":"ROUND((F29/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3067},{"$f":"VLOOKUP(B29,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":129},{"$f":"ROUND((H29/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":25240},null,28307,null,null,28307,0,28307,null,0,28307,null,{"$f":"IFERROR(VLOOKUP($A29, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":19799},null,8508,0.42971867266023539,61,0,null,"5300840","CAPE FLATTERY"]
[{"$f":"VLOOKUP(B30,CCDDD!$A$3:$B$319,2,FALSE)","v":"27019"},"5300870","CARBONADO",0,0,{"$f":"VLOOKUP(B30,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":212},{"$f":"ROUND((F30/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1143},{"$f":"VLOOKUP(B30,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":19},{"$f":"ROUND((H30/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3718},null,4861,null,null,4861,0,4861,null,0,4861,null,{"$f":"IFERROR(VLOOKUP($A30, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":3211},null,1650,0.51385861102460295,131,0,null,"5300870","CARBONADO"]
[{"$f":"VLOOKUP(B31,CCDDD!$A$3:$B$319,2,FALSE)","v":"04228"},"5300950","CASCADE",0,0,{"$f":"VLOOKUP(B31,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1590},{"$f":"ROUND((F31/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":8569},{"$f":"VLOOKUP(B31,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":175},{"$f":"ROUND((H31/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":34241},null,42810,null,null,42810,0,42810,null,0,42810,null,{"$f":"IFERROR(VLOOKUP($A31, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":42194},null,616,1.459923211831066E-2,162,0,null,"5300950","CASCADE"]
[{"$f":"VLOOKUP(B32,CCDDD!$A$3:$B$319,2,FALSE)","v":"04222"},"5300960","CASHMERE",0,0,{"$f":"VLOOKUP(B32,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1530},{"$f":"ROUND((F32/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":8246},{"$f":"VLOOKUP(B32,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":193},{"$f":"ROUND((H32/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":37763},null,46009,null,null,46009,0,46009,null,0,46009,null,{"$f":"IFERROR(VLOOKUP($A32, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":37868},null,8141,0.21498362733706561,65,0,null,"5300960","CASHMERE"]
[{"$f":"VLOOKUP(B33,CCDDD!$A$3:$B$319,2,FALSE)","v":"08401"},"5300990","CASTLE ROCK",0,0,{"$f":"VLOOKUP(B33,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1643},{"$f":"ROUND((F33/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":8855},{"$f":"VLOOKUP(B33,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":195},{"$f":"ROUND((H33/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":38154},null,47009,null,null,47009,0,47009,null,0,47009,null,{"$f":"IFERROR(VLOOKUP($A33, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":53313},null,-6304,-0.11824508093710727,271,0,null,"5300990","CASTLE ROCK"]
[{"$f":"VLOOKUP(B34,CCDDD!$A$3:$B$319,2,FALSE)","v":"18901"},"5301000","CATALYST BREMERTON CHARTER",0,0,{"$f":"VLOOKUP(B34,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":510.64581190000001},{"$f":"ROUND((F34/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2752},{"$f":"VLOOKUP(B34,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":65.298342539999993},{"$f":"ROUND((H34/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":12776},null,15528,null,null,15528,0,15528,null,0,15528,null,{"$f":"IFERROR(VLOOKUP($A34, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":10771},null,4757,0.44164887197103331,87,0,null,"5301000","CATALYST BREMERTON CHARTER"]
[{"$f":"VLOOKUP(B35,CCDDD!$A$3:$B$319,2,FALSE)","v":"20215"},"5301050","CENTERVILLE",0,0,{"$f":"VLOOKUP(B35,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":95},{"$f":"ROUND((F35/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":512},{"$f":"VLOOKUP(B35,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":13},{"$f":"ROUND((H35/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2544},null,3056,null,null,3056,0,3056,null,0,3056,null,{"$f":"IFERROR(VLOOKUP($A35, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2805},null,251,8.9483065953654184E-2,171,0,null,"5301050","CENTERVILLE"]
[{"$f":"VLOOKUP(B36,CCDDD!$A$3:$B$319,2,FALSE)","v":"18401"},"5301080","CENTRAL KITSAP",0,0,{"$f":"VLOOKUP(B36,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":11324},{"$f":"ROUND((F36/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":61029},{"$f":"VLOOKUP(B36,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":913},{"$f":"ROUND((H36/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":178638},null,239667,null,null,239667,0,239667,null,0,239667,null,{"$f":"IFERROR(VLOOKUP($A36, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":236852},null,2815,1.1885059024200766E-2,104,0,null,"5301080","CENTRAL KITSAP"]
[{"$f":"VLOOKUP(B37,CCDDD!$A$3:$B$319,2,FALSE)","v":"32356"},"5301110","CENTRAL VALLEY",0,0,{"$f":"VLOOKUP(B37,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":17283},{"$f":"ROUND((F37/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":93144},{"$f":"VLOOKUP(B37,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1571},{"$f":"ROUND((H37/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":307383},null,400527,null,null,400527,0,400527,null,0,400527,null,{"$f":"IFERROR(VLOOKUP($A37, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":396099},null,4428,1.1179023425961691E-2,90,0,null,"5301110","CENTRAL VALLEY"]
[{"$f":"VLOOKUP(B38,CCDDD!$A$3:$B$319,2,FALSE)","v":"21401"},"5301140","CENTRALIA",0,0,{"$f":"VLOOKUP(B38,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4272},{"$f":"ROUND((F38/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":23023},{"$f":"VLOOKUP(B38,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":812},{"$f":"ROUND((H38/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":158877},null,181900,null,null,181900,0,181900,null,0,181900,null,{"$f":"IFERROR(VLOOKUP($A38, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":174555},null,7345,4.2078428002635275E-2,69,0,null,"5301140","CENTRALIA"]
[{"$f":"VLOOKUP(B39,CCDDD!$A$3:$B$319,2,FALSE)","v":"21302"},"5301170","CHEHALIS",0,0,{"$f":"VLOOKUP(B39,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2861},{"$f":"ROUND((F39/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":15419},{"$f":"VLOOKUP(B39,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":345},{"$f":"ROUND((H39/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":67503},null,82922,null,null,82922,0,82922,null,0,82922,null,{"$f":"IFERROR(VLOOKUP($A39, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":76260},null,6662,8.7359034880671385E-2,74,0,null,"5301170","CHEHALIS"]
[{"$f":"VLOOKUP(B40,CCDDD!$A$3:$B$319,2,FALSE)","v":"32360"},"5301230","CHENEY",0,0,{"$f":"VLOOKUP(B40,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6337},{"$f":"ROUND((F40/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":34152},{"$f":"VLOOKUP(B40,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":783},{"$f":"ROUND((H40/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":153203},null,187355,null,null,187355,0,187355,null,0,187355,null,{"$f":"IFERROR(VLOOKUP($A40, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":158964},null,28391,0.1786001862056818,21,0,null,"5301230","CHENEY"]
[{"$f":"VLOOKUP(B41,CCDDD!$A$3:$B$319,2,FALSE)","v":"33036"},"5301260","CHEWELAH",0,0,{"$f":"VLOOKUP(B41,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":947},{"$f":"ROUND((F41/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5104},{"$f":"VLOOKUP(B41,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":190},{"$f":"ROUND((H41/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":37176},null,42280,null,null,42280,0,42280,null,0,42280,null,{"$f":"IFERROR(VLOOKUP($A41, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":46485},null,-4205,-9.0459287942346991E-2,260,0,null,"5301260","CHEWELAH"]
[{"$f":"VLOOKUP(B42,CCDDD!$A$3:$B$319,2,FALSE)","v":"16049"},"5301290","CHIMACUM",0,0,{"$f":"VLOOKUP(B42,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1180},{"$f":"ROUND((F42/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":6359},{"$f":"VLOOKUP(B42,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":204},{"$f":"ROUND((H42/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":39915},null,46274,null,null,46274,0,46274,null,0,46274,null,{"$f":"IFERROR(VLOOKUP($A42, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":38635},null,7639,0.19772227255079591,67,0,null,"5301290","CHIMACUM"]
[{"$f":"VLOOKUP(B43,CCDDD!$A$3:$B$319,2,FALSE)","v":"02250"},"5301320","CLARKSTON",0,0,{"$f":"VLOOKUP(B43,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2878},{"$f":"ROUND((F43/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":15510},{"$f":"VLOOKUP(B43,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":578},{"$f":"ROUND((H43/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":113092},null,128602,null,null,128602,0,128602,null,0,128602,null,{"$f":"IFERROR(VLOOKUP($A43, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":121662},null,6940,5.7043283851983366E-2,72,0,null,"5301320","CLARKSTON"]
[{"$f":"VLOOKUP(B44,CCDDD!$A$3:$B$319,2,FALSE)","v":"19404"},"5301350","CLE ELUM-ROSLYN",0,0,{"$f":"VLOOKUP(B44,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1041},{"$f":"ROUND((F44/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5610},{"$f":"VLOOKUP(B44,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":128},{"$f":"ROUND((H44/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":25045},null,30655,null,null,30655,0,30655,null,0,30655,null,{"$f":"IFERROR(VLOOKUP($A44, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":41359},null,-10704,-0.25880703111777364,281,0,null,"5301350","CLE ELUM-ROSLYN"]
[{"$f":"VLOOKUP(B45,CCDDD!$A$3:$B$319,2,FALSE)","v":"27400"},"5301410","CLOVER PARK",0,0,{"$f":"VLOOKUP(B45,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":13910},{"$f":"ROUND((F45/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":74966},{"$f":"VLOOKUP(B45,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1888},{"$f":"ROUND((H45/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":369408},null,444374,null,null,444374,0,444374,null,0,444374,null,{"$f":"IFERROR(VLOOKUP($A45, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":458961},null,-14587,-3.1782656914204038E-2,291,0,null,"5301410","CLOVER PARK"]
[{"$f":"VLOOKUP(B46,CCDDD!$A$3:$B$319,2,FALSE)","v":"38300"},"5301440","COLFAX",0,0,{"$f":"VLOOKUP(B46,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":604},{"$f":"ROUND((F46/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3255},{"$f":"VLOOKUP(B46,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":51},{"$f":"ROUND((H46/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9979},null,13234,null,null,13234,0,13234,null,0,13234,null,{"$f":"IFERROR(VLOOKUP($A46, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":15415},null,-2181,-0.14148556600713591,236,0,null,"5301440","COLFAX"]
[{"$f":"VLOOKUP(B47,CCDDD!$A$3:$B$319,2,FALSE)","v":"36250"},"5301470","COLLEGE PLACE",0,0,{"$f":"VLOOKUP(B47,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2104},{"$f":"ROUND((F47/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":11339},{"$f":"VLOOKUP(B47,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":244},{"$f":"ROUND((H47/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":47741},null,59080,null,null,59080,0,59080,null,0,59080,null,{"$f":"IFERROR(VLOOKUP($A47, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":59618},null,-538,-9.0241202321446543E-3,203,0,null,"5301470","COLLEGE PLACE"]
[{"$f":"VLOOKUP(B48,CCDDD!$A$3:$B$319,2,FALSE)","v":"38306"},"5301500","COLTON",0,0,{"$f":"VLOOKUP(B48,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":243},{"$f":"ROUND((F48/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1310},{"$f":"VLOOKUP(B48,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":20},{"$f":"ROUND((H48/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3913},null,5223,null,null,5223,0,5223,null,0,5223,null,{"$f":"IFERROR(VLOOKUP($A48, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":4373},null,850,0.19437457123256346,151,0,null,"5301500","COLTON"]
[{"$f":"VLOOKUP(B49,CCDDD!$A$3:$B$319,2,FALSE)","v":"33206"},"5301560","COLUMBIA (STEV)",0,0,{"$f":"VLOOKUP(B49,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":207},{"$f":"ROUND((F49/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1116},{"$f":"VLOOKUP(B49,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":43},{"$f":"ROUND((H49/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":8413},null,9529,null,null,9529,0,9529,null,0,9529,null,{"$f":"IFERROR(VLOOKUP($A49, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":9086},null,443,4.8756328417345368E-2,166,0,null,"5301560","COLUMBIA (STEV)"]
[{"$f":"VLOOKUP(B50,CCDDD!$A$3:$B$319,2,FALSE)","v":"36400"},"5301590","COLUMBIA (WALLA)",0,0,{"$f":"VLOOKUP(B50,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":781},{"$f":"ROUND((F50/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4209},{"$f":"VLOOKUP(B50,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":90},{"$f":"ROUND((H50/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":17609},null,21818,null,null,21818,0,21818,null,0,21818,null,{"$f":"IFERROR(VLOOKUP($A50, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":31950},null,-10132,-0.31712050078247261,279,0,null,"5301590","COLUMBIA (WALLA)"]
[{"$f":"VLOOKUP(B51,CCDDD!$A$3:$B$319,2,FALSE)","v":"33115"},"5301630","COLVILLE",0,0,{"$f":"VLOOKUP(B51,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2016},{"$f":"ROUND((F51/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":10865},{"$f":"VLOOKUP(B51,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":355},{"$f":"ROUND((H51/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":69460},null,80325,null,null,80325,0,80325,null,0,80325,null,{"$f":"IFERROR(VLOOKUP($A51, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":80272},null,53,6.602551325493323E-4,180,0,null,"5301630","COLVILLE"]
[{"$f":"VLOOKUP(B52,CCDDD!$A$3:$B$319,2,FALSE)","v":"29011"},"5301660","CONCRETE",0,0,{"$f":"VLOOKUP(B52,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":726},{"$f":"ROUND((F52/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3913},{"$f":"VLOOKUP(B52,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":147},{"$f":"ROUND((H52/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":28762},null,32675,null,null,32675,0,32675,null,0,32675,null,{"$f":"IFERROR(VLOOKUP($A52, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":26371},null,6304,0.23905047210951424,75,0,null,"5301660","CONCRETE"]
[{"$f":"VLOOKUP(B53,CCDDD!$A$3:$B$319,2,FALSE)","v":"29317"},"5301680","CONWAY",0,0,{"$f":"VLOOKUP(B53,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":550},{"$f":"ROUND((F53/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2964},{"$f":"VLOOKUP(B53,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":47},{"$f":"ROUND((H53/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9196},null,12160,null,null,12160,0,12160,null,0,12160,null,{"$f":"IFERROR(VLOOKUP($A53, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":9799},null,2361,0.24094295336258803,115,0,null,"5301680","CONWAY"]
[{"$f":"VLOOKUP(B54,CCDDD!$A$3:$B$319,2,FALSE)","v":"14099"},"5301710","COSMOPOLIS",0,0,{"$f":"VLOOKUP(B54,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":320},{"$f":"ROUND((F54/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1725},{"$f":"VLOOKUP(B54,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":27},{"$f":"ROUND((H54/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":5283},null,7008,null,null,7008,0,7008,null,0,7008,null,{"$f":"IFERROR(VLOOKUP($A54, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":7221},null,-213,-2.9497299542999584E-2,193,0,null,"5301710","COSMOPOLIS"]
[{"$f":"VLOOKUP(B55,CCDDD!$A$3:$B$319,2,FALSE)","v":"13151"},"5303440","COULEE-HARTLINE",0,0,{"$f":"VLOOKUP(B55,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":253},{"$f":"ROUND((F55/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1364},{"$f":"VLOOKUP(B55,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":32},{"$f":"ROUND((H55/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":6261},null,7625,null,null,7625,0,7625,null,0,7625,null,{"$f":"IFERROR(VLOOKUP($A55, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":9817},null,-2192,-0.22328613629418356,237,0,null,"5303440","COULEE-HARTLINE"]
[{"$f":"VLOOKUP(B56,CCDDD!$A$3:$B$319,2,FALSE)","v":"15204"},"5301800","COUPEVILLE",0,0,{"$f":"VLOOKUP(B56,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1115},{"$f":"ROUND((F56/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":6009},{"$f":"VLOOKUP(B56,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":122},{"$f":"ROUND((H56/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":23871},null,29880,null,null,29880,0,29880,null,0,29880,null,{"$f":"IFERROR(VLOOKUP($A56, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":28963},null,917,3.1661084832372337E-2,147,0,null,"5301800","COUPEVILLE"]
[{"$f":"VLOOKUP(B57,CCDDD!$A$3:$B$319,2,FALSE)","v":"05313"},"5301830","CRESCENT",0,0,{"$f":"VLOOKUP(B57,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":357},{"$f":"ROUND((F57/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1924},{"$f":"VLOOKUP(B57,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":45},{"$f":"ROUND((H57/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":8805},null,10729,null,null,10729,0,10729,null,0,10729,null,{"$f":"IFERROR(VLOOKUP($A57, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":14107},null,-3378,-0.23945558942369036,251,0,null,"5301830","CRESCENT"]
[{"$f":"VLOOKUP(B58,CCDDD!$A$3:$B$319,2,FALSE)","v":"22073"},"5301860","CRESTON",0,0,{"$f":"VLOOKUP(B58,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":110},{"$f":"ROUND((F58/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":593},{"$f":"VLOOKUP(B58,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":19},{"$f":"ROUND((H58/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3718},null,4311,null,null,4311,0,4311,null,0,4311,null,{"$f":"IFERROR(VLOOKUP($A58, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1593},null,2718,1.7062146892655368,107,0,null,"5301860","CRESTON"]
[{"$f":"VLOOKUP(B59,CCDDD!$A$3:$B$319,2,FALSE)","v":"10050"},"5301890","CURLEW",0,0,{"$f":"VLOOKUP(B59,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":152},{"$f":"ROUND((F59/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":819},{"$f":"VLOOKUP(B59,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":45},{"$f":"ROUND((H59/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":8805},null,9624,null,null,9624,0,9624,null,0,9624,null,{"$f":"IFERROR(VLOOKUP($A59, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":12257},null,-2633,-0.21481602349677736,244,0,null,"5301890","CURLEW"]
[{"$f":"VLOOKUP(B60,CCDDD!$A$3:$B$319,2,FALSE)","v":"26059"},"5301920","CUSICK",0,0,{"$f":"VLOOKUP(B60,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":303},{"$f":"ROUND((F60/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1633},{"$f":"VLOOKUP(B60,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":63},{"$f":"ROUND((H60/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":12327},null,13960,null,null,13960,0,13960,null,0,13960,null,{"$f":"IFERROR(VLOOKUP($A60, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":17532},null,-3572,-0.20374172940908053,255,0,null,"5301920","CUSICK"]
[{"$f":"VLOOKUP(B61,CCDDD!$A$3:$B$319,2,FALSE)","v":"19007"},"5301950","DAMMAN",0,0,{"$f":"VLOOKUP(B61,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":109},{"$f":"ROUND((F61/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":587},{"$f":"VLOOKUP(B61,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":2},{"$f":"ROUND((H61/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":391},null,978,null,null,978,0,978,null,0,978,null,{"$f":"IFERROR(VLOOKUP($A61, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1547},null,-569,-0.36780866192630901,205,0,null,"5301950","DAMMAN"]
[{"$f":"VLOOKUP(B62,CCDDD!$A$3:$B$319,2,FALSE)","v":"31330"},"5301980","DARRINGTON",0,0,{"$f":"VLOOKUP(B62,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":510},{"$f":"ROUND((F62/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2749},{"$f":"VLOOKUP(B62,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":79},{"$f":"ROUND((H62/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":15457},null,18206,null,null,18206,0,18206,null,0,18206,null,{"$f":"IFERROR(VLOOKUP($A62, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":12076},null,6130,0.50761841669426966,77,0,null,"5301980","DARRINGTON"]
[{"$f":"VLOOKUP(B63,CCDDD!$A$3:$B$319,2,FALSE)","v":"22207"},"5302010","DAVENPORT",0,0,{"$f":"VLOOKUP(B63,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":570},{"$f":"ROUND((F63/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3072},{"$f":"VLOOKUP(B63,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":67},{"$f":"ROUND((H63/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":13109},null,16181,null,null,16181,0,16181,null,0,16181,null,{"$f":"IFERROR(VLOOKUP($A63, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":23406},null,-7225,-0.30868153464923526,276,0,null,"5302010","DAVENPORT"]
[{"$f":"VLOOKUP(B64,CCDDD!$A$3:$B$319,2,FALSE)","v":"07002"},"5302040","DAYTON",0,0,{"$f":"VLOOKUP(B64,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":525},{"$f":"ROUND((F64/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2829},{"$f":"VLOOKUP(B64,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":97},{"$f":"ROUND((H64/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":18979},null,21808,null,null,21808,0,21808,null,0,21808,null,{"$f":"IFERROR(VLOOKUP($A64, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":21030},null,778,3.6994769377080364E-2,155,0,null,"5302040","DAYTON"]
[{"$f":"VLOOKUP(B65,CCDDD!$A$3:$B$319,2,FALSE)","v":"32414"},"5302070","DEER PARK",0,0,{"$f":"VLOOKUP(B65,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2401},{"$f":"ROUND((F65/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":12940},{"$f":"VLOOKUP(B65,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":346},{"$f":"ROUND((H65/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":67699},null,80639,null,null,80639,0,80639,null,0,80639,null,{"$f":"IFERROR(VLOOKUP($A65, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":78877},null,1762,2.2338577785666291E-2,128,0,null,"5302070","DEER PARK"]
[{"$f":"VLOOKUP(B66,CCDDD!$A$3:$B$319,2,FALSE)","v":"27343"},"5302130","DIERINGER",0,0,{"$f":"VLOOKUP(B66,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2313},{"$f":"ROUND((F66/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":12466},{"$f":"VLOOKUP(B66,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":99},{"$f":"ROUND((H66/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":19370},null,31836,null,null,31836,0,31836,null,0,31836,null,{"$f":"IFERROR(VLOOKUP($A66, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":24293},null,7543,0.31050096735685179,68,0,null,"5302130","DIERINGER"]
[{"$f":"VLOOKUP(B67,CCDDD!$A$3:$B$319,2,FALSE)","v":"36101"},"5302160","DIXIE",0,0,{"$f":"VLOOKUP(B67,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":77},{"$f":"ROUND((F67/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":415},{"$f":"VLOOKUP(B67,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":10},{"$f":"ROUND((H67/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1957},null,2372,null,null,2372,0,2372,null,0,2372,null,{"$f":"IFERROR(VLOOKUP($A67, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2311},null,61,2.6395499783643445E-2,179,0,null,"5302160","DIXIE"]
[{"$f":"VLOOKUP(B68,CCDDD!$A$3:$B$319,2,FALSE)","v":"32361"},"5302280","EAST VALLEY (SPK)",0,0,{"$f":"VLOOKUP(B68,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4751},{"$f":"ROUND((F68/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":25605},{"$f":"VLOOKUP(B68,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":691},{"$f":"ROUND((H68/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":135202},null,160807,null,null,160807,0,160807,null,0,160807,null,{"$f":"IFERROR(VLOOKUP($A68, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":179221},null,-18414,-0.10274465603919183,295,0,null,"5302280","EAST VALLEY (SPK)"]
[{"$f":"VLOOKUP(B69,CCDDD!$A$3:$B$319,2,FALSE)","v":"39090"},"5305370","EAST VALLEY (YAK)",0,0,{"$f":"VLOOKUP(B69,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3617},{"$f":"ROUND((F69/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":19493},{"$f":"VLOOKUP(B69,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":451},{"$f":"ROUND((H69/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":88243},null,107736,null,null,107736,0,107736,null,0,107736,null,{"$f":"IFERROR(VLOOKUP($A69, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":99036},null,8700,8.7846843572034414E-2,60,0,null,"5305370","EAST VALLEY (YAK)"]
[{"$f":"VLOOKUP(B70,CCDDD!$A$3:$B$319,2,FALSE)","v":"09206"},"5302310","EASTMONT",0,0,{"$f":"VLOOKUP(B70,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6551},{"$f":"ROUND((F70/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":35306},{"$f":"VLOOKUP(B70,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":668},{"$f":"ROUND((H70/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":130702},null,166008,null,null,166008,0,166008,null,0,166008,null,{"$f":"IFERROR(VLOOKUP($A70, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":178672},null,-12664,-7.0878481239365992E-2,285,0,null,"5302310","EASTMONT"]
[{"$f":"VLOOKUP(B71,CCDDD!$A$3:$B$319,2,FALSE)","v":"19028"},"5302340","EASTON",0,0,{"$f":"VLOOKUP(B71,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":146},{"$f":"ROUND((F71/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":787},{"$f":"VLOOKUP(B71,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":12},{"$f":"ROUND((H71/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2348},null,{"$f":"ROUNDDOWN(+I71+G71+E71+D71+J71,0)","v":3135},null,null,{"$f":"K71","v":3135},{"$f":"-ROUND(N71/$N$5*$M$5,0)","v":0},{"$f":"+K71+O71+M71","v":3135},null,{"$f":"-1*(P71*Q71)","v":0},{"$f":"+P71+R71","v":3135},null,{"$f":"IFERROR(VLOOKUP($A71, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":3210},null,{"$f":"+S71-U71","v":-75},{"$f":"IF(U71>0,W71/U71,0)","v":-2.336448598130841E-2},187,{"$f":"(SUM(D71:E71)/S71)","v":0},null,{"$f":"+B71","v":"5302340"},{"$f":"+C71","v":"EASTON"}]
[{"$f":"VLOOKUP(B72,CCDDD!$A$3:$B$319,2,FALSE)","v":"27404"},"5302370","EATONVILLE",0,0,{"$f":"VLOOKUP(B72,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2240},{"$f":"ROUND((F72/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":12072},{"$f":"VLOOKUP(B72,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":210},{"$f":"ROUND((H72/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":41089},null,53161,null,null,53161,0,53161,null,0,53161,null,{"$f":"IFERROR(VLOOKUP($A72, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":49258},null,3903,7.9235860164846322E-2,{"$f":"RANK(W72,$W$7:$W$322,0)","v":96},0,null,"5302370","EATONVILLE"]
[{"$f":"VLOOKUP(B73,CCDDD!$A$3:$B$319,2,FALSE)","v":"31015"},"5302400","EDMONDS",0,0,{"$f":"VLOOKUP(B73,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":24590},{"$f":"ROUND((F73/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":132524},{"$f":"VLOOKUP(B73,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1911},{"$f":"ROUND((H73/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":373908},null,506432,null,null,506432,0,506432,null,0,506432,null,{"$f":"IFERROR(VLOOKUP($A73, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":522741},null,-16309,-3.1199006773909067E-2,294,0,null,"5302400","EDMONDS"]
[{"$f":"VLOOKUP(B74,CCDDD!$A$3:$B$319,2,FALSE)","v":"19401"},"5302460","ELLENSBURG",0,0,{"$f":"VLOOKUP(B74,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3474},{"$f":"ROUND((F74/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":18723},{"$f":"VLOOKUP(B74,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":433},{"$f":"ROUND((H74/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":84721},null,103444,null,null,103444,0,103444,null,0,103444,null,{"$f":"IFERROR(VLOOKUP($A74, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":93047},null,10397,0.11173922856190957,50,0,null,"5302460","ELLENSBURG"]
[{"$f":"VLOOKUP(B75,CCDDD!$A$3:$B$319,2,FALSE)","v":"14068"},"5302490","ELMA",0,0,{"$f":"VLOOKUP(B75,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1609},{"$f":"ROUND((F75/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":8671},{"$f":"VLOOKUP(B75,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":284},{"$f":"ROUND((H75/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":55568},null,64239,null,null,64239,0,64239,null,0,64239,null,{"$f":"IFERROR(VLOOKUP($A75, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":57079},null,7160,0.12544017940048002,70,0,null,"5302490","ELMA"]
[{"$f":"VLOOKUP(B76,CCDDD!$A$3:$B$319,2,FALSE)","v":"38308"},"5302520","ENDICOTT",0,0,{"$f":"VLOOKUP(B76,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":87},{"$f":"ROUND((F76/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":469},{"$f":"VLOOKUP(B76,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":18},{"$f":"ROUND((H76/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3522},null,3991,null,null,3991,0,3991,null,0,3991,null,{"$f":"IFERROR(VLOOKUP($A76, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":5198},null,-1207,-0.23220469411312042,221,0,null,"5302520","ENDICOTT"]
[{"$f":"VLOOKUP(B77,CCDDD!$A$3:$B$319,2,FALSE)","v":"04127"},"5302550","ENTIAT",0,0,{"$f":"VLOOKUP(B77,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":416},{"$f":"ROUND((F77/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2242},{"$f":"VLOOKUP(B77,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":61},{"$f":"ROUND((H77/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":11935},null,14177,null,null,14177,0,14177,null,0,14177,null,{"$f":"IFERROR(VLOOKUP($A77, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":12080},null,2097,0.17359271523178807,118,0,null,"5302550","ENTIAT"]
[{"$f":"VLOOKUP(B78,CCDDD!$A$3:$B$319,2,FALSE)","v":"17216"},"5300001","ENUMCLAW",0,0,{"$f":"VLOOKUP(B78,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4771},{"$f":"ROUND((F78/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":25713},{"$f":"VLOOKUP(B78,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":339},{"$f":"ROUND((H78/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":66329},null,92042,null,null,92042,0,92042,null,0,92042,null,{"$f":"IFERROR(VLOOKUP($A78, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":80336},null,11706,0.14571300537741486,46,0,null,"5300001","ENUMCLAW"]
[{"$f":"VLOOKUP(B79,CCDDD!$A$3:$B$319,2,FALSE)","v":"13165"},"5302610","EPHRATA",0,0,{"$f":"VLOOKUP(B79,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2954},{"$f":"ROUND((F79/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":15920},{"$f":"VLOOKUP(B79,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":340},{"$f":"ROUND((H79/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":66525},null,82445,null,null,82445,0,82445,null,0,82445,null,{"$f":"IFERROR(VLOOKUP($A79, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":91710},null,-9265,-0.10102497001417511,278,0,null,"5302610","EPHRATA"]
[{"$f":"VLOOKUP(B80,CCDDD!$A$3:$B$319,2,FALSE)","v":"21036"},"5302640","EVALINE",0,0,{"$f":"VLOOKUP(B80,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":128},{"$f":"ROUND((F80/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":690},{"$f":"VLOOKUP(B80,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":18},{"$f":"ROUND((H80/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3522},null,4212,null,null,4212,0,4212,null,0,4212,null,{"$f":"IFERROR(VLOOKUP($A80, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":7950},null,-3738,-0.47018867924528301,257,0,null,"5302640","EVALINE"]
[{"$f":"VLOOKUP(B81,CCDDD!$A$3:$B$319,2,FALSE)","v":"31002"},"5302670","EVERETT",0,0,{"$f":"VLOOKUP(B81,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":23124},{"$f":"ROUND((F81/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":124623},{"$f":"VLOOKUP(B81,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1895},{"$f":"ROUND((H81/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":370778},null,495401,null,null,495401,0,495401,null,0,495401,null,{"$f":"IFERROR(VLOOKUP($A81, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":498603},null,-3202,-6.4219429084863104E-3,249,0,null,"5302670","EVERETT"]
[{"$f":"VLOOKUP(B82,CCDDD!$A$3:$B$319,2,FALSE)","v":"06114"},"5302700","EVERGREEN (CLARK)",0,0,{"$f":"VLOOKUP(B82,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":27238},{"$f":"ROUND((F82/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":146795},{"$f":"VLOOKUP(B82,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":2969},{"$f":"ROUND((H82/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":580918},null,727713,null,null,727713,0,727713,null,0,727713,null,{"$f":"IFERROR(VLOOKUP($A82, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":775410},null,-47697,-6.1511974310364842E-2,312,0,null,"5302700","EVERGREEN (CLARK)"]
[{"$f":"VLOOKUP(B83,CCDDD!$A$3:$B$319,2,FALSE)","v":"33205"},"5302730","EVERGREEN (STEV)",0,0,{"$f":"VLOOKUP(B83,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":57},{"$f":"ROUND((F83/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":307},{"$f":"VLOOKUP(B83,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":18},{"$f":"ROUND((H83/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3522},null,3829,null,null,3829,0,3829,null,0,3829,null,{"$f":"IFERROR(VLOOKUP($A83, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":4304},null,-475,-0.11036245353159851,200,0,null,"5302730","EVERGREEN (STEV)"]
[{"$f":"VLOOKUP(B84,CCDDD!$A$3:$B$319,2,FALSE)","v":"17210"},"5302820","FEDERAL WAY",0,0,{"$f":"VLOOKUP(B84,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":24624},{"$f":"ROUND((F84/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":132707},{"$f":"VLOOKUP(B84,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":4027},{"$f":"ROUND((H84/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":787927},null,920634,null,null,920634,0,920634,null,0,920634,null,{"$f":"IFERROR(VLOOKUP($A84, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":786171},null,134463,0.17103530911213974,3,0,null,"5302820","FEDERAL WAY"]
[{"$f":"VLOOKUP(B85,CCDDD!$A$3:$B$319,2,FALSE)","v":"37502"},"5302850","FERNDALE",0,0,{"$f":"VLOOKUP(B85,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6288},{"$f":"ROUND((F85/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":33888},{"$f":"VLOOKUP(B85,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1010},{"$f":"ROUND((H85/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":197618},null,231506,null,null,231506,0,231506,null,0,231506,null,{"$f":"IFERROR(VLOOKUP($A85, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":185033},null,46473,0.25116060378418986,11,0,null,"5302850","FERNDALE"]
[{"$f":"VLOOKUP(B86,CCDDD!$A$3:$B$319,2,FALSE)","v":"27417"},"5302880","FIFE",0,0,{"$f":"VLOOKUP(B86,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4139},{"$f":"ROUND((F86/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":22306},{"$f":"VLOOKUP(B86,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":404},{"$f":"ROUND((H86/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":79047},null,101353,null,null,101353,0,101353,null,0,101353,null,{"$f":"IFERROR(VLOOKUP($A86, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":89749},null,11604,0.12929391970941181,47,0,null,"5302880","FIFE"]
[{"$f":"VLOOKUP(B87,CCDDD!$A$3:$B$319,2,FALSE)","v":"03053"},"5302910","FINLEY",0,0,{"$f":"VLOOKUP(B87,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":907},{"$f":"ROUND((F87/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4888},{"$f":"VLOOKUP(B87,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":135},{"$f":"ROUND((H87/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":26414},null,31302,null,null,31302,0,31302,null,0,31302,null,{"$f":"IFERROR(VLOOKUP($A87, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":38479},null,-7177,-0.18651732113620417,275,0,null,"5302910","FINLEY"]
[{"$f":"VLOOKUP(B88,CCDDD!$A$3:$B$319,2,FALSE)","v":"27402"},"5302940","FRANKLIN PIERCE",0,0,{"$f":"VLOOKUP(B88,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":9422},{"$f":"ROUND((F88/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":50778},{"$f":"VLOOKUP(B88,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1236},{"$f":"ROUND((H88/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":241837},null,292615,null,null,292615,0,292615,null,0,292615,null,{"$f":"IFERROR(VLOOKUP($A88, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":285840},null,6775,2.3702071088720963E-2,73,0,null,"5302940","FRANKLIN PIERCE"]
[{"$f":"VLOOKUP(B89,CCDDD!$A$3:$B$319,2,FALSE)","v":"32358"},"5302970","FREEMAN",0,0,{"$f":"VLOOKUP(B89,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1009},{"$f":"ROUND((F89/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5438},{"$f":"VLOOKUP(B89,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":57},{"$f":"ROUND((H89/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":11153},null,16591,null,null,16591,0,16591,null,0,16591,null,{"$f":"IFERROR(VLOOKUP($A89, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":15493},null,1098,7.0870715807138704E-2,144,0,null,"5302970","FREEMAN"]
[{"$f":"VLOOKUP(B90,CCDDD!$A$3:$B$319,2,FALSE)","v":"38302"},"5303000","GARFIELD",0,0,{"$f":"VLOOKUP(B90,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":128},{"$f":"ROUND((F90/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":690},{"$f":"VLOOKUP(B90,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":23},{"$f":"ROUND((H90/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":4500},null,5190,null,null,5190,0,5190,null,0,5190,null,{"$f":"IFERROR(VLOOKUP($A90, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":6572},null,-1382,-0.21028606208155812,225,0,null,"5303000","GARFIELD"]
[{"$f":"VLOOKUP(B91,CCDDD!$A$3:$B$319,2,FALSE)","v":"20401"},"5303030","GLENWOOD",0,0,{"$f":"VLOOKUP(B91,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":62},{"$f":"ROUND((F91/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":334},{"$f":"VLOOKUP(B91,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":16},{"$f":"ROUND((H91/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3131},null,3465,null,null,3465,0,3465,null,0,3465,null,{"$f":"IFERROR(VLOOKUP($A91, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2279},null,1186,0.52040368582711716,142,0,null,"5303030","GLENWOOD"]
[{"$f":"VLOOKUP(B92,CCDDD!$A$3:$B$319,2,FALSE)","v":"20404"},"5303090","GOLDENDALE",0,0,{"$f":"VLOOKUP(B92,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1077},{"$f":"ROUND((F92/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5804},{"$f":"VLOOKUP(B92,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":241},{"$f":"ROUND((H92/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":47154},null,52958,null,null,52958,0,52958,null,0,52958,null,{"$f":"IFERROR(VLOOKUP($A92, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":51112},null,1846,3.6116763186727185E-2,121,0,null,"5303090","GOLDENDALE"]
[{"$f":"VLOOKUP(B93,CCDDD!$A$3:$B$319,2,FALSE)","v":"13301"},"5303130","GRAND COULEE",0,0,{"$f":"VLOOKUP(B93,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":686},{"$f":"ROUND((F93/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3697},{"$f":"VLOOKUP(B93,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":88},{"$f":"ROUND((H93/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":17218},null,20915,null,null,20915,0,20915,null,0,20915,null,{"$f":"IFERROR(VLOOKUP($A93, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":25155},null,-4240,-0.16855495925263367,261,0,null,"5303130","GRAND COULEE"]
[{"$f":"VLOOKUP(B94,CCDDD!$A$3:$B$319,2,FALSE)","v":"39200"},"5303150","GRANDVIEW",0,0,{"$f":"VLOOKUP(B94,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3793},{"$f":"ROUND((F94/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":20442},{"$f":"VLOOKUP(B94,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":621},{"$f":"ROUND((H94/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":121505},null,141947,null,null,141947,0,141947,null,0,141947,null,{"$f":"IFERROR(VLOOKUP($A94, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":144175},null,-2228,-1.5453441997572395E-2,239,0,null,"5303150","GRANDVIEW"]
[{"$f":"VLOOKUP(B95,CCDDD!$A$3:$B$319,2,FALSE)","v":"39204"},"5303180","GRANGER",0,0,{"$f":"VLOOKUP(B95,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1614},{"$f":"ROUND((F95/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":8698},{"$f":"VLOOKUP(B95,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":353},{"$f":"ROUND((H95/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":69068},null,77766,null,null,77766,0,77766,null,0,77766,null,{"$f":"IFERROR(VLOOKUP($A95, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":88821},null,-11055,-0.1244638092343027,283,0,null,"5303180","GRANGER"]
[{"$f":"VLOOKUP(B96,CCDDD!$A$3:$B$319,2,FALSE)","v":"31332"},"5303210","GRANITE FALLS",0,0,{"$f":"VLOOKUP(B96,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2837},{"$f":"ROUND((F96/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":15290},{"$f":"VLOOKUP(B96,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":209},{"$f":"ROUND((H96/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":40893},null,56183,null,null,56183,0,56183,null,0,56183,null,{"$f":"IFERROR(VLOOKUP($A96, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":55717},null,466,8.3636951020334901E-3,165,0,null,"5303210","GRANITE FALLS"]
[{"$f":"VLOOKUP(B97,CCDDD!$A$3:$B$319,2,FALSE)","v":"23054"},"5303240","GRAPEVIEW",0,0,{"$f":"VLOOKUP(B97,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":341},{"$f":"ROUND((F97/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1838},{"$f":"VLOOKUP(B97,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":46},{"$f":"ROUND((H97/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9000},null,10838,null,null,10838,0,10838,null,0,10838,null,{"$f":"IFERROR(VLOOKUP($A97, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":8417},null,2421,0.28763217298324817,112,0,null,"5303240","GRAPEVIEW"]
[{"$f":"VLOOKUP(B98,CCDDD!$A$3:$B$319,2,FALSE)","v":"32312"},"5303270","GREAT NORTHERN",0,0,{"$f":"VLOOKUP(B98,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":189},{"$f":"ROUND((F98/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1019},{"$f":"VLOOKUP(B98,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":44},{"$f":"ROUND((H98/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":8609},null,9628,null,null,9628,0,9628,null,0,9628,null,{"$f":"IFERROR(VLOOKUP($A98, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":7239},null,2389,0.33001795828153058,114,0,null,"5303270","GREAT NORTHERN"]
[{"$f":"VLOOKUP(B99,CCDDD!$A$3:$B$319,2,FALSE)","v":"17910"},"5303280","RAINIER VALLEY CHARTER",0,0,{"$f":"VLOOKUP(B99,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":200.3237432},{"$f":"ROUND((F99/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1080},{"$f":"VLOOKUP(B99,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":50.213772229999996},{"$f":"ROUND((H99/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9825},null,10905,null,null,10905,0,10905,null,0,10905,null,{"$f":"IFERROR(VLOOKUP($A99, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":11198},null,-293,-2.6165386676192177E-2,194,0,null,"5303280","RAINIER VALLEY CHARTER"]
[{"$f":"VLOOKUP(B100,CCDDD!$A$3:$B$319,2,FALSE)","v":"06103"},"5303300","GREEN MOUNTAIN",0,0,{"$f":"VLOOKUP(B100,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":209},{"$f":"ROUND((F100/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1126},{"$f":"VLOOKUP(B100,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":18},{"$f":"ROUND((H100/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3522},null,4648,null,null,4648,0,4648,null,0,4648,null,{"$f":"IFERROR(VLOOKUP($A100, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":3566},null,1082,0.30342120022434099,145,0,null,"5303300","GREEN MOUNTAIN"]
[{"$f":"VLOOKUP(B101,CCDDD!$A$3:$B$319,2,FALSE)","v":"34324"},"5303330","GRIFFIN",0,0,{"$f":"VLOOKUP(B101,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":913},{"$f":"ROUND((F101/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4920},{"$f":"VLOOKUP(B101,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":66},{"$f":"ROUND((H101/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":12914},null,17834,null,null,17834,0,17834,null,0,17834,null,{"$f":"IFERROR(VLOOKUP($A101, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":15289},null,2545,0.16645954607888025,111,0,null,"5303330","GRIFFIN"]
[{"$f":"VLOOKUP(B102,CCDDD!$A$3:$B$319,2,FALSE)","v":"22204"},"5303360","HARRINGTON",0,0,{"$f":"VLOOKUP(B102,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":141},{"$f":"ROUND((F102/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":760},{"$f":"VLOOKUP(B102,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":18},{"$f":"ROUND((H102/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3522},null,4282,null,null,4282,0,4282,null,0,4282,null,{"$f":"IFERROR(VLOOKUP($A102, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":7415},null,-3133,-0.42252191503708697,248,0,null,"5303360","HARRINGTON"]
[{"$f":"VLOOKUP(B103,CCDDD!$A$3:$B$319,2,FALSE)","v":"39203"},"5303510","HIGHLAND",0,0,{"$f":"VLOOKUP(B103,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1293},{"$f":"ROUND((F103/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":6968},{"$f":"VLOOKUP(B103,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":225},{"$f":"ROUND((H103/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":44024},null,50992,null,null,50992,0,50992,null,0,50992,null,{"$f":"IFERROR(VLOOKUP($A103, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":38803},null,12189,0.31412519650542486,44,0,null,"5303510","HIGHLAND"]
[{"$f":"VLOOKUP(B104,CCDDD!$A$3:$B$319,2,FALSE)","v":"17401"},"5303540","HIGHLINE",0,0,{"$f":"VLOOKUP(B104,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":19973.72653},{"$f":"ROUND((F104/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":107645},{"$f":"VLOOKUP(B104,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":3363.278049},{"$f":"ROUND((H104/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":658062},null,765707,null,null,765707,0,765707,null,0,765707,null,{"$f":"IFERROR(VLOOKUP($A104, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":736581},null,29126,3.9542154902176406E-2,20,0,null,"5303540","HIGHLINE"]
[{"$f":"VLOOKUP(B105,CCDDD!$A$3:$B$319,2,FALSE)","v":"06098"},"5303570","HOCKINSON",0,0,{"$f":"VLOOKUP(B105,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2219},{"$f":"ROUND((F105/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":11959},{"$f":"VLOOKUP(B105,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":143},{"$f":"ROUND((H105/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":27980},null,39939,null,null,39939,0,39939,null,0,39939,null,{"$f":"IFERROR(VLOOKUP($A105, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":34657},null,5282,0.1524078829673659,82,0,null,"5303570","HOCKINSON"]
[{"$f":"VLOOKUP(B106,CCDDD!$A$3:$B$319,2,FALSE)","v":"23404"},"5303600","HOOD CANAL",0,0,{"$f":"VLOOKUP(B106,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":700},{"$f":"ROUND((F106/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3773},{"$f":"VLOOKUP(B106,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":137},{"$f":"ROUND((H106/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":26806},null,30579,null,null,30579,0,30579,null,0,30579,null,{"$f":"IFERROR(VLOOKUP($A106, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":28172},null,2407,8.543944341899759E-2,113,0,null,"5303600","HOOD CANAL"]
[{"$f":"VLOOKUP(B107,CCDDD!$A$3:$B$319,2,FALSE)","v":"14028"},"5303660","HOQUIAM",0,0,{"$f":"VLOOKUP(B107,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1840},{"$f":"ROUND((F107/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":9916},{"$f":"VLOOKUP(B107,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":403},{"$f":"ROUND((H107/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":78851},null,88767,null,null,88767,0,88767,null,0,88767,null,{"$f":"IFERROR(VLOOKUP($A107, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":80393},null,8374,0.10416329779955966,63,0,null,"5303660","HOQUIAM"]
[{"$f":"VLOOKUP(B108,CCDDD!$A$3:$B$319,2,FALSE)","v":"27902"},"5303705","IMPACT COMMENCEMENT BAY CHARTER",0,0,{"$f":"VLOOKUP(B108,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":312.93438420000001},{"$f":"ROUND((F108/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1687},{"$f":"VLOOKUP(B108,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":45.815758979999998},{"$f":"ROUND((H108/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":8964},null,10651,null,null,10651,0,10651,null,0,10651,null,{"$f":"IFERROR(VLOOKUP($A108, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":9763},null,888,9.0955648878418519E-2,149,0,null,"5303705","IMPACT COMMENCEMENT BAY CHARTER"]
[{"$f":"VLOOKUP(B109,CCDDD!$A$3:$B$319,2,FALSE)","v":"17911"},"5303700","IMPACT PUGET SOUND CHARTER",0,0,{"$f":"VLOOKUP(B109,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":520.84523130000002},{"$f":"ROUND((F109/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2807},{"$f":"VLOOKUP(B109,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":104.4634843},{"$f":"ROUND((H109/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":20439},null,23246,null,null,23246,0,23246,null,0,23246,null,{"$f":"IFERROR(VLOOKUP($A109, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":24616},null,-1370,-5.5654858628534289E-2,224,0,null,"5303700","IMPACT PUGET SOUND CHARTER"]
[{"$f":"VLOOKUP(B110,CCDDD!$A$3:$B$319,2,FALSE)","v":"17916"},"5303710","IMPACT SALISH SEA CHARTER",0,0,{"$f":"VLOOKUP(B110,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":274.31182180000002},{"$f":"ROUND((F110/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1478},{"$f":"VLOOKUP(B110,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":50.255405959999997},{"$f":"ROUND((H110/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9833},null,11311,null,null,11311,0,11311,null,0,11311,null,{"$f":"IFERROR(VLOOKUP($A110, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":12070},null,-759,-6.2883181441590719E-2,211,0,null,"5303710","IMPACT SALISH SEA CHARTER"]
[{"$f":"VLOOKUP(B111,CCDDD!$A$3:$B$319,2,FALSE)","v":"10070"},"5300002","INCHELIUM",0,0,{"$f":"VLOOKUP(B111,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":182},{"$f":"ROUND((F111/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":981},{"$f":"VLOOKUP(B111,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":44},{"$f":"ROUND((H111/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":8609},null,9590,null,null,9590,0,9590,null,0,9590,null,{"$f":"IFERROR(VLOOKUP($A111, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":11219},null,-1629,-0.14520010696140476,229,0,null,"5300002","INCHELIUM"]
[{"$f":"VLOOKUP(B112,CCDDD!$A$3:$B$319,2,FALSE)","v":"31063"},"5303720","INDEX",0,0,{"$f":"VLOOKUP(B112,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":55},{"$f":"ROUND((F112/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":296},{"$f":"VLOOKUP(B112,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":9},{"$f":"ROUND((H112/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1761},null,2057,null,null,2057,0,2057,null,0,2057,null,{"$f":"IFERROR(VLOOKUP($A112, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2835},null,-778,-0.27442680776014111,212,0,null,"5303720","INDEX"]
[{"$f":"VLOOKUP(B113,CCDDD!$A$3:$B$319,2,FALSE)","v":"17411"},"5303750","ISSAQUAH",0,0,{"$f":"VLOOKUP(B113,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":23245},{"$f":"ROUND((F113/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":125275},{"$f":"VLOOKUP(B113,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":936},{"$f":"ROUND((H113/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":183139},null,308414,null,null,308414,0,308414,null,0,308414,null,{"$f":"IFERROR(VLOOKUP($A113, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":276048},null,32366,0.11724772503332753,17,0,null,"5303750","ISSAQUAH"]
[{"$f":"VLOOKUP(B114,CCDDD!$A$3:$B$319,2,FALSE)","v":"11056"},"5303780","KAHLOTUS",0,0,{"$f":"VLOOKUP(B114,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":61},{"$f":"ROUND((F114/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":329},{"$f":"VLOOKUP(B114,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":14},{"$f":"ROUND((H114/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2739},null,3068,null,null,3068,0,3068,null,0,3068,null,{"$f":"IFERROR(VLOOKUP($A114, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2651},null,417,0.15729913240286683,168,0,null,"5303780","KAHLOTUS"]
[{"$f":"VLOOKUP(B115,CCDDD!$A$3:$B$319,2,FALSE)","v":"08402"},"5303810","KALAMA",0,0,{"$f":"VLOOKUP(B115,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1360},{"$f":"ROUND((F115/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":7329},{"$f":"VLOOKUP(B115,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":122},{"$f":"ROUND((H115/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":23871},null,31200,null,null,31200,0,31200,null,0,31200,null,{"$f":"IFERROR(VLOOKUP($A115, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":26789},null,4411,0.16465713539139198,91,0,null,"5303810","KALAMA"]
[{"$f":"VLOOKUP(B116,CCDDD!$A$3:$B$319,2,FALSE)","v":"10003"},"5303870","KELLER",0,0,{"$f":"VLOOKUP(B116,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":100},{"$f":"ROUND((F116/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":539},{"$f":"VLOOKUP(B116,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":30},{"$f":"ROUND((H116/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":5870},null,6409,null,null,6409,0,6409,null,0,6409,null,{"$f":"IFERROR(VLOOKUP($A116, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":5601},null,808,0.14425995357971791,152,0,null,"5303870","KELLER"]
[{"$f":"VLOOKUP(B117,CCDDD!$A$3:$B$319,2,FALSE)","v":"08458"},"5300003","KELSO",0,0,{"$f":"VLOOKUP(B117,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":5497},{"$f":"ROUND((F117/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":29625},{"$f":"VLOOKUP(B117,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":855},{"$f":"ROUND((H117/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":167290},null,196915,null,null,196915,0,196915,null,0,196915,null,{"$f":"IFERROR(VLOOKUP($A117, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":191571},null,5344,2.7895662704689125E-2,81,0,null,"5300003","KELSO"]
[{"$f":"VLOOKUP(B118,CCDDD!$A$3:$B$319,2,FALSE)","v":"03017"},"5303930","KENNEWICK",0,0,{"$f":"VLOOKUP(B118,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":20458},{"$f":"ROUND((F118/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":110255},{"$f":"VLOOKUP(B118,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":2558},{"$f":"ROUND((H118/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":500501},null,610756,null,null,610756,0,610756,null,0,610756,null,{"$f":"IFERROR(VLOOKUP($A118, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":591897},null,18859,3.1861962469821606E-2,32,0,null,"5303930","KENNEWICK"]
[{"$f":"VLOOKUP(B119,CCDDD!$A$3:$B$319,2,FALSE)","v":"17415"},"5303960","KENT",0,0,{"$f":"VLOOKUP(B119,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":30689},{"$f":"ROUND((F119/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":165393},{"$f":"VLOOKUP(B119,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":4485},{"$f":"ROUND((H119/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":877540},null,1042933,null,null,1042933,0,1042933,null,0,1042933,null,{"$f":"IFERROR(VLOOKUP($A119, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":947798},null,95135,0.1003747633989521,5,0,null,"5303960","KENT"]
[{"$f":"VLOOKUP(B120,CCDDD!$A$3:$B$319,2,FALSE)","v":"33212"},"5303990","KETTLE FALLS",0,0,{"$f":"VLOOKUP(B120,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":940},{"$f":"ROUND((F120/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5066},{"$f":"VLOOKUP(B120,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":165},{"$f":"ROUND((H120/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":32284},null,37350,null,null,37350,0,37350,null,0,37350,null,{"$f":"IFERROR(VLOOKUP($A120, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":37871},null,-521,-1.3757228486176758E-2,202,0,null,"5303990","KETTLE FALLS"]
[{"$f":"VLOOKUP(B121,CCDDD!$A$3:$B$319,2,FALSE)","v":"03052"},"5304020","KIONA-BENTON",0,0,{"$f":"VLOOKUP(B121,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1733},{"$f":"ROUND((F121/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":9340},{"$f":"VLOOKUP(B121,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":266},{"$f":"ROUND((H121/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":52046},null,61386,null,null,61386,0,61386,null,0,61386,null,{"$f":"IFERROR(VLOOKUP($A121, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":57336},null,4050,7.0636249476768526E-2,95,0,null,"5304020","KIONA-BENTON"]
[{"$f":"VLOOKUP(B122,CCDDD!$A$3:$B$319,2,FALSE)","v":"19403"},"5304050","KITTITAS",0,0,{"$f":"VLOOKUP(B122,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":722},{"$f":"ROUND((F122/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3891},{"$f":"VLOOKUP(B122,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":58},{"$f":"ROUND((H122/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":11348},null,15239,null,null,15239,0,15239,null,0,15239,null,{"$f":"IFERROR(VLOOKUP($A122, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":17111},null,-1872,-0.1094033078136871,230,0,null,"5304050","KITTITAS"]
[{"$f":"VLOOKUP(B123,CCDDD!$A$3:$B$319,2,FALSE)","v":"20402"},"5304080","KLICKITAT",0,0,{"$f":"VLOOKUP(B123,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":82},{"$f":"ROUND((F123/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":442},{"$f":"VLOOKUP(B123,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":12},{"$f":"ROUND((H123/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2348},null,2790,null,null,2790,0,2790,null,0,2790,null,{"$f":"IFERROR(VLOOKUP($A123, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2592},null,198,7.6388888888888895E-2,172,0,null,"5304080","KLICKITAT"]
[{"$f":"VLOOKUP(B124,CCDDD!$A$3:$B$319,2,FALSE)","v":"06101"},"5304170","LA CENTER",0,0,{"$f":"VLOOKUP(B124,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1970},{"$f":"ROUND((F124/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":10617},{"$f":"VLOOKUP(B124,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":140},{"$f":"ROUND((H124/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":27393},null,38010,null,null,38010,0,38010,null,0,38010,null,{"$f":"IFERROR(VLOOKUP($A124, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":28764},null,9246,0.32144347100542342,56,0,null,"5304170","LA CENTER"]
[{"$f":"VLOOKUP(B125,CCDDD!$A$3:$B$319,2,FALSE)","v":"29311"},"5304110","LA CONNER",0,0,{"$f":"VLOOKUP(B125,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":602},{"$f":"ROUND((F125/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3244},{"$f":"VLOOKUP(B125,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":134},{"$f":"ROUND((H125/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":26219},null,29463,null,null,29463,0,29463,null,0,29463,null,{"$f":"IFERROR(VLOOKUP($A125, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":17210},null,12253,0.71196978500871588,43,0,null,"5304110","LA CONNER"]
[{"$f":"VLOOKUP(B126,CCDDD!$A$3:$B$319,2,FALSE)","v":"38126"},"5304150","LACROSSE",0,0,{"$f":"VLOOKUP(B126,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":87},{"$f":"ROUND((F126/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":469},{"$f":"VLOOKUP(B126,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":9},{"$f":"ROUND((H126/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1761},null,2230,null,null,2230,0,2230,null,0,2230,null,{"$f":"IFERROR(VLOOKUP($A126, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":5163},null,-2933,-0.56808057331009099,245,0,null,"5304150","LACROSSE"]
[{"$f":"VLOOKUP(B127,CCDDD!$A$3:$B$319,2,FALSE)","v":"04129"},"5301200","LAKE CHELAN",0,0,{"$f":"VLOOKUP(B127,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1264},{"$f":"ROUND((F127/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":6812},{"$f":"VLOOKUP(B127,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":170},{"$f":"ROUND((H127/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":33262},null,40074,null,null,40074,0,40074,null,0,40074,null,{"$f":"IFERROR(VLOOKUP($A127, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":36459},null,3615,9.9152472640500283E-2,100,0,null,"5301200","LAKE CHELAN"]
[{"$f":"VLOOKUP(B128,CCDDD!$A$3:$B$319,2,FALSE)","v":"14097"},"5307050","QUINAULT",0,0,{"$f":"VLOOKUP(B128,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":176},{"$f":"ROUND((F128/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":949},{"$f":"VLOOKUP(B128,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":41},{"$f":"ROUND((H128/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":8022},null,8971,null,null,8971,0,8971,null,0,8971,null,{"$f":"IFERROR(VLOOKUP($A128, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":8254},null,717,8.6866973588563115E-2,158,0,null,"5307050","QUINAULT"]
[{"$f":"VLOOKUP(B129,CCDDD!$A$3:$B$319,2,FALSE)","v":"31004"},"5304200","LAKE STEVENS",0,0,{"$f":"VLOOKUP(B129,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":10404},{"$f":"ROUND((F129/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":56071},{"$f":"VLOOKUP(B129,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":521},{"$f":"ROUND((H129/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":101939},null,158010,null,null,158010,0,158010,null,0,158010,null,{"$f":"IFERROR(VLOOKUP($A129, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":142424},null,15586,0.10943380329158008,41,0,null,"5304200","LAKE STEVENS"]
[{"$f":"VLOOKUP(B130,CCDDD!$A$3:$B$319,2,FALSE)","v":"17414"},"5304230","LAKE WASHINGTON",0,0,{"$f":"VLOOKUP(B130,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":36438},{"$f":"ROUND((F130/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":196376},{"$f":"VLOOKUP(B130,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1528},{"$f":"ROUND((H130/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":298970},null,495346,null,null,495346,0,495346,null,0,495346,null,{"$f":"IFERROR(VLOOKUP($A130, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":399561},null,95785,0.2397255988447321,4,0,null,"5304230","LAKE WASHINGTON"]
[{"$f":"VLOOKUP(B131,CCDDD!$A$3:$B$319,2,FALSE)","v":"31306"},"5304260","LAKEWOOD",0,0,{"$f":"VLOOKUP(B131,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2680},{"$f":"ROUND((F131/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":14443},{"$f":"VLOOKUP(B131,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":297},{"$f":"ROUND((H131/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":58111},null,72554,null,null,72554,0,72554,null,0,72554,null,{"$f":"IFERROR(VLOOKUP($A131, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":66301},null,6253,9.4312302981855473E-2,76,0,null,"5304260","LAKEWOOD"]
[{"$f":"VLOOKUP(B132,CCDDD!$A$3:$B$319,2,FALSE)","v":"38264"},"5304290","LAMONT",0,0,{"$f":"VLOOKUP(B132,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":28},{"$f":"ROUND((F132/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":151},{"$f":"VLOOKUP(B132,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":9},{"$f":"ROUND((H132/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1761},null,1912,null,null,1912,0,1912,null,0,1912,null,{"$f":"IFERROR(VLOOKUP($A132, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1474},null,438,0.29715061058344638,167,0,null,"5304290","LAMONT"]
[{"$f":"VLOOKUP(B133,CCDDD!$A$3:$B$319,2,FALSE)","v":"32362"},"5304380","LIBERTY",0,0,{"$f":"VLOOKUP(B133,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":839},{"$f":"ROUND((F133/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4522},{"$f":"VLOOKUP(B133,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":67},{"$f":"ROUND((H133/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":13109},null,17631,null,null,17631,0,17631,null,0,17631,null,{"$f":"IFERROR(VLOOKUP($A133, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":17794},null,-163,-9.1603911430819373E-3,191,0,null,"5304380","LIBERTY"]
[{"$f":"VLOOKUP(B134,CCDDD!$A$3:$B$319,2,FALSE)","v":"01158"},"5304410","LIND",0,0,{"$f":"VLOOKUP(B134,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":310},{"$f":"ROUND((F134/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1671},{"$f":"VLOOKUP(B134,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":66},{"$f":"ROUND((H134/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":12914},null,14585,null,null,14585,0,14585,null,0,14585,null,{"$f":"IFERROR(VLOOKUP($A134, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":7643},null,6942,0.90828208818526757,71,0,null,"5304410","LIND"]
[{"$f":"VLOOKUP(B135,CCDDD!$A$3:$B$319,2,FALSE)","v":"08122"},"5304470","LONGVIEW",0,0,{"$f":"VLOOKUP(B135,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":7250},{"$f":"ROUND((F135/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":39073},{"$f":"VLOOKUP(B135,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1186},{"$f":"ROUND((H135/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":232054},null,{"$f":"ROUNDDOWN(+I135+G135+E135+D135+J135,0)","v":271127},null,null,{"$f":"K135","v":271127},{"$f":"-ROUND(N135/$N$5*$M$5,0)","v":0},{"$f":"+K135+O135+M135","v":271127},null,{"$f":"-1*(P135*Q135)","v":0},{"$f":"+P135+R135","v":271127},null,{"$f":"IFERROR(VLOOKUP($A135, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":304118},null,{"$f":"+S135-U135","v":-32991},{"$f":"IF(U135>0,W135/U135,0)","v":-0.10848091859081015},310,{"$f":"(SUM(D135:E135)/S135)","v":0},null,{"$f":"+B135","v":"5304470"},{"$f":"+C135","v":"LONGVIEW"}]
[{"$f":"VLOOKUP(B136,CCDDD!$A$3:$B$319,2,FALSE)","v":"33183"},"5304500","LOON LAKE",0,0,{"$f":"VLOOKUP(B136,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":257},{"$f":"ROUND((F136/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1385},{"$f":"VLOOKUP(B136,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":44},{"$f":"ROUND((H136/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":8609},null,9994,null,null,9994,0,9994,null,0,9994,null,{"$f":"IFERROR(VLOOKUP($A136, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":13033},null,-3039,-0.23317731911302078,{"$f":"RANK(W136,$W$7:$W$322,0)","v":247},0,null,"5304500","LOON LAKE"]
[{"$f":"VLOOKUP(B137,CCDDD!$A$3:$B$319,2,FALSE)","v":"28144"},"5304530","LOPEZ",0,0,{"$f":"VLOOKUP(B137,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":289},{"$f":"ROUND((F137/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1558},{"$f":"VLOOKUP(B137,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":57},{"$f":"ROUND((H137/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":11153},null,12711,null,null,12711,0,12711,null,0,12711,null,{"$f":"IFERROR(VLOOKUP($A137, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":8080},null,4631,0.57314356435643565,89,0,null,"5304530","LOPEZ"]
[{"$f":"VLOOKUP(B138,CCDDD!$A$3:$B$319,2,FALSE)","v":"32903"},"5304550","LUMEN CHARTER",0,0,{"$f":"VLOOKUP(B138,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":42.141642320000003},{"$f":"ROUND((F138/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":227},{"$f":"VLOOKUP(B138,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":9.1629554659999997},{"$f":"ROUND((H138/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1793},null,2020,null,null,2020,0,2020,null,0,2020,null,{"$f":"IFERROR(VLOOKUP($A138, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2817},null,-797,-0.28292509762158324,213,0,null,"5304550","LUMEN CHARTER"]
[{"$f":"VLOOKUP(B139,CCDDD!$A$3:$B$319,2,FALSE)","v":"20406"},"5304590","LYLE",0,0,{"$f":"VLOOKUP(B139,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":419},{"$f":"ROUND((F139/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2258},{"$f":"VLOOKUP(B139,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":69},{"$f":"ROUND((H139/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":13501},null,15759,null,null,15759,0,15759,null,0,15759,null,{"$f":"IFERROR(VLOOKUP($A139, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":17991},null,-2232,-0.12406203101550775,240,0,null,"5304590","LYLE"]
[{"$f":"VLOOKUP(B140,CCDDD!$A$3:$B$319,2,FALSE)","v":"37504"},"5304620","LYNDEN",0,0,{"$f":"VLOOKUP(B140,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4435},{"$f":"ROUND((F140/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":23902},{"$f":"VLOOKUP(B140,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":415},{"$f":"ROUND((H140/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":81199},null,105101,null,null,105101,0,105101,null,0,105101,null,{"$f":"IFERROR(VLOOKUP($A140, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":70918},null,34183,0.4820073888152514,15,0,null,"5304620","LYNDEN"]
[{"$f":"VLOOKUP(B141,CCDDD!$A$3:$B$319,2,FALSE)","v":"39120"},"5304650","MABTON",0,0,{"$f":"VLOOKUP(B141,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":783},{"$f":"ROUND((F141/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4220},{"$f":"VLOOKUP(B141,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":164},{"$f":"ROUND((H141/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":32088},null,36308,null,null,36308,0,36308,null,0,36308,null,{"$f":"IFERROR(VLOOKUP($A141, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":38445},null,-2137,-5.5585901937833269E-2,235,0,null,"5304650","MABTON"]
[{"$f":"VLOOKUP(B142,CCDDD!$A$3:$B$319,2,FALSE)","v":"09207"},"5304710","MANSFIELD",0,0,{"$f":"VLOOKUP(B142,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":88},{"$f":"ROUND((F142/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":474},{"$f":"VLOOKUP(B142,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":27},{"$f":"ROUND((H142/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":5283},null,5757,null,null,5757,0,5757,null,0,5757,null,{"$f":"IFERROR(VLOOKUP($A142, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":4097},null,1660,0.40517451793995607,130,0,null,"5304710","MANSFIELD"]
[{"$f":"VLOOKUP(B143,CCDDD!$A$3:$B$319,2,FALSE)","v":"04019"},"5304740","MANSON",0,0,{"$f":"VLOOKUP(B143,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":623},{"$f":"ROUND((F143/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3358},{"$f":"VLOOKUP(B143,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":106},{"$f":"ROUND((H143/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":20740},null,24098,null,null,24098,0,24098,null,0,24098,null,{"$f":"IFERROR(VLOOKUP($A143, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":24793},null,-695,-2.8032105836324768E-2,209,0,null,"5304740","MANSON"]
[{"$f":"VLOOKUP(B144,CCDDD!$A$3:$B$319,2,FALSE)","v":"23311"},"5304800","MARY M KNIGHT",0,0,{"$f":"VLOOKUP(B144,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":207},{"$f":"ROUND((F144/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1116},{"$f":"VLOOKUP(B144,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":33},{"$f":"ROUND((H144/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":6457},null,7573,null,null,7573,0,7573,null,0,7573,null,{"$f":"IFERROR(VLOOKUP($A144, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":11217},null,-3644,-0.3248640456450031,256,0,null,"5304800","MARY M KNIGHT"]
[{"$f":"VLOOKUP(B145,CCDDD!$A$3:$B$319,2,FALSE)","v":"33207"},"5304830","MARY WALKER",0,0,{"$f":"VLOOKUP(B145,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":646},{"$f":"ROUND((F145/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3482},{"$f":"VLOOKUP(B145,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":150},{"$f":"ROUND((H145/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":29349},null,32831,null,null,32831,0,32831,null,0,32831,null,{"$f":"IFERROR(VLOOKUP($A145, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":34199},null,-1368,-4.0001169624842833E-2,223,0,null,"5304830","MARY WALKER"]
[{"$f":"VLOOKUP(B146,CCDDD!$A$3:$B$319,2,FALSE)","v":"31025"},"5304860","MARYSVILLE",0,0,{"$f":"VLOOKUP(B146,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":12720},{"$f":"ROUND((F146/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":68552},{"$f":"VLOOKUP(B146,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1226},{"$f":"ROUND((H146/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":239880},null,308432,null,null,308432,0,308432,null,0,308432,null,{"$f":"IFERROR(VLOOKUP($A146, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":313119},null,-4687,-1.4968749900197689E-2,263,0,null,"5304860","MARYSVILLE"]
[{"$f":"VLOOKUP(B147,CCDDD!$A$3:$B$319,2,FALSE)","v":"14065"},"5304890","MCCLEARY",0,0,{"$f":"VLOOKUP(B147,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":579},{"$f":"ROUND((F147/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3120},{"$f":"VLOOKUP(B147,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":65},{"$f":"ROUND((H147/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":12718},null,15838,null,null,15838,0,15838,null,0,15838,null,{"$f":"IFERROR(VLOOKUP($A147, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":13186},null,2652,0.20112240254815714,109,0,null,"5304890","MCCLEARY"]
[{"$f":"VLOOKUP(B148,CCDDD!$A$3:$B$319,2,FALSE)","v":"32354"},"5304920","MEAD",0,0,{"$f":"VLOOKUP(B148,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":12203},{"$f":"ROUND((F148/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":65766},{"$f":"VLOOKUP(B148,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":985},{"$f":"ROUND((H148/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":192726},null,258492,null,null,258492,0,258492,null,0,258492,null,{"$f":"IFERROR(VLOOKUP($A148, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":267623},null,-9131,-3.4118891126696881E-2,277,0,null,"5304920","MEAD"]
[{"$f":"VLOOKUP(B149,CCDDD!$A$3:$B$319,2,FALSE)","v":"32326"},"5304950","MEDICAL LAKE",0,0,{"$f":"VLOOKUP(B149,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1829},{"$f":"ROUND((F149/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":9857},{"$f":"VLOOKUP(B149,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":173},{"$f":"ROUND((H149/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":33849},null,43706,null,null,43706,0,43706,null,0,43706,null,{"$f":"IFERROR(VLOOKUP($A149, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":54287},null,-10581,-0.19490854163980326,280,0,null,"5304950","MEDICAL LAKE"]
[{"$f":"VLOOKUP(B150,CCDDD!$A$3:$B$319,2,FALSE)","v":"17400"},"5304980","MERCER ISLAND",0,0,{"$f":"VLOOKUP(B150,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4992},{"$f":"ROUND((F150/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":26904},{"$f":"VLOOKUP(B150,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":184},{"$f":"ROUND((H150/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":36002},null,62906,null,null,62906,0,62906,null,0,62906,null,{"$f":"IFERROR(VLOOKUP($A150, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":59713},null,3193,5.3472443186575791E-2,103,0,null,"5304980","MERCER ISLAND"]
[{"$f":"VLOOKUP(B151,CCDDD!$A$3:$B$319,2,FALSE)","v":"37505"},"5305010","MERIDIAN",0,0,{"$f":"VLOOKUP(B151,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1737},{"$f":"ROUND((F151/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":9361},{"$f":"VLOOKUP(B151,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":237},{"$f":"ROUND((H151/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":46372},null,55733,null,null,55733,0,55733,null,0,55733,null,{"$f":"IFERROR(VLOOKUP($A151, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":45533},null,10200,0.22401335295280347,51,0,null,"5305010","MERIDIAN"]
[{"$f":"VLOOKUP(B152,CCDDD!$A$3:$B$319,2,FALSE)","v":"24350"},"5305020","METHOW VALLEY",0,0,{"$f":"VLOOKUP(B152,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":860},{"$f":"ROUND((F152/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4635},{"$f":"VLOOKUP(B152,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":101},{"$f":"ROUND((H152/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":19762},null,24397,null,null,24397,0,24397,null,0,24397,null,{"$f":"IFERROR(VLOOKUP($A152, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":26474},null,-2077,-7.8454332552693212E-2,234,0,null,"5305020","METHOW VALLEY"]
[{"$f":"VLOOKUP(B153,CCDDD!$A$3:$B$319,2,FALSE)","v":"30031"},"5305040","MILL A",0,0,{"$f":"VLOOKUP(B153,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":74},{"$f":"ROUND((F153/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":399},{"$f":"VLOOKUP(B153,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":12},{"$f":"ROUND((H153/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2348},null,2747,null,null,2747,0,2747,null,0,2747,null,{"$f":"IFERROR(VLOOKUP($A153, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2480},null,267,0.10766129032258065,170,0,null,"5305040","MILL A"]
[{"$f":"VLOOKUP(B154,CCDDD!$A$3:$B$319,2,FALSE)","v":"31103"},"5305130","MONROE",0,0,{"$f":"VLOOKUP(B154,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6741},{"$f":"ROUND((F154/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":36329},{"$f":"VLOOKUP(B154,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":398},{"$f":"ROUND((H154/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":77873},null,114202,null,null,114202,0,114202,null,0,114202,null,{"$f":"IFERROR(VLOOKUP($A154, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":111645},null,2557,2.2902951318912623E-2,110,0,null,"5305130","MONROE"]
[{"$f":"VLOOKUP(B155,CCDDD!$A$3:$B$319,2,FALSE)","v":"14066"},"5305160","MONTESANO",0,0,{"$f":"VLOOKUP(B155,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1351},{"$f":"ROUND((F155/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":7281},{"$f":"VLOOKUP(B155,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":159},{"$f":"ROUND((H155/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":31110},null,38391,null,null,38391,0,38391,null,0,38391,null,{"$f":"IFERROR(VLOOKUP($A155, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":37203},null,1188,3.193290863640029E-2,141,0,null,"5305160","MONTESANO"]
[{"$f":"VLOOKUP(B156,CCDDD!$A$3:$B$319,2,FALSE)","v":"21214"},"5305190","MORTON",0,0,{"$f":"VLOOKUP(B156,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":332},{"$f":"ROUND((F156/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1789},{"$f":"VLOOKUP(B156,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":66},{"$f":"ROUND((H156/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":12914},null,14703,null,null,14703,0,14703,null,0,14703,null,{"$f":"IFERROR(VLOOKUP($A156, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":14631},null,72,4.9210580274759077E-3,178,0,null,"5305190","MORTON"]
[{"$f":"VLOOKUP(B157,CCDDD!$A$3:$B$319,2,FALSE)","v":"13161"},"5305220","MOSES LAKE",0,0,{"$f":"VLOOKUP(B157,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":9920},{"$f":"ROUND((F157/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":53462},{"$f":"VLOOKUP(B157,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1242},{"$f":"ROUND((H157/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":243011},null,296473,null,null,296473,0,296473,null,0,296473,null,{"$f":"IFERROR(VLOOKUP($A157, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":375254},null,-78781,-0.20994046699035854,314,0,null,"5305220","MOSES LAKE"]
[{"$f":"VLOOKUP(B158,CCDDD!$A$3:$B$319,2,FALSE)","v":"21206"},"5305250","MOSSYROCK",0,0,{"$f":"VLOOKUP(B158,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":698},{"$f":"ROUND((F158/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3762},{"$f":"VLOOKUP(B158,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":106},{"$f":"ROUND((H158/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":20740},null,24502,null,null,24502,0,24502,null,0,24502,null,{"$f":"IFERROR(VLOOKUP($A158, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":21182},null,3320,0.15673685204418847,102,0,null,"5305250","MOSSYROCK"]
[{"$f":"VLOOKUP(B159,CCDDD!$A$3:$B$319,2,FALSE)","v":"39209"},"5305280","MOUNT ADAMS",0,0,{"$f":"VLOOKUP(B159,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1015},{"$f":"ROUND((F159/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5470},{"$f":"VLOOKUP(B159,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":247},{"$f":"ROUND((H159/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":48328},null,53798,null,null,53798,0,53798,null,0,53798,null,{"$f":"IFERROR(VLOOKUP($A159, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":43314},null,10484,0.24204645149374338,49,0,null,"5305280","MOUNT ADAMS"]
[{"$f":"VLOOKUP(B160,CCDDD!$A$3:$B$319,2,FALSE)","v":"37507"},"5305310","MOUNT BAKER",0,0,{"$f":"VLOOKUP(B160,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2481},{"$f":"ROUND((F160/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":13371},{"$f":"VLOOKUP(B160,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":416},{"$f":"ROUND((H160/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":81395},null,94766,null,null,94766,0,94766,null,0,94766,null,{"$f":"IFERROR(VLOOKUP($A160, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":84763},null,10003,0.11801139648195556,54,0,null,"5305310","MOUNT BAKER"]
[{"$f":"VLOOKUP(B161,CCDDD!$A$3:$B$319,2,FALSE)","v":"30029"},"5305340","MOUNT PLEASANT",0,0,{"$f":"VLOOKUP(B161,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":41},{"$f":"ROUND((F161/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":221},{"$f":"VLOOKUP(B161,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":6},{"$f":"ROUND((H161/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1174},null,1395,null,null,1395,0,1395,null,0,1395,null,{"$f":"IFERROR(VLOOKUP($A161, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1125},null,270,0.24,169,0,null,"5305340","MOUNT PLEASANT"]
[{"$f":"VLOOKUP(B162,CCDDD!$A$3:$B$319,2,FALSE)","v":"29320"},"5305400","MOUNT VERNON",0,0,{"$f":"VLOOKUP(B162,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6931},{"$f":"ROUND((F162/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":37353},{"$f":"VLOOKUP(B162,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":948},{"$f":"ROUND((H162/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":185487},null,222840,null,null,222840,0,222840,null,0,222840,null,{"$f":"IFERROR(VLOOKUP($A162, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":197385},null,25455,0.12896116726195,24,0,null,"5305400","MOUNT VERNON"]
[{"$f":"VLOOKUP(B163,CCDDD!$A$3:$B$319,2,FALSE)","v":"31006"},"5305430","MUKILTEO",0,0,{"$f":"VLOOKUP(B163,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":17175},{"$f":"ROUND((F163/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":92562},{"$f":"VLOOKUP(B163,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1881},{"$f":"ROUND((H163/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":368038},null,460600,null,null,460600,0,460600,null,0,460600,null,{"$f":"IFERROR(VLOOKUP($A163, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":460601},null,-1,-2.1710764848534849E-6,184,0,null,"5305430","MUKILTEO"]
[{"$f":"VLOOKUP(B164,CCDDD!$A$3:$B$319,2,FALSE)","v":"39003"},"5305460","NACHES VALLEY",0,0,{"$f":"VLOOKUP(B164,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1640},{"$f":"ROUND((F164/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":8839},{"$f":"VLOOKUP(B164,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":202},{"$f":"ROUND((H164/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":39524},null,48363,null,null,48363,0,48363,null,0,48363,null,{"$f":"IFERROR(VLOOKUP($A164, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":46537},null,1826,3.923759589144122E-2,122,0,null,"5305460","NACHES VALLEY"]
[{"$f":"VLOOKUP(B165,CCDDD!$A$3:$B$319,2,FALSE)","v":"21014"},"5305490","NAPAVINE",0,0,{"$f":"VLOOKUP(B165,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":774},{"$f":"ROUND((F165/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4171},{"$f":"VLOOKUP(B165,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":78},{"$f":"ROUND((H165/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":15262},null,19433,null,null,19433,0,19433,null,0,19433,null,{"$f":"IFERROR(VLOOKUP($A165, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":25123},null,-5690,-0.22648569040321617,268,0,null,"5305490","NAPAVINE"]
[{"$f":"VLOOKUP(B166,CCDDD!$A$3:$B$319,2,FALSE)","v":"25155"},"5305520","NASELLE-GRAYS",0,0,{"$f":"VLOOKUP(B166,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":343},{"$f":"ROUND((F166/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1849},{"$f":"VLOOKUP(B166,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":48},{"$f":"ROUND((H166/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9392},null,11241,null,null,11241,0,11241,null,0,11241,null,{"$f":"IFERROR(VLOOKUP($A166, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":12428},null,-1187,-9.5510138397167682E-2,220,0,null,"5305520","NASELLE-GRAYS"]
[{"$f":"VLOOKUP(B167,CCDDD!$A$3:$B$319,2,FALSE)","v":"24014"},"5305550","NESPELEM",0,0,{"$f":"VLOOKUP(B167,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":253},{"$f":"ROUND((F167/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1364},{"$f":"VLOOKUP(B167,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":57},{"$f":"ROUND((H167/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":11153},null,12517,null,null,12517,0,12517,null,0,12517,null,{"$f":"IFERROR(VLOOKUP($A167, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":18744},null,-6227,-0.33221297481860862,270,0,null,"5305550","NESPELEM"]
[{"$f":"VLOOKUP(B168,CCDDD!$A$3:$B$319,2,FALSE)","v":"26056"},"5305610","NEWPORT",0,0,{"$f":"VLOOKUP(B168,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1342},{"$f":"ROUND((F168/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":7232},{"$f":"VLOOKUP(B168,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":310},{"$f":"ROUND((H168/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":60655},null,67887,null,null,67887,0,67887,null,0,67887,null,{"$f":"IFERROR(VLOOKUP($A168, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":66962},null,925,1.3813804844538693E-2,146,0,null,"5305610","NEWPORT"]
[{"$f":"VLOOKUP(B169,CCDDD!$A$3:$B$319,2,FALSE)","v":"32325"},"5305640","NINE MILE FALLS",0,0,{"$f":"VLOOKUP(B169,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1580},{"$f":"ROUND((F169/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":8515},{"$f":"VLOOKUP(B169,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":149},{"$f":"ROUND((H169/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":29153},null,37668,null,null,37668,0,37668,null,0,37668,null,{"$f":"IFERROR(VLOOKUP($A169, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":69675},null,-32007,-0.4593756727664155,308,0,null,"5305640","NINE MILE FALLS"]
[{"$f":"VLOOKUP(B170,CCDDD!$A$3:$B$319,2,FALSE)","v":"37506"},"5305670","NOOKSACK VALLEY",0,0,{"$f":"VLOOKUP(B170,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2252},{"$f":"ROUND((F170/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":12137},{"$f":"VLOOKUP(B170,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":294},{"$f":"ROUND((H170/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":57524},null,69661,null,null,69661,0,69661,null,0,69661,null,{"$f":"IFERROR(VLOOKUP($A170, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":52173},null,17488,0.33519253253598602,38,0,null,"5305670","NOOKSACK VALLEY"]
[{"$f":"VLOOKUP(B171,CCDDD!$A$3:$B$319,2,FALSE)","v":"14064"},"5305700","NORTH BEACH",0,0,{"$f":"VLOOKUP(B171,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":713},{"$f":"ROUND((F171/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3843},{"$f":"VLOOKUP(B171,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":161},{"$f":"ROUND((H171/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":31501},null,35344,null,null,35344,0,35344,null,0,35344,null,{"$f":"IFERROR(VLOOKUP($A171, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":32559},null,2785,8.5537025092908253E-2,105,0,null,"5305700","NORTH BEACH"]
[{"$f":"VLOOKUP(B172,CCDDD!$A$3:$B$319,2,FALSE)","v":"11051"},"5305730","NORTH FRANKLIN",0,0,{"$f":"VLOOKUP(B172,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2246},{"$f":"ROUND((F172/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":12104},{"$f":"VLOOKUP(B172,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":312},{"$f":"ROUND((H172/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":61046},null,73150,null,null,73150,0,73150,null,0,73150,null,{"$f":"IFERROR(VLOOKUP($A172, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":92775},null,-19625,-0.21153327943950417,297,0,null,"5305730","NORTH FRANKLIN"]
[{"$f":"VLOOKUP(B173,CCDDD!$A$3:$B$319,2,FALSE)","v":"18400"},"5305760","NORTH KITSAP",0,0,{"$f":"VLOOKUP(B173,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":7279},{"$f":"ROUND((F173/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":39229},{"$f":"VLOOKUP(B173,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":601},{"$f":"ROUND((H173/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":117592},null,156821,null,null,156821,0,156821,null,0,156821,null,{"$f":"IFERROR(VLOOKUP($A173, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":160943},null,-4122,-2.5611551915895689E-2,259,0,null,"5305760","NORTH KITSAP"]
[{"$f":"VLOOKUP(B174,CCDDD!$A$3:$B$319,2,FALSE)","v":"23403"},"5305790","NORTH MASON",0,0,{"$f":"VLOOKUP(B174,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2465},{"$f":"ROUND((F174/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":13285},{"$f":"VLOOKUP(B174,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":394},{"$f":"ROUND((H174/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":77090},null,90375,null,null,90375,0,90375,null,0,90375,null,{"$f":"IFERROR(VLOOKUP($A174, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":81430},null,8945,0.10984895001842072,58,0,null,"5305790","NORTH MASON"]
[{"$f":"VLOOKUP(B175,CCDDD!$A$3:$B$319,2,FALSE)","v":"25200"},"5305820","NORTH RIVER",0,0,{"$f":"VLOOKUP(B175,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":54},{"$f":"ROUND((F175/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":291},{"$f":"VLOOKUP(B175,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":8},{"$f":"ROUND((H175/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1565},null,1856,null,null,1856,0,1856,null,0,1856,null,{"$f":"IFERROR(VLOOKUP($A175, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1924},null,-68,-3.5343035343035345E-2,186,0,null,"5305820","NORTH RIVER"]
[{"$f":"VLOOKUP(B176,CCDDD!$A$3:$B$319,2,FALSE)","v":"34003"},"5305850","NORTH THURSTON",0,0,{"$f":"VLOOKUP(B176,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":17329},{"$f":"ROUND((F176/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":93392},{"$f":"VLOOKUP(B176,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1789},{"$f":"ROUND((H176/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":350038},null,443430,null,null,443430,0,443430,null,0,443430,null,{"$f":"IFERROR(VLOOKUP($A176, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":421672},null,21758,5.1599347360033389E-2,26,0,null,"5305850","NORTH THURSTON"]
[{"$f":"VLOOKUP(B177,CCDDD!$A$3:$B$319,2,FALSE)","v":"33211"},"5305880","NORTHPORT",0,0,{"$f":"VLOOKUP(B177,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":227},{"$f":"ROUND((F177/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1223},{"$f":"VLOOKUP(B177,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":60},{"$f":"ROUND((H177/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":11740},null,12963,null,null,12963,0,12963,null,0,12963,null,{"$f":"IFERROR(VLOOKUP($A177, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":11479},null,1484,0.12927955396811569,135,0,null,"5305880","NORTHPORT"]
[{"$f":"VLOOKUP(B178,CCDDD!$A$3:$B$319,2,FALSE)","v":"17417"},"5305910","NORTHSHORE",0,0,{"$f":"VLOOKUP(B178,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":26739},{"$f":"ROUND((F178/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":144105},{"$f":"VLOOKUP(B178,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1028},{"$f":"ROUND((H178/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":201140},null,345245,null,null,345245,0,345245,null,0,345245,null,{"$f":"IFERROR(VLOOKUP($A178, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":291805},null,53440,0.18313599835506589,10,0,null,"5305910","NORTHSHORE"]
[{"$f":"VLOOKUP(B179,CCDDD!$A$3:$B$319,2,FALSE)","v":"15201"},"5305940","OAK HARBOR",0,0,{"$f":"VLOOKUP(B179,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6127},{"$f":"ROUND((F179/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":33020},{"$f":"VLOOKUP(B179,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":554},{"$f":"ROUND((H179/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":108396},null,141416,null,null,141416,0,141416,null,0,141416,null,{"$f":"IFERROR(VLOOKUP($A179, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":127429},null,13987,0.10976308375644477,42,0,null,"5305940","OAK HARBOR"]
[{"$f":"VLOOKUP(B180,CCDDD!$A$3:$B$319,2,FALSE)","v":"38324"},"5305970","OAKESDALE",0,0,{"$f":"VLOOKUP(B180,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":127},{"$f":"ROUND((F180/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":684},{"$f":"VLOOKUP(B180,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":12},{"$f":"ROUND((H180/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2348},null,3032,null,null,3032,0,3032,null,0,3032,null,{"$f":"IFERROR(VLOOKUP($A180, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2866},null,166,5.7920446615491977E-2,173,0,null,"5305970","OAKESDALE"]
[{"$f":"VLOOKUP(B181,CCDDD!$A$3:$B$319,2,FALSE)","v":"14400"},"5306000","OAKVILLE",0,0,{"$f":"VLOOKUP(B181,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":456},{"$f":"ROUND((F181/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2458},{"$f":"VLOOKUP(B181,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":72},{"$f":"ROUND((H181/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":14088},null,16546,null,null,16546,0,16546,null,0,16546,null,{"$f":"IFERROR(VLOOKUP($A181, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":18133},null,-1587,-8.751999117630839E-2,228,0,null,"5306000","OAKVILLE"]
[{"$f":"VLOOKUP(B182,CCDDD!$A$3:$B$319,2,FALSE)","v":"25101"},"5306060","OCEAN BEACH",0,0,{"$f":"VLOOKUP(B182,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1066},{"$f":"ROUND((F182/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5745},{"$f":"VLOOKUP(B182,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":210},{"$f":"ROUND((H182/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":41089},null,46834,null,null,46834,0,46834,null,0,46834,null,{"$f":"IFERROR(VLOOKUP($A182, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":44868},null,1966,4.3817419987518945E-2,120,0,null,"5306060","OCEAN BEACH"]
[{"$f":"VLOOKUP(B183,CCDDD!$A$3:$B$319,2,FALSE)","v":"14172"},"5306090","OCOSTA",0,0,{"$f":"VLOOKUP(B183,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":669},{"$f":"ROUND((F183/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3605},{"$f":"VLOOKUP(B183,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":192},{"$f":"ROUND((H183/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":37567},null,41172,null,null,41172,0,41172,null,0,41172,null,{"$f":"IFERROR(VLOOKUP($A183, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":36826},null,4346,0.11801444631510347,93,0,null,"5306090","OCOSTA"]
[{"$f":"VLOOKUP(B184,CCDDD!$A$3:$B$319,2,FALSE)","v":"22105"},"5306120","ODESSA",0,0,{"$f":"VLOOKUP(B184,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":304},{"$f":"ROUND((F184/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1638},{"$f":"VLOOKUP(B184,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":40},{"$f":"ROUND((H184/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":7826},null,9464,null,null,9464,0,9464,null,0,9464,null,{"$f":"IFERROR(VLOOKUP($A184, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":10174},null,-710,-6.9785728327108318E-2,210,0,null,"5306120","ODESSA"]
[{"$f":"VLOOKUP(B185,CCDDD!$A$3:$B$319,2,FALSE)","v":"24105"},"5306150","OKANOGAN",0,0,{"$f":"VLOOKUP(B185,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":982},{"$f":"ROUND((F185/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5292},{"$f":"VLOOKUP(B185,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":167},{"$f":"ROUND((H185/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":32675},null,37967,null,null,37967,0,37967,null,0,37967,null,{"$f":"IFERROR(VLOOKUP($A185, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":61454},null,-23487,-0.3821883034464803,303,0,null,"5306150","OKANOGAN"]
[{"$f":"VLOOKUP(B186,CCDDD!$A$3:$B$319,2,FALSE)","v":"34111"},"5306180","OLYMPIA",0,0,{"$f":"VLOOKUP(B186,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":10589},{"$f":"ROUND((F186/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":57068},{"$f":"VLOOKUP(B186,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1159},{"$f":"ROUND((H186/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":226771},null,283839,null,null,283839,0,283839,null,0,283839,null,{"$f":"IFERROR(VLOOKUP($A186, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":246383},null,37456,0.15202347564564114,13,0,null,"5306180","OLYMPIA"]
[{"$f":"VLOOKUP(B187,CCDDD!$A$3:$B$319,2,FALSE)","v":"24019"},"5306220","OMAK",0,0,{"$f":"VLOOKUP(B187,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1933},{"$f":"ROUND((F187/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":10418},{"$f":"VLOOKUP(B187,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":410},{"$f":"ROUND((H187/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":80221},null,90639,null,null,90639,0,90639,null,0,90639,null,{"$f":"IFERROR(VLOOKUP($A187, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":116430},null,-25791,-0.22151507343468177,305,0,null,"5306220","OMAK"]
[{"$f":"VLOOKUP(B188,CCDDD!$A$3:$B$319,2,FALSE)","v":"21300"},"5306240","ONALASKA",0,0,{"$f":"VLOOKUP(B188,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":932},{"$f":"ROUND((F188/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5023},{"$f":"VLOOKUP(B188,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":142},{"$f":"ROUND((H188/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":27784},null,32807,null,null,32807,0,32807,null,0,32807,null,{"$f":"IFERROR(VLOOKUP($A188, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":33178},null,-371,-1.1182108626198083E-2,197,0,null,"5306240","ONALASKA"]
[{"$f":"VLOOKUP(B189,CCDDD!$A$3:$B$319,2,FALSE)","v":"33030"},"5306270","ONION CREEK",0,0,{"$f":"VLOOKUP(B189,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":63},{"$f":"ROUND((F189/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":340},{"$f":"VLOOKUP(B189,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":15},{"$f":"ROUND((H189/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2935},null,3275,null,null,3275,0,3275,null,0,3275,null,{"$f":"IFERROR(VLOOKUP($A189, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":4192},null,-917,-0.21875,216,0,null,"5306270","ONION CREEK"]
[{"$f":"VLOOKUP(B190,CCDDD!$A$3:$B$319,2,FALSE)","v":"28137"},"5306300","ORCAS ISLAND",0,0,{"$f":"VLOOKUP(B190,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":592},{"$f":"ROUND((F190/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3190},{"$f":"VLOOKUP(B190,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":85},{"$f":"ROUND((H190/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":16631},null,19821,null,null,19821,0,19821,null,0,19821,null,{"$f":"IFERROR(VLOOKUP($A190, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":13838},null,5983,0.43236016765428531,79,0,null,"5306300","ORCAS ISLAND"]
[{"$f":"VLOOKUP(B191,CCDDD!$A$3:$B$319,2,FALSE)","v":"32123"},"5306330","ORCHARD PRAIRIE",0,0,{"$f":"VLOOKUP(B191,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":180},{"$f":"ROUND((F191/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":970},{"$f":"VLOOKUP(B191,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":7},{"$f":"ROUND((H191/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1370},null,2340,null,null,2340,0,2340,null,0,2340,null,{"$f":"IFERROR(VLOOKUP($A191, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":3564},null,-1224,-0.34343434343434343,222,0,null,"5306330","ORCHARD PRAIRIE"]
[{"$f":"VLOOKUP(B192,CCDDD!$A$3:$B$319,2,FALSE)","v":"10065"},"5306360","ORIENT",0,0,{"$f":"VLOOKUP(B192,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":127},{"$f":"ROUND((F192/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":684},{"$f":"VLOOKUP(B192,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":31},{"$f":"ROUND((H192/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":6065},null,6749,null,null,6749,0,6749,null,0,6749,null,{"$f":"IFERROR(VLOOKUP($A192, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":5941},null,808,0.1360040397239522,152,0,null,"5306360","ORIENT"]
[{"$f":"VLOOKUP(B193,CCDDD!$A$3:$B$319,2,FALSE)","v":"09013"},"5306390","ORONDO",0,0,{"$f":"VLOOKUP(B193,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":270},{"$f":"ROUND((F193/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1455},{"$f":"VLOOKUP(B193,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":51},{"$f":"ROUND((H193/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9979},null,11434,null,null,11434,0,11434,null,0,11434,null,{"$f":"IFERROR(VLOOKUP($A193, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":18240},null,-6806,-0.37313596491228068,273,0,null,"5306390","ORONDO"]
[{"$f":"VLOOKUP(B194,CCDDD!$A$3:$B$319,2,FALSE)","v":"24410"},"5306420","OROVILLE",0,0,{"$f":"VLOOKUP(B194,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":712},{"$f":"ROUND((F194/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3837},{"$f":"VLOOKUP(B194,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":208},{"$f":"ROUND((H194/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":40697},null,44534,null,null,44534,0,44534,null,0,44534,null,{"$f":"IFERROR(VLOOKUP($A194, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":65856},null,-21322,-0.32376700680272108,301,0,null,"5306420","OROVILLE"]
[{"$f":"VLOOKUP(B195,CCDDD!$A$3:$B$319,2,FALSE)","v":"27344"},"5306450","ORTING",0,0,{"$f":"VLOOKUP(B195,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3303},{"$f":"ROUND((F195/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":17801},{"$f":"VLOOKUP(B195,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":198},{"$f":"ROUND((H195/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":38741},null,56542,null,null,56542,0,56542,null,0,56542,null,{"$f":"IFERROR(VLOOKUP($A195, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":46433},null,10109,0.21771154136067022,53,0,null,"5306450","ORTING"]
[{"$f":"VLOOKUP(B196,CCDDD!$A$3:$B$319,2,FALSE)","v":"01147"},"5306480","OTHELLO",0,0,{"$f":"VLOOKUP(B196,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4661},{"$f":"ROUND((F196/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":25120},{"$f":"VLOOKUP(B196,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":883},{"$f":"ROUND((H196/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":172769},null,197889,null,null,197889,0,197889,null,0,197889,null,{"$f":"IFERROR(VLOOKUP($A196, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":179013},null,18876,0.10544485596018166,31,0,null,"5306480","OTHELLO"]
[{"$f":"VLOOKUP(B197,CCDDD!$A$3:$B$319,2,FALSE)","v":"09102"},"5306510","PALISADES",0,0,{"$f":"VLOOKUP(B197,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":48},{"$f":"ROUND((F197/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":259},{"$f":"VLOOKUP(B197,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":10},{"$f":"ROUND((H197/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1957},null,2216,null,null,2216,0,2216,null,0,2216,null,{"$f":"IFERROR(VLOOKUP($A197, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":3164},null,-948,-0.29962073324905181,217,0,null,"5306510","PALISADES"]
[{"$f":"VLOOKUP(B198,CCDDD!$A$3:$B$319,2,FALSE)","v":"38301"},"5306540","PALOUSE",0,0,{"$f":"VLOOKUP(B198,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":240},{"$f":"ROUND((F198/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1293},{"$f":"VLOOKUP(B198,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":23},{"$f":"ROUND((H198/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":4500},null,5793,null,null,5793,0,5793,null,0,5793,null,{"$f":"IFERROR(VLOOKUP($A198, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":5973},null,-180,-3.0135610246107485E-2,192,0,null,"5306540","PALOUSE"]
[{"$f":"VLOOKUP(B199,CCDDD!$A$3:$B$319,2,FALSE)","v":"11001"},"5306570","PASCO",0,0,{"$f":"VLOOKUP(B199,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":20732},{"$f":"ROUND((F199/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":111732},{"$f":"VLOOKUP(B199,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":2762},{"$f":"ROUND((H199/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":540416},null,{"$f":"ROUNDDOWN(+I199+G199+E199+D199+J199,0)","v":652148},null,null,{"$f":"K199","v":652148},{"$f":"-ROUND(N199/$N$5*$M$5,0)","v":0},{"$f":"+K199+O199+M199","v":652148},null,{"$f":"-1*(P199*Q199)","v":0},{"$f":"+P199+R199","v":652148},null,{"$f":"IFERROR(VLOOKUP($A199, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":712630},null,{"$f":"+S199-U199","v":-60482},{"$f":"IF(U199>0,W199/U199,0)","v":-8.4871532211666642E-2},313,{"$f":"(SUM(D199:E199)/S199)","v":0},null,{"$f":"+B199","v":"5306570"},{"$f":"+C199","v":"PASCO"}]
[{"$f":"VLOOKUP(B200,CCDDD!$A$3:$B$319,2,FALSE)","v":"24122"},"5306600","PATEROS",0,0,{"$f":"VLOOKUP(B200,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":295},{"$f":"ROUND((F200/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1590},{"$f":"VLOOKUP(B200,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":36},{"$f":"ROUND((H200/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":7044},null,8634,null,null,8634,0,8634,null,0,8634,null,{"$f":"IFERROR(VLOOKUP($A200, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":15327},null,-6693,-0.43668036797807791,{"$f":"RANK(W200,$W$7:$W$322,0)","v":272},0,null,"5306600","PATEROS"]
[{"$f":"VLOOKUP(B201,CCDDD!$A$3:$B$319,2,FALSE)","v":"03050"},"5306630","PATERSON",0,0,{"$f":"VLOOKUP(B201,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":88},{"$f":"ROUND((F201/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":474},{"$f":"VLOOKUP(B201,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":10},{"$f":"ROUND((H201/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1957},null,2431,null,null,2431,0,2431,null,0,2431,null,{"$f":"IFERROR(VLOOKUP($A201, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2457},null,-26,-1.0582010582010581E-2,185,0,null,"5306630","PATERSON"]
[{"$f":"VLOOKUP(B202,CCDDD!$A$3:$B$319,2,FALSE)","v":"21301"},"5306660","PE ELL",0,0,{"$f":"VLOOKUP(B202,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":248},{"$f":"ROUND((F202/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1337},{"$f":"VLOOKUP(B202,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":37},{"$f":"ROUND((H202/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":7239},null,8576,null,null,8576,0,8576,null,0,8576,null,{"$f":"IFERROR(VLOOKUP($A202, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":10773},null,-2197,-0.2039357653392741,238,0,null,"5306660","PE ELL"]
[{"$f":"VLOOKUP(B203,CCDDD!$A$3:$B$319,2,FALSE)","v":"27401"},"5306690","PENINSULA",0,0,{"$f":"VLOOKUP(B203,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":11879},{"$f":"ROUND((F203/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":64020},{"$f":"VLOOKUP(B203,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":621},{"$f":"ROUND((H203/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":121505},null,185525,null,null,185525,0,185525,null,0,185525,null,{"$f":"IFERROR(VLOOKUP($A203, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":164435},null,21090,0.12825736613251437,27,0,null,"5306690","PENINSULA"]
[{"$f":"VLOOKUP(B204,CCDDD!$A$3:$B$319,2,FALSE)","v":"04901"},"5306770","PINNACLE PREP CHARTER",0,0,{"$f":"VLOOKUP(B204,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":247.330656},{"$f":"ROUND((F204/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1333},{"$f":"VLOOKUP(B204,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":32.232839509999998},{"$f":"ROUND((H204/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":6307},null,7640,null,null,7640,0,7640,null,0,7640,null,{"$f":"IFERROR(VLOOKUP($A204, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2726},null,4914,1.8026412325752017,86,0,null,"5306770","PINNACLE PREP CHARTER"]
[{"$f":"VLOOKUP(B205,CCDDD!$A$3:$B$319,2,FALSE)","v":"23402"},"5306750","PIONEER",0,0,{"$f":"VLOOKUP(B205,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1504},{"$f":"ROUND((F205/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":8106},{"$f":"VLOOKUP(B205,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":242},{"$f":"ROUND((H205/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":47350},null,55456,null,null,55456,0,55456,null,0,55456,null,{"$f":"IFERROR(VLOOKUP($A205, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":56095},null,-639,-1.1391389606916838E-2,208,0,null,"5306750","PIONEER"]
[{"$f":"VLOOKUP(B206,CCDDD!$A$3:$B$319,2,FALSE)","v":"12110"},"5306780","POMEROY",0,0,{"$f":"VLOOKUP(B206,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":363},{"$f":"ROUND((F206/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1956},{"$f":"VLOOKUP(B206,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":59},{"$f":"ROUND((H206/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":11544},null,13500,null,null,13500,0,13500,null,0,13500,null,{"$f":"IFERROR(VLOOKUP($A206, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":11674},null,1826,0.15641596710639027,122,0,null,"5306780","POMEROY"]
[{"$f":"VLOOKUP(B207,CCDDD!$A$3:$B$319,2,FALSE)","v":"05121"},"5306820","PORT ANGELES",0,0,{"$f":"VLOOKUP(B207,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4440},{"$f":"ROUND((F207/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":23929},{"$f":"VLOOKUP(B207,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":653},{"$f":"ROUND((H207/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":127767},null,151696,null,null,151696,0,151696,null,0,151696,null,{"$f":"IFERROR(VLOOKUP($A207, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":172558},null,-20862,-0.12089848051090069,299,0,null,"5306820","PORT ANGELES"]
[{"$f":"VLOOKUP(B208,CCDDD!$A$3:$B$319,2,FALSE)","v":"16050"},"5306840","PORT TOWNSEND",0,0,{"$f":"VLOOKUP(B208,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1377},{"$f":"ROUND((F208/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":7421},{"$f":"VLOOKUP(B208,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":261},{"$f":"ROUND((H208/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":51068},null,58489,null,null,58489,0,58489,null,0,58489,null,{"$f":"IFERROR(VLOOKUP($A208, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":49254},null,9235,0.18749746213505503,57,0,null,"5306840","PORT TOWNSEND"]
[{"$f":"VLOOKUP(B209,CCDDD!$A$3:$B$319,2,FALSE)","v":"36402"},"5306870","PRESCOTT",0,0,{"$f":"VLOOKUP(B209,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":357},{"$f":"ROUND((F209/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1924},{"$f":"VLOOKUP(B209,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":46},{"$f":"ROUND((H209/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9000},null,10924,null,null,10924,0,10924,null,0,10924,null,{"$f":"IFERROR(VLOOKUP($A209, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":10759},null,165,1.5335997769309415E-2,174,0,null,"5306870","PRESCOTT"]
[{"$f":"VLOOKUP(B210,CCDDD!$A$3:$B$319,2,FALSE)","v":"32907"},"5306890","PRIDE PREP CHARTER",0,0,{"$f":"VLOOKUP(B210,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":599.34780179999996},{"$f":"ROUND((F210/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3230},{"$f":"VLOOKUP(B210,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":78.856950069999996},{"$f":"ROUND((H210/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":15429},null,18659,null,null,18659,0,18659,null,0,18659,null,{"$f":"IFERROR(VLOOKUP($A210, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":31989},null,-13330,-0.41670574259901844,288,0,null,"5306890","PRIDE PREP CHARTER"]
[{"$f":"VLOOKUP(B211,CCDDD!$A$3:$B$319,2,FALSE)","v":"03116"},"5306900","PROSSER",0,0,{"$f":"VLOOKUP(B211,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2907},{"$f":"ROUND((F211/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":15667},{"$f":"VLOOKUP(B211,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":358},{"$f":"ROUND((H211/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":70047},null,85714,null,null,85714,0,85714,null,0,85714,null,{"$f":"IFERROR(VLOOKUP($A211, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":105393},null,-19679,-0.1867201806571594,298,0,null,"5306900","PROSSER"]
[{"$f":"VLOOKUP(B212,CCDDD!$A$3:$B$319,2,FALSE)","v":"38901"},"5306940","PULLMAN MONTESSORI CHARTER",0,0,{"$f":"VLOOKUP(B212,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":134.82180289999999},{"$f":"ROUND((F212/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":727},{"$f":"VLOOKUP(B212,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":16.377413130000001},{"$f":"ROUND((H212/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3204},null,3931,null,null,3931,0,3931,null,0,3931,null,{"$f":"IFERROR(VLOOKUP($A212, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1615},null,2316,1.4340557275541796,116,0,null,"5306940","PULLMAN MONTESSORI CHARTER"]
[{"$f":"VLOOKUP(B213,CCDDD!$A$3:$B$319,2,FALSE)","v":"38267"},"5306930","PULLMAN",0,0,{"$f":"VLOOKUP(B213,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3135.1781970000002},{"$f":"ROUND((F213/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":16897},{"$f":"VLOOKUP(B213,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":344.62258689999999},{"$f":"ROUND((H213/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":67429},null,84326,null,null,84326,0,84326,null,0,84326,null,{"$f":"IFERROR(VLOOKUP($A213, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":74931},null,9395,0.12538201812334013,55,0,null,"5306930","PULLMAN"]
[{"$f":"VLOOKUP(B214,CCDDD!$A$3:$B$319,2,FALSE)","v":"27003"},"5306960","PUYALLUP",0,0,{"$f":"VLOOKUP(B214,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":25979},{"$f":"ROUND((F214/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":140009},{"$f":"VLOOKUP(B214,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1842},{"$f":"ROUND((H214/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":360408},null,500417,null,null,500417,0,500417,null,0,500417,null,{"$f":"IFERROR(VLOOKUP($A214, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":455567},null,44850,9.8448746287593258E-2,12,0,null,"5306960","PUYALLUP"]
[{"$f":"VLOOKUP(B215,CCDDD!$A$3:$B$319,2,FALSE)","v":"16020"},"5301380","QUEETS-CLEARWATER",0,0,{"$f":"VLOOKUP(B215,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":33},{"$f":"ROUND((F215/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":178},{"$f":"VLOOKUP(B215,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":9},{"$f":"ROUND((H215/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1761},null,1939,null,null,1939,0,1939,null,0,1939,null,{"$f":"IFERROR(VLOOKUP($A215, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":3036},null,-1097,-0.36133069828722003,218,0,null,"5301380","QUEETS-CLEARWATER"]
[{"$f":"VLOOKUP(B216,CCDDD!$A$3:$B$319,2,FALSE)","v":"16048"},"5306990","QUILCENE",0,0,{"$f":"VLOOKUP(B216,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":204},{"$f":"ROUND((F216/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1099},{"$f":"VLOOKUP(B216,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":28},{"$f":"ROUND((H216/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":5479},null,6578,null,null,6578,0,6578,0.1042,{"$f":"-1*(P216*Q216)","v":-685.42759999999998},5892.5724,null,{"$f":"IFERROR(VLOOKUP($A216, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":7469},null,-1576.4276,-0.21106273932253314,227,0,null,"5306990","QUILCENE"]
[{"$f":"VLOOKUP(B217,CCDDD!$A$3:$B$319,2,FALSE)","v":"05402"},"5307020","QUILLAYUTE VALLEY",0,0,{"$f":"VLOOKUP(B217,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1213},{"$f":"ROUND((F217/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":6537},{"$f":"VLOOKUP(B217,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":272},{"$f":"ROUND((H217/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":53220},null,59757,null,null,59757,0,59757,null,{"$f":"-1*(P217*Q217)","v":0},59757,null,{"$f":"IFERROR(VLOOKUP($A217, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":75446},null,-15689,-0.20795005699440661,293,0,null,"5307020","QUILLAYUTE VALLEY"]
[{"$f":"VLOOKUP(B218,CCDDD!$A$3:$B$319,2,FALSE)","v":"13144"},"5307080","QUINCY",0,0,{"$f":"VLOOKUP(B218,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3190},{"$f":"ROUND((F218/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":17192},{"$f":"VLOOKUP(B218,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":426},{"$f":"ROUND((H218/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":83352},null,100544,null,null,100544,0,100544,null,0,100544,null,{"$f":"IFERROR(VLOOKUP($A218, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":133069},null,-32525,-0.24442206674732658,309,0,null,"5307080","QUINCY"]
[{"$f":"VLOOKUP(B219,CCDDD!$A$3:$B$319,2,FALSE)","v":"17908"},"5307120","RAINIER PREP CHARTER",0,0,{"$f":"VLOOKUP(B219,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":374.14111980000001},{"$f":"ROUND((F219/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2016},{"$f":"VLOOKUP(B219,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":56.195121950000001},{"$f":"ROUND((H219/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":10995},null,13011,null,null,13011,0,13011,null,0,13011,null,{"$f":"IFERROR(VLOOKUP($A219, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":15306},null,-2295,-0.14994119952959623,241,0,null,"5307120","RAINIER PREP CHARTER"]
[{"$f":"VLOOKUP(B220,CCDDD!$A$3:$B$319,2,FALSE)","v":"34307"},"5307110","RAINIER",0,0,{"$f":"VLOOKUP(B220,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1044},{"$f":"ROUND((F220/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5626},{"$f":"VLOOKUP(B220,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":155},{"$f":"ROUND((H220/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":30327},null,35953,null,null,35953,0,35953,null,0,35953,null,{"$f":"IFERROR(VLOOKUP($A220, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":31274},null,4679,0.1496130971413954,88,0,null,"5307110","RAINIER"]
[{"$f":"VLOOKUP(B221,CCDDD!$A$3:$B$319,2,FALSE)","v":"25116"},"5307140","RAYMOND",0,0,{"$f":"VLOOKUP(B221,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":641},{"$f":"ROUND((F221/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3455},{"$f":"VLOOKUP(B221,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":103},{"$f":"ROUND((H221/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":20153},null,23608,null,null,23608,0,23608,null,0,23608,null,{"$f":"IFERROR(VLOOKUP($A221, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":22122},null,1486,6.7172950004520393E-2,134,0,null,"5307140","RAYMOND"]
[{"$f":"VLOOKUP(B222,CCDDD!$A$3:$B$319,2,FALSE)","v":"22009"},"5307210","REARDAN-EDWALL",0,0,{"$f":"VLOOKUP(B222,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":991},{"$f":"ROUND((F222/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":5341},{"$f":"VLOOKUP(B222,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":115},{"$f":"ROUND((H222/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":22501},null,27842,null,null,27842,0,27842,null,0,27842,null,{"$f":"IFERROR(VLOOKUP($A222, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":32704},null,-4862,-0.14866682974559686,265,0,null,"5307210","REARDAN-EDWALL"]
[{"$f":"VLOOKUP(B223,CCDDD!$A$3:$B$319,2,FALSE)","v":"17403"},"5307230","RENTON",0,0,{"$f":"VLOOKUP(B223,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":17969.526880000001},{"$f":"ROUND((F223/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":96844},{"$f":"VLOOKUP(B223,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":2378.7598170000001},{"$f":"ROUND((H223/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":465431},null,562275,null,null,562275,0,562275,null,0,562275,null,{"$f":"IFERROR(VLOOKUP($A223, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":542982},null,19293,3.5531564582251346E-2,29,0,null,"5307230","RENTON"]
[{"$f":"VLOOKUP(B224,CCDDD!$A$3:$B$319,2,FALSE)","v":"10309"},"5307260","REPUBLIC",0,0,{"$f":"VLOOKUP(B224,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":347},{"$f":"ROUND((F224/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1870},{"$f":"VLOOKUP(B224,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":85},{"$f":"ROUND((H224/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":16631},null,18501,null,null,18501,0,18501,null,0,18501,null,{"$f":"IFERROR(VLOOKUP($A224, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":21868},null,-3367,-0.15396927016645326,250,0,null,"5307260","REPUBLIC"]
[{"$f":"VLOOKUP(B225,CCDDD!$A$3:$B$319,2,FALSE)","v":"03400"},"5307320","RICHLAND",0,0,{"$f":"VLOOKUP(B225,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":15521},{"$f":"ROUND((F225/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":83648},{"$f":"VLOOKUP(B225,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1486},{"$f":"ROUND((H225/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":290752},null,374400,null,null,374400,0,374400,null,0,374400,null,{"$f":"IFERROR(VLOOKUP($A225, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":310435},null,63965,0.2060495755955353,9,0,null,"5307320","RICHLAND"]
[{"$f":"VLOOKUP(B226,CCDDD!$A$3:$B$319,2,FALSE)","v":"06122"},"5307350","RIDGEFIELD",0,0,{"$f":"VLOOKUP(B226,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4226},{"$f":"ROUND((F226/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":22775},{"$f":"VLOOKUP(B226,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":247},{"$f":"ROUND((H226/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":48328},null,71103,null,null,71103,0,71103,null,0,71103,null,{"$f":"IFERROR(VLOOKUP($A226, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":48166},null,22937,0.47620728314578747,25,0,null,"5307350","RIDGEFIELD"]
[{"$f":"VLOOKUP(B227,CCDDD!$A$3:$B$319,2,FALSE)","v":"01160"},"5307380","RITZVILLE",0,0,{"$f":"VLOOKUP(B227,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":425},{"$f":"ROUND((F227/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2290},{"$f":"VLOOKUP(B227,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":55},{"$f":"ROUND((H227/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":10761},null,13051,null,null,13051,0,13051,null,0,13051,null,{"$f":"IFERROR(VLOOKUP($A227, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":12293},null,758,6.166110794761246E-2,156,0,null,"5307380","RITZVILLE"]
[{"$f":"VLOOKUP(B228,CCDDD!$A$3:$B$319,2,FALSE)","v":"32416"},"5307440","RIVERSIDE",0,0,{"$f":"VLOOKUP(B228,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2065},{"$f":"ROUND((F228/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":11129},{"$f":"VLOOKUP(B228,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":249},{"$f":"ROUND((H228/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":48720},null,59849,null,null,59849,0,59849,null,0,59849,null,{"$f":"IFERROR(VLOOKUP($A228, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":70630},null,-10781,-0.15264052102506018,282,0,null,"5307440","RIVERSIDE"]
[{"$f":"VLOOKUP(B229,CCDDD!$A$3:$B$319,2,FALSE)","v":"17407"},"5304560","RIVERVIEW",0,0,{"$f":"VLOOKUP(B229,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3896},{"$f":"ROUND((F229/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":20997},{"$f":"VLOOKUP(B229,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":206},{"$f":"ROUND((H229/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":40306},null,61303,null,null,61303,0,61303,null,0,61303,null,{"$f":"IFERROR(VLOOKUP($A229, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":43811},null,17492,0.39926045970190133,37,0,null,"5304560","RIVERVIEW"]
[{"$f":"VLOOKUP(B230,CCDDD!$A$3:$B$319,2,FALSE)","v":"34401"},"5307470","ROCHESTER",0,0,{"$f":"VLOOKUP(B230,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2522},{"$f":"ROUND((F230/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":13592},{"$f":"VLOOKUP(B230,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":349},{"$f":"ROUND((H230/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":68286},null,81878,null,null,81878,0,81878,null,0,81878,null,{"$f":"IFERROR(VLOOKUP($A230, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":96892},null,-15014,-0.15495603352185938,292,0,null,"5307470","ROCHESTER"]
[{"$f":"VLOOKUP(B231,CCDDD!$A$3:$B$319,2,FALSE)","v":"20403"},"5307530","ROOSEVELT",0,0,{"$f":"VLOOKUP(B231,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":43},{"$f":"ROUND((F231/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":232},{"$f":"VLOOKUP(B231,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":10},{"$f":"ROUND((H231/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1957},null,2189,null,null,2189,0,2189,null,0,2189,null,{"$f":"IFERROR(VLOOKUP($A231, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1543},null,646,0.41866493843162672,161,0,null,"5307530","ROOSEVELT"]
[{"$f":"VLOOKUP(B232,CCDDD!$A$3:$B$319,2,FALSE)","v":"38320"},"5307560","ROSALIA",0,0,{"$f":"VLOOKUP(B232,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":240},{"$f":"ROUND((F232/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1293},{"$f":"VLOOKUP(B232,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":38},{"$f":"ROUND((H232/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":7435},null,8728,null,null,8728,0,8728,null,0,8728,null,{"$f":"IFERROR(VLOOKUP($A232, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":8588},null,140,1.6301816488122962E-2,177,0,null,"5307560","ROSALIA"]
[{"$f":"VLOOKUP(B233,CCDDD!$A$3:$B$319,2,FALSE)","v":"13160"},"5307620","ROYAL",0,0,{"$f":"VLOOKUP(B233,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1673},{"$f":"ROUND((F233/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":9016},{"$f":"VLOOKUP(B233,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":209},{"$f":"ROUND((H233/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":40893},null,49909,null,null,49909,0,49909,null,0,49909,null,{"$f":"IFERROR(VLOOKUP($A233, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":71764},null,-21855,-0.30453988072013821,302,0,null,"5307620","ROYAL"]
[{"$f":"VLOOKUP(B234,CCDDD!$A$3:$B$319,2,FALSE)","v":"28149"},"5307650","SAN JUAN ISLAND",0,0,{"$f":"VLOOKUP(B234,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":899},{"$f":"ROUND((F234/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4845},{"$f":"VLOOKUP(B234,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":120},{"$f":"ROUND((H234/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":23479},null,28324,null,null,28324,0,28324,null,0,28324,null,{"$f":"IFERROR(VLOOKUP($A234, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":22945},null,5379,0.23443015907605141,80,0,null,"5307650","SAN JUAN ISLAND"]
[{"$f":"VLOOKUP(B235,CCDDD!$A$3:$B$319,2,FALSE)","v":"14104"},"5307680","SATSOP",0,0,{"$f":"VLOOKUP(B235,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":112},{"$f":"ROUND((F235/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":604},{"$f":"VLOOKUP(B235,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":22},{"$f":"ROUND((H235/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":4305},null,4909,null,null,4909,0,4909,null,0,4909,null,{"$f":"IFERROR(VLOOKUP($A235, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":3410},null,1499,0.43958944281524925,133,0,null,"5307680","SATSOP"]
[{"$f":"VLOOKUP(B236,CCDDD!$A$3:$B$319,2,FALSE)","v":"34975"},"5307700","SCHOOL FOR THE DEAF",0,0,{"$f":"VLOOKUP(B236,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":126.6366817},{"$f":"ROUND((F236/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":682},{"$f":"VLOOKUP(B236,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":19.572084},{"$f":"ROUND((H236/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3829},null,{"$f":"ROUNDDOWN(+I236+G236+E236+D236+J236,0)","v":4511},null,null,4511,0,4511,null,0,4511,null,{"$f":"IFERROR(VLOOKUP($A236, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":4879},null,-368,-7.5425292068046726E-2,196,0,null,"5307700","SCHOOL FOR THE DEAF"]
[{"$f":"VLOOKUP(B237,CCDDD!$A$3:$B$319,2,FALSE)","v":"34974"},"5307690","SCHOOL OF THE BLIND",0,0,{"$f":"VLOOKUP(B237,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":66.772068509999997},{"$f":"ROUND((F237/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":360},{"$f":"VLOOKUP(B237,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":4.4736191989999998},{"$f":"ROUND((H237/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":875},null,{"$f":"ROUNDDOWN(+I237+G237+E237+D237+J237,0)","v":1235},null,null,1235,0,1235,null,0,1235,null,{"$f":"IFERROR(VLOOKUP($A237, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2051},null,-816,-0.39785470502194054,214,0,null,"5307690","SCHOOL OF THE BLIND"]
[{"$f":"VLOOKUP(B238,CCDDD!$A$3:$B$319,2,FALSE)","v":"17001"},"5307710","SEATTLE",0,0,{"$f":"VLOOKUP(B238,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":69797.731629999995},{"$f":"ROUND((F238/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":376163},{"$f":"VLOOKUP(B238,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":6817.6207590000004},{"$f":"ROUND((H238/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1333943},null,{"$f":"ROUNDDOWN(+I238+G238+E238+D238+J238,0)-9","v":1710097},null,null,1710097,0,1710097,null,0,1710097,null,{"$f":"IFERROR(VLOOKUP($A238, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1389419},null,320678,0.23080006822995799,1,0,null,"5307710","SEATTLE"]
[{"$f":"VLOOKUP(B239,CCDDD!$A$3:$B$319,2,FALSE)","v":"29101"},"5307740","SEDRO-WOOLLEY",0,0,{"$f":"VLOOKUP(B239,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":5216},{"$f":"ROUND((F239/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":28111},{"$f":"VLOOKUP(B239,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":637},{"$f":"ROUND((H239/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":124636},null,152747,null,null,152747,0,152747,null,0,152747,null,{"$f":"IFERROR(VLOOKUP($A239, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":123500},null,29247,0.23681781376518218,19,0,null,"5307740","SEDRO-WOOLLEY"]
[{"$f":"VLOOKUP(B240,CCDDD!$A$3:$B$319,2,FALSE)","v":"39119"},"5307770","SELAH",0,0,{"$f":"VLOOKUP(B240,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4248},{"$f":"ROUND((F240/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":22894},{"$f":"VLOOKUP(B240,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":447},{"$f":"ROUND((H240/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":87460},null,110354,null,null,110354,0,110354,null,0,110354,null,{"$f":"IFERROR(VLOOKUP($A240, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":105354},null,5000,4.7459042846023883E-2,85,0,null,"5307770","SELAH"]
[{"$f":"VLOOKUP(B241,CCDDD!$A$3:$B$319,2,FALSE)","v":"26070"},"5307800","SELKIRK",0,0,{"$f":"VLOOKUP(B241,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":299},{"$f":"ROUND((F241/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1611},{"$f":"VLOOKUP(B241,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":78},{"$f":"ROUND((H241/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":15262},null,16873,null,null,16873,0,16873,null,0,16873,null,{"$f":"IFERROR(VLOOKUP($A241, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":14862},null,2011,0.13531153276813349,119,0,null,"5307800","SELKIRK"]
[{"$f":"VLOOKUP(B242,CCDDD!$A$3:$B$319,2,FALSE)","v":"05323"},"5307830","SEQUIM",0,0,{"$f":"VLOOKUP(B242,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3263},{"$f":"ROUND((F242/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":17585},{"$f":"VLOOKUP(B242,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":496},{"$f":"ROUND((H242/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":97048},null,114633,null,null,114633,0,114633,null,0,114633,null,{"$f":"IFERROR(VLOOKUP($A242, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":120410},null,-5777,-4.7977742712399303E-2,269,0,null,"5307830","SEQUIM"]
[{"$f":"VLOOKUP(B243,CCDDD!$A$3:$B$319,2,FALSE)","v":"28010"},"5307860","SHAW ISLAND",0,0,{"$f":"VLOOKUP(B243,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":23},{"$f":"ROUND((F243/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":124},{"$f":"VLOOKUP(B243,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":3},{"$f":"ROUND((H243/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":587},null,711,null,null,711,0,711,null,0,711,null,{"$f":"IFERROR(VLOOKUP($A243, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1050},null,-339,-0.32285714285714284,195,0,null,"5307860","SHAW ISLAND"]
[{"$f":"VLOOKUP(B244,CCDDD!$A$3:$B$319,2,FALSE)","v":"23309"},"5307900","SHELTON",0,0,{"$f":"VLOOKUP(B244,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4156},{"$f":"ROUND((F244/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":22398},{"$f":"VLOOKUP(B244,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":804},{"$f":"ROUND((H244/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":157311},null,179709,null,null,179709,0,179709,null,0,179709,null,{"$f":"IFERROR(VLOOKUP($A244, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":163275},null,16434,0.10065227377124483,40,0,null,"5307900","SHELTON"]
[{"$f":"VLOOKUP(B245,CCDDD!$A$3:$B$319,2,FALSE)","v":"17412"},"5307920","SHORELINE",0,0,{"$f":"VLOOKUP(B245,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":10556},{"$f":"ROUND((F245/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":56890},{"$f":"VLOOKUP(B245,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":801},{"$f":"ROUND((H245/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":156724},null,213614,null,null,213614,0,213614,null,0,213614,null,{"$f":"IFERROR(VLOOKUP($A245, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":179005},null,34609,0.19334096812938187,14,0,null,"5307920","SHORELINE"]
[{"$f":"VLOOKUP(B246,CCDDD!$A$3:$B$319,2,FALSE)","v":"30002"},"5307950","SKAMANIA",0,0,{"$f":"VLOOKUP(B246,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":127},{"$f":"ROUND((F246/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":684},{"$f":"VLOOKUP(B246,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":14},{"$f":"ROUND((H246/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2739},null,3423,null,null,3423,0,3423,null,0,3423,null,{"$f":"IFERROR(VLOOKUP($A246, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2928},null,495,0.16905737704918034,164,0,null,"5307950","SKAMANIA"]
[{"$f":"VLOOKUP(B247,CCDDD!$A$3:$B$319,2,FALSE)","v":"17404"},"5307980","SKYKOMISH",0,0,{"$f":"VLOOKUP(B247,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":70},{"$f":"ROUND((F247/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":377},{"$f":"VLOOKUP(B247,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":10},{"$f":"ROUND((H247/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1957},null,2334,null,null,2334,0,2334,null,0,2334,null,{"$f":"IFERROR(VLOOKUP($A247, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":553},null,1781,3.2206148282097651,127,0,null,"5307980","SKYKOMISH"]
[{"$f":"VLOOKUP(B248,CCDDD!$A$3:$B$319,2,FALSE)","v":"31201"},"5308020","SNOHOMISH",0,0,{"$f":"VLOOKUP(B248,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":10865},{"$f":"ROUND((F248/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":58555},{"$f":"VLOOKUP(B248,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":500},{"$f":"ROUND((H248/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":97831},null,156386,null,null,156386,0,156386,null,0,156386,null,{"$f":"IFERROR(VLOOKUP($A248, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":158958},null,-2572,-1.6180374690169731E-2,243,0,null,"5308020","SNOHOMISH"]
[{"$f":"VLOOKUP(B249,CCDDD!$A$3:$B$319,2,FALSE)","v":"17410"},"5308040","SNOQUALMIE VALLEY",0,0,{"$f":"VLOOKUP(B249,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":7917},{"$f":"ROUND((F249/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":42667},{"$f":"VLOOKUP(B249,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":383},{"$f":"ROUND((H249/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":74938},null,117605,null,null,117605,0,117605,null,0,117605,null,{"$f":"IFERROR(VLOOKUP($A249, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":98831},null,18774,0.18996063988019954,34,0,null,"5308040","SNOQUALMIE VALLEY"]
[{"$f":"VLOOKUP(B250,CCDDD!$A$3:$B$319,2,FALSE)","v":"13156"},"5308070","SOAP LAKE",0,0,{"$f":"VLOOKUP(B250,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":619},{"$f":"ROUND((F250/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3336},{"$f":"VLOOKUP(B250,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":115},{"$f":"ROUND((H250/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":22501},null,25837,null,null,25837,0,25837,null,0,25837,null,{"$f":"IFERROR(VLOOKUP($A250, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":32762},null,-6925,-0.21137293205543006,274,0,null,"5308070","SOAP LAKE"]
[{"$f":"VLOOKUP(B251,CCDDD!$A$3:$B$319,2,FALSE)","v":"25118"},"5308100","SOUTH BEND",0,0,{"$f":"VLOOKUP(B251,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":391},{"$f":"ROUND((F251/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2107},{"$f":"VLOOKUP(B251,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":78},{"$f":"ROUND((H251/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":15262},null,17369,null,null,17369,0,17369,null,0,17369,null,{"$f":"IFERROR(VLOOKUP($A251, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":13653},null,3716,0.27217461363802825,99,0,null,"5308100","SOUTH BEND"]
[{"$f":"VLOOKUP(B252,CCDDD!$A$3:$B$319,2,FALSE)","v":"18402"},"5308160","SOUTH KITSAP",0,0,{"$f":"VLOOKUP(B252,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":11857},{"$f":"ROUND((F252/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":63901},{"$f":"VLOOKUP(B252,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1033},{"$f":"ROUND((H252/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":202118},null,266019,null,null,266019,0,266019,null,0,266019,null,{"$f":"IFERROR(VLOOKUP($A252, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":295440},null,-29421,-9.9583671811535338E-2,307,0,null,"5308160","SOUTH KITSAP"]
[{"$f":"VLOOKUP(B253,CCDDD!$A$3:$B$319,2,FALSE)","v":"15206"},"5308190","SOUTH WHIDBEY",0,0,{"$f":"VLOOKUP(B253,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1792},{"$f":"ROUND((F253/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":9658},{"$f":"VLOOKUP(B253,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":173},{"$f":"ROUND((H253/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":33849},null,43507,null,null,43507,0,43507,null,0,43507,null,{"$f":"IFERROR(VLOOKUP($A253, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":39924},null,3583,8.97455164813145E-2,101,0,null,"5308190","SOUTH WHIDBEY"]
[{"$f":"VLOOKUP(B254,CCDDD!$A$3:$B$319,2,FALSE)","v":"23042"},"5308220","SOUTHSIDE",0,0,{"$f":"VLOOKUP(B254,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":355},{"$f":"ROUND((F254/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1913},{"$f":"VLOOKUP(B254,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":46},{"$f":"ROUND((H254/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9000},null,10913,null,null,10913,0,10913,null,0,10913,null,{"$f":"IFERROR(VLOOKUP($A254, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":13932},null,-3019,-0.21669537754809073,246,0,null,"5308220","SOUTHSIDE"]
[{"$f":"VLOOKUP(B255,CCDDD!$A$3:$B$319,2,FALSE)","v":"32901"},"5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER",0,0,{"$f":"VLOOKUP(B255,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":887.31569100000002},{"$f":"ROUND((F255/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4782},{"$f":"VLOOKUP(B255,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":98.293522269999997},{"$f":"ROUND((H255/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":19232},null,24014,null,null,24014,0,24014,null,0,24014,null,{"$f":"IFERROR(VLOOKUP($A255, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":28674},null,-4660,-0.16251656552974819,262,0,null,"5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER"]
[{"$f":"VLOOKUP(B256,CCDDD!$A$3:$B$319,2,FALSE)","v":"32081"},"5308250","SPOKANE",0,0,{"$f":"VLOOKUP(B256,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":34124.194860000003},{"$f":"ROUND((F256/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":183907},{"$f":"VLOOKUP(B256,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":4751.6865719999996},{"$f":"ROUND((H256/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":929720},null,1113627,null,null,1113627,0,1113627,null,0,1113627,null,{"$f":"IFERROR(VLOOKUP($A256, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1393938},null,-280311,-0.20109287500591849,316,0,null,"5308250","SPOKANE"]
[{"$f":"VLOOKUP(B257,CCDDD!$A$3:$B$319,2,FALSE)","v":"22008"},"5308280","SPRAGUE",0,0,{"$f":"VLOOKUP(B257,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":126},{"$f":"ROUND((F257/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":679},{"$f":"VLOOKUP(B257,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":22},{"$f":"ROUND((H257/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":4305},null,4984,null,null,4984,0,4984,null,0,4984,null,{"$f":"IFERROR(VLOOKUP($A257, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":5406},null,-422,-7.8061413244543104E-2,199,0,null,"5308280","SPRAGUE"]
[{"$f":"VLOOKUP(B258,CCDDD!$A$3:$B$319,2,FALSE)","v":"38322"},"5308310","ST JOHN",0,0,{"$f":"VLOOKUP(B258,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":158},{"$f":"ROUND((F258/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":852},{"$f":"VLOOKUP(B258,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":17},{"$f":"ROUND((H258/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3326},null,4178,null,null,4178,0,4178,null,0,4178,null,{"$f":"IFERROR(VLOOKUP($A258, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":5701},null,-1523,-0.26714611471671634,226,0,null,"5308310","ST JOHN"]
[{"$f":"VLOOKUP(B259,CCDDD!$A$3:$B$319,2,FALSE)","v":"31401"},"5308340","STANWOOD",0,0,{"$f":"VLOOKUP(B259,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":5502},{"$f":"ROUND((F259/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":29652},{"$f":"VLOOKUP(B259,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":398},{"$f":"ROUND((H259/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":77873},null,107525,null,null,107525,0,107525,null,0,107525,null,{"$f":"IFERROR(VLOOKUP($A259, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":105712},null,1813,1.7150370818828514E-2,125,0,null,"5308340","STANWOOD"]
[{"$f":"VLOOKUP(B260,CCDDD!$A$3:$B$319,2,FALSE)","v":"11054"},"5308370","STAR",0,0,{"$f":"VLOOKUP(B260,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":26},{"$f":"ROUND((F260/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":140},{"$f":"VLOOKUP(B260,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":5},{"$f":"ROUND((H260/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":978},null,1118,null,null,1118,0,1118,null,0,1118,null,{"$f":"IFERROR(VLOOKUP($A260, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":954},null,164,0.17190775681341719,175,0,null,"5308370","STAR"]
[{"$f":"VLOOKUP(B261,CCDDD!$A$3:$B$319,2,FALSE)","v":"07035"},"5308400","STARBUCK",0,0,{"$f":"VLOOKUP(B261,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":16},{"$f":"ROUND((F261/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":86},{"$f":"VLOOKUP(B261,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":5},{"$f":"ROUND((H261/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":978},null,1064,null,null,1064,0,1064,null,0,{"$f":"+P261+R261","v":1064},null,{"$f":"IFERROR(VLOOKUP($A261, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1611},null,{"$f":"+S261-U261","v":-547},{"$f":"IF(U261>0,W261/U261,0)","v":-0.33954065797641214},204,0,null,"5308400","STARBUCK"]
[{"$f":"VLOOKUP(B262,CCDDD!$A$3:$B$319,2,FALSE)","v":"04069"},"5308430","STEHEKIN",0,0,{"$f":"VLOOKUP(B262,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":15},{"$f":"ROUND((F262/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":81},{"$f":"VLOOKUP(B262,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":2},{"$f":"ROUND((H262/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":391},null,472,null,null,{"$f":"K262","v":472},{"$f":"-ROUND(N262/$N$5*$M$5,0)","v":0},{"$f":"+K262+O262+M262","v":472},null,0,472,null,{"$f":"IFERROR(VLOOKUP($A262, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":557},null,-85,-0.15260323159784561,188,{"$f":"(SUM(D262:E262)/S262)","v":0},null,{"$f":"+B262","v":"5308430"},{"$f":"+C262","v":"STEHEKIN"}]
[{"$f":"VLOOKUP(B263,CCDDD!$A$3:$B$319,2,FALSE)","v":"27001"},"5308460","STEILACOOM",0,0,{"$f":"VLOOKUP(B263,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4019},{"$f":"ROUND((F263/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":21660},{"$f":"VLOOKUP(B263,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":240},{"$f":"ROUND((H263/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":46959},null,68619,null,null,68619,0,68619,null,0,68619,null,{"$f":"IFERROR(VLOOKUP($A263, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":67119},null,1500,2.2348366334420954E-2,132,0,null,"5308460","STEILACOOM"]
[{"$f":"VLOOKUP(B264,CCDDD!$A$3:$B$319,2,FALSE)","v":"38304"},"5308490","STEPTOE",0,0,{"$f":"VLOOKUP(B264,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":51},{"$f":"ROUND((F264/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":275},{"$f":"VLOOKUP(B264,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":9},{"$f":"ROUND((H264/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1761},null,2036,null,null,2036,0,2036,null,0,2036,null,{"$f":"IFERROR(VLOOKUP($A264, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2427},null,-391,-0.16110424392253811,{"$f":"RANK(W264,$W$7:$W$322,0)","v":198},0,null,"5308490","STEPTOE"]
[{"$f":"VLOOKUP(B265,CCDDD!$A$3:$B$319,2,FALSE)","v":"30303"},"5308520","STEVENSON-CARSON",0,0,{"$f":"VLOOKUP(B265,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":921},{"$f":"ROUND((F265/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4964},{"$f":"VLOOKUP(B265,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":116},{"$f":"ROUND((H265/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":22697},null,27661,null,null,27661,0,27661,null,0,27661,null,{"$f":"IFERROR(VLOOKUP($A265, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":33232},null,-5571,-0.1676396244583534,267,0,null,"5308520","STEVENSON-CARSON"]
[{"$f":"VLOOKUP(B266,CCDDD!$A$3:$B$319,2,FALSE)","v":"31311"},"5308550","SULTAN",0,0,{"$f":"VLOOKUP(B266,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2532},{"$f":"ROUND((F266/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":13646},{"$f":"VLOOKUP(B266,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":241},{"$f":"ROUND((H266/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":47154},null,60800,null,null,60800,0,60800,null,0,60800,null,{"$f":"IFERROR(VLOOKUP($A266, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":49062},null,11738,0.23924829807182749,45,0,null,"5308550","SULTAN"]
[{"$f":"VLOOKUP(B267,CCDDD!$A$3:$B$319,2,FALSE)","v":"17905"},"5308290","SUMMIT ATLAS CHARTER",0,0,{"$f":"VLOOKUP(B267,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":636.64532099999997},{"$f":"ROUND((F267/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":3431},{"$f":"VLOOKUP(B267,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":83.689620379999994},{"$f":"ROUND((H267/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":16375},null,19806,null,null,19806,0,19806,null,0,19806,null,{"$f":"IFERROR(VLOOKUP($A267, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":16023},null,3783,0.23609810896835798,98,0,null,"5308290","SUMMIT ATLAS CHARTER"]
[{"$f":"VLOOKUP(B268,CCDDD!$A$3:$B$319,2,FALSE)","v":"27905"},"5308230","SUMMIT OLYMPUS CHARTER",0,0,{"$f":"VLOOKUP(B268,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":188.24022350000001},{"$f":"ROUND((F268/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1014},{"$f":"VLOOKUP(B268,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":21.70220162},{"$f":"ROUND((H268/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":4246},null,{"$f":"ROUNDDOWN(+I268+G268+E268+D268+J268,0)","v":5260},null,null,5260,0,5260,null,0,5260,null,{"$f":"IFERROR(VLOOKUP($A268, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":7154},null,-1894,-0.26474699468828627,231,0,null,"5308230","SUMMIT OLYMPUS CHARTER"]
[{"$f":"VLOOKUP(B269,CCDDD!$A$3:$B$319,2,FALSE)","v":"17902"},"5308240","SUMMIT SIERRA CHARTER",0,0,{"$f":"VLOOKUP(B269,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":329.29930389999998},{"$f":"ROUND((F269/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1775},{"$f":"VLOOKUP(B269,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":33.475848149999997},{"$f":"ROUND((H269/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":6550},null,8325,null,null,8325,0,8325,null,0,8325,null,{"$f":"IFERROR(VLOOKUP($A269, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":8831},null,-506,-5.7298154229419092E-2,201,0,null,"5308240","SUMMIT SIERRA CHARTER"]
[{"$f":"VLOOKUP(B270,CCDDD!$A$3:$B$319,2,FALSE)","v":"33202"},"5308580","SUMMIT VALLEY",0,0,{"$f":"VLOOKUP(B270,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":115},{"$f":"ROUND((F270/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":620},{"$f":"VLOOKUP(B270,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":27},{"$f":"ROUND((H270/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":5283},null,5903,null,null,5903,0,5903,null,0,5903,null,{"$f":"IFERROR(VLOOKUP($A270, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":5857},null,46,7.8538500939047302E-3,181,0,null,"5308580","SUMMIT VALLEY"]
[{"$f":"VLOOKUP(B271,CCDDD!$A$3:$B$319,2,FALSE)","v":"27320"},"5308610","SUMNER",0,0,{"$f":"VLOOKUP(B271,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":10792},{"$f":"ROUND((F271/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":58162},{"$f":"VLOOKUP(B271,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":613},{"$f":"ROUND((H271/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":119940},null,178102,null,null,178102,0,178102,null,0,178102,null,{"$f":"IFERROR(VLOOKUP($A271, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":145621},null,32481,0.22305162030201689,16,0,null,"5308610","SUMNER"]
[{"$f":"VLOOKUP(B272,CCDDD!$A$3:$B$319,2,FALSE)","v":"39201"},"5308670","SUNNYSIDE",0,0,{"$f":"VLOOKUP(B272,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6305},{"$f":"ROUND((F272/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":33980},{"$f":"VLOOKUP(B272,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1283},{"$f":"ROUND((H272/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":251033},null,285013,null,null,285013,0,285013,null,0,285013,null,{"$f":"IFERROR(VLOOKUP($A272, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":297457},null,-12444,-4.1834618112870092E-2,284,0,null,"5308670","SUNNYSIDE"]
[{"$f":"VLOOKUP(B273,CCDDD!$A$3:$B$319,2,FALSE)","v":"18902"},"5308690","SUQUAMISH",0,0,{"$f":"VLOOKUP(B273,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":96.545791320000006},{"$f":"ROUND((F273/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":520},{"$f":"VLOOKUP(B273,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":17.556629829999999},{"$f":"ROUND((H273/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3435},null,3955,null,null,3955,0,3955,null,0,3955,null,{"$f":"IFERROR(VLOOKUP($A273, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":3801},null,154,4.0515653775322284E-2,176,0,null,"5308690","SUQUAMISH"]
[{"$f":"VLOOKUP(B274,CCDDD!$A$3:$B$319,2,FALSE)","v":"27010"},"5308700","TACOMA",0,0,{"$f":"VLOOKUP(B274,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":33193.825389999998},{"$f":"ROUND((F274/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":178893},{"$f":"VLOOKUP(B274,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":4094.482039},{"$f":"ROUND((H274/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":801130},null,980023,null,null,980023,0,980023,null,0,980023,null,{"$f":"IFERROR(VLOOKUP($A274, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":1022156},null,-42133,-4.1219735539389291E-2,311,0,null,"5308700","TACOMA"]
[{"$f":"VLOOKUP(B275,CCDDD!$A$3:$B$319,2,FALSE)","v":"14077"},"5308730","TAHOLAH",0,0,{"$f":"VLOOKUP(B275,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":351},{"$f":"ROUND((F275/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1892},{"$f":"VLOOKUP(B275,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":74},{"$f":"ROUND((H275/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":14479},null,16371,null,null,16371,0,16371,null,0,16371,null,{"$f":"IFERROR(VLOOKUP($A275, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":7460},null,8911,1.1945040214477212,59,0,null,"5308730","TAHOLAH"]
[{"$f":"VLOOKUP(B276,CCDDD!$A$3:$B$319,2,FALSE)","v":"17409"},"5308760","TAHOMA",0,0,{"$f":"VLOOKUP(B276,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":9264},{"$f":"ROUND((F276/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":49927},{"$f":"VLOOKUP(B276,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":446},{"$f":"ROUND((H276/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":87265},null,137192,null,null,137192,0,137192,null,0,137192,null,{"$f":"IFERROR(VLOOKUP($A276, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":109905},null,27287,0.24827805832309721,23,0,null,"5308760","TAHOMA"]
[{"$f":"VLOOKUP(B277,CCDDD!$A$3:$B$319,2,FALSE)","v":"38265"},"5308790","TEKOA",0,0,{"$f":"VLOOKUP(B277,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":164},{"$f":"ROUND((F277/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":884},{"$f":"VLOOKUP(B277,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":27},{"$f":"ROUND((H277/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":5283},null,6167,null,null,6167,0,6167,null,0,6167,null,{"$f":"IFERROR(VLOOKUP($A277, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":4938},null,1229,0.24888618874038071,139,0,null,"5308790","TEKOA"]
[{"$f":"VLOOKUP(B278,CCDDD!$A$3:$B$319,2,FALSE)","v":"34402"},"5308820","TENINO",0,0,{"$f":"VLOOKUP(B278,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1538},{"$f":"ROUND((F278/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":8289},{"$f":"VLOOKUP(B278,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":213},{"$f":"ROUND((H278/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":41676},null,49965,null,null,49965,0,49965,null,0,49965,null,{"$f":"IFERROR(VLOOKUP($A278, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":42271},null,7694,0.18201603936504931,66,0,null,"5308820","TENINO"]
[{"$f":"VLOOKUP(B279,CCDDD!$A$3:$B$319,2,FALSE)","v":"19400"},"5308850","THORP",0,0,{"$f":"VLOOKUP(B279,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":201},{"$f":"ROUND((F279/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1083},{"$f":"VLOOKUP(B279,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":30},{"$f":"ROUND((H279/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":5870},null,6953,null,null,6953,0,6953,null,0,6953,null,{"$f":"IFERROR(VLOOKUP($A279, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":6037},null,916,0.15173099221467617,148,0,null,"5308850","THORP"]
[{"$f":"VLOOKUP(B280,CCDDD!$A$3:$B$319,2,FALSE)","v":"21237"},"5308910","TOLEDO",0,0,{"$f":"VLOOKUP(B280,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":851},{"$f":"ROUND((F280/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4586},{"$f":"VLOOKUP(B280,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":96},{"$f":"ROUND((H280/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":18783},null,23369,null,null,23369,0,23369,null,0,23369,null,{"$f":"IFERROR(VLOOKUP($A280, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":26881},null,-3512,-0.13064990141735799,254,0,null,"5308910","TOLEDO"]
[{"$f":"VLOOKUP(B281,CCDDD!$A$3:$B$319,2,FALSE)","v":"24404"},"5308940","TONASKET",0,0,{"$f":"VLOOKUP(B281,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1132},{"$f":"ROUND((F281/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":6101},{"$f":"VLOOKUP(B281,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":279},{"$f":"ROUND((H281/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":54589},null,60690,null,null,60690,0,60690,null,{"$f":"-1*(P281*Q281)","v":0},60690,null,{"$f":"IFERROR(VLOOKUP($A281, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":79575},null,-18885,-0.23732327992459942,296,0,null,"5308940","TONASKET"]
[{"$f":"VLOOKUP(B282,CCDDD!$A$3:$B$319,2,FALSE)","v":"39202"},"5308970","TOPPENISH",0,0,{"$f":"VLOOKUP(B282,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3529},{"$f":"ROUND((F282/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":19019},{"$f":"VLOOKUP(B282,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":770},{"$f":"ROUND((H282/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":150659},null,169678,null,null,169678,0,169678,null,0,169678,null,{"$f":"IFERROR(VLOOKUP($A282, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":165881},null,3797,2.2889903002754987E-2,97,0,null,"5308970","TOPPENISH"]
[{"$f":"VLOOKUP(B283,CCDDD!$A$3:$B$319,2,FALSE)","v":"36300"},"5309000","TOUCHET",0,0,{"$f":"VLOOKUP(B283,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":226},{"$f":"ROUND((F283/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1218},{"$f":"VLOOKUP(B283,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":20},{"$f":"ROUND((H283/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":3913},null,5131,null,null,5131,0,5131,null,0,5131,null,{"$f":"IFERROR(VLOOKUP($A283, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":4414},null,717,0.16243769823289533,158,0,null,"5309000","TOUCHET"]
[{"$f":"VLOOKUP(B284,CCDDD!$A$3:$B$319,2,FALSE)","v":"08130"},"5309030","TOUTLE LAKE",0,0,{"$f":"VLOOKUP(B284,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":772},{"$f":"ROUND((F284/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4161},{"$f":"VLOOKUP(B284,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":86},{"$f":"ROUND((H284/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":16827},null,20988,null,null,20988,0,20988,null,0,20988,null,{"$f":"IFERROR(VLOOKUP($A284, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":16590},null,4398,0.2650994575045208,92,0,null,"5309030","TOUTLE LAKE"]
[{"$f":"VLOOKUP(B285,CCDDD!$A$3:$B$319,2,FALSE)","v":"20400"},"5309060","TROUT LAKE",0,0,{"$f":"VLOOKUP(B285,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":202},{"$f":"ROUND((F285/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1089},{"$f":"VLOOKUP(B285,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":47},{"$f":"ROUND((H285/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9196},null,10285,null,null,10285,0,10285,null,0,10285,null,{"$f":"IFERROR(VLOOKUP($A285, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":7553},null,2732,0.36171057857804845,106,0,null,"5309060","TROUT LAKE"]
[{"$f":"VLOOKUP(B286,CCDDD!$A$3:$B$319,2,FALSE)","v":"17406"},"5308130","TUKWILA",0,0,{"$f":"VLOOKUP(B286,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2244.8429470000001},{"$f":"ROUND((F286/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":12098},{"$f":"VLOOKUP(B286,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":537.28110979999997},{"$f":"ROUND((H286/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":105125},null,117223,null,null,117223,0,117223,null,0,117223,null,{"$f":"IFERROR(VLOOKUP($A286, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":131194},null,-13971,-0.10649115050993185,290,0,null,"5308130","TUKWILA"]
[{"$f":"VLOOKUP(B287,CCDDD!$A$3:$B$319,2,FALSE)","v":"34033"},"5309100","TUMWATER",0,0,{"$f":"VLOOKUP(B287,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6997},{"$f":"ROUND((F287/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":37709},{"$f":"VLOOKUP(B287,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":716},{"$f":"ROUND((H287/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":140093},null,177802,null,null,177802,0,177802,null,0,177802,null,{"$f":"IFERROR(VLOOKUP($A287, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":160512},null,17290,0.10771780303030302,39,0,null,"5309100","TUMWATER"]
[{"$f":"VLOOKUP(B288,CCDDD!$A$3:$B$319,2,FALSE)","v":"39002"},"5309150","UNION GAP",0,0,{"$f":"VLOOKUP(B288,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":823},{"$f":"ROUND((F288/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4435},{"$f":"VLOOKUP(B288,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":158},{"$f":"ROUND((H288/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":30914},null,35349,null,null,35349,0,35349,null,0,35349,null,{"$f":"IFERROR(VLOOKUP($A288, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":32655},null,2694,8.2498851630684433E-2,108,0,null,"5309150","UNION GAP"]
[{"$f":"VLOOKUP(B289,CCDDD!$A$3:$B$319,2,FALSE)","v":"27083"},"5309180","UNIVERSITY PLACE",0,0,{"$f":"VLOOKUP(B289,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":5781},{"$f":"ROUND((F289/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":31156},{"$f":"VLOOKUP(B289,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":458},{"$f":"ROUND((H289/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":89613},null,120769,null,null,120769,0,120769,null,0,120769,null,{"$f":"IFERROR(VLOOKUP($A289, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":115678},null,5091,4.401009699337817E-2,84,0,null,"5309180","UNIVERSITY PLACE"]
[{"$f":"VLOOKUP(B290,CCDDD!$A$3:$B$319,2,FALSE)","v":"33070"},"5309240","VALLEY",0,0,{"$f":"VLOOKUP(B290,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":291},{"$f":"ROUND((F290/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1568},{"$f":"VLOOKUP(B290,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":71},{"$f":"ROUND((H290/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":13892},null,15460,null,null,15460,0,15460,null,0,15460,null,{"$f":"IFERROR(VLOOKUP($A290, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":14962},null,498,3.3284320278037696E-2,163,0,null,"5309240","VALLEY"]
[{"$f":"VLOOKUP(B291,CCDDD!$A$3:$B$319,2,FALSE)","v":"06037"},"5309270","VANCOUVER",0,0,{"$f":"VLOOKUP(B291,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":25118.961429999999},{"$f":"ROUND((F291/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":135374},{"$f":"VLOOKUP(B291,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":3141.5990820000002},{"$f":"ROUND((H291/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":614688},null,750062,null,null,750062,0,750062,null,0,750062,null,{"$f":"IFERROR(VLOOKUP($A291, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":748271},null,1791,2.3935178564985144E-3,126,0,null,"5309270","VANCOUVER"]
[{"$f":"VLOOKUP(B292,CCDDD!$A$3:$B$319,2,FALSE)","v":"17402"},"5309300","VASHON ISLAND",0,0,{"$f":"VLOOKUP(B292,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1443},{"$f":"ROUND((F292/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":7777},{"$f":"VLOOKUP(B292,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":151},{"$f":"ROUND((H292/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":29545},null,37322,null,null,37322,0,37322,null,0,37322,null,{"$f":"IFERROR(VLOOKUP($A292, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":31285},null,6037,0.19296787597890364,78,0,null,"5309300","VASHON ISLAND"]
[{"$f":"VLOOKUP(B293,CCDDD!$A$3:$B$319,2,FALSE)","v":"35200"},"5309330","WAHKIAKUM",0,0,{"$f":"VLOOKUP(B293,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":491},{"$f":"ROUND((F293/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2646},{"$f":"VLOOKUP(B293,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":90},{"$f":"ROUND((H293/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":17609},null,20255,null,null,20255,0,20255,null,0,20255,null,{"$f":"IFERROR(VLOOKUP($A293, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":18889},null,1366,7.2317221663401973E-2,137,0,null,"5309330","WAHKIAKUM"]
[{"$f":"VLOOKUP(B294,CCDDD!$A$3:$B$319,2,FALSE)","v":"13073"},"5309360","WAHLUKE",0,0,{"$f":"VLOOKUP(B294,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2046},{"$f":"ROUND((F294/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":11027},{"$f":"VLOOKUP(B294,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":250},{"$f":"ROUND((H294/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":48915},null,59942,null,null,59942,0,59942,null,0,59942,null,{"$f":"IFERROR(VLOOKUP($A294, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":89340},null,-29398,-0.32905753301992391,306,0,null,"5309360","WAHLUKE"]
[{"$f":"VLOOKUP(B295,CCDDD!$A$3:$B$319,2,FALSE)","v":"36401"},"5309390","WAITSBURG",0,0,{"$f":"VLOOKUP(B295,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":283},{"$f":"ROUND((F295/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1525},{"$f":"VLOOKUP(B295,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":38},{"$f":"ROUND((H295/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":7435},null,8960,null,null,8960,0,8960,null,0,8960,null,{"$f":"IFERROR(VLOOKUP($A295, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":7669},null,1291,0.16834007041335247,138,0,null,"5309390","WAITSBURG"]
[{"$f":"VLOOKUP(B296,CCDDD!$A$3:$B$319,2,FALSE)","v":"36140"},"5309450","WALLA WALLA",0,0,{"$f":"VLOOKUP(B296,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6121},{"$f":"ROUND((F296/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":32988},{"$f":"VLOOKUP(B296,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":825},{"$f":"ROUND((H296/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":161420},null,194408,null,null,194408,0,194408,null,0,194408,null,{"$f":"IFERROR(VLOOKUP($A296, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":207339},null,-12931,-6.2366462652949997E-2,286,0,null,"5309450","WALLA WALLA"]
[{"$f":"VLOOKUP(B297,CCDDD!$A$3:$B$319,2,FALSE)","v":"39207"},"5309480","WAPATO",0,0,{"$f":"VLOOKUP(B297,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3549},{"$f":"ROUND((F297/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":19127},{"$f":"VLOOKUP(B297,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":844},{"$f":"ROUND((H297/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":165138},null,184265,null,null,184265,0,184265,null,0,184265,null,{"$f":"IFERROR(VLOOKUP($A297, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":165721},null,18544,0.1118989144405356,35,0,null,"5309480","WAPATO"]
[{"$f":"VLOOKUP(B298,CCDDD!$A$3:$B$319,2,FALSE)","v":"13146"},"5309510","WARDEN",0,0,{"$f":"VLOOKUP(B298,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":880},{"$f":"ROUND((F298/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4743},{"$f":"VLOOKUP(B298,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":121},{"$f":"ROUND((H298/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":23675},null,28418,null,null,28418,0,28418,null,0,28418,null,{"$f":"IFERROR(VLOOKUP($A298, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":41622},null,-13204,-0.31723607707462398,287,0,null,"5309510","WARDEN"]
[{"$f":"VLOOKUP(B299,CCDDD!$A$3:$B$319,2,FALSE)","v":"06112"},"5309540","WASHOUGAL",0,0,{"$f":"VLOOKUP(B299,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3813},{"$f":"ROUND((F299/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":20550},{"$f":"VLOOKUP(B299,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":305},{"$f":"ROUND((H299/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":59677},null,{"$f":"ROUNDDOWN(+I299+G299+E299+D299+J299,0)","v":80227},null,null,80227,0,80227,null,0,80227,null,{"$f":"IFERROR(VLOOKUP($A299, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":83632},null,-3405,-4.0714080734647023E-2,252,0,null,"5309540","WASHOUGAL"]
[{"$f":"VLOOKUP(B300,CCDDD!$A$3:$B$319,2,FALSE)","v":"01109"},"5309570","WASHTUCNA",0,0,{"$f":"VLOOKUP(B300,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":67},{"$f":"ROUND((F300/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":361},{"$f":"VLOOKUP(B300,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":9},{"$f":"ROUND((H300/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":1761},null,2122,null,null,2122,0,2122,null,0,2122,null,{"$f":"IFERROR(VLOOKUP($A300, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2226},null,-104,-4.6720575022461817E-2,189,0,null,"5309570","WASHTUCNA"]
[{"$f":"VLOOKUP(B301,CCDDD!$A$3:$B$319,2,FALSE)","v":"09209"},"5309600","WATERVILLE",0,0,{"$f":"VLOOKUP(B301,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":340},{"$f":"ROUND((F301/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1832},{"$f":"VLOOKUP(B301,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":52},{"$f":"ROUND((H301/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":10174},null,12006,null,null,12006,0,12006,null,0,12006,null,{"$f":"IFERROR(VLOOKUP($A301, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":11139},null,867,7.7834635065984384E-2,150,0,null,"5309600","WATERVILLE"]
[{"$f":"VLOOKUP(B302,CCDDD!$A$3:$B$319,2,FALSE)","v":"33049"},"5309630","WELLPINIT",0,0,{"$f":"VLOOKUP(B302,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":318},{"$f":"ROUND((F302/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1714},{"$f":"VLOOKUP(B302,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":69},{"$f":"ROUND((H302/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":13501},null,15215,null,null,15215,0,15215,null,0,15215,null,{"$f":"IFERROR(VLOOKUP($A302, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":14494},null,721,4.9744721953911962E-2,157,0,null,"5309630","WELLPINIT"]
[{"$f":"VLOOKUP(B303,CCDDD!$A$3:$B$319,2,FALSE)","v":"04246"},"5309660","WENATCHEE",0,0,{"$f":"VLOOKUP(B303,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":8150.6693439999999},{"$f":"ROUND((F303/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":43927},{"$f":"VLOOKUP(B303,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":1064.7671600000001},{"$f":"ROUND((H303/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":208333},null,252260,null,null,252260,0,252260,null,0,252260,null,{"$f":"IFERROR(VLOOKUP($A303, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":222195},null,30065,0.13530907536173181,18,0,null,"5309660","WENATCHEE"]
[{"$f":"VLOOKUP(B304,CCDDD!$A$3:$B$319,2,FALSE)","v":"32363"},"5309690","WEST VALLEY (SPK)",0,0,{"$f":"VLOOKUP(B304,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":3257},{"$f":"ROUND((F304/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":17553},{"$f":"VLOOKUP(B304,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":331},{"$f":"ROUND((H304/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":64764},null,82317,null,null,82317,0,82317,null,0,82317,null,{"$f":"IFERROR(VLOOKUP($A304, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":103490},null,-21173,-0.20458981544110541,300,0,null,"5309690","WEST VALLEY (SPK)"]
[{"$f":"VLOOKUP(B305,CCDDD!$A$3:$B$319,2,FALSE)","v":"39208"},"5309720","WEST VALLEY (YAK)",0,0,{"$f":"VLOOKUP(B305,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6395},{"$f":"ROUND((F305/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":34465},{"$f":"VLOOKUP(B305,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":732},{"$f":"ROUND((H305/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":143224},null,177689,null,null,177689,0,177689,null,0,177689,null,{"$f":"IFERROR(VLOOKUP($A305, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":150034},null,27655,0.18432488635909194,22,0,null,"5309720","WEST VALLEY (YAK)"]
[{"$f":"VLOOKUP(B306,CCDDD!$A$3:$B$319,2,FALSE)","v":"37902"},"5309740","WHATCOM INTERGENERATIONAL CHARTER",0,0,{"$f":"VLOOKUP(B306,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":75.602984050000003},{"$f":"ROUND((F306/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":407},{"$f":"VLOOKUP(B306,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":11.90046416},{"$f":"ROUND((H306/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2328},null,2735,null,null,2735,0,2735,null,0,2735,null,{"$f":"IFERROR(VLOOKUP($A306, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":2732},null,3,1.0980966325036604E-3,183,0,null,"5309740","WHATCOM INTERGENERATIONAL CHARTER"]
[{"$f":"VLOOKUP(B307,CCDDD!$A$3:$B$319,2,FALSE)","v":"21303"},"5309750","WHITE PASS",0,0,{"$f":"VLOOKUP(B307,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":468},{"$f":"ROUND((F307/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":2522},{"$f":"VLOOKUP(B307,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":109},{"$f":"ROUND((H307/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":21327},null,23849,null,null,23849,0,23849,null,0,23849,null,{"$f":"IFERROR(VLOOKUP($A307, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":25847},null,-1998,-7.7301040739737689E-2,233,0,null,"5309750","WHITE PASS"]
[{"$f":"VLOOKUP(B308,CCDDD!$A$3:$B$319,2,FALSE)","v":"27416"},"5309780","WHITE RIVER",0,0,{"$f":"VLOOKUP(B308,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":4774},{"$f":"ROUND((F308/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":25729},{"$f":"VLOOKUP(B308,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":285},{"$f":"ROUND((H308/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":55763},null,81492,null,null,81492,0,81492,null,0,81492,null,{"$f":"IFERROR(VLOOKUP($A308, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":61837},null,19655,0.31785177159305916,28,0,null,"5309780","WHITE RIVER"]
[{"$f":"VLOOKUP(B309,CCDDD!$A$3:$B$319,2,FALSE)","v":"20405"},"5309810","WHITE SALMON",0,0,{"$f":"VLOOKUP(B309,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1234},{"$f":"ROUND((F309/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":6650},{"$f":"VLOOKUP(B309,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":164},{"$f":"ROUND((H309/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":32088},null,38738,null,null,38738,0,38738,null,0,38738,null,{"$f":"IFERROR(VLOOKUP($A309, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":37329},null,1409,3.774545259717646E-2,136,0,null,"5309810","WHITE SALMON"]
[{"$f":"VLOOKUP(B310,CCDDD!$A$3:$B$319,2,FALSE)","v":"17917"},"5300955","WHY NOT YOU ACADEMY CHARTER",0,0,{"$f":"VLOOKUP(B310,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":223.13235460000001},{"$f":"ROUND((F310/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1203},{"$f":"VLOOKUP(B310,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":36.52682927},{"$f":"ROUND((H310/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":7147},null,8350,null,null,8350,0,8350,null,0,8350,null,{"$f":"IFERROR(VLOOKUP($A310, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":4185},null,4165,0.99522102747909202,94,0,null,"5300955","WHY NOT YOU ACADEMY CHARTER"]
[{"$f":"VLOOKUP(B311,CCDDD!$A$3:$B$319,2,FALSE)","v":"22200"},"5309840","WILBUR",0,0,{"$f":"VLOOKUP(B311,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":218},{"$f":"ROUND((F311/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1175},{"$f":"VLOOKUP(B311,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":30},{"$f":"ROUND((H311/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":5870},null,7045,null,null,7045,0,7045,null,0,7045,null,{"$f":"IFERROR(VLOOKUP($A311, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":5225},null,1820,0.34832535885167465,124,0,null,"5309840","WILBUR"]
[{"$f":"VLOOKUP(B312,CCDDD!$A$3:$B$319,2,FALSE)","v":"25160"},"5309870","WILLAPA VALLEY",0,0,{"$f":"VLOOKUP(B312,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":332},{"$f":"ROUND((F312/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":1789},{"$f":"VLOOKUP(B312,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":48},{"$f":"ROUND((H312/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":9392},null,11181,null,null,11181,0,11181,null,0,11181,null,{"$f":"IFERROR(VLOOKUP($A312, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":15214},null,-4033,-0.26508479032470095,258,0,null,"5309870","WILLAPA VALLEY"]
[{"$f":"VLOOKUP(B313,CCDDD!$A$3:$B$319,2,FALSE)","v":"13167"},"5309900","WILSON CREEK",0,0,{"$f":"VLOOKUP(B313,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":113},{"$f":"ROUND((F313/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":609},{"$f":"VLOOKUP(B313,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":12},{"$f":"ROUND((H313/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2348},null,2957,null,null,2957,0,2957,null,0,2957,null,{"$f":"IFERROR(VLOOKUP($A313, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":3557},null,-600,-0.1686814731515322,207,0,null,"5309900","WILSON CREEK"]
[{"$f":"VLOOKUP(B314,CCDDD!$A$3:$B$319,2,FALSE)","v":"21232"},"5309930","WINLOCK",0,0,{"$f":"VLOOKUP(B314,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":809},{"$f":"ROUND((F314/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":4360},{"$f":"VLOOKUP(B314,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":119},{"$f":"ROUND((H314/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":23284},null,27644,null,null,27644,0,27644,null,0,27644,null,{"$f":"IFERROR(VLOOKUP($A314, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":32343},null,-4699,-0.1452864607488483,264,0,null,"5309930","WINLOCK"]
[{"$f":"VLOOKUP(B315,CCDDD!$A$3:$B$319,2,FALSE)","v":"14117"},"5309990","WISHKAH VALLEY",0,0,{"$f":"VLOOKUP(B315,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":148},{"$f":"ROUND((F315/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":798},{"$f":"VLOOKUP(B315,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":21},{"$f":"ROUND((H315/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":4109},null,4907,null,null,4907,0,4907,null,0,4907,null,{"$f":"IFERROR(VLOOKUP($A315, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":4194},null,713,0.17000476871721507,160,0,null,"5309990","WISHKAH VALLEY"]
[{"$f":"VLOOKUP(B316,CCDDD!$A$3:$B$319,2,FALSE)","v":"20094"},"5310020","WISHRAM",0,0,{"$f":"VLOOKUP(B316,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":44},{"$f":"ROUND((F316/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":237},{"$f":"VLOOKUP(B316,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":15},{"$f":"ROUND((H316/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":2935},null,3172,null,null,3172,0,3172,null,0,3172,null,{"$f":"IFERROR(VLOOKUP($A316, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":3317},null,-145,-4.3714199577931864E-2,190,0,null,"5310020","WISHRAM"]
[{"$f":"VLOOKUP(B317,CCDDD!$A$3:$B$319,2,FALSE)","v":"08404"},"5310050","WOODLAND",0,0,{"$f":"VLOOKUP(B317,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":2666},{"$f":"ROUND((F317/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":14368},{"$f":"VLOOKUP(B317,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":259},{"$f":"ROUND((H317/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":50676},null,65044,null,null,{"$f":"K317","v":65044},{"$f":"-ROUND(N317/$N$5*$M$5,0)","v":0},{"$f":"+K317+O317+M317","v":65044},null,0,65044,null,{"$f":"IFERROR(VLOOKUP($A317, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":56552},null,8492,0.1501626821332579,62,0,null,"5310050","WOODLAND"]
[{"$f":"VLOOKUP(B318,CCDDD!$A$3:$B$319,2,FALSE)","v":"39007"},"5310110","YAKIMA",0,0,{"$f":"VLOOKUP(B318,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":16801},{"$f":"ROUND((F318/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":90546},{"$f":"VLOOKUP(B318,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":3522},{"$f":"ROUND((H318/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":689118},null,779664,null,null,779664,0,779664,null,0,779664,null,{"$f":"IFERROR(VLOOKUP($A318, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":872970},null,-93306,-0.10688339805491598,315,0,null,"5310110","YAKIMA"]
[{"$f":"VLOOKUP(B319,CCDDD!$A$3:$B$319,2,FALSE)","v":"34002"},"5310140","YELM",0,0,{"$f":"VLOOKUP(B319,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":6649},{"$f":"ROUND((F319/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":35834},{"$f":"VLOOKUP(B319,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":716},{"$f":"ROUND((H319/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":140093},null,175927,null,null,175927,0,175927,null,0,175927,null,{"$f":"IFERROR(VLOOKUP($A319, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":157135},null,18792,0.1195914341171604,33,0,null,"5310140","YELM"]
[{"$f":"VLOOKUP(B320,CCDDD!$A$3:$B$319,2,FALSE)","v":"39205"},"5310170","ZILLAH",0,0,{"$f":"VLOOKUP(B320,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":1223},{"$f":"ROUND((F320/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":6591},{"$f":"VLOOKUP(B320,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":159},{"$f":"ROUND((H320/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":31110},null,37701,null,null,37701,0,37701,null,0,37701,null,{"$f":"IFERROR(VLOOKUP($A320, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":40022},null,-2321,-5.7993103792913898E-2,242,0,null,"5310170","ZILLAH"]
[{"$f":"VLOOKUP(B321,CCDDD!$A$3:$B$319,2,FALSE)","v":"17919"},"5307790","IMPACRT RENTON CHARTER",0,0,{"$f":"VLOOKUP(B321,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":162.47311830000001},{"$f":"ROUND((F321/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":876},{"$f":"VLOOKUP(B321,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":22.240182650000001},{"$f":"ROUND((H321/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":4352},null,5228,null,null,5228,0,5228,null,0,5228,null,{"$f":"IFERROR(VLOOKUP($A321, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":0},null,5228,0,83,0]
[{"$f":"VLOOKUP(B322,CCDDD!$A$3:$B$319,2,FALSE)","v":"06901"},"5307795","ROOTED CARTER",null,0,{"$f":"VLOOKUP(B322,'23-24 Adjusted Formula counts'!$A$2:$L$319,8,FALSE)","v":27.629821450000001},{"$f":"ROUND((F322/$F$5*Assumptions!$C$14*Assumptions!$C$29),0)","v":149},{"$f":"VLOOKUP(B322,'23-24 Adjusted Formula counts'!$A$2:$L$319,9,FALSE)","v":3.3552143989999998},{"$f":"ROUND((H322/$H$5*Assumptions!$C$14*Assumptions!$C$30),0)","v":656},null,805,null,null,805,0,805,null,0,805,null,{"$f":"IFERROR(VLOOKUP($A322, 'Allocation 2022-23 F'!$A$7:$U$321,21,FALSE),0)","v":0},null,805,0,154,0]

{"sheet":"Allocation 2022-23 F","index":2,"n_rows":325,"n_cols":31,"rows_kept":325,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,11,0,13],[1,9,1,13],[3,29,3,30]]}
["2021-22",null,null,null,null,null,null,null,null,{"$f":"IF(J5=Assumptions!$E14+I5,\"Rounding OK\",\"Rounding Error = \"&FIXED(J5-Assumptions!$E14-I5,TRUE))","v":"Rounding OK"},null,null,null,null,null,null,null,null,null,{"$f":"T5","v":0},{"$f":"IF(U5=Assumptions!$G14+T5,\"Rounding OK\",\"Rounding Error = \"&FIXED(U5-(Assumptions!$E14+T5),TRUE))","v":"Rounding Error = 0.0"}]
["ESEA -- Title 2 Distributions ",null,null,null,null,null,null,null,null,"Allocation including private participation",null,null,null,null,null,null,null,null,null,null,"\\"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,null,null,null,null,null,null,"\\",null,18]
["ccddd","District Name","Eisenhower 2001-02 Allocations","Class Size Reduction Allocations 2001-02","Population Ages 5-17","20%  based on Total Pop","Poverty Ages 5-17","80% based on Low Inc Pop","MOE","Total Final Allocation",null,"Per Student Allocation","P-105A District Enrollment WO PK","Private School Partcipation Enroll","Alloc to non-DOE Counts 22-23 P LEA","Realloc Pool","Realloc","Final Alloc Before MOE","MOE","MOE Reduction","Final Alloc",null,"Prior Year Allocation",null,"Change",null,"Rank Order",null,null,"do not delete Y & Z"]
[null,"State Totals",{"$f":"SUM(C7:C312)","v":0},{"$f":"SUM(D7:D312)","v":0},{"$f":"SUM(E7:E321)","v":1215314.0000000005},{"$f":"SUM(F7:F321)","v":6481701},{"$f":"SUM(G7:G321)","v":119395.99999999997},{"$f":"SUM(H7:H321)","v":25926836},null,{"$f":"SUM(J7:J321)","v":32408547},null,{"$f":"IFERROR(+J5/(+M5+N5),0)","v":0},{"$f":"SUM(M7:M321)","v":0},0,0,32408547,0,32408547,null,{"$f":"SUM(T7:T321)","v":0},{"$f":"SUM(U7:U321)","v":32408547},null,{"$f":"SUM(W7:W321)","v":0},null,{"$f":"SUM(Y7:Y321)","v":32408547},{"$f":"MIN(Z7:Z321)","v":0},{"$f":"\"Lose =  \"& PROPER(VLOOKUP(Z5,$Z$7:$AE$321,6,FALSE))","v":"Lose =  Aberdeen"},null,null,{"$f":"+A5","v":0},{"$f":"+B5","v":"State Totals"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Z7:Z313)","v":0},{"$f":"\"Win =  \"&PROPER(VLOOKUP(Z6,$Z$7:$AE$313,6,FALSE))","v":"Win =  Aberdeen"}]
["14005","ABERDEEN",0,0,{"$f":"IFERROR(VLOOKUP(A7,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3445},{"$f":"ROUND(E7/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":18373},{"$f":"IFERROR(VLOOKUP(A7,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":663},{"$f":"ROUND(G7/$G$5*Assumptions!$E$14*Assumptions!$E$30,0)","v":143970},null,{"$f":"ROUNDDOWN(+H7+F7+D7+C7+I7,0)","v":162343},null,{"$f":"IF((M7+N7=0),0,+J7/(+M7+N7))","v":0},{"$f":"IFERROR(VLOOKUP(A7,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A7),0)*0","v":0},null,{"$f":"J7","v":162343},{"$f":"-ROUND(P7/$P$5*$O$5,0)","v":0},{"$f":"+J7+Q7+O7","v":162343},null,{"$f":"IF(S7>0,-ROUND((R7*(0.9-S7)),0),0)","v":0},{"$f":"+R7+T7","v":162343},null,{"$f":"IFERROR(VLOOKUP($A7,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,{"$f":"+U7-W7","v":162343},{"$f":"IF(W7>0,Y7/W7,0)","v":0},{"$f":"RANK(Y7,$Y$7:$Y$321,0)","v":54},{"$f":"(SUM(C7:D7)/U7)","v":0},null,{"$f":"+A7","v":"14005"},{"$f":"+B7","v":"ABERDEEN"}]
["21226","ADNA",0,0,{"$f":"IFERROR(VLOOKUP(A8,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":791},{"$f":"ROUND(E8/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4219},{"$f":"IFERROR(VLOOKUP(A8,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":43},{"$f":"ROUND(G8/$G$5*Assumptions!$E$14*Assumptions!$E$30,0)","v":9337},null,13556,null,0,{"$f":"IFERROR(VLOOKUP(A8,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A8),0)*0","v":0},null,13556,0,13556,null,0,13556,null,{"$f":"IFERROR(VLOOKUP($A8,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,13556,0,214,0,null,"21226","ADNA"]
["22017","ALMIRA",0,0,{"$f":"IFERROR(VLOOKUP(A9,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":90},{"$f":"ROUND(E9/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":480},{"$f":"IFERROR(VLOOKUP(A9,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G9/$G$5*Assumptions!$E$14*Assumptions!$E$30,0)","v":2171},null,2651,null,0,{"$f":"IFERROR(VLOOKUP(A9,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A9),0)*0","v":0},null,2651,0,2651,null,0,2651,null,{"$f":"IFERROR(VLOOKUP($A9,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2651,0,291,0,null,"22017","ALMIRA"]
["29103","ANACORTES",0,0,{"$f":"IFERROR(VLOOKUP(A10,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2805},{"$f":"ROUND(E10/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":14960},{"$f":"IFERROR(VLOOKUP(A10,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":217},{"$f":"ROUND(G10/$G$5*Assumptions!$E$14*Assumptions!$E$30,0)","v":47122},null,62082,null,0,{"$f":"IFERROR(VLOOKUP(A10,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A10),0)*0","v":0},null,62082,0,62082,null,0,62082,null,{"$f":"IFERROR(VLOOKUP($A10,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,62082,0,111,0,null,"29103","ANACORTES"]
["31016","ARLINGTON",0,0,{"$f":"IFERROR(VLOOKUP(A11,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6040},{"$f":"ROUND(E11/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":32214},{"$f":"IFERROR(VLOOKUP(A11,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":369},{"$f":"ROUND(G11/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":80128},null,112342,null,0,{"$f":"IFERROR(VLOOKUP(A11,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A11),0)*0","v":0},null,112342,0,112342,null,0,112342,null,{"$f":"IFERROR(VLOOKUP($A11,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,112342,0,73,0,null,"31016","ARLINGTON"]
["02420","ASOTIN-ANATONE",0,0,{"$f":"IFERROR(VLOOKUP(A12,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":567},{"$f":"ROUND(E12/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3024},{"$f":"IFERROR(VLOOKUP(A12,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":51},{"$f":"ROUND(G12/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":11075},null,14099,null,0,{"$f":"IFERROR(VLOOKUP(A12,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A12),0)*0","v":0},null,14099,0,14099,null,0,14099,null,{"$f":"IFERROR(VLOOKUP($A12,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,14099,0,210,0,null,"02420","ASOTIN-ANATONE"]
["17408","AUBURN",0,0,{"$f":"IFERROR(VLOOKUP(A13,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":17331},{"$f":"ROUND(E13/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":92432},{"$f":"IFERROR(VLOOKUP(A13,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1919},{"$f":"ROUND(G13/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":416711},null,509143,null,0,{"$f":"IFERROR(VLOOKUP(A13,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A13),0)*0","v":0},null,509143,0,509143,null,0,509143,null,{"$f":"IFERROR(VLOOKUP($A13,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,509143,0,14,0,null,"17408","AUBURN"]
["18303","BAINBRIDGE ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A14,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4285},{"$f":"ROUND(E14/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":22853},{"$f":"IFERROR(VLOOKUP(A14,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":147},{"$f":"ROUND(G14/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":31921},null,54774,null,0,{"$f":"IFERROR(VLOOKUP(A14,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A14),0)*0","v":0},null,54774,0,54774,null,0,54774,null,{"$f":"IFERROR(VLOOKUP($A14,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,54774,0,121,0,null,"18303","BAINBRIDGE ISLAND"]
["06119","BATTLE GROUND",0,0,{"$f":"IFERROR(VLOOKUP(A15,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":15222},{"$f":"ROUND(E15/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":81184},{"$f":"IFERROR(VLOOKUP(A15,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":936},{"$f":"ROUND(G15/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":203252},null,284436,null,0,{"$f":"IFERROR(VLOOKUP(A15,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A15),0)*0","v":0},null,284436,0,284436,null,0,284436,null,{"$f":"IFERROR(VLOOKUP($A15,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,284436,0,33,0,null,"06119","BATTLE GROUND"]
["17405","BELLEVUE",0,0,{"$f":"IFERROR(VLOOKUP(A16,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":21607},{"$f":"ROUND(E16/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":115238},{"$f":"IFERROR(VLOOKUP(A16,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1067},{"$f":"ROUND(G16/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":231699},null,346937,null,0,{"$f":"IFERROR(VLOOKUP(A16,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A16),0)*0","v":0},null,346937,0,346937,null,0,346937,null,{"$f":"IFERROR(VLOOKUP($A16,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,346937,0,24,0,null,"17405","BELLEVUE"]
["37501","BELLINGHAM",0,0,{"$f":"IFERROR(VLOOKUP(A17,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":13046.665728756332},{"$f":"ROUND(E17/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":69583},{"$f":"IFERROR(VLOOKUP(A17,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1209.0531795160382},{"$f":"ROUND(G17/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":262546},null,332129,null,0,{"$f":"IFERROR(VLOOKUP(A17,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A17),0)*0","v":0},null,332129,0,332129,null,0,332129,null,{"$f":"IFERROR(VLOOKUP($A17,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,332129,0,25,0,null,"37501","BELLINGHAM"]
["01122","BENGE",0,0,{"$f":"IFERROR(VLOOKUP(A18,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6},{"$f":"ROUND(E18/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":32},{"$f":"IFERROR(VLOOKUP(A18,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1},{"$f":"ROUND(G18/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":217},null,249,null,0,{"$f":"IFERROR(VLOOKUP(A18,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A18),0)*0","v":0},null,249,0,249,null,0,249,null,{"$f":"IFERROR(VLOOKUP($A18,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,249,0,314,0,null,"01122","BENGE"]
["27403","BETHEL",0,0,{"$f":"IFERROR(VLOOKUP(A19,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":21599},{"$f":"ROUND(E19/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":115195},{"$f":"IFERROR(VLOOKUP(A19,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1719},{"$f":"ROUND(G19/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":373281},null,488476,null,0,{"$f":"IFERROR(VLOOKUP(A19,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A19),0)*0","v":0},null,488476,0,488476,null,0,488476,null,{"$f":"IFERROR(VLOOKUP($A19,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,488476,0,16,0,null,"27403","BETHEL"]
["20203","BICKLETON",0,0,{"$f":"IFERROR(VLOOKUP(A20,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":63},{"$f":"ROUND(E20/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":336},{"$f":"IFERROR(VLOOKUP(A20,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":6},{"$f":"ROUND(G20/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1303},null,1639,null,0,{"$f":"IFERROR(VLOOKUP(A20,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A20),0)*0","v":0},null,1639,0,1639,null,0,1639,null,{"$f":"IFERROR(VLOOKUP($A20,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1639,0,302,0,null,"20203","BICKLETON"]
["37503","BLAINE",0,0,{"$f":"IFERROR(VLOOKUP(A21,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2538},{"$f":"ROUND(E21/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":13536},{"$f":"IFERROR(VLOOKUP(A21,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":260},{"$f":"ROUND(G21/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":56459},null,69995,null,0,{"$f":"IFERROR(VLOOKUP(A21,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A21),0)*0","v":0},null,69995,0,69995,null,0,69995,null,{"$f":"IFERROR(VLOOKUP($A21,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,69995,0,104,0,null,"37503","BLAINE"]
["21234","BOISTFORT",0,0,{"$f":"IFERROR(VLOOKUP(A22,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":155},{"$f":"ROUND(E22/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":827},{"$f":"IFERROR(VLOOKUP(A22,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":16},{"$f":"ROUND(G22/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3474},null,4301,null,0,{"$f":"IFERROR(VLOOKUP(A22,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A22),0)*0","v":0},null,4301,0,4301,null,0,4301,null,{"$f":"IFERROR(VLOOKUP($A22,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,4301,0,269,0,null,"21234","BOISTFORT"]
["18100","BREMERTON",0,0,{"$f":"IFERROR(VLOOKUP(A23,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4979.0641658440281},{"$f":"ROUND(E23/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":26555},{"$f":"IFERROR(VLOOKUP(A23,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":795.83020730503461},{"$f":"ROUND(G23/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":172815},null,199370,null,0,{"$f":"IFERROR(VLOOKUP(A23,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A23),0)*0","v":0},null,199370,0,199370,null,0,199370,null,{"$f":"IFERROR(VLOOKUP($A23,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,199370,0,40,0,null,"18100","BREMERTON"]
["24111","BREWSTER",0,0,{"$f":"IFERROR(VLOOKUP(A24,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1068},{"$f":"ROUND(E24/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5696},{"$f":"IFERROR(VLOOKUP(A24,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":276},{"$f":"ROUND(G24/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":59933},null,65629,null,0,{"$f":"IFERROR(VLOOKUP(A24,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A24),0)*0","v":0},null,65629,0,65629,null,0,65629,null,{"$f":"IFERROR(VLOOKUP($A24,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,65629,0,110,0,null,"24111","BREWSTER"]
["09075","BRIDGEPORT",0,0,{"$f":"IFERROR(VLOOKUP(A25,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":868},{"$f":"ROUND(E25/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4629},{"$f":"IFERROR(VLOOKUP(A25,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":205},{"$f":"ROUND(G25/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":44516},null,49145,null,0,{"$f":"IFERROR(VLOOKUP(A25,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A25),0)*0","v":0},null,49145,0,49145,null,0,49145,null,{"$f":"IFERROR(VLOOKUP($A25,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,49145,0,128,0,null,"09075","BRIDGEPORT"]
["16046","BRINNON",0,0,{"$f":"IFERROR(VLOOKUP(A26,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":86},{"$f":"ROUND(E26/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":459},{"$f":"IFERROR(VLOOKUP(A26,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":24},{"$f":"ROUND(G26/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":5212},null,5671,null,0,{"$f":"IFERROR(VLOOKUP(A26,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A26),0)*0","v":0},null,5671,0,5671,null,0,5671,null,{"$f":"IFERROR(VLOOKUP($A26,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,5671,0,258,0,null,"16046","BRINNON"]
["29100","BURLINGTON-EDISON",0,0,{"$f":"IFERROR(VLOOKUP(A27,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3892},{"$f":"ROUND(E27/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":20757},{"$f":"IFERROR(VLOOKUP(A27,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":461},{"$f":"ROUND(G27/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":100106},null,120863,null,0,{"$f":"IFERROR(VLOOKUP(A27,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A27),0)*0","v":0},null,120863,0,120863,null,0,120863,null,{"$f":"IFERROR(VLOOKUP($A27,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,120863,0,69,0,null,"29100","BURLINGTON-EDISON"]
["06117","CAMAS",0,0,{"$f":"IFERROR(VLOOKUP(A28,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6776},{"$f":"ROUND(E28/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":36139},{"$f":"IFERROR(VLOOKUP(A28,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":265},{"$f":"ROUND(G28/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":57545},null,93684,null,0,{"$f":"IFERROR(VLOOKUP(A28,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A28),0)*0","v":0},null,93684,0,93684,null,0,93684,null,{"$f":"IFERROR(VLOOKUP($A28,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,93684,0,83,0,null,"06117","CAMAS"]
["05401","CAPE FLATTERY",0,0,{"$f":"IFERROR(VLOOKUP(A29,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":455},{"$f":"ROUND(E29/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2427},{"$f":"IFERROR(VLOOKUP(A29,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":80},{"$f":"ROUND(G29/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":17372},null,19799,null,0,{"$f":"IFERROR(VLOOKUP(A29,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A29),0)*0","v":0},null,19799,0,19799,null,0,19799,null,{"$f":"IFERROR(VLOOKUP($A29,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,19799,0,187,0,null,"05401","CAPE FLATTERY"]
["27019","CARBONADO",0,0,{"$f":"IFERROR(VLOOKUP(A30,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":195},{"$f":"ROUND(E30/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1040},{"$f":"IFERROR(VLOOKUP(A30,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G30/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2171},null,3211,null,0,{"$f":"IFERROR(VLOOKUP(A30,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A30),0)*0","v":0},null,3211,0,3211,null,0,3211,null,{"$f":"IFERROR(VLOOKUP($A30,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,3211,0,280,0,null,"27019","CARBONADO"]
["04228","CASCADE",0,0,{"$f":"IFERROR(VLOOKUP(A31,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1519},{"$f":"ROUND(E31/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":8101},{"$f":"IFERROR(VLOOKUP(A31,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":157},{"$f":"ROUND(G31/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":34093},null,42194,null,0,{"$f":"IFERROR(VLOOKUP(A31,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A31),0)*0","v":0},null,42194,0,42194,null,0,42194,null,{"$f":"IFERROR(VLOOKUP($A31,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,42194,0,139,0,null,"04228","CASCADE"]
["04222","CASHMERE",0,0,{"$f":"IFERROR(VLOOKUP(A32,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1400},{"$f":"ROUND(E32/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":7467},{"$f":"IFERROR(VLOOKUP(A32,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":140},{"$f":"ROUND(G32/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":30401},null,37868,null,0,{"$f":"IFERROR(VLOOKUP(A32,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A32),0)*0","v":0},null,37868,0,37868,null,0,37868,null,{"$f":"IFERROR(VLOOKUP($A32,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,37868,0,149,0,null,"04222","CASHMERE"]
["08401","CASTLE ROCK",0,0,{"$f":"IFERROR(VLOOKUP(A33,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1568},{"$f":"ROUND(E33/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":8363},{"$f":"IFERROR(VLOOKUP(A33,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":207},{"$f":"ROUND(G33/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":44950},null,53313,null,0,{"$f":"IFERROR(VLOOKUP(A33,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A33),0)*0","v":0},null,53313,0,53313,null,0,53313,null,{"$f":"IFERROR(VLOOKUP($A33,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,53313,0,123,0,null,"08401","CASTLE ROCK"]
["18901","CATALYST BREMERTON CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A34,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":268.99605133267522},{"$f":"ROUND(E34/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1435},{"$f":"IFERROR(VLOOKUP(A34,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":42.995064165844028},{"$f":"ROUND(G34/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":9336},null,10771,null,0,{"$f":"IFERROR(VLOOKUP(A34,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A34),0)*0","v":0},null,10771,0,10771,null,0,10771,null,{"$f":"IFERROR(VLOOKUP($A34,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,10771,0,230,0,null,"18901","CATALYST BREMERTON CHARTER"]
["20215","CENTERVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A35,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":78},{"$f":"ROUND(E35/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":416},{"$f":"IFERROR(VLOOKUP(A35,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":11},{"$f":"ROUND(G35/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2389},null,2805,null,0,{"$f":"IFERROR(VLOOKUP(A35,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A35),0)*0","v":0},null,2805,0,2805,null,0,2805,null,{"$f":"IFERROR(VLOOKUP($A35,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2805,0,288,0,null,"20215","CENTERVILLE"]
["18401","CENTRAL KITSAP",0,0,{"$f":"IFERROR(VLOOKUP(A36,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":11145},{"$f":"ROUND(E36/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":59440},{"$f":"IFERROR(VLOOKUP(A36,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":817},{"$f":"ROUND(G36/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":177412},null,236852,null,0,{"$f":"IFERROR(VLOOKUP(A36,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A36),0)*0","v":0},null,236852,0,236852,null,0,236852,null,{"$f":"IFERROR(VLOOKUP($A36,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,236852,0,37,0,null,"18401","CENTRAL KITSAP"]
["32356","CENTRAL VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A37,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":15190},{"$f":"ROUND(E37/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":81014},{"$f":"IFERROR(VLOOKUP(A37,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1451},{"$f":"ROUND(G37/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":315085},null,396099,null,0,{"$f":"IFERROR(VLOOKUP(A37,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A37),0)*0","v":0},null,396099,0,396099,null,0,396099,null,{"$f":"IFERROR(VLOOKUP($A37,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,396099,0,22,0,null,"32356","CENTRAL VALLEY"]
["21401","CENTRALIA",0,0,{"$f":"IFERROR(VLOOKUP(A38,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3821},{"$f":"ROUND(E38/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":20379},{"$f":"IFERROR(VLOOKUP(A38,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":710},{"$f":"ROUND(G38/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":154176},null,174555,null,0,{"$f":"IFERROR(VLOOKUP(A38,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A38),0)*0","v":0},null,174555,0,174555,null,0,174555,null,{"$f":"IFERROR(VLOOKUP($A38,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,174555,0,48,0,null,"21401","CENTRALIA"]
["21302","CHEHALIS",0,0,{"$f":"IFERROR(VLOOKUP(A39,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2654},{"$f":"ROUND(E39/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":14155},{"$f":"IFERROR(VLOOKUP(A39,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":286},{"$f":"ROUND(G39/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":62105},null,76260,null,0,{"$f":"IFERROR(VLOOKUP(A39,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A39),0)*0","v":0},null,76260,0,76260,null,0,76260,null,{"$f":"IFERROR(VLOOKUP($A39,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,76260,0,98,0,null,"21302","CHEHALIS"]
["32360","CHENEY",0,0,{"$f":"IFERROR(VLOOKUP(A40,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4725},{"$f":"ROUND(E40/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":25200},{"$f":"IFERROR(VLOOKUP(A40,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":616},{"$f":"ROUND(G40/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":133764},null,158964,null,0,{"$f":"IFERROR(VLOOKUP(A40,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A40),0)*0","v":0},null,158964,0,158964,null,0,158964,null,{"$f":"IFERROR(VLOOKUP($A40,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,158964,0,57,0,null,"32360","CHENEY"]
["33036","CHEWELAH",0,0,{"$f":"IFERROR(VLOOKUP(A41,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":980},{"$f":"ROUND(E41/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5227},{"$f":"IFERROR(VLOOKUP(A41,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":190},{"$f":"ROUND(G41/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":41258},null,46485,null,0,{"$f":"IFERROR(VLOOKUP(A41,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A41),0)*0","v":0},null,46485,0,46485,null,0,46485,null,{"$f":"IFERROR(VLOOKUP($A41,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,46485,0,132,0,null,"33036","CHEWELAH"]
["16049","CHIMACUM",0,0,{"$f":"IFERROR(VLOOKUP(A42,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1096},{"$f":"ROUND(E42/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5845},{"$f":"IFERROR(VLOOKUP(A42,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":151},{"$f":"ROUND(G42/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":32790},null,38635,null,0,{"$f":"IFERROR(VLOOKUP(A42,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A42),0)*0","v":0},null,38635,0,38635,null,0,38635,null,{"$f":"IFERROR(VLOOKUP($A42,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,38635,0,145,0,null,"16049","CHIMACUM"]
["02250","CLARKSTON",0,0,{"$f":"IFERROR(VLOOKUP(A43,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2861},{"$f":"ROUND(E43/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":15259},{"$f":"IFERROR(VLOOKUP(A43,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":490},{"$f":"ROUND(G43/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":106403},null,121662,null,0,{"$f":"IFERROR(VLOOKUP(A43,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A43),0)*0","v":0},null,121662,0,121662,null,0,121662,null,{"$f":"IFERROR(VLOOKUP($A43,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,121662,0,68,0,null,"02250","CLARKSTON"]
["19404","CLE ELUM-ROSLYN",0,0,{"$f":"IFERROR(VLOOKUP(A44,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1159},{"$f":"ROUND(E44/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":6181},{"$f":"IFERROR(VLOOKUP(A44,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":162},{"$f":"ROUND(G44/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":35178},null,41359,null,0,{"$f":"IFERROR(VLOOKUP(A44,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A44),0)*0","v":0},null,41359,0,41359,null,0,41359,null,{"$f":"IFERROR(VLOOKUP($A44,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,41359,0,141,0,null,"19404","CLE ELUM-ROSLYN"]
["27400","CLOVER PARK",0,0,{"$f":"IFERROR(VLOOKUP(A45,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":13907},{"$f":"ROUND(E45/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":74171},{"$f":"IFERROR(VLOOKUP(A45,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1772},{"$f":"ROUND(G45/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":384790},null,458961,null,0,{"$f":"IFERROR(VLOOKUP(A45,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A45),0)*0","v":0},null,458961,0,458961,null,0,458961,null,{"$f":"IFERROR(VLOOKUP($A45,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,458961,0,18,0,null,"27400","CLOVER PARK"]
["38300","COLFAX",0,0,{"$f":"IFERROR(VLOOKUP(A46,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":773},{"$f":"ROUND(E46/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4123},{"$f":"IFERROR(VLOOKUP(A46,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":52},{"$f":"ROUND(G46/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":11292},null,15415,null,0,{"$f":"IFERROR(VLOOKUP(A46,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A46),0)*0","v":0},null,15415,0,15415,null,0,15415,null,{"$f":"IFERROR(VLOOKUP($A46,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,15415,0,200,0,null,"38300","COLFAX"]
["36250","COLLEGE PLACE",0,0,{"$f":"IFERROR(VLOOKUP(A47,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1936},{"$f":"ROUND(E47/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":10325},{"$f":"IFERROR(VLOOKUP(A47,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":227},{"$f":"ROUND(G47/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":49293},null,59618,null,0,{"$f":"IFERROR(VLOOKUP(A47,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A47),0)*0","v":0},null,59618,0,59618,null,0,59618,null,{"$f":"IFERROR(VLOOKUP($A47,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,59618,0,115,0,null,"36250","COLLEGE PLACE"]
["38306","COLTON",0,0,{"$f":"IFERROR(VLOOKUP(A48,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":250},{"$f":"ROUND(E48/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1333},{"$f":"IFERROR(VLOOKUP(A48,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":14},{"$f":"ROUND(G48/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3040},null,4373,null,0,{"$f":"IFERROR(VLOOKUP(A48,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A48),0)*0","v":0},null,4373,0,4373,null,0,4373,null,{"$f":"IFERROR(VLOOKUP($A48,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,4373,0,267,0,null,"38306","COLTON"]
["33206","COLUMBIA (STEV)",0,0,{"$f":"IFERROR(VLOOKUP(A49,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":197},{"$f":"ROUND(E49/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1051},{"$f":"IFERROR(VLOOKUP(A49,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":37},{"$f":"ROUND(G49/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":8035},null,9086,null,0,{"$f":"IFERROR(VLOOKUP(A49,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A49),0)*0","v":0},null,9086,0,9086,null,0,9086,null,{"$f":"IFERROR(VLOOKUP($A49,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,9086,0,236,0,null,"33206","COLUMBIA (STEV)"]
["36400","COLUMBIA (WALLA)",0,0,{"$f":"IFERROR(VLOOKUP(A50,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":779},{"$f":"ROUND(E50/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4155},{"$f":"IFERROR(VLOOKUP(A50,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":128},{"$f":"ROUND(G50/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":27795},null,31950,null,0,{"$f":"IFERROR(VLOOKUP(A50,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A50),0)*0","v":0},null,31950,0,31950,null,0,31950,null,{"$f":"IFERROR(VLOOKUP($A50,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,31950,0,164,0,null,"36400","COLUMBIA (WALLA)"]
["33115","COLVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A51,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1859},{"$f":"ROUND(E51/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":9915},{"$f":"IFERROR(VLOOKUP(A51,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":324},{"$f":"ROUND(G51/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":70357},null,80272,null,0,{"$f":"IFERROR(VLOOKUP(A51,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A51),0)*0","v":0},null,80272,0,80272,null,0,80272,null,{"$f":"IFERROR(VLOOKUP($A51,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,80272,0,95,0,null,"33115","COLVILLE"]
["29011","CONCRETE",0,0,{"$f":"IFERROR(VLOOKUP(A52,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":751},{"$f":"ROUND(E52/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4005},{"$f":"IFERROR(VLOOKUP(A52,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":103},{"$f":"ROUND(G52/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":22366},null,26371,null,0,{"$f":"IFERROR(VLOOKUP(A52,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A52),0)*0","v":0},null,26371,0,26371,null,0,26371,null,{"$f":"IFERROR(VLOOKUP($A52,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,26371,0,174,0,null,"29011","CONCRETE"]
["29317","CONWAY",0,0,{"$f":"IFERROR(VLOOKUP(A53,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":575},{"$f":"ROUND(E53/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3067},{"$f":"IFERROR(VLOOKUP(A53,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":31},{"$f":"ROUND(G53/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6732},null,9799,null,0,{"$f":"IFERROR(VLOOKUP(A53,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A53),0)*0","v":0},null,9799,0,9799,null,0,9799,null,{"$f":"IFERROR(VLOOKUP($A53,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,9799,0,234,0,null,"29317","CONWAY"]
["14099","COSMOPOLIS",0,0,{"$f":"IFERROR(VLOOKUP(A54,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":336},{"$f":"ROUND(E54/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1792},{"$f":"IFERROR(VLOOKUP(A54,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":25},{"$f":"ROUND(G54/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":5429},null,7221,null,0,{"$f":"IFERROR(VLOOKUP(A54,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A54),0)*0","v":0},null,7221,0,7221,null,0,7221,null,{"$f":"IFERROR(VLOOKUP($A54,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,7221,0,250,0,null,"14099","COSMOPOLIS"]
["13151","COULEE-HARTLINE",0,0,{"$f":"IFERROR(VLOOKUP(A55,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":212},{"$f":"ROUND(E55/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1131},{"$f":"IFERROR(VLOOKUP(A55,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":40},{"$f":"ROUND(G55/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":8686},null,9817,null,0,{"$f":"IFERROR(VLOOKUP(A55,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A55),0)*0","v":0},null,9817,0,9817,null,0,9817,null,{"$f":"IFERROR(VLOOKUP($A55,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,9817,0,233,0,null,"13151","COULEE-HARTLINE"]
["15204","COUPEVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A56,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1074},{"$f":"ROUND(E56/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5728},{"$f":"IFERROR(VLOOKUP(A56,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":107},{"$f":"ROUND(G56/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":23235},null,28963,null,0,{"$f":"IFERROR(VLOOKUP(A56,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A56),0)*0","v":0},null,28963,0,28963,null,0,28963,null,{"$f":"IFERROR(VLOOKUP($A56,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,28963,0,167,0,null,"15204","COUPEVILLE"]
["05313","CRESCENT",0,0,{"$f":"IFERROR(VLOOKUP(A57,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":365},{"$f":"ROUND(E57/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1947},{"$f":"IFERROR(VLOOKUP(A57,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":56},{"$f":"ROUND(G57/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":12160},null,14107,null,0,{"$f":"IFERROR(VLOOKUP(A57,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A57),0)*0","v":0},null,14107,0,14107,null,0,14107,null,{"$f":"IFERROR(VLOOKUP($A57,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,14107,0,209,0,null,"05313","CRESCENT"]
["22073","CRESTON",0,0,{"$f":"IFERROR(VLOOKUP(A58,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":95},{"$f":"ROUND(E58/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":507},{"$f":"IFERROR(VLOOKUP(A58,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":5},{"$f":"ROUND(G58/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1086},null,1593,null,0,{"$f":"IFERROR(VLOOKUP(A58,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A58),0)*0","v":0},null,1593,0,1593,null,0,1593,null,{"$f":"IFERROR(VLOOKUP($A58,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1593,0,305,0,null,"22073","CRESTON"]
["10050","CURLEW",0,0,{"$f":"IFERROR(VLOOKUP(A59,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":181},{"$f":"ROUND(E59/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":965},{"$f":"IFERROR(VLOOKUP(A59,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":52},{"$f":"ROUND(G59/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":11292},null,12257,null,0,{"$f":"IFERROR(VLOOKUP(A59,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A59),0)*0","v":0},null,12257,0,12257,null,0,12257,null,{"$f":"IFERROR(VLOOKUP($A59,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,12257,0,219,0,null,"10050","CURLEW"]
["26059","CUSICK",0,0,{"$f":"IFERROR(VLOOKUP(A60,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":315},{"$f":"ROUND(E60/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1680},{"$f":"IFERROR(VLOOKUP(A60,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":73},{"$f":"ROUND(G60/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":15852},null,17532,null,0,{"$f":"IFERROR(VLOOKUP(A60,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A60),0)*0","v":0},null,17532,0,17532,null,0,17532,null,{"$f":"IFERROR(VLOOKUP($A60,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,17532,0,194,0,null,"26059","CUSICK"]
["19007","DAMMAN",0,0,{"$f":"IFERROR(VLOOKUP(A61,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":168},{"$f":"ROUND(E61/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":896},{"$f":"IFERROR(VLOOKUP(A61,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":3},{"$f":"ROUND(G61/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":651},null,1547,null,0,{"$f":"IFERROR(VLOOKUP(A61,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A61),0)*0","v":0},null,1547,0,1547,null,0,1547,null,{"$f":"IFERROR(VLOOKUP($A61,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1547,0,306,0,null,"19007","DAMMAN"]
["31330","DARRINGTON",0,0,{"$f":"IFERROR(VLOOKUP(A62,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":595},{"$f":"ROUND(E62/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3173},{"$f":"IFERROR(VLOOKUP(A62,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":41},{"$f":"ROUND(G62/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":8903},null,12076,null,0,{"$f":"IFERROR(VLOOKUP(A62,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A62),0)*0","v":0},null,12076,0,12076,null,0,12076,null,{"$f":"IFERROR(VLOOKUP($A62,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,12076,0,221,0,null,"31330","DARRINGTON"]
["22207","DAVENPORT",0,0,{"$f":"IFERROR(VLOOKUP(A63,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":602},{"$f":"ROUND(E63/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3211},{"$f":"IFERROR(VLOOKUP(A63,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":93},{"$f":"ROUND(G63/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":20195},null,23406,null,0,{"$f":"IFERROR(VLOOKUP(A63,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A63),0)*0","v":0},null,23406,0,23406,null,0,23406,null,{"$f":"IFERROR(VLOOKUP($A63,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,23406,0,181,0,null,"22207","DAVENPORT"]
["07002","DAYTON",0,0,{"$f":"IFERROR(VLOOKUP(A64,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":523},{"$f":"ROUND(E64/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2789},{"$f":"IFERROR(VLOOKUP(A64,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":84},{"$f":"ROUND(G64/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":18241},null,21030,null,0,{"$f":"IFERROR(VLOOKUP(A64,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A64),0)*0","v":0},null,21030,0,21030,null,0,21030,null,{"$f":"IFERROR(VLOOKUP($A64,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,21030,0,186,0,null,"07002","DAYTON"]
["32414","DEER PARK",0,0,{"$f":"IFERROR(VLOOKUP(A65,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2249},{"$f":"ROUND(E65/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":11995},{"$f":"IFERROR(VLOOKUP(A65,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":308},{"$f":"ROUND(G65/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":66882},null,78877,null,0,{"$f":"IFERROR(VLOOKUP(A65,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A65),0)*0","v":0},null,78877,0,78877,null,0,78877,null,{"$f":"IFERROR(VLOOKUP($A65,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,78877,0,97,0,null,"32414","DEER PARK"]
["27343","DIERINGER",0,0,{"$f":"IFERROR(VLOOKUP(A66,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1949},{"$f":"ROUND(E66/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":10395},{"$f":"IFERROR(VLOOKUP(A66,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":64},{"$f":"ROUND(G66/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":13898},null,24293,null,0,{"$f":"IFERROR(VLOOKUP(A66,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A66),0)*0","v":0},null,24293,0,24293,null,0,24293,null,{"$f":"IFERROR(VLOOKUP($A66,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,24293,0,180,0,null,"27343","DIERINGER"]
["36101","DIXIE",0,0,{"$f":"IFERROR(VLOOKUP(A67,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":67},{"$f":"ROUND(E67/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":357},{"$f":"IFERROR(VLOOKUP(A67,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":9},{"$f":"ROUND(G67/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1954},null,2311,null,0,{"$f":"IFERROR(VLOOKUP(A67,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A67),0)*0","v":0},null,2311,0,2311,null,0,2311,null,{"$f":"IFERROR(VLOOKUP($A67,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2311,0,297,0,null,"36101","DIXIE"]
["32361","EAST VALLEY (SPK)",0,0,{"$f":"IFERROR(VLOOKUP(A68,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4981},{"$f":"ROUND(E68/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":26565},{"$f":"IFERROR(VLOOKUP(A68,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":703},{"$f":"ROUND(G68/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":152656},null,179221,null,0,{"$f":"IFERROR(VLOOKUP(A68,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A68),0)*0","v":0},null,179221,0,179221,null,0,179221,null,{"$f":"IFERROR(VLOOKUP($A68,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,179221,0,44,0,null,"32361","EAST VALLEY (SPK)"]
["39090","EAST VALLEY (YAK)",0,0,{"$f":"IFERROR(VLOOKUP(A69,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3138},{"$f":"ROUND(E69/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":16736},{"$f":"IFERROR(VLOOKUP(A69,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":379},{"$f":"ROUND(G69/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":82300},null,99036,null,0,{"$f":"IFERROR(VLOOKUP(A69,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A69),0)*0","v":0},null,99036,0,99036,null,0,99036,null,{"$f":"IFERROR(VLOOKUP($A69,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,99036,0,80,0,null,"39090","EAST VALLEY (YAK)"]
["09206","EASTMONT",0,0,{"$f":"IFERROR(VLOOKUP(A70,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6303},{"$f":"ROUND(E70/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":33616},{"$f":"IFERROR(VLOOKUP(A70,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":668},{"$f":"ROUND(G70/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":145056},null,178672,null,0,{"$f":"IFERROR(VLOOKUP(A70,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A70),0)*0","v":0},null,178672,0,178672,null,0,178672,null,{"$f":"IFERROR(VLOOKUP($A70,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,178672,0,47,0,null,"09206","EASTMONT"]
["19028","EASTON",0,0,{"$f":"IFERROR(VLOOKUP(A71,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":154},{"$f":"ROUND(E71/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":821},{"$f":"IFERROR(VLOOKUP(A71,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":11},{"$f":"ROUND(G71/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2389},null,{"$f":"ROUNDDOWN(+H71+F71+D71+C71+I71,0)","v":3210},null,{"$f":"IF((M71+N71=0),0,+J71/(+M71+N71))","v":0},{"$f":"IFERROR(VLOOKUP(A71,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A71),0)*0","v":0},null,{"$f":"J71","v":3210},{"$f":"-ROUND(P71/$P$5*$O$5,0)","v":0},{"$f":"+J71+Q71+O71","v":3210},null,{"$f":"IF(S71>0,-ROUND((R71*(0.9-S71)),0),0)","v":0},{"$f":"+R71+T71","v":3210},null,{"$f":"IFERROR(VLOOKUP($A71,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,{"$f":"+U71-W71","v":3210},{"$f":"IF(W71>0,Y71/W71,0)","v":0},{"$f":"RANK(Y71,$Y$7:$Y$321,0)","v":281},{"$f":"(SUM(C71:D71)/U71)","v":0},null,{"$f":"+A71","v":"19028"},{"$f":"+B71","v":"EASTON"}]
["27404","EATONVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A72,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2355},{"$f":"ROUND(E72/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":12560},{"$f":"IFERROR(VLOOKUP(A72,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":169},{"$f":"ROUND(G72/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":36698},null,49258,null,0,{"$f":"IFERROR(VLOOKUP(A72,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A72),0)*0","v":0},null,49258,0,49258,null,0,49258,null,{"$f":"IFERROR(VLOOKUP($A72,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,49258,0,126,0,null,"27404","EATONVILLE"]
["31015","EDMONDS",0,0,{"$f":"IFERROR(VLOOKUP(A73,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":25255},{"$f":"ROUND(E73/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":134694},{"$f":"IFERROR(VLOOKUP(A73,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1787},{"$f":"ROUND(G73/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":388047},null,522741,null,0,{"$f":"IFERROR(VLOOKUP(A73,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A73),0)*0","v":0},null,522741,0,522741,null,0,522741,null,{"$f":"IFERROR(VLOOKUP($A73,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,522741,0,13,0,null,"31015","EDMONDS"]
["19401","ELLENSBURG",0,0,{"$f":"IFERROR(VLOOKUP(A74,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3481},{"$f":"ROUND(E74/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":18565},{"$f":"IFERROR(VLOOKUP(A74,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":343},{"$f":"ROUND(G74/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":74482},null,93047,null,0,{"$f":"IFERROR(VLOOKUP(A74,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A74),0)*0","v":0},null,93047,0,93047,null,0,93047,null,{"$f":"IFERROR(VLOOKUP($A74,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,93047,0,84,0,null,"19401","ELLENSBURG"]
["14068","ELMA",0,0,{"$f":"IFERROR(VLOOKUP(A75,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1582},{"$f":"ROUND(E75/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":8437},{"$f":"IFERROR(VLOOKUP(A75,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":224},{"$f":"ROUND(G75/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":48642},null,57079,null,0,{"$f":"IFERROR(VLOOKUP(A75,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A75),0)*0","v":0},null,57079,0,57079,null,0,57079,null,{"$f":"IFERROR(VLOOKUP($A75,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,57079,0,117,0,null,"14068","ELMA"]
["38308","ENDICOTT",0,0,{"$f":"IFERROR(VLOOKUP(A76,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":79},{"$f":"ROUND(E76/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":421},{"$f":"IFERROR(VLOOKUP(A76,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":22},{"$f":"ROUND(G76/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":4777},null,5198,null,0,{"$f":"IFERROR(VLOOKUP(A76,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A76),0)*0","v":0},null,5198,0,5198,null,0,5198,null,{"$f":"IFERROR(VLOOKUP($A76,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,5198,0,262,0,null,"38308","ENDICOTT"]
["04127","ENTIAT",0,0,{"$f":"IFERROR(VLOOKUP(A77,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":392},{"$f":"ROUND(E77/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2091},{"$f":"IFERROR(VLOOKUP(A77,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":46},{"$f":"ROUND(G77/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":9989},null,12080,null,0,{"$f":"IFERROR(VLOOKUP(A77,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A77),0)*0","v":0},null,12080,0,12080,null,0,12080,null,{"$f":"IFERROR(VLOOKUP($A77,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,12080,0,220,0,null,"04127","ENTIAT"]
["17216","ENUMCLAW",0,0,{"$f":"IFERROR(VLOOKUP(A78,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5047},{"$f":"ROUND(E78/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":26917},{"$f":"IFERROR(VLOOKUP(A78,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":246},{"$f":"ROUND(G78/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":53419},null,80336,null,0,{"$f":"IFERROR(VLOOKUP(A78,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A78),0)*0","v":0},null,80336,0,80336,null,0,80336,null,{"$f":"IFERROR(VLOOKUP($A78,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,80336,0,94,0,null,"17216","ENUMCLAW"]
["13165","EPHRATA",0,0,{"$f":"IFERROR(VLOOKUP(A79,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2660},{"$f":"ROUND(E79/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":14187},{"$f":"IFERROR(VLOOKUP(A79,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":357},{"$f":"ROUND(G79/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":77523},null,91710,null,0,{"$f":"IFERROR(VLOOKUP(A79,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A79),0)*0","v":0},null,91710,0,91710,null,0,91710,null,{"$f":"IFERROR(VLOOKUP($A79,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,91710,0,86,0,null,"13165","EPHRATA"]
["21036","EVALINE",0,0,{"$f":"IFERROR(VLOOKUP(A80,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":147},{"$f":"ROUND(E80/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":784},{"$f":"IFERROR(VLOOKUP(A80,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":33},{"$f":"ROUND(G80/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":7166},null,7950,null,0,{"$f":"IFERROR(VLOOKUP(A80,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A80),0)*0","v":0},null,7950,0,7950,null,0,7950,null,{"$f":"IFERROR(VLOOKUP($A80,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,7950,0,242,0,null,"21036","EVALINE"]
["31002","EVERETT",0,0,{"$f":"IFERROR(VLOOKUP(A81,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":22887},{"$f":"ROUND(E81/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":122065},{"$f":"IFERROR(VLOOKUP(A81,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1734},{"$f":"ROUND(G81/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":376538},null,498603,null,0,{"$f":"IFERROR(VLOOKUP(A81,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A81),0)*0","v":0},null,498603,0,498603,null,0,498603,null,{"$f":"IFERROR(VLOOKUP($A81,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,498603,0,15,0,null,"31002","EVERETT"]
["06114","EVERGREEN (CLARK)",0,0,{"$f":"IFERROR(VLOOKUP(A82,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":28739},{"$f":"ROUND(E82/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":153275},{"$f":"IFERROR(VLOOKUP(A82,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2865},{"$f":"ROUND(G82/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":622135},null,775410,null,0,{"$f":"IFERROR(VLOOKUP(A82,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A82),0)*0","v":0},null,775410,0,775410,null,0,775410,null,{"$f":"IFERROR(VLOOKUP($A82,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,775410,0,7,0,null,"06114","EVERGREEN (CLARK)"]
["33205","EVERGREEN (STEV)",0,0,{"$f":"IFERROR(VLOOKUP(A83,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":74},{"$f":"ROUND(E83/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":395},{"$f":"IFERROR(VLOOKUP(A83,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":18},{"$f":"ROUND(G83/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3909},null,4304,null,0,{"$f":"IFERROR(VLOOKUP(A83,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A83),0)*0","v":0},null,4304,0,4304,null,0,4304,null,{"$f":"IFERROR(VLOOKUP($A83,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,4304,0,268,0,null,"33205","EVERGREEN (STEV)"]
["17210","FEDERAL WAY",0,0,{"$f":"IFERROR(VLOOKUP(A84,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":26685},{"$f":"ROUND(E84/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":142321},{"$f":"IFERROR(VLOOKUP(A84,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2965},{"$f":"ROUND(G84/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":643850},null,786171,null,0,{"$f":"IFERROR(VLOOKUP(A84,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A84),0)*0","v":0},null,786171,0,786171,null,0,786171,null,{"$f":"IFERROR(VLOOKUP($A84,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,786171,0,6,0,null,"17210","FEDERAL WAY"]
["37502","FERNDALE",0,0,{"$f":"IFERROR(VLOOKUP(A85,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6274},{"$f":"ROUND(E85/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":33462},{"$f":"IFERROR(VLOOKUP(A85,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":698},{"$f":"ROUND(G85/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":151571},null,185033,null,0,{"$f":"IFERROR(VLOOKUP(A85,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A85),0)*0","v":0},null,185033,0,185033,null,0,185033,null,{"$f":"IFERROR(VLOOKUP($A85,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,185033,0,43,0,null,"37502","FERNDALE"]
["27417","FIFE",0,0,{"$f":"IFERROR(VLOOKUP(A86,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3921},{"$f":"ROUND(E86/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":20912},{"$f":"IFERROR(VLOOKUP(A86,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":317},{"$f":"ROUND(G86/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":68837},null,89749,null,0,{"$f":"IFERROR(VLOOKUP(A86,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A86),0)*0","v":0},null,89749,0,89749,null,0,89749,null,{"$f":"IFERROR(VLOOKUP($A86,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,89749,0,87,0,null,"27417","FIFE"]
["03053","FINLEY",0,0,{"$f":"IFERROR(VLOOKUP(A87,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1189},{"$f":"ROUND(E87/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":6341},{"$f":"IFERROR(VLOOKUP(A87,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":148},{"$f":"ROUND(G87/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":32138},null,38479,null,0,{"$f":"IFERROR(VLOOKUP(A87,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A87),0)*0","v":0},null,38479,0,38479,null,0,38479,null,{"$f":"IFERROR(VLOOKUP($A87,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,38479,0,146,0,null,"03053","FINLEY"]
["27402","FRANKLIN PIERCE",0,0,{"$f":"IFERROR(VLOOKUP(A88,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":9052},{"$f":"ROUND(E88/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":48278},{"$f":"IFERROR(VLOOKUP(A88,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1094},{"$f":"ROUND(G88/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":237562},null,285840,null,0,{"$f":"IFERROR(VLOOKUP(A88,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A88),0)*0","v":0},null,285840,0,285840,null,0,285840,null,{"$f":"IFERROR(VLOOKUP($A88,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,285840,0,32,0,null,"27402","FRANKLIN PIERCE"]
["32358","FREEMAN",0,0,{"$f":"IFERROR(VLOOKUP(A89,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":910},{"$f":"ROUND(E89/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4853},{"$f":"IFERROR(VLOOKUP(A89,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":49},{"$f":"ROUND(G89/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":10640},null,15493,null,0,{"$f":"IFERROR(VLOOKUP(A89,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A89),0)*0","v":0},null,15493,0,15493,null,0,15493,null,{"$f":"IFERROR(VLOOKUP($A89,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,15493,0,199,0,null,"32358","FREEMAN"]
["38302","GARFIELD",0,0,{"$f":"IFERROR(VLOOKUP(A90,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":133},{"$f":"ROUND(E90/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":709},{"$f":"IFERROR(VLOOKUP(A90,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":27},{"$f":"ROUND(G90/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":5863},null,6572,null,0,{"$f":"IFERROR(VLOOKUP(A90,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A90),0)*0","v":0},null,6572,0,6572,null,0,6572,null,{"$f":"IFERROR(VLOOKUP($A90,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,6572,0,252,0,null,"38302","GARFIELD"]
["20401","GLENWOOD",0,0,{"$f":"IFERROR(VLOOKUP(A91,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":61},{"$f":"ROUND(E91/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":325},{"$f":"IFERROR(VLOOKUP(A91,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":9},{"$f":"ROUND(G91/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1954},null,2279,null,0,{"$f":"IFERROR(VLOOKUP(A91,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A91),0)*0","v":0},null,2279,0,2279,null,0,2279,null,{"$f":"IFERROR(VLOOKUP($A91,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2279,0,298,0,null,"20401","GLENWOOD"]
["20404","GOLDENDALE",0,0,{"$f":"IFERROR(VLOOKUP(A92,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1074},{"$f":"ROUND(E92/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5728},{"$f":"IFERROR(VLOOKUP(A92,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":209},{"$f":"ROUND(G92/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":45384},null,51112,null,0,{"$f":"IFERROR(VLOOKUP(A92,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A92),0)*0","v":0},null,51112,0,51112,null,0,51112,null,{"$f":"IFERROR(VLOOKUP($A92,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,51112,0,125,0,null,"20404","GOLDENDALE"]
["13301","GRAND COULEE",0,0,{"$f":"IFERROR(VLOOKUP(A93,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":645},{"$f":"ROUND(E93/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3440},{"$f":"IFERROR(VLOOKUP(A93,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":100},{"$f":"ROUND(G93/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":21715},null,25155,null,0,{"$f":"IFERROR(VLOOKUP(A93,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A93),0)*0","v":0},null,25155,0,25155,null,0,25155,null,{"$f":"IFERROR(VLOOKUP($A93,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,25155,0,176,0,null,"13301","GRAND COULEE"]
["39200","GRANDVIEW",0,0,{"$f":"IFERROR(VLOOKUP(A94,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3825},{"$f":"ROUND(E94/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":20400},{"$f":"IFERROR(VLOOKUP(A94,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":570},{"$f":"ROUND(G94/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":123775},null,144175,null,0,{"$f":"IFERROR(VLOOKUP(A94,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A94),0)*0","v":0},null,144175,0,144175,null,0,144175,null,{"$f":"IFERROR(VLOOKUP($A94,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,144175,0,62,0,null,"39200","GRANDVIEW"]
["39204","GRANGER",0,0,{"$f":"IFERROR(VLOOKUP(A95,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1630},{"$f":"ROUND(E95/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":8693},{"$f":"IFERROR(VLOOKUP(A95,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":369},{"$f":"ROUND(G95/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":80128},null,88821,null,0,{"$f":"IFERROR(VLOOKUP(A95,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A95),0)*0","v":0},null,88821,0,88821,null,0,88821,null,{"$f":"IFERROR(VLOOKUP($A95,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,88821,0,89,0,null,"39204","GRANGER"]
["31332","GRANITE FALLS",0,0,{"$f":"IFERROR(VLOOKUP(A96,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2711},{"$f":"ROUND(E96/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":14459},{"$f":"IFERROR(VLOOKUP(A96,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":190},{"$f":"ROUND(G96/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":41258},null,55717,null,0,{"$f":"IFERROR(VLOOKUP(A96,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A96),0)*0","v":0},null,55717,0,55717,null,0,55717,null,{"$f":"IFERROR(VLOOKUP($A96,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,55717,0,120,0,null,"31332","GRANITE FALLS"]
["23054","GRAPEVIEW",0,0,{"$f":"IFERROR(VLOOKUP(A97,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":316},{"$f":"ROUND(E97/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1685},{"$f":"IFERROR(VLOOKUP(A97,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":31},{"$f":"ROUND(G97/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6732},null,8417,null,0,{"$f":"IFERROR(VLOOKUP(A97,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A97),0)*0","v":0},null,8417,0,8417,null,0,8417,null,{"$f":"IFERROR(VLOOKUP($A97,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,8417,0,239,0,null,"23054","GRAPEVIEW"]
["32312","GREAT NORTHERN",0,0,{"$f":"IFERROR(VLOOKUP(A98,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":136},{"$f":"ROUND(E98/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":725},{"$f":"IFERROR(VLOOKUP(A98,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":30},{"$f":"ROUND(G98/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6514},null,7239,null,0,{"$f":"IFERROR(VLOOKUP(A98,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A98),0)*0","v":0},null,7239,0,7239,null,0,7239,null,{"$f":"IFERROR(VLOOKUP($A98,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,7239,0,249,0,null,"32312","GREAT NORTHERN"]
["17910","RAINIER VALLEY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A99,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":534.93255412914357},{"$f":"ROUND(E99/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2853},{"$f":"IFERROR(VLOOKUP(A99,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":38.431117072236063},{"$f":"ROUND(G99/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":8345},null,11198,null,0,{"$f":"IFERROR(VLOOKUP(A99,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A99),0)*0","v":0},null,11198,0,11198,null,0,11198,null,{"$f":"IFERROR(VLOOKUP($A99,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,11198,0,227,0,null,"17910","RAINIER VALLEY CHARTER"]
["06103","GREEN MOUNTAIN",0,0,{"$f":"IFERROR(VLOOKUP(A100,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":180},{"$f":"ROUND(E100/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":960},{"$f":"IFERROR(VLOOKUP(A100,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":12},{"$f":"ROUND(G100/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2606},null,3566,null,0,{"$f":"IFERROR(VLOOKUP(A100,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A100),0)*0","v":0},null,3566,0,3566,null,0,3566,null,{"$f":"IFERROR(VLOOKUP($A100,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,3566,0,275,0,null,"06103","GREEN MOUNTAIN"]
["34324","GRIFFIN",0,0,{"$f":"IFERROR(VLOOKUP(A101,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":953},{"$f":"ROUND(E101/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5083},{"$f":"IFERROR(VLOOKUP(A101,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":47},{"$f":"ROUND(G101/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":10206},null,15289,null,0,{"$f":"IFERROR(VLOOKUP(A101,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A101),0)*0","v":0},null,15289,0,15289,null,0,15289,null,{"$f":"IFERROR(VLOOKUP($A101,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,15289,0,203,0,null,"34324","GRIFFIN"]
["22204","HARRINGTON",0,0,{"$f":"IFERROR(VLOOKUP(A102,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":128},{"$f":"ROUND(E102/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":683},{"$f":"IFERROR(VLOOKUP(A102,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":31},{"$f":"ROUND(G102/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6732},null,7415,null,0,{"$f":"IFERROR(VLOOKUP(A102,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A102),0)*0","v":0},null,7415,0,7415,null,0,7415,null,{"$f":"IFERROR(VLOOKUP($A102,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,7415,0,248,0,null,"22204","HARRINGTON"]
["39203","HIGHLAND",0,0,{"$f":"IFERROR(VLOOKUP(A103,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1331},{"$f":"ROUND(E103/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":7099},{"$f":"IFERROR(VLOOKUP(A103,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":146},{"$f":"ROUND(G103/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":31704},null,38803,null,0,{"$f":"IFERROR(VLOOKUP(A103,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A103),0)*0","v":0},null,38803,0,38803,null,0,38803,null,{"$f":"IFERROR(VLOOKUP($A103,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,38803,0,144,0,null,"39203","HIGHLAND"]
["17401","HIGHLINE",0,0,{"$f":"IFERROR(VLOOKUP(A104,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":21530.286256523803},{"$f":"ROUND(E104/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":114829},{"$f":"IFERROR(VLOOKUP(A104,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2863.2358057883916},{"$f":"ROUND(G104/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":621752},null,736581,null,0,{"$f":"IFERROR(VLOOKUP(A104,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A104),0)*0","v":0},null,736581,0,736581,null,0,736581,null,{"$f":"IFERROR(VLOOKUP($A104,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,736581,0,9,0,null,"17401","HIGHLINE"]
["06098","HOCKINSON",0,0,{"$f":"IFERROR(VLOOKUP(A105,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2101},{"$f":"ROUND(E105/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":11205},{"$f":"IFERROR(VLOOKUP(A105,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":108},{"$f":"ROUND(G105/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":23452},null,34657,null,0,{"$f":"IFERROR(VLOOKUP(A105,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A105),0)*0","v":0},null,34657,0,34657,null,0,34657,null,{"$f":"IFERROR(VLOOKUP($A105,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,34657,0,154,0,null,"06098","HOCKINSON"]
["23404","HOOD CANAL",0,0,{"$f":"IFERROR(VLOOKUP(A106,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":722},{"$f":"ROUND(E106/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3851},{"$f":"IFERROR(VLOOKUP(A106,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":112},{"$f":"ROUND(G106/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":24321},null,28172,null,0,{"$f":"IFERROR(VLOOKUP(A106,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A106),0)*0","v":0},null,28172,0,28172,null,0,28172,null,{"$f":"IFERROR(VLOOKUP($A106,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,28172,0,170,0,null,"23404","HOOD CANAL"]
["14028","HOQUIAM",0,0,{"$f":"IFERROR(VLOOKUP(A107,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1841},{"$f":"ROUND(E107/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":9819},{"$f":"IFERROR(VLOOKUP(A107,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":325},{"$f":"ROUND(G107/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":70574},null,80393,null,0,{"$f":"IFERROR(VLOOKUP(A107,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A107),0)*0","v":0},null,80393,0,80393,null,0,80393,null,{"$f":"IFERROR(VLOOKUP($A107,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,80393,0,93,0,null,"14028","HOQUIAM"]
["27902","IMPACT COMMENCEMENT BAY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A108,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":338.55276705276708},{"$f":"ROUND(E108/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1806},{"$f":"IFERROR(VLOOKUP(A108,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":36.640926640926644},{"$f":"ROUND(G108/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":7957},null,9763,null,0,{"$f":"IFERROR(VLOOKUP(A108,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A108),0)*0","v":0},null,9763,0,9763,null,0,9763,null,{"$f":"IFERROR(VLOOKUP($A108,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,9763,0,235,0,null,"27902","IMPACT COMMENCEMENT BAY CHARTER"]
["17911","IMPACT PUGET SOUND CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A109,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":490.17993501218518},{"$f":"ROUND(E109/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2614},{"$f":"IFERROR(VLOOKUP(A109,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":101.32047116165718},{"$f":"ROUND(G109/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":22002},null,24616,null,0,{"$f":"IFERROR(VLOOKUP(A109,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A109),0)*0","v":0},null,24616,0,24616,null,0,24616,null,{"$f":"IFERROR(VLOOKUP($A109,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,24616,0,179,0,null,"17911","IMPACT PUGET SOUND CHARTER"]
["17916","IMPACT SALISH SEA CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A110,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":240.33753046303818},{"$f":"ROUND(E110/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1282},{"$f":"IFERROR(VLOOKUP(A110,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":49.67790414297319},{"$f":"ROUND(G110/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":10788},null,12070,null,0,{"$f":"IFERROR(VLOOKUP(A110,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A110),0)*0","v":0},null,12070,0,12070,null,0,12070,null,{"$f":"IFERROR(VLOOKUP($A110,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,12070,0,222,0,null,"17916","IMPACT SALISH SEA CHARTER"]
["10070","INCHELIUM",0,0,{"$f":"IFERROR(VLOOKUP(A111,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":190},{"$f":"ROUND(E111/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1013},{"$f":"IFERROR(VLOOKUP(A111,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":47},{"$f":"ROUND(G111/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":10206},null,11219,null,0,{"$f":"IFERROR(VLOOKUP(A111,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A111),0)*0","v":0},null,11219,0,11219,null,0,11219,null,{"$f":"IFERROR(VLOOKUP($A111,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,11219,0,225,0,null,"10070","INCHELIUM"]
["31063","INDEX",0,0,{"$f":"IFERROR(VLOOKUP(A112,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":43},{"$f":"ROUND(E112/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":229},{"$f":"IFERROR(VLOOKUP(A112,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":12},{"$f":"ROUND(G112/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2606},null,2835,null,0,{"$f":"IFERROR(VLOOKUP(A112,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A112),0)*0","v":0},null,2835,0,2835,null,0,2835,null,{"$f":"IFERROR(VLOOKUP($A112,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2835,0,286,0,null,"31063","INDEX"]
["17411","ISSAQUAH",0,0,{"$f":"IFERROR(VLOOKUP(A113,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":22118},{"$f":"ROUND(E113/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":117963},{"$f":"IFERROR(VLOOKUP(A113,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":728},{"$f":"ROUND(G113/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":158085},null,276048,null,0,{"$f":"IFERROR(VLOOKUP(A113,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A113),0)*0","v":0},null,276048,0,276048,null,0,276048,null,{"$f":"IFERROR(VLOOKUP($A113,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,276048,0,34,0,null,"17411","ISSAQUAH"]
["11056","KAHLOTUS",0,0,{"$f":"IFERROR(VLOOKUP(A114,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":90},{"$f":"ROUND(E114/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":480},{"$f":"IFERROR(VLOOKUP(A114,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G114/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2171},null,2651,null,0,{"$f":"IFERROR(VLOOKUP(A114,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A114),0)*0","v":0},null,2651,0,2651,null,0,2651,null,{"$f":"IFERROR(VLOOKUP($A114,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2651,0,291,0,null,"11056","KAHLOTUS"]
["08402","KALAMA",0,0,{"$f":"IFERROR(VLOOKUP(A115,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1155},{"$f":"ROUND(E115/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":6160},{"$f":"IFERROR(VLOOKUP(A115,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":95},{"$f":"ROUND(G115/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":20629},null,26789,null,0,{"$f":"IFERROR(VLOOKUP(A115,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A115),0)*0","v":0},null,26789,0,26789,null,0,26789,null,{"$f":"IFERROR(VLOOKUP($A115,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,26789,0,172,0,null,"08402","KALAMA"]
["10003","KELLER",0,0,{"$f":"IFERROR(VLOOKUP(A116,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":73},{"$f":"ROUND(E116/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":389},{"$f":"IFERROR(VLOOKUP(A116,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":24},{"$f":"ROUND(G116/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":5212},null,5601,null,0,{"$f":"IFERROR(VLOOKUP(A116,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A116),0)*0","v":0},null,5601,0,5601,null,0,5601,null,{"$f":"IFERROR(VLOOKUP($A116,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,5601,0,259,0,null,"10003","KELLER"]
["08458","KELSO",0,0,{"$f":"IFERROR(VLOOKUP(A117,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5505},{"$f":"ROUND(E117/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":29360},{"$f":"IFERROR(VLOOKUP(A117,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":747},{"$f":"ROUND(G117/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":162211},null,191571,null,0,{"$f":"IFERROR(VLOOKUP(A117,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A117),0)*0","v":0},null,191571,0,191571,null,0,191571,null,{"$f":"IFERROR(VLOOKUP($A117,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,191571,0,42,0,null,"08458","KELSO"]
["03017","KENNEWICK",0,0,{"$f":"IFERROR(VLOOKUP(A118,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":19859},{"$f":"ROUND(E118/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":105915},{"$f":"IFERROR(VLOOKUP(A118,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2238},{"$f":"ROUND(G118/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":485982},null,591897,null,0,{"$f":"IFERROR(VLOOKUP(A118,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A118),0)*0","v":0},null,591897,0,591897,null,0,591897,null,{"$f":"IFERROR(VLOOKUP($A118,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,591897,0,11,0,null,"03017","KENNEWICK"]
["17415","KENT",0,0,{"$f":"IFERROR(VLOOKUP(A119,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":32968},{"$f":"ROUND(E119/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":175830},{"$f":"IFERROR(VLOOKUP(A119,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":3555},{"$f":"ROUND(G119/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":771968},null,947798,null,0,{"$f":"IFERROR(VLOOKUP(A119,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A119),0)*0","v":0},null,947798,0,947798,null,0,947798,null,{"$f":"IFERROR(VLOOKUP($A119,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,947798,0,4,0,null,"17415","KENT"]
["33212","KETTLE FALLS",0,0,{"$f":"IFERROR(VLOOKUP(A120,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":790},{"$f":"ROUND(E120/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4213},{"$f":"IFERROR(VLOOKUP(A120,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":155},{"$f":"ROUND(G120/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":33658},null,37871,null,0,{"$f":"IFERROR(VLOOKUP(A120,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A120),0)*0","v":0},null,37871,0,37871,null,0,37871,null,{"$f":"IFERROR(VLOOKUP($A120,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,37871,0,148,0,null,"33212","KETTLE FALLS"]
["03052","KIONA-BENTON",0,0,{"$f":"IFERROR(VLOOKUP(A121,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1956},{"$f":"ROUND(E121/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":10432},{"$f":"IFERROR(VLOOKUP(A121,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":216},{"$f":"ROUND(G121/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":46904},null,57336,null,0,{"$f":"IFERROR(VLOOKUP(A121,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A121),0)*0","v":0},null,57336,0,57336,null,0,57336,null,{"$f":"IFERROR(VLOOKUP($A121,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,57336,0,116,0,null,"03052","KIONA-BENTON"]
["19403","KITTITAS",0,0,{"$f":"IFERROR(VLOOKUP(A122,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":806},{"$f":"ROUND(E122/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4299},{"$f":"IFERROR(VLOOKUP(A122,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":59},{"$f":"ROUND(G122/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":12812},null,17111,null,0,{"$f":"IFERROR(VLOOKUP(A122,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A122),0)*0","v":0},null,17111,0,17111,null,0,17111,null,{"$f":"IFERROR(VLOOKUP($A122,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,17111,0,196,0,null,"19403","KITTITAS"]
["20402","KLICKITAT",0,0,{"$f":"IFERROR(VLOOKUP(A123,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":79},{"$f":"ROUND(E123/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":421},{"$f":"IFERROR(VLOOKUP(A123,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G123/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2171},null,2592,null,0,{"$f":"IFERROR(VLOOKUP(A123,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A123),0)*0","v":0},null,2592,0,2592,null,0,2592,null,{"$f":"IFERROR(VLOOKUP($A123,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2592,0,293,0,null,"20402","KLICKITAT"]
["06101","LA CENTER",0,0,{"$f":"IFERROR(VLOOKUP(A124,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1851},{"$f":"ROUND(E124/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":9872},{"$f":"IFERROR(VLOOKUP(A124,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":87},{"$f":"ROUND(G124/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":18892},null,28764,null,0,{"$f":"IFERROR(VLOOKUP(A124,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A124),0)*0","v":0},null,28764,0,28764,null,0,28764,null,{"$f":"IFERROR(VLOOKUP($A124,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,28764,0,168,0,null,"06101","LA CENTER"]
["29311","LA CONNER",0,0,{"$f":"IFERROR(VLOOKUP(A125,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":621},{"$f":"ROUND(E125/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3312},{"$f":"IFERROR(VLOOKUP(A125,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":64},{"$f":"ROUND(G125/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":13898},null,17210,null,0,{"$f":"IFERROR(VLOOKUP(A125,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A125),0)*0","v":0},null,17210,0,17210,null,0,17210,null,{"$f":"IFERROR(VLOOKUP($A125,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,17210,0,195,0,null,"29311","LA CONNER"]
["38126","LACROSSE",0,0,{"$f":"IFERROR(VLOOKUP(A126,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":113},{"$f":"ROUND(E126/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":603},{"$f":"IFERROR(VLOOKUP(A126,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":21},{"$f":"ROUND(G126/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":4560},null,5163,null,0,{"$f":"IFERROR(VLOOKUP(A126,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A126),0)*0","v":0},null,5163,0,5163,null,0,5163,null,{"$f":"IFERROR(VLOOKUP($A126,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,5163,0,263,0,null,"38126","LACROSSE"]
["04129","LAKE CHELAN",0,0,{"$f":"IFERROR(VLOOKUP(A127,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1258},{"$f":"ROUND(E127/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":6709},{"$f":"IFERROR(VLOOKUP(A127,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":137},{"$f":"ROUND(G127/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":29750},null,36459,null,0,{"$f":"IFERROR(VLOOKUP(A127,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A127),0)*0","v":0},null,36459,0,36459,null,0,36459,null,{"$f":"IFERROR(VLOOKUP($A127,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,36459,0,153,0,null,"04129","LAKE CHELAN"]
["14097","QUINAULT",0,0,{"$f":"IFERROR(VLOOKUP(A128,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":204},{"$f":"ROUND(E128/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1088},{"$f":"IFERROR(VLOOKUP(A128,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":33},{"$f":"ROUND(G128/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":7166},null,8254,null,0,{"$f":"IFERROR(VLOOKUP(A128,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A128),0)*0","v":0},null,8254,0,8254,null,0,8254,null,{"$f":"IFERROR(VLOOKUP($A128,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,8254,0,240,0,null,"14097","QUINAULT"]
["31004","LAKE STEVENS",0,0,{"$f":"IFERROR(VLOOKUP(A129,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":9156},{"$f":"ROUND(E129/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":48832},{"$f":"IFERROR(VLOOKUP(A129,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":431},{"$f":"ROUND(G129/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":93592},null,142424,null,0,{"$f":"IFERROR(VLOOKUP(A129,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A129),0)*0","v":0},null,142424,0,142424,null,0,142424,null,{"$f":"IFERROR(VLOOKUP($A129,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,142424,0,63,0,null,"31004","LAKE STEVENS"]
["17414","LAKE WASHINGTON",0,0,{"$f":"IFERROR(VLOOKUP(A130,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":32329},{"$f":"ROUND(E130/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":172422},{"$f":"IFERROR(VLOOKUP(A130,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1046},{"$f":"ROUND(G130/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":227139},null,399561,null,0,{"$f":"IFERROR(VLOOKUP(A130,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A130),0)*0","v":0},null,399561,0,399561,null,0,399561,null,{"$f":"IFERROR(VLOOKUP($A130,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,399561,0,21,0,null,"17414","LAKE WASHINGTON"]
["31306","LAKEWOOD",0,0,{"$f":"IFERROR(VLOOKUP(A131,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2741},{"$f":"ROUND(E131/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":14619},{"$f":"IFERROR(VLOOKUP(A131,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":238},{"$f":"ROUND(G131/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":51682},null,66301,null,0,{"$f":"IFERROR(VLOOKUP(A131,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A131),0)*0","v":0},null,66301,0,66301,null,0,66301,null,{"$f":"IFERROR(VLOOKUP($A131,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,66301,0,108,0,null,"31306","LAKEWOOD"]
["38264","LAMONT",0,0,{"$f":"IFERROR(VLOOKUP(A132,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":32},{"$f":"ROUND(E132/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":171},{"$f":"IFERROR(VLOOKUP(A132,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":6},{"$f":"ROUND(G132/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1303},null,1474,null,0,{"$f":"IFERROR(VLOOKUP(A132,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A132),0)*0","v":0},null,1474,0,1474,null,0,1474,null,{"$f":"IFERROR(VLOOKUP($A132,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1474,0,308,0,null,"38264","LAMONT"]
["32362","LIBERTY",0,0,{"$f":"IFERROR(VLOOKUP(A133,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":812},{"$f":"ROUND(E133/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4331},{"$f":"IFERROR(VLOOKUP(A133,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":62},{"$f":"ROUND(G133/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":13463},null,17794,null,0,{"$f":"IFERROR(VLOOKUP(A133,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A133),0)*0","v":0},null,17794,0,17794,null,0,17794,null,{"$f":"IFERROR(VLOOKUP($A133,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,17794,0,193,0,null,"32362","LIBERTY"]
["01158","LIND",0,0,{"$f":"IFERROR(VLOOKUP(A134,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":293},{"$f":"ROUND(E134/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1563},{"$f":"IFERROR(VLOOKUP(A134,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":28},{"$f":"ROUND(G134/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6080},null,7643,null,0,{"$f":"IFERROR(VLOOKUP(A134,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A134),0)*0","v":0},null,7643,0,7643,null,0,7643,null,{"$f":"IFERROR(VLOOKUP($A134,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,7643,0,244,0,null,"01158","LIND"]
["08122","LONGVIEW",0,0,{"$f":"IFERROR(VLOOKUP(A135,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7634},{"$f":"ROUND(E135/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":40715},{"$f":"IFERROR(VLOOKUP(A135,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1213},{"$f":"ROUND(G135/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":263403},null,{"$f":"ROUNDDOWN(+H135+F135+D135+C135+I135,0)","v":304118},null,{"$f":"IF((M135+N135=0),0,+J135/(+M135+N135))","v":0},{"$f":"IFERROR(VLOOKUP(A135,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A135),0)*0","v":0},null,{"$f":"J135","v":304118},{"$f":"-ROUND(P135/$P$5*$O$5,0)","v":0},{"$f":"+J135+Q135+O135","v":304118},null,{"$f":"IF(S135>0,-ROUND((R135*(0.9-S135)),0),0)","v":0},{"$f":"+R135+T135","v":304118},null,{"$f":"IFERROR(VLOOKUP($A135,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,{"$f":"+U135-W135","v":304118},{"$f":"IF(W135>0,Y135/W135,0)","v":0},{"$f":"RANK(Y135,$Y$7:$Y$321,0)","v":28},{"$f":"(SUM(C135:D135)/U135)","v":0},null,{"$f":"+A135","v":"08122"},{"$f":"+B135","v":"LONGVIEW"}]
["33183","LOON LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A136,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":245},{"$f":"ROUND(E136/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1307},{"$f":"IFERROR(VLOOKUP(A136,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":54},{"$f":"ROUND(G136/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":11726},null,13033,null,0,{"$f":"IFERROR(VLOOKUP(A136,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A136),0)*0","v":0},null,13033,0,13033,null,0,13033,null,{"$f":"IFERROR(VLOOKUP($A136,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,13033,0,216,0,null,"33183","LOON LAKE"]
["28144","LOPEZ",0,0,{"$f":"IFERROR(VLOOKUP(A137,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":212},{"$f":"ROUND(E137/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1131},{"$f":"IFERROR(VLOOKUP(A137,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":32},{"$f":"ROUND(G137/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6949},null,8080,null,0,{"$f":"IFERROR(VLOOKUP(A137,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A137),0)*0","v":0},null,8080,0,8080,null,0,8080,null,{"$f":"IFERROR(VLOOKUP($A137,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,8080,0,241,0,null,"28144","LOPEZ"]
["32903","LUMEN CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A138,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":69.63175253042192},{"$f":"ROUND(E138/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":371},{"$f":"IFERROR(VLOOKUP(A138,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":11.26566587057887},{"$f":"ROUND(G138/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2446},null,2817,null,0,{"$f":"IFERROR(VLOOKUP(A138,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A138),0)*0","v":0},null,2817,0,2817,null,0,2817,null,{"$f":"IFERROR(VLOOKUP($A138,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2817,0,287,0,null,"32903","LUMEN CHARTER"]
["20406","LYLE",0,0,{"$f":"IFERROR(VLOOKUP(A139,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":401},{"$f":"ROUND(E139/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2139},{"$f":"IFERROR(VLOOKUP(A139,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":73},{"$f":"ROUND(G139/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":15852},null,17991,null,0,{"$f":"IFERROR(VLOOKUP(A139,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A139),0)*0","v":0},null,17991,0,17991,null,0,17991,null,{"$f":"IFERROR(VLOOKUP($A139,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,17991,0,192,0,null,"20406","LYLE"]
["37504","LYNDEN",0,0,{"$f":"IFERROR(VLOOKUP(A140,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3851},{"$f":"ROUND(E140/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":20539},{"$f":"IFERROR(VLOOKUP(A140,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":232},{"$f":"ROUND(G140/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":50379},null,70918,null,0,{"$f":"IFERROR(VLOOKUP(A140,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A140),0)*0","v":0},null,70918,0,70918,null,0,70918,null,{"$f":"IFERROR(VLOOKUP($A140,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,70918,0,102,0,null,"37504","LYNDEN"]
["39120","MABTON",0,0,{"$f":"IFERROR(VLOOKUP(A141,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":979},{"$f":"ROUND(E141/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5221},{"$f":"IFERROR(VLOOKUP(A141,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":153},{"$f":"ROUND(G141/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":33224},null,38445,null,0,{"$f":"IFERROR(VLOOKUP(A141,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A141),0)*0","v":0},null,38445,0,38445,null,0,38445,null,{"$f":"IFERROR(VLOOKUP($A141,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,38445,0,147,0,null,"39120","MABTON"]
["09207","MANSFIELD",0,0,{"$f":"IFERROR(VLOOKUP(A142,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":76},{"$f":"ROUND(E142/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":405},{"$f":"IFERROR(VLOOKUP(A142,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":17},{"$f":"ROUND(G142/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3692},null,4097,null,0,{"$f":"IFERROR(VLOOKUP(A142,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A142),0)*0","v":0},null,4097,0,4097,null,0,4097,null,{"$f":"IFERROR(VLOOKUP($A142,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,4097,0,273,0,null,"09207","MANSFIELD"]
["04019","MANSON",0,0,{"$f":"IFERROR(VLOOKUP(A143,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":740},{"$f":"ROUND(E143/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3947},{"$f":"IFERROR(VLOOKUP(A143,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":96},{"$f":"ROUND(G143/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":20846},null,24793,null,0,{"$f":"IFERROR(VLOOKUP(A143,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A143),0)*0","v":0},null,24793,0,24793,null,0,24793,null,{"$f":"IFERROR(VLOOKUP($A143,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,24793,0,178,0,null,"04019","MANSON"]
["23311","MARY M KNIGHT",0,0,{"$f":"IFERROR(VLOOKUP(A144,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":271},{"$f":"ROUND(E144/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1445},{"$f":"IFERROR(VLOOKUP(A144,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":45},{"$f":"ROUND(G144/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":9772},null,11217,null,0,{"$f":"IFERROR(VLOOKUP(A144,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A144),0)*0","v":0},null,11217,0,11217,null,0,11217,null,{"$f":"IFERROR(VLOOKUP($A144,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,11217,0,226,0,null,"23311","MARY M KNIGHT"]
["33207","MARY WALKER",0,0,{"$f":"IFERROR(VLOOKUP(A145,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":590},{"$f":"ROUND(E145/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3147},{"$f":"IFERROR(VLOOKUP(A145,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":143},{"$f":"ROUND(G145/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":31052},null,34199,null,0,{"$f":"IFERROR(VLOOKUP(A145,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A145),0)*0","v":0},null,34199,0,34199,null,0,34199,null,{"$f":"IFERROR(VLOOKUP($A145,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,34199,0,155,0,null,"33207","MARY WALKER"]
["31025","MARYSVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A146,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":14004},{"$f":"ROUND(E146/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":74688},{"$f":"IFERROR(VLOOKUP(A146,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1098},{"$f":"ROUND(G146/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":238431},null,313119,null,0,{"$f":"IFERROR(VLOOKUP(A146,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A146),0)*0","v":0},null,313119,0,313119,null,0,313119,null,{"$f":"IFERROR(VLOOKUP($A146,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,313119,0,26,0,null,"31025","MARYSVILLE"]
["14065","MCCLEARY",0,0,{"$f":"IFERROR(VLOOKUP(A147,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":518},{"$f":"ROUND(E147/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2763},{"$f":"IFERROR(VLOOKUP(A147,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":48},{"$f":"ROUND(G147/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":10423},null,13186,null,0,{"$f":"IFERROR(VLOOKUP(A147,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A147),0)*0","v":0},null,13186,0,13186,null,0,13186,null,{"$f":"IFERROR(VLOOKUP($A147,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,13186,0,215,0,null,"14065","MCCLEARY"]
["32354","MEAD",0,0,{"$f":"IFERROR(VLOOKUP(A148,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":11133},{"$f":"ROUND(E148/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":59376},{"$f":"IFERROR(VLOOKUP(A148,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":959},{"$f":"ROUND(G148/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":208247},null,267623,null,0,{"$f":"IFERROR(VLOOKUP(A148,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A148),0)*0","v":0},null,267623,0,267623,null,0,267623,null,{"$f":"IFERROR(VLOOKUP($A148,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,267623,0,35,0,null,"32354","MEAD"]
["32326","MEDICAL LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A149,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2117},{"$f":"ROUND(E149/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":11291},{"$f":"IFERROR(VLOOKUP(A149,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":198},{"$f":"ROUND(G149/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":42996},null,54287,null,0,{"$f":"IFERROR(VLOOKUP(A149,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A149),0)*0","v":0},null,54287,0,54287,null,0,54287,null,{"$f":"IFERROR(VLOOKUP($A149,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,54287,0,122,0,null,"32326","MEDICAL LAKE"]
["17400","MERCER ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A150,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5048},{"$f":"ROUND(E150/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":26923},{"$f":"IFERROR(VLOOKUP(A150,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":151},{"$f":"ROUND(G150/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":32790},null,59713,null,0,{"$f":"IFERROR(VLOOKUP(A150,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A150),0)*0","v":0},null,59713,0,59713,null,0,59713,null,{"$f":"IFERROR(VLOOKUP($A150,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,59713,0,114,0,null,"17400","MERCER ISLAND"]
["37505","MERIDIAN",0,0,{"$f":"IFERROR(VLOOKUP(A151,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1738},{"$f":"ROUND(E151/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":9269},{"$f":"IFERROR(VLOOKUP(A151,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":167},{"$f":"ROUND(G151/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":36264},null,45533,null,0,{"$f":"IFERROR(VLOOKUP(A151,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A151),0)*0","v":0},null,45533,0,45533,null,0,45533,null,{"$f":"IFERROR(VLOOKUP($A151,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,45533,0,134,0,null,"37505","MERIDIAN"]
["24350","METHOW VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A152,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":648},{"$f":"ROUND(E152/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3456},{"$f":"IFERROR(VLOOKUP(A152,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":106},{"$f":"ROUND(G152/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":23018},null,26474,null,0,{"$f":"IFERROR(VLOOKUP(A152,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A152),0)*0","v":0},null,26474,0,26474,null,0,26474,null,{"$f":"IFERROR(VLOOKUP($A152,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,26474,0,173,0,null,"24350","METHOW VALLEY"]
["30031","MILL A",0,0,{"$f":"IFERROR(VLOOKUP(A153,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":58},{"$f":"ROUND(E153/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":309},{"$f":"IFERROR(VLOOKUP(A153,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G153/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2171},null,2480,null,0,{"$f":"IFERROR(VLOOKUP(A153,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A153),0)*0","v":0},null,2480,0,2480,null,0,2480,null,{"$f":"IFERROR(VLOOKUP($A153,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2480,0,294,0,null,"30031","MILL A"]
["31103","MONROE",0,0,{"$f":"IFERROR(VLOOKUP(A154,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7538},{"$f":"ROUND(E154/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":40203},{"$f":"IFERROR(VLOOKUP(A154,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":329},{"$f":"ROUND(G154/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":71442},null,111645,null,0,{"$f":"IFERROR(VLOOKUP(A154,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A154),0)*0","v":0},null,111645,0,111645,null,0,111645,null,{"$f":"IFERROR(VLOOKUP($A154,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,111645,0,74,0,null,"31103","MONROE"]
["14066","MONTESANO",0,0,{"$f":"IFERROR(VLOOKUP(A155,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1316},{"$f":"ROUND(E155/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":7019},{"$f":"IFERROR(VLOOKUP(A155,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":139},{"$f":"ROUND(G155/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":30184},null,37203,null,0,{"$f":"IFERROR(VLOOKUP(A155,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A155),0)*0","v":0},null,37203,0,37203,null,0,37203,null,{"$f":"IFERROR(VLOOKUP($A155,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,37203,0,151,0,null,"14066","MONTESANO"]
["21214","MORTON",0,0,{"$f":"IFERROR(VLOOKUP(A156,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":341},{"$f":"ROUND(E156/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1819},{"$f":"IFERROR(VLOOKUP(A156,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":59},{"$f":"ROUND(G156/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":12812},null,14631,null,0,{"$f":"IFERROR(VLOOKUP(A156,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A156),0)*0","v":0},null,14631,0,14631,null,0,14631,null,{"$f":"IFERROR(VLOOKUP($A156,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,14631,0,207,0,null,"21214","MORTON"]
["13161","MOSES LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A157,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":9246},{"$f":"ROUND(E157/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":49312},{"$f":"IFERROR(VLOOKUP(A157,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1501},{"$f":"ROUND(G157/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":325942},null,375254,null,0,{"$f":"IFERROR(VLOOKUP(A157,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A157),0)*0","v":0},null,375254,0,375254,null,0,375254,null,{"$f":"IFERROR(VLOOKUP($A157,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,375254,0,23,0,null,"13161","MOSES LAKE"]
["21206","MOSSYROCK",0,0,{"$f":"IFERROR(VLOOKUP(A158,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":633},{"$f":"ROUND(E158/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3376},{"$f":"IFERROR(VLOOKUP(A158,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":82},{"$f":"ROUND(G158/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":17806},null,21182,null,0,{"$f":"IFERROR(VLOOKUP(A158,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A158),0)*0","v":0},null,21182,0,21182,null,0,21182,null,{"$f":"IFERROR(VLOOKUP($A158,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,21182,0,185,0,null,"21206","MOSSYROCK"]
["39209","MOUNT ADAMS",0,0,{"$f":"IFERROR(VLOOKUP(A159,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1159},{"$f":"ROUND(E159/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":6181},{"$f":"IFERROR(VLOOKUP(A159,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":171},{"$f":"ROUND(G159/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":37133},null,43314,null,0,{"$f":"IFERROR(VLOOKUP(A159,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A159),0)*0","v":0},null,43314,0,43314,null,0,43314,null,{"$f":"IFERROR(VLOOKUP($A159,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,43314,0,137,0,null,"39209","MOUNT ADAMS"]
["37507","MOUNT BAKER",0,0,{"$f":"IFERROR(VLOOKUP(A160,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2742},{"$f":"ROUND(E160/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":14624},{"$f":"IFERROR(VLOOKUP(A160,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":323},{"$f":"ROUND(G160/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":70139},null,84763,null,0,{"$f":"IFERROR(VLOOKUP(A160,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A160),0)*0","v":0},null,84763,0,84763,null,0,84763,null,{"$f":"IFERROR(VLOOKUP($A160,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,84763,0,90,0,null,"37507","MOUNT BAKER"]
["30029","MOUNT PLEASANT",0,0,{"$f":"IFERROR(VLOOKUP(A161,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":48},{"$f":"ROUND(E161/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":256},{"$f":"IFERROR(VLOOKUP(A161,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":4},{"$f":"ROUND(G161/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":869},null,1125,null,0,{"$f":"IFERROR(VLOOKUP(A161,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A161),0)*0","v":0},null,1125,0,1125,null,0,1125,null,{"$f":"IFERROR(VLOOKUP($A161,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1125,0,309,0,null,"30029","MOUNT PLEASANT"]
["29320","MOUNT VERNON",0,0,{"$f":"IFERROR(VLOOKUP(A162,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7043},{"$f":"ROUND(E162/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":37563},{"$f":"IFERROR(VLOOKUP(A162,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":736},{"$f":"ROUND(G162/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":159822},null,197385,null,0,{"$f":"IFERROR(VLOOKUP(A162,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A162),0)*0","v":0},null,197385,0,197385,null,0,197385,null,{"$f":"IFERROR(VLOOKUP($A162,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,197385,0,41,0,null,"29320","MOUNT VERNON"]
["31006","MUKILTEO",0,0,{"$f":"IFERROR(VLOOKUP(A163,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":16861},{"$f":"ROUND(E163/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":89926},{"$f":"IFERROR(VLOOKUP(A163,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1707},{"$f":"ROUND(G163/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":370675},null,460601,null,0,{"$f":"IFERROR(VLOOKUP(A163,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A163),0)*0","v":0},null,460601,0,460601,null,0,460601,null,{"$f":"IFERROR(VLOOKUP($A163,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,460601,0,17,0,null,"31006","MUKILTEO"]
["39003","NACHES VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A164,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1519},{"$f":"ROUND(E164/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":8101},{"$f":"IFERROR(VLOOKUP(A164,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":177},{"$f":"ROUND(G164/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":38436},null,46537,null,0,{"$f":"IFERROR(VLOOKUP(A164,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A164),0)*0","v":0},null,46537,0,46537,null,0,46537,null,{"$f":"IFERROR(VLOOKUP($A164,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,46537,0,131,0,null,"39003","NACHES VALLEY"]
["21014","NAPAVINE",0,0,{"$f":"IFERROR(VLOOKUP(A165,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":761},{"$f":"ROUND(E165/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4059},{"$f":"IFERROR(VLOOKUP(A165,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":97},{"$f":"ROUND(G165/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":21064},null,25123,null,0,{"$f":"IFERROR(VLOOKUP(A165,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A165),0)*0","v":0},null,25123,0,25123,null,0,25123,null,{"$f":"IFERROR(VLOOKUP($A165,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,25123,0,177,0,null,"21014","NAPAVINE"]
["25155","NASELLE-GRAYS",0,0,{"$f":"IFERROR(VLOOKUP(A166,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":376},{"$f":"ROUND(E166/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2005},{"$f":"IFERROR(VLOOKUP(A166,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":48},{"$f":"ROUND(G166/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":10423},null,12428,null,0,{"$f":"IFERROR(VLOOKUP(A166,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A166),0)*0","v":0},null,12428,0,12428,null,0,12428,null,{"$f":"IFERROR(VLOOKUP($A166,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,12428,0,217,0,null,"25155","NASELLE-GRAYS"]
["24014","NESPELEM",0,0,{"$f":"IFERROR(VLOOKUP(A167,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":298},{"$f":"ROUND(E167/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1589},{"$f":"IFERROR(VLOOKUP(A167,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":79},{"$f":"ROUND(G167/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":17155},null,18744,null,0,{"$f":"IFERROR(VLOOKUP(A167,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A167),0)*0","v":0},null,18744,0,18744,null,0,18744,null,{"$f":"IFERROR(VLOOKUP($A167,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,18744,0,189,0,null,"24014","NESPELEM"]
["26056","NEWPORT",0,0,{"$f":"IFERROR(VLOOKUP(A168,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1277},{"$f":"ROUND(E168/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":6811},{"$f":"IFERROR(VLOOKUP(A168,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":277},{"$f":"ROUND(G168/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":60151},null,66962,null,0,{"$f":"IFERROR(VLOOKUP(A168,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A168),0)*0","v":0},null,66962,0,66962,null,0,66962,null,{"$f":"IFERROR(VLOOKUP($A168,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,66962,0,107,0,null,"26056","NEWPORT"]
["32325","NINE MILE FALLS",0,0,{"$f":"IFERROR(VLOOKUP(A169,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1745},{"$f":"ROUND(E169/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":9307},{"$f":"IFERROR(VLOOKUP(A169,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":278},{"$f":"ROUND(G169/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":60368},null,69675,null,0,{"$f":"IFERROR(VLOOKUP(A169,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A169),0)*0","v":0},null,69675,0,69675,null,0,69675,null,{"$f":"IFERROR(VLOOKUP($A169,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,69675,0,105,0,null,"32325","NINE MILE FALLS"]
["37506","NOOKSACK VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A170,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2128},{"$f":"ROUND(E170/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":11349},{"$f":"IFERROR(VLOOKUP(A170,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":188},{"$f":"ROUND(G170/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":40824},null,52173,null,0,{"$f":"IFERROR(VLOOKUP(A170,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A170),0)*0","v":0},null,52173,0,52173,null,0,52173,null,{"$f":"IFERROR(VLOOKUP($A170,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,52173,0,124,0,null,"37506","NOOKSACK VALLEY"]
["14064","NORTH BEACH",0,0,{"$f":"IFERROR(VLOOKUP(A171,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":771},{"$f":"ROUND(E171/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4112},{"$f":"IFERROR(VLOOKUP(A171,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":131},{"$f":"ROUND(G171/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":28447},null,32559,null,0,{"$f":"IFERROR(VLOOKUP(A171,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A171),0)*0","v":0},null,32559,0,32559,null,0,32559,null,{"$f":"IFERROR(VLOOKUP($A171,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,32559,0,161,0,null,"14064","NORTH BEACH"]
["11051","NORTH FRANKLIN",0,0,{"$f":"IFERROR(VLOOKUP(A172,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2534},{"$f":"ROUND(E172/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":13515},{"$f":"IFERROR(VLOOKUP(A172,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":365},{"$f":"ROUND(G172/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":79260},null,92775,null,0,{"$f":"IFERROR(VLOOKUP(A172,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A172),0)*0","v":0},null,92775,0,92775,null,0,92775,null,{"$f":"IFERROR(VLOOKUP($A172,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,92775,0,85,0,null,"11051","NORTH FRANKLIN"]
["18400","NORTH KITSAP",0,0,{"$f":"IFERROR(VLOOKUP(A173,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7539},{"$f":"ROUND(E173/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":40208},{"$f":"IFERROR(VLOOKUP(A173,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":556},{"$f":"ROUND(G173/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":120735},null,160943,null,0,{"$f":"IFERROR(VLOOKUP(A173,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A173),0)*0","v":0},null,160943,0,160943,null,0,160943,null,{"$f":"IFERROR(VLOOKUP($A173,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,160943,0,55,0,null,"18400","NORTH KITSAP"]
["23403","NORTH MASON",0,0,{"$f":"IFERROR(VLOOKUP(A174,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2402},{"$f":"ROUND(E174/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":12811},{"$f":"IFERROR(VLOOKUP(A174,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":316},{"$f":"ROUND(G174/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":68619},null,81430,null,0,{"$f":"IFERROR(VLOOKUP(A174,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A174),0)*0","v":0},null,81430,0,81430,null,0,81430,null,{"$f":"IFERROR(VLOOKUP($A174,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,81430,0,92,0,null,"23403","NORTH MASON"]
["25200","NORTH RIVER",0,0,{"$f":"IFERROR(VLOOKUP(A175,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":35},{"$f":"ROUND(E175/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":187},{"$f":"IFERROR(VLOOKUP(A175,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":8},{"$f":"ROUND(G175/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1737},null,1924,null,0,{"$f":"IFERROR(VLOOKUP(A175,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A175),0)*0","v":0},null,1924,0,1924,null,0,1924,null,{"$f":"IFERROR(VLOOKUP($A175,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1924,0,301,0,null,"25200","NORTH RIVER"]
["34003","NORTH THURSTON",0,0,{"$f":"IFERROR(VLOOKUP(A176,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":16850},{"$f":"ROUND(E176/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":89867},{"$f":"IFERROR(VLOOKUP(A176,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1528},{"$f":"ROUND(G176/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":331805},null,421672,null,0,{"$f":"IFERROR(VLOOKUP(A176,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A176),0)*0","v":0},null,421672,0,421672,null,0,421672,null,{"$f":"IFERROR(VLOOKUP($A176,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,421672,0,20,0,null,"34003","NORTH THURSTON"]
["33211","NORTHPORT",0,0,{"$f":"IFERROR(VLOOKUP(A177,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":198},{"$f":"ROUND(E177/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1056},{"$f":"IFERROR(VLOOKUP(A177,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":48},{"$f":"ROUND(G177/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":10423},null,11479,null,0,{"$f":"IFERROR(VLOOKUP(A177,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A177),0)*0","v":0},null,11479,0,11479,null,0,11479,null,{"$f":"IFERROR(VLOOKUP($A177,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,11479,0,224,0,null,"33211","NORTHPORT"]
["17417","NORTHSHORE",0,0,{"$f":"IFERROR(VLOOKUP(A178,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":23688},{"$f":"ROUND(E178/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":126337},{"$f":"IFERROR(VLOOKUP(A178,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":762},{"$f":"ROUND(G178/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":165468},null,291805,null,0,{"$f":"IFERROR(VLOOKUP(A178,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A178),0)*0","v":0},null,291805,0,291805,null,0,291805,null,{"$f":"IFERROR(VLOOKUP($A178,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,291805,0,31,0,null,"17417","NORTHSHORE"]
["15201","OAK HARBOR",0,0,{"$f":"IFERROR(VLOOKUP(A179,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5693},{"$f":"ROUND(E179/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":30363},{"$f":"IFERROR(VLOOKUP(A179,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":447},{"$f":"ROUND(G179/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":97066},null,127429,null,0,{"$f":"IFERROR(VLOOKUP(A179,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A179),0)*0","v":0},null,127429,0,127429,null,0,127429,null,{"$f":"IFERROR(VLOOKUP($A179,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,127429,0,66,0,null,"15201","OAK HARBOR"]
["38324","OAKESDALE",0,0,{"$f":"IFERROR(VLOOKUP(A180,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":171},{"$f":"ROUND(E180/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":912},{"$f":"IFERROR(VLOOKUP(A180,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":9},{"$f":"ROUND(G180/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1954},null,2866,null,0,{"$f":"IFERROR(VLOOKUP(A180,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A180),0)*0","v":0},null,2866,0,2866,null,0,2866,null,{"$f":"IFERROR(VLOOKUP($A180,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2866,0,285,0,null,"38324","OAKESDALE"]
["14400","OAKVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A181,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":387},{"$f":"ROUND(E181/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2064},{"$f":"IFERROR(VLOOKUP(A181,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":74},{"$f":"ROUND(G181/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":16069},null,18133,null,0,{"$f":"IFERROR(VLOOKUP(A181,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A181),0)*0","v":0},null,18133,0,18133,null,0,18133,null,{"$f":"IFERROR(VLOOKUP($A181,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,18133,0,191,0,null,"14400","OAKVILLE"]
["25101","OCEAN BEACH",0,0,{"$f":"IFERROR(VLOOKUP(A182,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":921},{"$f":"ROUND(E182/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4912},{"$f":"IFERROR(VLOOKUP(A182,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":184},{"$f":"ROUND(G182/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":39956},null,44868,null,0,{"$f":"IFERROR(VLOOKUP(A182,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A182),0)*0","v":0},null,44868,0,44868,null,0,44868,null,{"$f":"IFERROR(VLOOKUP($A182,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,44868,0,135,0,null,"25101","OCEAN BEACH"]
["14172","OCOSTA",0,0,{"$f":"IFERROR(VLOOKUP(A183,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":716},{"$f":"ROUND(E183/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3819},{"$f":"IFERROR(VLOOKUP(A183,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":152},{"$f":"ROUND(G183/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":33007},null,36826,null,0,{"$f":"IFERROR(VLOOKUP(A183,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A183),0)*0","v":0},null,36826,0,36826,null,0,36826,null,{"$f":"IFERROR(VLOOKUP($A183,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,36826,0,152,0,null,"14172","OCOSTA"]
["22105","ODESSA",0,0,{"$f":"IFERROR(VLOOKUP(A184,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":279},{"$f":"ROUND(E184/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1488},{"$f":"IFERROR(VLOOKUP(A184,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":40},{"$f":"ROUND(G184/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":8686},null,10174,null,0,{"$f":"IFERROR(VLOOKUP(A184,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A184),0)*0","v":0},null,10174,0,10174,null,0,10174,null,{"$f":"IFERROR(VLOOKUP($A184,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,10174,0,232,0,null,"22105","ODESSA"]
["24105","OKANOGAN",0,0,{"$f":"IFERROR(VLOOKUP(A185,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1018},{"$f":"ROUND(E185/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5429},{"$f":"IFERROR(VLOOKUP(A185,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":258},{"$f":"ROUND(G185/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":56025},null,61454,null,0,{"$f":"IFERROR(VLOOKUP(A185,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A185),0)*0","v":0},null,61454,0,61454,null,0,61454,null,{"$f":"IFERROR(VLOOKUP($A185,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,61454,0,113,0,null,"24105","OKANOGAN"]
["34111","OLYMPIA",0,0,{"$f":"IFERROR(VLOOKUP(A186,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":10204},{"$f":"ROUND(E186/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":54422},{"$f":"IFERROR(VLOOKUP(A186,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":884},{"$f":"ROUND(G186/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":191961},null,246383,null,0,{"$f":"IFERROR(VLOOKUP(A186,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A186),0)*0","v":0},null,246383,0,246383,null,0,246383,null,{"$f":"IFERROR(VLOOKUP($A186,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,246383,0,36,0,null,"34111","OLYMPIA"]
["24019","OMAK",0,0,{"$f":"IFERROR(VLOOKUP(A187,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1880},{"$f":"ROUND(E187/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":10027},{"$f":"IFERROR(VLOOKUP(A187,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":490},{"$f":"ROUND(G187/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":106403},null,116430,null,0,{"$f":"IFERROR(VLOOKUP(A187,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A187),0)*0","v":0},null,116430,0,116430,null,0,116430,null,{"$f":"IFERROR(VLOOKUP($A187,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,116430,0,71,0,null,"24019","OMAK"]
["21300","ONALASKA",0,0,{"$f":"IFERROR(VLOOKUP(A188,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":887},{"$f":"ROUND(E188/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4731},{"$f":"IFERROR(VLOOKUP(A188,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":131},{"$f":"ROUND(G188/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":28447},null,33178,null,0,{"$f":"IFERROR(VLOOKUP(A188,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A188),0)*0","v":0},null,33178,0,33178,null,0,33178,null,{"$f":"IFERROR(VLOOKUP($A188,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,33178,0,157,0,null,"21300","ONALASKA"]
["33030","ONION CREEK",0,0,{"$f":"IFERROR(VLOOKUP(A189,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":53},{"$f":"ROUND(E189/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":283},{"$f":"IFERROR(VLOOKUP(A189,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":18},{"$f":"ROUND(G189/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3909},null,4192,null,0,{"$f":"IFERROR(VLOOKUP(A189,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A189),0)*0","v":0},null,4192,0,4192,null,0,4192,null,{"$f":"IFERROR(VLOOKUP($A189,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,4192,0,271,0,null,"33030","ONION CREEK"]
["28137","ORCAS ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A190,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":559},{"$f":"ROUND(E190/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2981},{"$f":"IFERROR(VLOOKUP(A190,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":50},{"$f":"ROUND(G190/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":10857},null,13838,null,0,{"$f":"IFERROR(VLOOKUP(A190,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A190),0)*0","v":0},null,13838,0,13838,null,0,13838,null,{"$f":"IFERROR(VLOOKUP($A190,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,13838,0,212,0,null,"28137","ORCAS ISLAND"]
["32123","ORCHARD PRAIRIE",0,0,{"$f":"IFERROR(VLOOKUP(A191,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":139},{"$f":"ROUND(E191/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":741},{"$f":"IFERROR(VLOOKUP(A191,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":13},{"$f":"ROUND(G191/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2823},null,3564,null,0,{"$f":"IFERROR(VLOOKUP(A191,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A191),0)*0","v":0},null,3564,0,3564,null,0,3564,null,{"$f":"IFERROR(VLOOKUP($A191,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,3564,0,276,0,null,"32123","ORCHARD PRAIRIE"]
["10065","ORIENT",0,0,{"$f":"IFERROR(VLOOKUP(A192,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":96},{"$f":"ROUND(E192/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":512},{"$f":"IFERROR(VLOOKUP(A192,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":25},{"$f":"ROUND(G192/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":5429},null,5941,null,0,{"$f":"IFERROR(VLOOKUP(A192,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A192),0)*0","v":0},null,5941,0,5941,null,0,5941,null,{"$f":"IFERROR(VLOOKUP($A192,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,5941,0,255,0,null,"10065","ORIENT"]
["09013","ORONDO",0,0,{"$f":"IFERROR(VLOOKUP(A193,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":407},{"$f":"ROUND(E193/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2171},{"$f":"IFERROR(VLOOKUP(A193,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":74},{"$f":"ROUND(G193/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":16069},null,18240,null,0,{"$f":"IFERROR(VLOOKUP(A193,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A193),0)*0","v":0},null,18240,0,18240,null,0,18240,null,{"$f":"IFERROR(VLOOKUP($A193,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,18240,0,190,0,null,"09013","ORONDO"]
["24410","OROVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A194,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":744},{"$f":"ROUND(E194/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3968},{"$f":"IFERROR(VLOOKUP(A194,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":285},{"$f":"ROUND(G194/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":61888},null,65856,null,0,{"$f":"IFERROR(VLOOKUP(A194,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A194),0)*0","v":0},null,65856,0,65856,null,0,65856,null,{"$f":"IFERROR(VLOOKUP($A194,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,65856,0,109,0,null,"24410","OROVILLE"]
["27344","ORTING",0,0,{"$f":"IFERROR(VLOOKUP(A195,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2884},{"$f":"ROUND(E195/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":15381},{"$f":"IFERROR(VLOOKUP(A195,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":143},{"$f":"ROUND(G195/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":31052},null,46433,null,0,{"$f":"IFERROR(VLOOKUP(A195,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A195),0)*0","v":0},null,46433,0,46433,null,0,46433,null,{"$f":"IFERROR(VLOOKUP($A195,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,46433,0,133,0,null,"27344","ORTING"]
["01147","OTHELLO",0,0,{"$f":"IFERROR(VLOOKUP(A196,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4494},{"$f":"ROUND(E196/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":23968},{"$f":"IFERROR(VLOOKUP(A196,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":714},{"$f":"ROUND(G196/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":155045},null,179013,null,0,{"$f":"IFERROR(VLOOKUP(A196,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A196),0)*0","v":0},null,179013,0,179013,null,0,179013,null,{"$f":"IFERROR(VLOOKUP($A196,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,179013,0,45,0,null,"01147","OTHELLO"]
["09102","PALISADES",0,0,{"$f":"IFERROR(VLOOKUP(A197,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":64},{"$f":"ROUND(E197/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":341},{"$f":"IFERROR(VLOOKUP(A197,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":13},{"$f":"ROUND(G197/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2823},null,3164,null,0,{"$f":"IFERROR(VLOOKUP(A197,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A197),0)*0","v":0},null,3164,0,3164,null,0,3164,null,{"$f":"IFERROR(VLOOKUP($A197,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,3164,0,282,0,null,"09102","PALISADES"]
["38301","PALOUSE",0,0,{"$f":"IFERROR(VLOOKUP(A198,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":265},{"$f":"ROUND(E198/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1413},{"$f":"IFERROR(VLOOKUP(A198,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":21},{"$f":"ROUND(G198/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":4560},null,5973,null,0,{"$f":"IFERROR(VLOOKUP(A198,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A198),0)*0","v":0},null,5973,0,5973,null,0,5973,null,{"$f":"IFERROR(VLOOKUP($A198,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,5973,0,254,0,null,"38301","PALOUSE"]
["11001","PASCO",0,0,{"$f":"IFERROR(VLOOKUP(A199,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":19940},{"$f":"ROUND(E199/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":106347},{"$f":"IFERROR(VLOOKUP(A199,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2792},{"$f":"ROUND(G199/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":606283},null,{"$f":"ROUNDDOWN(+H199+F199+D199+C199+I199,0)","v":712630},null,{"$f":"IF((M199+N199=0),0,+J199/(+M199+N199))","v":0},{"$f":"IFERROR(VLOOKUP(A199,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A199),0)*0","v":0},null,{"$f":"J199","v":712630},{"$f":"-ROUND(P199/$P$5*$O$5,0)","v":0},{"$f":"+J199+Q199+O199","v":712630},null,{"$f":"IF(S199>0,-ROUND((R199*(0.9-S199)),0),0)","v":0},{"$f":"+R199+T199","v":712630},null,{"$f":"IFERROR(VLOOKUP($A199,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,{"$f":"+U199-W199","v":712630},{"$f":"IF(W199>0,Y199/W199,0)","v":0},{"$f":"RANK(Y199,$Y$7:$Y$321,0)","v":10},{"$f":"(SUM(C199:D199)/U199)","v":0},null,{"$f":"+A199","v":"11001"},{"$f":"+B199","v":"PASCO"}]
["24122","PATEROS",0,0,{"$f":"IFERROR(VLOOKUP(A200,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":268},{"$f":"ROUND(E200/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1429},{"$f":"IFERROR(VLOOKUP(A200,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":64},{"$f":"ROUND(G200/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":13898},null,15327,null,0,{"$f":"IFERROR(VLOOKUP(A200,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A200),0)*0","v":0},null,15327,0,15327,null,0,15327,null,{"$f":"IFERROR(VLOOKUP($A200,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,15327,0,201,0,null,"24122","PATEROS"]
["03050","PATERSON",0,0,{"$f":"IFERROR(VLOOKUP(A201,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":135},{"$f":"ROUND(E201/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":720},{"$f":"IFERROR(VLOOKUP(A201,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":8},{"$f":"ROUND(G201/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1737},null,2457,null,0,{"$f":"IFERROR(VLOOKUP(A201,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A201),0)*0","v":0},null,2457,0,2457,null,0,2457,null,{"$f":"IFERROR(VLOOKUP($A201,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2457,0,295,0,null,"03050","PATERSON"]
["21301","PE ELL",0,0,{"$f":"IFERROR(VLOOKUP(A202,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":310},{"$f":"ROUND(E202/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1653},{"$f":"IFERROR(VLOOKUP(A202,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":42},{"$f":"ROUND(G202/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":9120},null,10773,null,0,{"$f":"IFERROR(VLOOKUP(A202,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A202),0)*0","v":0},null,10773,0,10773,null,0,10773,null,{"$f":"IFERROR(VLOOKUP($A202,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,10773,0,229,0,null,"21301","PE ELL"]
["27401","PENINSULA",0,0,{"$f":"IFERROR(VLOOKUP(A203,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":11858},{"$f":"ROUND(E203/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":63243},{"$f":"IFERROR(VLOOKUP(A203,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":466},{"$f":"ROUND(G203/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":101192},null,164435,null,0,{"$f":"IFERROR(VLOOKUP(A203,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A203),0)*0","v":0},null,164435,0,164435,null,0,164435,null,{"$f":"IFERROR(VLOOKUP($A203,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,164435,0,52,0,null,"27401","PENINSULA"]
["04901","PINNACLE PREP CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A204,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":97.600049468216667},{"$f":"ROUND(E204/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":521},{"$f":"IFERROR(VLOOKUP(A204,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10.156319564679693},{"$f":"ROUND(G204/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2205},null,2726,null,0,{"$f":"IFERROR(VLOOKUP(A204,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A204),0)*0","v":0},null,2726,0,2726,null,0,2726,null,{"$f":"IFERROR(VLOOKUP($A204,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2726,0,290,0,null,"04901","PINNACLE PREP CHARTER"]
["23402","PIONEER",0,0,{"$f":"IFERROR(VLOOKUP(A205,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1601},{"$f":"ROUND(E205/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":8539},{"$f":"IFERROR(VLOOKUP(A205,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":219},{"$f":"ROUND(G205/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":47556},null,56095,null,0,{"$f":"IFERROR(VLOOKUP(A205,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A205),0)*0","v":0},null,56095,0,56095,null,0,56095,null,{"$f":"IFERROR(VLOOKUP($A205,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,56095,0,119,0,null,"23402","PIONEER"]
["12110","POMEROY",0,0,{"$f":"IFERROR(VLOOKUP(A206,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":316},{"$f":"ROUND(E206/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1685},{"$f":"IFERROR(VLOOKUP(A206,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":46},{"$f":"ROUND(G206/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":9989},null,11674,null,0,{"$f":"IFERROR(VLOOKUP(A206,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A206),0)*0","v":0},null,11674,0,11674,null,0,11674,null,{"$f":"IFERROR(VLOOKUP($A206,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,11674,0,223,0,null,"12110","POMEROY"]
["05121","PORT ANGELES",0,0,{"$f":"IFERROR(VLOOKUP(A207,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4383},{"$f":"ROUND(E207/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":23376},{"$f":"IFERROR(VLOOKUP(A207,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":687},{"$f":"ROUND(G207/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":149182},null,172558,null,0,{"$f":"IFERROR(VLOOKUP(A207,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A207),0)*0","v":0},null,172558,0,172558,null,0,172558,null,{"$f":"IFERROR(VLOOKUP($A207,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,172558,0,49,0,null,"05121","PORT ANGELES"]
["16050","PORT TOWNSEND",0,0,{"$f":"IFERROR(VLOOKUP(A208,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1377},{"$f":"ROUND(E208/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":7344},{"$f":"IFERROR(VLOOKUP(A208,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":193},{"$f":"ROUND(G208/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":41910},null,49254,null,0,{"$f":"IFERROR(VLOOKUP(A208,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A208),0)*0","v":0},null,49254,0,49254,null,0,49254,null,{"$f":"IFERROR(VLOOKUP($A208,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,49254,0,127,0,null,"16050","PORT TOWNSEND"]
["36402","PRESCOTT",0,0,{"$f":"IFERROR(VLOOKUP(A209,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":348},{"$f":"ROUND(E209/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1856},{"$f":"IFERROR(VLOOKUP(A209,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":41},{"$f":"ROUND(G209/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":8903},null,10759,null,0,{"$f":"IFERROR(VLOOKUP(A209,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A209),0)*0","v":0},null,10759,0,10759,null,0,10759,null,{"$f":"IFERROR(VLOOKUP($A209,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,10759,0,231,0,null,"36402","PRESCOTT"]
["32907","PRIDE PREP CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A210,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":790.52519049243722},{"$f":"ROUND(E210/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4216},{"$f":"IFERROR(VLOOKUP(A210,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":127.89844194245423},{"$f":"ROUND(G210/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":27773},null,31989,null,0,{"$f":"IFERROR(VLOOKUP(A210,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A210),0)*0","v":0},null,31989,0,31989,null,0,31989,null,{"$f":"IFERROR(VLOOKUP($A210,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,31989,0,163,0,null,"32907","PRIDE PREP CHARTER"]
["03116","PROSSER",0,0,{"$f":"IFERROR(VLOOKUP(A211,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3475},{"$f":"ROUND(E211/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":18533},{"$f":"IFERROR(VLOOKUP(A211,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":400},{"$f":"ROUND(G211/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":86860},null,105393,null,0,{"$f":"IFERROR(VLOOKUP(A211,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A211),0)*0","v":0},null,105393,0,105393,null,0,105393,null,{"$f":"IFERROR(VLOOKUP($A211,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,105393,0,77,0,null,"03116","PROSSER"]
["38901","PULLMAN MONTESSORI CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A212,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":62.293083235638917},{"$f":"ROUND(E212/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":332},{"$f":"IFERROR(VLOOKUP(A212,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":5.9085580304806564},{"$f":"ROUND(G212/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1283},null,1615,null,0,{"$f":"IFERROR(VLOOKUP(A212,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A212),0)*0","v":0},null,1615,0,1615,null,0,1615,null,{"$f":"IFERROR(VLOOKUP($A212,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1615,0,303,0,null,"38901","PULLMAN MONTESSORI CHARTER"]
["38267","PULLMAN",0,0,{"$f":"IFERROR(VLOOKUP(A213,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2889.7069167643613},{"$f":"ROUND(E213/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":15412},{"$f":"IFERROR(VLOOKUP(A213,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":274.09144196951934},{"$f":"ROUND(G213/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":59519},null,74931,null,0,{"$f":"IFERROR(VLOOKUP(A213,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A213),0)*0","v":0},null,74931,0,74931,null,0,74931,null,{"$f":"IFERROR(VLOOKUP($A213,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,74931,0,100,0,null,"38267","PULLMAN"]
["27003","PUYALLUP",0,0,{"$f":"IFERROR(VLOOKUP(A214,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":24956},{"$f":"ROUND(E214/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":133099},{"$f":"IFERROR(VLOOKUP(A214,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1485},{"$f":"ROUND(G214/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":322468},null,455567,null,0,{"$f":"IFERROR(VLOOKUP(A214,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A214),0)*0","v":0},null,455567,0,455567,null,0,455567,null,{"$f":"IFERROR(VLOOKUP($A214,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,455567,0,19,0,null,"27003","PUYALLUP"]
["16020","QUEETS-CLEARWATER",0,0,{"$f":"IFERROR(VLOOKUP(A215,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":40},{"$f":"ROUND(E215/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":213},{"$f":"IFERROR(VLOOKUP(A215,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":13},{"$f":"ROUND(G215/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2823},null,3036,null,0,{"$f":"IFERROR(VLOOKUP(A215,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A215),0)*0","v":0},null,3036,0,3036,null,0,3036,null,{"$f":"IFERROR(VLOOKUP($A215,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,3036,0,283,0,null,"16020","QUEETS-CLEARWATER"]
["16048","QUILCENE",0,0,{"$f":"IFERROR(VLOOKUP(A216,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":179},{"$f":"ROUND(E216/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":955},{"$f":"IFERROR(VLOOKUP(A216,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":30},{"$f":"ROUND(G216/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6514},null,7469,null,0,{"$f":"IFERROR(VLOOKUP(A216,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A216),0)*0","v":0},null,7469,0,7469,null,0,7469,null,{"$f":"IFERROR(VLOOKUP($A216,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,7469,0,246,0,null,"16048","QUILCENE"]
["05402","QUILLAYUTE VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A217,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1280},{"$f":"ROUND(E217/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":6827},{"$f":"IFERROR(VLOOKUP(A217,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":316},{"$f":"ROUND(G217/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":68619},null,75446,null,0,{"$f":"IFERROR(VLOOKUP(A217,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A217),0)*0","v":0},null,75446,0,75446,null,0,75446,null,{"$f":"IFERROR(VLOOKUP($A217,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,75446,0,99,0,null,"05402","QUILLAYUTE VALLEY"]
["13144","QUINCY",0,0,{"$f":"IFERROR(VLOOKUP(A218,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3086},{"$f":"ROUND(E218/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":16459},{"$f":"IFERROR(VLOOKUP(A218,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":537},{"$f":"ROUND(G218/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":116610},null,133069,null,0,{"$f":"IFERROR(VLOOKUP(A218,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A218),0)*0","v":0},null,133069,0,133069,null,0,133069,null,{"$f":"IFERROR(VLOOKUP($A218,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,133069,0,64,0,null,"13144","QUINCY"]
["17908","RAINIER PREP CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A219,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":447.38257156413096},{"$f":"ROUND(E219/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2386},{"$f":"IFERROR(VLOOKUP(A219,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":59.495808951447096},{"$f":"ROUND(G219/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":12920},null,15306,null,0,{"$f":"IFERROR(VLOOKUP(A219,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A219),0)*0","v":0},null,15306,0,15306,null,0,15306,null,{"$f":"IFERROR(VLOOKUP($A219,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,15306,0,202,0,null,"17908","RAINIER PREP CHARTER"]
["34307","RAINIER",0,0,{"$f":"IFERROR(VLOOKUP(A220,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":978},{"$f":"ROUND(E220/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5216},{"$f":"IFERROR(VLOOKUP(A220,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":120},{"$f":"ROUND(G220/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":26058},null,31274,null,0,{"$f":"IFERROR(VLOOKUP(A220,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A220),0)*0","v":0},null,31274,0,31274,null,0,31274,null,{"$f":"IFERROR(VLOOKUP($A220,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,31274,0,166,0,null,"34307","RAINIER"]
["25116","RAYMOND",0,0,{"$f":"IFERROR(VLOOKUP(A221,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":565},{"$f":"ROUND(E221/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3013},{"$f":"IFERROR(VLOOKUP(A221,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":88},{"$f":"ROUND(G221/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":19109},null,22122,null,0,{"$f":"IFERROR(VLOOKUP(A221,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A221),0)*0","v":0},null,22122,0,22122,null,0,22122,null,{"$f":"IFERROR(VLOOKUP($A221,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,22122,0,183,0,null,"25116","RAYMOND"]
["22009","REARDAN-EDWALL",0,0,{"$f":"IFERROR(VLOOKUP(A222,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":839},{"$f":"ROUND(E222/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4475},{"$f":"IFERROR(VLOOKUP(A222,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":130},{"$f":"ROUND(G222/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":28229},null,32704,null,0,{"$f":"IFERROR(VLOOKUP(A222,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A222),0)*0","v":0},null,32704,0,32704,null,0,32704,null,{"$f":"IFERROR(VLOOKUP($A222,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,32704,0,159,0,null,"22009","REARDAN-EDWALL"]
["17403","RENTON",0,0,{"$f":"IFERROR(VLOOKUP(A223,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":19482},{"$f":"ROUND(E223/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":103905},{"$f":"IFERROR(VLOOKUP(A223,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2022},{"$f":"ROUND(G223/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":439077},null,542982,null,0,{"$f":"IFERROR(VLOOKUP(A223,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A223),0)*0","v":0},null,542982,0,542982,null,0,542982,null,{"$f":"IFERROR(VLOOKUP($A223,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,542982,0,12,0,null,"17403","RENTON"]
["10309","REPUBLIC",0,0,{"$f":"IFERROR(VLOOKUP(A224,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":395},{"$f":"ROUND(E224/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2107},{"$f":"IFERROR(VLOOKUP(A224,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":91},{"$f":"ROUND(G224/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":19761},null,21868,null,0,{"$f":"IFERROR(VLOOKUP(A224,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A224),0)*0","v":0},null,21868,0,21868,null,0,21868,null,{"$f":"IFERROR(VLOOKUP($A224,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,21868,0,184,0,null,"10309","REPUBLIC"]
["03400","RICHLAND",0,0,{"$f":"IFERROR(VLOOKUP(A225,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":13745},{"$f":"ROUND(E225/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":73307},{"$f":"IFERROR(VLOOKUP(A225,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1092},{"$f":"ROUND(G225/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":237128},null,310435,null,0,{"$f":"IFERROR(VLOOKUP(A225,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A225),0)*0","v":0},null,310435,0,310435,null,0,310435,null,{"$f":"IFERROR(VLOOKUP($A225,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,310435,0,27,0,null,"03400","RICHLAND"]
["06122","RIDGEFIELD",0,0,{"$f":"IFERROR(VLOOKUP(A226,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2883},{"$f":"ROUND(E226/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":15376},{"$f":"IFERROR(VLOOKUP(A226,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":151},{"$f":"ROUND(G226/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":32790},null,48166,null,0,{"$f":"IFERROR(VLOOKUP(A226,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A226),0)*0","v":0},null,48166,0,48166,null,0,48166,null,{"$f":"IFERROR(VLOOKUP($A226,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,48166,0,130,0,null,"06122","RIDGEFIELD"]
["01160","RITZVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A227,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":432},{"$f":"ROUND(E227/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2304},{"$f":"IFERROR(VLOOKUP(A227,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":46},{"$f":"ROUND(G227/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":9989},null,12293,null,0,{"$f":"IFERROR(VLOOKUP(A227,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A227),0)*0","v":0},null,12293,0,12293,null,0,12293,null,{"$f":"IFERROR(VLOOKUP($A227,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,12293,0,218,0,null,"01160","RITZVILLE"]
["32416","RIVERSIDE",0,0,{"$f":"IFERROR(VLOOKUP(A228,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2250},{"$f":"ROUND(E228/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":12000},{"$f":"IFERROR(VLOOKUP(A228,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":270},{"$f":"ROUND(G228/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":58630},null,70630,null,0,{"$f":"IFERROR(VLOOKUP(A228,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A228),0)*0","v":0},null,70630,0,70630,null,0,70630,null,{"$f":"IFERROR(VLOOKUP($A228,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,70630,0,103,0,null,"32416","RIVERSIDE"]
["17407","RIVERVIEW",0,0,{"$f":"IFERROR(VLOOKUP(A229,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4265},{"$f":"ROUND(E229/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":22747},{"$f":"IFERROR(VLOOKUP(A229,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":97},{"$f":"ROUND(G229/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":21064},null,43811,null,0,{"$f":"IFERROR(VLOOKUP(A229,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A229),0)*0","v":0},null,43811,0,43811,null,0,43811,null,{"$f":"IFERROR(VLOOKUP($A229,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,43811,0,136,0,null,"17407","RIVERVIEW"]
["34401","ROCHESTER",0,0,{"$f":"IFERROR(VLOOKUP(A230,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2899},{"$f":"ROUND(E230/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":15461},{"$f":"IFERROR(VLOOKUP(A230,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":375},{"$f":"ROUND(G230/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":81431},null,96892,null,0,{"$f":"IFERROR(VLOOKUP(A230,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A230),0)*0","v":0},null,96892,0,96892,null,0,96892,null,{"$f":"IFERROR(VLOOKUP($A230,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,96892,0,82,0,null,"34401","ROCHESTER"]
["20403","ROOSEVELT",0,0,{"$f":"IFERROR(VLOOKUP(A231,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":45},{"$f":"ROUND(E231/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":240},{"$f":"IFERROR(VLOOKUP(A231,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":6},{"$f":"ROUND(G231/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1303},null,1543,null,0,{"$f":"IFERROR(VLOOKUP(A231,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A231),0)*0","v":0},null,1543,0,1543,null,0,1543,null,{"$f":"IFERROR(VLOOKUP($A231,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1543,0,307,0,null,"20403","ROOSEVELT"]
["38320","ROSALIA",0,0,{"$f":"IFERROR(VLOOKUP(A232,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":226},{"$f":"ROUND(E232/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1205},{"$f":"IFERROR(VLOOKUP(A232,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":34},{"$f":"ROUND(G232/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":7383},null,8588,null,0,{"$f":"IFERROR(VLOOKUP(A232,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A232),0)*0","v":0},null,8588,0,8588,null,0,8588,null,{"$f":"IFERROR(VLOOKUP($A232,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,8588,0,238,0,null,"38320","ROSALIA"]
["13160","ROYAL",0,0,{"$f":"IFERROR(VLOOKUP(A233,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1811},{"$f":"ROUND(E233/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":9659},{"$f":"IFERROR(VLOOKUP(A233,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":286},{"$f":"ROUND(G233/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":62105},null,71764,null,0,{"$f":"IFERROR(VLOOKUP(A233,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A233),0)*0","v":0},null,71764,0,71764,null,0,71764,null,{"$f":"IFERROR(VLOOKUP($A233,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,71764,0,101,0,null,"13160","ROYAL"]
["28149","SAN JUAN ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A234,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":882},{"$f":"ROUND(E234/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4704},{"$f":"IFERROR(VLOOKUP(A234,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":84},{"$f":"ROUND(G234/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":18241},null,22945,null,0,{"$f":"IFERROR(VLOOKUP(A234,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A234),0)*0","v":0},null,22945,0,22945,null,0,22945,null,{"$f":"IFERROR(VLOOKUP($A234,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,22945,0,182,0,null,"28149","SAN JUAN ISLAND"]
["14104","SATSOP",0,0,{"$f":"IFERROR(VLOOKUP(A235,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":110},{"$f":"ROUND(E235/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":587},{"$f":"IFERROR(VLOOKUP(A235,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":13},{"$f":"ROUND(G235/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2823},null,3410,null,0,{"$f":"IFERROR(VLOOKUP(A235,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A235),0)*0","v":0},null,3410,0,3410,null,0,3410,null,{"$f":"IFERROR(VLOOKUP($A235,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,3410,0,278,0,null,"14104","SATSOP"]
["34975","SCHOOL FOR THE DEAF",0,0,{"$f":"IFERROR(VLOOKUP(A236,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":160.94400224740144},{"$f":"ROUND(E236/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":858},{"$f":"IFERROR(VLOOKUP(A236,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":18.518026032400037},{"$f":"ROUND(G236/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":4021},null,4879,null,0,{"$f":"IFERROR(VLOOKUP(A236,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A236),0)*0","v":0},null,4879,0,4879,null,0,4879,null,{"$f":"IFERROR(VLOOKUP($A236,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,4879,0,265,0,null,"34975","SCHOOL FOR THE DEAF"]
["34974","SCHOOL OF THE BLIND",0,0,{"$f":"IFERROR(VLOOKUP(A237,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":67.643131379342634},{"$f":"ROUND(E237/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":361},{"$f":"IFERROR(VLOOKUP(A237,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":7.7829384773855228},{"$f":"ROUND(G237/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1690},null,2051,null,0,{"$f":"IFERROR(VLOOKUP(A237,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A237),0)*0","v":0},null,2051,0,2051,null,0,2051,null,{"$f":"IFERROR(VLOOKUP($A237,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2051,0,300,0,null,"34974","SCHOOL OF THE BLIND"]
["17001","SEATTLE",0,0,{"$f":"IFERROR(VLOOKUP(A238,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":66370.778118413495},{"$f":"ROUND(E238/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":353979},{"$f":"IFERROR(VLOOKUP(A238,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":4768.2705499137764},{"$f":"ROUND(G238/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1035430},null,{"$f":"ROUNDDOWN(+H238+F238+D238+C238+I238,0)+10","v":1389419},null,0,{"$f":"IFERROR(VLOOKUP(A238,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A238),0)*0","v":0},null,1389419,0,1389419,null,0,1389419,null,{"$f":"IFERROR(VLOOKUP($A238,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1389419,0,2,0,null,"17001","SEATTLE"]
["29101","SEDRO-WOOLLEY",0,0,{"$f":"IFERROR(VLOOKUP(A239,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4712},{"$f":"ROUND(E239/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":25131},{"$f":"IFERROR(VLOOKUP(A239,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":453},{"$f":"ROUND(G239/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":98369},null,{"$f":"ROUNDDOWN(+H239+F239+D239+C239+I239,0)","v":123500},null,0,{"$f":"IFERROR(VLOOKUP(A239,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A239),0)*0","v":0},null,123500,0,123500,null,0,123500,null,{"$f":"IFERROR(VLOOKUP($A239,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,123500,0,67,0,null,"29101","SEDRO-WOOLLEY"]
["39119","SELAH",0,0,{"$f":"IFERROR(VLOOKUP(A240,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3834},{"$f":"ROUND(E240/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":20448},{"$f":"IFERROR(VLOOKUP(A240,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":391},{"$f":"ROUND(G240/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":84906},null,105354,null,0,{"$f":"IFERROR(VLOOKUP(A240,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A240),0)*0","v":0},null,105354,0,105354,null,0,105354,null,{"$f":"IFERROR(VLOOKUP($A240,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,105354,0,78,0,null,"39119","SELAH"]
["26070","SELKIRK",0,0,{"$f":"IFERROR(VLOOKUP(A241,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":303},{"$f":"ROUND(E241/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1616},{"$f":"IFERROR(VLOOKUP(A241,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":61},{"$f":"ROUND(G241/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":13246},null,14862,null,0,{"$f":"IFERROR(VLOOKUP(A241,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A241),0)*0","v":0},null,14862,0,14862,null,0,14862,null,{"$f":"IFERROR(VLOOKUP($A241,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,14862,0,206,0,null,"26070","SELKIRK"]
["05323","SEQUIM",0,0,{"$f":"IFERROR(VLOOKUP(A242,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3237},{"$f":"ROUND(E242/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":17264},{"$f":"IFERROR(VLOOKUP(A242,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":475},{"$f":"ROUND(G242/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":103146},null,120410,null,0,{"$f":"IFERROR(VLOOKUP(A242,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A242),0)*0","v":0},null,120410,0,120410,null,0,120410,null,{"$f":"IFERROR(VLOOKUP($A242,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,120410,0,70,0,null,"05323","SEQUIM"]
["28010","SHAW ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A243,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":34},{"$f":"ROUND(E243/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":181},{"$f":"IFERROR(VLOOKUP(A243,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":4},{"$f":"ROUND(G243/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":869},null,1050,null,0,{"$f":"IFERROR(VLOOKUP(A243,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A243),0)*0","v":0},null,1050,0,1050,null,0,1050,null,{"$f":"IFERROR(VLOOKUP($A243,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1050,0,310,0,null,"28010","SHAW ISLAND"]
["23309","SHELTON",0,0,{"$f":"IFERROR(VLOOKUP(A244,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3986},{"$f":"ROUND(E244/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":21259},{"$f":"IFERROR(VLOOKUP(A244,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":654},{"$f":"ROUND(G244/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":142016},null,163275,null,0,{"$f":"IFERROR(VLOOKUP(A244,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A244),0)*0","v":0},null,163275,0,163275,null,0,163275,null,{"$f":"IFERROR(VLOOKUP($A244,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,163275,0,53,0,null,"23309","SHELTON"]
["17412","SHORELINE",0,0,{"$f":"IFERROR(VLOOKUP(A245,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":10559},{"$f":"ROUND(E245/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":56315},{"$f":"IFERROR(VLOOKUP(A245,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":565},{"$f":"ROUND(G245/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":122690},null,179005,null,0,{"$f":"IFERROR(VLOOKUP(A245,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A245),0)*0","v":0},null,179005,0,179005,null,0,179005,null,{"$f":"IFERROR(VLOOKUP($A245,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,179005,0,46,0,null,"17412","SHORELINE"]
["30002","SKAMANIA",0,0,{"$f":"IFERROR(VLOOKUP(A246,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":101},{"$f":"ROUND(E246/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":539},{"$f":"IFERROR(VLOOKUP(A246,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":11},{"$f":"ROUND(G246/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2389},null,2928,null,0,{"$f":"IFERROR(VLOOKUP(A246,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A246),0)*0","v":0},null,2928,0,2928,null,0,2928,null,{"$f":"IFERROR(VLOOKUP($A246,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2928,0,284,0,null,"30002","SKAMANIA"]
["17404","SKYKOMISH",0,0,{"$f":"IFERROR(VLOOKUP(A247,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":63},{"$f":"ROUND(E247/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":336},{"$f":"IFERROR(VLOOKUP(A247,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1},{"$f":"ROUND(G247/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":217},null,553,null,0,{"$f":"IFERROR(VLOOKUP(A247,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A247),0)*0","v":0},null,553,0,553,null,0,553,null,{"$f":"IFERROR(VLOOKUP($A247,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,553,0,313,0,null,"17404","SKYKOMISH"]
["31201","SNOHOMISH",0,0,{"$f":"IFERROR(VLOOKUP(A248,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":11279},{"$f":"ROUND(E248/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":60155},{"$f":"IFERROR(VLOOKUP(A248,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":455},{"$f":"ROUND(G248/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":98803},null,158958,null,0,{"$f":"IFERROR(VLOOKUP(A248,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A248),0)*0","v":0},null,158958,0,158958,null,0,158958,null,{"$f":"IFERROR(VLOOKUP($A248,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,158958,0,58,0,null,"31201","SNOHOMISH"]
["17410","SNOQUALMIE VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A249,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7904},{"$f":"ROUND(E249/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":42155},{"$f":"IFERROR(VLOOKUP(A249,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":261},{"$f":"ROUND(G249/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":56676},null,98831,null,0,{"$f":"IFERROR(VLOOKUP(A249,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A249),0)*0","v":0},null,98831,0,98831,null,0,98831,null,{"$f":"IFERROR(VLOOKUP($A249,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,98831,0,81,0,null,"17410","SNOQUALMIE VALLEY"]
["13156","SOAP LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A250,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":524},{"$f":"ROUND(E250/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2795},{"$f":"IFERROR(VLOOKUP(A250,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":138},{"$f":"ROUND(G250/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":29967},null,32762,null,0,{"$f":"IFERROR(VLOOKUP(A250,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A250),0)*0","v":0},null,32762,0,32762,null,0,32762,null,{"$f":"IFERROR(VLOOKUP($A250,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,32762,0,158,0,null,"13156","SOAP LAKE"]
["25118","SOUTH BEND",0,0,{"$f":"IFERROR(VLOOKUP(A251,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":402},{"$f":"ROUND(E251/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2144},{"$f":"IFERROR(VLOOKUP(A251,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":53},{"$f":"ROUND(G251/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":11509},null,13653,null,0,{"$f":"IFERROR(VLOOKUP(A251,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A251),0)*0","v":0},null,13653,0,13653,null,0,13653,null,{"$f":"IFERROR(VLOOKUP($A251,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,13653,0,213,0,null,"25118","SOUTH BEND"]
["18402","SOUTH KITSAP",0,0,{"$f":"IFERROR(VLOOKUP(A252,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":11137},{"$f":"ROUND(E252/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":59398},{"$f":"IFERROR(VLOOKUP(A252,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1087},{"$f":"ROUND(G252/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":236042},null,295440,null,0,{"$f":"IFERROR(VLOOKUP(A252,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A252),0)*0","v":0},null,295440,0,295440,null,0,295440,null,{"$f":"IFERROR(VLOOKUP($A252,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,295440,0,30,0,null,"18402","SOUTH KITSAP"]
["15206","SOUTH WHIDBEY",0,0,{"$f":"IFERROR(VLOOKUP(A253,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1867},{"$f":"ROUND(E253/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":9957},{"$f":"IFERROR(VLOOKUP(A253,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":138},{"$f":"ROUND(G253/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":29967},null,39924,null,0,{"$f":"IFERROR(VLOOKUP(A253,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A253),0)*0","v":0},null,39924,0,39924,null,0,39924,null,{"$f":"IFERROR(VLOOKUP($A253,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,39924,0,143,0,null,"15206","SOUTH WHIDBEY"]
["23042","SOUTHSIDE",0,0,{"$f":"IFERROR(VLOOKUP(A254,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":373},{"$f":"ROUND(E254/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1989},{"$f":"IFERROR(VLOOKUP(A254,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":55},{"$f":"ROUND(G254/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":11943},null,13932,null,0,{"$f":"IFERROR(VLOOKUP(A254,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A254),0)*0","v":0},null,13932,0,13932,null,0,13932,null,{"$f":"IFERROR(VLOOKUP($A254,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,13932,0,211,0,null,"23042","SOUTHSIDE"]
["32901","SPOKANE INTERNATIONAL ACADEMY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A255,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":708.60548163311728},{"$f":"ROUND(E255/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3779},{"$f":"IFERROR(VLOOKUP(A255,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":114.64471738883202},{"$f":"ROUND(G255/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":24895},null,28674,null,0,{"$f":"IFERROR(VLOOKUP(A255,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A255),0)*0","v":0},null,28674,0,28674,null,0,28674,null,{"$f":"IFERROR(VLOOKUP($A255,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,28674,0,169,0,null,"32901","SPOKANE INTERNATIONAL ACADEMY CHARTER"]
["32081","SPOKANE",0,0,{"$f":"IFERROR(VLOOKUP(A256,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":34447.237575344021},{"$f":"ROUND(E256/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":183720},{"$f":"IFERROR(VLOOKUP(A256,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":5573.1911747981349},{"$f":"ROUND(G256/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1210218},null,1393938,null,0,{"$f":"IFERROR(VLOOKUP(A256,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A256),0)*0","v":0},null,1393938,0,1393938,null,0,1393938,null,{"$f":"IFERROR(VLOOKUP($A256,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1393938,0,1,0,null,"32081","SPOKANE"]
["22008","SPRAGUE",0,0,{"$f":"IFERROR(VLOOKUP(A257,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":118},{"$f":"ROUND(E257/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":629},{"$f":"IFERROR(VLOOKUP(A257,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":22},{"$f":"ROUND(G257/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":4777},null,5406,null,0,{"$f":"IFERROR(VLOOKUP(A257,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A257),0)*0","v":0},null,5406,0,5406,null,0,5406,null,{"$f":"IFERROR(VLOOKUP($A257,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,5406,0,260,0,null,"22008","SPRAGUE"]
["38322","ST JOHN",0,0,{"$f":"IFERROR(VLOOKUP(A258,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":214},{"$f":"ROUND(E258/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1141},{"$f":"IFERROR(VLOOKUP(A258,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":21},{"$f":"ROUND(G258/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":4560},null,5701,null,0,{"$f":"IFERROR(VLOOKUP(A258,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A258),0)*0","v":0},null,5701,0,5701,null,0,5701,null,{"$f":"IFERROR(VLOOKUP($A258,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,5701,0,257,0,null,"38322","ST JOHN"]
["31401","STANWOOD",0,0,{"$f":"IFERROR(VLOOKUP(A259,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5489},{"$f":"ROUND(E259/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":29275},{"$f":"IFERROR(VLOOKUP(A259,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":352},{"$f":"ROUND(G259/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":76437},null,105712,null,0,{"$f":"IFERROR(VLOOKUP(A259,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A259),0)*0","v":0},null,105712,0,105712,null,0,105712,null,{"$f":"IFERROR(VLOOKUP($A259,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,105712,0,76,0,null,"31401","STANWOOD"]
["11054","STAR",0,0,{"$f":"IFERROR(VLOOKUP(A260,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":16},{"$f":"ROUND(E260/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":85},{"$f":"IFERROR(VLOOKUP(A260,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":4},{"$f":"ROUND(G260/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":869},null,954,null,0,{"$f":"IFERROR(VLOOKUP(A260,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A260),0)*0","v":0},null,954,0,954,null,0,954,null,{"$f":"IFERROR(VLOOKUP($A260,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,954,0,311,0,null,"11054","STAR"]
["07035","STARBUCK",0,0,{"$f":"IFERROR(VLOOKUP(A261,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":17},{"$f":"ROUND(E261/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":91},{"$f":"IFERROR(VLOOKUP(A261,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":7},{"$f":"ROUND(G261/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1520},null,1611,null,0,{"$f":"IFERROR(VLOOKUP(A261,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A261),0)*0","v":0},null,1611,0,1611,null,0,1611,null,{"$f":"IFERROR(VLOOKUP($A261,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1611,0,304,0,null,"07035","STARBUCK"]
["04069","STEHEKIN",0,0,{"$f":"IFERROR(VLOOKUP(A262,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":23},{"$f":"ROUND(E262/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":123},{"$f":"IFERROR(VLOOKUP(A262,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2},{"$f":"ROUND(G262/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":434},null,557,null,0,{"$f":"IFERROR(VLOOKUP(A262,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A262),0)*0","v":0},null,557,0,557,null,0,557,null,{"$f":"IFERROR(VLOOKUP($A262,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,557,0,312,0,null,"04069","STEHEKIN"]
["27001","STEILACOOM",0,0,{"$f":"IFERROR(VLOOKUP(A263,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3831},{"$f":"ROUND(E263/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":20432},{"$f":"IFERROR(VLOOKUP(A263,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":215},{"$f":"ROUND(G263/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":46687},null,67119,null,{"$f":"IF((M263+N263=0),0,+J263/(+M263+N263))","v":0},{"$f":"IFERROR(VLOOKUP(A263,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A263),0)*0","v":0},null,{"$f":"J263","v":67119},{"$f":"-ROUND(P263/$P$5*$O$5,0)","v":0},{"$f":"+J263+Q263+O263","v":67119},null,{"$f":"IF(S263>0,-ROUND((R263*(0.9-S263)),0),0)","v":0},{"$f":"+R263+T263","v":67119},null,{"$f":"IFERROR(VLOOKUP($A263,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,{"$f":"+U263-W263","v":67119},{"$f":"IF(W263>0,Y263/W263,0)","v":0},{"$f":"RANK(Y263,$Y$7:$Y$321,0)","v":106},{"$f":"(SUM(C263:D263)/U263)","v":0},null,{"$f":"+A263","v":"27001"},{"$f":"+B263","v":"STEILACOOM"}]
["38304","STEPTOE",0,0,{"$f":"IFERROR(VLOOKUP(A264,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":48},{"$f":"ROUND(E264/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":256},{"$f":"IFERROR(VLOOKUP(A264,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":10},{"$f":"ROUND(G264/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2171},null,2427,null,0,{"$f":"IFERROR(VLOOKUP(A264,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A264),0)*0","v":0},null,2427,0,2427,null,0,2427,null,{"$f":"IFERROR(VLOOKUP($A264,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2427,0,296,0,null,"38304","STEPTOE"]
["30303","STEVENSON-CARSON",0,0,{"$f":"IFERROR(VLOOKUP(A265,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":938},{"$f":"ROUND(E265/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5003},{"$f":"IFERROR(VLOOKUP(A265,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":130},{"$f":"ROUND(G265/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":28229},null,33232,null,0,{"$f":"IFERROR(VLOOKUP(A265,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A265),0)*0","v":0},null,33232,0,33232,null,0,33232,null,{"$f":"IFERROR(VLOOKUP($A265,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,33232,0,156,0,null,"30303","STEVENSON-CARSON"]
["31311","SULTAN",0,0,{"$f":"IFERROR(VLOOKUP(A266,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2644},{"$f":"ROUND(E266/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":14101},{"$f":"IFERROR(VLOOKUP(A266,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":161},{"$f":"ROUND(G266/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":34961},null,49062,null,0,{"$f":"IFERROR(VLOOKUP(A266,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A266),0)*0","v":0},null,49062,0,49062,null,0,49062,null,{"$f":"IFERROR(VLOOKUP($A266,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,49062,0,129,0,null,"31311","SULTAN"]
["17905","SUMMIT ATLAS CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A267,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":765.4319473717826},{"$f":"ROUND(E267/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4082},{"$f":"IFERROR(VLOOKUP(A267,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":54.990866704988186},{"$f":"ROUND(G267/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":11941},null,16023,null,0,{"$f":"IFERROR(VLOOKUP(A267,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A267),0)*0","v":0},null,16023,0,16023,null,0,16023,null,{"$f":"IFERROR(VLOOKUP($A267,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,16023,0,198,0,null,"17905","SUMMIT ATLAS CHARTER"]
["27905","SUMMIT OLYMPUS CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A268,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":248.11743886743886},{"$f":"ROUND(E268/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1323},{"$f":"IFERROR(VLOOKUP(A268,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":26.853281853281853},{"$f":"ROUND(G268/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":5831},null,7154,null,0,{"$f":"IFERROR(VLOOKUP(A268,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A268),0)*0","v":0},null,7154,0,7154,null,0,7154,null,{"$f":"IFERROR(VLOOKUP($A268,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,7154,0,251,0,null,"27905","SUMMIT OLYMPUS CHARTER"]
["17902","SUMMIT SIERRA CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A269,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":421.85738008558474},{"$f":"ROUND(E269/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2250},{"$f":"IFERROR(VLOOKUP(A269,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":30.307466308999171},{"$f":"ROUND(G269/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6581},null,8831,null,0,{"$f":"IFERROR(VLOOKUP(A269,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A269),0)*0","v":0},null,8831,0,8831,null,0,8831,null,{"$f":"IFERROR(VLOOKUP($A269,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,8831,0,237,0,null,"17902","SUMMIT SIERRA CHARTER"]
["33202","SUMMIT VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A270,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":121},{"$f":"ROUND(E270/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":645},{"$f":"IFERROR(VLOOKUP(A270,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":24},{"$f":"ROUND(G270/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":5212},null,5857,null,0,{"$f":"IFERROR(VLOOKUP(A270,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A270),0)*0","v":0},null,5857,0,5857,null,0,5857,null,{"$f":"IFERROR(VLOOKUP($A270,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,5857,0,256,0,null,"33202","SUMMIT VALLEY"]
["27320","SUMNER",0,0,{"$f":"IFERROR(VLOOKUP(A271,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":9267},{"$f":"ROUND(E271/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":49424},{"$f":"IFERROR(VLOOKUP(A271,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":443},{"$f":"ROUND(G271/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":96197},null,{"$f":"ROUNDDOWN(+H271+F271+D271+C271+I271,0)","v":145621},null,0,{"$f":"IFERROR(VLOOKUP(A271,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A271),0)*0","v":0},null,145621,0,145621,null,0,145621,null,{"$f":"IFERROR(VLOOKUP($A271,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,145621,0,61,0,null,"27320","SUMNER"]
["39201","SUNNYSIDE",0,0,{"$f":"IFERROR(VLOOKUP(A272,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6385},{"$f":"ROUND(E272/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":34054},{"$f":"IFERROR(VLOOKUP(A272,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":1213},{"$f":"ROUND(G272/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":263403},null,297457,null,0,{"$f":"IFERROR(VLOOKUP(A272,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A272),0)*0","v":0},null,297457,0,297457,null,0,297457,null,{"$f":"IFERROR(VLOOKUP($A272,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,297457,0,29,0,null,"39201","SUNNYSIDE"]
["18902","SUQUAMISH",0,0,{"$f":"IFERROR(VLOOKUP(A273,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":94.939782823297136},{"$f":"ROUND(E273/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":506},{"$f":"IFERROR(VLOOKUP(A273,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":15.17472852912142},{"$f":"ROUND(G273/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3295},null,3801,null,0,{"$f":"IFERROR(VLOOKUP(A273,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A273),0)*0","v":0},null,3801,0,3801,null,0,3801,null,{"$f":"IFERROR(VLOOKUP($A273,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,3801,0,274,0,null,"18902","SUQUAMISH"]
["27010","TACOMA",0,0,{"$f":"IFERROR(VLOOKUP(A274,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":35448.329794079793},{"$f":"ROUND(E274/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":189059},{"$f":"IFERROR(VLOOKUP(A274,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":3836.5057915057914},{"$f":"ROUND(G274/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":833097},null,1022156,null,0,{"$f":"IFERROR(VLOOKUP(A274,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A274),0)*0","v":0},null,1022156,0,1022156,null,0,1022156,null,{"$f":"IFERROR(VLOOKUP($A274,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,1022156,0,3,0,null,"27010","TACOMA"]
["14077","TAHOLAH",0,0,{"$f":"IFERROR(VLOOKUP(A275,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":218},{"$f":"ROUND(E275/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1163},{"$f":"IFERROR(VLOOKUP(A275,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":29},{"$f":"ROUND(G275/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6297},null,7460,null,0,{"$f":"IFERROR(VLOOKUP(A275,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A275),0)*0","v":0},null,7460,0,7460,null,0,7460,null,{"$f":"IFERROR(VLOOKUP($A275,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,7460,0,247,0,null,"14077","TAHOLAH"]
["17409","TAHOMA",0,0,{"$f":"IFERROR(VLOOKUP(A276,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":8881},{"$f":"ROUND(E276/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":47366},{"$f":"IFERROR(VLOOKUP(A276,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":288},{"$f":"ROUND(G276/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":62539},null,109905,null,0,{"$f":"IFERROR(VLOOKUP(A276,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A276),0)*0","v":0},null,109905,0,109905,null,0,109905,null,{"$f":"IFERROR(VLOOKUP($A276,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,109905,0,75,0,null,"17409","TAHOMA"]
["38265","TEKOA",0,0,{"$f":"IFERROR(VLOOKUP(A277,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":193},{"$f":"ROUND(E277/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1029},{"$f":"IFERROR(VLOOKUP(A277,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":18},{"$f":"ROUND(G277/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3909},null,4938,null,0,{"$f":"IFERROR(VLOOKUP(A277,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A277),0)*0","v":0},null,4938,0,4938,null,0,4938,null,{"$f":"IFERROR(VLOOKUP($A277,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,4938,0,264,0,null,"38265","TEKOA"]
["34402","TENINO",0,0,{"$f":"IFERROR(VLOOKUP(A278,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1615},{"$f":"ROUND(E278/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":8613},{"$f":"IFERROR(VLOOKUP(A278,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":155},{"$f":"ROUND(G278/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":33658},null,42271,null,0,{"$f":"IFERROR(VLOOKUP(A278,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A278),0)*0","v":0},null,42271,0,42271,null,0,42271,null,{"$f":"IFERROR(VLOOKUP($A278,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,42271,0,138,0,null,"34402","TENINO"]
["19400","THORP",0,0,{"$f":"IFERROR(VLOOKUP(A279,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":277},{"$f":"ROUND(E279/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1477},{"$f":"IFERROR(VLOOKUP(A279,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":21},{"$f":"ROUND(G279/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":4560},null,6037,null,0,{"$f":"IFERROR(VLOOKUP(A279,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A279),0)*0","v":0},null,6037,0,6037,null,0,6037,null,{"$f":"IFERROR(VLOOKUP($A279,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,6037,0,253,0,null,"19400","THORP"]
["21237","TOLEDO",0,0,{"$f":"IFERROR(VLOOKUP(A280,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":765},{"$f":"ROUND(E280/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4080},{"$f":"IFERROR(VLOOKUP(A280,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":105},{"$f":"ROUND(G280/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":22801},null,26881,null,0,{"$f":"IFERROR(VLOOKUP(A280,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A280),0)*0","v":0},null,26881,0,26881,null,0,26881,null,{"$f":"IFERROR(VLOOKUP($A280,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,26881,0,171,0,null,"21237","TOLEDO"]
["24404","TONASKET",0,0,{"$f":"IFERROR(VLOOKUP(A281,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1077},{"$f":"ROUND(E281/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5744},{"$f":"IFERROR(VLOOKUP(A281,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":340},{"$f":"ROUND(G281/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":73831},null,79575,null,0,{"$f":"IFERROR(VLOOKUP(A281,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A281),0)*0","v":0},null,79575,0,79575,null,0,79575,null,{"$f":"IFERROR(VLOOKUP($A281,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,79575,0,96,0,null,"24404","TONASKET"]
["39202","TOPPENISH",0,0,{"$f":"IFERROR(VLOOKUP(A282,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3701},{"$f":"ROUND(E282/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":19739},{"$f":"IFERROR(VLOOKUP(A282,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":673},{"$f":"ROUND(G282/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":146142},null,165881,null,0,{"$f":"IFERROR(VLOOKUP(A282,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A282),0)*0","v":0},null,165881,0,165881,null,0,165881,null,{"$f":"IFERROR(VLOOKUP($A282,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,165881,0,50,0,null,"39202","TOPPENISH"]
["36300","TOUCHET",0,0,{"$f":"IFERROR(VLOOKUP(A283,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":217},{"$f":"ROUND(E283/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1157},{"$f":"IFERROR(VLOOKUP(A283,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":15},{"$f":"ROUND(G283/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3257},null,4414,null,0,{"$f":"IFERROR(VLOOKUP(A283,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A283),0)*0","v":0},null,4414,0,4414,null,0,4414,null,{"$f":"IFERROR(VLOOKUP($A283,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,4414,0,266,0,null,"36300","TOUCHET"]
["08130","TOUTLE LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A284,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":627},{"$f":"ROUND(E284/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3344},{"$f":"IFERROR(VLOOKUP(A284,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":61},{"$f":"ROUND(G284/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":13246},null,16590,null,0,{"$f":"IFERROR(VLOOKUP(A284,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A284),0)*0","v":0},null,16590,0,16590,null,0,16590,null,{"$f":"IFERROR(VLOOKUP($A284,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,16590,0,197,0,null,"08130","TOUTLE LAKE"]
["20400","TROUT LAKE",0,0,{"$f":"IFERROR(VLOOKUP(A285,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":154},{"$f":"ROUND(E285/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":821},{"$f":"IFERROR(VLOOKUP(A285,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":31},{"$f":"ROUND(G285/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6732},null,7553,null,0,{"$f":"IFERROR(VLOOKUP(A285,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A285),0)*0","v":0},null,7553,0,7553,null,0,7553,null,{"$f":"IFERROR(VLOOKUP($A285,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,7553,0,245,0,null,"20400","TROUT LAKE"]
["17406","TUKWILA",0,0,{"$f":"IFERROR(VLOOKUP(A286,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2612.4825345247764},{"$f":"ROUND(E286/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":13933},{"$f":"IFERROR(VLOOKUP(A286,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":540.00162469536963},{"$f":"ROUND(G286/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":117261},null,131194,null,0,{"$f":"IFERROR(VLOOKUP(A286,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A286),0)*0","v":0},null,131194,0,131194,null,0,131194,null,{"$f":"IFERROR(VLOOKUP($A286,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,131194,0,65,0,null,"17406","TUKWILA"]
["34033","TUMWATER",0,0,{"$f":"IFERROR(VLOOKUP(A287,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6603},{"$f":"ROUND(E287/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":35216},{"$f":"IFERROR(VLOOKUP(A287,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":577},{"$f":"ROUND(G287/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":125296},null,160512,null,0,{"$f":"IFERROR(VLOOKUP(A287,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A287),0)*0","v":0},null,160512,0,160512,null,0,160512,null,{"$f":"IFERROR(VLOOKUP($A287,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,160512,0,56,0,null,"34033","TUMWATER"]
["39002","UNION GAP",0,0,{"$f":"IFERROR(VLOOKUP(A288,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":667},{"$f":"ROUND(E288/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":3557},{"$f":"IFERROR(VLOOKUP(A288,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":134},{"$f":"ROUND(G288/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":29098},null,32655,null,0,{"$f":"IFERROR(VLOOKUP(A288,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A288),0)*0","v":0},null,32655,0,32655,null,0,32655,null,{"$f":"IFERROR(VLOOKUP($A288,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,32655,0,160,0,null,"39002","UNION GAP"]
["27083","UNIVERSITY PLACE",0,0,{"$f":"IFERROR(VLOOKUP(A289,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5607},{"$f":"ROUND(E289/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":29904},{"$f":"IFERROR(VLOOKUP(A289,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":395},{"$f":"ROUND(G289/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":85774},null,115678,null,0,{"$f":"IFERROR(VLOOKUP(A289,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A289),0)*0","v":0},null,115678,0,115678,null,0,115678,null,{"$f":"IFERROR(VLOOKUP($A289,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,115678,0,72,0,null,"27083","UNIVERSITY PLACE"]
["33070","VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A290,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":281},{"$f":"ROUND(E290/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1499},{"$f":"IFERROR(VLOOKUP(A290,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":62},{"$f":"ROUND(G290/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":13463},null,14962,null,0,{"$f":"IFERROR(VLOOKUP(A290,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A290),0)*0","v":0},null,14962,0,14962,null,0,14962,null,{"$f":"IFERROR(VLOOKUP($A290,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,14962,0,205,0,null,"33070","VALLEY"]
["06037","VANCOUVER",0,0,{"$f":"IFERROR(VLOOKUP(A291,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":24680.412866373255},{"$f":"ROUND(E291/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":131630},{"$f":"IFERROR(VLOOKUP(A291,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":2839.6990354902146},{"$f":"ROUND(G291/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":616641},null,748271,null,0,{"$f":"IFERROR(VLOOKUP(A291,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A291),0)*0","v":0},null,748271,0,748271,null,0,748271,null,{"$f":"IFERROR(VLOOKUP($A291,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,748271,0,8,0,null,"06037","VANCOUVER"]
["17402","VASHON ISLAND",0,0,{"$f":"IFERROR(VLOOKUP(A292,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1835},{"$f":"ROUND(E292/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":9787},{"$f":"IFERROR(VLOOKUP(A292,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":99},{"$f":"ROUND(G292/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":21498},null,31285,null,0,{"$f":"IFERROR(VLOOKUP(A292,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A292),0)*0","v":0},null,31285,0,31285,null,0,31285,null,{"$f":"IFERROR(VLOOKUP($A292,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,31285,0,165,0,null,"17402","VASHON ISLAND"]
["35200","WAHKIAKUM",0,0,{"$f":"IFERROR(VLOOKUP(A293,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":488},{"$f":"ROUND(E293/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2603},{"$f":"IFERROR(VLOOKUP(A293,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":75},{"$f":"ROUND(G293/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":16286},null,18889,null,0,{"$f":"IFERROR(VLOOKUP(A293,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A293),0)*0","v":0},null,18889,0,18889,null,0,18889,null,{"$f":"IFERROR(VLOOKUP($A293,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,18889,0,188,0,null,"35200","WAHKIAKUM"]
["13073","WAHLUKE",0,0,{"$f":"IFERROR(VLOOKUP(A294,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2338},{"$f":"ROUND(E294/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":12469},{"$f":"IFERROR(VLOOKUP(A294,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":354},{"$f":"ROUND(G294/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":76871},null,89340,null,0,{"$f":"IFERROR(VLOOKUP(A294,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A294),0)*0","v":0},null,89340,0,89340,null,0,89340,null,{"$f":"IFERROR(VLOOKUP($A294,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,89340,0,88,0,null,"13073","WAHLUKE"]
["36401","WAITSBURG",0,0,{"$f":"IFERROR(VLOOKUP(A295,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":298},{"$f":"ROUND(E295/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1589},{"$f":"IFERROR(VLOOKUP(A295,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":28},{"$f":"ROUND(G295/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":6080},null,7669,null,0,{"$f":"IFERROR(VLOOKUP(A295,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A295),0)*0","v":0},null,7669,0,7669,null,0,7669,null,{"$f":"IFERROR(VLOOKUP($A295,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,7669,0,243,0,null,"36401","WAITSBURG"]
["36140","WALLA WALLA",0,0,{"$f":"IFERROR(VLOOKUP(A296,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5877},{"$f":"ROUND(E296/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":31344},{"$f":"IFERROR(VLOOKUP(A296,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":804},{"$f":"ROUND(G296/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":174589},null,205933,null,0,{"$f":"IFERROR(VLOOKUP(A296,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A296),0)*0","v":0},null,205933,1406,207339,null,0,207339,null,{"$f":"IFERROR(VLOOKUP($A296,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,207339,0,39,0,null,"36140","WALLA WALLA"]
["39207","WAPATO",0,0,{"$f":"IFERROR(VLOOKUP(A297,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3549},{"$f":"ROUND(E297/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":18928},{"$f":"IFERROR(VLOOKUP(A297,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":676},{"$f":"ROUND(G297/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":146793},null,165721,null,0,{"$f":"IFERROR(VLOOKUP(A297,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A297),0)*0","v":0},null,165721,{"$f":"-ROUND(P297/$P$5*$O$5,0)","v":0},165721,null,0,165721,null,{"$f":"IFERROR(VLOOKUP($A297,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,165721,0,51,0,null,"39207","WAPATO"]
["13146","WARDEN",0,0,{"$f":"IFERROR(VLOOKUP(A298,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1086},{"$f":"ROUND(E298/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":5792},{"$f":"IFERROR(VLOOKUP(A298,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":165},{"$f":"ROUND(G298/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":35830},null,41622,null,0,{"$f":"IFERROR(VLOOKUP(A298,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A298),0)*0","v":0},null,41622,0,41622,null,0,41622,null,{"$f":"IFERROR(VLOOKUP($A298,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,41622,0,140,0,null,"13146","WARDEN"]
["06112","WASHOUGAL",0,0,{"$f":"IFERROR(VLOOKUP(A299,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3670},{"$f":"ROUND(E299/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":19573},{"$f":"IFERROR(VLOOKUP(A299,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":295},{"$f":"ROUND(G299/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":64059},null,83632,null,0,{"$f":"IFERROR(VLOOKUP(A299,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A299),0)*0","v":0},null,83632,0,83632,null,0,83632,null,{"$f":"IFERROR(VLOOKUP($A299,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,83632,0,91,0,null,"06112","WASHOUGAL"]
["01109","WASHTUCNA",0,0,{"$f":"IFERROR(VLOOKUP(A300,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":51},{"$f":"ROUND(E300/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":272},{"$f":"IFERROR(VLOOKUP(A300,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":9},{"$f":"ROUND(G300/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":1954},null,2226,null,0,{"$f":"IFERROR(VLOOKUP(A300,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A300),0)*0","v":0},null,2226,0,2226,null,0,2226,null,{"$f":"IFERROR(VLOOKUP($A300,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2226,0,299,0,null,"01109","WASHTUCNA"]
["09209","WATERVILLE",0,0,{"$f":"IFERROR(VLOOKUP(A301,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":297},{"$f":"ROUND(E301/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1584},{"$f":"IFERROR(VLOOKUP(A301,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":44},{"$f":"ROUND(G301/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":9555},null,11139,null,0,{"$f":"IFERROR(VLOOKUP(A301,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A301),0)*0","v":0},null,11139,0,11139,null,0,11139,null,{"$f":"IFERROR(VLOOKUP($A301,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,11139,0,228,0,null,"09209","WATERVILLE"]
["33049","WELLPINIT",0,0,{"$f":"IFERROR(VLOOKUP(A302,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":234},{"$f":"ROUND(E302/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1248},{"$f":"IFERROR(VLOOKUP(A302,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":61},{"$f":"ROUND(G302/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":13246},null,14494,null,0,{"$f":"IFERROR(VLOOKUP(A302,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A302),0)*0","v":0},null,14494,0,14494,null,0,14494,null,{"$f":"IFERROR(VLOOKUP($A302,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,14494,0,208,0,null,"33049","WELLPINIT"]
["04246","WENATCHEE",0,0,{"$f":"IFERROR(VLOOKUP(A303,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":7955.3999505317834},{"$f":"ROUND(E303/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":42429},{"$f":"IFERROR(VLOOKUP(A303,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":827.84368043532027},{"$f":"ROUND(G303/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":179766},null,{"$f":"ROUNDDOWN(+H303+F303+D303+C303+I303,0)","v":222195},null,0,{"$f":"IFERROR(VLOOKUP(A303,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A303),0)*0","v":0},null,222195,0,222195,null,0,222195,null,{"$f":"IFERROR(VLOOKUP($A303,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,222195,0,38,0,null,"04246","WENATCHEE"]
["32363","WEST VALLEY (SPK)",0,0,{"$f":"IFERROR(VLOOKUP(A304,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":3281},{"$f":"ROUND(E304/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":17499},{"$f":"IFERROR(VLOOKUP(A304,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":396},{"$f":"ROUND(G304/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":85991},null,103490,null,0,{"$f":"IFERROR(VLOOKUP(A304,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A304),0)*0","v":0},null,103490,0,103490,null,0,103490,null,{"$f":"IFERROR(VLOOKUP($A304,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,103490,0,79,0,null,"32363","WEST VALLEY (SPK)"]
["39208","WEST VALLEY (YAK)",0,0,{"$f":"IFERROR(VLOOKUP(A305,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":5575},{"$f":"ROUND(E305/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":29733},{"$f":"IFERROR(VLOOKUP(A305,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":554},{"$f":"ROUND(G305/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":120301},null,150034,null,0,{"$f":"IFERROR(VLOOKUP(A305,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A305),0)*0","v":0},null,150034,0,150034,null,0,150034,null,{"$f":"IFERROR(VLOOKUP($A305,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,150034,0,60,0,null,"39208","WEST VALLEY (YAK)"]
["37902","WHATCOM INTERGENERATIONAL CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A306,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":107.33427124366909},{"$f":"ROUND(E306/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":572},{"$f":"IFERROR(VLOOKUP(A306,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":9.9468204839617336},{"$f":"ROUND(G306/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":2160},null,2732,null,0,{"$f":"IFERROR(VLOOKUP(A306,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A306),0)*0","v":0},null,2732,0,2732,null,0,2732,null,{"$f":"IFERROR(VLOOKUP($A306,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,2732,0,289,0,null,"37902","WHATCOM INTERGENERATIONAL CHARTER"]
["21303","WHITE PASS",0,0,{"$f":"IFERROR(VLOOKUP(A307,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":449},{"$f":"ROUND(E307/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":2395},{"$f":"IFERROR(VLOOKUP(A307,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":108},{"$f":"ROUND(G307/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":23452},null,25847,null,0,{"$f":"IFERROR(VLOOKUP(A307,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A307),0)*0","v":0},null,25847,0,25847,null,0,25847,null,{"$f":"IFERROR(VLOOKUP($A307,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,25847,0,175,0,null,"21303","WHITE PASS"]
["27416","WHITE RIVER",0,0,{"$f":"IFERROR(VLOOKUP(A308,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":4632},{"$f":"ROUND(E308/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":24704},{"$f":"IFERROR(VLOOKUP(A308,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":171},{"$f":"ROUND(G308/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":37133},null,61837,null,0,{"$f":"IFERROR(VLOOKUP(A308,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A308),0)*0","v":0},null,61837,0,61837,null,0,61837,null,{"$f":"IFERROR(VLOOKUP($A308,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,61837,0,112,0,null,"27416","WHITE RIVER"]
["20405","WHITE SALMON",0,0,{"$f":"IFERROR(VLOOKUP(A309,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1299},{"$f":"ROUND(E309/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":6928},{"$f":"IFERROR(VLOOKUP(A309,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":140},{"$f":"ROUND(G309/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":30401},null,37329,null,0,{"$f":"IFERROR(VLOOKUP(A309,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A309),0)*0","v":0},null,37329,0,37329,null,0,37329,null,{"$f":"IFERROR(VLOOKUP($A309,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,37329,0,150,0,null,"20405","WHITE SALMON"]
["17917","WHY NOT YOU ACADEMY CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A310,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":122.33117191206706},{"$f":"ROUND(E310/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":652},{"$f":"IFERROR(VLOOKUP(A310,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":16.268385260161317},{"$f":"ROUND(G310/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3533},null,4185,null,0,{"$f":"IFERROR(VLOOKUP(A310,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A310),0)*0","v":0},null,4185,0,4185,null,0,4185,null,{"$f":"IFERROR(VLOOKUP($A310,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,4185,0,272,0,null,"17917","WHY NOT YOU ACADEMY CHARTER"]
["22200","WILBUR",0,0,{"$f":"IFERROR(VLOOKUP(A311,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":206},{"$f":"ROUND(E311/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1099},{"$f":"IFERROR(VLOOKUP(A311,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":19},{"$f":"ROUND(G311/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":4126},null,5225,null,0,{"$f":"IFERROR(VLOOKUP(A311,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A311),0)*0","v":0},null,5225,0,5225,null,0,5225,null,{"$f":"IFERROR(VLOOKUP($A311,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,5225,0,261,0,null,"22200","WILBUR"]
["25160","WILLAPA VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A312,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":369},{"$f":"ROUND(E312/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":1968},{"$f":"IFERROR(VLOOKUP(A312,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":61},{"$f":"ROUND(G312/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":13246},null,15214,null,0,{"$f":"IFERROR(VLOOKUP(A312,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A312),0)*0","v":0},null,15214,0,15214,null,0,15214,null,{"$f":"IFERROR(VLOOKUP($A312,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,15214,0,204,0,null,"25160","WILLAPA VALLEY"]
["36901","WILLOW CHARTER",0,0,{"$f":"IFERROR(VLOOKUP(A313,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":0},{"$f":"ROUND(E313/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":0},{"$f":"IFERROR(VLOOKUP(A313,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":0},{"$f":"ROUND(G313/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":0},null,0,null,0,{"$f":"IFERROR(VLOOKUP(A313,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A313),0)*0","v":0},null,0,-1406,-1406,null,0,-1406,null,{"$f":"IFERROR(VLOOKUP($A313,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,-1406,0,315,0,null,"36901","WILLOW CHARTER"]
["13167","WILSON CREEK",0,0,{"$f":"IFERROR(VLOOKUP(A314,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":97},{"$f":"ROUND(E314/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":517},{"$f":"IFERROR(VLOOKUP(A314,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":14},{"$f":"ROUND(G314/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3040},null,3557,null,0,{"$f":"IFERROR(VLOOKUP(A314,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A314),0)*0","v":0},null,3557,{"$f":"-ROUND(P314/$P$5*$O$5,0)","v":0},3557,null,0,3557,null,{"$f":"IFERROR(VLOOKUP($A314,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,3557,0,277,0,null,"13167","WILSON CREEK"]
["21232","WINLOCK",0,0,{"$f":"IFERROR(VLOOKUP(A315,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":812},{"$f":"ROUND(E315/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":4331},{"$f":"IFERROR(VLOOKUP(A315,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":129},{"$f":"ROUND(G315/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":28012},null,32343,null,0,{"$f":"IFERROR(VLOOKUP(A315,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A315),0)*0","v":0},null,32343,0,32343,null,0,32343,null,{"$f":"IFERROR(VLOOKUP($A315,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,32343,0,162,0,null,"21232","WINLOCK"]
["14117","WISHKAH VALLEY",0,0,{"$f":"IFERROR(VLOOKUP(A316,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":135},{"$f":"ROUND(E316/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":720},{"$f":"IFERROR(VLOOKUP(A316,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":16},{"$f":"ROUND(G316/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3474},null,4194,null,0,{"$f":"IFERROR(VLOOKUP(A316,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A316),0)*0","v":0},null,4194,0,4194,null,0,4194,null,{"$f":"IFERROR(VLOOKUP($A316,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,4194,0,270,0,null,"14117","WISHKAH VALLEY"]
["20094","WISHRAM",0,0,{"$f":"IFERROR(VLOOKUP(A317,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":52},{"$f":"ROUND(E317/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":277},{"$f":"IFERROR(VLOOKUP(A317,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":14},{"$f":"ROUND(G317/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":3040},null,3317,null,0,{"$f":"IFERROR(VLOOKUP(A317,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A317),0)*0","v":0},null,3317,0,3317,null,0,3317,null,{"$f":"IFERROR(VLOOKUP($A317,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,3317,0,279,0,null,"20094","WISHRAM"]
["08404","WOODLAND",0,0,{"$f":"IFERROR(VLOOKUP(A318,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":2379},{"$f":"ROUND(E318/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":12688},{"$f":"IFERROR(VLOOKUP(A318,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":202},{"$f":"ROUND(G318/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":43864},null,56552,null,0,{"$f":"IFERROR(VLOOKUP(A318,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A318),0)*0","v":0},null,56552,0,56552,null,0,56552,null,{"$f":"IFERROR(VLOOKUP($A318,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,56552,0,118,0,null,"08404","WOODLAND"]
["39007","YAKIMA",0,0,{"$f":"IFERROR(VLOOKUP(A319,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":16047},{"$f":"ROUND(E319/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":85584},{"$f":"IFERROR(VLOOKUP(A319,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":3626},{"$f":"ROUND(G319/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":787386},null,872970,null,0,{"$f":"IFERROR(VLOOKUP(A319,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A319),0)*0","v":0},null,872970,0,872970,null,0,872970,null,{"$f":"IFERROR(VLOOKUP($A319,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,872970,0,5,0,null,"39007","YAKIMA"]
["34002","YELM",0,0,{"$f":"IFERROR(VLOOKUP(A320,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":6214},{"$f":"ROUND(E320/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":33142},{"$f":"IFERROR(VLOOKUP(A320,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":571},{"$f":"ROUND(G320/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":123993},null,157135,null,0,{"$f":"IFERROR(VLOOKUP(A320,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A320),0)*0","v":0},null,157135,0,157135,null,0,157135,null,{"$f":"IFERROR(VLOOKUP($A320,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,157135,0,59,0,null,"34002","YELM"]
["39205","ZILLAH",0,0,{"$f":"IFERROR(VLOOKUP(A321,'22-23 DOE Formula counts'!$D$8:$T$325,10,FALSE),0)","v":1234},{"$f":"ROUND(E321/$E$5*Assumptions!$E$14*Assumptions!$E$29,0)","v":6581},{"$f":"IFERROR(VLOOKUP(A321,'22-23 DOE Formula counts'!$D$8:$T$325,4,FALSE),0)","v":154},{"$f":"ROUND(G321/$G$5*+Assumptions!$E$14*Assumptions!$E$30,0)","v":33441},null,40022,null,0,{"$f":"IFERROR(VLOOKUP(A321,[1]ENROLLMENT!$A$5:$B$349,2,FALSE),0)*0","v":0},{"$f":"IFERROR(GETPIVOTDATA(\"Total W/O Preschool\",'[1]Private 19-20'!$O$3,\"District Code\",A321),0)*0","v":0},null,40022,0,40022,null,0,40022,null,{"$f":"IFERROR(VLOOKUP($A321,'Allocation 2023-24 Final'!$B$7:$S$312,18,FALSE),0)","v":0},null,40022,0,142,0,null,"39205","ZILLAH"]
[]
[]
[]
[null,null,{"$f":"SUM(C7:C312)","v":0},{"$f":"SUM(D7:D312)","v":0},{"$f":"SUM(E7:E317)","v":1189440.0000000005},{"$f":"SUM(F7:F317)","v":6343706},{"$f":"SUM(G7:G317)","v":114842.99999999997},{"$f":"SUM(H7:H317)","v":24938152},null,{"$f":"+H325+F325+D325+C325","v":31281858},"Total Final Allocation to Districts",null,{"$f":"SUM(M7:M317)","v":0},{"$f":"SUM(N7:N317)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(W7:W317)","v":0}]

{"sheet":"Assumptions","index":3,"n_rows":54,"n_cols":38,"rows_kept":54,"cut":false,"hidden":true,"merged":[[0,0,0,16],[28,24,28,25],[29,24,29,25],[44,1,44,24]]}
["Assumptions and Factors — Title II Part A 2021-22 Final"]
[null,"Caution: Yellow Cells below are inputs into the calculations in this model"]
[null,"Section 2121","Revised Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","2nd Revised Final","Revised Final","Final","Preliminary","2nd Revised Final","Revised Final","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Final","Re-Revised 012312","Revised","Final"]
[null,"Funding","2023-2024","2023-2024","2022-23","2022-23","2021-22","2021-22","2020-21","2020-21","2019-20","2019-20","2018-19","2018-19","2017-18","2017-18","2017-18","2017-18","2016-17","2016-17","2016-17","2016-17","2015-16","2015-16","2014-15","2014-15","2013-14","2012-13","2011-12","2011-12","2011-12","2010-11","2009-10","2008-09","2007-08","2006-07"]
[null,"Total State Allocation",35211772,35061559,34114260,33959443,34561891,34516008,33915395,33876016,34072983,34010371,33288630,33249165,33521152,33328186,33521152,33504996,36716833,36578861,36716833,36710950,37458839,36365865,37535132,37524189,37529639,39717936,39836692,39465046,39890148,47747805,48045249,48000430,47422445,47044832]
[null,"State Admin - Higher Ed",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-57834,-57834,-57834,-57834,-57834,-57834,-57834,null,-57834,{"$f":"Y50","v":-57834},-57834,-57834,-57834,{"$f":"ROUNDDOWN(AF8*AC53*-1,0)","v":-59087},{"$f":"ROUNDDOWN(AG8*AD53*-1,0)","v":-59456}]
[null,"State Admin - OSPI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-309334,-307954,-309334,{"$f":"V8-V6","v":-309276},{"$f":"W8-W6","v":-316754},-317373,-317517,null,-317462,-339345,-340532,-336816,-341067,{"$f":"ROUNDUP(AF8*AC54*-1,0)","v":-418391},{"$f":"ROUNDUP(AG8*AD54*-1,0)","v":-420996}]
["Note below","Total reserve for State Admin 1%",{"$f":"ROUND(-C5*0.01,0)","v":-352118},-350616,{"$f":"ROUND(-E5*0.01,0)","v":-341143},-339594,-345619,-345160,-339154,-338760,-340730,-340104,-332886,-332492,-335212,-333282,-335212,-335050,-367168,-365789,-367168,-367110,-374588,-363659,-375351,-375242,-375296,-397179,{"$f":"ROUND(-AC5*0.01,0)+1","v":-398366},{"$f":"ROUND(-AD5*0.01,0)","v":-394650},{"$f":"ROUND(-AE5*0.01,0)","v":-398901},{"$f":"ROUND(-AF5*0.01,0)","v":-477478},{"$f":"ROUND(-AG5*0.01,0)","v":-480452},{"$f":"ROUND(-AH5*0.01,0)","v":-480004},-474224,-470448]
[null,"       Subtotal",{"$f":"+C8+C5","v":34859654},34710943,{"$f":"+E8+E5","v":33773117},33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,33169946,36349665,36213072,36349665,36343840,37084251,36002206,37159781,37148947,37154343,39320757,39438326,39070396,39491247,47270327,47564797,47520426,46948221,46574384]
[2.5000000000000001E-2,"Reserve for SAHE (Subgrants)",null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"ROUND(-S9*$A10,0)","v":-908742},{"$f":"ROUND(-T9*$A10,0)","v":-905327},{"$f":"ROUND(-U9*$A10,0)","v":-908742},{"$f":"ROUND(-V9*$A10,0)","v":-908596},-927106,{"$f":"ROUND(-X9*$A10,0)","v":-900055},{"$f":"ROUND(-Y9*$A10,0)","v":-928995},{"$f":"ROUND(-Z9*$A10,0)","v":-928724},{"$f":"ROUND(-AA9*$A10,0)","v":-928859},-983019,{"$f":"ROUND(-AC9*$A10,0)","v":-985958},-976760,-987281,-1181758,-1189120,-1188011,-1173706,-1164360]
[null,"Total OSPI Allocation (w/ Admin)",{"$f":"C5+C6+C10+C8","v":34859654},34710943,33773117,33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,{"$f":"R5+R6+R10","v":33504996},35750257,35615700,35750257,35744520,36473899,35407976,36548303,36595465,36542946,38677083]
[]
[0.04,"Reserve for State Activities",{"$f":"ROUND(-C5*$A13,0)","v":-1408471},-1402462,-1364570,-1358378,-1382476,-1380640,-1356616,-1355041,-1362919,-1360415,-1331545,-1329967,-1340846,-1333127,-1340846,-1340200,{"$f":"ROUND(-S9*$A13,0)","v":-1453987},-1448523,-1453987,-1453754,-1483370,-1440088,-1486391,-1485958,-1486174,-983019,{"$f":"ROUND(-AC9*$A13,0)","v":-1577533},-1562816,-1579650,-1890813,-1902592,-1900817,-1173706,-1164360]
[null,"95% for LEA's",{"$f":"SUM(C9,C10,C13)","v":33451183},33308481,32408547,32261471,32833796,32790208,32219625,32182215,32369334,32309852,31624199,31586706,31845094,31661777,31845094,31829746,33986936,33859222,33986936,33981490,34673775,33662063,34744395,34734265,34739310,37354719,{"$f":"SUM(AC9:AC13)","v":36874835},36530820,36924316,44197756,44473085,44431598,44600809,44245664,null,{"$f":"W13+W6","v":-1541204}]
[null,"Less: Hold harmless",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W6/AL14","v":3.7525207564994639E-2}]
[null,"    Eisenhower allocation 2001-02",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2008-09'!$C5","v":-5465310},-5465310,-5465310]
[null,"    Classsize reduction 2001-02",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2008-09'!$D5","v":-26536963},-26536963,-26536963]
[]
[null,"MOE"]
[null,"MOE Reduction",{"$f":"'Allocation 2023-24 Final'!R5","v":-685.42759999999998},null,null,0,{"$f":"'[1]Allocation 2021-22 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2021-22 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2020-21 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2020-21 Preliminary'!T5","v":0},{"$f":"'[1]Allocation 2019-20 Final'!T5","v":-64},{"$f":"'[1]Allocation 2019-20 Preliminary'!T5","v":-64},-8893,-9395,-1050,-1030,-1037]
[null,{"$f":"+\"Amt avail for allocation- \"&A27","v":"Amt avail for allocation- Allocation sec. 2121 (a)(3)"},{"$f":"SUM(C14,C16:C17,C20)","v":33450497.5724},33308481,32408547,32261471,32833796,32790208,32219625,32182215,32369270,32309788,31615306,31577311,31844044,31660747,31844057,{"$f":"ROUND(SUM(R14,R16:R17),0)","v":31829746},33986936,1856949,1984663,1979217,2671502,1659790,2742122,2731992,2737037,5352446,{"$f":"ROUND(SUM(AC14:AC17),0)","v":4872562},{"$f":"ROUND(SUM(AD14:AD17),0)","v":4528547},{"$f":"ROUND(SUM(AE14:AE17),0)","v":4922043},{"$f":"ROUND(SUM(AF14:AF17),0)","v":12195483},{"$f":"SUM(AG14:AG17)","v":12470812},{"$f":"SUM(AH14:AH17)","v":12429325},12598536,12243391]
[]
[null,"Per Allocation Calculation Sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[1]Allocation 2015-16 Preliminary'!R5","v":0},{"$f":"'[1]Allocation 2015-16 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2015-16 Final'!U5","v":35230039},{"$f":"'[1]Allocation 2015-16 Preliminary'!U5","v":34202096},{"$f":"'[1]Allocation 2014-15 Final'!U5","v":35301419},null,{"$f":"'[1]Allocation 2013-14 Prelim'!U5","v":35289403},{"$f":"'[1]Allocation 2012-13'!R5","v":37354719},{"$f":"+'[1]Allocation 2011-12 Rev 012312'!$J$5","v":37466410},{"$f":"+'[1]Allocation 2011-12 Revised'!$J$5","v":37116876},{"$f":"+'[1]Allocation 2011-12'!$J$5","v":37516685},{"$f":"+'[1]Allocation 2010-11'!$J$5","v":44905961},{"$f":"+'[1]Allocation 2009-10'!$J$5","v":45186557},{"$f":"+'[1]Allocation 2008-09'!$J$5","v":45144404},44600809,44245664]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB23-AB14","v":0},591575,586056,592369,708205,713472,712806,0,0]
[null,"Direct Grant Award to SAHE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(S10+S6)*-1","v":966576},{"$f":"(T10+T6)*-1","v":963161},{"$f":"(U10+U6)*-1","v":966576},null,null,null,null,null,{"$f":"+AA5-AB5","v":-2188297},{"$f":"AB5-AC5","v":-118756},null,{"$f":"AD5-AE5","v":-425102},{"$f":"AE5-AF5","v":-7857657},{"$f":"AF5-AG5","v":-297444}]
[null,"Direct Grant Award to OSPI",{"$f":"C11","v":34859654},34710943,33773117,33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,33504996,35750257,35615700,35750257,null,null,{"$f":"IF(U26=U11,\" \",\"not balanced\")","v":" "},null,null,{"$f":"+AA23-AB23","v":-2065316},{"$f":"AB23-AC23","v":-111691},null,{"$f":"AD23-AE23","v":-399809},{"$f":"AE23-AF23","v":-7389276},{"$f":"AF23-AG23","v":-280596}]
["Allocation sec. 2121 (a)(3)"]
["The amount exceeding the hold harmles is allocated as follows:"]
["20% based upon the 5-17 population in the area  (Census data)",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["80% based upon the 5-17 poverty population in the area (Census data)",null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
["Hold harmless thresehold  sec. 2121(a) (2)"]
[null,"An Amount equal to what the district received in Eisenhower and Classsize Reduction for 2001-02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Signature","Date"]
[null,"Allocations Complete (Michelle Matakas)"]
[null,"Program Supervisor (Maria Flores)"]
[null,"Calculations Reviewed"]
[]
[null,"Preliminary"]
[null,"Final"]
[]
[]
["NOTES:"]
[null,"Revised per E-mail from Mary Jo Johnson dated 3/18/02:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"See Section 2113"]
[null,"The allocation will  need to be re-calculated in the following manner.  The 1% admin comes off the top of the state allocation.  Thus, the 95% for LEAs is calculated using 99% of the total funds.  The 2.5% for state admin and SAHE is then calculated from the remaining funds.  This is guidance that will be coming from the Dept. of Ed.  Also, it appears that the admin for SAHE will be at hold harmless level as last year.  Census data is the data to calculate 80/20.  "]
[]
[null,"The P105 public and private are without pre-kindergarten per Mary Jo and Gayle Pauley 7/17/06."]
[]
[null,"The State Administration amount is broken down as follows:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-14 Final",null,"2012-13 Final","2011-12 Re-Revised","2011-12 Revised","2011-12","2010-11","2009-10","2008-09"]
[null,"Higher Education",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-57834,null,-57834,-57834,-57834,-57834,{"$f":"AF8*AC53","v":59087.967097649715},59456,59401]
[null,"State Administration",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-317462,null,-339345,-340532,-336816,-341067,{"$f":"AF8*AC54","v":418390.0329023503},420996,420603]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W50/SUM(W50:W51)","v":0.15410236186903137},null,{"$f":"Y50/SUM(Y50:Y51)","v":0.14561192812308807},{"$f":"Z50/SUM(Z50:Z51)","v":0.14517805234382453},{"$f":"AA50/SUM(AA50:AA51)","v":0.14654503990877993},{"$f":"AB50/SUM(AB50:AB51)","v":0.14498334173140703},{"$f":"AD53","v":-0.12375013528926927},{"$f":"AD50/AG8","v":-0.12375013528926927},{"$f":"AE50/AH8","v":-0.12375105207456605}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W51/SUM(W50:W51)","v":0.84589763813096863},null,{"$f":"Y51/SUM(Y50:Y51)","v":0.8543880718769119},{"$f":"Z51/SUM(Z50:Z51)","v":0.85482194765617547},{"$f":"AA51/SUM(AA50:AA51)","v":0.85345496009122002},{"$f":"AB51/SUM(AB50:AB51)","v":0.85501665826859297},{"$f":"AD54","v":-0.87624986471073074},{"$f":"AD51/AG8","v":-0.87624986471073074},{"$f":"AE51/AH8","v":-0.87624894792543395}]

{"sheet":"23-24 Adjusted Formula counts","index":4,"n_rows":319,"n_cols":12,"rows_kept":319,"cut":false,"hidden":true,"merged":[]}
["Source: S:\\Apportionment_NEW\\Federal Funding & Allocations\\Federal progran allocation\\23-24\\Title I-A Revised Final\\Title IA 23-24 Revised Final.xlsx, initial adjusted formula counts"]
["LEAID","LEANAME","SendingLEAid","NEG. adj","Adj DEL.","Adj Foster","Adj TANF","Adj - 5-17 pop","Adj poverty","Adj Total formula count","Total Formula Count DOE","Adj poverty percentage"]
["5300030","Aberdeen School District",null,0,null,25,0,3541,728,753,753,0.21265179327873501]
["5300060","Adna School District",null,0,null,1,0,736,43,44,44,5.9782608695652197E-2]
["5300090","Almira School District",null,0,null,0,0,95,8,8,8,8.42105263157895E-2]
["5300150","Anacortes School District",null,0,null,7,0,2866,281,288,288,0.100488485694348]
["5300240","Arlington School District",null,0,null,21,0,5998,465,486,486,8.1027009003000999E-2]
["5300280","Asotin-Anatone School District",null,0,null,0,0,508,64,64,64,0.12598425196850399]
["5300300","Auburn School District",null,0,null,51,0,18711,2786,2837,2837,0.15162204051092901]
["5300330","Bainbridge Island School District",null,0,null,1,0,4038,159,160,160,3.9623576027736501E-2]
["5300380","Battle Ground School District",null,0,null,30,0,16174,1098,1128,1128,6.9741560529244503E-2]
["5300390","Bellevue School District",null,0,null,12,0,22916,1597,1609,1609,7.0212951649502503E-2]
["5300420","Bellingham","5300420",0,null,35,0,12702.39702,1763.0995359999999,1798.0995359999999,1810,0.14155592315257601]
["5300450","Benge School District",null,0,null,0,0,16,1,1,1,6.25E-2]
["5300480","Bethel School District",null,0,null,91,0,24535,2251,2342,2342,9.5455471775015302E-2]
["5300510","Bickleton School District",null,0,null,0,0,79,15,15,15,0.189873417721519]
["5300570","Blaine School District",null,0,null,4,0,2520,385,389,389,0.15436507936507901]
["5300630","Boistfort School District",null,0,null,2,0,215,27,29,29,0.13488372093023299]
["5300660","Bremerton","5300660",0,null,25,0,5044.8083969999998,809.14502760000005,834.14502760000005,917,0.165347216785312]
["5300690","Brewster School District",null,0,null,12,0,975,185,197,197,0.20205128205128201]
["5300720","Bridgeport School District",null,0,null,0,0,700,204,204,204,0.29142857142857098]
["5300750","Brinnon School District",null,0,null,0,0,118,32,32,32,0.27118644067796599]
["5300780","Burlington-Edison School District",null,0,null,10,0,3771,496,506,506,0.134181914611509]
["5300810","Camas School District",null,0,null,8,0,7573,322,330,330,4.3575861613627399E-2]
["5300840","Cape Flattery School District",null,0,null,3,0,569,129,132,132,0.23198594024604599]
["5300870","Carbonado School District",null,0,null,0,0,212,19,19,19,8.9622641509433998E-2]
["5300950","Cascade School District",null,0,null,1,0,1590,175,176,176,0.110691823899371]
["5300960","Cashmere School District",null,0,null,8,0,1530,193,201,201,0.13137254901960799]
["5300990","Castle Rock School District",null,0,null,2,0,1643,195,197,197,0.11990261716372499]
["5301000","Catalyst Public Schools","5300660",0,0,0,0,510.64581190000001,65.298342539999993,65.298342539999993,0,0.12787403914869599]
["5301050","Centerville School District",null,0,null,0,0,95,13,13,13,0.13684210526315799]
["5301080","Central Kitsap School District",null,0,null,33,0,11324,913,946,946,8.3539385376192196E-2]
["5301110","Central Valley School District",null,0,null,78,0,17283,1571,1649,1649,9.5411676213620303E-2]
["5301140","Centralia School District",null,0,null,19,0,4272,812,831,831,0.19452247191011199]
["5301170","Chehalis School District",null,0,null,15,0,2861,345,360,360,0.12583012932541099]
["5301230","Cheney School District",null,0,null,24,0,6337,783,807,807,0.12734732523275999]
["5301260","Chewelah School District",null,0,null,1,0,947,190,191,191,0.20168954593453001]
["5301290","Chimacum School District",null,0,null,5,0,1180,204,209,209,0.17711864406779701]
["5301320","Clarkston School District",null,0,null,12,0,2878,578,590,590,0.205003474635163]
["5301350","Cle Elum-Roslyn School District",null,0,null,7,0,1041,128,135,135,0.12968299711815601]
["5301410","Clover Park School District",null,0,null,36,0,13910,1888,1924,1924,0.13831775700934601]
["5301440","Colfax School District",null,0,null,0,0,604,51,51,51,8.4437086092715205E-2]
["5301470","College Place School District",null,0,null,6,0,2104,244,250,250,0.118821292775665]
["5301500","Colton School District",null,0,null,0,0,243,20,20,20,8.2304526748971193E-2]
["5301560","Columbia (Stevens) School District",null,0,null,0,0,207,43,43,43,0.20772946859903399]
["5301590","Columbia (Walla Walla) School District",null,0,null,4,0,781,90,94,94,0.120358514724712]
["5301630","Colville School District",null,0,null,5,0,2016,355,360,360,0.17857142857142899]
["5301660","Concrete School District",null,0,null,0,0,726,147,147,147,0.202479338842975]
["5301680","Conway School District",null,0,null,1,0,550,47,48,48,8.7272727272727293E-2]
["5301710","Cosmopolis School District",null,0,null,2,0,320,27,29,29,9.0624999999999997E-2]
["5303440","Coulee-Hartline School District",null,0,null,0,0,253,32,32,32,0.126482213438735]
["5301800","Coupeville School District",null,0,null,1,0,1115,122,123,123,0.110313901345291]
["5301830","Crescent School District",null,0,null,9,0,357,45,54,54,0.151260504201681]
["5301860","Creston School District",null,0,null,0,0,110,19,19,19,0.17272727272727301]
["5301890","Curlew School District",null,0,null,0,0,152,45,45,45,0.29605263157894701]
["5301920","Cusick School District",null,0,null,5,0,303,63,68,68,0.224422442244224]
["5301950","Damman School District",null,0,null,0,0,109,2,2,2,1.8348623853211E-2]
["5301980","Darrington School District",null,0,null,4,0,510,79,83,83,0.162745098039216]
["5302010","Davenport School District",null,0,null,1,0,570,67,68,68,0.119298245614035]
["5302040","Dayton School District",null,0,null,4,0,525,97,101,101,0.19238095238095199]
["5302070","Deer Park School District",null,0,null,12,0,2401,346,358,358,0.149104539775094]
["5302130","Dieringer School District",null,0,null,5,0,2313,99,104,104,4.4963251188932102E-2]
["5302160","Dixie School District",null,0,null,0,0,77,10,10,10,0.12987012987013]
["5302280","East Valley School District (Spokane)",null,0,null,54,0,4751,691,745,745,0.156809092822564]
["5305370","East Valley School District (Yakima)",null,0,null,6,0,3617,451,457,457,0.12634780204589399]
["5302310","Eastmont School District",null,0,null,13,0,6551,668,681,681,0.103953594871012]
["5302340","Easton School District",null,0,null,0,0,146,12,12,12,8.2191780821917804E-2]
["5302370","Eatonville School District",null,0,null,7,0,2240,210,217,217,9.6875000000000003E-2]
["5302400","Edmonds School District",null,0,null,23,0,24590,1911,1934,1934,7.8649857665717804E-2]
["5302460","Ellensburg School District",null,0,null,21,0,3474,433,454,454,0.13068508923431199]
["5302490","Elma School District",null,0,null,8,0,1609,284,292,292,0.181479179614668]
["5302520","Endicott School District",null,0,null,0,0,87,18,18,18,0.20689655172413801]
["5302550","Entiat School District",null,0,null,6,0,416,61,67,67,0.16105769230769201]
["5300001","Enumclaw School District",null,0,null,15,0,4771,339,354,354,7.4198281282749995E-2]
["5302610","Ephrata School District",null,0,null,11,0,2954,340,351,351,0.11882193635748101]
["5302640","Evaline School District",null,0,null,0,0,128,18,18,18,0.140625]
["5302670","Everett School District",null,0,null,36,0,23124,1895,1931,1931,8.3506313786542094E-2]
["5302700","Evergreen School District (Clark)",null,0,null,58,0,27238,2969,3027,3027,0.11113150745282301]
["5302730","Evergreen School District (Stevens)",null,0,null,0,0,57,18,18,18,0.31578947368421001]
["5302820","Federal Way School District",null,0,null,58,0,24624,4027,4085,4085,0.16589506172839499]
["5302850","Ferndale School District",null,0,null,21,0,6288,1010,1031,1031,0.16396310432569999]
["5302880","Fife Public Schools",null,0,null,4,0,4139,404,408,408,9.8574534911814393E-2]
["5302910","Finley School District",null,0,null,10,0,907,135,145,145,0.15986769570011]
["5302940","Franklin Pierce School District",null,0,null,43,0,9422,1236,1279,1279,0.135746126087879]
["5302970","Freeman School District",null,0,null,1,0,1009,57,58,58,5.7482656095143699E-2]
["5303000","Garfield School District",null,0,null,0,0,128,23,23,23,0.1796875]
["5303030","Glenwood School District",null,0,null,0,0,62,16,16,16,0.25806451612903197]
["5303090","Goldendale School District",null,0,null,9,0,1077,241,250,250,0.23212627669452199]
["5303130","Grand Coulee Dam School District",null,0,null,5,0,686,88,93,93,0.135568513119534]
["5303150","Grandview School District",null,0,null,10,0,3793,621,631,631,0.16635908252043199]
["5303180","Granger School District",null,0,null,4,0,1614,353,357,357,0.22118959107806699]
["5303210","Granite Falls School District",null,0,null,6,0,2837,209,215,215,7.5784279168135404E-2]
["5303240","Grapeview School District",null,0,null,2,0,341,46,48,48,0.14076246334310899]
["5303270","Great Northern School District",null,0,null,0,0,189,44,44,44,0.23280423280423301]
["5303300","Green Mountain School District",null,0,null,0,0,209,18,18,18,8.6124401913875603E-2]
["5303330","Griffin School District",null,0,null,5,0,913,66,71,71,7.7765607886089799E-2]
["5303360","Harrington School District",null,0,null,0,0,141,18,18,18,0.12765957446808501]
["5303510","Highland School District",null,0,null,2,0,1293,225,227,227,0.17556071152358901]
["5303540","Highline","5303540",0,null,46,0,19973.72653,3363.278049,3409.278049,3502,0.17068813095017599]
["5303570","Hockinson School District",null,0,null,5,0,2219,143,148,148,6.6696710229833298E-2]
["5303600","Hood Canal School District",null,0,null,3,0,700,137,140,140,0.2]
["5303660","Hoquiam School District",null,0,null,12,0,1840,403,415,415,0.22554347826087001]
["5303700","Impact Puget Sound (Public Schools)","5308130",0,0,0,0,520.84523130000002,104.4634843,104.4634843,0,0.20056530810911399]
["5307790","Impact Renton","5307230",0,0,0,0,162.47311830000001,22.240182650000001,22.240182650000001,0,0.13688530683662301]
["5303710","Impact Salish Sea","5308130",0,0,0,0,274.31182180000002,50.255405959999997,50.255405959999997,0,0.18320539604903699]
["5303705","Impact Tacoma (Commencement Bay)","5308700",0,0,0,0,312.93438420000001,45.815758979999998,45.815758979999998,0,0.14640691879582499]
["5300002","Inchelium School District",null,0,null,1,0,182,44,45,45,0.24725274725274701]
["5303720","Index School District",null,0,null,0,0,55,9,9,9,0.163636363636364]
["5303750","Issaquah School District",null,0,null,9,0,23245,936,945,945,4.0653904065390399E-2]
["5303780","Kahlotus School District",null,0,null,0,0,61,14,14,14,0.22950819672131101]
["5303810","Kalama School District",null,0,null,4,0,1360,122,126,126,9.2647058823529402E-2]
["5303870","Keller School District",null,0,null,1,0,100,30,31,31,0.31]
["5300003","Kelso School District",null,0,null,37,0,5497,855,892,892,0.16227032927051099]
["5303930","Kennewick School District",null,0,null,70,0,20458,2558,2628,2628,0.12845830481963]
["5303960","Kent School District",null,0,null,52,0,30689,4485,4537,4537,0.14783798755254299]
["5303990","Kettle Falls School District",null,0,null,4,0,940,165,169,169,0.17978723404255301]
["5304020","Kiona-Benton City School District",null,0,null,8,0,1733,266,274,274,0.15810732833237201]
["5304050","Kittitas School District",null,0,null,0,0,722,58,58,58,8.0332409972299207E-2]
["5304080","Klickitat School District",null,0,null,4,0,82,12,16,16,0.19512195121951201]
["5304170","La Center School District",null,0,null,16,0,1970,140,156,156,7.91878172588832E-2]
["5304110","La Conner School District",null,0,null,3,0,602,134,137,137,0.227574750830565]
["5304150","LaCrosse School District",null,0,null,0,0,87,9,9,9,0.10344827586206901]
["5301200","Lake Chelan School District",null,0,null,1,0,1264,170,171,171,0.135284810126582]
["5307050","Lake Quinault School District",null,0,null,0,0,176,41,41,41,0.232954545454545]
["5304200","Lake Stevens School District",null,0,null,15,0,10404,521,536,536,5.1518646674356003E-2]
["5304230","Lake Washington School District",null,0,null,23,0,36438,1528,1551,1551,4.25654536472913E-2]
["5304260","Lakewood School District",null,0,null,12,0,2680,297,309,309,0.11529850746268699]
["5304290","Lamont School District",null,0,null,0,0,28,9,9,9,0.32142857142857101]
["5304380","Liberty School District",null,0,null,1,0,839,67,68,68,8.1048867699642396E-2]
["5304410","Lind School District",null,0,null,1,0,310,66,67,67,0.21612903225806401]
["5304470","Longview Public Schools",null,0,null,28,0,7250,1186,1214,1214,0.16744827586206901]
["5304500","Loon Lake School District",null,0,null,9,0,257,44,53,53,0.20622568093385199]
["5304530","Lopez School District",null,0,null,0,0,289,57,57,57,0.19723183391003499]
["5304550","Lumen High School","5308250",0,0,0,0,42.141642320000003,9.1629554659999997,9.1629554659999997,0,0.21743232968971399]
["5304590","Lyle School District",null,0,null,0,0,419,69,69,69,0.164677804295943]
["5304620","Lynden School District",null,0,null,5,0,4435,415,420,420,9.4701240135287496E-2]
["5304650","Mabton School District",null,0,null,0,0,783,164,164,164,0.20945083014048499]
["5304710","Mansfield School District",null,0,null,0,0,88,27,27,27,0.30681818181818199]
["5304740","Manson School District",null,0,null,2,0,623,106,108,108,0.173354735152488]
["5304800","Mary M. Knight School District",null,0,null,0,0,207,33,33,33,0.15942028985507201]
["5304830","Mary Walker School District",null,0,null,8,0,646,150,158,158,0.24458204334365299]
["5304860","Marysville School District",null,0,null,26,0,12720,1226,1252,1252,9.8427672955974793E-2]
["5304890","McCleary School District",null,0,null,2,0,579,65,67,67,0.115716753022452]
["5304920","Mead School District",null,0,null,31,0,12203,985,1016,1016,8.3258215192985305E-2]
["5304950","Medical Lake School District",null,0,null,3,0,1829,173,176,176,9.6227446692181501E-2]
["5304980","Mercer Island School District",null,0,null,0,0,4992,184,184,184,3.6858974358974401E-2]
["5305010","Meridian School District",null,0,null,1,0,1737,237,238,238,0.13701784686240601]
["5305020","Methow Valley School District",null,0,null,0,0,860,101,101,101,0.117441860465116]
["5305040","Mill A School District",null,0,null,0,0,74,12,12,12,0.162162162162162]
["5305130","Monroe School District",null,0,null,10,0,6741,398,408,408,6.05251446372942E-2]
["5305160","Montesano School District",null,0,null,7,0,1351,159,166,166,0.122871946706144]
["5305190","Morton School District",null,0,null,0,0,332,66,66,66,0.19879518072289201]
["5305220","Moses Lake School District",null,0,null,37,0,9920,1242,1279,1279,0.12893145161290301]
["5305250","Mossyrock School District",null,0,null,2,0,698,106,108,108,0.15472779369627501]
["5305280","Mount Adams School District",null,0,null,14,0,1015,247,261,261,0.25714285714285701]
["5305310","Mount Baker School District",null,0,null,8,0,2481,416,424,424,0.17089883111648499]
["5305340","Mount Pleasant School District",null,0,null,0,0,41,6,6,6,0.146341463414634]
["5305400","Mount Vernon School District",null,0,null,7,0,6931,948,955,955,0.137786755157986]
["5305430","Mukilteo School District",null,0,null,19,0,17175,1881,1900,1900,0.11062590975254701]
["5305460","Naches Valley School District",null,0,null,5,0,1640,202,207,207,0.12621951219512201]
["5305490","Napavine School District",null,0,null,1,0,774,78,79,79,0.102067183462532]
["5305520","Naselle-Grays River Valley School District",null,0,null,0,0,343,48,48,48,0.13994169096209899]
["5305550","Nespelem School District",null,0,null,2,0,253,57,59,59,0.233201581027668]
["5305610","Newport School District",null,0,null,4,0,1342,310,314,314,0.23397913561847999]
["5305640","Nine Mile Falls School District",null,0,null,3,0,1580,149,152,152,9.6202531645569606E-2]
["5305670","Nooksack Valley School District",null,0,null,8,0,2252,294,302,302,0.13410301953818801]
["5305700","North Beach School District",null,0,null,9,0,713,161,170,170,0.23842917251051901]
["5305730","North Franklin School District",null,0,null,0,0,2246,312,312,312,0.138913624220837]
["5305760","North Kitsap School District",null,0,null,29,0,7279,601,630,630,8.6550350322846595E-2]
["5305790","North Mason School District",null,0,null,8,0,2465,394,402,402,0.163083164300203]
["5305820","North River School District",null,0,null,0,0,54,8,8,8,0.148148148148148]
["5305850","North Thurston Public Schools",null,0,null,37,0,17329,1789,1826,1826,0.105372496970396]
["5305880","Northport School District",null,0,null,3,0,227,60,63,63,0.27753303964757697]
["5305910","Northshore School District",null,0,null,17,0,26739,1028,1045,1045,3.9081491454429899E-2]
["5305940","Oak Harbor School District",null,0,null,6,0,6127,554,560,560,9.1398726946303202E-2]
["5305970","Oakesdale School District",null,0,null,0,0,127,12,12,12,9.4488188976377993E-2]
["5306000","Oakville School District",null,0,null,6,0,456,72,78,78,0.17105263157894701]
["5306060","Ocean Beach School District",null,0,null,2,0,1066,210,212,212,0.19887429643527199]
["5306090","Ocosta School District",null,0,null,4,0,669,192,196,196,0.29297458893871398]
["5306120","Odessa School District",null,0,null,1,0,304,40,41,41,0.134868421052632]
["5306150","Okanogan School District",null,0,null,5,0,982,167,172,172,0.17515274949083501]
["5306180","Olympia School District",null,0,null,31,0,10589,1159,1190,1190,0.112380772499764]
["5306220","Omak School District",null,0,null,8,0,1933,410,418,418,0.21624418003104001]
["5306240","Onalaska School District",null,0,null,4,0,932,142,146,146,0.15665236051502099]
["5306270","Onion Creek School District",null,0,null,0,0,63,15,15,15,0.238095238095238]
["5306300","Orcas Island School District",null,0,null,0,0,592,85,85,85,0.143581081081081]
["5306330","Orchard Prairie School District",null,0,null,2,0,180,7,9,9,0.05]
["5306360","Orient School District",null,0,null,0,0,127,31,31,31,0.244094488188976]
["5306390","Orondo School District",null,0,null,0,0,270,51,51,51,0.18888888888888899]
["5306420","Oroville School District",null,0,null,7,0,712,208,215,215,0.301966292134831]
["5306450","Orting School District",null,0,null,9,0,3303,198,207,207,6.2670299727520404E-2]
["5306480","Othello School District",null,0,null,15,0,4661,883,898,898,0.192662518772796]
["5306510","Palisades School District",null,0,null,0,0,48,10,10,10,0.20833333333333301]
["5306540","Palouse School District",null,0,null,0,0,240,23,23,23,9.5833333333333395E-2]
["5399999","PART D SUBPART 2",null,0,720,0,0,720,0,720,720,1]
["5306570","Pasco School District",null,0,null,42,0,20732,2762,2804,2804,0.13524985529616099]
["5306600","Pateros School District",null,0,null,6,0,295,36,42,42,0.14237288135593201]
["5306630","Paterson School District",null,0,null,0,0,88,10,10,10,0.11363636363636399]
["5306660","Pe Ell School District",null,0,null,0,0,248,37,37,37,0.149193548387097]
["5306690","Peninsula School District",null,0,null,17,0,11879,621,638,638,5.3708224598030103E-2]
["5306770","Pinnacles Prep Wenatchee","5309660",0,0,0,0,247.330656,32.232839509999998,32.232839509999998,0,0.13032286427023301]
["5306750","Pioneer School District",null,0,null,7,0,1504,242,249,249,0.16555851063829799]
["5306780","Pomeroy School District",null,0,null,0,0,363,59,59,59,0.16253443526170799]
["5306820","Port Angeles School District",null,0,null,37,0,4440,653,690,690,0.15540540540540501]
["5306840","Port Townsend School District",null,0,null,8,0,1377,261,269,269,0.195352214960058]
["5306870","Prescott School District",null,0,null,3,0,357,46,49,49,0.13725490196078399]
["5306890","PRIDE Prep","5308250",0,0,0,0,599.34780179999996,78.856950069999996,78.856950069999996,0,0.13157126768155999]
["5306900","Prosser School District",null,0,null,11,0,2907,358,369,369,0.126934984520124]
["5306930","Pullman","5306930",0,null,9,0,3135.1781970000002,344.62258689999999,353.62258689999999,370,0.112791862103287]
["5306940","Pullman Community Montessori","5306930",0,0,0,0,134.82180289999999,16.377413130000001,16.377413130000001,0,0.12147451503306]
["5306960","Puyallup School District",null,0,null,51,0,25979,1842,1893,1893,7.2866546056430198E-2]
["5301380","Queets-Clearwater School District",null,0,null,0,0,33,9,9,9,0.27272727272727298]
["5306990","Quilcene School District",null,0,null,0,0,204,28,28,28,0.13725490196078399]
["5307020","Quillayute Valley School District",null,0,null,11,0,1213,272,283,283,0.233305853256389]
["5307080","Quincy School District",null,0,null,16,0,3190,426,442,442,0.138557993730408]
["5307120","Rainier Prep","5303540",0,0,0,0,374.14111980000001,56.195121950000001,56.195121950000001,0,0.15019766335248599]
["5307110","Rainier School District",null,0,null,6,0,1044,155,161,161,0.15421455938697301]
["5303280","Rainier Valley Leadership Academy (Green Dot: RV)","5307710",0,0,0,0,200.3237432,50.213772229999996,50.213772229999996,0,0.25066310871685299]
["5307140","Raymond School District",null,0,null,7,0,641,103,110,110,0.171606864274571]
["5307210","Reardan-Edwall School District",null,0,null,2,0,991,115,117,117,0.118062563067608]
["5307230","Renton","5307230",0,null,49,0,17969.526880000001,2378.7598170000001,2427.7598170000001,2450,0.135104270320063]
["5307260","Republic School District",null,0,null,0,0,347,85,85,85,0.244956772334294]
["5307320","Richland School District",null,0,null,30,0,15521,1486,1516,1516,9.7674118935635601E-2]
["5307350","Ridgefield School District",null,0,null,18,0,4226,247,265,265,6.2707051585423598E-2]
["5307380","Ritzville School District",null,0,null,2,0,425,55,57,57,0.13411764705882401]
["5307440","Riverside School District",null,0,null,22,0,2065,249,271,271,0.13123486682808699]
["5304560","Riverview School District",null,0,null,3,0,3896,206,209,209,5.36447638603696E-2]
["5307470","Rochester School District",null,0,null,15,0,2522,349,364,364,0.14432989690721601]
["5307530","Roosevelt School District",null,0,null,0,0,43,10,10,10,0.232558139534884]
["5307795","Rooted","5309270",0,0,0,0,27.629821450000001,3.3552143989999998,3.3552143989999998,0,0.121434530616542]
["5307560","Rosalia School District",null,0,null,0,0,240,38,38,38,0.15833333333333299]
["5307620","Royal School District",null,0,null,3,0,1673,209,212,212,0.126718469814704]
["5307650","San Juan Island School District",null,0,null,0,0,899,120,120,120,0.13348164627363701]
["5307680","Satsop School District",null,0,null,0,0,112,22,22,22,0.19642857142857101]
["5307700","School for the Deaf","5309270",0,0,0,0,126.6366817,19.572084,19.572084,0,0.15455303896650899]
["5307690","School of the Blind","5309270",0,0,0,0,66.772068509999997,4.4736191989999998,4.4736191989999998,0,6.6998361719472002E-2]
["5307710","Seattle","5307710",0,null,104,0,69797.731629999995,6817.6207590000004,6921.6207590000004,7089,9.9166843927609799E-2]
["5307740","Sedro-Woolley School District",null,0,null,14,0,5216,637,651,651,0.124808282208589]
["5307770","Selah School District",null,0,null,18,0,4248,447,465,465,0.109463276836158]
["5307800","Selkirk School District",null,0,null,0,0,299,78,78,78,0.26086956521739102]
["5307830","Sequim School District",null,0,null,3,0,3263,496,499,499,0.15292675452037999]
["5307860","Shaw Island School District",null,0,null,0,0,23,3,3,3,0.13043478260869601]
["5307900","Shelton School District",null,0,null,33,0,4156,804,837,837,0.20139557266602501]
["5307920","Shoreline School District",null,0,null,9,0,10556,801,810,810,7.6733611216369804E-2]
["5307950","Skamania School District",null,0,null,0,0,127,14,14,14,0.110236220472441]
["5307980","Skykomish School District",null,0,null,0,0,70,10,10,10,0.14285714285714299]
["5308020","Snohomish School District",null,0,null,21,0,10865,500,521,521,4.7952139898757497E-2]
["5308040","Snoqualmie Valley School District",null,0,null,13,0,7917,383,396,396,5.00189465706707E-2]
["5308070","Soap Lake School District",null,0,null,2,0,619,115,117,117,0.189014539579968]
["5308100","South Bend School District",null,0,null,4,0,391,78,82,82,0.20971867007672601]
["5308160","South Kitsap School District",null,0,null,40,0,11857,1033,1073,1073,9.0495066205616898E-2]
["5308190","South Whidbey School District",null,0,null,6,0,1792,173,179,179,9.9888392857142905E-2]
["5308220","Southside School District",null,0,null,2,0,355,46,48,48,0.13521126760563401]
["5308250","Spokane","5308250",0,null,164,0,34124.194860000003,4751.6865719999996,4915.6865719999996,5102,0.14405282210063799]
["5308260","Spokane International","5308250",0,0,0,0,887.31569100000002,98.293522269999997,98.293522269999997,0,0.110776269671612]
["5308280","Sprague School District",null,0,null,1,0,126,22,23,23,0.182539682539683]
["5308310","St. John School District",null,0,null,5,0,158,17,22,22,0.139240506329114]
["5308340","Stanwood-Camano School District",null,0,null,6,0,5502,398,404,404,7.3427844420210803E-2]
["5308370","Star School District",null,0,null,0,0,26,5,5,5,0.19230769230769201]
["5308400","Starbuck School District",null,0,null,1,0,16,5,6,6,0.375]
["5308430","Stehekin School District",null,0,null,0,0,15,2,2,2,0.133333333333333]
["5308460","Steilacoom Historical School District",null,0,null,23,0,4019,240,263,263,6.5439163971137096E-2]
["5308490","Steptoe School District",null,0,null,0,0,51,9,9,9,0.17647058823529399]
["5308520","Stevenson-Carson School District",null,0,null,14,0,921,116,130,130,0.14115092290988099]
["5308550","Sultan School District",null,0,null,12,0,2532,241,253,253,9.9921011058451803E-2]
["5308580","Summit Valley School District",null,0,null,0,0,115,27,27,27,0.23478260869565201]
["5308290","Summit: Atlas","5307710",0,0,0,0,636.64532099999997,83.689620379999994,83.689620379999994,0,0.131454072818464]
["5308230","Summit: Olympus","5308700",0,0,0,0,188.24022350000001,21.70220162,21.70220162,0,0.11528992700348401]
["5308240","Summit: Sierra","5307710",0,0,0,0,329.29930389999998,33.475848149999997,33.475848149999997,0,0.101657816312946]
["5308610","Sumner School District",null,0,null,39,0,10792,613,652,652,6.0415122312824303E-2]
["5308670","Sunnyside School District",null,0,null,17,0,6305,1283,1300,1300,0.20618556701030899]
["5308690","Suquamish","5300660",0,0,0,0,96.545791320000006,17.556629829999999,17.556629829999999,0,0.18184769729585201]
["5308700","Tacoma","5308700",0,null,113,0,33193.825389999998,4094.482039,4207.4820390000004,4275,0.12675496089018401]
["5308730","Taholah School District",null,0,null,0,0,351,74,74,74,0.210826210826211]
["5308760","Tahoma School District",null,0,null,4,0,9264,446,450,450,4.8575129533678797E-2]
["5308790","Tekoa School District",null,0,null,0,0,164,27,27,27,0.16463414634146301]
["5308820","Tenino School District",null,0,null,2,0,1538,213,215,215,0.13979193758127401]
["5308850","Thorp School District",null,0,null,1,0,201,30,31,31,0.154228855721393]
["5308910","Toledo School District",null,0,null,3,0,851,96,99,99,0.116333725029377]
["5308940","Tonasket School District",null,0,null,2,0,1132,279,281,281,0.248233215547703]
["5308970","Toppenish School District",null,0,null,15,0,3529,770,785,785,0.22244261830546899]
["5309000","Touchet School District",null,0,null,0,0,226,20,20,20,8.8495575221238895E-2]
["5309030","Toutle Lake School District",null,0,null,1,0,772,86,87,87,0.112694300518135]
["5309060","Trout Lake School District",null,0,null,1,0,202,47,48,48,0.237623762376238]
["5308130","Tukwila","5308130",0,null,6,0,2244.8429470000001,537.28110979999997,543.28110979999997,698,0.242012970441602]
["5309100","Tumwater School District",null,0,null,22,0,6997,716,738,738,0.105473774474775]
["5309150","Union Gap School District",null,0,null,0,0,823,158,158,158,0.19198055893074101]
["5309180","University Place School District",null,0,null,10,0,5781,458,468,468,8.0954852101712493E-2]
["5309240","Valley School District",null,0,null,1,0,291,71,72,72,0.247422680412371]
["5309270","Vancouver","5309270",0,null,106,0,25118.961429999999,3141.5990820000002,3247.5990820000002,3275,0.12928874832930501]
["5309300","Vashon Island School District",null,0,null,0,0,1443,151,151,151,0.104643104643105]
["5309330","Wahkiakum School District",null,0,null,2,0,491,90,92,92,0.18737270875763701]
["5309360","Wahluke School District",null,0,null,1,0,2046,250,251,251,0.122678396871945]
["5309390","Waitsburg School District",null,0,null,0,0,283,38,38,38,0.13427561837455801]
["5309450","Walla Walla Public Schools",null,0,null,22,0,6121,825,847,847,0.13837608233948701]
["5309480","Wapato School District",null,0,null,25,0,3549,844,869,869,0.244857706396168]
["5309510","Warden School District",null,0,null,4,0,880,121,125,125,0.142045454545455]
["5309540","Washougal School District",null,0,null,8,0,3813,305,313,313,8.20875950694991E-2]
["5309570","Washtucna School District",null,0,null,0,0,67,9,9,9,0.134328358208955]
["5309600","Waterville School District",null,0,null,0,0,340,52,52,52,0.152941176470588]
["5309630","Wellpinit School District",null,0,null,12,0,318,69,81,81,0.25471698113207503]
["5309660","Wenatchee","5309660",0,null,42,0,8150.6693439999999,1064.7671600000001,1106.7671600000001,1139,0.13578849954240199]
["5309690","West Valley School District (Spokane)",null,0,null,34,0,3257,331,365,365,0.112066318698189]
["5309720","West Valley School District (Yakima)",null,0,null,28,0,6395,732,760,760,0.118842845973417]
["5309740","Whatcom Intergenerational","5300420",0,0,0,0,75.602984050000003,11.90046416,11.90046416,0,0.15740733393263101]
["5309750","White Pass School District",null,0,null,3,0,468,109,112,112,0.23931623931623899]
["5309780","White River School District",null,0,null,3,0,4774,285,288,288,6.0326770004189401E-2]
["5309810","White Salmon Valley School District",null,0,null,0,0,1234,164,164,164,0.13290113452187999]
["5300955","Why Not You (Cascade Midway)","5303540",0,0,0,0,223.13235460000001,36.52682927,36.52682927,0,0.16370028157306299]
["5309840","Wilbur School District",null,0,null,0,0,218,30,30,30,0.13761467889908299]
["5309870","Willapa Valley School District",null,0,null,3,0,332,48,51,51,0.15361445783132499]
["5309900","Wilson Creek School District",null,0,null,0,0,113,12,12,12,0.106194690265487]
["5309930","Winlock School District",null,0,null,0,0,809,119,119,119,0.147095179233622]
["5309990","Wishkah Valley School District",null,0,null,0,0,148,21,21,21,0.141891891891892]
["5310020","Wishram School District",null,0,null,0,0,44,15,15,15,0.34090909090909099]
["5310050","Woodland School District",null,0,null,7,0,2666,259,266,266,9.9774943735933999E-2]
["5310110","Yakima School District",null,0,null,66,0,16801,3522,3588,3588,0.21355871674305099]
["5310140","Yelm Community Schools",null,0,null,27,0,6649,716,743,743,0.111746127237179]
["5310170","Zillah School District",null,0,null,13,0,1223,159,172,172,0.140637775960752]

{"sheet":"22-23 DOE Formula counts","index":5,"n_rows":325,"n_cols":21,"rows_kept":325,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,null,"FORMULA COUNTS USED TO DETERMINE FINAL FY 2022 (SY 2022-2023) TITLE I ALLOCATIONS "]
[]
["h","h","h",null,null,{"$f":"[3]Allocation!E5","v":"WASHINGTON"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UNWEIGHTED"]
[null,null,null,null,null,null,"CENSUS","OCT.","OCT.","OCT.","OCT.","TOTAL",null,null,null,null,"TARGETED","WEIGHTED","WEIGHTED"]
[null,null,null,null,null,"LOCAL EDUCATIONAL AGENCY",2020,2021,2021,2021,2021,"FORMULA","5-17","PERCENT","BASIC","CONC.","& EFIG","COUNTS","COUNTS"]
["SORT C","STATE C","STATE ","CCDDD","LEAID","(LEA)","POVERTY","NEG.","DEL.","FOSTER","TANF","COUNT","POP.","FORMULA","ELIGIBLES","ELIGIBLES","ELIGIBLES","TARGETED","EFIG"]
[]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E10,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14005"},5300030,"Aberdeen School District",663,0,null,9,0,672,3445,0.19506531204644412,672,672,672,773.45174999999995,773.45174999999995,{"$f":"VLOOKUP(E10,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E11,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21226"},5300060,"Adna School District",43,0,null,0,0,43,791,5.4361567635903919E-2,43,0,43,43,43,{"$f":"VLOOKUP(E11,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E12,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"22017"},5300090,"Almira School District",10,0,null,0,0,10,90,0.1111111111111111,10,0,10,10,10,{"$f":"VLOOKUP(E12,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E13,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"29103"},5300150,"Anacortes School District",217,0,null,7,0,224,2805,7.9857397504456334E-2,224,0,224,224.00000000000003,224.00000000000003,{"$f":"VLOOKUP(E13,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E14,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31016"},5300240,"Arlington School District",369,0,null,21,0,390,6040,6.4569536423841056E-2,390,0,390,390,390,{"$f":"VLOOKUP(E14,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E15,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"02420"},5300280,"Asotin-Anatone School District",51,0,null,0,0,51,567,8.9947089947089942E-2,51,0,51,51,51,{"$f":"VLOOKUP(E15,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E16,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17408"},5300300,"Auburn School District",1919,0,null,54,0,1973,17331,0.11384224799492239,1973,0,1973,2614,2614,{"$f":"VLOOKUP(E16,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E17,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"18303"},5300330,"Bainbridge Island School District",147,0,null,1,0,148,4285,3.4539089848308051E-2,148,0,0,0,0,{"$f":"VLOOKUP(E17,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E18,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"06119"},5300380,"Battle Ground School District",936,0,null,43,0,979,15222,6.431480751543818E-2,979,0,979,1123,1123,{"$f":"VLOOKUP(E18,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E19,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17405"},5300390,"Bellevue School District",1067,0,null,17,0,1084,21607,5.0168926736705699E-2,1084,0,1084,1280.5,1280.5,{"$f":"VLOOKUP(E19,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E20,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"37501"},5300420,"Bellingham School District",1209.0531795160382,0,0,40.665447383230166,0,1249.7186268992684,13046.665728756332,9.5006737638685446E-2,1249.7186268992684,0,1249.7186268992684,1531.8971581316825,1531.8971581316825,{"$f":"VLOOKUP(E20,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5300420},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E21,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"01122"},5300450,"Benge School District",1,0,null,0,0,1,6,0.16666666666666666,0,0,0,0,0,{"$f":"VLOOKUP(E21,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E22,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27403"},5300480,"Bethel School District",1719,0,null,90,0,1809,21599,8.3753877494328444E-2,1809,0,1809,2368,2368,{"$f":"VLOOKUP(E22,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E23,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"20203"},5300510,"Bickleton School District",6,0,null,0,0,6,63,9.5238095238095233E-2,0,0,0,0,0,{"$f":"VLOOKUP(E23,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E24,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"37503"},5300570,"Blaine School District",260,0,null,4,0,264,2538,0.10401891252955082,264,0,264,264,264,{"$f":"VLOOKUP(E24,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E25,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21234"},5300630,"Boistfort School District",16,0,null,0,0,16,155,0.1032258064516129,16,0,16,16,16,{"$f":"VLOOKUP(E25,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E26,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"18100"},5300660,"Bremerton School District",795.83020730503461,0,0,21.433366238894372,0,817.26357354392894,4979.0641658440281,0.1529596806183659,817.26357354392894,817.26357354392894,817.26357354392894,903.928923988154,903.928923988154,{"$f":"VLOOKUP(E26,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5300660},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E27,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"24111"},5300690,"Brewster School District",276,0,null,9,0,285,1068,0.26685393258426965,285,285,285,410.60309999999993,410.60309999999993,{"$f":"VLOOKUP(E27,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E28,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"09075"},5300720,"Bridgeport School District",205,0,null,3,0,208,868,0.23963133640552994,208,208,208,274.63809999999989,274.63809999999989,{"$f":"VLOOKUP(E28,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E29,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"16046"},5300750,"Brinnon School District",24,0,null,0,0,24,86,0.27906976744186046,24,24,24,35.689949999999996,35.689949999999996,{"$f":"VLOOKUP(E29,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E30,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"29100"},5300780,"Burlington-Edison School District",461,0,null,14,0,475,3892,0.12204522096608428,475,0,475,475.00000000000006,475.00000000000006,{"$f":"VLOOKUP(E30,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E31,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"06117"},5300810,"Camas School District",265,0,null,11,0,276,6776,4.073199527744982E-2,276,0,0,0,0,{"$f":"VLOOKUP(E31,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E32,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"05401"},5300840,"Cape Flattery School District",80,0,null,2,0,82,455,0.18021978021978022,82,82,82,90.333249999999992,90.333249999999992,{"$f":"VLOOKUP(E32,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E33,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27019"},5300870,"Carbonado School District",10,0,null,0,0,10,195,5.128205128205128E-2,10,0,10,10,10,{"$f":"VLOOKUP(E33,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E34,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"04228"},5300950,"Cascade School District",157,0,null,1,0,158,1519,0.10401579986833442,158,0,158,158,158,{"$f":"VLOOKUP(E34,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E35,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"04222"},5300960,"Cashmere School District",140,0,null,4,0,144,1400,0.10285714285714286,144,0,144,144,144,{"$f":"VLOOKUP(E35,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E36,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"08401"},5300990,"Castle Rock School District",207,0,null,3,0,210,1568,0.13392857142857142,210,0,210,210,210,{"$f":"VLOOKUP(E36,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E37,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"20215"},5301050,"Centerville School District",11,0,null,0,0,11,78,0.14102564102564102,11,0,11,11,11,{"$f":"VLOOKUP(E37,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E38,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"18401"},5301080,"Central Kitsap School District",817,0,null,38,0,855,11145,7.6716016150740238E-2,855,0,855,937,937,{"$f":"VLOOKUP(E38,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E39,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32356"},5301110,"Central Valley School District",1451,0,null,88,0,1539,15190,0.10131665569453588,1539,0,1539,1963,1963,{"$f":"VLOOKUP(E39,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E40,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21401"},5301140,"Centralia School District",710,0,null,23,0,733,3821,0.19183459827270349,733,733,733,836.26615000000027,836.26615000000027,{"$f":"VLOOKUP(E40,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E41,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21302"},5301170,"Chehalis School District",286,0,null,11,0,297,2654,0.11190655614167294,297,0,297,297,297,{"$f":"VLOOKUP(E41,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E42,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32360"},5301230,"Cheney School District",616,0,null,26,0,642,4725,0.13587301587301587,642,0,642,642,642,{"$f":"VLOOKUP(E42,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E43,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33036"},5301260,"Chewelah School District",190,0,null,3,0,193,980,0.19693877551020408,193,193,193,223.23699999999997,223.23699999999997,{"$f":"VLOOKUP(E43,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E44,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"16049"},5301290,"Chimacum School District",151,0,null,6,0,157,1096,0.14324817518248176,157,0,157,157,157,{"$f":"VLOOKUP(E44,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E45,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"02250"},5301320,"Clarkston School District",490,0,null,9,0,499,2861,0.17441454037049983,499,499,499,538.94215000000008,538.94215000000008,{"$f":"VLOOKUP(E45,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E46,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"19404"},5301350,"Cle Elum-Roslyn School District",162,0,null,5,0,167,1159,0.14408973252804141,167,0,167,167,167,{"$f":"VLOOKUP(E46,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E47,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27400"},5301410,"Clover Park School District",1772,0,null,27,0,1799,13907,0.12935931545264975,1799,0,1799,2353,2353,{"$f":"VLOOKUP(E47,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E48,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38300"},5301440,"Colfax School District",52,0,null,1,0,53,773,6.85640362225097E-2,53,0,53,53,53,{"$f":"VLOOKUP(E48,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E49,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"36250"},5301470,"College Place School District",227,0,null,9,0,236,1936,0.12190082644628099,236,0,236,236,236,{"$f":"VLOOKUP(E49,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E50,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38306"},5301500,"Colton School District",14,0,null,0,0,14,250,5.6000000000000001E-2,14,0,14,14.000000000000002,14.000000000000002,{"$f":"VLOOKUP(E50,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E51,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33206"},5301560,"Columbia (Stevens) School District",37,0,null,1,0,38,197,0.19289340101522842,38,38,38,43.480550000000001,43.480550000000001,{"$f":"VLOOKUP(E51,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E52,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"36400"},5301590,"Columbia (Walla Walla) School District",128,0,null,5,0,133,779,0.17073170731707318,133,133,133,141.72385000000003,141.72385000000003,{"$f":"VLOOKUP(E52,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E53,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33115"},5301630,"Colville School District",324,0,null,4,0,328,1859,0.17643894566971491,328,328,328,356.77585000000005,356.77585000000005,{"$f":"VLOOKUP(E53,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E54,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"29011"},5301660,"Concrete School District",103,0,null,1,0,104,751,0.1384820239680426,104,0,104,104,104,{"$f":"VLOOKUP(E54,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E55,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"29317"},5301680,"Conway School District",31,0,null,1,0,32,575,5.565217391304348E-2,32,0,32,32,32,{"$f":"VLOOKUP(E55,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E56,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14099"},5301710,"Cosmopolis School District",25,0,null,2,0,27,336,8.0357142857142863E-2,27,0,27,27.000000000000004,27.000000000000004,{"$f":"VLOOKUP(E56,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E57,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"13151"},5303440,"Coulee-Hartline School District",40,0,null,0,0,40,212,0.18867924528301888,40,40,40,45.227800000000009,45.227800000000009,{"$f":"VLOOKUP(E57,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E58,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"15204"},5301800,"Coupeville School District",107,0,null,3,0,110,1074,0.10242085661080075,110,0,110,110,110,{"$f":"VLOOKUP(E58,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E59,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"05313"},5301830,"Crescent School District",56,0,null,4,0,60,365,0.16438356164383561,60,60,60,62.349749999999993,62.349749999999993,{"$f":"VLOOKUP(E59,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E60,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"22073"},5301860,"Creston School District",5,0,null,1,0,6,95,6.3157894736842107E-2,0,0,0,0,0,{"$f":"VLOOKUP(E60,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E61,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"10050"},5301890,"Curlew School District",52,0,null,2,0,54,181,0.2983425414364641,54,54,54,83.835825000000014,83.835825000000014,{"$f":"VLOOKUP(E61,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E62,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"26059"},5301920,"Cusick School District",73,0,null,6,0,79,315,0.25079365079365079,79,79,79,108.45737500000001,108.45737500000001,{"$f":"VLOOKUP(E62,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E63,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"19007"},5301950,"Damman School District",3,0,null,0,0,3,168,1.7857142857142856E-2,0,0,0,0,0,{"$f":"VLOOKUP(E63,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E64,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31330"},5301980,"Darrington School District",41,0,null,4,0,45,595,7.5630252100840331E-2,45,0,45,45,45,{"$f":"VLOOKUP(E64,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E65,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"22207"},5302010,"Davenport School District",93,0,null,2,0,95,602,0.15780730897009967,95,95,95,95.906300000000016,95.906300000000016,{"$f":"VLOOKUP(E65,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E66,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"07002"},5302040,"Dayton School District",84,0,null,0,0,84,523,0.16061185468451242,84,84,84,85.887450000000001,85.887450000000001,{"$f":"VLOOKUP(E66,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E67,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32414"},5302070,"Deer Park School District",308,0,null,18,0,326,2249,0.14495331258337038,326,0,326,326,326,{"$f":"VLOOKUP(E67,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E68,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27343"},5302130,"Dieringer School District",64,0,null,4,0,68,1949,3.4889687018984095E-2,68,0,0,0,0,{"$f":"VLOOKUP(E68,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E69,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"36101"},5302160,"Dixie School District",9,0,null,0,0,9,67,0.13432835820895522,0,0,0,0,0,{"$f":"VLOOKUP(E69,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E70,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32361"},5302280,"East Valley School District (Spokane)",703,0,null,41,0,744,4981,0.14936759686809878,744,0,744,770.5,770.5,{"$f":"VLOOKUP(E70,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E71,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39090"},5305370,"East Valley School District (Yakima)",379,0,null,6,0,385,3138,0.12268961121733589,385,0,385,385,385,{"$f":"VLOOKUP(E71,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E72,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"09206"},5302310,"Eastmont School District",668,0,null,19,0,687,6303,0.10899571632555925,687,0,687,687,687,{"$f":"VLOOKUP(E72,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E73,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"19028"},5302340,"Easton School District",11,0,null,0,0,11,154,7.1428571428571425E-2,11,0,11,11,11,{"$f":"VLOOKUP(E73,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E74,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27404"},5302370,"Eatonville School District",169,0,null,6,0,175,2355,7.4309978768577492E-2,175,0,175,175,175,{"$f":"VLOOKUP(E74,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E75,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31015"},5302400,"Edmonds School District",1787,0,null,36,0,1823,25255,7.218372599485251E-2,1823,0,1823,2389,2389,{"$f":"VLOOKUP(E75,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E76,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"19401"},5302460,"Ellensburg School District",343,0,null,19,0,362,3481,0.10399310542947429,362,0,362,362,362,{"$f":"VLOOKUP(E76,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E77,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14068"},5302490,"Elma School District",224,0,null,10,0,234,1582,0.14791403286978508,234,0,234,234,234,{"$f":"VLOOKUP(E77,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E78,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38308"},5302520,"Endicott School District",22,0,null,0,0,22,79,0.27848101265822783,22,22,22,32.668674999999993,32.668674999999993,{"$f":"VLOOKUP(E78,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E79,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"04127"},5302550,"Entiat School District",46,0,null,6,0,52,392,0.1326530612244898,52,0,52,52,52,{"$f":"VLOOKUP(E79,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E80,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17216"},5300001,"Enumclaw School District",246,0,null,18,0,264,5047,5.2308301961561325E-2,264,0,264,264,264,{"$f":"VLOOKUP(E80,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E81,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"13165"},5302610,"Ephrata School District",357,0,null,10,0,367,2660,0.13796992481203008,367,0,367,367,367,{"$f":"VLOOKUP(E81,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E82,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21036"},5302640,"Evaline School District",33,0,null,0,0,33,147,0.22448979591836735,33,33,33,40.946775000000002,40.946775000000002,{"$f":"VLOOKUP(E82,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E83,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31002"},5302670,"Everett School District",1734,0,null,43,0,1777,22887,7.7642329706820459E-2,1777,0,1777,2320,2320,{"$f":"VLOOKUP(E83,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E84,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"06114"},5302700,"Evergreen School District (Clark)",2865,0,null,67,0,2932,28739,0.10202164306343296,2932,0,2932,4387.5,4387.5,{"$f":"VLOOKUP(E84,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E85,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33205"},5302730,"Evergreen School District (Stevens)",18,0,null,0,0,18,74,0.24324324324324326,18,18,18,24.082050000000002,24.082050000000002,{"$f":"VLOOKUP(E85,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E86,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17210"},5302820,"Federal Way School District",2965,0,null,58,0,3023,26685,0.11328461682593217,3023,0,3023,4569.5,4569.5,{"$f":"VLOOKUP(E86,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E87,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"37502"},5302850,"Ferndale School District",698,0,null,17,0,715,6274,0.11396238444373605,715,0,715,727,727,{"$f":"VLOOKUP(E87,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E88,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27417"},5302880,"Fife Public Schools",317,0,null,4,0,321,3921,8.1866870696250954E-2,321,0,321,321,321,{"$f":"VLOOKUP(E88,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E89,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"03053"},5302910,"Finley School District",148,0,null,7,0,155,1189,0.13036164844407064,155,0,155,155,155,{"$f":"VLOOKUP(E89,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E90,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27402"},5302940,"Franklin Pierce School District",1094,0,null,55,0,1149,9052,0.12693327441449404,1149,0,1149,1378,1378,{"$f":"VLOOKUP(E90,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E91,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32358"},5302970,"Freeman School District",49,0,null,1,0,50,910,5.4945054945054944E-2,50,0,50,50,50,{"$f":"VLOOKUP(E91,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E92,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38302"},5303000,"Garfield School District",27,0,null,0,0,27,133,0.20300751879699247,27,27,27,31.708950000000002,31.708950000000002,{"$f":"VLOOKUP(E92,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E93,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"20401"},5303030,"Glenwood School District",9,0,null,0,0,9,61,0.14754098360655737,0,0,0,0,0,{"$f":"VLOOKUP(E93,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E94,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"20404"},5303090,"Goldendale School District",209,0,null,12,0,221,1074,0.20577281191806332,221,221,221,261.25310000000002,261.25310000000002,{"$f":"VLOOKUP(E94,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E95,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"13301"},5303130,"Grand Coulee Dam School District",100,0,null,5,0,105,645,0.16279069767441862,105,105,105,108.38175000000003,108.38175000000003,{"$f":"VLOOKUP(E95,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E96,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39200"},5303150,"Grandview School District",570,0,null,7,0,577,3825,0.15084967320261439,577,577,577,577,577,{"$f":"VLOOKUP(E96,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E97,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39204"},5303180,"Granger School District",369,0,null,4,0,373,1630,0.22883435582822087,373,373,373,471.73975000000007,471.73975000000007,{"$f":"VLOOKUP(E97,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E98,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31332"},5303210,"Granite Falls School District",190,0,null,9,0,199,2711,7.3404647731464406E-2,199,0,199,199,199,{"$f":"VLOOKUP(E98,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E99,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"23054"},5303240,"Grapeview School District",31,0,null,2,0,33,316,0.10443037974683544,33,0,33,33,33,{"$f":"VLOOKUP(E99,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E100,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32312"},5303270,"Great Northern School District",30,0,null,0,0,30,136,0.22058823529411764,30,30,30,36.608400000000003,36.608400000000003,{"$f":"VLOOKUP(E100,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E101,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"06103"},5303300,"Green Mountain School District",12,0,null,0,0,12,180,6.6666666666666666E-2,12,0,12,12,12,{"$f":"VLOOKUP(E101,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E102,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"34324"},5303330,"Griffin School District",47,0,null,5,0,52,953,5.4564533053515218E-2,52,0,52,52,52,{"$f":"VLOOKUP(E102,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E103,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"22204"},5303360,"Harrington School District",31,0,null,1,0,32,128,0.25,32,32,32,43.817599999999999,43.817599999999999,{"$f":"VLOOKUP(E103,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E104,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39203"},5303510,"Highland School District",146,0,null,6,0,152,1331,0.11419984973703982,152,0,152,152,152,{"$f":"VLOOKUP(E104,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E105,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17401"},5303540,"Highline School District",2863.2358057883916,0,0,51.633718171753912,0,2914.8695239601457,21530.286256523803,0.13189454859548169,2914.8695239601457,0,2914.8695239601457,4391.3015973430338,4391.3015973430338,{"$f":"VLOOKUP(E105,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5303540},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E106,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"06098"},5303570,"Hockinson School District",108,0,null,6,0,114,2101,5.4259876249405044E-2,114,0,114,114.00000000000001,114.00000000000001,{"$f":"VLOOKUP(E106,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E107,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"23404"},5303600,"Hood Canal School District",112,0,null,2,0,114,722,0.15789473684210525,114,114,114,115.1343,115.1343,{"$f":"VLOOKUP(E107,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E108,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14028"},5303660,"Hoquiam School District",325,0,null,4,0,329,1841,0.17870722433460076,329,329,329,360.62914999999998,360.62914999999998,{"$f":"VLOOKUP(E108,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E109,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"10070"},5300002,"Inchelium School District",47,0,null,2,0,49,190,0.25789473684210529,49,49,49,68.791750000000022,68.791750000000022,{"$f":"VLOOKUP(E109,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E110,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31063"},5303720,"Index School District",12,0,null,0,0,12,43,0.27906976744186046,12,12,12,17.844974999999998,17.844974999999998,{"$f":"VLOOKUP(E110,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E111,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17411"},5303750,"Issaquah School District",728,0,null,16,0,744,22118,3.363776109955692E-2,744,0,0,0,0,{"$f":"VLOOKUP(E111,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E112,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"11056"},5303780,"Kahlotus School District",10,0,null,0,0,10,90,0.1111111111111111,10,0,10,10,10,{"$f":"VLOOKUP(E112,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E113,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"08402"},5303810,"Kalama School District",95,0,null,7,0,102,1155,8.8311688311688313E-2,102,0,102,102,102,{"$f":"VLOOKUP(E113,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E114,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"10003"},5303870,"Keller School District",24,0,null,0,0,24,73,0.32876712328767121,24,24,24,40.852124999999994,40.852124999999994,{"$f":"VLOOKUP(E114,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E115,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"08458"},5300003,"Kelso School District",747,0,null,27,0,774,5505,0.14059945504087193,774,0,774,815.5,815.5,{"$f":"VLOOKUP(E115,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E116,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"03017"},5303930,"Kennewick School District",2238,0,null,60,0,2298,19859,0.11571579636436879,2298,0,2298,3119.5,3119.5,{"$f":"VLOOKUP(E116,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E117,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17415"},5303960,"Kent School District",3555,0,null,73,0,3628,32968,0.11004610531424412,3628,0,3628,5779.5,5779.5,{"$f":"VLOOKUP(E117,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E118,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33212"},5303990,"Kettle Falls School District",155,0,null,6,0,161,790,0.20379746835443038,161,161,161,189.43850000000003,189.43850000000003,{"$f":"VLOOKUP(E118,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E119,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"03052"},5304020,"Kiona-Benton City School District",216,0,null,6,0,222,1956,0.11349693251533742,222,0,222,222,222,{"$f":"VLOOKUP(E119,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E120,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"19403"},5304050,"Kittitas School District",59,0,null,1,0,60,806,7.4441687344913146E-2,60,0,60,60,60,{"$f":"VLOOKUP(E120,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E121,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"20402"},5304080,"Klickitat School District",10,0,null,4,0,14,79,0.17721518987341772,14,14,14,15.268849999999997,15.268849999999997,{"$f":"VLOOKUP(E121,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E122,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"06101"},5304170,"La Center School District",87,0,null,11,0,98,1851,5.294435440302539E-2,98,0,98,98,98,{"$f":"VLOOKUP(E122,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E123,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"29311"},5304110,"La Conner School District",64,0,null,5,0,69,621,0.1111111111111111,69,0,69,69,69,{"$f":"VLOOKUP(E123,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E124,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38126"},5304150,"LaCrosse School District",21,0,null,0,0,21,113,0.18584070796460178,21,21,21,23.545950000000005,23.545950000000005,{"$f":"VLOOKUP(E124,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E125,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"04129"},5301200,"Lake Chelan School District",137,0,null,0,0,137,1258,0.10890302066772654,137,0,137,137,137,{"$f":"VLOOKUP(E125,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E126,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14097"},5307050,"Lake Quinault School District",33,0,null,2,0,35,204,0.17156862745098039,35,35,35,37.412599999999998,37.412599999999998,{"$f":"VLOOKUP(E126,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E127,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31004"},5304200,"Lake Stevens School District",431,0,null,18,0,449,9156,4.9038881607688947E-2,449,0,0,0,0,{"$f":"VLOOKUP(E127,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E128,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17414"},5304230,"Lake Washington School District",1046,0,null,24,0,1070,32329,3.3097219214946336E-2,1070,0,0,0,0,{"$f":"VLOOKUP(E128,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E129,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31306"},5304260,"Lakewood School District",238,0,null,10,0,248,2741,9.0477927763589927E-2,248,0,248,248,248,{"$f":"VLOOKUP(E129,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E130,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38264"},5304290,"Lamont School District",6,0,null,0,0,6,32,0.1875,0,0,0,0,0,{"$f":"VLOOKUP(E130,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E131,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32362"},5304380,"Liberty School District",62,0,null,4,0,66,812,8.1280788177339899E-2,66,0,66,66,66,{"$f":"VLOOKUP(E131,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E132,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"01158"},5304410,"Lind School District",28,0,null,4,0,32,293,0.10921501706484642,32,0,32,32.000000000000007,32.000000000000007,{"$f":"VLOOKUP(E132,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E133,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"08122"},5304470,"Longview Public Schools",1213,0,null,31,0,1244,7634,0.16295520041917735,1244,1244,1244,1520.5,1520.5,{"$f":"VLOOKUP(E133,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E134,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33183"},5304500,"Loon Lake School District",54,0,null,6,0,60,245,0.24489795918367346,60,60,60,80.744624999999999,80.744624999999999,{"$f":"VLOOKUP(E134,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E135,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"28144"},5304530,"Lopez School District",32,0,null,0,0,32,212,0.15094339622641509,32,32,32,32,32,{"$f":"VLOOKUP(E135,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E136,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"20406"},5304590,"Lyle School District",73,0,null,1,0,74,401,0.18453865336658354,74,74,74,82.643149999999991,82.643149999999991,{"$f":"VLOOKUP(E136,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E137,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"37504"},5304620,"Lynden School District",232,0,null,10,0,242,3851,6.2840820566086725E-2,242,0,242,242,242,{"$f":"VLOOKUP(E137,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E138,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39120"},5304650,"Mabton School District",153,0,null,1,0,154,979,0.15730337078651685,154,154,154,155.10384999999999,155.10384999999999,{"$f":"VLOOKUP(E138,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E139,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"09207"},5304710,"Mansfield School District",17,0,null,0,0,17,76,0.22368421052631579,17,17,17,21.016700000000004,21.016700000000004,{"$f":"VLOOKUP(E139,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E140,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"04019"},5304740,"Manson School District",96,0,null,1,0,97,740,0.13108108108108107,97,0,97,97,97,{"$f":"VLOOKUP(E140,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E141,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"23311"},5304800,"Mary M. Knight School District",45,0,null,0,0,45,271,0.16605166051660517,45,45,45,47.08365000000002,47.08365000000002,{"$f":"VLOOKUP(E141,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E142,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33207"},5304830,"Mary Walker School District",143,0,null,7,0,150,590,0.25423728813559321,150,150,150,208.22174999999999,208.22174999999999,{"$f":"VLOOKUP(E142,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E143,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31025"},5304860,"Marysville School District",1098,0,null,41,0,1139,14004,8.1333904598686085E-2,1139,0,1139,1363,1363,{"$f":"VLOOKUP(E143,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E144,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14065"},5304890,"McCleary School District",48,0,null,1,0,49,518,9.45945945945946E-2,49,0,49,49,49,{"$f":"VLOOKUP(E144,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E145,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32354"},5304920,"Mead School District",959,0,null,38,0,997,11133,8.9553579448486478E-2,997,0,997,1150,1150,{"$f":"VLOOKUP(E145,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E146,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32326"},5304950,"Medical Lake School District",198,0,null,8,0,206,2117,9.7307510628247523E-2,206,0,206,206.00000000000003,206.00000000000003,{"$f":"VLOOKUP(E146,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E147,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17400"},5304980,"Mercer Island School District",151,0,null,0,0,151,5048,2.991283676703645E-2,151,0,0,0,0,{"$f":"VLOOKUP(E147,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E148,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"37505"},5305010,"Meridian School District",167,0,null,5,0,172,1738,9.8964326812428074E-2,172,0,172,172,172,{"$f":"VLOOKUP(E148,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E149,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"24350"},5305020,"Methow Valley School District",106,0,null,3,0,109,648,0.16820987654320987,109,109,109,115.0312,115.0312,{"$f":"VLOOKUP(E149,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E150,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"30031"},5305040,"Mill A School District",10,0,null,0,0,10,58,0.17241379310344829,10,10,10,10.722700000000001,10.722700000000001,{"$f":"VLOOKUP(E150,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E151,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31103"},5305130,"Monroe School District",329,0,null,12,0,341,7538,4.5237463518174585E-2,341,0,0,0,0,{"$f":"VLOOKUP(E151,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E152,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14066"},5305160,"Montesano School District",139,0,null,5,0,144,1316,0.10942249240121581,144,0,144,144,144,{"$f":"VLOOKUP(E152,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E153,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21214"},5305190,"Morton School District",59,0,null,0,0,59,341,0.17302052785923755,59,59,59,63.404150000000016,63.404150000000016,{"$f":"VLOOKUP(E153,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E154,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"13161"},5305220,"Moses Lake School District",1501,0,null,37,0,1538,9246,0.16634220203331171,1538,1538,1538,1961.5,1961.5,{"$f":"VLOOKUP(E154,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E155,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21206"},5305250,"Mossyrock School District",82,0,null,1,0,83,633,0.13112164296998421,83,0,83,83.000000000000014,83.000000000000014,{"$f":"VLOOKUP(E155,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E156,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39209"},5305280,"Mount Adams School District",171,0,null,8,0,179,1159,0.15444348576358929,179,179,179,179,179,{"$f":"VLOOKUP(E156,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E157,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"37507"},5305310,"Mount Baker School District",323,0,null,6,0,329,2742,0.1199854121079504,329,0,329,329,329,{"$f":"VLOOKUP(E157,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E158,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"30029"},5305340,"Mount Pleasant School District",4,0,null,0,0,4,48,8.3333333333333329E-2,0,0,0,0,0,{"$f":"VLOOKUP(E158,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E159,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"29320"},5305400,"Mount Vernon School District",736,0,null,11,0,747,7043,0.10606275734772114,747,0,747,775,775,{"$f":"VLOOKUP(E159,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E160,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31006"},5305430,"Mukilteo School District",1707,0,null,16,0,1723,16861,0.1021884822964237,1723,0,1723,2239,2239,{"$f":"VLOOKUP(E160,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E161,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39003"},5305460,"Naches Valley School District",177,0,null,3,0,180,1519,0.1184990125082291,180,0,180,180,180,{"$f":"VLOOKUP(E161,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E162,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21014"},5305490,"Napavine School District",97,0,null,2,0,99,761,0.13009198423127463,99,0,99,99,99,{"$f":"VLOOKUP(E162,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E163,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"25155"},5305520,"Naselle-Grays River Valley School District",48,0,null,3,0,51,376,0.13563829787234041,51,0,51,51,51,{"$f":"VLOOKUP(E163,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E164,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"24014"},5305550,"Nespelem School District",79,0,null,3,0,82,298,0.27516778523489932,82,82,82,120.76285,120.76285,{"$f":"VLOOKUP(E164,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E165,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"26056"},5305610,"Newport School District",277,0,null,3,0,280,1277,0.2192638997650744,280,280,280,340.78255000000001,340.78255000000001,{"$f":"VLOOKUP(E165,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E166,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32325"},5305640,"Nine Mile Falls School District",278,0,null,3,0,281,1745,0.16103151862464182,281,281,281,287.84674999999987,287.84674999999987,{"$f":"VLOOKUP(E166,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E167,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"37506"},5305670,"Nooksack Valley School District",188,0,null,7,0,195,2128,9.1635338345864667E-2,195,0,195,195,195,{"$f":"VLOOKUP(E167,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E168,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14064"},5305700,"North Beach School District",131,0,null,4,0,135,771,0.17509727626459143,135,135,135,146.15864999999999,146.15864999999999,{"$f":"VLOOKUP(E168,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E169,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"11051"},5305730,"North Franklin School District",365,0,null,4,0,369,2534,0.14561957379636939,369,0,369,369.00000000000006,369.00000000000006,{"$f":"VLOOKUP(E169,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E170,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"18400"},5305760,"North Kitsap School District",556,0,null,37,0,593,7539,7.8657646902772257E-2,593,0,593,593,593,{"$f":"VLOOKUP(E170,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E171,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"23403"},5305790,"North Mason School District",316,0,null,7,0,323,2402,0.13447127393838468,323,0,323,323,323,{"$f":"VLOOKUP(E171,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E172,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"25200"},5305820,"North River School District",8,0,null,0,0,8,35,0.22857142857142856,0,0,0,0,0,{"$f":"VLOOKUP(E172,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E173,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"34003"},5305850,"North Thurston Public Schools",1528,0,null,50,0,1578,16850,9.3649851632047476E-2,1578,0,1578,2021.5,2021.5,{"$f":"VLOOKUP(E173,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E174,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33211"},5305880,"Northport School District",48,0,null,0,0,48,198,0.24242424242424243,48,48,48,64.030350000000013,64.030350000000013,{"$f":"VLOOKUP(E174,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E175,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17417"},5305910,"Northshore School District",762,0,null,20,0,782,23688,3.3012495778453228E-2,782,0,0,0,0,{"$f":"VLOOKUP(E175,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E176,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"15201"},5305940,"Oak Harbor School District",447,0,null,8,0,455,5693,7.9922712102582116E-2,455,0,455,455,455,{"$f":"VLOOKUP(E176,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E177,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38324"},5305970,"Oakesdale School District",9,0,null,0,0,9,171,5.2631578947368418E-2,0,0,0,0,0,{"$f":"VLOOKUP(E177,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E178,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14400"},5306000,"Oakville School District",74,0,null,5,0,79,387,0.20413436692506459,79,79,79,93.029049999999998,93.029049999999998,{"$f":"VLOOKUP(E178,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E179,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"25101"},5306060,"Ocean Beach School District",184,0,null,5,0,189,921,0.20521172638436483,189,189,189,223.13114999999999,223.13114999999999,{"$f":"VLOOKUP(E179,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E180,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14172"},5306090,"Ocosta School District",152,0,null,8,0,160,716,0.22346368715083798,160,160,160,197.60469999999998,197.60469999999998,{"$f":"VLOOKUP(E180,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E181,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"22105"},5306120,"Odessa School District",40,0,null,0,0,40,279,0.14336917562724014,40,0,40,40,40,{"$f":"VLOOKUP(E181,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E182,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"24105"},5306150,"Okanogan School District",258,0,null,1,0,259,1018,0.25442043222003929,259,259,259,359.73685,359.73685,{"$f":"VLOOKUP(E182,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E183,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"34111"},5306180,"Olympia School District",884,0,null,39,0,923,10204,9.04547236377891E-2,923,0,923,1039,1039,{"$f":"VLOOKUP(E183,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E184,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"24019"},5306220,"Omak School District",490,0,null,5,0,495,1880,0.26329787234042551,495,495,495,706.07099999999991,706.07099999999991,{"$f":"VLOOKUP(E184,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E185,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21300"},5306240,"Onalaska School District",131,0,null,6,0,137,887,0.15445321307779031,137,137,137,137,137,{"$f":"VLOOKUP(E185,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E186,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33030"},5306270,"Onion Creek School District",18,0,null,0,0,18,53,0.33962264150943394,18,18,18,31.529625000000006,31.529625000000006,{"$f":"VLOOKUP(E186,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E187,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"28137"},5306300,"Orcas Island School District",50,0,null,0,0,50,559,8.9445438282647588E-2,50,0,50,50,50,{"$f":"VLOOKUP(E187,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E188,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32123"},5306330,"Orchard Prairie School District",13,0,null,3,0,16,139,0.11510791366906475,16,0,16,16,16,{"$f":"VLOOKUP(E188,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E189,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"10065"},5306360,"Orient School District",25,0,null,0,0,25,96,0.26041666666666669,25,25,25,35.363200000000006,35.363200000000006,{"$f":"VLOOKUP(E189,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E190,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"09013"},5306390,"Orondo School District",74,0,null,0,0,74,407,0.18181818181818182,74,74,74,81.942049999999995,81.942049999999995,{"$f":"VLOOKUP(E190,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E191,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"24410"},5306420,"Oroville School District",285,0,null,2,0,287,744,0.385752688172043,287,287,287,556.01780000000008,556.01780000000008,{"$f":"VLOOKUP(E191,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E192,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27344"},5306450,"Orting School District",143,0,null,16,0,159,2884,5.5131761442441057E-2,159,0,159,159,159,{"$f":"VLOOKUP(E192,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E193,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"01147"},5306480,"Othello School District",714,0,null,10,0,724,4494,0.16110369381397419,724,724,724,741.87610000000006,741.87610000000006,{"$f":"VLOOKUP(E193,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E194,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"09102"},5306510,"Palisades School District",13,0,null,0,0,13,64,0.203125,13,13,13,15.271599999999999,15.271599999999999,{"$f":"VLOOKUP(E194,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E195,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38301"},5306540,"Palouse School District",21,0,null,1,0,22,265,8.3018867924528297E-2,22,0,22,22,22,{"$f":"VLOOKUP(E195,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E196,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"11001"},5306570,"Pasco School District",2792,0,null,54,0,2846,19940,0.14272818455366099,2846,0,2846,4215.5,4215.5,{"$f":"VLOOKUP(E196,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E197,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"24122"},5306600,"Pateros School District",64,0,null,4,0,68,268,0.2537313432835821,68,68,68,94.243100000000013,94.243100000000013,{"$f":"VLOOKUP(E197,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E198,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"03050"},5306630,"Paterson School District",8,0,null,0,0,8,135,5.9259259259259262E-2,0,0,0,0,0,{"$f":"VLOOKUP(E198,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E199,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21301"},5306660,"Pe Ell School District",42,0,null,1,0,43,310,0.13870967741935483,43,0,43,43,43,{"$f":"VLOOKUP(E199,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E200,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27401"},5306690,"Peninsula School District",466,0,null,21,0,487,11858,4.1069320290099513E-2,487,0,0,0,0,{"$f":"VLOOKUP(E200,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E201,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"23402"},5306750,"Pioneer School District",219,0,null,13,0,232,1601,0.14490943160524672,232,0,232,232,232,{"$f":"VLOOKUP(E201,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E202,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"12110"},5306780,"Pomeroy School District",46,0,null,0,0,46,316,0.14556962025316456,46,0,46,46,46,{"$f":"VLOOKUP(E202,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E203,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"05121"},5306820,"Port Angeles School District",687,0,null,24,0,711,4383,0.16221765913757699,711,711,711,732.09645,732.09645,{"$f":"VLOOKUP(E203,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E204,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"16050"},5306840,"Port Townsend School District",193,0,null,5,0,198,1377,0.1437908496732026,198,0,198,198,198,{"$f":"VLOOKUP(E204,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E205,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"36402"},5306870,"Prescott School District",41,0,null,0,0,41,348,0.11781609195402298,41,0,41,41,41,{"$f":"VLOOKUP(E205,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E206,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"03116"},5306900,"Prosser School District",400,0,null,6,0,406,3475,0.11683453237410071,406,0,406,406,406,{"$f":"VLOOKUP(E206,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E207,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38267"},5306930,"Pullman School District",274.09144196951934,0,0,9.7889800703399761,0,283.8804220398593,2889.7069167643613,9.6165454620548541E-2,283.8804220398593,0,283.8804220398593,283.8804220398593,283.8804220398593,{"$f":"VLOOKUP(E207,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5306930},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E208,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27003"},5306960,"Puyallup School District",1485,0,null,58,0,1543,24956,6.1828818720948871E-2,1543,0,1543,1969,1969,{"$f":"VLOOKUP(E208,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E209,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"16020"},5301380,"Queets-Clearwater School District",13,0,null,0,0,13,40,0.32500000000000001,13,13,13,21.895000000000007,21.895000000000007,{"$f":"VLOOKUP(E209,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E210,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"16048"},5306990,"Quilcene School District",30,0,null,0,0,30,179,0.16759776536312848,30,30,30,31.583849999999998,31.583849999999998,{"$f":"VLOOKUP(E210,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E211,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"05402"},5307020,"Quillayute Valley School District",316,0,null,21,0,337,1280,0.26328125000000002,337,337,337,480.67600000000004,480.67600000000004,{"$f":"VLOOKUP(E211,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E212,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"13144"},5307080,"Quincy School District",537,0,null,23,0,560,3086,0.18146467919637072,560,560,560,619.40090000000009,619.40090000000009,{"$f":"VLOOKUP(E212,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E213,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"34307"},5307110,"Rainier School District",120,0,null,5,0,125,978,0.1278118609406953,125,0,125,125,125,{"$f":"VLOOKUP(E213,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E214,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"25116"},5307140,"Raymond School District",88,0,null,7,0,95,565,0.16814159292035399,95,95,95,100.22975000000002,100.22975000000002,{"$f":"VLOOKUP(E214,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E215,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"22009"},5307210,"Reardan-Edwall School District",130,0,null,2,0,132,839,0.15733015494636471,132,132,132,132.96284999999997,132.96284999999997,{"$f":"VLOOKUP(E215,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E216,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17403"},5307230,"Renton School District",2022,0,null,55,0,2077,19482,0.10661123087978647,2077,0,2077,2770,2770,{"$f":"VLOOKUP(E216,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E217,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"10309"},5307260,"Republic School District",91,0,null,0,0,91,395,0.23037974683544304,91,91,91,115.84337500000001,115.84337500000001,{"$f":"VLOOKUP(E217,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E218,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"03400"},5307320,"Richland School District",1092,0,null,22,0,1114,13745,8.1047653692251725E-2,1114,0,1114,1325.5,1325.5,{"$f":"VLOOKUP(E218,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E219,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"06122"},5307350,"Ridgefield School District",151,0,null,11,0,162,2883,5.6191467221644122E-2,162,0,162,162,162,{"$f":"VLOOKUP(E219,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E220,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"01160"},5307380,"Ritzville School District",46,0,null,1,0,47,432,0.10879629629629629,47,0,47,47,47,{"$f":"VLOOKUP(E220,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E221,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32416"},5307440,"Riverside School District",270,0,null,21,0,291,2250,0.12933333333333333,291,0,291,291,291,{"$f":"VLOOKUP(E221,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E222,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17407"},5304560,"Riverview School District",97,0,null,4,0,101,4265,2.3681125439624855E-2,101,0,0,0,0,{"$f":"VLOOKUP(E222,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E223,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"34401"},5307470,"Rochester School District",375,0,null,6,0,381,2899,0.13142462918247672,381,0,381,381,381,{"$f":"VLOOKUP(E223,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E224,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"20403"},5307530,"Roosevelt School District",6,0,null,0,0,6,45,0.13333333333333333,0,0,0,0,0,{"$f":"VLOOKUP(E224,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E225,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38320"},5307560,"Rosalia School District",34,0,null,1,0,35,226,0.15486725663716813,35,35,35,35,35,{"$f":"VLOOKUP(E225,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E226,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"13160"},5307620,"Royal School District",286,0,null,4,0,290,1811,0.16013252346769741,290,290,290,295.88465000000002,295.88465000000002,{"$f":"VLOOKUP(E226,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E227,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"28149"},5307650,"San Juan Island School District",84,0,null,1,0,85,882,9.6371882086167801E-2,85,0,85,85.000000000000014,85.000000000000014,{"$f":"VLOOKUP(E227,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E228,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14104"},5307680,"Satsop School District",13,0,null,0,0,13,110,0.11818181818181818,13,0,13,13,13,{"$f":"VLOOKUP(E228,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E229,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17001"},5307710,"Seattle Public Schools",4768.2705499137764,0,0,110.14198122245641,0,4878.4125311362332,66370.778118413495,7.1643377896938504E-2,4878.4125311362332,0,4878.4125311362332,8317.6689978923168,8317.6689978923168,{"$f":"VLOOKUP(E229,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5307710},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E230,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"29101"},5307740,"Sedro-Woolley School District",453,0,null,13,0,466,4712,9.8896434634974537E-2,466,0,466,466,466,{"$f":"VLOOKUP(E230,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E231,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39119"},5307770,"Selah School District",391,0,null,16,0,407,3834,0.10615545122587376,407,0,407,407,407,{"$f":"VLOOKUP(E231,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E232,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"26070"},5307800,"Selkirk School District",61,0,null,0,0,61,303,0.20132013201320131,61,61,61,71.344449999999995,71.344449999999995,{"$f":"VLOOKUP(E232,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E233,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"05323"},5307830,"Sequim School District",475,0,null,14,0,489,3237,0.15106580166821132,489,489,489,489.00000000000006,489.00000000000006,{"$f":"VLOOKUP(E233,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E234,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"28010"},5307860,"Shaw Island School District",4,0,null,0,0,4,34,0.11764705882352941,0,0,0,0,0,{"$f":"VLOOKUP(E234,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E235,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"23309"},5307900,"Shelton School District",654,0,null,29,0,683,3986,0.17134972403411941,683,683,683,729.4858999999999,729.4858999999999,{"$f":"VLOOKUP(E235,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E236,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17412"},5307920,"Shoreline School District",565,0,null,10,0,575,10559,5.4455914385831992E-2,575,0,575,575,575,{"$f":"VLOOKUP(E236,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E237,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"30002"},5307950,"Skamania School District",11,0,null,0,0,11,101,0.10891089108910891,11,0,11,11.000000000000002,11.000000000000002,{"$f":"VLOOKUP(E237,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E238,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17404"},5307980,"Skykomish School District",1,0,null,0,0,1,63,1.5873015873015872E-2,0,0,0,0,0,{"$f":"VLOOKUP(E238,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E239,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31201"},5308020,"Snohomish School District",455,0,null,22,0,477,11279,4.2290983243195315E-2,477,0,0,0,0,{"$f":"VLOOKUP(E239,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E240,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17410"},5308040,"Snoqualmie Valley School District",261,0,null,10,0,271,7904,3.4286437246963564E-2,271,0,0,0,0,{"$f":"VLOOKUP(E240,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E241,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"13156"},5308070,"Soap Lake School District",138,0,null,6,0,144,524,0.27480916030534353,144,144,144,211.87830000000002,211.87830000000002,{"$f":"VLOOKUP(E241,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E242,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"25118"},5308100,"South Bend School District",53,0,null,4,0,57,402,0.1417910447761194,57,0,57,57,57,{"$f":"VLOOKUP(E242,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E243,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"18402"},5308160,"South Kitsap School District",1087,0,null,48,0,1135,11137,0.10191254377300889,1135,0,1135,1357,1357,{"$f":"VLOOKUP(E243,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E244,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"15206"},5308190,"South Whidbey School District",138,0,null,6,0,144,1867,7.7129084092126404E-2,144,0,144,144,144,{"$f":"VLOOKUP(E244,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E245,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"23042"},5308220,"Southside School District",55,0,null,4,0,59,373,0.1581769436997319,59,59,59,59.664949999999997,59.664949999999997,{"$f":"VLOOKUP(E245,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E246,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32081"},5308250,"Spokane Public Schools",5573.1911747981349,0,0,177.89832821562607,0,5751.0895030137608,34447.237575344021,0.15968151663187921,5751.0895030137608,5751.0895030137608,5751.0895030137608,10089.991470487888,10089.991470487888,{"$f":"VLOOKUP(E246,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5308250},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E247,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"22008"},5308280,"Sprague School District",22,0,null,0,0,22,118,0.1864406779661017,22,22,22,24.7117,24.7117,{"$f":"VLOOKUP(E247,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E248,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38322"},5308310,"St. John School District",21,0,null,2,0,23,214,0.10747663551401869,23,0,23,23,23,{"$f":"VLOOKUP(E248,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E249,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31401"},5308340,"Stanwood-Camano School District",352,0,null,14,0,366,5489,6.6678812169794127E-2,366,0,366,366,366,{"$f":"VLOOKUP(E249,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E250,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"11054"},5308370,"Star School District",4,0,null,0,0,4,16,0.25,0,0,0,0,0,{"$f":"VLOOKUP(E250,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E251,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"07035"},5308400,"Starbuck School District",7,0,null,0,0,7,17,0.41176470588235292,0,0,0,0,0,{"$f":"VLOOKUP(E251,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E252,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"04069"},5308430,"Stehekin School District",2,0,null,0,0,2,23,8.6956521739130432E-2,0,0,0,0,0,{"$f":"VLOOKUP(E252,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E253,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27001"},5308460,"Steilacoom Historical School District",215,0,null,20,0,235,3831,6.1341686243800576E-2,235,0,235,235,235,{"$f":"VLOOKUP(E253,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E254,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38304"},5308490,"Steptoe School District",10,0,null,0,0,10,48,0.20833333333333334,10,10,10,11.891200000000003,11.891200000000003,{"$f":"VLOOKUP(E254,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E255,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"30303"},5308520,"Stevenson-Carson School District",130,0,null,10,0,140,938,0.14925373134328357,140,0,140,140,140,{"$f":"VLOOKUP(E255,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E256,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"31311"},5308550,"Sultan School District",161,0,null,13,0,174,2644,6.580937972768533E-2,174,0,174,174,174,{"$f":"VLOOKUP(E256,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E257,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33202"},5308580,"Summit Valley School District",24,0,null,0,0,24,121,0.19834710743801653,24,24,24,27.861150000000002,27.861150000000002,{"$f":"VLOOKUP(E257,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E258,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27320"},5308610,"Sumner School District",443,0,null,40,0,483,9267,5.2120427322758171E-2,483,0,483,483,483,{"$f":"VLOOKUP(E258,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E259,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39201"},5308670,"Sunnyside School District",1213,0,null,20,0,1233,6385,0.19310884886452623,1233,1233,1233,1504,1504,{"$f":"VLOOKUP(E259,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E260,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27010"},5308700,"Tacoma Public Schools",3836.5057915057914,0,0,118.04633204633204,0,3954.5521235521237,35448.329794079793,0.10974197651039611,3954.5521235521237,0,3954.5521235521237,6456.642503217503,6456.642503217503,{"$f":"VLOOKUP(E260,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5308700},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E261,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14077"},5308730,"Taholah School District",29,0,null,0,0,29,218,0.13302752293577982,29,0,29,29,29,{"$f":"VLOOKUP(E261,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E262,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17409"},5308760,"Tahoma School District",288,0,null,9,0,297,8881,3.3442179934692041E-2,297,0,0,0,0,{"$f":"VLOOKUP(E262,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E263,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38265"},5308790,"Tekoa School District",18,0,null,1,0,19,193,9.8445595854922283E-2,19,0,19,19,19,{"$f":"VLOOKUP(E263,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E264,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"34402"},5308820,"Tenino School District",155,0,null,5,0,160,1615,9.9071207430340563E-2,160,0,160,160,160,{"$f":"VLOOKUP(E264,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E265,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"19400"},5308850,"Thorp School District",21,0,null,1,0,22,277,7.9422382671480149E-2,22,0,22,22,22,{"$f":"VLOOKUP(E265,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E266,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21237"},5308910,"Toledo School District",105,0,null,2,0,107,765,0.13986928104575164,107,0,107,107,107,{"$f":"VLOOKUP(E266,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E267,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"24404"},5308940,"Tonasket School District",340,0,null,5,0,345,1077,0.3203342618384401,345,345,345,573.19162499999982,573.19162499999982,{"$f":"VLOOKUP(E267,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E268,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39202"},5308970,"Toppenish School District",673,0,null,31,0,704,3701,0.19021885976763037,704,704,704,799.53814999999997,799.53814999999997,{"$f":"VLOOKUP(E268,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E269,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"36300"},5309000,"Touchet School District",15,0,null,0,0,15,217,6.9124423963133647E-2,15,0,15,15.000000000000002,15.000000000000002,{"$f":"VLOOKUP(E269,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E270,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"08130"},5309030,"Toutle Lake School District",61,0,null,2,0,63,627,0.10047846889952153,63,0,63,63,63,{"$f":"VLOOKUP(E270,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E271,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"20400"},5309060,"Trout Lake School District",31,0,null,2,0,33,154,0.21428571428571427,33,33,33,39.755099999999999,39.755099999999999,{"$f":"VLOOKUP(E271,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E272,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17406"},5308130,"Tukwila School District",540.00162469536963,0,0,1.562956945572705,0,541.56458164094227,2612.4825345247764,0.16199957572268689,541.56458164094227,541.56458164094227,541.56458164094227,642.46943371242878,642.46943371242878,{"$f":"VLOOKUP(E272,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5308130},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E273,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"34033"},5309100,"Tumwater School District",577,0,null,21,0,598,6603,9.0564894744812968E-2,598,0,598,598,598,{"$f":"VLOOKUP(E273,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E274,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39002"},5309150,"Union Gap School District",134,0,null,0,0,134,667,0.20089955022488756,134,134,134,156.56105000000002,156.56105000000002,{"$f":"VLOOKUP(E274,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E275,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27083"},5309180,"University Place School District",395,0,null,14,0,409,5607,7.2944533618690924E-2,409,0,409,409,409,{"$f":"VLOOKUP(E275,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E276,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33070"},5309240,"Valley School District",62,0,null,1,0,63,281,0.22419928825622776,63,63,63,78.068324999999987,78.068324999999987,{"$f":"VLOOKUP(E276,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E277,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"06037"},5309270,"Vancouver Public Schools",2839.6990354902146,0,0,72.330087086805875,0,2912.0291225770202,24680.412866373255,0.11690670531041071,2912.0291225770202,0,2912.0291225770202,4361.1079220900838,4361.1079220900838,{"$f":"VLOOKUP(E277,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5309270},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E278,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17402"},5309300,"Vashon Island School District",99,0,null,1,0,100,1835,5.4495912806539509E-2,100,0,100,100,100,{"$f":"VLOOKUP(E278,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E279,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"35200"},5309330,"Wahkiakum School District",75,0,null,4,0,79,488,0.16188524590163936,79,79,79,81.227200000000011,81.227200000000011,{"$f":"VLOOKUP(E279,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E280,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"13073"},5309360,"Wahluke School District",354,0,null,0,0,354,2338,0.15141146278870829,354,354,354,354,354,{"$f":"VLOOKUP(E280,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E281,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"36401"},5309390,"Waitsburg School District",28,0,null,0,0,28,298,9.3959731543624164E-2,28,0,28,28,28,{"$f":"VLOOKUP(E281,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E282,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"36140"},5309450,"Walla Walla Public Schools",804,0,null,23,0,827,5877,0.14071805342862004,827,0,827,895,895,{"$f":"VLOOKUP(E282,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E283,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39207"},5309480,"Wapato School District",676,0,null,29,0,705,3549,0.19864750633981404,705,705,705,819.04935000000012,819.04935000000012,{"$f":"VLOOKUP(E283,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E284,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"13146"},5309510,"Warden School District",165,0,null,2,0,167,1086,0.15377532228360957,167,167,167,167,167,{"$f":"VLOOKUP(E284,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E285,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"06112"},5309540,"Washougal School District",295,0,null,7,0,302,3670,8.2288828337874653E-2,302,0,302,302,302,{"$f":"VLOOKUP(E285,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E286,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"01109"},5309570,"Washtucna School District",9,0,null,0,0,9,51,0.17647058823529413,0,0,0,0,0,{"$f":"VLOOKUP(E286,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E287,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"09209"},5309600,"Waterville School District",44,0,null,0,0,44,297,0.14814814814814814,44,0,44,44,44,{"$f":"VLOOKUP(E287,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E288,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"33049"},5309630,"Wellpinit School District",61,0,null,11,0,72,234,0.30769230769230771,72,72,72,114.92325000000001,114.92325000000001,{"$f":"VLOOKUP(E288,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E289,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"04246"},5309660,"Wenatchee School District",827.84368043532027,0,0,32.600049468216667,0,860.44372990353691,7955.3999505317834,0.10684760088209821,860.44372990353691,0,860.44372990353691,949.352955725946,949.352955725946,{"$f":"VLOOKUP(E289,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":5309660},1]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E290,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32363"},5309690,"West Valley School District (Spokane)",396,0,null,46,0,442,3281,0.13471502590673576,442,0,442,442,442,{"$f":"VLOOKUP(E290,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E291,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39208"},5309720,"West Valley School District (Yakima)",554,0,null,30,0,584,5575,0.10475336322869955,584,0,584,584,584,{"$f":"VLOOKUP(E291,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E292,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21303"},5309750,"White Pass School District",108,0,null,3,0,111,449,0.24721603563474387,111,111,111,150.57892499999997,150.57892499999997,{"$f":"VLOOKUP(E292,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E293,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27416"},5309780,"White River School District",171,0,null,10,0,181,4632,3.9075993091537135E-2,181,0,0,0,0,{"$f":"VLOOKUP(E293,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E294,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"20405"},5309810,"White Salmon Valley School District",140,0,null,1,0,141,1299,0.10854503464203233,141,0,141,141,141,{"$f":"VLOOKUP(E294,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E295,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"22200"},5309840,"Wilbur School District",19,0,null,0,0,19,206,9.2233009708737865E-2,19,0,19,19,19,{"$f":"VLOOKUP(E295,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E296,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"25160"},5309870,"Willapa Valley School District",61,0,null,2,0,63,369,0.17073170731707318,63,63,63,67.132350000000002,67.132350000000002,{"$f":"VLOOKUP(E296,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E297,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"13167"},5309900,"Wilson Creek School District",14,0,null,0,0,14,97,0.14432989690721648,14,0,14,14,14,{"$f":"VLOOKUP(E297,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E298,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"21232"},5309930,"Winlock School District",129,0,null,1,0,130,812,0.16009852216748768,130,130,130,132.61779999999999,132.61779999999999,{"$f":"VLOOKUP(E298,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E299,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"14117"},5309990,"Wishkah Valley School District",16,0,null,0,0,16,135,0.11851851851851852,16,0,16,16,16,{"$f":"VLOOKUP(E299,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E300,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"20094"},5310020,"Wishram School District",14,0,null,0,0,14,52,0.26923076923076922,14,14,14,20.300899999999999,20.300899999999999,{"$f":"VLOOKUP(E300,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E301,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"08404"},5310050,"Woodland School District",202,0,null,5,0,207,2379,8.7011349306431271E-2,207,0,207,207,207,{"$f":"VLOOKUP(E301,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E302,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39007"},5310110,"Yakima School District",3626,0,null,53,0,3679,16047,0.22926403689163083,3679,3679,3679,5881.5,5881.5,{"$f":"VLOOKUP(E302,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E303,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"34002"},5310140,"Yelm Community Schools",571,0,null,37,0,608,6214,9.7843579015127136E-2,608,0,608,608,608,{"$f":"VLOOKUP(E303,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[1,53,"WASHINGTON",{"$f":"VLOOKUP(E304,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"39205"},5310170,"Zillah School District",154,0,null,10,0,164,1234,0.13290113452188007,164,0,164,164,164,{"$f":"VLOOKUP(E304,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[3,53,"WASHINGTON",{"$f":"VLOOKUP(E305,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":{"$error":"#N/A"}},5399998,"Undistributed",0,0,null,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(E305,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[4,53,"WASHINGTON",{"$f":"VLOOKUP(E306,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":{"$error":"#N/A"}},5399999,"PART D SUBPART 2",0,0,517,0,0,517,517,1,517,517,517,517,517,{"$f":"VLOOKUP(E306,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E307,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"04901"},5306770,"Pinnacles Prep Wenatchee",10.156319564679693,0,0,0.39995053178332918,0,10.556270096463022,97.600049468216667,1.3108493848830276E-3,10.556270096463022,0,10.556270096463022,11.64704427405392,11.64704427405392,{"$f":"VLOOKUP(E307,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E308,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17902"},5308240,"Summit: Sierra",30.307466308999171,0,0,0.70007025611547546,0,31.007536565114645,421.85738008558474,4.5537039879451111E-4,31.007536565114645,0,31.007536565114645,52.867694960720442,52.867694960720442,{"$f":"VLOOKUP(E308,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E309,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17905"},5308290,"Summit: Atlas",54.990866704988186,0,0,1.2702305677971515,0,56.261097272785335,765.4319473717826,8.2623907410138105E-4,56.261097272785335,0,56.261097272785335,95.924889825637095,95.924889825637095,{"$f":"VLOOKUP(E309,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E310,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17908"},5307120,"Rainier Prep",59.495808951447096,0,0,1.0729084295429385,0,60.568717380990037,447.38257156413096,2.7406659448411782E-3,60.568717380990037,0,60.568717380990037,91.247825399335753,91.247825399335753,{"$f":"VLOOKUP(E310,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E311,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17910"},5303280,"Rainier Valley Leadership Academy (Green Dot: RV)",38.431117072236063,0,0,0.88771795363096384,0,39.318835025867024,534.93255412914357,5.7742844383221518E-4,39.318835025867024,0,39.318835025867024,67.038417321325923,67.038417321325923,{"$f":"VLOOKUP(E311,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E312,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17911"},5303700,"Impact Puget Sound (Public Schools)",101.32047116165718,0,0,0.29325751421608448,0,101.61372867587328,490.17993501218518,3.0395970288924101E-2,101.61372867587328,101.61372867587328,101.61372867587328,120.54649977660436,120.54649977660436,{"$f":"VLOOKUP(E312,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E313,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17916"},5303710,"Impact Salish Sea",49.67790414297319,0,0,0.1437855402112104,0,49.821689683184402,240.33753046303818,1.4903287371577745E-2,49.821689683184402,49.821689683184402,49.821689683184402,59.10451651096669,59.10451651096669,{"$f":"VLOOKUP(E313,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E314,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"17917"},5300955,"Why Not You (Cascade Midway)",16.268385260161317,0,0,0.29337339870314727,0,16.561758658864463,122.33117191206706,7.494008442925096E-4,16.561758658864463,0,16.561758658864463,24.950577257630872,24.950577257630872,{"$f":"VLOOKUP(E314,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E315,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"18901"},5301000,"Catalyst Public Schools",42.995064165844028,0,0,1.1579466929911155,0,44.153010858835145,268.99605133267522,8.263711558831207E-3,44.153010858835145,44.153010858835145,44.153010858835145,48.835143139190521,48.835143139190521,{"$f":"VLOOKUP(E315,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E316,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"18902"},5308690,"Suquamish",15.17472852912142,0,0,0.40868706811451133,0,15.583415597235932,94.939782823297136,2.9166040795874848E-3,15.583415597235932,15.583415597235932,15.583415597235932,17.235932872655479,17.235932872655479,{"$f":"VLOOKUP(E316,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E317,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27902"},5303705,"Impact Tacoma (Commencement Bay)",36.640926640926644,0,0,1.1274131274131274,0,37.768339768339771,338.55276705276708,1.0481015614913214E-3,37.768339768339771,0,37.768339768339771,61.664800514800518,61.664800514800518,{"$f":"VLOOKUP(E317,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E318,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"27905"},5308230,"Summit: Olympus",26.853281853281853,0,0,0.82625482625482627,0,27.679536679536682,248.11743886743886,7.6812922657240688E-4,27.679536679536682,0,27.679536679536682,45.19269626769627,45.19269626769627,{"$f":"VLOOKUP(E318,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E319,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32901"},5308260,"Spokane International",114.64471738883202,0,0,3.6595018764926648,0,118.30421926532469,708.60548163311728,3.2847684158519739E-3,118.30421926532469,118.30421926532469,118.30421926532469,207.55868304332992,207.55868304332992,{"$f":"VLOOKUP(E319,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E320,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32903"},5304550,"Lumen High School",11.26566587057887,0,0,0.3596042306380075,0,11.625270101216877,69.63175253042192,3.2278071138429804E-4,11.625270101216877,11.625270101216877,11.625270101216877,20.395939952234734,20.395939952234734,{"$f":"VLOOKUP(E320,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E321,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"32907"},5306890,"PRIDE Prep",127.89844194245423,0,0,4.0825656772432621,0,131.98100761969749,790.52519049243722,3.6645104292452658E-3,131.98100761969749,131.98100761969749,131.98100761969749,231.55390651654727,231.55390651654727,{"$f":"VLOOKUP(E321,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E322,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"37902"},5309740,"Whatcom Intergenerational",9.9468204839617336,0,0,0.33455261676983677,0,10.281373100731569,107.33427124366909,7.8161571390691572E-4,10.281373100731569,0,10.281373100731569,12.602841868317388,12.602841868317388,{"$f":"VLOOKUP(E322,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E323,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"38901"},5306940,"Pullman Community Montessori",5.9085580304806564,0,0,0.21101992966002345,0,6.1195779601406795,62.293083235638917,2.0730277642752979E-3,6.1195779601406795,0,6.1195779601406795,6.1195779601406795,6.1195779601406795,{"$f":"VLOOKUP(E323,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E324,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"34974"},5307690,"School of the Blind",7.7829384773855228,0,0,0.1982395355370353,0,7.981178012922558,67.643131379342634,3.204134253853048E-4,7.981178012922558,0,7.981178012922558,11.952757748852887,11.952757748852887,{"$f":"VLOOKUP(E324,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"VLOOKUP(E325,[2]CCDDD!$A$2:$E$317,2,FALSE)","v":"34975"},5307700,"School for the Deaf",18.518026032400037,0,0,0.47167337765708395,0,18.989699410057121,160.94400224740144,7.6236297764089775E-4,18.989699410057121,0,18.989699410057121,28.439320161063769,28.439320161063769,{"$f":"VLOOKUP(E325,'[4]Formula counts adjustments'!$P$29:$P$38,1,FALSE)","v":{"$error":"#N/A"}}]

{"sheet":"CCDDD","index":6,"n_rows":319,"n_cols":7,"rows_kept":319,"cut":false,"hidden":true,"merged":[]}
[]
["Fed Code","CCDDD","Fed Code","District","Fed Code"]
[{"$f":"C3","v":"5300030"},"14005","5300030","ABERDEEN",{"$f":"C3","v":"5300030"},{"$f":"B3","v":"14005"},{"$f":"TEXT(C3,\"0000000\")","v":"5300030"}]
[{"$f":"C4","v":"5300060"},"21226","5300060","ADNA",{"$f":"C4","v":"5300060"},{"$f":"B4","v":"21226"},{"$f":"TEXT(C4,\"0000000\")","v":"5300060"}]
["5300090","22017","5300090","ALMIRA","5300090","22017","5300090"]
["5300150","29103","5300150","ANACORTES","5300150","29103","5300150"]
["5300240","31016","5300240","ARLINGTON","5300240","31016","5300240"]
["5300280","02420","5300280","ASOTIN-ANATONE","5300280","02420","5300280"]
["5300300","17408","5300300","AUBURN","5300300","17408","5300300"]
["5300330","18303","5300330","BAINBRIDGE ISLAND","5300330","18303","5300330"]
["5300380","06119","5300380","BATTLE GROUND","5300380","06119","5300380"]
["5300390","17405","5300390","BELLEVUE","5300390","17405","5300390"]
["5300420","37501","5300420","BELLINGHAM","5300420","37501","5300420"]
["5300450","01122","5300450","BENGE","5300450","01122","5300450"]
["5300480","27403","5300480","BETHEL","5300480","27403","5300480"]
["5300510","20203","5300510","BICKLETON","5300510","20203","5300510"]
["5300570","37503","5300570","BLAINE","5300570","37503","5300570"]
["5300630","21234","5300630","BOISTFORT","5300630","21234","5300630"]
["5300660","18100","5300660","BREMERTON","5300660","18100","5300660"]
["5300690","24111","5300690","BREWSTER","5300690","24111","5300690"]
["5300720","09075","5300720","BRIDGEPORT","5300720","09075","5300720"]
["5300750","16046","5300750","BRINNON","5300750","16046","5300750"]
["5300780","29100","5300780","BURLINGTON-EDISON","5300780","29100","5300780"]
["5300810","06117","5300810","CAMAS","5300810","06117","5300810"]
["5300840","05401","5300840","CAPE FLATTERY","5300840","05401","5300840"]
["5300870","27019","5300870","CARBONADO","5300870","27019","5300870"]
["5300950","04228","5300950","CASCADE","5300950","04228","5300950"]
["5300960","04222","5300960","CASHMERE","5300960","04222","5300960"]
["5300990","08401","5300990","CASTLE ROCK","5300990","08401","5300990"]
["5301000","18901","5301000","CATALYST BREMERTON CHARTER","5301000","18901","5301000"]
["5301050","20215","5301050","CENTERVILLE","5301050","20215","5301050"]
["5301080","18401","5301080","CENTRAL KITSAP","5301080","18401","5301080"]
["5301110","32356","5301110","CENTRAL VALLEY","5301110","32356","5301110"]
["5301140","21401","5301140","CENTRALIA","5301140","21401","5301140"]
["5301170","21302","5301170","CHEHALIS","5301170","21302","5301170"]
["5301230","32360","5301230","CHENEY","5301230","32360","5301230"]
["5301260","33036","5301260","CHEWELAH","5301260","33036","5301260"]
["5301290","16049","5301290","CHIMACUM","5301290","16049","5301290"]
["5301320","02250","5301320","CLARKSTON","5301320","02250","5301320"]
["5301350","19404","5301350","CLE ELUM-ROSLYN","5301350","19404","5301350"]
["5301410","27400","5301410","CLOVER PARK","5301410","27400","5301410"]
["5301440","38300","5301440","COLFAX","5301440","38300","5301440"]
["5301470","36250","5301470","COLLEGE PLACE","5301470","36250","5301470"]
["5301500","38306","5301500","COLTON","5301500","38306","5301500"]
["5301560","33206","5301560","COLUMBIA (STEV)","5301560","33206","5301560"]
["5301590","36400","5301590","COLUMBIA (WALLA)","5301590","36400","5301590"]
["5301630","33115","5301630","COLVILLE","5301630","33115","5301630"]
["5301660","29011","5301660","CONCRETE","5301660","29011","5301660"]
["5301680","29317","5301680","CONWAY","5301680","29317","5301680"]
["5301710","14099","5301710","COSMOPOLIS","5301710","14099","5301710"]
["5303440","13151","5303440","COULEE-HARTLINE","5303440","13151","5303440"]
["5301800","15204","5301800","COUPEVILLE","5301800","15204","5301800"]
["5301830","05313","5301830","CRESCENT","5301830","05313","5301830"]
["5301860","22073","5301860","CRESTON","5301860","22073","5301860"]
["5301890","10050","5301890","CURLEW","5301890","10050","5301890"]
["5301920","26059","5301920","CUSICK","5301920","26059","5301920"]
["5301950","19007","5301950","DAMMAN","5301950","19007","5301950"]
["5301980","31330","5301980","DARRINGTON","5301980","31330","5301980"]
["5302010","22207","5302010","DAVENPORT","5302010","22207","5302010"]
["5302040","07002","5302040","DAYTON","5302040","07002","5302040"]
["5302070","32414","5302070","DEER PARK","5302070","32414","5302070"]
["5302130","27343","5302130","DIERINGER","5302130","27343","5302130"]
["5302160","36101","5302160","DIXIE","5302160","36101","5302160"]
["5302280","32361","5302280","EAST VALLEY (SPK)","5302280","32361","5302280"]
["5305370","39090","5305370","EAST VALLEY (YAK)","5305370","39090","5305370"]
["5302310","09206","5302310","EASTMONT","5302310","09206","5302310"]
["5302340","19028","5302340","EASTON","5302340","19028","5302340"]
[{"$f":"C68","v":"5302370"},"27404","5302370","EATONVILLE",{"$f":"C68","v":"5302370"},{"$f":"B68","v":"27404"},{"$f":"TEXT(C68,\"0000000\")","v":"5302370"}]
["5302400","31015","5302400","EDMONDS","5302400","31015","5302400"]
["5302460","19401","5302460","ELLENSBURG","5302460","19401","5302460"]
["5302490","14068","5302490","ELMA","5302490","14068","5302490"]
["5302520","38308","5302520","ENDICOTT","5302520","38308","5302520"]
["5302550","04127","5302550","ENTIAT","5302550","04127","5302550"]
["5300001","17216","5300001","ENUMCLAW","5300001","17216","5300001"]
["5302610","13165","5302610","EPHRATA","5302610","13165","5302610"]
["5302640","21036","5302640","EVALINE","5302640","21036","5302640"]
["5302670","31002","5302670","EVERETT","5302670","31002","5302670"]
["5302700","06114","5302700","EVERGREEN (CLARK)","5302700","06114","5302700"]
["5302730","33205","5302730","EVERGREEN (STEV)","5302730","33205","5302730"]
["5302820","17210","5302820","FEDERAL WAY","5302820","17210","5302820"]
["5302850","37502","5302850","FERNDALE","5302850","37502","5302850"]
["5302880","27417","5302880","FIFE","5302880","27417","5302880"]
["5302910","03053","5302910","FINLEY","5302910","03053","5302910"]
["5302940","27402","5302940","FRANKLIN PIERCE","5302940","27402","5302940"]
["5302970","32358","5302970","FREEMAN","5302970","32358","5302970"]
["5303000","38302","5303000","GARFIELD","5303000","38302","5303000"]
["5303030","20401","5303030","GLENWOOD","5303030","20401","5303030"]
["5303090","20404","5303090","GOLDENDALE","5303090","20404","5303090"]
["5303130","13301","5303130","GRAND COULEE","5303130","13301","5303130"]
["5303150","39200","5303150","GRANDVIEW","5303150","39200","5303150"]
["5303180","39204","5303180","GRANGER","5303180","39204","5303180"]
["5303210","31332","5303210","GRANITE FALLS","5303210","31332","5303210"]
["5303240","23054","5303240","GRAPEVIEW","5303240","23054","5303240"]
["5303270","32312","5303270","GREAT NORTHERN","5303270","32312","5303270"]
["5303280","17910","5303280","RAINIER VALLEY CHARTER","5303280","17910","5303280"]
["5303300","06103","5303300","GREEN MOUNTAIN","5303300","06103","5303300"]
["5303330","34324","5303330","GRIFFIN","5303330","34324","5303330"]
["5303360","22204","5303360","HARRINGTON","5303360","22204","5303360"]
["5303510","39203","5303510","HIGHLAND","5303510","39203","5303510"]
["5303540","17401","5303540","HIGHLINE","5303540","17401","5303540"]
["5303570","06098","5303570","HOCKINSON","5303570","06098","5303570"]
["5303600","23404","5303600","HOOD CANAL","5303600","23404","5303600"]
["5303660","14028","5303660","HOQUIAM","5303660","14028","5303660"]
["5303705","27902","5303705","IMPACT COMMENCEMENT BAY CHARTER","5303705","27902","5303705"]
["5303700","17911","5303700","IMPACT PUGET SOUND CHARTER","5303700","17911","5303700"]
["5303710","17916","5303710","IMPACT SALISH SEA CHARTER","5303710","17916","5303710"]
["5300002","10070","5300002","INCHELIUM","5300002","10070","5300002"]
["5303720","31063","5303720","INDEX","5303720","31063","5303720"]
["5303750","17411","5303750","ISSAQUAH","5303750","17411","5303750"]
["5303780","11056","5303780","KAHLOTUS","5303780","11056","5303780"]
["5303810","08402","5303810","KALAMA","5303810","08402","5303810"]
["5303870","10003","5303870","KELLER","5303870","10003","5303870"]
["5300003","08458","5300003","KELSO","5300003","08458","5300003"]
["5303930","03017","5303930","KENNEWICK","5303930","03017","5303930"]
["5303960","17415","5303960","KENT","5303960","17415","5303960"]
["5303990","33212","5303990","KETTLE FALLS","5303990","33212","5303990"]
["5304020","03052","5304020","KIONA-BENTON","5304020","03052","5304020"]
["5304050","19403","5304050","KITTITAS","5304050","19403","5304050"]
["5304080","20402","5304080","KLICKITAT","5304080","20402","5304080"]
["5304170","06101","5304170","LA CENTER","5304170","06101","5304170"]
["5304110","29311","5304110","LA CONNER","5304110","29311","5304110"]
["5304150","38126","5304150","LACROSSE","5304150","38126","5304150"]
["5301200","04129","5301200","LAKE CHELAN","5301200","04129","5301200"]
["5307050","14097","5307050","QUINAULT","5307050","14097","5307050"]
["5304200","31004","5304200","LAKE STEVENS","5304200","31004","5304200"]
["5304230","17414","5304230","LAKE WASHINGTON","5304230","17414","5304230"]
["5304260","31306","5304260","LAKEWOOD","5304260","31306","5304260"]
["5304290","38264","5304290","LAMONT","5304290","38264","5304290"]
["5304380","32362","5304380","LIBERTY","5304380","32362","5304380"]
["5304410","01158","5304410","LIND","5304410","01158","5304410"]
["5304470","08122","5304470","LONGVIEW","5304470","08122","5304470"]
[{"$f":"C132","v":"5304500"},"33183","5304500","LOON LAKE",{"$f":"C132","v":"5304500"},{"$f":"B132","v":"33183"},{"$f":"TEXT(C132,\"0000000\")","v":"5304500"}]
["5304530","28144","5304530","LOPEZ","5304530","28144","5304530"]
["5304550","32903","5304550","LUMEN CHARTER","5304550","32903","5304550"]
["5304590","20406","5304590","LYLE","5304590","20406","5304590"]
["5304620","37504","5304620","LYNDEN","5304620","37504","5304620"]
["5304650","39120","5304650","MABTON","5304650","39120","5304650"]
["5304710","09207","5304710","MANSFIELD","5304710","09207","5304710"]
["5304740","04019","5304740","MANSON","5304740","04019","5304740"]
["5304800","23311","5304800","MARY M KNIGHT","5304800","23311","5304800"]
["5304830","33207","5304830","MARY WALKER","5304830","33207","5304830"]
["5304860","31025","5304860","MARYSVILLE","5304860","31025","5304860"]
["5304890","14065","5304890","MCCLEARY","5304890","14065","5304890"]
["5304920","32354","5304920","MEAD","5304920","32354","5304920"]
["5304950","32326","5304950","MEDICAL LAKE","5304950","32326","5304950"]
["5304980","17400","5304980","MERCER ISLAND","5304980","17400","5304980"]
["5305010","37505","5305010","MERIDIAN","5305010","37505","5305010"]
["5305020","24350","5305020","METHOW VALLEY","5305020","24350","5305020"]
["5305040","30031","5305040","MILL A","5305040","30031","5305040"]
["5305130","31103","5305130","MONROE","5305130","31103","5305130"]
["5305160","14066","5305160","MONTESANO","5305160","14066","5305160"]
["5305190","21214","5305190","MORTON","5305190","21214","5305190"]
["5305220","13161","5305220","MOSES LAKE","5305220","13161","5305220"]
["5305250","21206","5305250","MOSSYROCK","5305250","21206","5305250"]
["5305280","39209","5305280","MOUNT ADAMS","5305280","39209","5305280"]
["5305310","37507","5305310","MOUNT BAKER","5305310","37507","5305310"]
["5305340","30029","5305340","MOUNT PLEASANT","5305340","30029","5305340"]
["5305400","29320","5305400","MOUNT VERNON","5305400","29320","5305400"]
["5305430","31006","5305430","MUKILTEO","5305430","31006","5305430"]
["5305460","39003","5305460","NACHES VALLEY","5305460","39003","5305460"]
["5305490","21014","5305490","NAPAVINE","5305490","21014","5305490"]
["5305520","25155","5305520","NASELLE-GRAYS","5305520","25155","5305520"]
["5305550","24014","5305550","NESPELEM","5305550","24014","5305550"]
["5305610","26056","5305610","NEWPORT","5305610","26056","5305610"]
["5305640","32325","5305640","NINE MILE FALLS","5305640","32325","5305640"]
["5305670","37506","5305670","NOOKSACK VALLEY","5305670","37506","5305670"]
["5305700","14064","5305700","NORTH BEACH","5305700","14064","5305700"]
["5305730","11051","5305730","NORTH FRANKLIN","5305730","11051","5305730"]
["5305760","18400","5305760","NORTH KITSAP","5305760","18400","5305760"]
["5305790","23403","5305790","NORTH MASON","5305790","23403","5305790"]
["5305820","25200","5305820","NORTH RIVER","5305820","25200","5305820"]
["5305850","34003","5305850","NORTH THURSTON","5305850","34003","5305850"]
["5305880","33211","5305880","NORTHPORT","5305880","33211","5305880"]
["5305910","17417","5305910","NORTHSHORE","5305910","17417","5305910"]
["5305940","15201","5305940","OAK HARBOR","5305940","15201","5305940"]
["5305970","38324","5305970","OAKESDALE","5305970","38324","5305970"]
["5306000","14400","5306000","OAKVILLE","5306000","14400","5306000"]
["5306060","25101","5306060","OCEAN BEACH","5306060","25101","5306060"]
["5306090","14172","5306090","OCOSTA","5306090","14172","5306090"]
["5306120","22105","5306120","ODESSA","5306120","22105","5306120"]
["5306150","24105","5306150","OKANOGAN","5306150","24105","5306150"]
["5306180","34111","5306180","OLYMPIA","5306180","34111","5306180"]
["5306220","24019","5306220","OMAK","5306220","24019","5306220"]
["5306240","21300","5306240","ONALASKA","5306240","21300","5306240"]
["5306270","33030","5306270","ONION CREEK","5306270","33030","5306270"]
["5306300","28137","5306300","ORCAS ISLAND","5306300","28137","5306300"]
["5306330","32123","5306330","ORCHARD PRAIRIE","5306330","32123","5306330"]
["5306360","10065","5306360","ORIENT","5306360","10065","5306360"]
["5306390","09013","5306390","ORONDO","5306390","09013","5306390"]
["5306420","24410","5306420","OROVILLE","5306420","24410","5306420"]
["5306450","27344","5306450","ORTING","5306450","27344","5306450"]
["5306480","01147","5306480","OTHELLO","5306480","01147","5306480"]
["5306510","09102","5306510","PALISADES","5306510","09102","5306510"]
["5306540","38301","5306540","PALOUSE","5306540","38301","5306540"]
["5306570","11001","5306570","PASCO","5306570","11001","5306570"]
[{"$f":"C196","v":"5306600"},"24122","5306600","PATEROS",{"$f":"C196","v":"5306600"},{"$f":"B196","v":"24122"},{"$f":"TEXT(C196,\"0000000\")","v":"5306600"}]
["5306630","03050","5306630","PATERSON","5306630","03050","5306630"]
["5306660","21301","5306660","PE ELL","5306660","21301","5306660"]
["5306690","27401","5306690","PENINSULA","5306690","27401","5306690"]
["5306770","04901","5306770","PINNACLE PREP CHARTER","5306770","04901","5306770"]
["5306750","23402","5306750","PIONEER","5306750","23402","5306750"]
["5306780","12110","5306780","POMEROY","5306780","12110","5306780"]
["5306820","05121","5306820","PORT ANGELES","5306820","05121","5306820"]
["5306840","16050","5306840","PORT TOWNSEND","5306840","16050","5306840"]
["5306870","36402","5306870","PRESCOTT","5306870","36402","5306870"]
["5306890","32907","5306890","PRIDE PREP CHARTER","5306890","32907","5306890"]
["5306900","03116","5306900","PROSSER","5306900","03116","5306900"]
["5306940","38901","5306940","PULLMAN MONTESSORI CHARTER","5306940","38901","5306940"]
["5306930","38267","5306930","PULLMAN","5306930","38267","5306930"]
["5306960","27003","5306960","PUYALLUP","5306960","27003","5306960"]
["5301380","16020","5301380","QUEETS-CLEARWATER","5301380","16020","5301380"]
["5306990","16048","5306990","QUILCENE","5306990","16048","5306990"]
["5307020","05402","5307020","QUILLAYUTE VALLEY","5307020","05402","5307020"]
["5307080","13144","5307080","QUINCY","5307080","13144","5307080"]
["5307120","17908","5307120","RAINIER PREP CHARTER","5307120","17908","5307120"]
["5307110","34307","5307110","RAINIER","5307110","34307","5307110"]
["5307140","25116","5307140","RAYMOND","5307140","25116","5307140"]
["5307210","22009","5307210","REARDAN-EDWALL","5307210","22009","5307210"]
["5307230","17403","5307230","RENTON","5307230","17403","5307230"]
["5307260","10309","5307260","REPUBLIC","5307260","10309","5307260"]
["5307320","03400","5307320","RICHLAND","5307320","03400","5307320"]
["5307350","06122","5307350","RIDGEFIELD","5307350","06122","5307350"]
["5307380","01160","5307380","RITZVILLE","5307380","01160","5307380"]
["5307440","32416","5307440","RIVERSIDE","5307440","32416","5307440"]
["5304560","17407","5304560","RIVERVIEW","5304560","17407","5304560"]
["5307470","34401","5307470","ROCHESTER","5307470","34401","5307470"]
["5307530","20403","5307530","ROOSEVELT","5307530","20403","5307530"]
["5307560","38320","5307560","ROSALIA","5307560","38320","5307560"]
["5307620","13160","5307620","ROYAL","5307620","13160","5307620"]
["5307650","28149","5307650","SAN JUAN ISLAND","5307650","28149","5307650"]
["5307680","14104","5307680","SATSOP","5307680","14104","5307680"]
["5307700","34975","5307700","SCHOOL FOR THE DEAF","5307700","34975","5307700"]
["5307690","34974","5307690","SCHOOL OF THE BLIND","5307690","34974","5307690"]
["5307710","17001","5307710","SEATTLE","5307710","17001","5307710"]
["5307740","29101","5307740","SEDRO-WOOLLEY","5307740","29101","5307740"]
["5307770","39119","5307770","SELAH","5307770","39119","5307770"]
["5307800","26070","5307800","SELKIRK","5307800","26070","5307800"]
["5307830","05323","5307830","SEQUIM","5307830","05323","5307830"]
["5307860","28010","5307860","SHAW ISLAND","5307860","28010","5307860"]
["5307900","23309","5307900","SHELTON","5307900","23309","5307900"]
["5307920","17412","5307920","SHORELINE","5307920","17412","5307920"]
["5307950","30002","5307950","SKAMANIA","5307950","30002","5307950"]
["5307980","17404","5307980","SKYKOMISH","5307980","17404","5307980"]
["5308020","31201","5308020","SNOHOMISH","5308020","31201","5308020"]
["5308040","17410","5308040","SNOQUALMIE VALLEY","5308040","17410","5308040"]
["5308070","13156","5308070","SOAP LAKE","5308070","13156","5308070"]
["5308100","25118","5308100","SOUTH BEND","5308100","25118","5308100"]
["5308160","18402","5308160","SOUTH KITSAP","5308160","18402","5308160"]
["5308190","15206","5308190","SOUTH WHIDBEY","5308190","15206","5308190"]
["5308220","23042","5308220","SOUTHSIDE","5308220","23042","5308220"]
["5308260","32901","5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER","5308260","32901","5308260"]
["5308250","32081","5308250","SPOKANE","5308250","32081","5308250"]
["5308280","22008","5308280","SPRAGUE","5308280","22008","5308280"]
["5308310","38322","5308310","ST JOHN","5308310","38322","5308310"]
["5308340","31401","5308340","STANWOOD","5308340","31401","5308340"]
["5308370","11054","5308370","STAR","5308370","11054","5308370"]
["5308400","07035","5308400","STARBUCK","5308400","07035","5308400"]
["5308430","04069","5308430","STEHEKIN","5308430","04069","5308430"]
["5308460","27001","5308460","STEILACOOM","5308460","27001","5308460"]
[{"$f":"C260","v":"5308490"},"38304","5308490","STEPTOE",{"$f":"C260","v":"5308490"},{"$f":"B260","v":"38304"},{"$f":"TEXT(C260,\"0000000\")","v":"5308490"}]
["5308520","30303","5308520","STEVENSON-CARSON","5308520","30303","5308520"]
["5308550","31311","5308550","SULTAN","5308550","31311","5308550"]
["5308290","17905","5308290","SUMMIT ATLAS CHARTER","5308290","17905","5308290"]
["5308230","27905","5308230","SUMMIT OLYMPUS CHARTER","5308230","27905","5308230"]
["5308240","17902","5308240","SUMMIT SIERRA CHARTER","5308240","17902","5308240"]
["5308580","33202","5308580","SUMMIT VALLEY","5308580","33202","5308580"]
["5308610","27320","5308610","SUMNER","5308610","27320","5308610"]
["5308670","39201","5308670","SUNNYSIDE","5308670","39201","5308670"]
["5308690","18902","5308690","SUQUAMISH","5308690","18902","5308690"]
["5308700","27010","5308700","TACOMA","5308700","27010","5308700"]
["5308730","14077","5308730","TAHOLAH","5308730","14077","5308730"]
["5308760","17409","5308760","TAHOMA","5308760","17409","5308760"]
["5308790","38265","5308790","TEKOA","5308790","38265","5308790"]
["5308820","34402","5308820","TENINO","5308820","34402","5308820"]
["5308850","19400","5308850","THORP","5308850","19400","5308850"]
["5308910","21237","5308910","TOLEDO","5308910","21237","5308910"]
["5308940","24404","5308940","TONASKET","5308940","24404","5308940"]
["5308970","39202","5308970","TOPPENISH","5308970","39202","5308970"]
["5309000","36300","5309000","TOUCHET","5309000","36300","5309000"]
["5309030","08130","5309030","TOUTLE LAKE","5309030","08130","5309030"]
["5309060","20400","5309060","TROUT LAKE","5309060","20400","5309060"]
["5308130","17406","5308130","TUKWILA","5308130","17406","5308130"]
["5309100","34033","5309100","TUMWATER","5309100","34033","5309100"]
["5309150","39002","5309150","UNION GAP","5309150","39002","5309150"]
["5309180","27083","5309180","UNIVERSITY PLACE","5309180","27083","5309180"]
["5309240","33070","5309240","VALLEY","5309240","33070","5309240"]
["5309270","06037","5309270","VANCOUVER","5309270","06037","5309270"]
["5309300","17402","5309300","VASHON ISLAND","5309300","17402","5309300"]
["5309330","35200","5309330","WAHKIAKUM","5309330","35200","5309330"]
["5309360","13073","5309360","WAHLUKE","5309360","13073","5309360"]
["5309390","36401","5309390","WAITSBURG","5309390","36401","5309390"]
["5309450","36140","5309450","WALLA WALLA","5309450","36140","5309450"]
["5309480","39207","5309480","WAPATO","5309480","39207","5309480"]
["5309510","13146","5309510","WARDEN","5309510","13146","5309510"]
["5309540","06112","5309540","WASHOUGAL","5309540","06112","5309540"]
["5309570","01109","5309570","WASHTUCNA","5309570","01109","5309570"]
["5309600","09209","5309600","WATERVILLE","5309600","09209","5309600"]
["5309630","33049","5309630","WELLPINIT","5309630","33049","5309630"]
["5309660","04246","5309660","WENATCHEE","5309660","04246","5309660"]
["5309690","32363","5309690","WEST VALLEY (SPK)","5309690","32363","5309690"]
["5309720","39208","5309720","WEST VALLEY (YAK)","5309720","39208","5309720"]
["5309740","37902","5309740","WHATCOM INTERGENERATIONAL CHARTER","5309740","37902","5309740"]
["5309750","21303","5309750","WHITE PASS","5309750","21303","5309750"]
["5309780","27416","5309780","WHITE RIVER","5309780","27416","5309780"]
["5309810","20405","5309810","WHITE SALMON","5309810","20405","5309810"]
["5300955","17917","5300955","WHY NOT YOU ACADEMY CHARTER","5300955","17917","5300955"]
["5309840","22200","5309840","WILBUR","5309840","22200","5309840"]
["5309870","25160","5309870","WILLAPA VALLEY","5309870","25160","5309870"]
["5309890","36901","5309890","WILLOW CHARTER","5309890","36901","5309890"]
["5309900","13167","5309900","WILSON CREEK","5309900","13167","5309900"]
["5309930","21232","5309930","WINLOCK","5309930","21232","5309930"]
["5309990","14117","5309990","WISHKAH VALLEY","5309990","14117","5309990"]
["5310020","20094","5310020","WISHRAM","5310020","20094","5310020"]
["5310050","08404","5310050","WOODLAND","5310050","08404","5310050"]
["5310110","39007","5310110","YAKIMA","5310110","39007","5310110"]
["5310140","34002","5310140","YELM","5310140","34002","5310140"]
["5310170","39205","5310170","ZILLAH","5310170","39205","5310170"]
["5307790","17919","5307790","IMPACRT RENTON CHARTER","5307790","17919","5307790"]
["5307795","06901","5307795","ROOTED CARTER","5307795","06901","5307795"]