{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["District","Allocation 2025-26 Final","Allocation 2024-25 Final","25-26 Adjusted Formula counts","24-25 Adjusted Formula counts","Assumptions","CCDDD"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":15,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"District","index":0,"n_rows":24,"n_cols":17,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,3,3,10],[4,3,4,6]]}
[]
[null,null,null,"2025-2026","2024-2025","2022-23","2021-22","2021-22","2020-21","2020-21","2019-20","2019-20","2018-19","2017-18","2016-17","2015-16","2014-15"]
[null,null,null,"Final","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","2nd Revised","Revised"]
[null,null,"Select District Name","ABERDEEN"]
[null,null,"District Code (CCDDD)",{"$f":"VLOOKUP(D4,CCDDD!D:F,3,FALSE)","v":"14005"}]
[]
[null,null,"Eisenhower 2001-02 Allocations",{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2024-25 Final'!$A$7:$S$322,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,3,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,3,FALSE)","v":24422},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,3,FALSE)","v":24422},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,3,FALSE)","v":24422}]
[null,null,"Class Size Reduction allocations 2001-02",{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,5,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2024-25 Final'!$A$7:$S$322,5,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,4,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,4,FALSE)","v":128290},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,4,FALSE)","v":128290},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,4,FALSE)","v":128290}]
[]
[null,null,"Census Population Ages 5-17",{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,6,FALSE)","v":3496},{"$f":"VLOOKUP($D$5,'Allocation 2024-25 Final'!$A$7:$S$322,6,FALSE)","v":3502},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,5,FALSE)","v":3433},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,5,FALSE)","v":3402},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,5,FALSE)","v":3384},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,5,FALSE),0)","v":3343},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,5,FALSE),0)","v":3341},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,5,FALSE),0)","v":3269},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,5,FALSE),0)","v":3269},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$315,5,FALSE),0)","v":3257},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,5,FALSE)","v":3229},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,5,FALSE)","v":3239},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,5,FALSE)","v":3253},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,5,FALSE)","v":3252}]
[null,null,"20%  based on Total Pop",{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,7,FALSE)","v":18979},{"$f":"VLOOKUP($D$5,'Allocation 2024-25 Final'!$A$7:$S$322,7,FALSE)","v":18904},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,6,FALSE)","v":18229},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,6,FALSE)","v":18525},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,6,FALSE)","v":18415},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,6,FALSE),0)","v":17964},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,6,FALSE),0)","v":17933},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,6,FALSE),0)","v":17854},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,6,FALSE),0)","v":17810},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$315,6,FALSE),0)","v":17567},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 Rev_Final'!$A$7:$M$315,6,FALSE)","v":17590},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,6,FALSE)","v":1386},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,6,FALSE)","v":1880},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,6,FALSE)","v":1883}]
[null,null,"Census Poverty Ages 5-17",{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,8,FALSE)","v":690},{"$f":"VLOOKUP($D$5,'Allocation 2024-25 Final'!$A$7:$S$322,8,FALSE)","v":804},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,7,FALSE)","v":663},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,7,FALSE)","v":736},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,7,FALSE)","v":736},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,7,FALSE),0)","v":871},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,7,FALSE),0)","v":871},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,7,FALSE),0)","v":996},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,7,FALSE),0)","v":996},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,7,FALSE),0)","v":835},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,7,FALSE)","v":859},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,7,FALSE)","v":941},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,7,FALSE)","v":964},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,7,FALSE)","v":1012}]
[null,null,"80% based on Low Inc Pop",{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,9,FALSE)","v":137585},{"$f":"VLOOKUP($D$5,'Allocation 2024-25 Final'!$A$7:$S$322,9,FALSE)","v":159927},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,8,FALSE)","v":148102},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,8,FALSE)","v":146202},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,8,FALSE)","v":146008},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,8,FALSE),0)","v":162759},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,8,FALSE),0)","v":162570},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,8,FALSE),0)","v":165895},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,8,FALSE),0)","v":165487},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,8,FALSE),0)","v":143714},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,8,FALSE)","v":132230},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,8,FALSE)","v":10197},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,8,FALSE)","v":13166},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,8,FALSE)","v":13862}]
[]
[null,null,"Total Allocation",{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,11,FALSE)","v":156564},{"$f":"VLOOKUP($D$5,'Allocation 2024-25 Final'!$A$7:$S$322,11,FALSE)","v":178831},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$R$321,18,FALSE)","v":166331},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,10,FALSE)","v":164727},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$R$321,18,FALSE)","v":164423},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$R$317,18,FALSE),0)","v":180723},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$R$318,18,FALSE),0)","v":180503},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$R$314,18,FALSE),0)","v":183749},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$R$316,18,FALSE),0)","v":183297},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$R$316,18,FALSE),0)","v":161281},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$R$315,18,FALSE)","v":149921},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$R$314,18,FALSE)-IF(D4=\"Seattle\",11,0)","v":164277},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$R$313,18,FALSE)-IF(D4=\"Seattle\",6,0)","v":167716},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$R$304,18,FALSE)","v":168415}]
[null,null,"Poverty Percentage",{"$f":"IF(D10=0,0,D12/D10)","v":0.19736842105263158},{"$f":"IF(E10=0,0,E12/E10)","v":0.22958309537407195},0.19312554616953101,0.21634332745443857,0.21749408983451538,0.26054442117858212,0.26070038910505838,0.30468033037626185,0.30468033037626185,0.2563708934602395,0.26602663363270362,0.29052176597715346,0.29634183830310484,0.31119311193111932]
[]
[null,null,"MOE Reduction Percentage",{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,17,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2024-25 Final'!$A$7:$S$322,17,FALSE)","v":0},0,{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,19,FALSE)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,19,FALSE)-0.9)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,19,FALSE)=0,0,VLOOKUP($J$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$T$316,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$T$316,19,FALSE)-0.9),0)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,19,FALSE)-0.9)","v":0}]
[null,null,"MOE Reduction Amount",{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,18,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2024-25 Final'!$A$7:$S$322,18,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Preliminary'!$A$7:$T$316,20,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,20,FALSE)","v":0}]
[null,null," Prior Year Adjustment (reallocation)",{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,15,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2024-25 Final'!$A$7:$S$322,15,FALSE)","v":0},null,{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,17,FALSE)","v":0}]
[null,null,"Final Allocation",{"$f":"+D15+D19+D20","v":156564},{"$f":"+E15+E19+E20","v":178831},{"$f":"+F15+F19+F20","v":166331},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,21,FALSE)","v":164727},{"$f":"+H15+H19+H20","v":164423},180723,180503,183749,183297,161281,149921,{"$f":"+O15+O19","v":164277},{"$f":"+P15+P19","v":167716},{"$f":"+Q15+Q19","v":168415}]
[]
[null,null,"Increase (Decrease) from Prior Year",{"$f":"D21-E21","v":-22267},null,{"$f":"F21-G15","v":1604},{"$f":"G21-I15","v":-15996},{"$f":"H21-I15","v":-16300},{"$f":"I21-K15","v":-3026},{"$f":"J21-K15","v":-3246},{"$f":"K21-L15","v":452},{"$f":"L21-M15","v":22016},{"$f":"IFERROR(M21-N15,0)","v":11360},{"$f":"N21-O15","v":-14356},{"$f":"O15-P15","v":-3439},{"$f":"P15-Q15","v":-699}]
[null,null,"% Change from Prior Year",{"$f":"IFERROR(D23/E21,\"\")","v":-0.12451420614994045},null,{"$f":"IFERROR(F23/G15,\"\")","v":9.7373229646627452E-3},{"$f":"IFERROR(G23/I15,\"\")","v":-8.8511146893311868E-2},{"$f":"IFERROR(H23/I15,\"\")","v":-9.0193279217365807E-2},{"$f":"IFERROR(I23/K15,\"\")","v":-1.6468116833288887E-2},{"$f":"IFERROR(J23/K15,\"\")","v":-1.7665402260692575E-2},{"$f":"IFERROR(K23/L15,\"\")","v":2.4659432505714767E-3},{"$f":"IFERROR(L23/M15,\"\")","v":0.13650709010980835},{"$f":"IFERROR(M23/N15,\"\")","v":7.5773240573368636E-2},{"$f":"N23/O15","v":-8.7388983241719773E-2},{"$f":"O23/P15","v":-2.0504901142407404E-2},{"$f":"P23/Q15","v":-4.1504616572158063E-3}]

{"sheet":"Allocation 2025-26 Final","index":1,"n_rows":320,"n_cols":29,"rows_kept":320,"cut":false,"hidden":true,"merged":[[0,1,0,2],[1,10,1,11],[3,27,3,28]]}
[null,"2024-25",null,null,null,null,null,null,null,null,{"$f":"IF(K5=Assumptions!$C$22+J5,\"Rounding OK\",\"Rounding Error = \"&FIXED(K5-Assumptions!$C$22-J5,TRUE))","v":"Rounding OK"},null,null,null,null,null,null,{"$f":"R5","v":0},{"$f":"IF(S5=Assumptions!$C22+R5,\"Rounding OK\",\"Rounding Error = \"&FIXED(S5-(Assumptions!$C22+R5),TRUE))","v":"Rounding OK"}]
[null,"ESEA -- Title 2 Distributions ",null,null,null,null,null,null,null,null,"Allocation including private participation",null,null,null,null,null,null,null,"\\"]
[1,2,3,4,5,6,7,8,9,10,null,12,13,14,15,16,17,18,19,null,18]
["CCDDD","LEAID","District Name","Eisenhower 2001-02 Allocations","Class Size Reduction Allocations 2001-02","Census Population Ages 5-17","20%  based on Total Pop","Census Poverty Ages 5-17","80% based on Low Inc Pop","MOE","Total Final Allocation",null,"Alloc to non-Census LEA","Realloc Pool","Realloc","Final Alloc Before MOE","MOE","MOE Reduction","Final Alloc",null,"Prior Year Allocation",null,null,null,"Rank Order",null,null,"do not delete Y & Z"]
[null,null,"State Totals",{"$f":"SUM(D7:D306)","v":0},{"$f":"SUM(E7:E306)","v":0},{"$f":"SUM(F7:F320)","v":1226172},{"$f":"SUM(G7:G320)","v":6656531},{"$f":"SUM(H7:H320)","v":133531.99999999997},{"$f":"SUM(I7:I320)","v":26626119},null,{"$f":"SUM(K7:K320)","v":33282640},null,{"$f":"SUM(M7:M320)","v":0},{"$f":"SUM(N7:N320)","v":33282640},{"$f":"SUM(O7:O320)","v":0},{"$f":"SUM(P7:P320)","v":33282640},null,{"$f":"SUM(R7:R320)","v":0},{"$f":"SUM(S7:S320)","v":33282640},null,{"$f":"SUM(U7:U320)","v":32921865},null,{"$f":"SUM(W7:W318)","v":355449},{"$f":"MIN(X7:X314)","v":-0.84143556280587273},{"$f":"\"Lose =  \"& PROPER(VLOOKUP(X5,$X$7:$AC$314,6,FALSE))","v":"Lose =  Starbuck"},null,null,{"$f":"+B5","v":0},{"$f":"+C5","v":"State Totals"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(X7:X307)","v":1.8836477987421383},{"$f":"\"Win =  \"&PROPER(VLOOKUP(X6,$X$7:$AC$307,6,FALSE))","v":"Win =  Shaw Island"}]
[{"$f":"VLOOKUP(B7,CCDDD!$A$3:$B$319,2,FALSE)","v":"14005"},"5300030","ABERDEEN",0,0,{"$f":"VLOOKUP(B7,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3496},{"$f":"ROUND((F7/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":18979},{"$f":"VLOOKUP(B7,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":690},{"$f":"ROUND((H7/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":137585},null,{"$f":"ROUNDDOWN(+I7+G7+E7+D7+J7,0)","v":156564},null,null,{"$f":"K7","v":156564},{"$f":"-ROUND(N7/$N$5*$M$5,0)","v":0},{"$f":"+K7+O7+M7","v":156564},null,{"$f":"-1*(P7*Q7)","v":0},{"$f":"+P7+R7","v":156564},null,{"$f":"IFERROR(VLOOKUP($A7, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":178831},null,{"$f":"+S7-U7","v":-22267},{"$f":"IF(U7>0,W7/U7,0)","v":-0.12451420614994045},{"$f":"RANK(W7,$W$7:$W$320,0)","v":302},{"$f":"(SUM(D7:E7)/S7)","v":0},null,{"$f":"+B7","v":"5300030"},"ABERDEEN"]
[{"$f":"VLOOKUP(B8,CCDDD!$A$3:$B$319,2,FALSE)","v":"21226"},"5300060","ADNA",0,0,{"$f":"VLOOKUP(B8,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":748},{"$f":"ROUND((F8/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4061},{"$f":"VLOOKUP(B8,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":66},{"$f":"ROUND((H8/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":13160},null,17221,null,null,17221,0,{"$f":"+K8+O8+M9","v":17221},null,0,17221,null,{"$f":"IFERROR(VLOOKUP($A8, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":11537},null,5684,0.49267573892693073,57,0,null,"5300060","ADNA"]
[{"$f":"VLOOKUP(B9,CCDDD!$A$3:$B$319,2,FALSE)","v":"22017"},"5300090","ALMIRA",0,0,{"$f":"VLOOKUP(B9,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":99},{"$f":"ROUND((F9/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":537},{"$f":"VLOOKUP(B9,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":18},{"$f":"ROUND((H9/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3589},null,4126,null,null,4126,0,{"$f":"+K9+O9+M10","v":4126},null,0,4126,null,{"$f":"IFERROR(VLOOKUP($A9, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1722},null,2404,1.3960511033681766,90,0,null,"5300090","ALMIRA"]
[{"$f":"VLOOKUP(B10,CCDDD!$A$3:$B$319,2,FALSE)","v":"29103"},"5300150","ANACORTES",0,0,{"$f":"VLOOKUP(B10,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2787},{"$f":"ROUND((F10/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":15130},{"$f":"VLOOKUP(B10,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":225},{"$f":"ROUND((H10/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":44865},null,59995,null,null,59995,0,{"$f":"+K10+O10+M11","v":59995},null,0,59995,null,{"$f":"IFERROR(VLOOKUP($A10, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":65989},null,-5994,-9.0833320704965984E-2,260,0,null,"5300150","ANACORTES"]
[{"$f":"VLOOKUP(B11,CCDDD!$A$3:$B$319,2,FALSE)","v":"31016"},"5300240","ARLINGTON",0,0,{"$f":"VLOOKUP(B11,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5958},{"$f":"ROUND((F11/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":32344},{"$f":"VLOOKUP(B11,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":533},{"$f":"ROUND((H11/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":106280},null,138624,null,null,138624,0,138624,null,0,138624,null,{"$f":"IFERROR(VLOOKUP($A11, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":142128},null,-3504,-2.4653833164471461E-2,236,0,null,"5300240","ARLINGTON"]
[{"$f":"VLOOKUP(B12,CCDDD!$A$3:$B$319,2,FALSE)","v":"02420"},"5300280","ASOTIN-ANATONE",0,0,{"$f":"VLOOKUP(B12,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":489},{"$f":"ROUND((F12/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2655},{"$f":"VLOOKUP(B12,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":28},{"$f":"ROUND((H12/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5583},null,8238,null,null,8238,0,8238,null,0,8238,null,{"$f":"IFERROR(VLOOKUP($A12, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":12209},null,-3971,-0.32525186337947415,244,0,null,"5300280","ASOTIN-ANATONE"]
[{"$f":"VLOOKUP(B13,CCDDD!$A$3:$B$319,2,FALSE)","v":"17408"},"5300300","AUBURN",0,0,{"$f":"VLOOKUP(B13,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":18383},{"$f":"ROUND((F13/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":99796},{"$f":"VLOOKUP(B13,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2769},{"$f":"ROUND((H13/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":552135},null,651931,null,null,651931,0,651931,null,0,651931,null,{"$f":"IFERROR(VLOOKUP($A13, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":679178},null,-27247,-4.011761276130852E-2,306,0,null,"5300300","AUBURN"]
[{"$f":"VLOOKUP(B14,CCDDD!$A$3:$B$319,2,FALSE)","v":"18303"},"5300330","BAINBRIDGE ISLAND",0,0,{"$f":"VLOOKUP(B14,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3972},{"$f":"ROUND((F14/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":21563},{"$f":"VLOOKUP(B14,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":150},{"$f":"ROUND((H14/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":29910},null,51473,null,null,51473,0,51473,null,0,51473,null,{"$f":"IFERROR(VLOOKUP($A14, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":49504},null,1969,3.9774563671622493E-2,98,0,null,"5300330","BAINBRIDGE ISLAND"]
[{"$f":"VLOOKUP(B15,CCDDD!$A$3:$B$319,2,FALSE)","v":"06119"},"5300380","BATTLE GROUND",0,0,{"$f":"VLOOKUP(B15,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15940},{"$f":"ROUND((F15/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":86534},{"$f":"VLOOKUP(B15,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":860},{"$f":"ROUND((H15/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":171483},null,258017,null,null,258017,0,258017,null,0,258017,null,{"$f":"IFERROR(VLOOKUP($A15, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":242153},null,15864,6.5512300074746135E-2,31,0,null,"5300380","BATTLE GROUND"]
[{"$f":"VLOOKUP(B16,CCDDD!$A$3:$B$319,2,FALSE)","v":"17405"},"5300390","BELLEVUE",0,0,{"$f":"VLOOKUP(B16,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22497},{"$f":"ROUND((F16/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":122130},{"$f":"VLOOKUP(B16,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1453},{"$f":"ROUND((H16/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":289726},null,411856,null,null,411856,0,411856,null,0,411856,null,{"$f":"IFERROR(VLOOKUP($A16, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":387225},null,24631,6.3609012847827495E-2,21,0,null,"5300390","BELLEVUE"]
[{"$f":"VLOOKUP(B17,CCDDD!$A$3:$B$319,2,FALSE)","v":"37501"},"5300420","BELLINGHAM",0,0,{"$f":"VLOOKUP(B17,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12453.452416324388},{"$f":"ROUND((F17/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":67606},{"$f":"VLOOKUP(B17,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1314.7350763535394},{"$f":"ROUND((H17/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":262157},null,329763,null,null,329763,0,329763,null,0,329763,null,{"$f":"IFERROR(VLOOKUP($A17, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":331668},null,-1905,-5.7436955027316472E-3,218,0,null,"5300420","BELLINGHAM"]
[{"$f":"VLOOKUP(B18,CCDDD!$A$3:$B$319,2,FALSE)","v":"01122"},"5300450","BENGE",0,0,{"$f":"VLOOKUP(B18,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16},{"$f":"ROUND((F18/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":87},{"$f":"VLOOKUP(B18,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H18/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":399},null,486,null,null,486,0,486,null,0,486,null,{"$f":"IFERROR(VLOOKUP($A18, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":285},null,201,0.70526315789473681,145,0,null,"5300450","BENGE"]
[{"$f":"VLOOKUP(B19,CCDDD!$A$3:$B$319,2,FALSE)","v":"27403"},"5300480","BETHEL",0,0,{"$f":"VLOOKUP(B19,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24321},{"$f":"ROUND((F19/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":132032},{"$f":"VLOOKUP(B19,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2440},{"$f":"ROUND((H19/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":486533},null,618565,null,null,618565,0,618565,null,0,618565,null,{"$f":"IFERROR(VLOOKUP($A19, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":573457},null,45108,7.8659777454979193E-2,9,0,null,"5300480","BETHEL"]
[{"$f":"VLOOKUP(B20,CCDDD!$A$3:$B$319,2,FALSE)","v":"20203"},"5300510","BICKLETON",0,0,{"$f":"VLOOKUP(B20,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":79},{"$f":"ROUND((F20/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":429},{"$f":"VLOOKUP(B20,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H20/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1795},null,2224,null,null,2224,0,2224,null,0,2224,null,{"$f":"IFERROR(VLOOKUP($A20, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":2808},null,-584,-0.20797720797720798,178,0,null,"5300510","BICKLETON"]
[{"$f":"VLOOKUP(B21,CCDDD!$A$3:$B$319,2,FALSE)","v":"37503"},"5300570","BLAINE",0,0,{"$f":"VLOOKUP(B21,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2479},{"$f":"ROUND((F21/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13458},{"$f":"VLOOKUP(B21,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":302},{"$f":"ROUND((H21/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":60218},null,73676,null,null,73676,0,73676,null,0,73676,null,{"$f":"IFERROR(VLOOKUP($A21, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":66062},null,7614,0.11525536617117253,50,0,null,"5300570","BLAINE"]
[{"$f":"VLOOKUP(B22,CCDDD!$A$3:$B$319,2,FALSE)","v":"21234"},"5300630","BOISTFORT",0,0,{"$f":"VLOOKUP(B22,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":218},{"$f":"ROUND((F22/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1183},{"$f":"VLOOKUP(B22,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H22/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4387},null,5570,null,null,5570,0,5570,null,0,5570,null,{"$f":"IFERROR(VLOOKUP($A22, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":6731},null,-1161,-0.17248551478235033,197,0,null,"5300630","BOISTFORT"]
[{"$f":"VLOOKUP(B23,CCDDD!$A$3:$B$319,2,FALSE)","v":"18100"},"5300660","BREMERTON",0,0,{"$f":"VLOOKUP(B23,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4858.0760630864461},{"$f":"ROUND((F23/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":26373},{"$f":"VLOOKUP(B23,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":772.3934303844718},{"$f":"ROUND((H23/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":154014},null,180387,null,null,180387,0,180387,null,0,180387,null,{"$f":"IFERROR(VLOOKUP($A23, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":210054},null,-29667,-0.14123511097146449,307,0,null,"5300660","BREMERTON"]
[{"$f":"VLOOKUP(B24,CCDDD!$A$3:$B$319,2,FALSE)","v":"24111"},"5300690","BREWSTER",0,0,{"$f":"VLOOKUP(B24,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":949},{"$f":"ROUND((F24/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5152},{"$f":"VLOOKUP(B24,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":242},{"$f":"ROUND((H24/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":48254},null,53406,null,null,53406,0,53406,null,0,53406,null,{"$f":"IFERROR(VLOOKUP($A24, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":40632},null,12774,0.3143827525103367,38,0,null,"5300690","BREWSTER"]
[{"$f":"VLOOKUP(B25,CCDDD!$A$3:$B$319,2,FALSE)","v":"09075"},"5300720","BRIDGEPORT",0,0,{"$f":"VLOOKUP(B25,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":682},{"$f":"ROUND((F25/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3702},{"$f":"VLOOKUP(B25,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":155},{"$f":"ROUND((H25/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":30907},null,34609,null,null,34609,0,34609,null,0,34609,null,{"$f":"IFERROR(VLOOKUP($A25, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":36078},null,-1469,-4.0717334663784022E-2,208,0,null,"5300720","BRIDGEPORT"]
[{"$f":"VLOOKUP(B26,CCDDD!$A$3:$B$319,2,FALSE)","v":"16046"},"5300750","BRINNON",0,0,{"$f":"VLOOKUP(B26,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":112},{"$f":"ROUND((F26/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":608},{"$f":"VLOOKUP(B26,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":25},{"$f":"ROUND((H26/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4985},null,5593,null,null,5593,0,5593,null,0,5593,null,{"$f":"IFERROR(VLOOKUP($A26, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":5997},null,-404,-6.736701684175421E-2,170,0,null,"5300750","BRINNON"]
[{"$f":"VLOOKUP(B27,CCDDD!$A$3:$B$319,2,FALSE)","v":"29100"},"5300780","BURLINGTON-EDISON",0,0,{"$f":"VLOOKUP(B27,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3667},{"$f":"ROUND((F27/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":19907},{"$f":"VLOOKUP(B27,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":390},{"$f":"ROUND((H27/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":77766},null,97673,null,null,97673,0,97673,null,0,97673,null,{"$f":"IFERROR(VLOOKUP($A27, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":97662},null,11,1.1263336814728348E-4,150,0,null,"5300780","BURLINGTON-EDISON"]
[{"$f":"VLOOKUP(B28,CCDDD!$A$3:$B$319,2,FALSE)","v":"06117"},"5300810","CAMAS",0,0,{"$f":"VLOOKUP(B28,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7463},{"$f":"ROUND((F28/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":40514},{"$f":"VLOOKUP(B28,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":263},{"$f":"ROUND((H28/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":52442},null,92956,null,null,92956,0,92956,null,0,92956,null,{"$f":"IFERROR(VLOOKUP($A28, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":88922},null,4034,4.5365601313510716E-2,66,0,null,"5300810","CAMAS"]
[{"$f":"VLOOKUP(B29,CCDDD!$A$3:$B$319,2,FALSE)","v":"05401"},"5300840","CAPE FLATTERY",0,0,{"$f":"VLOOKUP(B29,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":545},{"$f":"ROUND((F29/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2959},{"$f":"VLOOKUP(B29,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":81},{"$f":"ROUND((H29/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16151},null,19110,null,null,19110,0,19110,null,0,19110,null,{"$f":"IFERROR(VLOOKUP($A29, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":25247},null,-6137,-0.2430783855507585,262,0,null,"5300840","CAPE FLATTERY"]
[{"$f":"VLOOKUP(B30,CCDDD!$A$3:$B$319,2,FALSE)","v":"27019"},"5300870","CARBONADO",0,0,{"$f":"VLOOKUP(B30,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":209},{"$f":"ROUND((F30/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1135},{"$f":"VLOOKUP(B30,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H30/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":798},null,1933,null,null,1933,0,1933,null,0,1933,null,{"$f":"IFERROR(VLOOKUP($A30, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":2515},null,-582,-0.23141153081510935,177,0,null,"5300870","CARBONADO"]
[{"$f":"VLOOKUP(B31,CCDDD!$A$3:$B$319,2,FALSE)","v":"04228"},"5300950","CASCADE",0,0,{"$f":"VLOOKUP(B31,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1565},{"$f":"ROUND((F31/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8496},{"$f":"VLOOKUP(B31,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":153},{"$f":"ROUND((H31/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":30508},null,39004,null,null,39004,0,39004,null,0,39004,null,{"$f":"IFERROR(VLOOKUP($A31, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":43398},null,-4394,-0.10124890547951519,246,0,null,"5300950","CASCADE"]
[{"$f":"VLOOKUP(B32,CCDDD!$A$3:$B$319,2,FALSE)","v":"04222"},"5300960","CASHMERE",0,0,{"$f":"VLOOKUP(B32,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1507},{"$f":"ROUND((F32/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8181},{"$f":"VLOOKUP(B32,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":159},{"$f":"ROUND((H32/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":31704},null,39885,null,null,39885,0,39885,null,0,39885,null,{"$f":"IFERROR(VLOOKUP($A32, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":40101},null,-216,-5.3863993416623027E-3,161,0,null,"5300960","CASHMERE"]
[{"$f":"VLOOKUP(B33,CCDDD!$A$3:$B$319,2,FALSE)","v":"08401"},"5300990","CASTLE ROCK",0,0,{"$f":"VLOOKUP(B33,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1661},{"$f":"ROUND((F33/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9017},{"$f":"VLOOKUP(B33,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":188},{"$f":"ROUND((H33/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":37487},null,46504,null,null,46504,0,46504,null,0,46504,null,{"$f":"IFERROR(VLOOKUP($A33, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":44834},null,1670,3.7248516750680284E-2,107,0,null,"5300990","CASTLE ROCK"]
[{"$f":"VLOOKUP(B34,CCDDD!$A$3:$B$319,2,FALSE)","v":"18901"},"5301000","CATALYST BREMERTON CHARTER",0,0,{"$f":"VLOOKUP(B34,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":616.82810940307536},{"$f":"ROUND((F34/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3349},{"$f":"VLOOKUP(B34,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":65.667786487495334},{"$f":"ROUND((H34/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":13094},null,16443,null,null,16443,0,16443,null,0,16443,null,{"$f":"IFERROR(VLOOKUP($A34, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":20219},null,-3776,-0.18675503239527178,240,0,null,"5301000","CATALYST BREMERTON CHARTER"]
[{"$f":"VLOOKUP(B35,CCDDD!$A$3:$B$319,2,FALSE)","v":"20215"},"5301050","CENTERVILLE",0,0,{"$f":"VLOOKUP(B35,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":94},{"$f":"ROUND((F35/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":510},{"$f":"VLOOKUP(B35,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24},{"$f":"ROUND((H35/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4786},null,5296,null,null,5296,0,5296,null,0,5296,null,{"$f":"IFERROR(VLOOKUP($A35, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":5873},null,-577,-9.8246211476247236E-2,175,0,null,"5301050","CENTERVILLE"]
[{"$f":"VLOOKUP(B36,CCDDD!$A$3:$B$319,2,FALSE)","v":"18401"},"5301080","CENTRAL KITSAP",0,0,{"$f":"VLOOKUP(B36,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11141},{"$f":"ROUND((F36/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":60481},{"$f":"VLOOKUP(B36,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":763},{"$f":"ROUND((H36/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":152141},null,212622,null,null,212622,0,212622,null,0,212622,null,{"$f":"IFERROR(VLOOKUP($A36, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":229851},null,-17229,-7.4957254917316002E-2,297,0,null,"5301080","CENTRAL KITSAP"]
[{"$f":"VLOOKUP(B37,CCDDD!$A$3:$B$319,2,FALSE)","v":"32356"},"5301110","CENTRAL VALLEY",0,0,{"$f":"VLOOKUP(B37,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17143},{"$f":"ROUND((F37/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":93064},{"$f":"VLOOKUP(B37,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1391},{"$f":"ROUND((H37/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":277364},null,370428,null,null,370428,0,370428,null,0,370428,null,{"$f":"IFERROR(VLOOKUP($A37, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":451108},null,-80680,-0.17884852407849119,313,0,null,"5301110","CENTRAL VALLEY"]
[{"$f":"VLOOKUP(B38,CCDDD!$A$3:$B$319,2,FALSE)","v":"21401"},"5301140","CENTRALIA",0,0,{"$f":"VLOOKUP(B38,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4334},{"$f":"ROUND((F38/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":23528},{"$f":"VLOOKUP(B38,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":840},{"$f":"ROUND((H38/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":167495},null,191023,null,null,191023,0,191023,null,0,191023,null,{"$f":"IFERROR(VLOOKUP($A38, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":171859},null,19164,0.11151001693248536,27,0,null,"5301140","CENTRALIA"]
[{"$f":"VLOOKUP(B39,CCDDD!$A$3:$B$319,2,FALSE)","v":"21302"},"5301170","CHEHALIS",0,0,{"$f":"VLOOKUP(B39,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2894},{"$f":"ROUND((F39/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":15711},{"$f":"VLOOKUP(B39,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":394},{"$f":"ROUND((H39/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":78563},null,94274,null,null,94274,0,94274,null,0,94274,null,{"$f":"IFERROR(VLOOKUP($A39, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":64946},null,29328,0.45157515474394111,19,0,null,"5301170","CHEHALIS"]
[{"$f":"VLOOKUP(B40,CCDDD!$A$3:$B$319,2,FALSE)","v":"32360"},"5301230","CHENEY",0,0,{"$f":"VLOOKUP(B40,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6286},{"$f":"ROUND((F40/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":34125},{"$f":"VLOOKUP(B40,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":697},{"$f":"ROUND((H40/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":138981},null,173106,null,null,173106,0,173106,null,0,173106,null,{"$f":"IFERROR(VLOOKUP($A40, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":204756},null,-31650,-0.15457422493113754,309,0,null,"5301230","CHENEY"]
[{"$f":"VLOOKUP(B41,CCDDD!$A$3:$B$319,2,FALSE)","v":"33036"},"5301260","CHEWELAH",0,0,{"$f":"VLOOKUP(B41,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":945},{"$f":"ROUND((F41/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5130},{"$f":"VLOOKUP(B41,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":152},{"$f":"ROUND((H41/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":30309},null,35439,null,null,35439,0,35439,null,0,35439,null,{"$f":"IFERROR(VLOOKUP($A41, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":36889},null,-1450,-3.9307110520751441E-2,206,0,null,"5301260","CHEWELAH"]
[{"$f":"VLOOKUP(B42,CCDDD!$A$3:$B$319,2,FALSE)","v":"16049"},"5301290","CHIMACUM",0,0,{"$f":"VLOOKUP(B42,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1118},{"$f":"ROUND((F42/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6069},{"$f":"VLOOKUP(B42,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":148},{"$f":"ROUND((H42/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":29511},null,35580,null,null,35580,0,35580,null,0,35580,null,{"$f":"IFERROR(VLOOKUP($A42, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":40034},null,-4454,-0.11125543288205025,249,0,null,"5301290","CHIMACUM"]
[{"$f":"VLOOKUP(B43,CCDDD!$A$3:$B$319,2,FALSE)","v":"02250"},"5301320","CLARKSTON",0,0,{"$f":"VLOOKUP(B43,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2773},{"$f":"ROUND((F43/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":15054},{"$f":"VLOOKUP(B43,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":507},{"$f":"ROUND((H43/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":101095},null,116149,null,null,116149,0,116149,null,0,116149,null,{"$f":"IFERROR(VLOOKUP($A43, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":131254},null,-15105,-0.11508220701845277,292,0,null,"5301320","CLARKSTON"]
[{"$f":"VLOOKUP(B44,CCDDD!$A$3:$B$319,2,FALSE)","v":"19404"},"5301350","CLE ELUM-ROSLYN",0,0,{"$f":"VLOOKUP(B44,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1078},{"$f":"ROUND((F44/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5852},{"$f":"VLOOKUP(B44,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":152},{"$f":"ROUND((H44/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":30309},null,36161,null,null,36161,0,36161,null,0,36161,null,{"$f":"IFERROR(VLOOKUP($A44, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":35172},null,989,2.8118958262254065E-2,118,0,null,"5301350","CLE ELUM-ROSLYN"]
[{"$f":"VLOOKUP(B45,CCDDD!$A$3:$B$319,2,FALSE)","v":"27400"},"5301410","CLOVER PARK",0,0,{"$f":"VLOOKUP(B45,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":13789},{"$f":"ROUND((F45/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":74856},{"$f":"VLOOKUP(B45,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2049},{"$f":"ROUND((H45/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":408568},null,483424,null,null,483424,0,483424,null,0,483424,null,{"$f":"IFERROR(VLOOKUP($A45, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":463915},null,19509,4.2052962288350239E-2,26,0,null,"5301410","CLOVER PARK"]
[{"$f":"VLOOKUP(B46,CCDDD!$A$3:$B$319,2,FALSE)","v":"38300"},"5301440","COLFAX",0,0,{"$f":"VLOOKUP(B46,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":622},{"$f":"ROUND((F46/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3377},{"$f":"VLOOKUP(B46,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":61},{"$f":"ROUND((H46/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12163},null,15540,null,null,15540,0,15540,null,0,15540,null,{"$f":"IFERROR(VLOOKUP($A46, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":12174},null,3366,0.27649088220798423,74,0,null,"5301440","COLFAX"]
[{"$f":"VLOOKUP(B47,CCDDD!$A$3:$B$319,2,FALSE)","v":"36250"},"5301470","COLLEGE PLACE",0,0,{"$f":"VLOOKUP(B47,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2043},{"$f":"ROUND((F47/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":11091},{"$f":"VLOOKUP(B47,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":277},{"$f":"ROUND((H47/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":55233},null,66324,null,null,66324,0,66324,null,0,66324,null,{"$f":"IFERROR(VLOOKUP($A47, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":52359},null,13965,0.26671632384117344,33,0,null,"5301470","COLLEGE PLACE"]
[{"$f":"VLOOKUP(B48,CCDDD!$A$3:$B$319,2,FALSE)","v":"38306"},"5301500","COLTON",0,0,{"$f":"VLOOKUP(B48,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":250},{"$f":"ROUND((F48/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1357},{"$f":"VLOOKUP(B48,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H48/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1795},null,3152,null,null,3152,0,3152,null,0,3152,null,{"$f":"IFERROR(VLOOKUP($A48, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4678},null,-1526,-0.3262077811030355,211,0,null,"5301500","COLTON"]
[{"$f":"VLOOKUP(B49,CCDDD!$A$3:$B$319,2,FALSE)","v":"33206"},"5301560","COLUMBIA (STEV)",0,0,{"$f":"VLOOKUP(B49,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":206},{"$f":"ROUND((F49/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1118},{"$f":"VLOOKUP(B49,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":37},{"$f":"ROUND((H49/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7378},null,8496,null,null,8496,0,8496,null,0,8496,null,{"$f":"IFERROR(VLOOKUP($A49, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":9461},null,-965,-0.1019976746644118,189,0,null,"5301560","COLUMBIA (STEV)"]
[{"$f":"VLOOKUP(B50,CCDDD!$A$3:$B$319,2,FALSE)","v":"36400"},"5301590","COLUMBIA (WALLA)",0,0,{"$f":"VLOOKUP(B50,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":759},{"$f":"ROUND((F50/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4120},{"$f":"VLOOKUP(B50,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":105},{"$f":"ROUND((H50/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":20937},null,25057,null,null,25057,0,25057,null,0,25057,null,{"$f":"IFERROR(VLOOKUP($A50, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":23575},null,1482,6.2863202545068927E-2,111,0,null,"5301590","COLUMBIA (WALLA)"]
[{"$f":"VLOOKUP(B51,CCDDD!$A$3:$B$319,2,FALSE)","v":"33115"},"5301630","COLVILLE",0,0,{"$f":"VLOOKUP(B51,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2012},{"$f":"ROUND((F51/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":10923},{"$f":"VLOOKUP(B51,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":340},{"$f":"ROUND((H51/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":67796},null,78719,null,null,78719,0,78719,null,0,78719,null,{"$f":"IFERROR(VLOOKUP($A51, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":74040},null,4679,6.3195569962182604E-2,62,0,null,"5301630","COLVILLE"]
[{"$f":"VLOOKUP(B52,CCDDD!$A$3:$B$319,2,FALSE)","v":"29011"},"5301660","CONCRETE",0,0,{"$f":"VLOOKUP(B52,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":706},{"$f":"ROUND((F52/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3833},{"$f":"VLOOKUP(B52,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":97},{"$f":"ROUND((H52/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":19342},null,23175,null,null,23175,0,23175,null,0,23175,null,{"$f":"IFERROR(VLOOKUP($A52, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":31713},null,-8538,-0.26922713082962824,273,0,null,"5301660","CONCRETE"]
[{"$f":"VLOOKUP(B53,CCDDD!$A$3:$B$319,2,FALSE)","v":"29317"},"5301680","CONWAY",0,0,{"$f":"VLOOKUP(B53,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":534},{"$f":"ROUND((F53/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2899},{"$f":"VLOOKUP(B53,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45},{"$f":"ROUND((H53/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8973},null,11872,null,null,11872,0,11872,null,0,11872,null,{"$f":"IFERROR(VLOOKUP($A53, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":14463},null,-2591,-0.17914678835649589,226,0,null,"5301680","CONWAY"]
[{"$f":"VLOOKUP(B54,CCDDD!$A$3:$B$319,2,FALSE)","v":"14099"},"5301710","COSMOPOLIS",0,0,{"$f":"VLOOKUP(B54,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":315},{"$f":"ROUND((F54/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1710},{"$f":"VLOOKUP(B54,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H54/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6580},null,8290,null,null,8290,0,8290,null,0,8290,null,{"$f":"IFERROR(VLOOKUP($A54, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":11248},null,-2958,-0.26298008534850642,229,0,null,"5301710","COSMOPOLIS"]
[{"$f":"VLOOKUP(B55,CCDDD!$A$3:$B$319,2,FALSE)","v":"13151"},"5303440","COULEE-HARTLINE",0,0,{"$f":"VLOOKUP(B55,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":248},{"$f":"ROUND((F55/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1346},{"$f":"VLOOKUP(B55,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":49},{"$f":"ROUND((H55/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9771},null,11117,null,null,11117,0,11117,null,0,11117,null,{"$f":"IFERROR(VLOOKUP($A55, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":9290},null,1827,0.19666307857911733,103,0,null,"5303440","COULEE-HARTLINE"]
[{"$f":"VLOOKUP(B56,CCDDD!$A$3:$B$319,2,FALSE)","v":"15204"},"5301800","COUPEVILLE",0,0,{"$f":"VLOOKUP(B56,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1077},{"$f":"ROUND((F56/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5847},{"$f":"VLOOKUP(B56,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":110},{"$f":"ROUND((H56/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":21934},null,27781,null,null,27781,0,27781,null,0,27781,null,{"$f":"IFERROR(VLOOKUP($A56, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":24786},null,2995,0.12083434196723956,77,0,null,"5301800","COUPEVILLE"]
[{"$f":"VLOOKUP(B57,CCDDD!$A$3:$B$319,2,FALSE)","v":"05313"},"5301830","CRESCENT",0,0,{"$f":"VLOOKUP(B57,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":342},{"$f":"ROUND((F57/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1857},{"$f":"VLOOKUP(B57,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":56},{"$f":"ROUND((H57/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":11166},null,13023,null,null,13023,0,13023,null,0,13023,null,{"$f":"IFERROR(VLOOKUP($A57, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":14195},null,-1172,-8.256428319830926E-2,199,0,null,"5301830","CRESCENT"]
[{"$f":"VLOOKUP(B58,CCDDD!$A$3:$B$319,2,FALSE)","v":"22073"},"5301860","CRESTON",0,0,{"$f":"VLOOKUP(B58,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":114},{"$f":"ROUND((F58/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":619},{"$f":"VLOOKUP(B58,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":14},{"$f":"ROUND((H58/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2792},null,3411,null,null,3411,0,3411,null,0,3411,null,{"$f":"IFERROR(VLOOKUP($A58, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3201},null,210,6.560449859418932E-2,142,0,null,"5301860","CRESTON"]
[{"$f":"VLOOKUP(B59,CCDDD!$A$3:$B$319,2,FALSE)","v":"10050"},"5301890","CURLEW",0,0,{"$f":"VLOOKUP(B59,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":165},{"$f":"ROUND((F59/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":896},{"$f":"VLOOKUP(B59,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":55},{"$f":"ROUND((H59/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":10967},null,11863,null,null,11863,0,11863,null,0,11863,null,{"$f":"IFERROR(VLOOKUP($A59, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":9008},null,2855,0.31694049733570162,80,0,null,"5301890","CURLEW"]
[{"$f":"VLOOKUP(B60,CCDDD!$A$3:$B$319,2,FALSE)","v":"26059"},"5301920","CUSICK",0,0,{"$f":"VLOOKUP(B60,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":323},{"$f":"ROUND((F60/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1753},{"$f":"VLOOKUP(B60,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":73},{"$f":"ROUND((H60/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":14556},null,16309,null,null,16309,0,16309,null,0,16309,null,{"$f":"IFERROR(VLOOKUP($A60, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":15630},null,679,4.344209852847089E-2,125,0,null,"5301920","CUSICK"]
[{"$f":"VLOOKUP(B61,CCDDD!$A$3:$B$319,2,FALSE)","v":"19007"},"5301950","DAMMAN",0,0,{"$f":"VLOOKUP(B61,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":113},{"$f":"ROUND((F61/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":613},{"$f":"VLOOKUP(B61,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3},{"$f":"ROUND((H61/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":598},null,1211,null,null,1211,0,1211,null,0,1211,null,{"$f":"IFERROR(VLOOKUP($A61, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":997},null,214,0.21464393179538616,141,0,null,"5301950","DAMMAN"]
[{"$f":"VLOOKUP(B62,CCDDD!$A$3:$B$319,2,FALSE)","v":"31330"},"5301980","DARRINGTON",0,0,{"$f":"VLOOKUP(B62,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":506},{"$f":"ROUND((F62/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2747},{"$f":"VLOOKUP(B62,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44},{"$f":"ROUND((H62/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8774},null,11521,null,null,11521,0,11521,null,0,11521,null,{"$f":"IFERROR(VLOOKUP($A62, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":14855},null,-3334,-0.22443621676203299,233,0,null,"5301980","DARRINGTON"]
[{"$f":"VLOOKUP(B63,CCDDD!$A$3:$B$319,2,FALSE)","v":"22207"},"5302010","DAVENPORT",0,0,{"$f":"VLOOKUP(B63,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":588},{"$f":"ROUND((F63/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3192},{"$f":"VLOOKUP(B63,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":81},{"$f":"ROUND((H63/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16151},null,19343,null,null,19343,0,19343,null,0,19343,null,{"$f":"IFERROR(VLOOKUP($A63, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":19087},null,256,1.3412270131503118E-2,140,0,null,"5302010","DAVENPORT"]
[{"$f":"VLOOKUP(B64,CCDDD!$A$3:$B$319,2,FALSE)","v":"07002"},"5302040","DAYTON",0,0,{"$f":"VLOOKUP(B64,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":517},{"$f":"ROUND((F64/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2807},{"$f":"VLOOKUP(B64,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":91},{"$f":"ROUND((H64/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":18145},null,20952,null,null,20952,0,20952,null,0,20952,null,{"$f":"IFERROR(VLOOKUP($A64, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":17048},null,3904,0.22900046926325668,68,0,null,"5302040","DAYTON"]
[{"$f":"VLOOKUP(B65,CCDDD!$A$3:$B$319,2,FALSE)","v":"32414"},"5302070","DEER PARK",0,0,{"$f":"VLOOKUP(B65,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2387},{"$f":"ROUND((F65/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":12958},{"$f":"VLOOKUP(B65,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":226},{"$f":"ROUND((H65/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":45064},null,58022,null,null,58022,0,58022,null,0,58022,null,{"$f":"IFERROR(VLOOKUP($A65, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":78231},null,-20209,-0.25832470504020144,300,0,null,"5302070","DEER PARK"]
[{"$f":"VLOOKUP(B66,CCDDD!$A$3:$B$319,2,FALSE)","v":"27343"},"5302130","DIERINGER",0,0,{"$f":"VLOOKUP(B66,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2293},{"$f":"ROUND((F66/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":12448},{"$f":"VLOOKUP(B66,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":100},{"$f":"ROUND((H66/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":19940},null,32388,null,null,32388,0,32388,null,0,32388,null,{"$f":"IFERROR(VLOOKUP($A66, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":29586},null,2802,9.4706955992699252E-2,82,0,null,"5302130","DIERINGER"]
[{"$f":"VLOOKUP(B67,CCDDD!$A$3:$B$319,2,FALSE)","v":"36101"},"5302160","DIXIE",0,0,{"$f":"VLOOKUP(B67,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":75},{"$f":"ROUND((F67/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":407},{"$f":"VLOOKUP(B67,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":6},{"$f":"ROUND((H67/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1196},null,1603,null,null,1603,0,1603,null,0,1603,null,{"$f":"IFERROR(VLOOKUP($A67, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":797},null,806,1.0112923462986199,123,0,null,"5302160","DIXIE"]
[{"$f":"VLOOKUP(B68,CCDDD!$A$3:$B$319,2,FALSE)","v":"32361"},"5302280","EAST VALLEY (SPK)",0,0,{"$f":"VLOOKUP(B68,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4713},{"$f":"ROUND((F68/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":25585},{"$f":"VLOOKUP(B68,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":574},{"$f":"ROUND((H68/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":114455},null,140040,null,null,140040,0,140040,null,0,140040,null,{"$f":"IFERROR(VLOOKUP($A68, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":178819},null,-38779,-0.21686174287967161,310,0,null,"5302280","EAST VALLEY (SPK)"]
[{"$f":"VLOOKUP(B69,CCDDD!$A$3:$B$319,2,FALSE)","v":"39090"},"5305370","EAST VALLEY (YAK)",0,0,{"$f":"VLOOKUP(B69,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3558},{"$f":"ROUND((F69/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":19315},{"$f":"VLOOKUP(B69,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":481},{"$f":"ROUND((H69/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":95911},null,115226,null,null,115226,0,115226,null,0,115226,null,{"$f":"IFERROR(VLOOKUP($A69, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":100949},null,14277,0.14142784970628733,32,0,null,"5305370","EAST VALLEY (YAK)"]
[{"$f":"VLOOKUP(B70,CCDDD!$A$3:$B$319,2,FALSE)","v":"09206"},"5302310","EASTMONT",0,0,{"$f":"VLOOKUP(B70,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6388},{"$f":"ROUND((F70/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":34679},{"$f":"VLOOKUP(B70,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":863},{"$f":"ROUND((H70/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":172081},null,206760,null,null,206760,0,206760,null,0,206760,null,{"$f":"IFERROR(VLOOKUP($A70, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":152894},null,53866,0.35230944314361584,4,0,null,"5302310","EASTMONT"]
[{"$f":"VLOOKUP(B71,CCDDD!$A$3:$B$319,2,FALSE)","v":"19028"},"5302340","EASTON",0,0,{"$f":"VLOOKUP(B71,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":157},{"$f":"ROUND((F71/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":852},{"$f":"VLOOKUP(B71,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":21},{"$f":"ROUND((H71/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4187},null,{"$f":"ROUNDDOWN(+I71+G71+E71+D71+J71,0)","v":5039},null,null,{"$f":"K71","v":5039},{"$f":"-ROUND(N71/$N$5*$M$5,0)","v":0},{"$f":"+K71+O71+M71","v":5039},null,{"$f":"-1*(P71*Q71)","v":0},{"$f":"+P71+R71","v":5039},null,{"$f":"IFERROR(VLOOKUP($A71, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":2202},null,{"$f":"+S71-U71","v":2837},{"$f":"IF(U71>0,W71/U71,0)","v":1.2883742052679383},{"$f":"RANK(W71,$W$7:$W$320,0)","v":81},{"$f":"(SUM(D71:E71)/S71)","v":0},null,{"$f":"+B71","v":"5302340"},"EASTON"]
[{"$f":"VLOOKUP(B72,CCDDD!$A$3:$B$319,2,FALSE)","v":"27404"},"5302370","EATONVILLE",0,0,{"$f":"VLOOKUP(B72,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2222},{"$f":"ROUND((F72/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":12063},{"$f":"VLOOKUP(B72,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":150},{"$f":"ROUND((H72/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":29910},null,41973,null,null,41973,0,41973,null,0,41973,null,{"$f":"IFERROR(VLOOKUP($A72, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":47701},null,-5728,-0.12008134001383619,257,0,null,"5302370","EATONVILLE"]
[{"$f":"VLOOKUP(B73,CCDDD!$A$3:$B$319,2,FALSE)","v":"31015"},"5302400","EDMONDS",0,0,{"$f":"VLOOKUP(B73,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24425},{"$f":"ROUND((F73/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":132596},{"$f":"VLOOKUP(B73,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2342},{"$f":"ROUND((H73/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":466992},null,599588,null,null,599588,0,599588,null,0,599588,null,{"$f":"IFERROR(VLOOKUP($A73, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":546231},null,53357,9.7682116174292566E-2,5,0,null,"5302400","EDMONDS"]
[{"$f":"VLOOKUP(B74,CCDDD!$A$3:$B$319,2,FALSE)","v":"19401"},"5302460","ELLENSBURG",0,0,{"$f":"VLOOKUP(B74,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3597},{"$f":"ROUND((F74/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":19527},{"$f":"VLOOKUP(B74,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":433},{"$f":"ROUND((H74/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":86340},null,105867,null,null,105867,0,105867,null,0,105867,null,{"$f":"IFERROR(VLOOKUP($A74, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":94115},null,11752,0.12486851192689795,41,0,null,"5302460","ELLENSBURG"]
[{"$f":"VLOOKUP(B75,CCDDD!$A$3:$B$319,2,FALSE)","v":"14068"},"5302490","ELMA",0,0,{"$f":"VLOOKUP(B75,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1593},{"$f":"ROUND((F75/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8648},{"$f":"VLOOKUP(B75,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":241},{"$f":"ROUND((H75/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":48055},null,56703,null,null,56703,0,56703,null,0,56703,null,{"$f":"IFERROR(VLOOKUP($A75, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":73219},null,-16516,-0.22556986574523005,295,0,null,"5302490","ELMA"]
[{"$f":"VLOOKUP(B76,CCDDD!$A$3:$B$319,2,FALSE)","v":"38308"},"5302520","ENDICOTT",0,0,{"$f":"VLOOKUP(B76,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":90},{"$f":"ROUND((F76/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":489},{"$f":"VLOOKUP(B76,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H76/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4387},null,4876,null,null,4876,0,4876,null,0,4876,null,{"$f":"IFERROR(VLOOKUP($A76, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3852},null,1024,0.26583592938733125,116,0,null,"5302520","ENDICOTT"]
[{"$f":"VLOOKUP(B77,CCDDD!$A$3:$B$319,2,FALSE)","v":"04127"},"5302550","ENTIAT",0,0,{"$f":"VLOOKUP(B77,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":409},{"$f":"ROUND((F77/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2220},{"$f":"VLOOKUP(B77,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":65},{"$f":"ROUND((H77/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12961},null,15181,null,null,15181,0,15181,null,0,15181,null,{"$f":"IFERROR(VLOOKUP($A77, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":15320},null,-139,-9.0731070496083543E-3,153,0,null,"5302550","ENTIAT"]
[{"$f":"VLOOKUP(B78,CCDDD!$A$3:$B$319,2,FALSE)","v":"17216"},"5300001","ENUMCLAW",0,0,{"$f":"VLOOKUP(B78,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4684},{"$f":"ROUND((F78/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":25428},{"$f":"VLOOKUP(B78,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":274},{"$f":"ROUND((H78/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":54635},null,80063,null,null,80063,0,80063,null,0,80063,null,{"$f":"IFERROR(VLOOKUP($A78, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":81260},null,-1197,-1.4730494708343589E-2,201,0,null,"5300001","ENUMCLAW"]
[{"$f":"VLOOKUP(B79,CCDDD!$A$3:$B$319,2,FALSE)","v":"13165"},"5302610","EPHRATA",0,0,{"$f":"VLOOKUP(B79,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2908},{"$f":"ROUND((F79/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":15787},{"$f":"VLOOKUP(B79,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":427},{"$f":"ROUND((H79/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":85143},null,100930,null,null,100930,0,100930,null,0,100930,null,{"$f":"IFERROR(VLOOKUP($A79, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":107381},null,-6451,-6.0075804844432444E-2,264,0,null,"5302610","EPHRATA"]
[{"$f":"VLOOKUP(B80,CCDDD!$A$3:$B$319,2,FALSE)","v":"21036"},"5302640","EVALINE",0,0,{"$f":"VLOOKUP(B80,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":130},{"$f":"ROUND((F80/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":706},{"$f":"VLOOKUP(B80,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H80/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3190},null,3896,null,null,3896,0,3896,null,0,3896,null,{"$f":"IFERROR(VLOOKUP($A80, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":5067},null,-1171,-0.23110321689362542,198,0,null,"5302640","EVALINE"]
[{"$f":"VLOOKUP(B81,CCDDD!$A$3:$B$319,2,FALSE)","v":"31002"},"5302670","EVERETT",0,0,{"$f":"VLOOKUP(B81,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22976},{"$f":"ROUND((F81/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":124730},{"$f":"VLOOKUP(B81,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2424},{"$f":"ROUND((H81/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":483343},null,608073,null,null,608073,0,608073,null,0,608073,null,{"$f":"IFERROR(VLOOKUP($A81, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":583583},null,24490,4.1964896167297538E-2,22,0,null,"5302670","EVERETT"]
[{"$f":"VLOOKUP(B82,CCDDD!$A$3:$B$319,2,FALSE)","v":"06114"},"5302700","EVERGREEN (CLARK)",0,0,{"$f":"VLOOKUP(B82,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":26847},{"$f":"ROUND((F82/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":145744},{"$f":"VLOOKUP(B82,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2584},{"$f":"ROUND((H82/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":515246},null,660990,null,null,660990,0,660990,null,0,660990,null,{"$f":"IFERROR(VLOOKUP($A82, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":660809},null,181,2.739066810530728E-4,148,0,null,"5302700","EVERGREEN (CLARK)"]
[{"$f":"VLOOKUP(B83,CCDDD!$A$3:$B$319,2,FALSE)","v":"33205"},"5302730","EVERGREEN (STEV)",0,0,{"$f":"VLOOKUP(B83,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":57},{"$f":"ROUND((F83/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":309},{"$f":"VLOOKUP(B83,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H83/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3390},null,3699,null,null,3699,0,3699,null,0,3699,null,{"$f":"IFERROR(VLOOKUP($A83, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3087},null,612,0.19825072886297376,127,0,null,"5302730","EVERGREEN (STEV)"]
[{"$f":"VLOOKUP(B84,CCDDD!$A$3:$B$319,2,FALSE)","v":"17210"},"5302820","FEDERAL WAY",0,0,{"$f":"VLOOKUP(B84,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24174},{"$f":"ROUND((F84/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":131234},{"$f":"VLOOKUP(B84,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4191},{"$f":"ROUND((H84/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":835680},null,966914,null,null,966914,0,966914,null,0,966914,null,{"$f":"IFERROR(VLOOKUP($A84, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":966718},null,196,2.0274785407947303E-4,147,0,null,"5302820","FEDERAL WAY"]
[{"$f":"VLOOKUP(B85,CCDDD!$A$3:$B$319,2,FALSE)","v":"37502"},"5302850","FERNDALE",0,0,{"$f":"VLOOKUP(B85,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6187},{"$f":"ROUND((F85/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":33587},{"$f":"VLOOKUP(B85,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":769},{"$f":"ROUND((H85/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":153338},null,186925,null,null,186925,0,186925,null,0,186925,null,{"$f":"IFERROR(VLOOKUP($A85, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":186078},null,847,4.5518545986091858E-3,121,0,null,"5302850","FERNDALE"]
[{"$f":"VLOOKUP(B86,CCDDD!$A$3:$B$319,2,FALSE)","v":"27417"},"5302880","FIFE",0,0,{"$f":"VLOOKUP(B86,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4094},{"$f":"ROUND((F86/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":22225},{"$f":"VLOOKUP(B86,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":386},{"$f":"ROUND((H86/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":76968},null,99193,null,null,99193,0,99193,null,0,99193,null,{"$f":"IFERROR(VLOOKUP($A86, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":92950},null,6243,6.7165142549757931E-2,54,0,null,"5302880","FIFE"]
[{"$f":"VLOOKUP(B87,CCDDD!$A$3:$B$319,2,FALSE)","v":"03053"},"5302910","FINLEY",0,0,{"$f":"VLOOKUP(B87,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":920},{"$f":"ROUND((F87/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4994},{"$f":"VLOOKUP(B87,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":113},{"$f":"ROUND((H87/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":22532},null,27526,null,null,27526,0,27526,null,0,27526,null,{"$f":"IFERROR(VLOOKUP($A87, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":28357},null,-831,-2.9304933526113481E-2,187,0,null,"5302910","FINLEY"]
[{"$f":"VLOOKUP(B88,CCDDD!$A$3:$B$319,2,FALSE)","v":"27402"},"5302940","FRANKLIN PIERCE",0,0,{"$f":"VLOOKUP(B88,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9340},{"$f":"ROUND((F88/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":50704},{"$f":"VLOOKUP(B88,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1348},{"$f":"ROUND((H88/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":268789},null,319493,null,null,319493,0,319493,null,0,319493,null,{"$f":"IFERROR(VLOOKUP($A88, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":290307},null,29186,0.10053495093125553,20,0,null,"5302940","FRANKLIN PIERCE"]
[{"$f":"VLOOKUP(B89,CCDDD!$A$3:$B$319,2,FALSE)","v":"32358"},"5302970","FREEMAN",0,0,{"$f":"VLOOKUP(B89,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1001},{"$f":"ROUND((F89/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5434},{"$f":"VLOOKUP(B89,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":36},{"$f":"ROUND((H89/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7178},null,12612,null,null,12612,0,12612,null,0,12612,null,{"$f":"IFERROR(VLOOKUP($A89, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":15113},null,-2501,-0.165486667107788,224,0,null,"5302970","FREEMAN"]
[{"$f":"VLOOKUP(B90,CCDDD!$A$3:$B$319,2,FALSE)","v":"38302"},"5303000","GARFIELD",0,0,{"$f":"VLOOKUP(B90,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":132},{"$f":"ROUND((F90/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":717},{"$f":"VLOOKUP(B90,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H90/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6580},null,7297,null,null,7297,0,7297,null,0,7297,null,{"$f":"IFERROR(VLOOKUP($A90, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":7648},null,-351,-4.5894351464435143E-2,166,0,null,"5303000","GARFIELD"]
[{"$f":"VLOOKUP(B91,CCDDD!$A$3:$B$319,2,FALSE)","v":"20401"},"5303030","GLENWOOD",0,0,{"$f":"VLOOKUP(B91,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":62},{"$f":"ROUND((F91/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":337},{"$f":"VLOOKUP(B91,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H91/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1795},null,2132,null,null,2132,0,2132,null,0,2132,null,{"$f":"IFERROR(VLOOKUP($A91, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":2910},null,-778,-0.26735395189003436,184,0,null,"5303030","GLENWOOD"]
[{"$f":"VLOOKUP(B92,CCDDD!$A$3:$B$319,2,FALSE)","v":"20404"},"5303090","GOLDENDALE",0,0,{"$f":"VLOOKUP(B92,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1075},{"$f":"ROUND((F92/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5836},{"$f":"VLOOKUP(B92,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":161},{"$f":"ROUND((H92/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":32103},null,37939,null,null,37939,0,37939,null,0,37939,null,{"$f":"IFERROR(VLOOKUP($A92, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":48660},null,-10721,-0.22032470201397453,282,0,null,"5303090","GOLDENDALE"]
[{"$f":"VLOOKUP(B93,CCDDD!$A$3:$B$319,2,FALSE)","v":"13301"},"5303130","GRAND COULEE",0,0,{"$f":"VLOOKUP(B93,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":672},{"$f":"ROUND((F93/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3648},{"$f":"VLOOKUP(B93,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":111},{"$f":"ROUND((H93/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":22133},null,25781,null,null,25781,0,25781,null,0,25781,null,{"$f":"IFERROR(VLOOKUP($A93, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":23755},null,2026,8.5287307935171544E-2,95,0,null,"5303130","GRAND COULEE"]
[{"$f":"VLOOKUP(B94,CCDDD!$A$3:$B$319,2,FALSE)","v":"39200"},"5303150","GRANDVIEW",0,0,{"$f":"VLOOKUP(B94,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3734},{"$f":"ROUND((F94/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":20271},{"$f":"VLOOKUP(B94,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":806},{"$f":"ROUND((H94/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":160715},null,180986,null,null,180986,0,180986,null,0,180986,null,{"$f":"IFERROR(VLOOKUP($A94, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":149639},null,31347,0.20948415854155669,15,0,null,"5303150","GRANDVIEW"]
[{"$f":"VLOOKUP(B95,CCDDD!$A$3:$B$319,2,FALSE)","v":"39204"},"5303180","GRANGER",0,0,{"$f":"VLOOKUP(B95,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1587},{"$f":"ROUND((F95/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8615},{"$f":"VLOOKUP(B95,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":251},{"$f":"ROUND((H95/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":50049},null,58664,null,null,58664,0,58664,null,0,58664,null,{"$f":"IFERROR(VLOOKUP($A95, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":81767},null,-23103,-0.28254674868834617,303,0,null,"5303180","GRANGER"]
[{"$f":"VLOOKUP(B96,CCDDD!$A$3:$B$319,2,FALSE)","v":"31332"},"5303210","GRANITE FALLS",0,0,{"$f":"VLOOKUP(B96,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2819},{"$f":"ROUND((F96/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":15304},{"$f":"VLOOKUP(B96,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":180},{"$f":"ROUND((H96/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":35892},null,51196,null,null,51196,0,51196,null,0,51196,null,{"$f":"IFERROR(VLOOKUP($A96, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":57672},null,-6476,-0.11229019281453738,265,0,null,"5303210","GRANITE FALLS"]
[{"$f":"VLOOKUP(B97,CCDDD!$A$3:$B$319,2,FALSE)","v":"23054"},"5303240","GRAPEVIEW",0,0,{"$f":"VLOOKUP(B97,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":342},{"$f":"ROUND((F97/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1857},{"$f":"VLOOKUP(B97,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":35},{"$f":"ROUND((H97/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6979},null,8836,null,null,8836,0,8836,null,0,8836,null,{"$f":"IFERROR(VLOOKUP($A97, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":6997},null,1839,0.26282692582535372,102,0,null,"5303240","GRAPEVIEW"]
[{"$f":"VLOOKUP(B98,CCDDD!$A$3:$B$319,2,FALSE)","v":"32312"},"5303270","GREAT NORTHERN",0,0,{"$f":"VLOOKUP(B98,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":188},{"$f":"ROUND((F98/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1021},{"$f":"VLOOKUP(B98,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":36},{"$f":"ROUND((H98/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7178},null,8199,null,null,8199,0,8199,null,0,8199,null,{"$f":"IFERROR(VLOOKUP($A98, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":9562},null,-1363,-0.14254340096214183,204,0,null,"5303270","GREAT NORTHERN"]
[{"$f":"VLOOKUP(B99,CCDDD!$A$3:$B$319,2,FALSE)","v":"17910"},"5303280","RAINIER VALLEY CHARTER",0,0,{"$f":"VLOOKUP(B99,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":169.35185905413826},{"$f":"ROUND((F99/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":919},{"$f":"VLOOKUP(B99,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24.339716902581181},{"$f":"ROUND((H99/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4853},null,5772,null,null,5772,0,5772,null,0,5772,null,{"$f":"IFERROR(VLOOKUP($A99, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":16827},null,-11055,-0.65697985380638257,285,0,null,"5303280","RAINIER VALLEY CHARTER"]
[{"$f":"VLOOKUP(B100,CCDDD!$A$3:$B$319,2,FALSE)","v":"06103"},"5303300","GREEN MOUNTAIN",0,0,{"$f":"VLOOKUP(B100,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":206},{"$f":"ROUND((F100/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1118},{"$f":"VLOOKUP(B100,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":12},{"$f":"ROUND((H100/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2393},null,3511,null,null,3511,0,3511,null,0,3511,null,{"$f":"IFERROR(VLOOKUP($A100, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4290},null,-779,-0.18158508158508158,185,0,null,"5303300","GREEN MOUNTAIN"]
[{"$f":"VLOOKUP(B101,CCDDD!$A$3:$B$319,2,FALSE)","v":"34324"},"5303330","GRIFFIN",0,0,{"$f":"VLOOKUP(B101,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":898},{"$f":"ROUND((F101/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4875},{"$f":"VLOOKUP(B101,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44},{"$f":"ROUND((H101/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8774},null,13649,null,null,13649,0,13649,null,0,13649,null,{"$f":"IFERROR(VLOOKUP($A101, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":13196},null,453,3.4328584419521066E-2,131,0,null,"5303330","GRIFFIN"]
[{"$f":"VLOOKUP(B102,CCDDD!$A$3:$B$319,2,FALSE)","v":"22204"},"5303360","HARRINGTON",0,0,{"$f":"VLOOKUP(B102,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":145},{"$f":"ROUND((F102/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":787},{"$f":"VLOOKUP(B102,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24},{"$f":"ROUND((H102/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4786},null,5573,null,null,5573,0,5573,null,0,5573,null,{"$f":"IFERROR(VLOOKUP($A102, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3170},null,2403,0.75804416403785491,91,0,null,"5303360","HARRINGTON"]
[{"$f":"VLOOKUP(B103,CCDDD!$A$3:$B$319,2,FALSE)","v":"39203"},"5303510","HIGHLAND",0,0,{"$f":"VLOOKUP(B103,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1272},{"$f":"ROUND((F103/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6905},{"$f":"VLOOKUP(B103,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":142},{"$f":"ROUND((H103/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":28315},null,35220,null,null,35220,0,35220,null,0,35220,null,{"$f":"IFERROR(VLOOKUP($A103, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":53412},null,-18192,-0.34059761851269377,298,0,null,"5303510","HIGHLAND"]
[{"$f":"VLOOKUP(B104,CCDDD!$A$3:$B$319,2,FALSE)","v":"17401"},"5303540","HIGHLINE",0,0,{"$f":"VLOOKUP(B104,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":19648.575757575767},{"$f":"ROUND((F104/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":106666},{"$f":"VLOOKUP(B104,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3277.2065620038825},{"$f":"ROUND((H104/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":653471},null,760137,null,null,760137,0,760137,null,0,760137,null,{"$f":"IFERROR(VLOOKUP($A104, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":696179},null,63958,9.1870050662257841E-2,3,0,null,"5303540","HIGHLINE"]
[{"$f":"VLOOKUP(B105,CCDDD!$A$3:$B$319,2,FALSE)","v":"06098"},"5303570","HOCKINSON",0,0,{"$f":"VLOOKUP(B105,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2186},{"$f":"ROUND((F105/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":11867},{"$f":"VLOOKUP(B105,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":105},{"$f":"ROUND((H105/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":20937},null,32804,null,null,32804,0,32804,null,0,32804,null,{"$f":"IFERROR(VLOOKUP($A105, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":30014},null,2790,9.2956620243886193E-2,83,0,null,"5303570","HOCKINSON"]
[{"$f":"VLOOKUP(B106,CCDDD!$A$3:$B$319,2,FALSE)","v":"23404"},"5303600","HOOD CANAL",0,0,{"$f":"VLOOKUP(B106,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":704},{"$f":"ROUND((F106/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3822},{"$f":"VLOOKUP(B106,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":134},{"$f":"ROUND((H106/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":26719},null,30541,null,null,30541,0,30541,null,0,30541,null,{"$f":"IFERROR(VLOOKUP($A106, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":26428},null,4113,0.15563039200847587,65,0,null,"5303600","HOOD CANAL"]
[{"$f":"VLOOKUP(B107,CCDDD!$A$3:$B$319,2,FALSE)","v":"14028"},"5303660","HOQUIAM",0,0,{"$f":"VLOOKUP(B107,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1821},{"$f":"ROUND((F107/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9886},{"$f":"VLOOKUP(B107,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":377},{"$f":"ROUND((H107/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":75173},null,85059,null,null,85059,0,85059,null,0,85059,null,{"$f":"IFERROR(VLOOKUP($A107, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":106077},null,-21018,-0.19813908764388133,301,0,null,"5303660","HOQUIAM"]
[{"$f":"VLOOKUP(B108,CCDDD!$A$3:$B$319,2,FALSE)","v":"27902"},"5303705","IMPACT COMMENCEMENT BAY CHARTER",0,0,{"$f":"VLOOKUP(B108,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":305.87590500507173},{"$f":"ROUND((F108/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1661},{"$f":"VLOOKUP(B108,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44.858244327876939},{"$f":"ROUND((H108/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8945},null,10606,null,null,10606,0,10606,null,0,10606,null,{"$f":"IFERROR(VLOOKUP($A108, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":12945},null,-2339,-0.18068752414059483,223,0,null,"5303705","IMPACT COMMENCEMENT BAY CHARTER"]
[{"$f":"VLOOKUP(B109,CCDDD!$A$3:$B$319,2,FALSE)","v":"17911"},"5303700","IMPACT PUGET SOUND CHARTER",0,0,{"$f":"VLOOKUP(B109,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":408.11653628270955},{"$f":"ROUND((F109/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2216},{"$f":"VLOOKUP(B109,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":81.866465484722823},{"$f":"ROUND((H109/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16324},null,18540,null,null,18540,0,18540,null,0,18540,null,{"$f":"IFERROR(VLOOKUP($A109, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":16554},null,1986,0.11997100398695179,97,0,null,"5303700","IMPACT PUGET SOUND CHARTER"]
[{"$f":"VLOOKUP(B110,CCDDD!$A$3:$B$319,2,FALSE)","v":"17916"},"5303710","IMPACT SALISH SEA CHARTER",0,0,{"$f":"VLOOKUP(B110,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":318.76557863501563},{"$f":"ROUND((F110/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1730},{"$f":"VLOOKUP(B110,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":60.245944926442846},{"$f":"ROUND((H110/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12013},null,13743,null,null,13743,0,13743,null,0,13743,null,{"$f":"IFERROR(VLOOKUP($A110, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":12169},null,1574,0.12934505711233463,110,0,null,"5303710","IMPACT SALISH SEA CHARTER"]
[{"$f":"VLOOKUP(B111,CCDDD!$A$3:$B$319,2,FALSE)","v":"10070"},"5300002","INCHELIUM",0,0,{"$f":"VLOOKUP(B111,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":198},{"$f":"ROUND((F111/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1075},{"$f":"VLOOKUP(B111,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":58},{"$f":"ROUND((H111/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":11565},null,12640,null,null,12640,0,12640,null,0,12640,null,{"$f":"IFERROR(VLOOKUP($A111, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":9772},null,2868,0.29349160867785512,79,0,null,"5300002","INCHELIUM"]
[{"$f":"VLOOKUP(B112,CCDDD!$A$3:$B$319,2,FALSE)","v":"31063"},"5303720","INDEX",0,0,{"$f":"VLOOKUP(B112,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":54},{"$f":"ROUND((F112/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":293},{"$f":"VLOOKUP(B112,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H112/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":997},null,1290,null,null,1290,0,1290,null,0,1290,null,{"$f":"IFERROR(VLOOKUP($A112, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":2081},null,-791,-0.38010571840461316,186,0,null,"5303720","INDEX"]
[{"$f":"VLOOKUP(B113,CCDDD!$A$3:$B$319,2,FALSE)","v":"17411"},"5303750","ISSAQUAH",0,0,{"$f":"VLOOKUP(B113,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22819},{"$f":"ROUND((F113/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":123878},{"$f":"VLOOKUP(B113,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":925},{"$f":"ROUND((H113/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":184444},null,308322,null,null,308322,0,308322,null,0,308322,null,{"$f":"IFERROR(VLOOKUP($A113, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":291098},null,17224,5.9169077080570807E-2,30,0,null,"5303750","ISSAQUAH"]
[{"$f":"VLOOKUP(B114,CCDDD!$A$3:$B$319,2,FALSE)","v":"11056"},"5303780","KAHLOTUS",0,0,{"$f":"VLOOKUP(B114,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":60},{"$f":"ROUND((F114/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":326},{"$f":"VLOOKUP(B114,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H114/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":997},null,1323,null,null,1323,0,1323,null,0,1323,null,{"$f":"IFERROR(VLOOKUP($A114, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4700},null,-3377,-0.71851063829787232,234,0,null,"5303780","KAHLOTUS"]
[{"$f":"VLOOKUP(B115,CCDDD!$A$3:$B$319,2,FALSE)","v":"08402"},"5303810","KALAMA",0,0,{"$f":"VLOOKUP(B115,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1374},{"$f":"ROUND((F115/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":7459},{"$f":"VLOOKUP(B115,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":101},{"$f":"ROUND((H115/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":20139},null,27598,null,null,27598,0,27598,null,0,27598,null,{"$f":"IFERROR(VLOOKUP($A115, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":29388},null,-1790,-6.0909214645433508E-2,216,0,null,"5303810","KALAMA"]
[{"$f":"VLOOKUP(B116,CCDDD!$A$3:$B$319,2,FALSE)","v":"10003"},"5303870","KELLER",0,0,{"$f":"VLOOKUP(B116,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":108},{"$f":"ROUND((F116/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":586},{"$f":"VLOOKUP(B116,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":25},{"$f":"ROUND((H116/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4985},null,5571,null,null,5571,0,5571,null,0,5571,null,{"$f":"IFERROR(VLOOKUP($A116, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":6722},null,-1151,-0.17122880095209758,196,0,null,"5303870","KELLER"]
[{"$f":"VLOOKUP(B117,CCDDD!$A$3:$B$319,2,FALSE)","v":"08458"},"5300003","KELSO",0,0,{"$f":"VLOOKUP(B117,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5555},{"$f":"ROUND((F117/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":30156},{"$f":"VLOOKUP(B117,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":883},{"$f":"ROUND((H117/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":176069},null,206225,null,null,206225,0,206225,null,0,206225,null,{"$f":"IFERROR(VLOOKUP($A117, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":208334},null,-2109,-1.0123167605863662E-2,220,0,null,"5300003","KELSO"]
[{"$f":"VLOOKUP(B118,CCDDD!$A$3:$B$319,2,FALSE)","v":"03017"},"5303930","KENNEWICK",0,0,{"$f":"VLOOKUP(B118,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":20729},{"$f":"ROUND((F118/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":112532},{"$f":"VLOOKUP(B118,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2957},{"$f":"ROUND((H118/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":589622},null,702154,null,null,702154,0,702154,null,0,702154,null,{"$f":"IFERROR(VLOOKUP($A118, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":662117},null,40037,6.0468164991987823E-2,10,0,null,"5303930","KENNEWICK"]
[{"$f":"VLOOKUP(B119,CCDDD!$A$3:$B$319,2,FALSE)","v":"17415"},"5303960","KENT",0,0,{"$f":"VLOOKUP(B119,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":30128},{"$f":"ROUND((F119/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":163556},{"$f":"VLOOKUP(B119,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4397},{"$f":"ROUND((H119/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":876756},null,1040312,null,null,1040312,0,1040312,null,0,1040312,null,{"$f":"IFERROR(VLOOKUP($A119, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1009455},null,30857,3.056797975145004E-2,17,0,null,"5303960","KENT"]
[{"$f":"VLOOKUP(B120,CCDDD!$A$3:$B$319,2,FALSE)","v":"33212"},"5303990","KETTLE FALLS",0,0,{"$f":"VLOOKUP(B120,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":947},{"$f":"ROUND((F120/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5141},{"$f":"VLOOKUP(B120,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":144},{"$f":"ROUND((H120/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":28713},null,33854,null,null,33854,0,33854,null,0,33854,null,{"$f":"IFERROR(VLOOKUP($A120, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":33697},null,157,4.6591684719707984E-3,149,0,null,"5303990","KETTLE FALLS"]
[{"$f":"VLOOKUP(B121,CCDDD!$A$3:$B$319,2,FALSE)","v":"03052"},"5304020","KIONA-BENTON",0,0,{"$f":"VLOOKUP(B121,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1759},{"$f":"ROUND((F121/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9549},{"$f":"VLOOKUP(B121,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":186},{"$f":"ROUND((H121/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":37088},null,46637,null,null,46637,0,46637,null,0,46637,null,{"$f":"IFERROR(VLOOKUP($A121, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":57271},null,-10634,-0.18567861570428315,281,0,null,"5304020","KIONA-BENTON"]
[{"$f":"VLOOKUP(B122,CCDDD!$A$3:$B$319,2,FALSE)","v":"19403"},"5304050","KITTITAS",0,0,{"$f":"VLOOKUP(B122,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":747},{"$f":"ROUND((F122/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4055},{"$f":"VLOOKUP(B122,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":69},{"$f":"ROUND((H122/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":13759},null,17814,null,null,17814,0,17814,null,0,17814,null,{"$f":"IFERROR(VLOOKUP($A122, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":15311},null,2503,0.16347723858663707,86,0,null,"5304050","KITTITAS"]
[{"$f":"VLOOKUP(B123,CCDDD!$A$3:$B$319,2,FALSE)","v":"20402"},"5304080","KLICKITAT",0,0,{"$f":"VLOOKUP(B123,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":82},{"$f":"ROUND((F123/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":445},{"$f":"VLOOKUP(B123,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H123/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":798},null,1243,null,null,1243,0,1243,null,0,1243,null,{"$f":"IFERROR(VLOOKUP($A123, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3018},null,-1775,-0.58813783962889332,215,0,null,"5304080","KLICKITAT"]
[{"$f":"VLOOKUP(B124,CCDDD!$A$3:$B$319,2,FALSE)","v":"06101"},"5304170","LA CENTER",0,0,{"$f":"VLOOKUP(B124,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1941},{"$f":"ROUND((F124/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":10537},{"$f":"VLOOKUP(B124,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":80},{"$f":"ROUND((H124/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15952},null,26489,null,null,26489,0,26489,null,0,26489,null,{"$f":"IFERROR(VLOOKUP($A124, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":29891},null,-3402,-0.113813522464956,235,0,null,"5304170","LA CENTER"]
[{"$f":"VLOOKUP(B125,CCDDD!$A$3:$B$319,2,FALSE)","v":"29311"},"5304110","LA CONNER",0,0,{"$f":"VLOOKUP(B125,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":586},{"$f":"ROUND((F125/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3181},{"$f":"VLOOKUP(B125,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":57},{"$f":"ROUND((H125/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":11366},null,14547,null,null,14547,0,14547,null,0,14547,null,{"$f":"IFERROR(VLOOKUP($A125, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":21313},null,-6766,-0.31745882794538544,269,0,null,"5304110","LA CONNER"]
[{"$f":"VLOOKUP(B126,CCDDD!$A$3:$B$319,2,FALSE)","v":"38126"},"5304150","LACROSSE",0,0,{"$f":"VLOOKUP(B126,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":90},{"$f":"ROUND((F126/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":489},{"$f":"VLOOKUP(B126,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H126/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3390},null,3879,null,null,3879,0,3879,null,0,3879,null,{"$f":"IFERROR(VLOOKUP($A126, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4050},null,-171,-4.2222222222222223E-2,156,0,null,"5304150","LACROSSE"]
[{"$f":"VLOOKUP(B127,CCDDD!$A$3:$B$319,2,FALSE)","v":"04129"},"5301200","LAKE CHELAN",0,0,{"$f":"VLOOKUP(B127,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1245},{"$f":"ROUND((F127/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6759},{"$f":"VLOOKUP(B127,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":167},{"$f":"ROUND((H127/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":33300},null,40059,null,null,40059,0,40059,null,0,40059,null,{"$f":"IFERROR(VLOOKUP($A127, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":39095},null,964,2.4657884639979536E-2,120,0,null,"5301200","LAKE CHELAN"]
[{"$f":"VLOOKUP(B128,CCDDD!$A$3:$B$319,2,FALSE)","v":"14097"},"5307050","QUINAULT",0,0,{"$f":"VLOOKUP(B128,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":175},{"$f":"ROUND((F128/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":950},{"$f":"VLOOKUP(B128,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":29},{"$f":"ROUND((H128/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5783},null,6733,null,null,6733,0,6733,null,0,6733,null,{"$f":"IFERROR(VLOOKUP($A128, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":8896},null,-2163,-0.24314298561151079,221,0,null,"5307050","QUINAULT"]
[{"$f":"VLOOKUP(B129,CCDDD!$A$3:$B$319,2,FALSE)","v":"31004"},"5304200","LAKE STEVENS",0,0,{"$f":"VLOOKUP(B129,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10332},{"$f":"ROUND((F129/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":56089},{"$f":"VLOOKUP(B129,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":667},{"$f":"ROUND((H129/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":132999},null,189088,null,null,189088,0,189088,null,0,189088,null,{"$f":"IFERROR(VLOOKUP($A129, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":168163},null,20925,0.12443284194501764,25,0,null,"5304200","LAKE STEVENS"]
[{"$f":"VLOOKUP(B130,CCDDD!$A$3:$B$319,2,FALSE)","v":"17414"},"5304230","LAKE WASHINGTON",0,0,{"$f":"VLOOKUP(B130,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":35771},{"$f":"ROUND((F130/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":194190},{"$f":"VLOOKUP(B130,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1440},{"$f":"ROUND((H130/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":287134},null,481324,null,null,481324,0,481324,null,0,481324,null,{"$f":"IFERROR(VLOOKUP($A130, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":468695},null,12629,2.6945028216644087E-2,39,0,null,"5304230","LAKE WASHINGTON"]
[{"$f":"VLOOKUP(B131,CCDDD!$A$3:$B$319,2,FALSE)","v":"31306"},"5304260","LAKEWOOD",0,0,{"$f":"VLOOKUP(B131,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2662},{"$f":"ROUND((F131/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":14451},{"$f":"VLOOKUP(B131,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":333},{"$f":"ROUND((H131/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":66400},null,80851,null,null,80851,0,80851,null,0,80851,null,{"$f":"IFERROR(VLOOKUP($A131, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":84086},null,-3235,-3.8472516233380112E-2,231,0,null,"5304260","LAKEWOOD"]
[{"$f":"VLOOKUP(B132,CCDDD!$A$3:$B$319,2,FALSE)","v":"38264"},"5304290","LAMONT",0,0,{"$f":"VLOOKUP(B132,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":28},{"$f":"ROUND((F132/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":152},{"$f":"VLOOKUP(B132,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":10},{"$f":"ROUND((H132/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1994},null,2146,null,null,2146,0,2146,null,0,2146,null,{"$f":"IFERROR(VLOOKUP($A132, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1936},null,210,0.10847107438016529,142,0,null,"5304290","LAMONT"]
[{"$f":"VLOOKUP(B133,CCDDD!$A$3:$B$319,2,FALSE)","v":"32362"},"5304380","LIBERTY",0,0,{"$f":"VLOOKUP(B133,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":833},{"$f":"ROUND((F133/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4522},{"$f":"VLOOKUP(B133,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":35},{"$f":"ROUND((H133/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6979},null,11501,null,null,11501,0,11501,null,0,11501,null,{"$f":"IFERROR(VLOOKUP($A133, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":19780},null,-8279,-0.41855409504550051,272,0,null,"5304380","LIBERTY"]
[{"$f":"VLOOKUP(B134,CCDDD!$A$3:$B$319,2,FALSE)","v":"01158"},"5304410","LIND",0,0,{"$f":"VLOOKUP(B134,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":301},{"$f":"ROUND((F134/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1634},{"$f":"VLOOKUP(B134,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":50},{"$f":"ROUND((H134/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9970},null,11604,null,null,11604,0,11604,null,0,11604,null,{"$f":"IFERROR(VLOOKUP($A134, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":17769},null,-6165,-0.34695255782542628,263,0,null,"5304410","LIND"]
[{"$f":"VLOOKUP(B135,CCDDD!$A$3:$B$319,2,FALSE)","v":"08122"},"5304470","LONGVIEW",0,0,{"$f":"VLOOKUP(B135,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7321},{"$f":"ROUND((F135/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":39744},{"$f":"VLOOKUP(B135,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1332},{"$f":"ROUND((H135/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":265599},null,{"$f":"ROUNDDOWN(+I135+G135+E135+D135+J135,0)","v":305343},null,null,{"$f":"K135","v":305343},{"$f":"-ROUND(N135/$N$5*$M$5,0)","v":0},{"$f":"+K135+O135+M135","v":305343},null,{"$f":"-1*(P135*Q135)","v":0},{"$f":"+P135+R135","v":305343},null,{"$f":"IFERROR(VLOOKUP($A135, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":300712},null,{"$f":"+S135-U135","v":4631},{"$f":"IF(U135>0,W135/U135,0)","v":1.5400117055521563E-2},{"$f":"RANK(W135,$W$7:$W$320,0)","v":63},{"$f":"(SUM(D135:E135)/S135)","v":0},null,{"$f":"+B135","v":"5304470"},"LONGVIEW"]
[{"$f":"VLOOKUP(B136,CCDDD!$A$3:$B$319,2,FALSE)","v":"33183"},"5304500","LOON LAKE",0,0,{"$f":"VLOOKUP(B136,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":257},{"$f":"ROUND((F136/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1395},{"$f":"VLOOKUP(B136,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":52},{"$f":"ROUND((H136/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":10369},null,11764,null,null,11764,0,11764,null,0,11764,null,{"$f":"IFERROR(VLOOKUP($A136, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":11323},null,441,3.8947275457034358E-2,132,0,null,"5304500","LOON LAKE"]
[{"$f":"VLOOKUP(B137,CCDDD!$A$3:$B$319,2,FALSE)","v":"28144"},"5304530","LOPEZ",0,0,{"$f":"VLOOKUP(B137,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":280},{"$f":"ROUND((F137/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1520},{"$f":"VLOOKUP(B137,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":48},{"$f":"ROUND((H137/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9571},null,11091,null,null,11091,0,11091,null,0,11091,null,{"$f":"IFERROR(VLOOKUP($A137, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":10893},null,198,1.8176810795923988E-2,146,0,null,"5304530","LOPEZ"]
[{"$f":"VLOOKUP(B138,CCDDD!$A$3:$B$319,2,FALSE)","v":"32903"},"5304550","LUMEN CHARTER",0,0,{"$f":"VLOOKUP(B138,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":38.428059681872078},{"$f":"ROUND((F138/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":209},{"$f":"VLOOKUP(B138,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7.8056390108620333},{"$f":"ROUND((H138/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1556},null,1765,null,null,1765,0,1765,null,0,1765,null,{"$f":"IFERROR(VLOOKUP($A138, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1931},null,-166,-8.59658208182289E-2,155,0,null,"5304550","LUMEN CHARTER"]
[{"$f":"VLOOKUP(B139,CCDDD!$A$3:$B$319,2,FALSE)","v":"20406"},"5304590","LYLE",0,0,{"$f":"VLOOKUP(B139,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":418},{"$f":"ROUND((F139/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2269},{"$f":"VLOOKUP(B139,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":90},{"$f":"ROUND((H139/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":17946},null,20215,null,null,20215,0,20215,null,0,20215,null,{"$f":"IFERROR(VLOOKUP($A139, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":16535},null,3680,0.22255820985787722,70,0,null,"5304590","LYLE"]
[{"$f":"VLOOKUP(B140,CCDDD!$A$3:$B$319,2,FALSE)","v":"37504"},"5304620","LYNDEN",0,0,{"$f":"VLOOKUP(B140,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4363},{"$f":"ROUND((F140/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":23685},{"$f":"VLOOKUP(B140,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":346},{"$f":"ROUND((H140/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":68992},null,92677,null,null,92677,0,92677,null,0,92677,null,{"$f":"IFERROR(VLOOKUP($A140, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":83764},null,8913,0.10640609330977509,45,0,null,"5304620","LYNDEN"]
[{"$f":"VLOOKUP(B141,CCDDD!$A$3:$B$319,2,FALSE)","v":"39120"},"5304650","MABTON",0,0,{"$f":"VLOOKUP(B141,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":770},{"$f":"ROUND((F141/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4180},{"$f":"VLOOKUP(B141,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":120},{"$f":"ROUND((H141/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":23928},null,28108,null,null,28108,0,28108,null,0,28108,null,{"$f":"IFERROR(VLOOKUP($A141, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":42149},null,-14041,-0.33312771358751098,290,0,null,"5304650","MABTON"]
[{"$f":"VLOOKUP(B142,CCDDD!$A$3:$B$319,2,FALSE)","v":"09207"},"5304710","MANSFIELD",0,0,{"$f":"VLOOKUP(B142,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":86},{"$f":"ROUND((F142/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":467},{"$f":"VLOOKUP(B142,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":11},{"$f":"ROUND((H142/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2193},null,2660,null,null,2660,0,2660,null,0,2660,null,{"$f":"IFERROR(VLOOKUP($A142, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3642},null,-982,-0.26963207029104885,190,0,null,"5304710","MANSFIELD"]
[{"$f":"VLOOKUP(B143,CCDDD!$A$3:$B$319,2,FALSE)","v":"04019"},"5304740","MANSON",0,0,{"$f":"VLOOKUP(B143,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":614},{"$f":"ROUND((F143/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3333},{"$f":"VLOOKUP(B143,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":103},{"$f":"ROUND((H143/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":20538},null,23871,null,null,23871,0,23871,null,0,23871,null,{"$f":"IFERROR(VLOOKUP($A143, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":27157},null,-3286,-0.12100011046875575,232,0,null,"5304740","MANSON"]
[{"$f":"VLOOKUP(B144,CCDDD!$A$3:$B$319,2,FALSE)","v":"23311"},"5304800","MARY M KNIGHT",0,0,{"$f":"VLOOKUP(B144,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":208},{"$f":"ROUND((F144/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1129},{"$f":"VLOOKUP(B144,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":25},{"$f":"ROUND((H144/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4985},null,6114,null,null,6114,0,6114,null,0,6114,null,{"$f":"IFERROR(VLOOKUP($A144, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":7676},null,-1562,-0.20349140177175612,213,0,null,"5304800","MARY M KNIGHT"]
[{"$f":"VLOOKUP(B145,CCDDD!$A$3:$B$319,2,FALSE)","v":"33207"},"5304830","MARY WALKER",0,0,{"$f":"VLOOKUP(B145,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":644},{"$f":"ROUND((F145/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3496},{"$f":"VLOOKUP(B145,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":116},{"$f":"ROUND((H145/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":23130},null,26626,null,null,26626,0,26626,null,0,26626,null,{"$f":"IFERROR(VLOOKUP($A145, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":32496},null,-5870,-0.18063761693746921,258,0,null,"5304830","MARY WALKER"]
[{"$f":"VLOOKUP(B146,CCDDD!$A$3:$B$319,2,FALSE)","v":"31025"},"5304860","MARYSVILLE",0,0,{"$f":"VLOOKUP(B146,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12636},{"$f":"ROUND((F146/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":68597},{"$f":"VLOOKUP(B146,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1407},{"$f":"ROUND((H146/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":280554},null,349151,null,null,349151,0,349151,null,0,349151,null,{"$f":"IFERROR(VLOOKUP($A146, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":359918},null,-10767,-2.9915147339116131E-2,283,0,null,"5304860","MARYSVILLE"]
[{"$f":"VLOOKUP(B147,CCDDD!$A$3:$B$319,2,FALSE)","v":"14065"},"5304890","MCCLEARY",0,0,{"$f":"VLOOKUP(B147,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":573},{"$f":"ROUND((F147/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3111},{"$f":"VLOOKUP(B147,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44},{"$f":"ROUND((H147/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8774},null,11885,null,null,11885,0,11885,null,0,11885,null,{"$f":"IFERROR(VLOOKUP($A147, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":17410},null,-5525,-0.3173463526708788,255,0,null,"5304890","MCCLEARY"]
[{"$f":"VLOOKUP(B148,CCDDD!$A$3:$B$319,2,FALSE)","v":"32354"},"5304920","MEAD",0,0,{"$f":"VLOOKUP(B148,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12104},{"$f":"ROUND((F148/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":65709},{"$f":"VLOOKUP(B148,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":868},{"$f":"ROUND((H148/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":173078},null,238787,null,null,238787,0,238787,null,0,238787,null,{"$f":"IFERROR(VLOOKUP($A148, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":263778},null,-24991,-9.4742548658341488E-2,304,0,null,"5304920","MEAD"]
[{"$f":"VLOOKUP(B149,CCDDD!$A$3:$B$319,2,FALSE)","v":"32326"},"5304950","MEDICAL LAKE",0,0,{"$f":"VLOOKUP(B149,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1814},{"$f":"ROUND((F149/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9848},{"$f":"VLOOKUP(B149,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":168},{"$f":"ROUND((H149/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":33499},null,43347,null,null,43347,0,43347,null,0,43347,null,{"$f":"IFERROR(VLOOKUP($A149, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":51096},null,-7749,-0.15165570690465008,271,0,null,"5304950","MEDICAL LAKE"]
[{"$f":"VLOOKUP(B150,CCDDD!$A$3:$B$319,2,FALSE)","v":"17400"},"5304980","MERCER ISLAND",0,0,{"$f":"VLOOKUP(B150,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4900},{"$f":"ROUND((F150/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":26601},{"$f":"VLOOKUP(B150,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":150},{"$f":"ROUND((H150/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":29910},null,56511,null,null,56511,0,56511,null,0,56511,null,{"$f":"IFERROR(VLOOKUP($A150, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":49804},null,6707,0.13466789816079031,51,0,null,"5304980","MERCER ISLAND"]
[{"$f":"VLOOKUP(B151,CCDDD!$A$3:$B$319,2,FALSE)","v":"37505"},"5305010","MERIDIAN",0,0,{"$f":"VLOOKUP(B151,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1709},{"$f":"ROUND((F151/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9278},{"$f":"VLOOKUP(B151,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":213},{"$f":"ROUND((H151/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":42472},null,51750,null,null,51750,0,51750,null,0,51750,null,{"$f":"IFERROR(VLOOKUP($A151, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":49782},null,1968,3.9532361094371457E-2,99,0,null,"5305010","MERIDIAN"]
[{"$f":"VLOOKUP(B152,CCDDD!$A$3:$B$319,2,FALSE)","v":"24350"},"5305020","METHOW VALLEY",0,0,{"$f":"VLOOKUP(B152,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":837},{"$f":"ROUND((F152/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4544},{"$f":"VLOOKUP(B152,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":129},{"$f":"ROUND((H152/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":25722},null,30266,null,null,30266,0,30266,null,0,30266,null,{"$f":"IFERROR(VLOOKUP($A152, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":18561},null,11705,0.63062335003501968,42,0,null,"5305020","METHOW VALLEY"]
[{"$f":"VLOOKUP(B153,CCDDD!$A$3:$B$319,2,FALSE)","v":"30031"},"5305040","MILL A",0,0,{"$f":"VLOOKUP(B153,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":73},{"$f":"ROUND((F153/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":396},{"$f":"VLOOKUP(B153,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":13},{"$f":"ROUND((H153/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2592},null,2988,null,null,2988,0,2988,null,0,2988,null,{"$f":"IFERROR(VLOOKUP($A153, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3979},null,-991,-0.24905755214878111,192,0,null,"5305040","MILL A"]
[{"$f":"VLOOKUP(B154,CCDDD!$A$3:$B$319,2,FALSE)","v":"31103"},"5305130","MONROE",0,0,{"$f":"VLOOKUP(B154,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6696},{"$f":"ROUND((F154/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":36351},{"$f":"VLOOKUP(B154,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":453},{"$f":"ROUND((H154/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":90328},null,126679,null,null,126679,0,126679,null,0,126679,null,{"$f":"IFERROR(VLOOKUP($A154, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":121420},null,5259,4.3312469115466976E-2,59,0,null,"5305130","MONROE"]
[{"$f":"VLOOKUP(B155,CCDDD!$A$3:$B$319,2,FALSE)","v":"14066"},"5305160","MONTESANO",0,0,{"$f":"VLOOKUP(B155,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1337},{"$f":"ROUND((F155/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":7258},{"$f":"VLOOKUP(B155,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":120},{"$f":"ROUND((H155/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":23928},null,31186,null,null,31186,0,31186,null,0,31186,null,{"$f":"IFERROR(VLOOKUP($A155, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":48177},null,-16991,-0.35267866409282439,296,0,null,"5305160","MONTESANO"]
[{"$f":"VLOOKUP(B156,CCDDD!$A$3:$B$319,2,FALSE)","v":"21214"},"5305190","MORTON",0,0,{"$f":"VLOOKUP(B156,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":337},{"$f":"ROUND((F156/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1829},{"$f":"VLOOKUP(B156,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":42},{"$f":"ROUND((H156/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8375},null,10204,null,null,10204,0,10204,null,0,10204,null,{"$f":"IFERROR(VLOOKUP($A156, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":10550},null,-346,-3.2796208530805684E-2,165,0,null,"5305190","MORTON"]
[{"$f":"VLOOKUP(B157,CCDDD!$A$3:$B$319,2,FALSE)","v":"13161"},"5305220","MOSES LAKE",0,0,{"$f":"VLOOKUP(B157,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9768},{"$f":"ROUND((F157/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":53028},{"$f":"VLOOKUP(B157,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1580},{"$f":"ROUND((H157/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":315050},null,368078,null,null,368078,0,368078,null,0,368078,null,{"$f":"IFERROR(VLOOKUP($A157, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":319407},null,48671,0.15237925280285028,8,0,null,"5305220","MOSES LAKE"]
[{"$f":"VLOOKUP(B158,CCDDD!$A$3:$B$319,2,FALSE)","v":"21206"},"5305250","MOSSYROCK",0,0,{"$f":"VLOOKUP(B158,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":708},{"$f":"ROUND((F158/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3844},{"$f":"VLOOKUP(B158,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":68},{"$f":"ROUND((H158/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":13559},null,17403,null,null,17403,0,17403,null,0,17403,null,{"$f":"IFERROR(VLOOKUP($A158, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":28438},null,-11035,-0.38803713341303891,284,0,null,"5305250","MOSSYROCK"]
[{"$f":"VLOOKUP(B159,CCDDD!$A$3:$B$319,2,FALSE)","v":"39209"},"5305280","MOUNT ADAMS",0,0,{"$f":"VLOOKUP(B159,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":998},{"$f":"ROUND((F159/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5418},{"$f":"VLOOKUP(B159,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":124},{"$f":"ROUND((H159/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":24725},null,30143,null,null,30143,0,30143,null,0,30143,null,{"$f":"IFERROR(VLOOKUP($A159, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":56906},null,-26763,-0.47030190138122518,305,0,null,"5305280","MOUNT ADAMS"]
[{"$f":"VLOOKUP(B160,CCDDD!$A$3:$B$319,2,FALSE)","v":"37507"},"5305310","MOUNT BAKER",0,0,{"$f":"VLOOKUP(B160,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2441},{"$f":"ROUND((F160/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13251},{"$f":"VLOOKUP(B160,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":267},{"$f":"ROUND((H160/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":53239},null,66490,null,null,66490,0,66490,null,0,66490,null,{"$f":"IFERROR(VLOOKUP($A160, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":68442},null,-1952,-2.8520499108734401E-2,219,0,null,"5305310","MOUNT BAKER"]
[{"$f":"VLOOKUP(B161,CCDDD!$A$3:$B$319,2,FALSE)","v":"30029"},"5305340","MOUNT PLEASANT",0,0,{"$f":"VLOOKUP(B161,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":41},{"$f":"ROUND((F161/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":223},{"$f":"VLOOKUP(B161,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H161/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":399},null,622,null,null,622,0,622,null,0,622,null,{"$f":"IFERROR(VLOOKUP($A161, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":818},null,-196,-0.23960880195599021,159,0,null,"5305340","MOUNT PLEASANT"]
[{"$f":"VLOOKUP(B162,CCDDD!$A$3:$B$319,2,FALSE)","v":"29320"},"5305400","MOUNT VERNON",0,0,{"$f":"VLOOKUP(B162,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6734},{"$f":"ROUND((F162/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":36557},{"$f":"VLOOKUP(B162,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":891},{"$f":"ROUND((H162/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":177664},null,214221,null,null,214221,0,214221,null,0,214221,null,{"$f":"IFERROR(VLOOKUP($A162, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":219322},null,-5101,-2.3258040689032564E-2,253,0,null,"5305400","MOUNT VERNON"]
[{"$f":"VLOOKUP(B163,CCDDD!$A$3:$B$319,2,FALSE)","v":"31006"},"5305430","MUKILTEO",0,0,{"$f":"VLOOKUP(B163,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17058},{"$f":"ROUND((F163/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":92603},{"$f":"VLOOKUP(B163,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2448},{"$f":"ROUND((H163/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":488128},null,580731,null,null,580731,0,580731,null,0,580731,null,{"$f":"IFERROR(VLOOKUP($A163, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":550912},null,29819,5.4126611872676582E-2,18,0,null,"5305430","MUKILTEO"]
[{"$f":"VLOOKUP(B164,CCDDD!$A$3:$B$319,2,FALSE)","v":"39003"},"5305460","NACHES VALLEY",0,0,{"$f":"VLOOKUP(B164,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1614},{"$f":"ROUND((F164/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8762},{"$f":"VLOOKUP(B164,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":173},{"$f":"ROUND((H164/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":34496},null,43258,null,null,43258,0,43258,null,0,43258,null,{"$f":"IFERROR(VLOOKUP($A164, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":52070},null,-8812,-0.16923372383330132,274,0,null,"5305460","NACHES VALLEY"]
[{"$f":"VLOOKUP(B165,CCDDD!$A$3:$B$319,2,FALSE)","v":"21014"},"5305490","NAPAVINE",0,0,{"$f":"VLOOKUP(B165,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":785},{"$f":"ROUND((F165/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4262},{"$f":"VLOOKUP(B165,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":82},{"$f":"ROUND((H165/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16351},null,20613,null,null,20613,0,20613,null,0,20613,null,{"$f":"IFERROR(VLOOKUP($A165, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":17107},null,3506,0.20494534401122347,73,0,null,"5305490","NAPAVINE"]
[{"$f":"VLOOKUP(B166,CCDDD!$A$3:$B$319,2,FALSE)","v":"25155"},"5305520","NASELLE-GRAYS",0,0,{"$f":"VLOOKUP(B166,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":335},{"$f":"ROUND((F166/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1819},{"$f":"VLOOKUP(B166,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":39},{"$f":"ROUND((H166/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7777},null,9596,null,null,9596,0,9596,null,0,9596,null,{"$f":"IFERROR(VLOOKUP($A166, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":8797},null,799,9.0826418097078546E-2,124,0,null,"5305520","NASELLE-GRAYS"]
[{"$f":"VLOOKUP(B167,CCDDD!$A$3:$B$319,2,FALSE)","v":"24014"},"5305550","NESPELEM",0,0,{"$f":"VLOOKUP(B167,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":246},{"$f":"ROUND((F167/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1335},{"$f":"VLOOKUP(B167,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":70},{"$f":"ROUND((H167/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":13958},null,15293,null,null,15293,0,15293,null,0,15293,null,{"$f":"IFERROR(VLOOKUP($A167, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":14892},null,401,2.6927209239860327E-2,133,0,null,"5305550","NESPELEM"]
[{"$f":"VLOOKUP(B168,CCDDD!$A$3:$B$319,2,FALSE)","v":"26056"},"5305610","NEWPORT",0,0,{"$f":"VLOOKUP(B168,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1430},{"$f":"ROUND((F168/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":7763},{"$f":"VLOOKUP(B168,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":268},{"$f":"ROUND((H168/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":53439},null,61202,null,null,61202,0,61202,null,0,61202,null,{"$f":"IFERROR(VLOOKUP($A168, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":60861},null,341,5.6029312696143675E-3,136,0,null,"5305610","NEWPORT"]
[{"$f":"VLOOKUP(B169,CCDDD!$A$3:$B$319,2,FALSE)","v":"32325"},"5305640","NINE MILE FALLS",0,0,{"$f":"VLOOKUP(B169,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1574},{"$f":"ROUND((F169/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8545},{"$f":"VLOOKUP(B169,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":115},{"$f":"ROUND((H169/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":22931},null,31476,null,null,31476,0,31476,null,0,31476,null,{"$f":"IFERROR(VLOOKUP($A169, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":29124},null,2352,8.0758137618459E-2,92,0,null,"5305640","NINE MILE FALLS"]
[{"$f":"VLOOKUP(B170,CCDDD!$A$3:$B$319,2,FALSE)","v":"37506"},"5305670","NOOKSACK VALLEY",0,0,{"$f":"VLOOKUP(B170,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2216},{"$f":"ROUND((F170/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":12030},{"$f":"VLOOKUP(B170,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":242},{"$f":"ROUND((H170/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":48254},null,60284,null,null,60284,0,60284,null,0,60284,null,{"$f":"IFERROR(VLOOKUP($A170, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":51713},null,8571,0.16574168971051767,46,0,null,"5305670","NOOKSACK VALLEY"]
[{"$f":"VLOOKUP(B171,CCDDD!$A$3:$B$319,2,FALSE)","v":"14064"},"5305700","NORTH BEACH",0,0,{"$f":"VLOOKUP(B171,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":705},{"$f":"ROUND((F171/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3827},{"$f":"VLOOKUP(B171,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":126},{"$f":"ROUND((H171/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":25124},null,28951,null,null,28951,0,28951,null,0,28951,null,{"$f":"IFERROR(VLOOKUP($A171, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":35024},null,-6073,-0.17339538602101418,261,0,null,"5305700","NORTH BEACH"]
[{"$f":"VLOOKUP(B172,CCDDD!$A$3:$B$319,2,FALSE)","v":"11051"},"5305730","NORTH FRANKLIN",0,0,{"$f":"VLOOKUP(B172,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2208},{"$f":"ROUND((F172/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":11987},{"$f":"VLOOKUP(B172,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":198},{"$f":"ROUND((H172/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":39481},null,51468,null,null,51468,0,51468,null,0,51468,null,{"$f":"IFERROR(VLOOKUP($A172, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":94285},null,-42817,-0.45412313729649467,312,0,null,"5305730","NORTH FRANKLIN"]
[{"$f":"VLOOKUP(B173,CCDDD!$A$3:$B$319,2,FALSE)","v":"18400"},"5305760","NORTH KITSAP",0,0,{"$f":"VLOOKUP(B173,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7160},{"$f":"ROUND((F173/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":38870},{"$f":"VLOOKUP(B173,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":475},{"$f":"ROUND((H173/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":94714},null,133584,null,null,133584,0,133584,null,0,133584,null,{"$f":"IFERROR(VLOOKUP($A173, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":147688},null,-14104,-9.5498618709712366E-2,291,0,null,"5305760","NORTH KITSAP"]
[{"$f":"VLOOKUP(B174,CCDDD!$A$3:$B$319,2,FALSE)","v":"23403"},"5305790","NORTH MASON",0,0,{"$f":"VLOOKUP(B174,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2476},{"$f":"ROUND((F174/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13441},{"$f":"VLOOKUP(B174,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":368},{"$f":"ROUND((H174/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":73379},null,86820,null,null,86820,0,86820,null,0,86820,null,{"$f":"IFERROR(VLOOKUP($A174, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":80625},null,6195,7.6837209302325585E-2,55,0,null,"5305790","NORTH MASON"]
[{"$f":"VLOOKUP(B175,CCDDD!$A$3:$B$319,2,FALSE)","v":"25200"},"5305820","NORTH RIVER",0,0,{"$f":"VLOOKUP(B175,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":51},{"$f":"ROUND((F175/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":277},{"$f":"VLOOKUP(B175,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":10},{"$f":"ROUND((H175/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1994},null,2271,null,null,2271,0,2271,null,0,2271,null,{"$f":"IFERROR(VLOOKUP($A175, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1673},null,598,0.35744172145845787,130,0,null,"5305820","NORTH RIVER"]
[{"$f":"VLOOKUP(B176,CCDDD!$A$3:$B$319,2,FALSE)","v":"34003"},"5305850","NORTH THURSTON",0,0,{"$f":"VLOOKUP(B176,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17029},{"$f":"ROUND((F176/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":92445},{"$f":"VLOOKUP(B176,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1575},{"$f":"ROUND((H176/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":314053},null,406498,null,null,406498,0,406498,null,0,406498,null,{"$f":"IFERROR(VLOOKUP($A176, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":382031},null,24467,6.4044540888043122E-2,23,0,null,"5305850","NORTH THURSTON"]
[{"$f":"VLOOKUP(B177,CCDDD!$A$3:$B$319,2,FALSE)","v":"33211"},"5305880","NORTHPORT",0,0,{"$f":"VLOOKUP(B177,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":227},{"$f":"ROUND((F177/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1232},{"$f":"VLOOKUP(B177,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44},{"$f":"ROUND((H177/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8774},null,10006,null,null,10006,0,10006,null,0,10006,null,{"$f":"IFERROR(VLOOKUP($A177, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":15139},null,-5133,-0.33905806195917826,254,0,null,"5305880","NORTHPORT"]
[{"$f":"VLOOKUP(B178,CCDDD!$A$3:$B$319,2,FALSE)","v":"17417"},"5305910","NORTHSHORE",0,0,{"$f":"VLOOKUP(B178,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":26389},{"$f":"ROUND((F178/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":143258},{"$f":"VLOOKUP(B178,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1033},{"$f":"ROUND((H178/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":205979},null,349237,null,null,349237,0,349237,null,0,349237,null,{"$f":"IFERROR(VLOOKUP($A178, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":335367},null,13870,4.1357676813759257E-2,34,0,null,"5305910","NORTHSHORE"]
[{"$f":"VLOOKUP(B179,CCDDD!$A$3:$B$319,2,FALSE)","v":"15201"},"5305940","OAK HARBOR",0,0,{"$f":"VLOOKUP(B179,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5955},{"$f":"ROUND((F179/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":32328},{"$f":"VLOOKUP(B179,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":569},{"$f":"ROUND((H179/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":113458},null,145786,null,null,145786,0,145786,null,0,145786,null,{"$f":"IFERROR(VLOOKUP($A179, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":113777},null,32009,0.28133102472380184,13,0,null,"5305940","OAK HARBOR"]
[{"$f":"VLOOKUP(B180,CCDDD!$A$3:$B$319,2,FALSE)","v":"38324"},"5305970","OAKESDALE",0,0,{"$f":"VLOOKUP(B180,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":131},{"$f":"ROUND((F180/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":711},{"$f":"VLOOKUP(B180,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H180/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1795},null,2506,null,null,2506,0,2506,null,0,2506,null,{"$f":"IFERROR(VLOOKUP($A180, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4062},null,-1556,-0.38306253077301822,212,0,null,"5305970","OAKESDALE"]
[{"$f":"VLOOKUP(B181,CCDDD!$A$3:$B$319,2,FALSE)","v":"14400"},"5306000","OAKVILLE",0,0,{"$f":"VLOOKUP(B181,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":452},{"$f":"ROUND((F181/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2454},{"$f":"VLOOKUP(B181,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":62},{"$f":"ROUND((H181/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12363},null,14817,null,null,14817,0,14817,null,0,14817,null,{"$f":"IFERROR(VLOOKUP($A181, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":23912},null,-9095,-0.38035296085647374,276,0,null,"5306000","OAKVILLE"]
[{"$f":"VLOOKUP(B182,CCDDD!$A$3:$B$319,2,FALSE)","v":"25101"},"5306060","OCEAN BEACH",0,0,{"$f":"VLOOKUP(B182,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1023},{"$f":"ROUND((F182/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5554},{"$f":"VLOOKUP(B182,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":189},{"$f":"ROUND((H182/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":37686},null,43240,null,null,43240,0,43240,null,0,43240,null,{"$f":"IFERROR(VLOOKUP($A182, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":43247},null,-7,-1.6186093833098249E-4,152,0,null,"5306060","OCEAN BEACH"]
[{"$f":"VLOOKUP(B183,CCDDD!$A$3:$B$319,2,FALSE)","v":"14172"},"5306090","OCOSTA",0,0,{"$f":"VLOOKUP(B183,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":660},{"$f":"ROUND((F183/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3583},{"$f":"VLOOKUP(B183,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":138},{"$f":"ROUND((H183/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":27517},null,31100,null,null,31100,0,31100,null,0,31100,null,{"$f":"IFERROR(VLOOKUP($A183, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":42351},null,-11251,-0.26566078723052583,286,0,null,"5306090","OCOSTA"]
[{"$f":"VLOOKUP(B184,CCDDD!$A$3:$B$319,2,FALSE)","v":"22105"},"5306120","ODESSA",0,0,{"$f":"VLOOKUP(B184,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":308},{"$f":"ROUND((F184/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1672},{"$f":"VLOOKUP(B184,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45},{"$f":"ROUND((H184/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8973},null,10645,null,null,10645,0,10645,null,0,10645,null,{"$f":"IFERROR(VLOOKUP($A184, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":8038},null,2607,0.32433441154516046,84,0,null,"5306120","ODESSA"]
[{"$f":"VLOOKUP(B185,CCDDD!$A$3:$B$319,2,FALSE)","v":"24105"},"5306150","OKANOGAN",0,0,{"$f":"VLOOKUP(B185,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":951},{"$f":"ROUND((F185/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5163},{"$f":"VLOOKUP(B185,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":151},{"$f":"ROUND((H185/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":30109},null,35272,null,null,35272,0,35272,null,0,35272,null,{"$f":"IFERROR(VLOOKUP($A185, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":39525},null,-4253,-0.10760278304870335,245,0,null,"5306150","OKANOGAN"]
[{"$f":"VLOOKUP(B186,CCDDD!$A$3:$B$319,2,FALSE)","v":"34111"},"5306180","OLYMPIA",0,0,{"$f":"VLOOKUP(B186,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10404},{"$f":"ROUND((F186/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":56480},{"$f":"VLOOKUP(B186,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":868},{"$f":"ROUND((H186/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":173078},null,229558,null,null,229558,0,229558,null,0,229558,null,{"$f":"IFERROR(VLOOKUP($A186, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":268946},null,-39388,-0.14645319134696183,311,0,null,"5306180","OLYMPIA"]
[{"$f":"VLOOKUP(B187,CCDDD!$A$3:$B$319,2,FALSE)","v":"24019"},"5306220","OMAK",0,0,{"$f":"VLOOKUP(B187,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1880},{"$f":"ROUND((F187/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":10206},{"$f":"VLOOKUP(B187,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":384},{"$f":"ROUND((H187/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":76569},null,86775,null,null,86775,0,86775,null,0,86775,null,{"$f":"IFERROR(VLOOKUP($A187, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":84215},null,2560,3.0398385085792318E-2,85,0,null,"5306220","OMAK"]
[{"$f":"VLOOKUP(B188,CCDDD!$A$3:$B$319,2,FALSE)","v":"21300"},"5306240","ONALASKA",0,0,{"$f":"VLOOKUP(B188,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":946},{"$f":"ROUND((F188/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5136},{"$f":"VLOOKUP(B188,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":102},{"$f":"ROUND((H188/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":20339},null,25475,null,null,25475,0,25475,null,0,25475,null,{"$f":"IFERROR(VLOOKUP($A188, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":30298},null,-4823,-0.15918542478051356,252,0,null,"5306240","ONALASKA"]
[{"$f":"VLOOKUP(B189,CCDDD!$A$3:$B$319,2,FALSE)","v":"33030"},"5306270","ONION CREEK",0,0,{"$f":"VLOOKUP(B189,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":63},{"$f":"ROUND((F189/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":342},{"$f":"VLOOKUP(B189,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24},{"$f":"ROUND((H189/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4786},null,5128,null,null,5128,0,5128,null,0,5128,null,{"$f":"IFERROR(VLOOKUP($A189, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4114},null,1014,0.24647544968400584,117,0,null,"5306270","ONION CREEK"]
[{"$f":"VLOOKUP(B190,CCDDD!$A$3:$B$319,2,FALSE)","v":"28137"},"5306300","ORCAS ISLAND",0,0,{"$f":"VLOOKUP(B190,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":573},{"$f":"ROUND((F190/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3111},{"$f":"VLOOKUP(B190,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":84},{"$f":"ROUND((H190/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16749},null,19860,null,null,19860,0,19860,null,0,19860,null,{"$f":"IFERROR(VLOOKUP($A190, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":18883},null,977,5.1739660011650694E-2,119,0,null,"5306300","ORCAS ISLAND"]
[{"$f":"VLOOKUP(B191,CCDDD!$A$3:$B$319,2,FALSE)","v":"32123"},"5306330","ORCHARD PRAIRIE",0,0,{"$f":"VLOOKUP(B191,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":178},{"$f":"ROUND((F191/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":966},{"$f":"VLOOKUP(B191,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H191/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3190},null,4156,null,null,4156,0,4156,null,0,4156,null,{"$f":"IFERROR(VLOOKUP($A191, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":5331},null,-1175,-0.22040892890639655,200,0,null,"5306330","ORCHARD PRAIRIE"]
[{"$f":"VLOOKUP(B192,CCDDD!$A$3:$B$319,2,FALSE)","v":"10065"},"5306360","ORIENT",0,0,{"$f":"VLOOKUP(B192,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":130},{"$f":"ROUND((F192/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":706},{"$f":"VLOOKUP(B192,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45},{"$f":"ROUND((H192/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8973},null,9679,null,null,9679,0,9679,null,0,9679,null,{"$f":"IFERROR(VLOOKUP($A192, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":7852},null,1827,0.23267957208354559,103,0,null,"5306360","ORIENT"]
[{"$f":"VLOOKUP(B193,CCDDD!$A$3:$B$319,2,FALSE)","v":"09013"},"5306390","ORONDO",0,0,{"$f":"VLOOKUP(B193,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":264},{"$f":"ROUND((F193/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1433},{"$f":"VLOOKUP(B193,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":19},{"$f":"ROUND((H193/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3789},null,5222,null,null,5222,0,5222,null,0,5222,null,{"$f":"IFERROR(VLOOKUP($A193, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":8172},null,-2950,-0.36098874204601078,228,0,null,"5306390","ORONDO"]
[{"$f":"VLOOKUP(B194,CCDDD!$A$3:$B$319,2,FALSE)","v":"24410"},"5306420","OROVILLE",0,0,{"$f":"VLOOKUP(B194,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":692},{"$f":"ROUND((F194/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3757},{"$f":"VLOOKUP(B194,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":145},{"$f":"ROUND((H194/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":28913},null,32670,null,null,32670,0,32670,null,0,32670,null,{"$f":"IFERROR(VLOOKUP($A194, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":39240},null,-6570,-0.16743119266055045,267,0,null,"5306420","OROVILLE"]
[{"$f":"VLOOKUP(B195,CCDDD!$A$3:$B$319,2,FALSE)","v":"27344"},"5306450","ORTING",0,0,{"$f":"VLOOKUP(B195,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3274},{"$f":"ROUND((F195/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":17774},{"$f":"VLOOKUP(B195,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":159},{"$f":"ROUND((H195/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":31704},null,49478,null,null,49478,0,49478,null,0,49478,null,{"$f":"IFERROR(VLOOKUP($A195, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":50955},null,-1477,-2.8986360514179178E-2,209,0,null,"5306450","ORTING"]
[{"$f":"VLOOKUP(B196,CCDDD!$A$3:$B$319,2,FALSE)","v":"01147"},"5306480","OTHELLO",0,0,{"$f":"VLOOKUP(B196,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4536},{"$f":"ROUND((F196/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":24625},{"$f":"VLOOKUP(B196,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":895},{"$f":"ROUND((H196/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":178462},null,203087,null,null,203087,0,203087,null,0,203087,null,{"$f":"IFERROR(VLOOKUP($A196, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":171129},null,31958,0.18674800881206574,14,0,null,"5306480","OTHELLO"]
[{"$f":"VLOOKUP(B197,CCDDD!$A$3:$B$319,2,FALSE)","v":"09102"},"5306510","PALISADES",0,0,{"$f":"VLOOKUP(B197,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":47},{"$f":"ROUND((F197/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":255},{"$f":"VLOOKUP(B197,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H197/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":997},null,1252,null,null,1252,0,1252,null,0,1252,null,{"$f":"IFERROR(VLOOKUP($A197, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":2237},null,-985,-0.44032185963343762,191,0,null,"5306510","PALISADES"]
[{"$f":"VLOOKUP(B198,CCDDD!$A$3:$B$319,2,FALSE)","v":"38301"},"5306540","PALOUSE",0,0,{"$f":"VLOOKUP(B198,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":247},{"$f":"ROUND((F198/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1341},{"$f":"VLOOKUP(B198,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":12},{"$f":"ROUND((H198/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2393},null,3734,null,null,3734,0,3734,null,0,3734,null,{"$f":"IFERROR(VLOOKUP($A198, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3467},null,267,7.7011825785982119E-2,139,0,null,"5306540","PALOUSE"]
[{"$f":"VLOOKUP(B199,CCDDD!$A$3:$B$319,2,FALSE)","v":"11001"},"5306570","PASCO",0,0,{"$f":"VLOOKUP(B199,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":20387},{"$f":"ROUND((F199/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":110675},{"$f":"VLOOKUP(B199,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3147},{"$f":"ROUND((H199/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":627508},null,{"$f":"ROUNDDOWN(+I199+G199+E199+D199+J199,0)","v":738183},null,null,{"$f":"K199","v":738183},{"$f":"-ROUND(N199/$N$5*$M$5,0)","v":0},{"$f":"+K199+O199+M199","v":738183},null,{"$f":"-1*(P199*Q199)","v":0},{"$f":"+P199+R199","v":738183},null,{"$f":"IFERROR(VLOOKUP($A199, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":583363},null,{"$f":"+S199-U199","v":154820},{"$f":"IF(U199>0,W199/U199,0)","v":0.26539221719581119},{"$f":"RANK(W199,$W$7:$W$320,0)","v":1},{"$f":"(SUM(D199:E199)/S199)","v":0},null,{"$f":"+B199","v":"5306570"},"PASCO"]
[{"$f":"VLOOKUP(B200,CCDDD!$A$3:$B$319,2,FALSE)","v":"24122"},"5306600","PATEROS",0,0,{"$f":"VLOOKUP(B200,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":287},{"$f":"ROUND((F200/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1558},{"$f":"VLOOKUP(B200,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":41},{"$f":"ROUND((H200/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8175},null,9733,null,null,9733,0,9733,null,0,9733,null,{"$f":"IFERROR(VLOOKUP($A200, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":8151},null,1582,0.19408661513924672,109,0,null,"5306600","PATEROS"]
[{"$f":"VLOOKUP(B201,CCDDD!$A$3:$B$319,2,FALSE)","v":"03050"},"5306630","PATERSON",0,0,{"$f":"VLOOKUP(B201,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":89},{"$f":"ROUND((F201/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":483},{"$f":"VLOOKUP(B201,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H201/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":798},null,1281,null,null,1281,0,1281,null,0,1281,null,{"$f":"IFERROR(VLOOKUP($A201, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1862},null,-581,-0.31203007518796994,176,0,null,"5306630","PATERSON"]
[{"$f":"VLOOKUP(B202,CCDDD!$A$3:$B$319,2,FALSE)","v":"21301"},"5306660","PE ELL",0,0,{"$f":"VLOOKUP(B202,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":252},{"$f":"ROUND((F202/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1368},{"$f":"VLOOKUP(B202,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":23},{"$f":"ROUND((H202/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4586},null,5954,null,null,5954,0,5954,null,0,5954,null,{"$f":"IFERROR(VLOOKUP($A202, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":7311},null,-1357,-0.18561072356722746,203,0,null,"5306660","PE ELL"]
[{"$f":"VLOOKUP(B203,CCDDD!$A$3:$B$319,2,FALSE)","v":"27401"},"5306690","PENINSULA",0,0,{"$f":"VLOOKUP(B203,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11776},{"$f":"ROUND((F203/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":63928},{"$f":"VLOOKUP(B203,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":504},{"$f":"ROUND((H203/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":100497},null,164425,null,null,164425,0,164425,null,0,164425,null,{"$f":"IFERROR(VLOOKUP($A203, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":165904},null,-1479,-8.9147940977914938E-3,210,0,null,"5306690","PENINSULA"]
[{"$f":"VLOOKUP(B204,CCDDD!$A$3:$B$319,2,FALSE)","v":"04901"},"5306770","PINNACLE PREP CHARTER",0,0,{"$f":"VLOOKUP(B204,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":265.59900990099027},{"$f":"ROUND((F204/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1442},{"$f":"VLOOKUP(B204,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":23.551658315437798},{"$f":"ROUND((H204/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4696},null,6138,null,null,6138,0,6138,null,0,6138,null,{"$f":"IFERROR(VLOOKUP($A204, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":7007},null,-869,-0.12401883830455258,188,0,null,"5306770","PINNACLE PREP CHARTER"]
[{"$f":"VLOOKUP(B205,CCDDD!$A$3:$B$319,2,FALSE)","v":"23402"},"5306750","PIONEER",0,0,{"$f":"VLOOKUP(B205,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1512},{"$f":"ROUND((F205/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8208},{"$f":"VLOOKUP(B205,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":158},{"$f":"ROUND((H205/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":31505},null,39713,null,null,39713,0,39713,null,0,39713,null,{"$f":"IFERROR(VLOOKUP($A205, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":43655},null,-3942,-9.0298934829916383E-2,242,0,null,"5306750","PIONEER"]
[{"$f":"VLOOKUP(B206,CCDDD!$A$3:$B$319,2,FALSE)","v":"12110"},"5306780","POMEROY",0,0,{"$f":"VLOOKUP(B206,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":363},{"$f":"ROUND((F206/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1971},{"$f":"VLOOKUP(B206,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":59},{"$f":"ROUND((H206/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":11765},null,13736,null,null,13736,0,13736,null,0,13736,null,{"$f":"IFERROR(VLOOKUP($A206, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":14964},null,-1228,-8.2063619353114139E-2,202,0,null,"5306780","POMEROY"]
[{"$f":"VLOOKUP(B207,CCDDD!$A$3:$B$319,2,FALSE)","v":"05121"},"5306820","PORT ANGELES",0,0,{"$f":"VLOOKUP(B207,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4253},{"$f":"ROUND((F207/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":23088},{"$f":"VLOOKUP(B207,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":576},{"$f":"ROUND((H207/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":114854},null,137942,null,null,137942,0,137942,null,0,137942,null,{"$f":"IFERROR(VLOOKUP($A207, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":135732},null,2210,1.6282085285710075E-2,93,0,null,"5306820","PORT ANGELES"]
[{"$f":"VLOOKUP(B208,CCDDD!$A$3:$B$319,2,FALSE)","v":"16050"},"5306840","PORT TOWNSEND",0,0,{"$f":"VLOOKUP(B208,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1305},{"$f":"ROUND((F208/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":7084},{"$f":"VLOOKUP(B208,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":221},{"$f":"ROUND((H208/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":44067},null,51151,null,null,51151,0,51151,null,0,51151,null,{"$f":"IFERROR(VLOOKUP($A208, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":42662},null,8489,0.19898270123294734,47,0,null,"5306840","PORT TOWNSEND"]
[{"$f":"VLOOKUP(B209,CCDDD!$A$3:$B$319,2,FALSE)","v":"36402"},"5306870","PRESCOTT",0,0,{"$f":"VLOOKUP(B209,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":346},{"$f":"ROUND((F209/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1878},{"$f":"VLOOKUP(B209,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":66},{"$f":"ROUND((H209/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":13160},null,15038,null,null,15038,0,15038,null,0,15038,null,{"$f":"IFERROR(VLOOKUP($A209, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":11012},null,4026,0.36560116236832546,67,0,null,"5306870","PRESCOTT"]
[{"$f":"VLOOKUP(B210,CCDDD!$A$3:$B$319,2,FALSE)","v":"32907"},"5306890","PRIDE PREP CHARTER",0,0,{"$f":"VLOOKUP(B210,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":273.65436440120936},{"$f":"ROUND((F210/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1486},{"$f":"VLOOKUP(B210,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24.810781141668599},{"$f":"ROUND((H210/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4947},null,6433,null,null,6433,0,6433,null,0,6433,null,{"$f":"IFERROR(VLOOKUP($A210, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":15492},null,-9059,-0.58475342112057838,275,0,null,"5306890","PRIDE PREP CHARTER"]
[{"$f":"VLOOKUP(B211,CCDDD!$A$3:$B$319,2,FALSE)","v":"03116"},"5306900","PROSSER",0,0,{"$f":"VLOOKUP(B211,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2951},{"$f":"ROUND((F211/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":16020},{"$f":"VLOOKUP(B211,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":353},{"$f":"ROUND((H211/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":70388},null,86408,null,null,86408,0,86408,null,0,86408,null,{"$f":"IFERROR(VLOOKUP($A211, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":81500},null,4908,6.0220858895705519E-2,61,0,null,"5306900","PROSSER"]
[{"$f":"VLOOKUP(B212,CCDDD!$A$3:$B$319,2,FALSE)","v":"38267"},"5306930","PULLMAN",0,0,{"$f":"VLOOKUP(B212,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3369},{"$f":"ROUND((F212/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":18289},{"$f":"VLOOKUP(B212,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":413},{"$f":"ROUND((H212/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":82352},null,100641,null,null,100641,0,100641,null,0,100641,null,{"$f":"IFERROR(VLOOKUP($A212, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":81916},null,18725,0.22858782167098002,28,0,null,"5306930","PULLMAN"]
[{"$f":"VLOOKUP(B213,CCDDD!$A$3:$B$319,2,FALSE)","v":"27003"},"5306960","PUYALLUP",0,0,{"$f":"VLOOKUP(B213,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":25752},{"$f":"ROUND((F213/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":139800},{"$f":"VLOOKUP(B213,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2044},{"$f":"ROUND((H213/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":407571},null,547371,null,null,547371,0,547371,null,0,547371,null,{"$f":"IFERROR(VLOOKUP($A213, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":495536},null,51835,0.1046039036518033,6,0,null,"5306960","PUYALLUP"]
[{"$f":"VLOOKUP(B214,CCDDD!$A$3:$B$319,2,FALSE)","v":"16020"},"5301380","QUEETS-CLEARWATER",0,0,{"$f":"VLOOKUP(B214,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":31},{"$f":"ROUND((F214/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":168},{"$f":"VLOOKUP(B214,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H214/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1795},null,1963,null,null,1963,0,1963,null,0,1963,null,{"$f":"IFERROR(VLOOKUP($A214, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":2361},null,-398,-0.16857263871240999,169,0,null,"5301380","QUEETS-CLEARWATER"]
[{"$f":"VLOOKUP(B215,CCDDD!$A$3:$B$319,2,FALSE)","v":"16048"},"5306990","QUILCENE",0,0,{"$f":"VLOOKUP(B215,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":193},{"$f":"ROUND((F215/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1048},{"$f":"VLOOKUP(B215,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":31},{"$f":"ROUND((H215/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6181},null,7229,null,null,7229,0,7229,null,{"$f":"-1*(P215*Q215)","v":0},7229,null,{"$f":"IFERROR(VLOOKUP($A215, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":6842},null,387,5.6562408652440804E-2,134,0,null,"5306990","QUILCENE"]
[{"$f":"VLOOKUP(B216,CCDDD!$A$3:$B$319,2,FALSE)","v":"05402"},"5307020","QUILLAYUTE VALLEY",0,0,{"$f":"VLOOKUP(B216,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1162},{"$f":"ROUND((F216/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6308},{"$f":"VLOOKUP(B216,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":207},{"$f":"ROUND((H216/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":41276},null,47584,null,null,47584,0,47584,null,{"$f":"-1*(P216*Q216)","v":0},47584,null,{"$f":"IFERROR(VLOOKUP($A216, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":58840},null,-11256,-0.19129843643779743,287,0,null,"5307020","QUILLAYUTE VALLEY"]
[{"$f":"VLOOKUP(B217,CCDDD!$A$3:$B$319,2,FALSE)","v":"13144"},"5307080","QUINCY",0,0,{"$f":"VLOOKUP(B217,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3141},{"$f":"ROUND((F217/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":17052},{"$f":"VLOOKUP(B217,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":436},{"$f":"ROUND((H217/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":86938},null,103990,null,null,103990,0,103990,null,0,103990,null,{"$f":"IFERROR(VLOOKUP($A217, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":108627},null,-4637,-4.2687361337420716E-2,251,0,null,"5307080","QUINCY"]
[{"$f":"VLOOKUP(B218,CCDDD!$A$3:$B$319,2,FALSE)","v":"17908"},"5307120","RAINIER PREP CHARTER",0,0,{"$f":"VLOOKUP(B218,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":399.09090909090963},{"$f":"ROUND((F218/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2167},{"$f":"VLOOKUP(B218,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":68.721379431998514},{"$f":"ROUND((H218/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":13703},null,15870,null,null,15870,0,15870,null,0,15870,null,{"$f":"IFERROR(VLOOKUP($A218, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":13392},null,2478,0.18503584229390682,88,0,null,"5307120","RAINIER PREP CHARTER"]
[{"$f":"VLOOKUP(B219,CCDDD!$A$3:$B$319,2,FALSE)","v":"34307"},"5307110","RAINIER",0,0,{"$f":"VLOOKUP(B219,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1026},{"$f":"ROUND((F219/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5570},{"$f":"VLOOKUP(B219,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":83},{"$f":"ROUND((H219/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16550},null,22120,null,null,22120,0,22120,null,0,22120,null,{"$f":"IFERROR(VLOOKUP($A219, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":26021},null,-3901,-0.14991737442834632,241,0,null,"5307110","RAINIER"]
[{"$f":"VLOOKUP(B220,CCDDD!$A$3:$B$319,2,FALSE)","v":"25116"},"5307140","RAYMOND",0,0,{"$f":"VLOOKUP(B220,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":615},{"$f":"ROUND((F220/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3339},{"$f":"VLOOKUP(B220,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":116},{"$f":"ROUND((H220/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":23130},null,26469,null,null,26469,0,26469,null,0,26469,null,{"$f":"IFERROR(VLOOKUP($A220, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":24480},null,1989,8.1250000000000003E-2,96,0,null,"5307140","RAYMOND"]
[{"$f":"VLOOKUP(B221,CCDDD!$A$3:$B$319,2,FALSE)","v":"22009"},"5307210","REARDAN-EDWALL",0,0,{"$f":"VLOOKUP(B221,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1000},{"$f":"ROUND((F221/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5429},{"$f":"VLOOKUP(B221,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":77},{"$f":"ROUND((H221/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15354},null,20783,null,null,20783,0,20783,null,0,20783,null,{"$f":"IFERROR(VLOOKUP($A221, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":30031},null,-9248,-0.30794845326495957,277,0,null,"5307210","REARDAN-EDWALL"]
[{"$f":"VLOOKUP(B222,CCDDD!$A$3:$B$319,2,FALSE)","v":"17403"},"5307230","RENTON",0,0,{"$f":"VLOOKUP(B222,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17447.680362537772},{"$f":"ROUND((F222/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":94718},{"$f":"VLOOKUP(B222,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2279.0491874011223},{"$f":"ROUND((H222/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":454440},null,549158,null,null,549158,0,549158,null,0,549158,null,{"$f":"IFERROR(VLOOKUP($A222, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":535336},null,13822,2.5819298534004814E-2,35,0,null,"5307230","RENTON"]
[{"$f":"VLOOKUP(B223,CCDDD!$A$3:$B$319,2,FALSE)","v":"10309"},"5307260","REPUBLIC",0,0,{"$f":"VLOOKUP(B223,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":375},{"$f":"ROUND((F223/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2036},{"$f":"VLOOKUP(B223,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":90},{"$f":"ROUND((H223/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":17946},null,19982,null,null,19982,0,19982,null,0,19982,null,{"$f":"IFERROR(VLOOKUP($A223, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":19641},null,341,1.7361641464283897E-2,136,0,null,"5307260","REPUBLIC"]
[{"$f":"VLOOKUP(B224,CCDDD!$A$3:$B$319,2,FALSE)","v":"03400"},"5307320","RICHLAND",0,0,{"$f":"VLOOKUP(B224,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15751},{"$f":"ROUND((F224/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":85508},{"$f":"VLOOKUP(B224,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1468},{"$f":"ROUND((H224/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":292717},null,378225,null,null,378225,0,378225,null,0,378225,null,{"$f":"IFERROR(VLOOKUP($A224, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":344575},null,33650,9.7656533410723362E-2,12,0,null,"5307320","RICHLAND"]
[{"$f":"VLOOKUP(B225,CCDDD!$A$3:$B$319,2,FALSE)","v":"06122"},"5307350","RIDGEFIELD",0,0,{"$f":"VLOOKUP(B225,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4165},{"$f":"ROUND((F225/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":22611},{"$f":"VLOOKUP(B225,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":157},{"$f":"ROUND((H225/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":31306},null,53917,null,null,53917,0,53917,null,0,53917,null,{"$f":"IFERROR(VLOOKUP($A225, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":54142},null,-225,-4.1557386132761998E-3,162,0,null,"5307350","RIDGEFIELD"]
[{"$f":"VLOOKUP(B226,CCDDD!$A$3:$B$319,2,FALSE)","v":"01160"},"5307380","RITZVILLE",0,0,{"$f":"VLOOKUP(B226,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":414},{"$f":"ROUND((F226/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2247},{"$f":"VLOOKUP(B226,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":47},{"$f":"ROUND((H226/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9372},null,11619,null,null,11619,0,11619,null,0,11619,null,{"$f":"IFERROR(VLOOKUP($A226, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":13810},null,-2191,-0.15865314989138304,222,0,null,"5307380","RITZVILLE"]
[{"$f":"VLOOKUP(B227,CCDDD!$A$3:$B$319,2,FALSE)","v":"32416"},"5307440","RIVERSIDE",0,0,{"$f":"VLOOKUP(B227,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2057},{"$f":"ROUND((F227/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":11167},{"$f":"VLOOKUP(B227,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":227},{"$f":"ROUND((H227/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":45264},null,56431,null,null,56431,0,56431,null,0,56431,null,{"$f":"IFERROR(VLOOKUP($A227, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":60144},null,-3713,-6.1735168927906356E-2,239,0,null,"5307440","RIVERSIDE"]
[{"$f":"VLOOKUP(B228,CCDDD!$A$3:$B$319,2,FALSE)","v":"17407"},"5304560","RIVERVIEW",0,0,{"$f":"VLOOKUP(B228,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3824},{"$f":"ROUND((F228/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":20759},{"$f":"VLOOKUP(B228,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":127},{"$f":"ROUND((H228/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":25324},null,46083,null,null,46083,0,46083,null,0,46083,null,{"$f":"IFERROR(VLOOKUP($A228, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":46410},null,-327,-7.045895281189399E-3,164,0,null,"5304560","RIVERVIEW"]
[{"$f":"VLOOKUP(B229,CCDDD!$A$3:$B$319,2,FALSE)","v":"34401"},"5307470","ROCHESTER",0,0,{"$f":"VLOOKUP(B229,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2480},{"$f":"ROUND((F229/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13463},{"$f":"VLOOKUP(B229,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":241},{"$f":"ROUND((H229/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":48055},null,61518,null,null,61518,0,61518,null,0,61518,null,{"$f":"IFERROR(VLOOKUP($A229, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":61906},null,-388,-6.2675669563531803E-3,168,0,null,"5307470","ROCHESTER"]
[{"$f":"VLOOKUP(B230,CCDDD!$A$3:$B$319,2,FALSE)","v":"20403"},"5307530","ROOSEVELT",0,0,{"$f":"VLOOKUP(B230,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":43},{"$f":"ROUND((F230/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":233},{"$f":"VLOOKUP(B230,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H230/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":798},null,1031,null,null,1031,0,1031,null,0,1031,null,{"$f":"IFERROR(VLOOKUP($A230, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1222},null,-191,-0.15630114566284778,157,0,null,"5307530","ROOSEVELT"]
[{"$f":"VLOOKUP(B231,CCDDD!$A$3:$B$319,2,FALSE)","v":"38320"},"5307560","ROSALIA",0,0,{"$f":"VLOOKUP(B231,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":247},{"$f":"ROUND((F231/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1341},{"$f":"VLOOKUP(B231,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":47},{"$f":"ROUND((H231/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9372},null,10713,null,null,10713,0,10713,null,0,10713,null,{"$f":"IFERROR(VLOOKUP($A231, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":7843},null,2870,0.36593140379956651,78,0,null,"5307560","ROSALIA"]
[{"$f":"VLOOKUP(B232,CCDDD!$A$3:$B$319,2,FALSE)","v":"13160"},"5307620","ROYAL",0,0,{"$f":"VLOOKUP(B232,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1647},{"$f":"ROUND((F232/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8941},{"$f":"VLOOKUP(B232,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":230},{"$f":"ROUND((H232/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":45862},null,54803,null,null,54803,0,54803,null,0,54803,null,{"$f":"IFERROR(VLOOKUP($A232, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":60796},null,-5993,-9.8575564181854064E-2,259,0,null,"5307620","ROYAL"]
[{"$f":"VLOOKUP(B233,CCDDD!$A$3:$B$319,2,FALSE)","v":"28149"},"5307650","SAN JUAN ISLAND",0,0,{"$f":"VLOOKUP(B233,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":870},{"$f":"ROUND((F233/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4723},{"$f":"VLOOKUP(B233,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":86},{"$f":"ROUND((H233/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":17148},null,21871,null,null,21871,0,21871,null,0,21871,null,{"$f":"IFERROR(VLOOKUP($A233, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":20518},null,1353,6.5942099619845984E-2,114,0,null,"5307650","SAN JUAN ISLAND"]
[{"$f":"VLOOKUP(B234,CCDDD!$A$3:$B$319,2,FALSE)","v":"14104"},"5307680","SATSOP",0,0,{"$f":"VLOOKUP(B234,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":110},{"$f":"ROUND((F234/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":597},{"$f":"VLOOKUP(B234,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":15},{"$f":"ROUND((H234/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2991},null,3588,null,null,3588,0,3588,null,0,3588,null,{"$f":"IFERROR(VLOOKUP($A234, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4174},null,-586,-0.1403929084810733,179,0,null,"5307680","SATSOP"]
[{"$f":"VLOOKUP(B235,CCDDD!$A$3:$B$319,2,FALSE)","v":"34975"},"5307700","SCHOOL FOR THE DEAF",0,0,{"$f":"VLOOKUP(B235,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":144.09241877256326},{"$f":"ROUND((F235/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":782},{"$f":"VLOOKUP(B235,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":20.01054545454544},{"$f":"ROUND((H235/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3990},null,{"$f":"ROUNDDOWN(+I235+G235+E235+D235+J235,0)","v":4772},null,null,4772,0,4772,null,0,4772,null,{"$f":"IFERROR(VLOOKUP($A235, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":5087},null,-315,-6.1922547670532728E-2,163,0,null,"5307700","SCHOOL FOR THE DEAF"]
[{"$f":"VLOOKUP(B236,CCDDD!$A$3:$B$319,2,FALSE)","v":"34974"},"5307690","SCHOOL OF THE BLIND",0,0,{"$f":"VLOOKUP(B236,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":56.286101083032591},{"$f":"ROUND((F236/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":306},{"$f":"VLOOKUP(B236,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3.8574545454545333},{"$f":"ROUND((H236/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":769},null,{"$f":"ROUNDDOWN(+I236+G236+E236+D236+J236,0)","v":1075},null,null,1075,0,1075,null,0,1075,null,{"$f":"IFERROR(VLOOKUP($A236, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1081},null,-6,-5.5504162812210914E-3,151,0,null,"5307690","SCHOOL OF THE BLIND"]
[{"$f":"VLOOKUP(B237,CCDDD!$A$3:$B$319,2,FALSE)","v":"17001"},"5307710","SEATTLE",0,0,{"$f":"VLOOKUP(B237,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":68438.473280958293},{"$f":"ROUND((F237/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":371532},{"$f":"VLOOKUP(B237,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":6390.8542880932537},{"$f":"ROUND((H237/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1274328},null,{"$f":"ROUNDDOWN(+I237+G237+E237+D237+J237,0)-10","v":1645850},null,null,1645850,0,1645850,null,0,1645850,null,{"$f":"IFERROR(VLOOKUP($A237, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1497925},null,147925,9.8753275364253879E-2,2,0,null,"5307710","SEATTLE"]
[{"$f":"VLOOKUP(B238,CCDDD!$A$3:$B$319,2,FALSE)","v":"29101"},"5307740","SEDRO-WOOLLEY",0,0,{"$f":"VLOOKUP(B238,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5072},{"$f":"ROUND((F238/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":27534},{"$f":"VLOOKUP(B238,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":557},{"$f":"ROUND((H238/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":111065},null,138599,null,null,138599,0,138599,null,0,138599,null,{"$f":"IFERROR(VLOOKUP($A238, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":148520},null,-9921,-6.6799084298410985E-2,279,0,null,"5307740","SEDRO-WOOLLEY"]
[{"$f":"VLOOKUP(B239,CCDDD!$A$3:$B$319,2,FALSE)","v":"39119"},"5307770","SELAH",0,0,{"$f":"VLOOKUP(B239,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4178},{"$f":"ROUND((F239/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":22681},{"$f":"VLOOKUP(B239,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":499},{"$f":"ROUND((H239/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":99500},null,122181,null,null,122181,0,122181,null,0,122181,null,{"$f":"IFERROR(VLOOKUP($A239, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":113849},null,8332,7.3184656870064729E-2,48,0,null,"5307770","SELAH"]
[{"$f":"VLOOKUP(B240,CCDDD!$A$3:$B$319,2,FALSE)","v":"26070"},"5307800","SELKIRK",0,0,{"$f":"VLOOKUP(B240,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":320},{"$f":"ROUND((F240/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1737},{"$f":"VLOOKUP(B240,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":83},{"$f":"ROUND((H240/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16550},null,18287,null,null,18287,0,18287,null,0,18287,null,{"$f":"IFERROR(VLOOKUP($A240, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":18791},null,-504,-2.6821350646586133E-2,172,0,null,"5307800","SELKIRK"]
[{"$f":"VLOOKUP(B241,CCDDD!$A$3:$B$319,2,FALSE)","v":"05323"},"5307830","SEQUIM",0,0,{"$f":"VLOOKUP(B241,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3126},{"$f":"ROUND((F241/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":16970},{"$f":"VLOOKUP(B241,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":458},{"$f":"ROUND((H241/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":91325},null,108295,null,null,108295,0,108295,null,0,108295,null,{"$f":"IFERROR(VLOOKUP($A241, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":100559},null,7736,7.6929961515130416E-2,49,0,null,"5307830","SEQUIM"]
[{"$f":"VLOOKUP(B242,CCDDD!$A$3:$B$319,2,FALSE)","v":"28010"},"5307860","SHAW ISLAND",0,0,{"$f":"VLOOKUP(B242,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22},{"$f":"ROUND((F242/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":119},{"$f":"VLOOKUP(B242,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H242/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":798},null,917,null,null,917,0,917,null,0,917,null,{"$f":"IFERROR(VLOOKUP($A242, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":318},null,599,1.8836477987421383,129,0,null,"5307860","SHAW ISLAND"]
[{"$f":"VLOOKUP(B243,CCDDD!$A$3:$B$319,2,FALSE)","v":"23309"},"5307900","SHELTON",0,0,{"$f":"VLOOKUP(B243,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4182},{"$f":"ROUND((F243/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":22703},{"$f":"VLOOKUP(B243,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":726},{"$f":"ROUND((H243/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":144763},null,167466,null,null,167466,0,167466,null,0,167466,null,{"$f":"IFERROR(VLOOKUP($A243, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":154136},null,13330,8.6482067784294389E-2,36,0,null,"5307900","SHELTON"]
[{"$f":"VLOOKUP(B244,CCDDD!$A$3:$B$319,2,FALSE)","v":"17412"},"5307920","SHORELINE",0,0,{"$f":"VLOOKUP(B244,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10363},{"$f":"ROUND((F244/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":56258},{"$f":"VLOOKUP(B244,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":668},{"$f":"ROUND((H244/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":133198},null,189456,null,null,189456,0,189456,null,0,189456,null,{"$f":"IFERROR(VLOOKUP($A244, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":176620},null,12836,7.2675801155022077E-2,37,0,null,"5307920","SHORELINE"]
[{"$f":"VLOOKUP(B245,CCDDD!$A$3:$B$319,2,FALSE)","v":"30002"},"5307950","SKAMANIA",0,0,{"$f":"VLOOKUP(B245,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":126},{"$f":"ROUND((F245/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":684},{"$f":"VLOOKUP(B245,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H245/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3190},null,3874,null,null,3874,0,3874,null,0,3874,null,{"$f":"IFERROR(VLOOKUP($A245, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3272},null,602,0.18398533007334963,128,0,null,"5307950","SKAMANIA"]
[{"$f":"VLOOKUP(B246,CCDDD!$A$3:$B$319,2,FALSE)","v":"17404"},"5307980","SKYKOMISH",0,0,{"$f":"VLOOKUP(B246,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":68},{"$f":"ROUND((F246/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":369},{"$f":"VLOOKUP(B246,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H246/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":997},null,1366,null,null,1366,0,1366,null,0,1366,null,{"$f":"IFERROR(VLOOKUP($A246, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1560},null,-194,-0.12435897435897436,158,0,null,"5307980","SKYKOMISH"]
[{"$f":"VLOOKUP(B247,CCDDD!$A$3:$B$319,2,FALSE)","v":"31201"},"5308020","SNOHOMISH",0,0,{"$f":"VLOOKUP(B247,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10791},{"$f":"ROUND((F247/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":58581},{"$f":"VLOOKUP(B247,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":556},{"$f":"ROUND((H247/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":110866},null,169447,null,null,169447,0,169447,null,0,169447,null,{"$f":"IFERROR(VLOOKUP($A247, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":165646},null,3801,2.294652451613682E-2,69,0,null,"5308020","SNOHOMISH"]
[{"$f":"VLOOKUP(B248,CCDDD!$A$3:$B$319,2,FALSE)","v":"17410"},"5308040","SNOQUALMIE VALLEY",0,0,{"$f":"VLOOKUP(B248,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7767},{"$f":"ROUND((F248/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":42165},{"$f":"VLOOKUP(B248,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":238},{"$f":"ROUND((H248/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":47457},null,89622,null,null,89622,0,89622,null,0,89622,null,{"$f":"IFERROR(VLOOKUP($A248, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":94074},null,-4452,-4.7324446712162765E-2,248,0,null,"5308040","SNOQUALMIE VALLEY"]
[{"$f":"VLOOKUP(B249,CCDDD!$A$3:$B$319,2,FALSE)","v":"13156"},"5308070","SOAP LAKE",0,0,{"$f":"VLOOKUP(B249,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":610},{"$f":"ROUND((F249/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3312},{"$f":"VLOOKUP(B249,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":204},{"$f":"ROUND((H249/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":40677},null,43989,null,null,43989,0,43989,null,0,43989,null,{"$f":"IFERROR(VLOOKUP($A249, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":34318},null,9671,0.28180546651902794,44,0,null,"5308070","SOAP LAKE"]
[{"$f":"VLOOKUP(B250,CCDDD!$A$3:$B$319,2,FALSE)","v":"25118"},"5308100","SOUTH BEND",0,0,{"$f":"VLOOKUP(B250,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":375},{"$f":"ROUND((F250/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2036},{"$f":"VLOOKUP(B250,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":64},{"$f":"ROUND((H250/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12762},null,14798,null,null,14798,0,14798,null,0,14798,null,{"$f":"IFERROR(VLOOKUP($A250, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":20373},null,-5575,-0.27364649290727922,256,0,null,"5308100","SOUTH BEND"]
[{"$f":"VLOOKUP(B251,CCDDD!$A$3:$B$319,2,FALSE)","v":"18402"},"5308160","SOUTH KITSAP",0,0,{"$f":"VLOOKUP(B251,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11662},{"$f":"ROUND((F251/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":63310},{"$f":"VLOOKUP(B251,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":966},{"$f":"ROUND((H251/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":192619},null,255929,null,null,255929,0,255929,null,0,255929,null,{"$f":"IFERROR(VLOOKUP($A251, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":285978},null,-30049,-0.10507451622152753,308,0,null,"5308160","SOUTH KITSAP"]
[{"$f":"VLOOKUP(B252,CCDDD!$A$3:$B$319,2,FALSE)","v":"15206"},"5308190","SOUTH WHIDBEY",0,0,{"$f":"VLOOKUP(B252,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1742},{"$f":"ROUND((F252/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9457},{"$f":"VLOOKUP(B252,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":144},{"$f":"ROUND((H252/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":28713},null,38170,null,null,38170,0,38170,null,0,38170,null,{"$f":"IFERROR(VLOOKUP($A252, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":33155},null,5015,0.15125923691750867,60,0,null,"5308190","SOUTH WHIDBEY"]
[{"$f":"VLOOKUP(B253,CCDDD!$A$3:$B$319,2,FALSE)","v":"23042"},"5308220","SOUTHSIDE",0,0,{"$f":"VLOOKUP(B253,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":357},{"$f":"ROUND((F253/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1938},{"$f":"VLOOKUP(B253,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":65},{"$f":"ROUND((H253/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12961},null,14899,null,null,14899,0,14899,null,0,14899,null,{"$f":"IFERROR(VLOOKUP($A253, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":13039},null,1860,0.14264897614847766,100,0,null,"5308220","SOUTHSIDE"]
[{"$f":"VLOOKUP(B254,CCDDD!$A$3:$B$319,2,FALSE)","v":"32901"},"5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER",0,0,{"$f":"VLOOKUP(B254,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":970.01738530300918},{"$f":"ROUND((F254/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5266},{"$f":"VLOOKUP(B254,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":95.340305061243185},{"$f":"ROUND((H254/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":19011},null,24277,null,null,24277,0,24277,null,0,24277,null,{"$f":"IFERROR(VLOOKUP($A254, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":31516},null,-7239,-0.22969285442315016,270,0,null,"5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER"]
[{"$f":"VLOOKUP(B255,CCDDD!$A$3:$B$319,2,FALSE)","v":"32081"},"5308250","SPOKANE",0,0,{"$f":"VLOOKUP(B255,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":34150.900190613916},{"$f":"ROUND((F255/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":185395},{"$f":"VLOOKUP(B255,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4697.0432747862251},{"$f":"ROUND((H255/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":936584},null,1121979,null,null,1121979,0,1121979,null,0,1121979,null,{"$f":"IFERROR(VLOOKUP($A255, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1345496},null,-223517,-0.16612238163472801,314,0,null,"5308250","SPOKANE"]
[{"$f":"VLOOKUP(B256,CCDDD!$A$3:$B$319,2,FALSE)","v":"22008"},"5308280","SPRAGUE",0,0,{"$f":"VLOOKUP(B256,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":129},{"$f":"ROUND((F256/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":700},{"$f":"VLOOKUP(B256,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":20},{"$f":"ROUND((H256/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3988},null,4688,null,null,4688,0,4688,null,0,4688,null,{"$f":"IFERROR(VLOOKUP($A256, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":5072},null,-384,-7.5709779179810727E-2,167,0,null,"5308280","SPRAGUE"]
[{"$f":"VLOOKUP(B257,CCDDD!$A$3:$B$319,2,FALSE)","v":"38322"},"5308310","ST JOHN",0,0,{"$f":"VLOOKUP(B257,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":162},{"$f":"ROUND((F257/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":879},{"$f":"VLOOKUP(B257,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H257/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3390},null,4269,null,null,4269,0,4269,null,0,4269,null,{"$f":"IFERROR(VLOOKUP($A257, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4417},null,-148,-3.3506905139234773E-2,154,0,null,"5308310","ST JOHN"]
[{"$f":"VLOOKUP(B258,CCDDD!$A$3:$B$319,2,FALSE)","v":"31401"},"5308340","STANWOOD",0,0,{"$f":"VLOOKUP(B258,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5421},{"$f":"ROUND((F258/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":29429},{"$f":"VLOOKUP(B258,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":420},{"$f":"ROUND((H258/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":83747},null,113176,null,null,113176,0,113176,null,0,113176,null,{"$f":"IFERROR(VLOOKUP($A258, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":108587},null,4589,4.2261044139722065E-2,64,0,null,"5308340","STANWOOD"]
[{"$f":"VLOOKUP(B259,CCDDD!$A$3:$B$319,2,FALSE)","v":"11054"},"5308370","STAR",0,0,{"$f":"VLOOKUP(B259,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":25},{"$f":"ROUND((F259/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":136},{"$f":"VLOOKUP(B259,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1},{"$f":"ROUND((H259/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":199},null,335,null,null,335,0,335,null,0,335,null,{"$f":"IFERROR(VLOOKUP($A259, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":931},null,-596,-0.64017185821697098,180,0,null,"5308370","STAR"]
[{"$f":"VLOOKUP(B260,CCDDD!$A$3:$B$319,2,FALSE)","v":"07035"},"5308400","STARBUCK",0,0,{"$f":"VLOOKUP(B260,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16},{"$f":"ROUND((F260/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":87},{"$f":"VLOOKUP(B260,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H260/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":399},null,486,null,null,486,0,486,null,0,486,null,{"$f":"IFERROR(VLOOKUP($A260, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3065},null,-2579,-0.84143556280587273,225,0,null,"5308400","STARBUCK"]
[{"$f":"VLOOKUP(B261,CCDDD!$A$3:$B$319,2,FALSE)","v":"04069"},"5308430","STEHEKIN",0,0,{"$f":"VLOOKUP(B261,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15},{"$f":"ROUND((F261/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":81},{"$f":"VLOOKUP(B261,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H261/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":399},null,480,null,null,480,0,480,null,0,480,null,{"$f":"IFERROR(VLOOKUP($A261, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":678},null,-198,-0.29203539823008851,160,0,null,{"$f":"+B261","v":"5308430"},"STEHEKIN"]
[{"$f":"VLOOKUP(B262,CCDDD!$A$3:$B$319,2,FALSE)","v":"27001"},"5308460","STEILACOOM",0,0,{"$f":"VLOOKUP(B262,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3984},{"$f":"ROUND((F262/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":21628},{"$f":"VLOOKUP(B262,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":239},{"$f":"ROUND((H262/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":47656},null,69284,null,null,69284,0,69284,null,0,69284,null,{"$f":"IFERROR(VLOOKUP($A262, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":72062},null,-2778,-3.8550137381699094E-2,227,{"$f":"(SUM(D262:E262)/S262)","v":0},null,"5308460","STEILACOOM"]
[{"$f":"VLOOKUP(B263,CCDDD!$A$3:$B$319,2,FALSE)","v":"38304"},"5308490","STEPTOE",0,0,{"$f":"VLOOKUP(B263,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":53},{"$f":"ROUND((F263/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":288},{"$f":"VLOOKUP(B263,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":8},{"$f":"ROUND((H263/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1595},null,1883,null,null,{"$f":"K263","v":1883},{"$f":"-ROUND(N263/$N$5*$M$5,0)","v":0},{"$f":"+K263+O263+M263","v":1883},null,0,{"$f":"+P263+R263","v":1883},null,{"$f":"IFERROR(VLOOKUP($A263, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":673},null,{"$f":"+S263-U263","v":1210},{"$f":"IF(U263>0,W263/U263,0)","v":1.7979197622585439},{"$f":"RANK(W263,$W$7:$W$320,0)","v":115},0,null,"5308490","STEPTOE"]
[{"$f":"VLOOKUP(B264,CCDDD!$A$3:$B$319,2,FALSE)","v":"30303"},"5308520","STEVENSON-CARSON",0,0,{"$f":"VLOOKUP(B264,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":910},{"$f":"ROUND((F264/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4940},{"$f":"VLOOKUP(B264,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":137},{"$f":"ROUND((H264/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":27318},null,32258,null,null,32258,0,32258,null,0,32258,null,{"$f":"IFERROR(VLOOKUP($A264, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":29830},null,2428,8.1394569225611807E-2,89,0,null,"5308520","STEVENSON-CARSON"]
[{"$f":"VLOOKUP(B265,CCDDD!$A$3:$B$319,2,FALSE)","v":"31311"},"5308550","SULTAN",0,0,{"$f":"VLOOKUP(B265,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2515},{"$f":"ROUND((F265/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13653},{"$f":"VLOOKUP(B265,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":208},{"$f":"ROUND((H265/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":41475},null,55128,null,null,55128,0,55128,null,0,55128,null,{"$f":"IFERROR(VLOOKUP($A265, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":55649},null,-521,-9.3622526909737814E-3,173,0,null,"5308550","SULTAN"]
[{"$f":"VLOOKUP(B266,CCDDD!$A$3:$B$319,2,FALSE)","v":"17905"},"5308290","SUMMIT ATLAS CHARTER",0,0,{"$f":"VLOOKUP(B266,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":769.53484754200304},{"$f":"ROUND((F266/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4178},{"$f":"VLOOKUP(B266,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":101.13572023313915},{"$f":"ROUND((H266/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":20166},null,24344,null,null,24344,0,24344,null,0,24344,null,{"$f":"IFERROR(VLOOKUP($A266, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":26198},null,-1854,-7.076876097412016E-2,217,0,null,"5308290","SUMMIT ATLAS CHARTER"]
[{"$f":"VLOOKUP(B267,CCDDD!$A$3:$B$319,2,FALSE)","v":"17902"},"5308240","SUMMIT SIERRA CHARTER",0,0,{"$f":"VLOOKUP(B267,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":292.64001244555078},{"$f":"ROUND((F267/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1589},{"$f":"VLOOKUP(B267,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":35.67027477102414},{"$f":"ROUND((H267/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7113},null,8702,null,null,8702,0,8702,null,0,8702,null,{"$f":"IFERROR(VLOOKUP($A267, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":10155},null,-1453,-0.1430822255046775,207,0,null,"5308240","SUMMIT SIERRA CHARTER"]
[{"$f":"VLOOKUP(B268,CCDDD!$A$3:$B$319,2,FALSE)","v":"33202"},"5308580","SUMMIT VALLEY",0,0,{"$f":"VLOOKUP(B268,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":114},{"$f":"ROUND((F268/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":619},{"$f":"VLOOKUP(B268,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":26},{"$f":"ROUND((H268/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5184},null,5803,null,null,5803,0,5803,null,0,5803,null,{"$f":"IFERROR(VLOOKUP($A268, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4991},null,812,0.16269284712482468,122,0,null,"5308580","SUMMIT VALLEY"]
[{"$f":"VLOOKUP(B269,CCDDD!$A$3:$B$319,2,FALSE)","v":"27320"},"5308610","SUMNER",0,0,{"$f":"VLOOKUP(B269,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10698},{"$f":"ROUND((F269/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":58076},{"$f":"VLOOKUP(B269,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":548},{"$f":"ROUND((H269/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":109271},null,167347,null,null,167347,0,167347,null,0,167347,null,{"$f":"IFERROR(VLOOKUP($A269, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":161521},null,5826,3.6069613239145377E-2,56,0,null,"5308610","SUMNER"]
[{"$f":"VLOOKUP(B270,CCDDD!$A$3:$B$319,2,FALSE)","v":"39201"},"5308670","SUNNYSIDE",0,0,{"$f":"VLOOKUP(B270,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6203},{"$f":"ROUND((F270/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":33674},{"$f":"VLOOKUP(B270,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1299},{"$f":"ROUND((H270/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":259019},null,292693,null,null,292693,0,292693,null,0,292693,null,{"$f":"IFERROR(VLOOKUP($A270, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":268584},null,24109,8.9763351502695612E-2,24,0,null,"5308670","SUNNYSIDE"]
[{"$f":"VLOOKUP(B271,CCDDD!$A$3:$B$319,2,FALSE)","v":"18902"},"5308690","SUQUAMISH",0,0,{"$f":"VLOOKUP(B271,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":82.095827510481215},{"$f":"ROUND((F271/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":446},{"$f":"VLOOKUP(B271,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":15.938783128032831},{"$f":"ROUND((H271/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3178},null,3624,null,null,3624,0,3624,null,0,3624,null,{"$f":"IFERROR(VLOOKUP($A271, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4047},null,-423,-0.10452186805040771,171,0,null,"5308690","SUQUAMISH"]
[{"$f":"VLOOKUP(B272,CCDDD!$A$3:$B$319,2,FALSE)","v":"27010"},"5308700","TACOMA",0,0,{"$f":"VLOOKUP(B272,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":33073.124094994921},{"$f":"ROUND((F272/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":179544},{"$f":"VLOOKUP(B272,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4283.1417556721235},{"$f":"ROUND((H272/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":854053},null,1033597,null,null,1033597,0,1033597,null,0,1033597,null,{"$f":"IFERROR(VLOOKUP($A272, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1015909},null,17688,1.7411008269441457E-2,29,0,null,"5308700","TACOMA"]
[{"$f":"VLOOKUP(B273,CCDDD!$A$3:$B$319,2,FALSE)","v":"14077"},"5308730","TAHOLAH",0,0,{"$f":"VLOOKUP(B273,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":347},{"$f":"ROUND((F273/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1884},{"$f":"VLOOKUP(B273,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":54},{"$f":"ROUND((H273/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":10768},null,12652,null,null,12652,0,12652,null,0,12652,null,{"$f":"IFERROR(VLOOKUP($A273, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":19173},null,-6521,-0.34011370155948467,266,0,null,"5308730","TAHOLAH"]
[{"$f":"VLOOKUP(B274,CCDDD!$A$3:$B$319,2,FALSE)","v":"17409"},"5308760","TAHOMA",0,0,{"$f":"VLOOKUP(B274,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9095},{"$f":"ROUND((F274/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":49374},{"$f":"VLOOKUP(B274,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":406},{"$f":"ROUND((H274/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":80956},null,130330,null,null,130330,0,130330,null,0,130330,null,{"$f":"IFERROR(VLOOKUP($A274, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":124058},null,6272,5.0556997533411793E-2,53,0,null,"5308760","TAHOMA"]
[{"$f":"VLOOKUP(B275,CCDDD!$A$3:$B$319,2,FALSE)","v":"38265"},"5308790","TEKOA",0,0,{"$f":"VLOOKUP(B275,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":169},{"$f":"ROUND((F275/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":917},{"$f":"VLOOKUP(B275,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":19},{"$f":"ROUND((H275/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3789},null,4706,null,null,4706,0,4706,null,0,4706,null,{"$f":"IFERROR(VLOOKUP($A275, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":6450},null,-1744,-0.27038759689922481,214,0,null,"5308790","TEKOA"]
[{"$f":"VLOOKUP(B276,CCDDD!$A$3:$B$319,2,FALSE)","v":"34402"},"5308820","TENINO",0,0,{"$f":"VLOOKUP(B276,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1511},{"$f":"ROUND((F276/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8203},{"$f":"VLOOKUP(B276,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":122},{"$f":"ROUND((H276/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":24327},null,32530,null,null,32530,0,32530,null,0,32530,null,{"$f":"IFERROR(VLOOKUP($A276, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":46138},null,-13608,-0.29494126316702068,289,0,null,"5308820","TENINO"]
[{"$f":"VLOOKUP(B277,CCDDD!$A$3:$B$319,2,FALSE)","v":"19400"},"5308850","THORP",0,0,{"$f":"VLOOKUP(B277,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":208},{"$f":"ROUND((F277/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1129},{"$f":"VLOOKUP(B277,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":31},{"$f":"ROUND((H277/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6181},null,7310,null,null,7310,0,7310,null,0,7310,null,{"$f":"IFERROR(VLOOKUP($A277, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":5881},null,1429,0.24298588675395341,112,0,null,"5308850","THORP"]
[{"$f":"VLOOKUP(B278,CCDDD!$A$3:$B$319,2,FALSE)","v":"21237"},"5308910","TOLEDO",0,0,{"$f":"VLOOKUP(B278,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":864},{"$f":"ROUND((F278/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4690},{"$f":"VLOOKUP(B278,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":68},{"$f":"ROUND((H278/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":13559},null,18249,null,null,18249,0,18249,null,0,18249,null,{"$f":"IFERROR(VLOOKUP($A278, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":21904},null,-3655,-0.1668644996347699,237,0,null,"5308910","TOLEDO"]
[{"$f":"VLOOKUP(B279,CCDDD!$A$3:$B$319,2,FALSE)","v":"24404"},"5308940","TONASKET",0,0,{"$f":"VLOOKUP(B279,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1100},{"$f":"ROUND((F279/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5972},{"$f":"VLOOKUP(B279,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":265},{"$f":"ROUND((H279/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":52841},null,58813,null,null,58813,0,58813,null,{"$f":"-1*(P279*Q279)","v":0},58813,null,{"$f":"IFERROR(VLOOKUP($A279, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":61995},null,-3182,-5.132671989676587E-2,230,0,null,"5308940","TONASKET"]
[{"$f":"VLOOKUP(B280,CCDDD!$A$3:$B$319,2,FALSE)","v":"39202"},"5308970","TOPPENISH",0,0,{"$f":"VLOOKUP(B280,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3472},{"$f":"ROUND((F280/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":18848},{"$f":"VLOOKUP(B280,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":660},{"$f":"ROUND((H280/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":131603},null,150451,null,null,150451,0,150451,null,0,150451,null,{"$f":"IFERROR(VLOOKUP($A280, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":159960},null,-9509,-5.944611152788197E-2,278,0,null,"5308970","TOPPENISH"]
[{"$f":"VLOOKUP(B281,CCDDD!$A$3:$B$319,2,FALSE)","v":"36300"},"5309000","TOUCHET",0,0,{"$f":"VLOOKUP(B281,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":219},{"$f":"ROUND((F281/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1189},{"$f":"VLOOKUP(B281,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24},{"$f":"ROUND((H281/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4786},null,5975,null,null,5975,0,5975,null,0,5975,null,{"$f":"IFERROR(VLOOKUP($A281, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":6747},null,-772,-0.11442122424781384,182,0,null,"5309000","TOUCHET"]
[{"$f":"VLOOKUP(B282,CCDDD!$A$3:$B$319,2,FALSE)","v":"08130"},"5309030","TOUTLE LAKE",0,0,{"$f":"VLOOKUP(B282,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":780},{"$f":"ROUND((F282/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4234},{"$f":"VLOOKUP(B282,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":71},{"$f":"ROUND((H282/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":14157},null,18391,null,null,18391,0,18391,null,0,18391,null,{"$f":"IFERROR(VLOOKUP($A282, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":19065},null,-674,-3.5352740624180437E-2,181,0,null,"5309030","TOUTLE LAKE"]
[{"$f":"VLOOKUP(B283,CCDDD!$A$3:$B$319,2,FALSE)","v":"20400"},"5309060","TROUT LAKE",0,0,{"$f":"VLOOKUP(B283,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":202},{"$f":"ROUND((F283/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1097},{"$f":"VLOOKUP(B283,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":41},{"$f":"ROUND((H283/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8175},null,9272,null,null,9272,0,9272,null,0,9272,null,{"$f":"IFERROR(VLOOKUP($A283, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":7633},null,1639,0.21472553386610768,108,0,null,"5309060","TROUT LAKE"]
[{"$f":"VLOOKUP(B284,CCDDD!$A$3:$B$319,2,FALSE)","v":"17406"},"5308130","TUKWILA",0,0,{"$f":"VLOOKUP(B284,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2257.117885082278},{"$f":"ROUND((F284/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":12253},{"$f":"VLOOKUP(B284,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":501.88758958883432},{"$f":"ROUND((H284/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":100076},null,112329,null,null,112329,0,112329,null,0,112329,null,{"$f":"IFERROR(VLOOKUP($A284, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":99895},null,12434,0.12447069422894039,40,0,null,"5308130","TUKWILA"]
[{"$f":"VLOOKUP(B285,CCDDD!$A$3:$B$319,2,FALSE)","v":"34033"},"5309100","TUMWATER",0,0,{"$f":"VLOOKUP(B285,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6882},{"$f":"ROUND((F285/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":37360},{"$f":"VLOOKUP(B285,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":621},{"$f":"ROUND((H285/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":123827},null,161187,null,null,161187,0,161187,null,0,161187,null,{"$f":"IFERROR(VLOOKUP($A285, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":165147},null,-3960,-2.3978637214118331E-2,243,0,null,"5309100","TUMWATER"]
[{"$f":"VLOOKUP(B286,CCDDD!$A$3:$B$319,2,FALSE)","v":"39002"},"5309150","UNION GAP",0,0,{"$f":"VLOOKUP(B286,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":810},{"$f":"ROUND((F286/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4397},{"$f":"VLOOKUP(B286,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":252},{"$f":"ROUND((H286/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":50248},null,54645,null,null,54645,0,54645,null,0,54645,null,{"$f":"IFERROR(VLOOKUP($A286, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":44553},null,10092,0.22651673287994076,43,0,null,"5309150","UNION GAP"]
[{"$f":"VLOOKUP(B287,CCDDD!$A$3:$B$319,2,FALSE)","v":"27083"},"5309180","UNIVERSITY PLACE",0,0,{"$f":"VLOOKUP(B287,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5730},{"$f":"ROUND((F287/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":31106},{"$f":"VLOOKUP(B287,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":469},{"$f":"ROUND((H287/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":93518},null,124624,null,null,124624,0,124624,null,0,124624,null,{"$f":"IFERROR(VLOOKUP($A287, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":121591},null,3033,2.494428041549128E-2,75,0,null,"5309180","UNIVERSITY PLACE"]
[{"$f":"VLOOKUP(B288,CCDDD!$A$3:$B$319,2,FALSE)","v":"33070"},"5309240","VALLEY",0,0,{"$f":"VLOOKUP(B288,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":290},{"$f":"ROUND((F288/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1574},{"$f":"VLOOKUP(B288,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":76},{"$f":"ROUND((H288/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15154},null,16728,null,null,16728,0,16728,null,0,16728,null,{"$f":"IFERROR(VLOOKUP($A288, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":14683},null,2045,0.13927671456786761,94,0,null,"5309240","VALLEY"]
[{"$f":"VLOOKUP(B289,CCDDD!$A$3:$B$319,2,FALSE)","v":"06037"},"5309270","VANCOUVER",0,0,{"$f":"VLOOKUP(B289,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24627.420667870028},{"$f":"ROUND((F289/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":133695},{"$f":"VLOOKUP(B289,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2611.4967272727281},{"$f":"ROUND((H289/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":520729},null,654424,null,null,654424,0,654424,null,0,654424,null,{"$f":"IFERROR(VLOOKUP($A289, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":670526},null,-16102,-2.4013983052111328E-2,293,0,null,"5309270","VANCOUVER"]
[{"$f":"VLOOKUP(B290,CCDDD!$A$3:$B$319,2,FALSE)","v":"17402"},"5309300","VASHON ISLAND",0,0,{"$f":"VLOOKUP(B290,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1416},{"$f":"ROUND((F290/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":7687},{"$f":"VLOOKUP(B290,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":111},{"$f":"ROUND((H290/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":22133},null,29820,null,null,29820,0,29820,null,0,29820,null,{"$f":"IFERROR(VLOOKUP($A290, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":30884},null,-1064,-3.4451495920217588E-2,195,0,null,"5309300","VASHON ISLAND"]
[{"$f":"VLOOKUP(B291,CCDDD!$A$3:$B$319,2,FALSE)","v":"35200"},"5309330","WAHKIAKUM",0,0,{"$f":"VLOOKUP(B291,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":504},{"$f":"ROUND((F291/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2736},{"$f":"VLOOKUP(B291,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":90},{"$f":"ROUND((H291/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":17946},null,20682,null,null,20682,0,20682,null,0,20682,null,{"$f":"IFERROR(VLOOKUP($A291, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":24354},null,-3672,-0.15077605321507762,238,0,null,"5309330","WAHKIAKUM"]
[{"$f":"VLOOKUP(B292,CCDDD!$A$3:$B$319,2,FALSE)","v":"13073"},"5309360","WAHLUKE",0,0,{"$f":"VLOOKUP(B292,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2014},{"$f":"ROUND((F292/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":10933},{"$f":"VLOOKUP(B292,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":300},{"$f":"ROUND((H292/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":59820},null,70753,null,null,70753,0,70753,null,0,70753,null,{"$f":"IFERROR(VLOOKUP($A292, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":80680},null,-9927,-0.12304164600892414,280,0,null,"5309360","WAHLUKE"]
[{"$f":"VLOOKUP(B293,CCDDD!$A$3:$B$319,2,FALSE)","v":"36401"},"5309390","WAITSBURG",0,0,{"$f":"VLOOKUP(B293,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":275},{"$f":"ROUND((F293/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1493},{"$f":"VLOOKUP(B293,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":37},{"$f":"ROUND((H293/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7378},null,8871,null,null,8871,0,8871,null,0,8871,null,{"$f":"IFERROR(VLOOKUP($A293, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":7049},null,1822,0.2584763796283161,105,0,null,"5309390","WAITSBURG"]
[{"$f":"VLOOKUP(B294,CCDDD!$A$3:$B$319,2,FALSE)","v":"36140"},"5309450","WALLA WALLA",0,0,{"$f":"VLOOKUP(B294,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5939},{"$f":"ROUND((F294/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":32241},{"$f":"VLOOKUP(B294,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1038},{"$f":"ROUND((H294/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":206976},null,239217,null,null,239217,0,239217,null,0,239217,null,{"$f":"IFERROR(VLOOKUP($A294, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":190276},null,48941,0.25721057831781202,7,0,null,"5309450","WALLA WALLA"]
[{"$f":"VLOOKUP(B295,CCDDD!$A$3:$B$319,2,FALSE)","v":"39207"},"5309480","WAPATO",0,0,{"$f":"VLOOKUP(B295,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3491},{"$f":"ROUND((F295/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":18952},{"$f":"VLOOKUP(B295,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":733},{"$f":"ROUND((H295/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":146159},null,165111,null,null,165111,0,165111,null,0,165111,null,{"$f":"IFERROR(VLOOKUP($A295, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":183539},null,-18428,-0.10040372890775258,299,0,null,"5309480","WAPATO"]
[{"$f":"VLOOKUP(B296,CCDDD!$A$3:$B$319,2,FALSE)","v":"13146"},"5309510","WARDEN",0,0,{"$f":"VLOOKUP(B296,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":867},{"$f":"ROUND((F296/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4707},{"$f":"VLOOKUP(B296,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":201},{"$f":"ROUND((H296/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":40079},null,44786,null,null,44786,0,44786,null,0,44786,null,{"$f":"IFERROR(VLOOKUP($A296, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":39479},null,5307,0.13442589731249524,58,0,null,"5309510","WARDEN"]
[{"$f":"VLOOKUP(B297,CCDDD!$A$3:$B$319,2,FALSE)","v":"06112"},"5309540","WASHOUGAL",0,0,{"$f":"VLOOKUP(B297,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3759},{"$f":"ROUND((F297/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":20407},{"$f":"VLOOKUP(B297,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":241},{"$f":"ROUND((H297/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":48055},null,68462,null,null,68462,0,68462,null,0,68462,null,{"$f":"IFERROR(VLOOKUP($A297, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":73095},null,-4633,-6.33832683494083E-2,250,0,null,"5309540","WASHOUGAL"]
[{"$f":"VLOOKUP(B298,CCDDD!$A$3:$B$319,2,FALSE)","v":"01109"},"5309570","WASHTUCNA",0,0,{"$f":"VLOOKUP(B298,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":66},{"$f":"ROUND((F298/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":358},{"$f":"VLOOKUP(B298,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H298/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":399},null,757,null,null,757,0,757,null,0,757,null,{"$f":"IFERROR(VLOOKUP($A298, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1754},null,-997,-0.56841505131128844,193,0,null,"5309570","WASHTUCNA"]
[{"$f":"VLOOKUP(B299,CCDDD!$A$3:$B$319,2,FALSE)","v":"09209"},"5309600","WATERVILLE",0,0,{"$f":"VLOOKUP(B299,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":331},{"$f":"ROUND((F299/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1797},{"$f":"VLOOKUP(B299,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":39},{"$f":"ROUND((H299/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7777},null,{"$f":"ROUNDDOWN(+I299+G299+E299+D299+J299,0)","v":9574},null,null,9574,0,9574,null,0,9574,null,{"$f":"IFERROR(VLOOKUP($A299, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":10125},null,-551,-5.4419753086419755E-2,174,0,null,"5309600","WATERVILLE"]
[{"$f":"VLOOKUP(B300,CCDDD!$A$3:$B$319,2,FALSE)","v":"33049"},"5309630","WELLPINIT",0,0,{"$f":"VLOOKUP(B300,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":317},{"$f":"ROUND((F300/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1721},{"$f":"VLOOKUP(B300,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":72},{"$f":"ROUND((H300/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":14357},null,16078,null,null,16078,0,16078,null,0,16078,null,{"$f":"IFERROR(VLOOKUP($A300, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":14232},null,1846,0.12970770095559303,101,0,null,"5309630","WELLPINIT"]
[{"$f":"VLOOKUP(B301,CCDDD!$A$3:$B$319,2,FALSE)","v":"04246"},"5309660","WENATCHEE",0,0,{"$f":"VLOOKUP(B301,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7988.4009900990113},{"$f":"ROUND((F301/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":43367},{"$f":"VLOOKUP(B301,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1015.4483416845621},{"$f":"ROUND((H301/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":202479},null,245846,null,null,245846,0,245846,null,0,245846,null,{"$f":"IFERROR(VLOOKUP($A301, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":210671},null,35175,0.16696650227131404,11,0,null,"5309660","WENATCHEE"]
[{"$f":"VLOOKUP(B302,CCDDD!$A$3:$B$319,2,FALSE)","v":"32363"},"5309690","WEST VALLEY (SPK)",0,0,{"$f":"VLOOKUP(B302,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3230},{"$f":"ROUND((F302/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":17535},{"$f":"VLOOKUP(B302,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":312},{"$f":"ROUND((H302/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":62212},null,79747,null,null,79747,0,79747,null,0,79747,null,{"$f":"IFERROR(VLOOKUP($A302, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":96082},null,-16335,-0.1700110322432922,294,0,null,"5309690","WEST VALLEY (SPK)"]
[{"$f":"VLOOKUP(B303,CCDDD!$A$3:$B$319,2,FALSE)","v":"39208"},"5309720","WEST VALLEY (YAK)",0,0,{"$f":"VLOOKUP(B303,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6290},{"$f":"ROUND((F303/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":34147},{"$f":"VLOOKUP(B303,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":712},{"$f":"ROUND((H303/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":141972},null,176119,null,null,176119,0,176119,null,0,176119,null,{"$f":"IFERROR(VLOOKUP($A303, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":175768},null,351,1.9969505256929587E-3,135,0,null,"5309720","WEST VALLEY (YAK)"]
[{"$f":"VLOOKUP(B304,CCDDD!$A$3:$B$319,2,FALSE)","v":"37902"},"5309740","WHATCOM INTERGENERATIONAL CHARTER",0,0,{"$f":"VLOOKUP(B304,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":117.54758367560954},{"$f":"ROUND((F304/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":638},{"$f":"VLOOKUP(B304,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":8.2649236464599678},{"$f":"ROUND((H304/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1648},null,2286,null,null,2286,0,2286,null,0,2286,null,{"$f":"IFERROR(VLOOKUP($A304, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":1992},null,294,0.14759036144578314,138,0,null,"5309740","WHATCOM INTERGENERATIONAL CHARTER"]
[{"$f":"VLOOKUP(B305,CCDDD!$A$3:$B$319,2,FALSE)","v":"21303"},"5309750","WHITE PASS",0,0,{"$f":"VLOOKUP(B305,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":475},{"$f":"ROUND((F305/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2579},{"$f":"VLOOKUP(B305,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":93},{"$f":"ROUND((H305/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":18544},null,21123,null,null,21123,0,21123,null,0,21123,null,{"$f":"IFERROR(VLOOKUP($A305, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":14461},null,6662,0.4606873660189475,52,0,null,"5309750","WHITE PASS"]
[{"$f":"VLOOKUP(B306,CCDDD!$A$3:$B$319,2,FALSE)","v":"27416"},"5309780","WHITE RIVER",0,0,{"$f":"VLOOKUP(B306,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4732},{"$f":"ROUND((F306/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":25689},{"$f":"VLOOKUP(B306,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":190},{"$f":"ROUND((H306/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":37886},null,63575,null,null,63575,0,63575,null,0,63575,null,{"$f":"IFERROR(VLOOKUP($A306, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":70298},null,-6723,-9.5635722211158208E-2,268,0,null,"5309780","WHITE RIVER"]
[{"$f":"VLOOKUP(B307,CCDDD!$A$3:$B$319,2,FALSE)","v":"20405"},"5309810","WHITE SALMON",0,0,{"$f":"VLOOKUP(B307,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1231},{"$f":"ROUND((F307/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6683},{"$f":"VLOOKUP(B307,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":150},{"$f":"ROUND((H307/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":29910},null,36593,null,null,36593,0,36593,null,0,36593,null,{"$f":"IFERROR(VLOOKUP($A307, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":35971},null,622,1.7291707208584695E-2,126,0,null,"5309810","WHITE SALMON"]
[{"$f":"VLOOKUP(B308,CCDDD!$A$3:$B$319,2,FALSE)","v":"17917"},"5300955","WHY NOT YOU ACADEMY CHARTER",0,0,{"$f":"VLOOKUP(B308,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":146.33333333333329},{"$f":"ROUND((F308/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":794},{"$f":"VLOOKUP(B308,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":27.072058564120645},{"$f":"ROUND((H308/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5398},null,6192,null,null,6192,0,6192,null,0,6192,null,{"$f":"IFERROR(VLOOKUP($A308, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":10595},null,-4403,-0.41557338367154317,247,0,null,"5300955","WHY NOT YOU ACADEMY CHARTER"]
[{"$f":"VLOOKUP(B309,CCDDD!$A$3:$B$319,2,FALSE)","v":"22200"},"5309840","WILBUR",0,0,{"$f":"VLOOKUP(B309,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":226},{"$f":"ROUND((F309/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1227},{"$f":"VLOOKUP(B309,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":29},{"$f":"ROUND((H309/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5783},null,7010,null,null,7010,0,7010,null,0,7010,null,{"$f":"IFERROR(VLOOKUP($A309, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":7784},null,-774,-9.9434737923946553E-2,183,0,null,"5309840","WILBUR"]
[{"$f":"VLOOKUP(B310,CCDDD!$A$3:$B$319,2,FALSE)","v":"25160"},"5309870","WILLAPA VALLEY",0,0,{"$f":"VLOOKUP(B310,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":319},{"$f":"ROUND((F310/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1732},{"$f":"VLOOKUP(B310,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":27},{"$f":"ROUND((H310/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5384},null,7116,null,null,7116,0,7116,null,0,7116,null,{"$f":"IFERROR(VLOOKUP($A310, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":8528},null,-1412,-0.16557223264540338,205,0,null,"5309870","WILLAPA VALLEY"]
[{"$f":"VLOOKUP(B311,CCDDD!$A$3:$B$319,2,FALSE)","v":"13167"},"5309900","WILSON CREEK",0,0,{"$f":"VLOOKUP(B311,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":112},{"$f":"ROUND((F311/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":608},{"$f":"VLOOKUP(B311,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H311/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3190},null,3798,null,null,3798,0,3798,null,0,3798,null,{"$f":"IFERROR(VLOOKUP($A311, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3589},null,209,5.8233491223181943E-2,144,0,null,"5309900","WILSON CREEK"]
[{"$f":"VLOOKUP(B312,CCDDD!$A$3:$B$319,2,FALSE)","v":"21232"},"5309930","WINLOCK",0,0,{"$f":"VLOOKUP(B312,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":822},{"$f":"ROUND((F312/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4462},{"$f":"VLOOKUP(B312,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":96},{"$f":"ROUND((H312/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":19142},null,23604,null,null,23604,0,23604,null,0,23604,null,{"$f":"IFERROR(VLOOKUP($A312, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":24661},null,-1057,-4.286119784274766E-2,194,0,null,"5309930","WINLOCK"]
[{"$f":"VLOOKUP(B313,CCDDD!$A$3:$B$319,2,FALSE)","v":"14117"},"5309990","WISHKAH VALLEY",0,0,{"$f":"VLOOKUP(B313,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":147},{"$f":"ROUND((F313/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":798},{"$f":"VLOOKUP(B313,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":28},{"$f":"ROUND((H313/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5583},null,6381,null,null,6381,0,6381,null,0,6381,null,{"$f":"IFERROR(VLOOKUP($A313, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":4965},null,1416,0.28519637462235647,113,0,null,"5309990","WISHKAH VALLEY"]
[{"$f":"VLOOKUP(B314,CCDDD!$A$3:$B$319,2,FALSE)","v":"20094"},"5310020","WISHRAM",0,0,{"$f":"VLOOKUP(B314,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":44},{"$f":"ROUND((F314/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":239},{"$f":"VLOOKUP(B314,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":31},{"$f":"ROUND((H314/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6181},null,6420,null,null,6420,0,6420,null,0,6420,null,{"$f":"IFERROR(VLOOKUP($A314, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":3415},null,3005,0.87994143484626652,76,0,null,"5310020","WISHRAM"]
[{"$f":"VLOOKUP(B315,CCDDD!$A$3:$B$319,2,FALSE)","v":"08404"},"5310050","WOODLAND",0,0,{"$f":"VLOOKUP(B315,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2686},{"$f":"ROUND((F315/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":14582},{"$f":"VLOOKUP(B315,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":255},{"$f":"ROUND((H315/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":50847},null,65429,null,null,65429,0,65429,null,0,65429,null,{"$f":"IFERROR(VLOOKUP($A315, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":61840},null,3589,5.8036869340232861E-2,72,0,null,"5310050","WOODLAND"]
[{"$f":"VLOOKUP(B316,CCDDD!$A$3:$B$319,2,FALSE)","v":"39007"},"5310110","YAKIMA",0,0,{"$f":"VLOOKUP(B316,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16517},{"$f":"ROUND((F316/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":89666},{"$f":"VLOOKUP(B316,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4372},{"$f":"ROUND((H316/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":871771},null,961437,null,null,961437,0,961437,null,0,961437,null,{"$f":"IFERROR(VLOOKUP($A316, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":930575},null,30862,3.31644413400317E-2,16,0,null,"5310110","YAKIMA"]
[{"$f":"VLOOKUP(B317,CCDDD!$A$3:$B$319,2,FALSE)","v":"34002"},"5310140","YELM",0,0,{"$f":"VLOOKUP(B317,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6541},{"$f":"ROUND((F317/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":35509},{"$f":"VLOOKUP(B317,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":506},{"$f":"ROUND((H317/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":100896},null,136405,null,null,136405,0,136405,null,0,136405,null,{"$f":"IFERROR(VLOOKUP($A317, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":149614},null,-13209,-8.828719237504512E-2,288,0,null,"5310140","YELM"]
[{"$f":"VLOOKUP(B318,CCDDD!$A$3:$B$319,2,FALSE)","v":"39205"},"5310170","ZILLAH",0,0,{"$f":"VLOOKUP(B318,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1203},{"$f":"ROUND((F318/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6531},{"$f":"VLOOKUP(B318,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":148},{"$f":"ROUND((H318/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":29511},null,36042,null,null,36042,0,36042,null,0,36042,null,{"$f":"IFERROR(VLOOKUP($A318, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":33546},null,2496,7.4405294222858159E-2,87,0,null,"5310170","ZILLAH"]
[{"$f":"VLOOKUP(B319,CCDDD!$A$3:$B$319,2,FALSE)","v":"17919"},"5307790","IMPACRT RENTON CHARTER",0,0,{"$f":"VLOOKUP(B319,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":351.31963746223494},{"$f":"ROUND((F319/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1907},{"$f":"VLOOKUP(B319,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":61.950812598878109},{"$f":"ROUND((H319/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12353},null,14260,null,null,14260,0,14260,null,0,14260,null,{"$f":"IFERROR(VLOOKUP($A319, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":10648},null,3612,0.33921863260706236,71,0,null,"5307790","IMPACRT RENTON CHARTER"]
[{"$f":"VLOOKUP(B320,CCDDD!$A$3:$B$319,2,FALSE)","v":"06901"},"5307795","ROOTED CARTER",null,0,{"$f":"VLOOKUP(B320,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":118.20081227436822},{"$f":"ROUND((F320/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":642},{"$f":"VLOOKUP(B320,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16.635272727272721},{"$f":"ROUND((H320/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3317},null,3959,null,null,3959,0,3959,null,0,3959,null,{"$f":"IFERROR(VLOOKUP($A320, 'Allocation 2024-25 Final'!$A$7:$S$323,19,FALSE),0)","v":2245},null,1714,0.76347438752783969,106,0,null,{"$f":"+B320","v":"5307795"},"ROOTED CARTER"]

{"sheet":"Allocation 2024-25 Final","index":2,"n_rows":321,"n_cols":29,"rows_kept":321,"cut":false,"hidden":true,"merged":[[0,1,0,2],[1,10,1,11],[3,27,3,28]]}
[null,"2024-25",null,null,null,null,null,null,null,null,{"$f":"IF(K5=Assumptions!$D$22+J5,\"Rounding OK\",\"Rounding Error = \"&FIXED(K5-Assumptions!$D$22-J5,TRUE))","v":"Rounding OK"},null,null,null,null,null,null,{"$f":"R5","v":0},{"$f":"IF(S5=Assumptions!$D22+R5,\"Rounding OK\",\"Rounding Error = \"&FIXED(S5-(Assumptions!$D22+R5),TRUE))","v":"Rounding OK"}]
[null,"ESEA -- Title 2 Distributions ",null,null,null,null,null,null,null,null,"Allocation including private participation",null,null,null,null,null,null,null,"\\"]
[1,2,3,4,5,6,7,8,9,10,null,12,13,14,15,16,17,18,19,null,18]
["CCDDD","LEAID","District Name","Eisenhower 2001-02 Allocations","Class Size Reduction Allocations 2001-02","Census Population Ages 5-17","20%  based on Total Pop","Census Poverty Ages 5-17","80% based on Low Inc Pop","MOE","Total Final Allocation",null,"Alloc to non-Census LEA","Realloc Pool","Realloc","Final Alloc Before MOE","MOE","MOE Reduction","Final Alloc",null,"Prior Year Allocation",null,null,null,"Rank Order",null,null,"do not delete Y & Z"]
[null,null,"State Totals",{"$f":"SUM(D7:D307)","v":0},{"$f":"SUM(E7:E307)","v":0},{"$f":"SUM(F7:F321)","v":1219961.0000000002},{"$f":"SUM(G7:G321)","v":6585479},{"$f":"SUM(H7:H321)","v":132429.00000000003},{"$f":"SUM(I7:I321)","v":26341924},null,{"$f":"SUM(K7:K321)","v":32927405},null,{"$f":"SUM(M7:M321)","v":0},{"$f":"SUM(N7:N321)","v":32927405},{"$f":"SUM(O7:O321)","v":0},{"$f":"SUM(P7:P321)","v":32927405},null,{"$f":"SUM(R7:R321)","v":0},{"$f":"SUM(S7:S321)","v":32927405},null,{"$f":"SUM(U7:U321)","v":0},null,{"$f":"SUM(W7:W319)","v":32914512},{"$f":"MIN(X7:X315)","v":0},{"$f":"\"Lose =  \"& PROPER(VLOOKUP(X5,$X$7:$AC$315,6,FALSE))","v":"Lose =  Aberdeen"},null,null,{"$f":"+B5","v":0},{"$f":"+C5","v":"State Totals"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(X7:X308)","v":0},{"$f":"\"Win =  \"&PROPER(VLOOKUP(X6,$X$7:$AC$308,6,FALSE))","v":"Win =  Aberdeen"}]
[{"$f":"VLOOKUP(B7,CCDDD!$A$3:$B$319,2,FALSE)","v":"14005"},"5300030","ABERDEEN",0,0,{"$f":"VLOOKUP(B7,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3502},{"$f":"ROUND((F7/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":18904},{"$f":"VLOOKUP(B7,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":804},{"$f":"ROUND((H7/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":159927},null,{"$f":"ROUNDDOWN(+I7+G7+E7+D7+J7,0)","v":178831},null,null,{"$f":"K7","v":178831},{"$f":"-ROUND(N7/$N$5*$M$5,0)","v":0},{"$f":"+K7+O7+M7","v":178831},null,{"$f":"-1*(P7*Q7)","v":0},{"$f":"+P7+R7","v":178831},null,{"$f":"IFERROR(VLOOKUP($A7,#REF!, 19,FALSE),0)","v":0},null,{"$f":"+S7-U7","v":178831},{"$f":"IF(U7>0,W7/U7,0)","v":0},{"$f":"RANK(W7,$W$7:$W$321,0)","v":46},{"$f":"(SUM(D7:E7)/S7)","v":0},null,{"$f":"+B7","v":"5300030"},"ABERDEEN"]
[{"$f":"VLOOKUP(B8,CCDDD!$A$3:$B$319,2,FALSE)","v":"21226"},"5300060","ADNA",0,0,{"$f":"VLOOKUP(B8,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":737},{"$f":"ROUND((F8/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3978},{"$f":"VLOOKUP(B8,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":38},{"$f":"ROUND((H8/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":7559},null,11537,null,null,11537,0,{"$f":"+K8+O8+M9","v":11537},null,0,11537,null,{"$f":"IFERROR(VLOOKUP($A8,#REF!, 19,FALSE),0)","v":0},null,11537,0,223,0,null,"5300060","ADNA"]
[{"$f":"VLOOKUP(B9,CCDDD!$A$3:$B$319,2,FALSE)","v":"22017"},"5300090","ALMIRA",0,0,{"$f":"VLOOKUP(B9,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":98},{"$f":"ROUND((F9/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":529},{"$f":"VLOOKUP(B9,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":6},{"$f":"ROUND((H9/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1193},null,1722,null,null,1722,0,{"$f":"+K9+O9+M10","v":1722},null,0,1722,null,{"$f":"IFERROR(VLOOKUP($A9,#REF!, 19,FALSE),0)","v":0},null,1722,0,303,0,null,"5300090","ALMIRA"]
[{"$f":"VLOOKUP(B10,CCDDD!$A$3:$B$319,2,FALSE)","v":"29103"},"5300150","ANACORTES",0,0,{"$f":"VLOOKUP(B10,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2828},{"$f":"ROUND((F10/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":15266},{"$f":"VLOOKUP(B10,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":255},{"$f":"ROUND((H10/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":50723},null,65989,null,null,65989,0,{"$f":"+K10+O10+M11","v":65989},null,0,65989,null,{"$f":"IFERROR(VLOOKUP($A10,#REF!, 19,FALSE),0)","v":0},null,65989,0,103,0,null,"5300150","ANACORTES"]
[{"$f":"VLOOKUP(B11,CCDDD!$A$3:$B$319,2,FALSE)","v":"31016"},"5300240","ARLINGTON",0,0,{"$f":"VLOOKUP(B11,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5915},{"$f":"ROUND((F11/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":31930},{"$f":"VLOOKUP(B11,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":554},{"$f":"ROUND((H11/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":110198},null,142128,null,null,142128,0,142128,null,0,142128,null,{"$f":"IFERROR(VLOOKUP($A11,#REF!, 19,FALSE),0)","v":0},null,142128,0,64,0,null,"5300240","ARLINGTON"]
[{"$f":"VLOOKUP(B12,CCDDD!$A$3:$B$319,2,FALSE)","v":"02420"},"5300280","ASOTIN-ANATONE",0,0,{"$f":"VLOOKUP(B12,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":493},{"$f":"ROUND((F12/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2661},{"$f":"VLOOKUP(B12,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":48},{"$f":"ROUND((H12/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":9548},null,12209,null,null,12209,0,12209,null,0,12209,null,{"$f":"IFERROR(VLOOKUP($A12,#REF!, 19,FALSE),0)","v":0},null,12209,0,220,0,null,"5300280","ASOTIN-ANATONE"]
[{"$f":"VLOOKUP(B13,CCDDD!$A$3:$B$319,2,FALSE)","v":"17408"},"5300300","AUBURN",0,0,{"$f":"VLOOKUP(B13,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":18293},{"$f":"ROUND((F13/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":98748},{"$f":"VLOOKUP(B13,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2918},{"$f":"ROUND((H13/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":580430},null,679178,null,null,679178,0,679178,null,0,679178,null,{"$f":"IFERROR(VLOOKUP($A13,#REF!, 19,FALSE),0)","v":0},null,679178,0,8,0,null,"5300300","AUBURN"]
[{"$f":"VLOOKUP(B14,CCDDD!$A$3:$B$319,2,FALSE)","v":"18303"},"5300330","BAINBRIDGE ISLAND",0,0,{"$f":"VLOOKUP(B14,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3975},{"$f":"ROUND((F14/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":21457},{"$f":"VLOOKUP(B14,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":141},{"$f":"ROUND((H14/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":28047},null,49504,null,null,49504,0,49504,null,0,49504,null,{"$f":"IFERROR(VLOOKUP($A14,#REF!, 19,FALSE),0)","v":0},null,49504,0,125,0,null,"5300330","BAINBRIDGE ISLAND"]
[{"$f":"VLOOKUP(B15,CCDDD!$A$3:$B$319,2,FALSE)","v":"06119"},"5300380","BATTLE GROUND",0,0,{"$f":"VLOOKUP(B15,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15822},{"$f":"ROUND((F15/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":85409},{"$f":"VLOOKUP(B15,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":788},{"$f":"ROUND((H15/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":156744},null,242153,null,null,242153,0,242153,null,0,242153,null,{"$f":"IFERROR(VLOOKUP($A15,#REF!, 19,FALSE),0)","v":0},null,242153,0,36,0,null,"5300380","BATTLE GROUND"]
[{"$f":"VLOOKUP(B16,CCDDD!$A$3:$B$319,2,FALSE)","v":"17405"},"5300390","BELLEVUE",0,0,{"$f":"VLOOKUP(B16,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22393},{"$f":"ROUND((F16/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":120880},{"$f":"VLOOKUP(B16,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1339},{"$f":"ROUND((H16/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":266345},null,387225,null,null,387225,0,387225,null,0,387225,null,{"$f":"IFERROR(VLOOKUP($A16,#REF!, 19,FALSE),0)","v":0},null,387225,0,22,0,null,"5300390","BELLEVUE"]
[{"$f":"VLOOKUP(B17,CCDDD!$A$3:$B$319,2,FALSE)","v":"37501"},"5300420","BELLINGHAM",0,0,{"$f":"VLOOKUP(B17,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12469.074792243764},{"$f":"ROUND((F17/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":67309},{"$f":"VLOOKUP(B17,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1329.0142430507692},{"$f":"ROUND((H17/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":264359},null,331668,null,null,331668,0,331668,null,0,331668,null,{"$f":"IFERROR(VLOOKUP($A17,#REF!, 19,FALSE),0)","v":0},null,331668,0,27,0,null,"5300420","BELLINGHAM"]
[{"$f":"VLOOKUP(B18,CCDDD!$A$3:$B$319,2,FALSE)","v":"01122"},"5300450","BENGE",0,0,{"$f":"VLOOKUP(B18,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16},{"$f":"ROUND((F18/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":86},{"$f":"VLOOKUP(B18,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1},{"$f":"ROUND((H18/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":199},null,285,null,null,285,0,285,null,0,285,null,{"$f":"IFERROR(VLOOKUP($A18,#REF!, 19,FALSE),0)","v":0},null,285,0,315,0,null,"5300450","BENGE"]
[{"$f":"VLOOKUP(B19,CCDDD!$A$3:$B$319,2,FALSE)","v":"27403"},"5300480","BETHEL",0,0,{"$f":"VLOOKUP(B19,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24134},{"$f":"ROUND((F19/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":130278},{"$f":"VLOOKUP(B19,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2228},{"$f":"ROUND((H19/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":443179},null,573457,null,null,573457,0,573457,null,0,573457,null,{"$f":"IFERROR(VLOOKUP($A19,#REF!, 19,FALSE),0)","v":0},null,573457,0,14,0,null,"5300480","BETHEL"]
[{"$f":"VLOOKUP(B20,CCDDD!$A$3:$B$319,2,FALSE)","v":"20203"},"5300510","BICKLETON",0,0,{"$f":"VLOOKUP(B20,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":78},{"$f":"ROUND((F20/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":421},{"$f":"VLOOKUP(B20,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":12},{"$f":"ROUND((H20/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2387},null,2808,null,null,2808,0,2808,null,0,2808,null,{"$f":"IFERROR(VLOOKUP($A20,#REF!, 19,FALSE),0)","v":0},null,2808,0,291,0,null,"5300510","BICKLETON"]
[{"$f":"VLOOKUP(B21,CCDDD!$A$3:$B$319,2,FALSE)","v":"37503"},"5300570","BLAINE",0,0,{"$f":"VLOOKUP(B21,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2473},{"$f":"ROUND((F21/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":13350},{"$f":"VLOOKUP(B21,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":265},{"$f":"ROUND((H21/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":52712},null,66062,null,null,66062,0,66062,null,0,66062,null,{"$f":"IFERROR(VLOOKUP($A21,#REF!, 19,FALSE),0)","v":0},null,66062,0,102,0,null,"5300570","BLAINE"]
[{"$f":"VLOOKUP(B22,CCDDD!$A$3:$B$319,2,FALSE)","v":"21234"},"5300630","BOISTFORT",0,0,{"$f":"VLOOKUP(B22,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":215},{"$f":"ROUND((F22/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1161},{"$f":"VLOOKUP(B22,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":28},{"$f":"ROUND((H22/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":5570},null,6731,null,null,6731,0,6731,null,0,6731,null,{"$f":"IFERROR(VLOOKUP($A22,#REF!, 19,FALSE),0)","v":0},null,6731,0,256,0,null,"5300630","BOISTFORT"]
[{"$f":"VLOOKUP(B23,CCDDD!$A$3:$B$319,2,FALSE)","v":"18100"},"5300660","BREMERTON",0,0,{"$f":"VLOOKUP(B23,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4867.243829018661},{"$f":"ROUND((F23/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":26274},{"$f":"VLOOKUP(B23,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":923.91679104477635},{"$f":"ROUND((H23/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":183780},null,210054,null,null,210054,0,210054,null,0,210054,null,{"$f":"IFERROR(VLOOKUP($A23,#REF!, 19,FALSE),0)","v":0},null,210054,0,40,0,null,"5300660","BREMERTON"]
[{"$f":"VLOOKUP(B24,CCDDD!$A$3:$B$319,2,FALSE)","v":"24111"},"5300690","BREWSTER",0,0,{"$f":"VLOOKUP(B24,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":968},{"$f":"ROUND((F24/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5225},{"$f":"VLOOKUP(B24,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":178},{"$f":"ROUND((H24/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":35407},null,40632,null,null,40632,0,40632,null,0,40632,null,{"$f":"IFERROR(VLOOKUP($A24,#REF!, 19,FALSE),0)","v":0},null,40632,0,139,0,null,"5300690","BREWSTER"]
[{"$f":"VLOOKUP(B25,CCDDD!$A$3:$B$319,2,FALSE)","v":"09075"},"5300720","BRIDGEPORT",0,0,{"$f":"VLOOKUP(B25,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":677},{"$f":"ROUND((F25/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3655},{"$f":"VLOOKUP(B25,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":163},{"$f":"ROUND((H25/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":32423},null,36078,null,null,36078,0,36078,null,0,36078,null,{"$f":"IFERROR(VLOOKUP($A25,#REF!, 19,FALSE),0)","v":0},null,36078,0,147,0,null,"5300720","BRIDGEPORT"]
[{"$f":"VLOOKUP(B26,CCDDD!$A$3:$B$319,2,FALSE)","v":"16046"},"5300750","BRINNON",0,0,{"$f":"VLOOKUP(B26,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":116},{"$f":"ROUND((F26/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":626},{"$f":"VLOOKUP(B26,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":27},{"$f":"ROUND((H26/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":5371},null,5997,null,null,5997,0,5997,null,0,5997,null,{"$f":"IFERROR(VLOOKUP($A26,#REF!, 19,FALSE),0)","v":0},null,5997,0,259,0,null,"5300750","BRINNON"]
[{"$f":"VLOOKUP(B27,CCDDD!$A$3:$B$319,2,FALSE)","v":"29100"},"5300780","BURLINGTON-EDISON",0,0,{"$f":"VLOOKUP(B27,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3721},{"$f":"ROUND((F27/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":20086},{"$f":"VLOOKUP(B27,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":390},{"$f":"ROUND((H27/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":77576},null,97662,null,null,97662,0,97662,null,0,97662,null,{"$f":"IFERROR(VLOOKUP($A27,#REF!, 19,FALSE),0)","v":0},null,97662,0,79,0,null,"5300780","BURLINGTON-EDISON"]
[{"$f":"VLOOKUP(B28,CCDDD!$A$3:$B$319,2,FALSE)","v":"06117"},"5300810","CAMAS",0,0,{"$f":"VLOOKUP(B28,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7408},{"$f":"ROUND((F28/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":39989},{"$f":"VLOOKUP(B28,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":246},{"$f":"ROUND((H28/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":48933},null,88922,null,null,88922,0,88922,null,0,88922,null,{"$f":"IFERROR(VLOOKUP($A28,#REF!, 19,FALSE),0)","v":0},null,88922,0,85,0,null,"5300810","CAMAS"]
[{"$f":"VLOOKUP(B29,CCDDD!$A$3:$B$319,2,FALSE)","v":"05401"},"5300840","CAPE FLATTERY",0,0,{"$f":"VLOOKUP(B29,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":550},{"$f":"ROUND((F29/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2969},{"$f":"VLOOKUP(B29,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":112},{"$f":"ROUND((H29/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":22278},null,25247,null,null,25247,0,25247,null,0,25247,null,{"$f":"IFERROR(VLOOKUP($A29,#REF!, 19,FALSE),0)","v":0},null,25247,0,173,0,null,"5300840","CAPE FLATTERY"]
[{"$f":"VLOOKUP(B30,CCDDD!$A$3:$B$319,2,FALSE)","v":"27019"},"5300870","CARBONADO",0,0,{"$f":"VLOOKUP(B30,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":208},{"$f":"ROUND((F30/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1123},{"$f":"VLOOKUP(B30,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7},{"$f":"ROUND((H30/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1392},null,2515,null,null,2515,0,2515,null,0,2515,null,{"$f":"IFERROR(VLOOKUP($A30,#REF!, 19,FALSE),0)","v":0},null,2515,0,292,0,null,"5300870","CARBONADO"]
[{"$f":"VLOOKUP(B31,CCDDD!$A$3:$B$319,2,FALSE)","v":"04228"},"5300950","CASCADE",0,0,{"$f":"VLOOKUP(B31,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1554},{"$f":"ROUND((F31/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":8389},{"$f":"VLOOKUP(B31,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":176},{"$f":"ROUND((H31/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":35009},null,43398,null,null,43398,0,43398,null,0,43398,null,{"$f":"IFERROR(VLOOKUP($A31,#REF!, 19,FALSE),0)","v":0},null,43398,0,134,0,null,"5300950","CASCADE"]
[{"$f":"VLOOKUP(B32,CCDDD!$A$3:$B$319,2,FALSE)","v":"04222"},"5300960","CASHMERE",0,0,{"$f":"VLOOKUP(B32,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1496},{"$f":"ROUND((F32/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":8076},{"$f":"VLOOKUP(B32,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":161},{"$f":"ROUND((H32/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":32025},null,40101,null,null,40101,0,40101,null,0,40101,null,{"$f":"IFERROR(VLOOKUP($A32,#REF!, 19,FALSE),0)","v":0},null,40101,0,140,0,null,"5300960","CASHMERE"]
[{"$f":"VLOOKUP(B33,CCDDD!$A$3:$B$319,2,FALSE)","v":"08401"},"5300990","CASTLE ROCK",0,0,{"$f":"VLOOKUP(B33,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1636},{"$f":"ROUND((F33/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":8831},{"$f":"VLOOKUP(B33,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":181},{"$f":"ROUND((H33/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":36003},null,44834,null,null,44834,0,44834,null,0,44834,null,{"$f":"IFERROR(VLOOKUP($A33,#REF!, 19,FALSE),0)","v":0},null,44834,0,131,0,null,"5300990","CASTLE ROCK"]
[{"$f":"VLOOKUP(B34,CCDDD!$A$3:$B$319,2,FALSE)","v":"18901"},"5301000","CATALYST BREMERTON CHARTER",0,0,{"$f":"VLOOKUP(B34,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":610.77824603652425},{"$f":"ROUND((F34/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3297},{"$f":"VLOOKUP(B34,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":85.072388059701495},{"$f":"ROUND((H34/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":16922},null,20219,null,null,20219,0,20219,null,0,20219,null,{"$f":"IFERROR(VLOOKUP($A34,#REF!, 19,FALSE),0)","v":0},null,20219,0,185,0,null,"5301000","CATALYST BREMERTON CHARTER"]
[{"$f":"VLOOKUP(B35,CCDDD!$A$3:$B$319,2,FALSE)","v":"20215"},"5301050","CENTERVILLE",0,0,{"$f":"VLOOKUP(B35,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":93},{"$f":"ROUND((F35/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":502},{"$f":"VLOOKUP(B35,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":27},{"$f":"ROUND((H35/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":5371},null,5873,null,null,5873,0,5873,null,0,5873,null,{"$f":"IFERROR(VLOOKUP($A35,#REF!, 19,FALSE),0)","v":0},null,5873,0,261,0,null,"5301050","CENTERVILLE"]
[{"$f":"VLOOKUP(B36,CCDDD!$A$3:$B$319,2,FALSE)","v":"18401"},"5301080","CENTRAL KITSAP",0,0,{"$f":"VLOOKUP(B36,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11148},{"$f":"ROUND((F36/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":60178},{"$f":"VLOOKUP(B36,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":853},{"$f":"ROUND((H36/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":169673},null,229851,null,null,229851,0,229851,null,0,229851,null,{"$f":"IFERROR(VLOOKUP($A36,#REF!, 19,FALSE),0)","v":0},null,229851,0,37,0,null,"5301080","CENTRAL KITSAP"]
[{"$f":"VLOOKUP(B37,CCDDD!$A$3:$B$319,2,FALSE)","v":"32356"},"5301110","CENTRAL VALLEY",0,0,{"$f":"VLOOKUP(B37,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17019},{"$f":"ROUND((F37/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":91870},{"$f":"VLOOKUP(B37,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1806},{"$f":"ROUND((H37/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":359238},null,451108,null,null,451108,0,451108,null,0,451108,null,{"$f":"IFERROR(VLOOKUP($A37,#REF!, 19,FALSE),0)","v":0},null,451108,0,21,0,null,"5301110","CENTRAL VALLEY"]
[{"$f":"VLOOKUP(B38,CCDDD!$A$3:$B$319,2,FALSE)","v":"21401"},"5301140","CENTRALIA",0,0,{"$f":"VLOOKUP(B38,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4274},{"$f":"ROUND((F38/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":23072},{"$f":"VLOOKUP(B38,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":748},{"$f":"ROUND((H38/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":148787},null,171859,null,null,171859,0,171859,null,0,171859,null,{"$f":"IFERROR(VLOOKUP($A38,#REF!, 19,FALSE),0)","v":0},null,171859,0,50,0,null,"5301140","CENTRALIA"]
[{"$f":"VLOOKUP(B39,CCDDD!$A$3:$B$319,2,FALSE)","v":"21302"},"5301170","CHEHALIS",0,0,{"$f":"VLOOKUP(B39,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2856},{"$f":"ROUND((F39/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":15417},{"$f":"VLOOKUP(B39,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":249},{"$f":"ROUND((H39/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":49529},null,64946,null,null,64946,0,64946,null,0,64946,null,{"$f":"IFERROR(VLOOKUP($A39,#REF!, 19,FALSE),0)","v":0},null,64946,0,104,0,null,"5301170","CHEHALIS"]
[{"$f":"VLOOKUP(B40,CCDDD!$A$3:$B$319,2,FALSE)","v":"32360"},"5301230","CHENEY",0,0,{"$f":"VLOOKUP(B40,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6241},{"$f":"ROUND((F40/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":33690},{"$f":"VLOOKUP(B40,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":860},{"$f":"ROUND((H40/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":171066},null,204756,null,null,204756,0,204756,null,0,204756,null,{"$f":"IFERROR(VLOOKUP($A40,#REF!, 19,FALSE),0)","v":0},null,204756,0,42,0,null,"5301230","CHENEY"]
[{"$f":"VLOOKUP(B41,CCDDD!$A$3:$B$319,2,FALSE)","v":"33036"},"5301260","CHEWELAH",0,0,{"$f":"VLOOKUP(B41,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":938},{"$f":"ROUND((F41/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5063},{"$f":"VLOOKUP(B41,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":160},{"$f":"ROUND((H41/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":31826},null,36889,null,null,36889,0,36889,null,0,36889,null,{"$f":"IFERROR(VLOOKUP($A41,#REF!, 19,FALSE),0)","v":0},null,36889,0,146,0,null,"5301260","CHEWELAH"]
[{"$f":"VLOOKUP(B42,CCDDD!$A$3:$B$319,2,FALSE)","v":"16049"},"5301290","CHIMACUM",0,0,{"$f":"VLOOKUP(B42,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1152},{"$f":"ROUND((F42/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":6219},{"$f":"VLOOKUP(B42,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":170},{"$f":"ROUND((H42/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":33815},null,40034,null,null,40034,0,40034,null,0,40034,null,{"$f":"IFERROR(VLOOKUP($A42,#REF!, 19,FALSE),0)","v":0},null,40034,0,141,0,null,"5301290","CHIMACUM"]
[{"$f":"VLOOKUP(B43,CCDDD!$A$3:$B$319,2,FALSE)","v":"02250"},"5301320","CLARKSTON",0,0,{"$f":"VLOOKUP(B43,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2795},{"$f":"ROUND((F43/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":15088},{"$f":"VLOOKUP(B43,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":584},{"$f":"ROUND((H43/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":116166},null,131254,null,null,131254,0,131254,null,0,131254,null,{"$f":"IFERROR(VLOOKUP($A43,#REF!, 19,FALSE),0)","v":0},null,131254,0,66,0,null,"5301320","CLARKSTON"]
[{"$f":"VLOOKUP(B44,CCDDD!$A$3:$B$319,2,FALSE)","v":"19404"},"5301350","CLE ELUM-ROSLYN",0,0,{"$f":"VLOOKUP(B44,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1062},{"$f":"ROUND((F44/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5733},{"$f":"VLOOKUP(B44,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":148},{"$f":"ROUND((H44/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":29439},null,35172,null,null,35172,0,35172,null,0,35172,null,{"$f":"IFERROR(VLOOKUP($A44,#REF!, 19,FALSE),0)","v":0},null,35172,0,149,0,null,"5301350","CLE ELUM-ROSLYN"]
[{"$f":"VLOOKUP(B45,CCDDD!$A$3:$B$319,2,FALSE)","v":"27400"},"5301410","CLOVER PARK",0,0,{"$f":"VLOOKUP(B45,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":13680},{"$f":"ROUND((F45/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":73846},{"$f":"VLOOKUP(B45,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1961},{"$f":"ROUND((H45/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":390069},null,463915,null,null,463915,0,463915,null,0,463915,null,{"$f":"IFERROR(VLOOKUP($A45,#REF!, 19,FALSE),0)","v":0},null,463915,0,20,0,null,"5301410","CLOVER PARK"]
[{"$f":"VLOOKUP(B46,CCDDD!$A$3:$B$319,2,FALSE)","v":"38300"},"5301440","COLFAX",0,0,{"$f":"VLOOKUP(B46,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":597},{"$f":"ROUND((F46/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3223},{"$f":"VLOOKUP(B46,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45},{"$f":"ROUND((H46/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":8951},null,12174,null,null,12174,0,12174,null,0,12174,null,{"$f":"IFERROR(VLOOKUP($A46,#REF!, 19,FALSE),0)","v":0},null,12174,0,221,0,null,"5301440","COLFAX"]
[{"$f":"VLOOKUP(B47,CCDDD!$A$3:$B$319,2,FALSE)","v":"36250"},"5301470","COLLEGE PLACE",0,0,{"$f":"VLOOKUP(B47,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2035},{"$f":"ROUND((F47/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":10985},{"$f":"VLOOKUP(B47,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":208},{"$f":"ROUND((H47/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":41374},null,52359,null,null,52359,0,52359,null,0,52359,null,{"$f":"IFERROR(VLOOKUP($A47,#REF!, 19,FALSE),0)","v":0},null,52359,0,118,0,null,"5301470","COLLEGE PLACE"]
[{"$f":"VLOOKUP(B48,CCDDD!$A$3:$B$319,2,FALSE)","v":"38306"},"5301500","COLTON",0,0,{"$f":"VLOOKUP(B48,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":240},{"$f":"ROUND((F48/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1296},{"$f":"VLOOKUP(B48,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H48/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3382},null,4678,null,null,4678,0,4678,null,0,4678,null,{"$f":"IFERROR(VLOOKUP($A48,#REF!, 19,FALSE),0)","v":0},null,4678,0,270,0,null,"5301500","COLTON"]
[{"$f":"VLOOKUP(B49,CCDDD!$A$3:$B$319,2,FALSE)","v":"33206"},"5301560","COLUMBIA (STEV)",0,0,{"$f":"VLOOKUP(B49,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":205},{"$f":"ROUND((F49/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1107},{"$f":"VLOOKUP(B49,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":42},{"$f":"ROUND((H49/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":8354},null,9461,null,null,9461,0,9461,null,0,9461,null,{"$f":"IFERROR(VLOOKUP($A49,#REF!, 19,FALSE),0)","v":0},null,9461,0,235,0,null,"5301560","COLUMBIA (STEV)"]
[{"$f":"VLOOKUP(B50,CCDDD!$A$3:$B$319,2,FALSE)","v":"36400"},"5301590","COLUMBIA (WALLA)",0,0,{"$f":"VLOOKUP(B50,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":756},{"$f":"ROUND((F50/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4081},{"$f":"VLOOKUP(B50,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":98},{"$f":"ROUND((H50/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":19494},null,23575,null,null,23575,0,23575,null,0,23575,null,{"$f":"IFERROR(VLOOKUP($A50,#REF!, 19,FALSE),0)","v":0},null,23575,0,180,0,null,"5301590","COLUMBIA (WALLA)"]
[{"$f":"VLOOKUP(B51,CCDDD!$A$3:$B$319,2,FALSE)","v":"33115"},"5301630","COLVILLE",0,0,{"$f":"VLOOKUP(B51,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1998},{"$f":"ROUND((F51/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":10785},{"$f":"VLOOKUP(B51,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":318},{"$f":"ROUND((H51/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":63255},null,74040,null,null,74040,0,74040,null,0,74040,null,{"$f":"IFERROR(VLOOKUP($A51,#REF!, 19,FALSE),0)","v":0},null,74040,0,96,0,null,"5301630","COLVILLE"]
[{"$f":"VLOOKUP(B52,CCDDD!$A$3:$B$319,2,FALSE)","v":"29011"},"5301660","CONCRETE",0,0,{"$f":"VLOOKUP(B52,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":716},{"$f":"ROUND((F52/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3865},{"$f":"VLOOKUP(B52,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":140},{"$f":"ROUND((H52/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":27848},null,31713,null,null,31713,0,31713,null,0,31713,null,{"$f":"IFERROR(VLOOKUP($A52,#REF!, 19,FALSE),0)","v":0},null,31713,0,156,0,null,"5301660","CONCRETE"]
[{"$f":"VLOOKUP(B53,CCDDD!$A$3:$B$319,2,FALSE)","v":"29317"},"5301680","CONWAY",0,0,{"$f":"VLOOKUP(B53,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":542},{"$f":"ROUND((F53/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2926},{"$f":"VLOOKUP(B53,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":58},{"$f":"ROUND((H53/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":11537},null,14463,null,null,14463,0,14463,null,0,14463,null,{"$f":"IFERROR(VLOOKUP($A53,#REF!, 19,FALSE),0)","v":0},null,14463,0,211,0,null,"5301680","CONWAY"]
[{"$f":"VLOOKUP(B54,CCDDD!$A$3:$B$319,2,FALSE)","v":"14099"},"5301710","COSMOPOLIS",0,0,{"$f":"VLOOKUP(B54,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":315},{"$f":"ROUND((F54/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1700},{"$f":"VLOOKUP(B54,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":48},{"$f":"ROUND((H54/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":9548},null,11248,null,null,11248,0,11248,null,0,11248,null,{"$f":"IFERROR(VLOOKUP($A54,#REF!, 19,FALSE),0)","v":0},null,11248,0,225,0,null,"5301710","COSMOPOLIS"]
[{"$f":"VLOOKUP(B55,CCDDD!$A$3:$B$319,2,FALSE)","v":"13151"},"5303440","COULEE-HARTLINE",0,0,{"$f":"VLOOKUP(B55,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":247},{"$f":"ROUND((F55/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1333},{"$f":"VLOOKUP(B55,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":40},{"$f":"ROUND((H55/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":7957},null,9290,null,null,9290,0,9290,null,0,9290,null,{"$f":"IFERROR(VLOOKUP($A55,#REF!, 19,FALSE),0)","v":0},null,9290,0,236,0,null,"5303440","COULEE-HARTLINE"]
[{"$f":"VLOOKUP(B56,CCDDD!$A$3:$B$319,2,FALSE)","v":"15204"},"5301800","COUPEVILLE",0,0,{"$f":"VLOOKUP(B56,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1091},{"$f":"ROUND((F56/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5889},{"$f":"VLOOKUP(B56,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":95},{"$f":"ROUND((H56/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":18897},null,24786,null,null,24786,0,24786,null,0,24786,null,{"$f":"IFERROR(VLOOKUP($A56,#REF!, 19,FALSE),0)","v":0},null,24786,0,174,0,null,"5301800","COUPEVILLE"]
[{"$f":"VLOOKUP(B57,CCDDD!$A$3:$B$319,2,FALSE)","v":"05313"},"5301830","CRESCENT",0,0,{"$f":"VLOOKUP(B57,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":345},{"$f":"ROUND((F57/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1862},{"$f":"VLOOKUP(B57,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":62},{"$f":"ROUND((H57/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":12333},null,14195,null,null,14195,0,14195,null,0,14195,null,{"$f":"IFERROR(VLOOKUP($A57,#REF!, 19,FALSE),0)","v":0},null,14195,0,214,0,null,"5301830","CRESCENT"]
[{"$f":"VLOOKUP(B58,CCDDD!$A$3:$B$319,2,FALSE)","v":"22073"},"5301860","CRESTON",0,0,{"$f":"VLOOKUP(B58,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":114},{"$f":"ROUND((F58/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":615},{"$f":"VLOOKUP(B58,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":13},{"$f":"ROUND((H58/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2586},null,3201,null,null,3201,0,3201,null,0,3201,null,{"$f":"IFERROR(VLOOKUP($A58,#REF!, 19,FALSE),0)","v":0},null,3201,0,285,0,null,"5301860","CRESTON"]
[{"$f":"VLOOKUP(B59,CCDDD!$A$3:$B$319,2,FALSE)","v":"10050"},"5301890","CURLEW",0,0,{"$f":"VLOOKUP(B59,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":158},{"$f":"ROUND((F59/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":853},{"$f":"VLOOKUP(B59,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":41},{"$f":"ROUND((H59/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":8155},null,9008,null,null,9008,0,9008,null,0,9008,null,{"$f":"IFERROR(VLOOKUP($A59,#REF!, 19,FALSE),0)","v":0},null,9008,0,237,0,null,"5301890","CURLEW"]
[{"$f":"VLOOKUP(B60,CCDDD!$A$3:$B$319,2,FALSE)","v":"26059"},"5301920","CUSICK",0,0,{"$f":"VLOOKUP(B60,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":316},{"$f":"ROUND((F60/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1706},{"$f":"VLOOKUP(B60,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":70},{"$f":"ROUND((H60/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":13924},null,15630,null,null,15630,0,15630,null,0,15630,null,{"$f":"IFERROR(VLOOKUP($A60,#REF!, 19,FALSE),0)","v":0},null,15630,0,201,0,null,"5301920","CUSICK"]
[{"$f":"VLOOKUP(B61,CCDDD!$A$3:$B$319,2,FALSE)","v":"19007"},"5301950","DAMMAN",0,0,{"$f":"VLOOKUP(B61,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":111},{"$f":"ROUND((F61/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":599},{"$f":"VLOOKUP(B61,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H61/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":398},null,997,null,null,997,0,997,null,0,997,null,{"$f":"IFERROR(VLOOKUP($A61,#REF!, 19,FALSE),0)","v":0},null,997,0,308,0,null,"5301950","DAMMAN"]
[{"$f":"VLOOKUP(B62,CCDDD!$A$3:$B$319,2,FALSE)","v":"31330"},"5301980","DARRINGTON",0,0,{"$f":"VLOOKUP(B62,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":504},{"$f":"ROUND((F62/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2721},{"$f":"VLOOKUP(B62,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":61},{"$f":"ROUND((H62/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":12134},null,14855,null,null,14855,0,14855,null,0,14855,null,{"$f":"IFERROR(VLOOKUP($A62,#REF!, 19,FALSE),0)","v":0},null,14855,0,209,0,null,"5301980","DARRINGTON"]
[{"$f":"VLOOKUP(B63,CCDDD!$A$3:$B$319,2,FALSE)","v":"22207"},"5302010","DAVENPORT",0,0,{"$f":"VLOOKUP(B63,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":588},{"$f":"ROUND((F63/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3174},{"$f":"VLOOKUP(B63,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":80},{"$f":"ROUND((H63/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":15913},null,19087,null,null,19087,0,19087,null,0,19087,null,{"$f":"IFERROR(VLOOKUP($A63,#REF!, 19,FALSE),0)","v":0},null,19087,0,189,0,null,"5302010","DAVENPORT"]
[{"$f":"VLOOKUP(B64,CCDDD!$A$3:$B$319,2,FALSE)","v":"07002"},"5302040","DAYTON",0,0,{"$f":"VLOOKUP(B64,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":505},{"$f":"ROUND((F64/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2726},{"$f":"VLOOKUP(B64,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":72},{"$f":"ROUND((H64/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":14322},null,17048,null,null,17048,0,17048,null,0,17048,null,{"$f":"IFERROR(VLOOKUP($A64,#REF!, 19,FALSE),0)","v":0},null,17048,0,197,0,null,"5302040","DAYTON"]
[{"$f":"VLOOKUP(B65,CCDDD!$A$3:$B$319,2,FALSE)","v":"32414"},"5302070","DEER PARK",0,0,{"$f":"VLOOKUP(B65,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2369},{"$f":"ROUND((F65/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":12788},{"$f":"VLOOKUP(B65,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":329},{"$f":"ROUND((H65/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":65443},null,78231,null,null,78231,0,78231,null,0,78231,null,{"$f":"IFERROR(VLOOKUP($A65,#REF!, 19,FALSE),0)","v":0},null,78231,0,95,0,null,"5302070","DEER PARK"]
[{"$f":"VLOOKUP(B66,CCDDD!$A$3:$B$319,2,FALSE)","v":"27343"},"5302130","DIERINGER",0,0,{"$f":"VLOOKUP(B66,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2275},{"$f":"ROUND((F66/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":12281},{"$f":"VLOOKUP(B66,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":87},{"$f":"ROUND((H66/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":17305},null,29586,null,null,29586,0,29586,null,0,29586,null,{"$f":"IFERROR(VLOOKUP($A66,#REF!, 19,FALSE),0)","v":0},null,29586,0,164,0,null,"5302130","DIERINGER"]
[{"$f":"VLOOKUP(B67,CCDDD!$A$3:$B$319,2,FALSE)","v":"36101"},"5302160","DIXIE",0,0,{"$f":"VLOOKUP(B67,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":74},{"$f":"ROUND((F67/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":399},{"$f":"VLOOKUP(B67,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H67/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":398},null,797,null,null,797,0,797,null,0,797,null,{"$f":"IFERROR(VLOOKUP($A67,#REF!, 19,FALSE),0)","v":0},null,797,0,311,0,null,"5302160","DIXIE"]
[{"$f":"VLOOKUP(B68,CCDDD!$A$3:$B$319,2,FALSE)","v":"32361"},"5302280","EAST VALLEY (SPK)",0,0,{"$f":"VLOOKUP(B68,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4679},{"$f":"ROUND((F68/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":25258},{"$f":"VLOOKUP(B68,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":772},{"$f":"ROUND((H68/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":153561},null,178819,null,null,178819,0,178819,null,0,178819,null,{"$f":"IFERROR(VLOOKUP($A68,#REF!, 19,FALSE),0)","v":0},null,178819,0,47,0,null,"5302280","EAST VALLEY (SPK)"]
[{"$f":"VLOOKUP(B69,CCDDD!$A$3:$B$319,2,FALSE)","v":"39090"},"5305370","EAST VALLEY (YAK)",0,0,{"$f":"VLOOKUP(B69,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3556},{"$f":"ROUND((F69/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":19196},{"$f":"VLOOKUP(B69,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":411},{"$f":"ROUND((H69/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":81753},null,100949,null,null,100949,0,100949,null,0,100949,null,{"$f":"IFERROR(VLOOKUP($A69,#REF!, 19,FALSE),0)","v":0},null,100949,0,76,0,null,"5305370","EAST VALLEY (YAK)"]
[{"$f":"VLOOKUP(B70,CCDDD!$A$3:$B$319,2,FALSE)","v":"09206"},"5302310","EASTMONT",0,0,{"$f":"VLOOKUP(B70,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6325},{"$f":"ROUND((F70/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":34143},{"$f":"VLOOKUP(B70,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":597},{"$f":"ROUND((H70/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":118751},null,152894,null,null,152894,0,152894,null,0,152894,null,{"$f":"IFERROR(VLOOKUP($A70,#REF!, 19,FALSE),0)","v":0},null,152894,0,59,0,null,"5302310","EASTMONT"]
[{"$f":"VLOOKUP(B71,CCDDD!$A$3:$B$319,2,FALSE)","v":"19028"},"5302340","EASTON",0,0,{"$f":"VLOOKUP(B71,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":150},{"$f":"ROUND((F71/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":810},{"$f":"VLOOKUP(B71,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7},{"$f":"ROUND((H71/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1392},null,{"$f":"ROUNDDOWN(+I71+G71+E71+D71+J71,0)","v":2202},null,null,{"$f":"K71","v":2202},{"$f":"-ROUND(N71/$N$5*$M$5,0)","v":0},{"$f":"+K71+O71+M71","v":2202},null,{"$f":"-1*(P71*Q71)","v":0},{"$f":"+P71+R71","v":2202},null,{"$f":"IFERROR(VLOOKUP($A71,#REF!, 19,FALSE),0)","v":0},null,{"$f":"+S71-U71","v":2202},{"$f":"IF(U71>0,W71/U71,0)","v":0},{"$f":"RANK(W71,$W$7:$W$321,0)","v":296},{"$f":"(SUM(D71:E71)/S71)","v":0},null,{"$f":"+B71","v":"5302340"},"EASTON"]
[{"$f":"VLOOKUP(B72,CCDDD!$A$3:$B$319,2,FALSE)","v":"27404"},"5302370","EATONVILLE",0,0,{"$f":"VLOOKUP(B72,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2204},{"$f":"ROUND((F72/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":11897},{"$f":"VLOOKUP(B72,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":180},{"$f":"ROUND((H72/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":35804},null,47701,null,null,47701,0,47701,null,0,47701,null,{"$f":"IFERROR(VLOOKUP($A72,#REF!, 19,FALSE),0)","v":0},null,47701,0,128,0,null,"5302370","EATONVILLE"]
[{"$f":"VLOOKUP(B73,CCDDD!$A$3:$B$319,2,FALSE)","v":"31015"},"5302400","EDMONDS",0,0,{"$f":"VLOOKUP(B73,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24249},{"$f":"ROUND((F73/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":130899},{"$f":"VLOOKUP(B73,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2088},{"$f":"ROUND((H73/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":415332},null,546231,null,null,546231,0,546231,null,0,546231,null,{"$f":"IFERROR(VLOOKUP($A73,#REF!, 19,FALSE),0)","v":0},null,546231,0,16,0,null,"5302400","EDMONDS"]
[{"$f":"VLOOKUP(B74,CCDDD!$A$3:$B$319,2,FALSE)","v":"19401"},"5302460","ELLENSBURG",0,0,{"$f":"VLOOKUP(B74,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3543},{"$f":"ROUND((F74/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":19125},{"$f":"VLOOKUP(B74,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":377},{"$f":"ROUND((H74/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":74990},null,94115,null,null,94115,0,94115,null,0,94115,null,{"$f":"IFERROR(VLOOKUP($A74,#REF!, 19,FALSE),0)","v":0},null,94115,0,82,0,null,"5302460","ELLENSBURG"]
[{"$f":"VLOOKUP(B75,CCDDD!$A$3:$B$319,2,FALSE)","v":"14068"},"5302490","ELMA",0,0,{"$f":"VLOOKUP(B75,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1588},{"$f":"ROUND((F75/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":8572},{"$f":"VLOOKUP(B75,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":325},{"$f":"ROUND((H75/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":64647},null,73219,null,null,73219,0,73219,null,0,73219,null,{"$f":"IFERROR(VLOOKUP($A75,#REF!, 19,FALSE),0)","v":0},null,73219,0,97,0,null,"5302490","ELMA"]
[{"$f":"VLOOKUP(B76,CCDDD!$A$3:$B$319,2,FALSE)","v":"38308"},"5302520","ENDICOTT",0,0,{"$f":"VLOOKUP(B76,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":87},{"$f":"ROUND((F76/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":470},{"$f":"VLOOKUP(B76,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H76/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3382},null,3852,null,null,3852,0,3852,null,0,3852,null,{"$f":"IFERROR(VLOOKUP($A76,#REF!, 19,FALSE),0)","v":0},null,3852,0,279,0,null,"5302520","ENDICOTT"]
[{"$f":"VLOOKUP(B77,CCDDD!$A$3:$B$319,2,FALSE)","v":"04127"},"5302550","ENTIAT",0,0,{"$f":"VLOOKUP(B77,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":406},{"$f":"ROUND((F77/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2192},{"$f":"VLOOKUP(B77,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":66},{"$f":"ROUND((H77/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":13128},null,15320,null,null,15320,0,15320,null,0,15320,null,{"$f":"IFERROR(VLOOKUP($A77,#REF!, 19,FALSE),0)","v":0},null,15320,0,203,0,null,"5302550","ENTIAT"]
[{"$f":"VLOOKUP(B78,CCDDD!$A$3:$B$319,2,FALSE)","v":"17216"},"5300001","ENUMCLAW",0,0,{"$f":"VLOOKUP(B78,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4662},{"$f":"ROUND((F78/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":25166},{"$f":"VLOOKUP(B78,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":282},{"$f":"ROUND((H78/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":56094},null,81260,null,null,81260,0,81260,null,0,81260,null,{"$f":"IFERROR(VLOOKUP($A78,#REF!, 19,FALSE),0)","v":0},null,81260,0,92,0,null,"5300001","ENUMCLAW"]
[{"$f":"VLOOKUP(B79,CCDDD!$A$3:$B$319,2,FALSE)","v":"13165"},"5302610","EPHRATA",0,0,{"$f":"VLOOKUP(B79,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2905},{"$f":"ROUND((F79/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":15682},{"$f":"VLOOKUP(B79,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":461},{"$f":"ROUND((H79/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":91699},null,107381,null,null,107381,0,107381,null,0,107381,null,{"$f":"IFERROR(VLOOKUP($A79,#REF!, 19,FALSE),0)","v":0},null,107381,0,74,0,null,"5302610","EPHRATA"]
[{"$f":"VLOOKUP(B80,CCDDD!$A$3:$B$319,2,FALSE)","v":"21036"},"5302640","EVALINE",0,0,{"$f":"VLOOKUP(B80,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":128},{"$f":"ROUND((F80/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":691},{"$f":"VLOOKUP(B80,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H80/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":4376},null,5067,null,null,5067,0,5067,null,0,5067,null,{"$f":"IFERROR(VLOOKUP($A80,#REF!, 19,FALSE),0)","v":0},null,5067,0,266,0,null,"5302640","EVALINE"]
[{"$f":"VLOOKUP(B81,CCDDD!$A$3:$B$319,2,FALSE)","v":"31002"},"5302670","EVERETT",0,0,{"$f":"VLOOKUP(B81,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22804},{"$f":"ROUND((F81/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":123098},{"$f":"VLOOKUP(B81,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2315},{"$f":"ROUND((H81/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":460485},null,583583,null,null,583583,0,583583,null,0,583583,null,{"$f":"IFERROR(VLOOKUP($A81,#REF!, 19,FALSE),0)","v":0},null,583583,0,12,0,null,"5302670","EVERETT"]
[{"$f":"VLOOKUP(B82,CCDDD!$A$3:$B$319,2,FALSE)","v":"06114"},"5302700","EVERGREEN (CLARK)",0,0,{"$f":"VLOOKUP(B82,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":26645},{"$f":"ROUND((F82/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":143833},{"$f":"VLOOKUP(B82,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2599},{"$f":"ROUND((H82/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":516976},null,660809,null,null,660809,0,660809,null,0,660809,null,{"$f":"IFERROR(VLOOKUP($A82,#REF!, 19,FALSE),0)","v":0},null,660809,0,11,0,null,"5302700","EVERGREEN (CLARK)"]
[{"$f":"VLOOKUP(B83,CCDDD!$A$3:$B$319,2,FALSE)","v":"33205"},"5302730","EVERGREEN (STEV)",0,0,{"$f":"VLOOKUP(B83,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":56},{"$f":"ROUND((F83/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":302},{"$f":"VLOOKUP(B83,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":14},{"$f":"ROUND((H83/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2785},null,3087,null,null,3087,0,3087,null,0,3087,null,{"$f":"IFERROR(VLOOKUP($A83,#REF!, 19,FALSE),0)","v":0},null,3087,0,287,0,null,"5302730","EVERGREEN (STEV)"]
[{"$f":"VLOOKUP(B84,CCDDD!$A$3:$B$319,2,FALSE)","v":"17210"},"5302820","FEDERAL WAY",0,0,{"$f":"VLOOKUP(B84,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24062},{"$f":"ROUND((F84/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":129889},{"$f":"VLOOKUP(B84,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4207},{"$f":"ROUND((H84/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":836829},null,966718,null,null,966718,0,966718,null,0,966718,null,{"$f":"IFERROR(VLOOKUP($A84,#REF!, 19,FALSE),0)","v":0},null,966718,0,5,0,null,"5302820","FEDERAL WAY"]
[{"$f":"VLOOKUP(B85,CCDDD!$A$3:$B$319,2,FALSE)","v":"37502"},"5302850","FERNDALE",0,0,{"$f":"VLOOKUP(B85,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6171},{"$f":"ROUND((F85/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":33312},{"$f":"VLOOKUP(B85,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":768},{"$f":"ROUND((H85/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":152766},null,186078,null,null,186078,0,186078,null,0,186078,null,{"$f":"IFERROR(VLOOKUP($A85,#REF!, 19,FALSE),0)","v":0},null,186078,0,44,0,null,"5302850","FERNDALE"]
[{"$f":"VLOOKUP(B86,CCDDD!$A$3:$B$319,2,FALSE)","v":"27417"},"5302880","FIFE",0,0,{"$f":"VLOOKUP(B86,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4064},{"$f":"ROUND((F86/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":21938},{"$f":"VLOOKUP(B86,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":357},{"$f":"ROUND((H86/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":71012},null,92950,null,null,92950,0,92950,null,0,92950,null,{"$f":"IFERROR(VLOOKUP($A86,#REF!, 19,FALSE),0)","v":0},null,92950,0,84,0,null,"5302880","FIFE"]
[{"$f":"VLOOKUP(B87,CCDDD!$A$3:$B$319,2,FALSE)","v":"03053"},"5302910","FINLEY",0,0,{"$f":"VLOOKUP(B87,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":905},{"$f":"ROUND((F87/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4885},{"$f":"VLOOKUP(B87,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":118},{"$f":"ROUND((H87/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":23472},null,28357,null,null,28357,0,28357,null,0,28357,null,{"$f":"IFERROR(VLOOKUP($A87,#REF!, 19,FALSE),0)","v":0},null,28357,0,168,0,null,"5302910","FINLEY"]
[{"$f":"VLOOKUP(B88,CCDDD!$A$3:$B$319,2,FALSE)","v":"27402"},"5302940","FRANKLIN PIERCE",0,0,{"$f":"VLOOKUP(B88,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9266},{"$f":"ROUND((F88/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":50019},{"$f":"VLOOKUP(B88,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1208},{"$f":"ROUND((H88/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":240288},null,290307,null,null,290307,0,290307,null,0,290307,null,{"$f":"IFERROR(VLOOKUP($A88,#REF!, 19,FALSE),0)","v":0},null,290307,0,31,0,null,"5302940","FRANKLIN PIERCE"]
[{"$f":"VLOOKUP(B89,CCDDD!$A$3:$B$319,2,FALSE)","v":"32358"},"5302970","FREEMAN",0,0,{"$f":"VLOOKUP(B89,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":994},{"$f":"ROUND((F89/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5366},{"$f":"VLOOKUP(B89,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":49},{"$f":"ROUND((H89/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":9747},null,15113,null,null,15113,0,15113,null,0,15113,null,{"$f":"IFERROR(VLOOKUP($A89,#REF!, 19,FALSE),0)","v":0},null,15113,0,206,0,null,"5302970","FREEMAN"]
[{"$f":"VLOOKUP(B90,CCDDD!$A$3:$B$319,2,FALSE)","v":"38302"},"5303000","GARFIELD",0,0,{"$f":"VLOOKUP(B90,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":127},{"$f":"ROUND((F90/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":686},{"$f":"VLOOKUP(B90,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":35},{"$f":"ROUND((H90/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6962},null,7648,null,null,7648,0,7648,null,0,7648,null,{"$f":"IFERROR(VLOOKUP($A90,#REF!, 19,FALSE),0)","v":0},null,7648,0,248,0,null,"5303000","GARFIELD"]
[{"$f":"VLOOKUP(B91,CCDDD!$A$3:$B$319,2,FALSE)","v":"20401"},"5303030","GLENWOOD",0,0,{"$f":"VLOOKUP(B91,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":60},{"$f":"ROUND((F91/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":324},{"$f":"VLOOKUP(B91,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":13},{"$f":"ROUND((H91/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2586},null,2910,null,null,2910,0,2910,null,0,2910,null,{"$f":"IFERROR(VLOOKUP($A91,#REF!, 19,FALSE),0)","v":0},null,2910,0,290,0,null,"5303030","GLENWOOD"]
[{"$f":"VLOOKUP(B92,CCDDD!$A$3:$B$319,2,FALSE)","v":"20404"},"5303090","GOLDENDALE",0,0,{"$f":"VLOOKUP(B92,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1055},{"$f":"ROUND((F92/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5695},{"$f":"VLOOKUP(B92,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":216},{"$f":"ROUND((H92/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":42965},null,48660,null,null,48660,0,48660,null,0,48660,null,{"$f":"IFERROR(VLOOKUP($A92,#REF!, 19,FALSE),0)","v":0},null,48660,0,126,0,null,"5303090","GOLDENDALE"]
[{"$f":"VLOOKUP(B93,CCDDD!$A$3:$B$319,2,FALSE)","v":"13301"},"5303130","GRAND COULEE",0,0,{"$f":"VLOOKUP(B93,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":679},{"$f":"ROUND((F93/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3665},{"$f":"VLOOKUP(B93,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":101},{"$f":"ROUND((H93/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":20090},null,23755,null,null,23755,0,23755,null,0,23755,null,{"$f":"IFERROR(VLOOKUP($A93,#REF!, 19,FALSE),0)","v":0},null,23755,0,179,0,null,"5303130","GRAND COULEE"]
[{"$f":"VLOOKUP(B94,CCDDD!$A$3:$B$319,2,FALSE)","v":"39200"},"5303150","GRANDVIEW",0,0,{"$f":"VLOOKUP(B94,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3732},{"$f":"ROUND((F94/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":20146},{"$f":"VLOOKUP(B94,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":651},{"$f":"ROUND((H94/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":129493},null,149639,null,null,149639,0,149639,null,0,149639,null,{"$f":"IFERROR(VLOOKUP($A94,#REF!, 19,FALSE),0)","v":0},null,149639,0,60,0,null,"5303150","GRANDVIEW"]
[{"$f":"VLOOKUP(B95,CCDDD!$A$3:$B$319,2,FALSE)","v":"39204"},"5303180","GRANGER",0,0,{"$f":"VLOOKUP(B95,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1587},{"$f":"ROUND((F95/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":8567},{"$f":"VLOOKUP(B95,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":368},{"$f":"ROUND((H95/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":73200},null,81767,null,null,81767,0,81767,null,0,81767,null,{"$f":"IFERROR(VLOOKUP($A95,#REF!, 19,FALSE),0)","v":0},null,81767,0,90,0,null,"5303180","GRANGER"]
[{"$f":"VLOOKUP(B96,CCDDD!$A$3:$B$319,2,FALSE)","v":"31332"},"5303210","GRANITE FALLS",0,0,{"$f":"VLOOKUP(B96,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2798},{"$f":"ROUND((F96/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":15104},{"$f":"VLOOKUP(B96,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":214},{"$f":"ROUND((H96/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":42568},null,57672,null,null,57672,0,57672,null,0,57672,null,{"$f":"IFERROR(VLOOKUP($A96,#REF!, 19,FALSE),0)","v":0},null,57672,0,112,0,null,"5303210","GRANITE FALLS"]
[{"$f":"VLOOKUP(B97,CCDDD!$A$3:$B$319,2,FALSE)","v":"23054"},"5303240","GRAPEVIEW",0,0,{"$f":"VLOOKUP(B97,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":338},{"$f":"ROUND((F97/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1825},{"$f":"VLOOKUP(B97,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":26},{"$f":"ROUND((H97/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":5172},null,6997,null,null,6997,0,6997,null,0,6997,null,{"$f":"IFERROR(VLOOKUP($A97,#REF!, 19,FALSE),0)","v":0},null,6997,0,253,0,null,"5303240","GRAPEVIEW"]
[{"$f":"VLOOKUP(B98,CCDDD!$A$3:$B$319,2,FALSE)","v":"32312"},"5303270","GREAT NORTHERN",0,0,{"$f":"VLOOKUP(B98,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":187},{"$f":"ROUND((F98/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1009},{"$f":"VLOOKUP(B98,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":43},{"$f":"ROUND((H98/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":8553},null,9562,null,null,9562,0,9562,null,0,9562,null,{"$f":"IFERROR(VLOOKUP($A98,#REF!, 19,FALSE),0)","v":0},null,9562,0,234,0,null,"5303270","GREAT NORTHERN"]
[{"$f":"VLOOKUP(B99,CCDDD!$A$3:$B$319,2,FALSE)","v":"17910"},"5303280","RAINIER VALLEY CHARTER",0,0,{"$f":"VLOOKUP(B99,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":307.909510726603},{"$f":"ROUND((F99/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1662},{"$f":"VLOOKUP(B99,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":76.240890860995222},{"$f":"ROUND((H99/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":15165},null,16827,null,null,16827,0,16827,null,0,16827,null,{"$f":"IFERROR(VLOOKUP($A99,#REF!, 19,FALSE),0)","v":0},null,16827,0,198,0,null,"5303280","RAINIER VALLEY CHARTER"]
[{"$f":"VLOOKUP(B100,CCDDD!$A$3:$B$319,2,FALSE)","v":"06103"},"5303300","GREEN MOUNTAIN",0,0,{"$f":"VLOOKUP(B100,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":205},{"$f":"ROUND((F100/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1107},{"$f":"VLOOKUP(B100,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H100/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3183},null,4290,null,null,4290,0,4290,null,0,4290,null,{"$f":"IFERROR(VLOOKUP($A100,#REF!, 19,FALSE),0)","v":0},null,4290,0,272,0,null,"5303300","GREEN MOUNTAIN"]
[{"$f":"VLOOKUP(B101,CCDDD!$A$3:$B$319,2,FALSE)","v":"34324"},"5303330","GRIFFIN",0,0,{"$f":"VLOOKUP(B101,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":897},{"$f":"ROUND((F101/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4842},{"$f":"VLOOKUP(B101,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":42},{"$f":"ROUND((H101/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":8354},null,13196,null,null,13196,0,13196,null,0,13196,null,{"$f":"IFERROR(VLOOKUP($A101,#REF!, 19,FALSE),0)","v":0},null,13196,0,217,0,null,"5303330","GRIFFIN"]
[{"$f":"VLOOKUP(B102,CCDDD!$A$3:$B$319,2,FALSE)","v":"22204"},"5303360","HARRINGTON",0,0,{"$f":"VLOOKUP(B102,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":145},{"$f":"ROUND((F102/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":783},{"$f":"VLOOKUP(B102,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":12},{"$f":"ROUND((H102/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2387},null,3170,null,null,3170,0,3170,null,0,3170,null,{"$f":"IFERROR(VLOOKUP($A102,#REF!, 19,FALSE),0)","v":0},null,3170,0,286,0,null,"5303360","HARRINGTON"]
[{"$f":"VLOOKUP(B103,CCDDD!$A$3:$B$319,2,FALSE)","v":"39203"},"5303510","HIGHLAND",0,0,{"$f":"VLOOKUP(B103,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1272},{"$f":"ROUND((F103/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":6866},{"$f":"VLOOKUP(B103,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":234},{"$f":"ROUND((H103/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":46546},null,53412,null,null,53412,0,53412,null,0,53412,null,{"$f":"IFERROR(VLOOKUP($A103,#REF!, 19,FALSE),0)","v":0},null,53412,0,117,0,null,"5303510","HIGHLAND"]
[{"$f":"VLOOKUP(B104,CCDDD!$A$3:$B$319,2,FALSE)","v":"17401"},"5303540","HIGHLINE",0,0,{"$f":"VLOOKUP(B104,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":19449.959971210283},{"$f":"ROUND((F104/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":104993},{"$f":"VLOOKUP(B104,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2972.0757603023208},{"$f":"ROUND((H104/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":591186},null,696179,null,null,696179,0,696179,null,0,696179,null,{"$f":"IFERROR(VLOOKUP($A104,#REF!, 19,FALSE),0)","v":0},null,696179,0,7,0,null,"5303540","HIGHLINE"]
[{"$f":"VLOOKUP(B105,CCDDD!$A$3:$B$319,2,FALSE)","v":"06098"},"5303570","HOCKINSON",0,0,{"$f":"VLOOKUP(B105,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2170},{"$f":"ROUND((F105/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":11714},{"$f":"VLOOKUP(B105,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":92},{"$f":"ROUND((H105/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":18300},null,30014,null,null,30014,0,30014,null,0,30014,null,{"$f":"IFERROR(VLOOKUP($A105,#REF!, 19,FALSE),0)","v":0},null,30014,0,161,0,null,"5303570","HOCKINSON"]
[{"$f":"VLOOKUP(B106,CCDDD!$A$3:$B$319,2,FALSE)","v":"23404"},"5303600","HOOD CANAL",0,0,{"$f":"VLOOKUP(B106,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":695},{"$f":"ROUND((F106/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3752},{"$f":"VLOOKUP(B106,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":114},{"$f":"ROUND((H106/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":22676},null,26428,null,null,26428,0,26428,null,0,26428,null,{"$f":"IFERROR(VLOOKUP($A106,#REF!, 19,FALSE),0)","v":0},null,26428,0,170,0,null,"5303600","HOOD CANAL"]
[{"$f":"VLOOKUP(B107,CCDDD!$A$3:$B$319,2,FALSE)","v":"14028"},"5303660","HOQUIAM",0,0,{"$f":"VLOOKUP(B107,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1816},{"$f":"ROUND((F107/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":9803},{"$f":"VLOOKUP(B107,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":484},{"$f":"ROUND((H107/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":96274},null,106077,null,null,106077,0,106077,null,0,106077,null,{"$f":"IFERROR(VLOOKUP($A107,#REF!, 19,FALSE),0)","v":0},null,106077,0,75,0,null,"5303660","HOQUIAM"]
[{"$f":"VLOOKUP(B108,CCDDD!$A$3:$B$319,2,FALSE)","v":"27902"},"5303705","IMPACT COMMENCEMENT BAY CHARTER",0,0,{"$f":"VLOOKUP(B108,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":366.18562789042988},{"$f":"ROUND((F108/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1977},{"$f":"VLOOKUP(B108,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":55.139916656143292},{"$f":"ROUND((H108/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":10968},null,12945,null,null,12945,0,12945,null,0,12945,null,{"$f":"IFERROR(VLOOKUP($A108,#REF!, 19,FALSE),0)","v":0},null,12945,0,219,0,null,"5303705","IMPACT COMMENCEMENT BAY CHARTER"]
[{"$f":"VLOOKUP(B109,CCDDD!$A$3:$B$319,2,FALSE)","v":"17911"},"5303700","IMPACT PUGET SOUND CHARTER",0,0,{"$f":"VLOOKUP(B109,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":398.57498616491523},{"$f":"ROUND((F109/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2152},{"$f":"VLOOKUP(B109,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":72.405616224648881},{"$f":"ROUND((H109/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":14402},null,16554,null,null,16554,0,16554,null,0,16554,null,{"$f":"IFERROR(VLOOKUP($A109,#REF!, 19,FALSE),0)","v":0},null,16554,0,199,0,null,"5303700","IMPACT PUGET SOUND CHARTER"]
[{"$f":"VLOOKUP(B110,CCDDD!$A$3:$B$319,2,FALSE)","v":"17916"},"5303710","IMPACT SALISH SEA CHARTER",0,0,{"$f":"VLOOKUP(B110,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":342.69230769230654},{"$f":"ROUND((F110/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1850},{"$f":"VLOOKUP(B110,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":51.875975039001581},{"$f":"ROUND((H110/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":10319},null,12169,null,null,12169,0,12169,null,0,12169,null,{"$f":"IFERROR(VLOOKUP($A110,#REF!, 19,FALSE),0)","v":0},null,12169,0,222,0,null,"5303710","IMPACT SALISH SEA CHARTER"]
[{"$f":"VLOOKUP(B111,CCDDD!$A$3:$B$319,2,FALSE)","v":"10070"},"5300002","INCHELIUM",0,0,{"$f":"VLOOKUP(B111,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":189},{"$f":"ROUND((F111/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1020},{"$f":"VLOOKUP(B111,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44},{"$f":"ROUND((H111/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":8752},null,9772,null,null,9772,0,9772,null,0,9772,null,{"$f":"IFERROR(VLOOKUP($A111,#REF!, 19,FALSE),0)","v":0},null,9772,0,233,0,null,"5300002","INCHELIUM"]
[{"$f":"VLOOKUP(B112,CCDDD!$A$3:$B$319,2,FALSE)","v":"31063"},"5303720","INDEX",0,0,{"$f":"VLOOKUP(B112,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":54},{"$f":"ROUND((F112/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":291},{"$f":"VLOOKUP(B112,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H112/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1790},null,2081,null,null,2081,0,2081,null,0,2081,null,{"$f":"IFERROR(VLOOKUP($A112,#REF!, 19,FALSE),0)","v":0},null,2081,0,297,0,null,"5303720","INDEX"]
[{"$f":"VLOOKUP(B113,CCDDD!$A$3:$B$319,2,FALSE)","v":"17411"},"5303750","ISSAQUAH",0,0,{"$f":"VLOOKUP(B113,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22715},{"$f":"ROUND((F113/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":122618},{"$f":"VLOOKUP(B113,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":847},{"$f":"ROUND((H113/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":168480},null,291098,null,null,291098,0,291098,null,0,291098,null,{"$f":"IFERROR(VLOOKUP($A113,#REF!, 19,FALSE),0)","v":0},null,291098,0,30,0,null,"5303750","ISSAQUAH"]
[{"$f":"VLOOKUP(B114,CCDDD!$A$3:$B$319,2,FALSE)","v":"11056"},"5303780","KAHLOTUS",0,0,{"$f":"VLOOKUP(B114,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":60},{"$f":"ROUND((F114/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":324},{"$f":"VLOOKUP(B114,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H114/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":4376},null,4700,null,null,4700,0,4700,null,0,4700,null,{"$f":"IFERROR(VLOOKUP($A114,#REF!, 19,FALSE),0)","v":0},null,4700,0,269,0,null,"5303780","KAHLOTUS"]
[{"$f":"VLOOKUP(B115,CCDDD!$A$3:$B$319,2,FALSE)","v":"08402"},"5303810","KALAMA",0,0,{"$f":"VLOOKUP(B115,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1354},{"$f":"ROUND((F115/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":7309},{"$f":"VLOOKUP(B115,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":111},{"$f":"ROUND((H115/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":22079},null,29388,null,null,29388,0,29388,null,0,29388,null,{"$f":"IFERROR(VLOOKUP($A115,#REF!, 19,FALSE),0)","v":0},null,29388,0,165,0,null,"5303810","KALAMA"]
[{"$f":"VLOOKUP(B116,CCDDD!$A$3:$B$319,2,FALSE)","v":"10003"},"5303870","KELLER",0,0,{"$f":"VLOOKUP(B116,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":103},{"$f":"ROUND((F116/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":556},{"$f":"VLOOKUP(B116,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":31},{"$f":"ROUND((H116/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6166},null,6722,null,null,6722,0,6722,null,0,6722,null,{"$f":"IFERROR(VLOOKUP($A116,#REF!, 19,FALSE),0)","v":0},null,6722,0,257,0,null,"5303870","KELLER"]
[{"$f":"VLOOKUP(B117,CCDDD!$A$3:$B$319,2,FALSE)","v":"08458"},"5300003","KELSO",0,0,{"$f":"VLOOKUP(B117,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5467},{"$f":"ROUND((F117/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":29511},{"$f":"VLOOKUP(B117,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":899},{"$f":"ROUND((H117/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":178823},null,208334,null,null,208334,0,208334,null,0,208334,null,{"$f":"IFERROR(VLOOKUP($A117,#REF!, 19,FALSE),0)","v":0},null,208334,0,41,0,null,"5300003","KELSO"]
[{"$f":"VLOOKUP(B118,CCDDD!$A$3:$B$319,2,FALSE)","v":"03017"},"5303930","KENNEWICK",0,0,{"$f":"VLOOKUP(B118,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":20402},{"$f":"ROUND((F118/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":110132},{"$f":"VLOOKUP(B118,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2775},{"$f":"ROUND((H118/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":551985},null,662117,null,null,662117,0,662117,null,0,662117,null,{"$f":"IFERROR(VLOOKUP($A118,#REF!, 19,FALSE),0)","v":0},null,662117,0,10,0,null,"5303930","KENNEWICK"]
[{"$f":"VLOOKUP(B119,CCDDD!$A$3:$B$319,2,FALSE)","v":"17415"},"5303960","KENT",0,0,{"$f":"VLOOKUP(B119,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":29989},{"$f":"ROUND((F119/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":161884},{"$f":"VLOOKUP(B119,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4261},{"$f":"ROUND((H119/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":847571},null,1009455,null,null,1009455,0,1009455,null,0,1009455,null,{"$f":"IFERROR(VLOOKUP($A119,#REF!, 19,FALSE),0)","v":0},null,1009455,0,4,0,null,"5303960","KENT"]
[{"$f":"VLOOKUP(B120,CCDDD!$A$3:$B$319,2,FALSE)","v":"33212"},"5303990","KETTLE FALLS",0,0,{"$f":"VLOOKUP(B120,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":936},{"$f":"ROUND((F120/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5053},{"$f":"VLOOKUP(B120,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":144},{"$f":"ROUND((H120/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":28644},null,33697,null,null,33697,0,33697,null,0,33697,null,{"$f":"IFERROR(VLOOKUP($A120,#REF!, 19,FALSE),0)","v":0},null,33697,0,152,0,null,"5303990","KETTLE FALLS"]
[{"$f":"VLOOKUP(B121,CCDDD!$A$3:$B$319,2,FALSE)","v":"03052"},"5304020","KIONA-BENTON",0,0,{"$f":"VLOOKUP(B121,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1729},{"$f":"ROUND((F121/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":9333},{"$f":"VLOOKUP(B121,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":241},{"$f":"ROUND((H121/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":47938},null,57271,null,null,57271,0,57271,null,0,57271,null,{"$f":"IFERROR(VLOOKUP($A121,#REF!, 19,FALSE),0)","v":0},null,57271,0,113,0,null,"5304020","KIONA-BENTON"]
[{"$f":"VLOOKUP(B122,CCDDD!$A$3:$B$319,2,FALSE)","v":"19403"},"5304050","KITTITAS",0,0,{"$f":"VLOOKUP(B122,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":736},{"$f":"ROUND((F122/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3973},{"$f":"VLOOKUP(B122,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":57},{"$f":"ROUND((H122/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":11338},null,15311,null,null,15311,0,15311,null,0,15311,null,{"$f":"IFERROR(VLOOKUP($A122,#REF!, 19,FALSE),0)","v":0},null,15311,0,204,0,null,"5304050","KITTITAS"]
[{"$f":"VLOOKUP(B123,CCDDD!$A$3:$B$319,2,FALSE)","v":"20402"},"5304080","KLICKITAT",0,0,{"$f":"VLOOKUP(B123,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":80},{"$f":"ROUND((F123/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":432},{"$f":"VLOOKUP(B123,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":13},{"$f":"ROUND((H123/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2586},null,3018,null,null,3018,0,3018,null,0,3018,null,{"$f":"IFERROR(VLOOKUP($A123,#REF!, 19,FALSE),0)","v":0},null,3018,0,289,0,null,"5304080","KLICKITAT"]
[{"$f":"VLOOKUP(B124,CCDDD!$A$3:$B$319,2,FALSE)","v":"06101"},"5304170","LA CENTER",0,0,{"$f":"VLOOKUP(B124,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1926},{"$f":"ROUND((F124/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":10397},{"$f":"VLOOKUP(B124,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":98},{"$f":"ROUND((H124/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":19494},null,29891,null,null,29891,0,29891,null,0,29891,null,{"$f":"IFERROR(VLOOKUP($A124,#REF!, 19,FALSE),0)","v":0},null,29891,0,162,0,null,"5304170","LA CENTER"]
[{"$f":"VLOOKUP(B125,CCDDD!$A$3:$B$319,2,FALSE)","v":"29311"},"5304110","LA CONNER",0,0,{"$f":"VLOOKUP(B125,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":595},{"$f":"ROUND((F125/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3212},{"$f":"VLOOKUP(B125,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":91},{"$f":"ROUND((H125/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":18101},null,21313,null,null,21313,0,21313,null,0,21313,null,{"$f":"IFERROR(VLOOKUP($A125,#REF!, 19,FALSE),0)","v":0},null,21313,0,182,0,null,"5304110","LA CONNER"]
[{"$f":"VLOOKUP(B126,CCDDD!$A$3:$B$319,2,FALSE)","v":"38126"},"5304150","LACROSSE",0,0,{"$f":"VLOOKUP(B126,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":87},{"$f":"ROUND((F126/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":470},{"$f":"VLOOKUP(B126,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":18},{"$f":"ROUND((H126/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3580},null,4050,null,null,4050,0,4050,null,0,4050,null,{"$f":"IFERROR(VLOOKUP($A126,#REF!, 19,FALSE),0)","v":0},null,4050,0,276,0,null,"5304150","LACROSSE"]
[{"$f":"VLOOKUP(B127,CCDDD!$A$3:$B$319,2,FALSE)","v":"04129"},"5301200","LAKE CHELAN",0,0,{"$f":"VLOOKUP(B127,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1236},{"$f":"ROUND((F127/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":6672},{"$f":"VLOOKUP(B127,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":163},{"$f":"ROUND((H127/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":32423},null,39095,null,null,39095,0,39095,null,0,39095,null,{"$f":"IFERROR(VLOOKUP($A127,#REF!, 19,FALSE),0)","v":0},null,39095,0,145,0,null,"5301200","LAKE CHELAN"]
[{"$f":"VLOOKUP(B128,CCDDD!$A$3:$B$319,2,FALSE)","v":"14097"},"5307050","QUINAULT",0,0,{"$f":"VLOOKUP(B128,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":174},{"$f":"ROUND((F128/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":939},{"$f":"VLOOKUP(B128,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":40},{"$f":"ROUND((H128/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":7957},null,8896,null,null,8896,0,8896,null,0,8896,null,{"$f":"IFERROR(VLOOKUP($A128,#REF!, 19,FALSE),0)","v":0},null,8896,0,238,0,null,"5307050","QUINAULT"]
[{"$f":"VLOOKUP(B129,CCDDD!$A$3:$B$319,2,FALSE)","v":"31004"},"5304200","LAKE STEVENS",0,0,{"$f":"VLOOKUP(B129,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10259},{"$f":"ROUND((F129/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":55379},{"$f":"VLOOKUP(B129,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":567},{"$f":"ROUND((H129/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":112784},null,168163,null,null,168163,0,168163,null,0,168163,null,{"$f":"IFERROR(VLOOKUP($A129,#REF!, 19,FALSE),0)","v":0},null,168163,0,52,0,null,"5304200","LAKE STEVENS"]
[{"$f":"VLOOKUP(B130,CCDDD!$A$3:$B$319,2,FALSE)","v":"17414"},"5304230","LAKE WASHINGTON",0,0,{"$f":"VLOOKUP(B130,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":35606},{"$f":"ROUND((F130/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":192205},{"$f":"VLOOKUP(B130,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1390},{"$f":"ROUND((H130/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":276490},null,468695,null,null,468695,0,468695,null,0,468695,null,{"$f":"IFERROR(VLOOKUP($A130,#REF!, 19,FALSE),0)","v":0},null,468695,0,19,0,null,"5304230","LAKE WASHINGTON"]
[{"$f":"VLOOKUP(B131,CCDDD!$A$3:$B$319,2,FALSE)","v":"31306"},"5304260","LAKEWOOD",0,0,{"$f":"VLOOKUP(B131,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2643},{"$f":"ROUND((F131/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":14267},{"$f":"VLOOKUP(B131,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":351},{"$f":"ROUND((H131/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":69819},null,84086,null,null,84086,0,84086,null,0,84086,null,{"$f":"IFERROR(VLOOKUP($A131,#REF!, 19,FALSE),0)","v":0},null,84086,0,87,0,null,"5304260","LAKEWOOD"]
[{"$f":"VLOOKUP(B132,CCDDD!$A$3:$B$319,2,FALSE)","v":"38264"},"5304290","LAMONT",0,0,{"$f":"VLOOKUP(B132,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":27},{"$f":"ROUND((F132/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":146},{"$f":"VLOOKUP(B132,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H132/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1790},null,1936,null,null,1936,0,1936,null,0,1936,null,{"$f":"IFERROR(VLOOKUP($A132,#REF!, 19,FALSE),0)","v":0},null,1936,0,299,0,null,"5304290","LAMONT"]
[{"$f":"VLOOKUP(B133,CCDDD!$A$3:$B$319,2,FALSE)","v":"32362"},"5304380","LIBERTY",0,0,{"$f":"VLOOKUP(B133,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":827},{"$f":"ROUND((F133/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4464},{"$f":"VLOOKUP(B133,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":77},{"$f":"ROUND((H133/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":15316},null,19780,null,null,19780,0,19780,null,0,19780,null,{"$f":"IFERROR(VLOOKUP($A133,#REF!, 19,FALSE),0)","v":0},null,19780,0,186,0,null,"5304380","LIBERTY"]
[{"$f":"VLOOKUP(B134,CCDDD!$A$3:$B$319,2,FALSE)","v":"01158"},"5304410","LIND",0,0,{"$f":"VLOOKUP(B134,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":307},{"$f":"ROUND((F134/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1657},{"$f":"VLOOKUP(B134,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":81},{"$f":"ROUND((H134/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":16112},null,17769,null,null,17769,0,17769,null,0,17769,null,{"$f":"IFERROR(VLOOKUP($A134,#REF!, 19,FALSE),0)","v":0},null,17769,0,194,0,null,"5304410","LIND"]
[{"$f":"VLOOKUP(B135,CCDDD!$A$3:$B$319,2,FALSE)","v":"08122"},"5304470","LONGVIEW",0,0,{"$f":"VLOOKUP(B135,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7214},{"$f":"ROUND((F135/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":38942},{"$f":"VLOOKUP(B135,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1316},{"$f":"ROUND((H135/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":261770},null,{"$f":"ROUNDDOWN(+I135+G135+E135+D135+J135,0)","v":300712},null,null,{"$f":"K135","v":300712},{"$f":"-ROUND(N135/$N$5*$M$5,0)","v":0},{"$f":"+K135+O135+M135","v":300712},null,{"$f":"-1*(P135*Q135)","v":0},{"$f":"+P135+R135","v":300712},null,{"$f":"IFERROR(VLOOKUP($A135,#REF!, 19,FALSE),0)","v":0},null,{"$f":"+S135-U135","v":300712},{"$f":"IF(U135>0,W135/U135,0)","v":0},{"$f":"RANK(W135,$W$7:$W$321,0)","v":29},{"$f":"(SUM(D135:E135)/S135)","v":0},null,{"$f":"+B135","v":"5304470"},"LONGVIEW"]
[{"$f":"VLOOKUP(B136,CCDDD!$A$3:$B$319,2,FALSE)","v":"33183"},"5304500","LOON LAKE",0,0,{"$f":"VLOOKUP(B136,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":255},{"$f":"ROUND((F136/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1377},{"$f":"VLOOKUP(B136,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":50},{"$f":"ROUND((H136/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":9946},null,11323,null,null,11323,0,11323,null,0,11323,null,{"$f":"IFERROR(VLOOKUP($A136,#REF!, 19,FALSE),0)","v":0},null,11323,0,224,0,null,"5304500","LOON LAKE"]
[{"$f":"VLOOKUP(B137,CCDDD!$A$3:$B$319,2,FALSE)","v":"28144"},"5304530","LOPEZ",0,0,{"$f":"VLOOKUP(B137,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":286},{"$f":"ROUND((F137/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1544},{"$f":"VLOOKUP(B137,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":47},{"$f":"ROUND((H137/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":9349},null,10893,null,null,10893,0,10893,null,0,10893,null,{"$f":"IFERROR(VLOOKUP($A137,#REF!, 19,FALSE),0)","v":0},null,10893,0,227,0,null,"5304530","LOPEZ"]
[{"$f":"VLOOKUP(B138,CCDDD!$A$3:$B$319,2,FALSE)","v":"32903"},"5304550","LUMEN CHARTER",0,0,{"$f":"VLOOKUP(B138,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":35.855827110950372},{"$f":"ROUND((F138/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":194},{"$f":"VLOOKUP(B138,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":8.7334849409284985},{"$f":"ROUND((H138/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1737},null,1931,null,null,1931,0,1931,null,0,1931,null,{"$f":"IFERROR(VLOOKUP($A138,#REF!, 19,FALSE),0)","v":0},null,1931,0,300,0,null,"5304550","LUMEN CHARTER"]
[{"$f":"VLOOKUP(B139,CCDDD!$A$3:$B$319,2,FALSE)","v":"20406"},"5304590","LYLE",0,0,{"$f":"VLOOKUP(B139,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":410},{"$f":"ROUND((F139/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2213},{"$f":"VLOOKUP(B139,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":72},{"$f":"ROUND((H139/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":14322},null,16535,null,null,16535,0,16535,null,0,16535,null,{"$f":"IFERROR(VLOOKUP($A139,#REF!, 19,FALSE),0)","v":0},null,16535,0,200,0,null,"5304590","LYLE"]
[{"$f":"VLOOKUP(B140,CCDDD!$A$3:$B$319,2,FALSE)","v":"37504"},"5304620","LYNDEN",0,0,{"$f":"VLOOKUP(B140,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4352},{"$f":"ROUND((F140/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":23493},{"$f":"VLOOKUP(B140,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":303},{"$f":"ROUND((H140/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":60271},null,83764,null,null,83764,0,83764,null,0,83764,null,{"$f":"IFERROR(VLOOKUP($A140,#REF!, 19,FALSE),0)","v":0},null,83764,0,88,0,null,"5304620","LYNDEN"]
[{"$f":"VLOOKUP(B141,CCDDD!$A$3:$B$319,2,FALSE)","v":"39120"},"5304650","MABTON",0,0,{"$f":"VLOOKUP(B141,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":770},{"$f":"ROUND((F141/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4157},{"$f":"VLOOKUP(B141,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":191},{"$f":"ROUND((H141/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":37992},null,42149,null,null,42149,0,42149,null,0,42149,null,{"$f":"IFERROR(VLOOKUP($A141,#REF!, 19,FALSE),0)","v":0},null,42149,0,138,0,null,"5304650","MABTON"]
[{"$f":"VLOOKUP(B142,CCDDD!$A$3:$B$319,2,FALSE)","v":"09207"},"5304710","MANSFIELD",0,0,{"$f":"VLOOKUP(B142,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":85},{"$f":"ROUND((F142/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":459},{"$f":"VLOOKUP(B142,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H142/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3183},null,3642,null,null,3642,0,3642,null,0,3642,null,{"$f":"IFERROR(VLOOKUP($A142,#REF!, 19,FALSE),0)","v":0},null,3642,0,280,0,null,"5304710","MANSFIELD"]
[{"$f":"VLOOKUP(B143,CCDDD!$A$3:$B$319,2,FALSE)","v":"04019"},"5304740","MANSON",0,0,{"$f":"VLOOKUP(B143,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":609},{"$f":"ROUND((F143/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3287},{"$f":"VLOOKUP(B143,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":120},{"$f":"ROUND((H143/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":23870},null,27157,null,null,27157,0,27157,null,0,27157,null,{"$f":"IFERROR(VLOOKUP($A143,#REF!, 19,FALSE),0)","v":0},null,27157,0,169,0,null,"5304740","MANSON"]
[{"$f":"VLOOKUP(B144,CCDDD!$A$3:$B$319,2,FALSE)","v":"23311"},"5304800","MARY M KNIGHT",0,0,{"$f":"VLOOKUP(B144,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":206},{"$f":"ROUND((F144/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1112},{"$f":"VLOOKUP(B144,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H144/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6564},null,7676,null,null,7676,0,7676,null,0,7676,null,{"$f":"IFERROR(VLOOKUP($A144,#REF!, 19,FALSE),0)","v":0},null,7676,0,247,0,null,"5304800","MARY M KNIGHT"]
[{"$f":"VLOOKUP(B145,CCDDD!$A$3:$B$319,2,FALSE)","v":"33207"},"5304830","MARY WALKER",0,0,{"$f":"VLOOKUP(B145,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":640},{"$f":"ROUND((F145/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3455},{"$f":"VLOOKUP(B145,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":146},{"$f":"ROUND((H145/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":29041},null,32496,null,null,32496,0,32496,null,0,32496,null,{"$f":"IFERROR(VLOOKUP($A145,#REF!, 19,FALSE),0)","v":0},null,32496,0,155,0,null,"5304830","MARY WALKER"]
[{"$f":"VLOOKUP(B146,CCDDD!$A$3:$B$319,2,FALSE)","v":"31025"},"5304860","MARYSVILLE",0,0,{"$f":"VLOOKUP(B146,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12544},{"$f":"ROUND((F146/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":67714},{"$f":"VLOOKUP(B146,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1469},{"$f":"ROUND((H146/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":292204},null,359918,null,null,359918,0,359918,null,0,359918,null,{"$f":"IFERROR(VLOOKUP($A146,#REF!, 19,FALSE),0)","v":0},null,359918,0,24,0,null,"5304860","MARYSVILLE"]
[{"$f":"VLOOKUP(B147,CCDDD!$A$3:$B$319,2,FALSE)","v":"14065"},"5304890","MCCLEARY",0,0,{"$f":"VLOOKUP(B147,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":572},{"$f":"ROUND((F147/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3088},{"$f":"VLOOKUP(B147,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":72},{"$f":"ROUND((H147/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":14322},null,17410,null,null,17410,0,17410,null,0,17410,null,{"$f":"IFERROR(VLOOKUP($A147,#REF!, 19,FALSE),0)","v":0},null,17410,0,195,0,null,"5304890","MCCLEARY"]
[{"$f":"VLOOKUP(B148,CCDDD!$A$3:$B$319,2,FALSE)","v":"32354"},"5304920","MEAD",0,0,{"$f":"VLOOKUP(B148,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12016},{"$f":"ROUND((F148/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":64864},{"$f":"VLOOKUP(B148,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1000},{"$f":"ROUND((H148/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":198914},null,263778,null,null,263778,0,263778,null,0,263778,null,{"$f":"IFERROR(VLOOKUP($A148,#REF!, 19,FALSE),0)","v":0},null,263778,0,35,0,null,"5304920","MEAD"]
[{"$f":"VLOOKUP(B149,CCDDD!$A$3:$B$319,2,FALSE)","v":"32326"},"5304950","MEDICAL LAKE",0,0,{"$f":"VLOOKUP(B149,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1801},{"$f":"ROUND((F149/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":9722},{"$f":"VLOOKUP(B149,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":208},{"$f":"ROUND((H149/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":41374},null,51096,null,null,51096,0,51096,null,0,51096,null,{"$f":"IFERROR(VLOOKUP($A149,#REF!, 19,FALSE),0)","v":0},null,51096,0,121,0,null,"5304950","MEDICAL LAKE"]
[{"$f":"VLOOKUP(B150,CCDDD!$A$3:$B$319,2,FALSE)","v":"17400"},"5304980","MERCER ISLAND",0,0,{"$f":"VLOOKUP(B150,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4878},{"$f":"ROUND((F150/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":26332},{"$f":"VLOOKUP(B150,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":118},{"$f":"ROUND((H150/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":23472},null,49804,null,null,49804,0,49804,null,0,49804,null,{"$f":"IFERROR(VLOOKUP($A150,#REF!, 19,FALSE),0)","v":0},null,49804,0,123,0,null,"5304980","MERCER ISLAND"]
[{"$f":"VLOOKUP(B151,CCDDD!$A$3:$B$319,2,FALSE)","v":"37505"},"5305010","MERIDIAN",0,0,{"$f":"VLOOKUP(B151,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1705},{"$f":"ROUND((F151/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":9204},{"$f":"VLOOKUP(B151,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":204},{"$f":"ROUND((H151/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":40578},null,49782,null,null,49782,0,49782,null,0,49782,null,{"$f":"IFERROR(VLOOKUP($A151,#REF!, 19,FALSE),0)","v":0},null,49782,0,124,0,null,"5305010","MERIDIAN"]
[{"$f":"VLOOKUP(B152,CCDDD!$A$3:$B$319,2,FALSE)","v":"24350"},"5305020","METHOW VALLEY",0,0,{"$f":"VLOOKUP(B152,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":859},{"$f":"ROUND((F152/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4637},{"$f":"VLOOKUP(B152,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":70},{"$f":"ROUND((H152/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":13924},null,18561,null,null,18561,0,18561,null,0,18561,null,{"$f":"IFERROR(VLOOKUP($A152,#REF!, 19,FALSE),0)","v":0},null,18561,0,193,0,null,"5305020","METHOW VALLEY"]
[{"$f":"VLOOKUP(B153,CCDDD!$A$3:$B$319,2,FALSE)","v":"30031"},"5305040","MILL A",0,0,{"$f":"VLOOKUP(B153,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":74},{"$f":"ROUND((F153/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":399},{"$f":"VLOOKUP(B153,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":18},{"$f":"ROUND((H153/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3580},null,3979,null,null,3979,0,3979,null,0,3979,null,{"$f":"IFERROR(VLOOKUP($A153,#REF!, 19,FALSE),0)","v":0},null,3979,0,278,0,null,"5305040","MILL A"]
[{"$f":"VLOOKUP(B154,CCDDD!$A$3:$B$319,2,FALSE)","v":"31103"},"5305130","MONROE",0,0,{"$f":"VLOOKUP(B154,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6648},{"$f":"ROUND((F154/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":35887},{"$f":"VLOOKUP(B154,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":430},{"$f":"ROUND((H154/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":85533},null,121420,null,null,121420,0,121420,null,0,121420,null,{"$f":"IFERROR(VLOOKUP($A154,#REF!, 19,FALSE),0)","v":0},null,121420,0,69,0,null,"5305130","MONROE"]
[{"$f":"VLOOKUP(B155,CCDDD!$A$3:$B$319,2,FALSE)","v":"14066"},"5305160","MONTESANO",0,0,{"$f":"VLOOKUP(B155,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1334},{"$f":"ROUND((F155/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":7201},{"$f":"VLOOKUP(B155,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":206},{"$f":"ROUND((H155/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":40976},null,48177,null,null,48177,0,48177,null,0,48177,null,{"$f":"IFERROR(VLOOKUP($A155,#REF!, 19,FALSE),0)","v":0},null,48177,0,127,0,null,"5305160","MONTESANO"]
[{"$f":"VLOOKUP(B156,CCDDD!$A$3:$B$319,2,FALSE)","v":"21214"},"5305190","MORTON",0,0,{"$f":"VLOOKUP(B156,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":333},{"$f":"ROUND((F156/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1798},{"$f":"VLOOKUP(B156,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44},{"$f":"ROUND((H156/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":8752},null,10550,null,null,10550,0,10550,null,0,10550,null,{"$f":"IFERROR(VLOOKUP($A156,#REF!, 19,FALSE),0)","v":0},null,10550,0,230,0,null,"5305190","MORTON"]
[{"$f":"VLOOKUP(B157,CCDDD!$A$3:$B$319,2,FALSE)","v":"13161"},"5305220","MOSES LAKE",0,0,{"$f":"VLOOKUP(B157,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9756},{"$f":"ROUND((F157/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":52664},{"$f":"VLOOKUP(B157,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1341},{"$f":"ROUND((H157/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":266743},null,319407,null,null,319407,0,319407,null,0,319407,null,{"$f":"IFERROR(VLOOKUP($A157,#REF!, 19,FALSE),0)","v":0},null,319407,0,28,0,null,"5305220","MOSES LAKE"]
[{"$f":"VLOOKUP(B158,CCDDD!$A$3:$B$319,2,FALSE)","v":"21206"},"5305250","MOSSYROCK",0,0,{"$f":"VLOOKUP(B158,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":699},{"$f":"ROUND((F158/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3773},{"$f":"VLOOKUP(B158,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":124},{"$f":"ROUND((H158/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":24665},null,28438,null,null,28438,0,28438,null,0,28438,null,{"$f":"IFERROR(VLOOKUP($A158,#REF!, 19,FALSE),0)","v":0},null,28438,0,167,0,null,"5305250","MOSSYROCK"]
[{"$f":"VLOOKUP(B159,CCDDD!$A$3:$B$319,2,FALSE)","v":"39209"},"5305280","MOUNT ADAMS",0,0,{"$f":"VLOOKUP(B159,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":998},{"$f":"ROUND((F159/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5387},{"$f":"VLOOKUP(B159,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":259},{"$f":"ROUND((H159/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":51519},null,56906,null,null,56906,0,56906,null,0,56906,null,{"$f":"IFERROR(VLOOKUP($A159,#REF!, 19,FALSE),0)","v":0},null,56906,0,114,0,null,"5305280","MOUNT ADAMS"]
[{"$f":"VLOOKUP(B160,CCDDD!$A$3:$B$319,2,FALSE)","v":"37507"},"5305310","MOUNT BAKER",0,0,{"$f":"VLOOKUP(B160,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2435},{"$f":"ROUND((F160/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":13144},{"$f":"VLOOKUP(B160,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":278},{"$f":"ROUND((H160/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":55298},null,68442,null,null,68442,0,68442,null,0,68442,null,{"$f":"IFERROR(VLOOKUP($A160,#REF!, 19,FALSE),0)","v":0},null,68442,0,101,0,null,"5305310","MOUNT BAKER"]
[{"$f":"VLOOKUP(B161,CCDDD!$A$3:$B$319,2,FALSE)","v":"30029"},"5305340","MOUNT PLEASANT",0,0,{"$f":"VLOOKUP(B161,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":41},{"$f":"ROUND((F161/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":221},{"$f":"VLOOKUP(B161,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3},{"$f":"ROUND((H161/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":597},null,818,null,null,818,0,818,null,0,818,null,{"$f":"IFERROR(VLOOKUP($A161,#REF!, 19,FALSE),0)","v":0},null,818,0,310,0,null,"5305340","MOUNT PLEASANT"]
[{"$f":"VLOOKUP(B162,CCDDD!$A$3:$B$319,2,FALSE)","v":"29320"},"5305400","MOUNT VERNON",0,0,{"$f":"VLOOKUP(B162,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6839},{"$f":"ROUND((F162/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":36918},{"$f":"VLOOKUP(B162,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":917},{"$f":"ROUND((H162/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":182404},null,219322,null,null,219322,0,219322,null,0,219322,null,{"$f":"IFERROR(VLOOKUP($A162,#REF!, 19,FALSE),0)","v":0},null,219322,0,38,0,null,"5305400","MOUNT VERNON"]
[{"$f":"VLOOKUP(B163,CCDDD!$A$3:$B$319,2,FALSE)","v":"31006"},"5305430","MUKILTEO",0,0,{"$f":"VLOOKUP(B163,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16936},{"$f":"ROUND((F163/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":91422},{"$f":"VLOOKUP(B163,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2310},{"$f":"ROUND((H163/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":459490},null,550912,null,null,550912,0,550912,null,0,550912,null,{"$f":"IFERROR(VLOOKUP($A163,#REF!, 19,FALSE),0)","v":0},null,550912,0,15,0,null,"5305430","MUKILTEO"]
[{"$f":"VLOOKUP(B164,CCDDD!$A$3:$B$319,2,FALSE)","v":"39003"},"5305460","NACHES VALLEY",0,0,{"$f":"VLOOKUP(B164,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1613},{"$f":"ROUND((F164/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":8707},{"$f":"VLOOKUP(B164,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":218},{"$f":"ROUND((H164/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":43363},null,52070,null,null,52070,0,52070,null,0,52070,null,{"$f":"IFERROR(VLOOKUP($A164,#REF!, 19,FALSE),0)","v":0},null,52070,0,119,0,null,"5305460","NACHES VALLEY"]
[{"$f":"VLOOKUP(B165,CCDDD!$A$3:$B$319,2,FALSE)","v":"21014"},"5305490","NAPAVINE",0,0,{"$f":"VLOOKUP(B165,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":774},{"$f":"ROUND((F165/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4178},{"$f":"VLOOKUP(B165,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":65},{"$f":"ROUND((H165/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":12929},null,17107,null,null,17107,0,17107,null,0,17107,null,{"$f":"IFERROR(VLOOKUP($A165,#REF!, 19,FALSE),0)","v":0},null,17107,0,196,0,null,"5305490","NAPAVINE"]
[{"$f":"VLOOKUP(B166,CCDDD!$A$3:$B$319,2,FALSE)","v":"25155"},"5305520","NASELLE-GRAYS",0,0,{"$f":"VLOOKUP(B166,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":340},{"$f":"ROUND((F166/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1835},{"$f":"VLOOKUP(B166,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":35},{"$f":"ROUND((H166/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6962},null,8797,null,null,8797,0,8797,null,0,8797,null,{"$f":"IFERROR(VLOOKUP($A166,#REF!, 19,FALSE),0)","v":0},null,8797,0,239,0,null,"5305520","NASELLE-GRAYS"]
[{"$f":"VLOOKUP(B167,CCDDD!$A$3:$B$319,2,FALSE)","v":"24014"},"5305550","NESPELEM",0,0,{"$f":"VLOOKUP(B167,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":253},{"$f":"ROUND((F167/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1366},{"$f":"VLOOKUP(B167,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":68},{"$f":"ROUND((H167/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":13526},null,14892,null,null,14892,0,14892,null,0,14892,null,{"$f":"IFERROR(VLOOKUP($A167,#REF!, 19,FALSE),0)","v":0},null,14892,0,208,0,null,"5305550","NESPELEM"]
[{"$f":"VLOOKUP(B168,CCDDD!$A$3:$B$319,2,FALSE)","v":"26056"},"5305610","NEWPORT",0,0,{"$f":"VLOOKUP(B168,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1399},{"$f":"ROUND((F168/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":7552},{"$f":"VLOOKUP(B168,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":268},{"$f":"ROUND((H168/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":53309},null,60861,null,null,60861,0,60861,null,0,60861,null,{"$f":"IFERROR(VLOOKUP($A168,#REF!, 19,FALSE),0)","v":0},null,60861,0,108,0,null,"5305610","NEWPORT"]
[{"$f":"VLOOKUP(B169,CCDDD!$A$3:$B$319,2,FALSE)","v":"32325"},"5305640","NINE MILE FALLS",0,0,{"$f":"VLOOKUP(B169,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1563},{"$f":"ROUND((F169/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":8437},{"$f":"VLOOKUP(B169,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":104},{"$f":"ROUND((H169/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":20687},null,29124,null,null,29124,0,29124,null,0,29124,null,{"$f":"IFERROR(VLOOKUP($A169,#REF!, 19,FALSE),0)","v":0},null,29124,0,166,0,null,"5305640","NINE MILE FALLS"]
[{"$f":"VLOOKUP(B170,CCDDD!$A$3:$B$319,2,FALSE)","v":"37506"},"5305670","NOOKSACK VALLEY",0,0,{"$f":"VLOOKUP(B170,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2210},{"$f":"ROUND((F170/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":11930},{"$f":"VLOOKUP(B170,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":200},{"$f":"ROUND((H170/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":39783},null,51713,null,null,51713,0,51713,null,0,51713,null,{"$f":"IFERROR(VLOOKUP($A170,#REF!, 19,FALSE),0)","v":0},null,51713,0,120,0,null,"5305670","NOOKSACK VALLEY"]
[{"$f":"VLOOKUP(B171,CCDDD!$A$3:$B$319,2,FALSE)","v":"14064"},"5305700","NORTH BEACH",0,0,{"$f":"VLOOKUP(B171,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":703},{"$f":"ROUND((F171/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3795},{"$f":"VLOOKUP(B171,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":157},{"$f":"ROUND((H171/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":31229},null,35024,null,null,35024,0,35024,null,0,35024,null,{"$f":"IFERROR(VLOOKUP($A171,#REF!, 19,FALSE),0)","v":0},null,35024,0,150,0,null,"5305700","NORTH BEACH"]
[{"$f":"VLOOKUP(B172,CCDDD!$A$3:$B$319,2,FALSE)","v":"11051"},"5305730","NORTH FRANKLIN",0,0,{"$f":"VLOOKUP(B172,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2211},{"$f":"ROUND((F172/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":11935},{"$f":"VLOOKUP(B172,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":414},{"$f":"ROUND((H172/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":82350},null,94285,null,null,94285,0,94285,null,0,94285,null,{"$f":"IFERROR(VLOOKUP($A172,#REF!, 19,FALSE),0)","v":0},null,94285,0,81,0,null,"5305730","NORTH FRANKLIN"]
[{"$f":"VLOOKUP(B173,CCDDD!$A$3:$B$319,2,FALSE)","v":"18400"},"5305760","NORTH KITSAP",0,0,{"$f":"VLOOKUP(B173,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7166},{"$f":"ROUND((F173/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":38683},{"$f":"VLOOKUP(B173,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":548},{"$f":"ROUND((H173/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":109005},null,147688,null,null,147688,0,147688,null,0,147688,null,{"$f":"IFERROR(VLOOKUP($A173,#REF!, 19,FALSE),0)","v":0},null,147688,0,63,0,null,"5305760","NORTH KITSAP"]
[{"$f":"VLOOKUP(B174,CCDDD!$A$3:$B$319,2,FALSE)","v":"23403"},"5305790","NORTH MASON",0,0,{"$f":"VLOOKUP(B174,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2444},{"$f":"ROUND((F174/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":13193},{"$f":"VLOOKUP(B174,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":339},{"$f":"ROUND((H174/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":67432},null,80625,null,null,80625,0,80625,null,0,80625,null,{"$f":"IFERROR(VLOOKUP($A174,#REF!, 19,FALSE),0)","v":0},null,80625,0,94,0,null,"5305790","NORTH MASON"]
[{"$f":"VLOOKUP(B175,CCDDD!$A$3:$B$319,2,FALSE)","v":"25200"},"5305820","NORTH RIVER",0,0,{"$f":"VLOOKUP(B175,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":52},{"$f":"ROUND((F175/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":281},{"$f":"VLOOKUP(B175,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7},{"$f":"ROUND((H175/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1392},null,1673,null,null,1673,0,1673,null,0,1673,null,{"$f":"IFERROR(VLOOKUP($A175,#REF!, 19,FALSE),0)","v":0},null,1673,0,304,0,null,"5305820","NORTH RIVER"]
[{"$f":"VLOOKUP(B176,CCDDD!$A$3:$B$319,2,FALSE)","v":"34003"},"5305850","NORTH THURSTON",0,0,{"$f":"VLOOKUP(B176,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17009},{"$f":"ROUND((F176/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":91816},{"$f":"VLOOKUP(B176,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1459},{"$f":"ROUND((H176/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":290215},null,382031,null,null,382031,0,382031,null,0,382031,null,{"$f":"IFERROR(VLOOKUP($A176,#REF!, 19,FALSE),0)","v":0},null,382031,0,23,0,null,"5305850","NORTH THURSTON"]
[{"$f":"VLOOKUP(B177,CCDDD!$A$3:$B$319,2,FALSE)","v":"33211"},"5305880","NORTHPORT",0,0,{"$f":"VLOOKUP(B177,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":225},{"$f":"ROUND((F177/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1215},{"$f":"VLOOKUP(B177,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":70},{"$f":"ROUND((H177/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":13924},null,15139,null,null,15139,0,15139,null,0,15139,null,{"$f":"IFERROR(VLOOKUP($A177,#REF!, 19,FALSE),0)","v":0},null,15139,0,205,0,null,"5305880","NORTHPORT"]
[{"$f":"VLOOKUP(B178,CCDDD!$A$3:$B$319,2,FALSE)","v":"17417"},"5305910","NORTHSHORE",0,0,{"$f":"VLOOKUP(B178,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":26236},{"$f":"ROUND((F178/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":141625},{"$f":"VLOOKUP(B178,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":974},{"$f":"ROUND((H178/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":193742},null,335367,null,null,335367,0,335367,null,0,335367,null,{"$f":"IFERROR(VLOOKUP($A178,#REF!, 19,FALSE),0)","v":0},null,335367,0,26,0,null,"5305910","NORTHSHORE"]
[{"$f":"VLOOKUP(B179,CCDDD!$A$3:$B$319,2,FALSE)","v":"15201"},"5305940","OAK HARBOR",0,0,{"$f":"VLOOKUP(B179,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6006},{"$f":"ROUND((F179/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":32421},{"$f":"VLOOKUP(B179,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":409},{"$f":"ROUND((H179/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":81356},null,113777,null,null,113777,0,113777,null,0,113777,null,{"$f":"IFERROR(VLOOKUP($A179,#REF!, 19,FALSE),0)","v":0},null,113777,0,71,0,null,"5305940","OAK HARBOR"]
[{"$f":"VLOOKUP(B180,CCDDD!$A$3:$B$319,2,FALSE)","v":"38324"},"5305970","OAKESDALE",0,0,{"$f":"VLOOKUP(B180,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":126},{"$f":"ROUND((F180/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":680},{"$f":"VLOOKUP(B180,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H180/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3382},null,4062,null,null,4062,0,4062,null,0,4062,null,{"$f":"IFERROR(VLOOKUP($A180,#REF!, 19,FALSE),0)","v":0},null,4062,0,275,0,null,"5305970","OAKESDALE"]
[{"$f":"VLOOKUP(B181,CCDDD!$A$3:$B$319,2,FALSE)","v":"14400"},"5306000","OAKVILLE",0,0,{"$f":"VLOOKUP(B181,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":450},{"$f":"ROUND((F181/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2429},{"$f":"VLOOKUP(B181,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":108},{"$f":"ROUND((H181/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":21483},null,23912,null,null,23912,0,23912,null,0,23912,null,{"$f":"IFERROR(VLOOKUP($A181,#REF!, 19,FALSE),0)","v":0},null,23912,0,178,0,null,"5306000","OAKVILLE"]
[{"$f":"VLOOKUP(B182,CCDDD!$A$3:$B$319,2,FALSE)","v":"25101"},"5306060","OCEAN BEACH",0,0,{"$f":"VLOOKUP(B182,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1047},{"$f":"ROUND((F182/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5652},{"$f":"VLOOKUP(B182,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":189},{"$f":"ROUND((H182/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":37595},null,43247,null,null,43247,0,43247,null,0,43247,null,{"$f":"IFERROR(VLOOKUP($A182,#REF!, 19,FALSE),0)","v":0},null,43247,0,135,0,null,"5306060","OCEAN BEACH"]
[{"$f":"VLOOKUP(B183,CCDDD!$A$3:$B$319,2,FALSE)","v":"14172"},"5306090","OCOSTA",0,0,{"$f":"VLOOKUP(B183,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":660},{"$f":"ROUND((F183/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3563},{"$f":"VLOOKUP(B183,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":195},{"$f":"ROUND((H183/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":38788},null,42351,null,null,42351,0,42351,null,0,42351,null,{"$f":"IFERROR(VLOOKUP($A183,#REF!, 19,FALSE),0)","v":0},null,42351,0,137,0,null,"5306090","OCOSTA"]
[{"$f":"VLOOKUP(B184,CCDDD!$A$3:$B$319,2,FALSE)","v":"22105"},"5306120","ODESSA",0,0,{"$f":"VLOOKUP(B184,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":310},{"$f":"ROUND((F184/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1673},{"$f":"VLOOKUP(B184,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":32},{"$f":"ROUND((H184/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6365},null,8038,null,null,8038,0,8038,null,0,8038,null,{"$f":"IFERROR(VLOOKUP($A184,#REF!, 19,FALSE),0)","v":0},null,8038,0,243,0,null,"5306120","ODESSA"]
[{"$f":"VLOOKUP(B185,CCDDD!$A$3:$B$319,2,FALSE)","v":"24105"},"5306150","OKANOGAN",0,0,{"$f":"VLOOKUP(B185,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":984},{"$f":"ROUND((F185/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5312},{"$f":"VLOOKUP(B185,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":172},{"$f":"ROUND((H185/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":34213},null,39525,null,null,39525,0,39525,null,0,39525,null,{"$f":"IFERROR(VLOOKUP($A185,#REF!, 19,FALSE),0)","v":0},null,39525,0,142,0,null,"5306150","OKANOGAN"]
[{"$f":"VLOOKUP(B186,CCDDD!$A$3:$B$319,2,FALSE)","v":"34111"},"5306180","OLYMPIA",0,0,{"$f":"VLOOKUP(B186,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10394},{"$f":"ROUND((F186/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":56108},{"$f":"VLOOKUP(B186,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1070},{"$f":"ROUND((H186/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":212838},null,268946,null,null,268946,0,268946,null,0,268946,null,{"$f":"IFERROR(VLOOKUP($A186,#REF!, 19,FALSE),0)","v":0},null,268946,0,33,0,null,"5306180","OLYMPIA"]
[{"$f":"VLOOKUP(B187,CCDDD!$A$3:$B$319,2,FALSE)","v":"24019"},"5306220","OMAK",0,0,{"$f":"VLOOKUP(B187,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1930},{"$f":"ROUND((F187/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":10418},{"$f":"VLOOKUP(B187,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":371},{"$f":"ROUND((H187/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":73797},null,84215,null,null,84215,0,84215,null,0,84215,null,{"$f":"IFERROR(VLOOKUP($A187,#REF!, 19,FALSE),0)","v":0},null,84215,0,86,0,null,"5306220","OMAK"]
[{"$f":"VLOOKUP(B188,CCDDD!$A$3:$B$319,2,FALSE)","v":"21300"},"5306240","ONALASKA",0,0,{"$f":"VLOOKUP(B188,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":933},{"$f":"ROUND((F188/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5036},{"$f":"VLOOKUP(B188,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":127},{"$f":"ROUND((H188/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":25262},null,30298,null,null,30298,0,30298,null,0,30298,null,{"$f":"IFERROR(VLOOKUP($A188,#REF!, 19,FALSE),0)","v":0},null,30298,0,159,0,null,"5306240","ONALASKA"]
[{"$f":"VLOOKUP(B189,CCDDD!$A$3:$B$319,2,FALSE)","v":"33030"},"5306270","ONION CREEK",0,0,{"$f":"VLOOKUP(B189,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":62},{"$f":"ROUND((F189/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":335},{"$f":"VLOOKUP(B189,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":19},{"$f":"ROUND((H189/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3779},null,4114,null,null,4114,0,4114,null,0,4114,null,{"$f":"IFERROR(VLOOKUP($A189,#REF!, 19,FALSE),0)","v":0},null,4114,0,274,0,null,"5306270","ONION CREEK"]
[{"$f":"VLOOKUP(B190,CCDDD!$A$3:$B$319,2,FALSE)","v":"28137"},"5306300","ORCAS ISLAND",0,0,{"$f":"VLOOKUP(B190,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":587},{"$f":"ROUND((F190/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3169},{"$f":"VLOOKUP(B190,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":79},{"$f":"ROUND((H190/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":15714},null,18883,null,null,18883,0,18883,null,0,18883,null,{"$f":"IFERROR(VLOOKUP($A190,#REF!, 19,FALSE),0)","v":0},null,18883,0,191,0,null,"5306300","ORCAS ISLAND"]
[{"$f":"VLOOKUP(B191,CCDDD!$A$3:$B$319,2,FALSE)","v":"32123"},"5306330","ORCHARD PRAIRIE",0,0,{"$f":"VLOOKUP(B191,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":177},{"$f":"ROUND((F191/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":955},{"$f":"VLOOKUP(B191,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H191/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":4376},null,5331,null,null,5331,0,5331,null,0,5331,null,{"$f":"IFERROR(VLOOKUP($A191,#REF!, 19,FALSE),0)","v":0},null,5331,0,263,0,null,"5306330","ORCHARD PRAIRIE"]
[{"$f":"VLOOKUP(B192,CCDDD!$A$3:$B$319,2,FALSE)","v":"10065"},"5306360","ORIENT",0,0,{"$f":"VLOOKUP(B192,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":128},{"$f":"ROUND((F192/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":691},{"$f":"VLOOKUP(B192,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":36},{"$f":"ROUND((H192/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":7161},null,7852,null,null,7852,0,7852,null,0,7852,null,{"$f":"IFERROR(VLOOKUP($A192,#REF!, 19,FALSE),0)","v":0},null,7852,0,244,0,null,"5306360","ORIENT"]
[{"$f":"VLOOKUP(B193,CCDDD!$A$3:$B$319,2,FALSE)","v":"09013"},"5306390","ORONDO",0,0,{"$f":"VLOOKUP(B193,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":261},{"$f":"ROUND((F193/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1409},{"$f":"VLOOKUP(B193,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":34},{"$f":"ROUND((H193/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6763},null,8172,null,null,8172,0,8172,null,0,8172,null,{"$f":"IFERROR(VLOOKUP($A193,#REF!, 19,FALSE),0)","v":0},null,8172,0,241,0,null,"5306390","ORONDO"]
[{"$f":"VLOOKUP(B194,CCDDD!$A$3:$B$319,2,FALSE)","v":"24410"},"5306420","OROVILLE",0,0,{"$f":"VLOOKUP(B194,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":710},{"$f":"ROUND((F194/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3833},{"$f":"VLOOKUP(B194,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":178},{"$f":"ROUND((H194/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":35407},null,39240,null,null,39240,0,39240,null,0,39240,null,{"$f":"IFERROR(VLOOKUP($A194,#REF!, 19,FALSE),0)","v":0},null,39240,0,144,0,null,"5306420","OROVILLE"]
[{"$f":"VLOOKUP(B195,CCDDD!$A$3:$B$319,2,FALSE)","v":"27344"},"5306450","ORTING",0,0,{"$f":"VLOOKUP(B195,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3249},{"$f":"ROUND((F195/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":17538},{"$f":"VLOOKUP(B195,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":168},{"$f":"ROUND((H195/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":33417},null,50955,null,null,50955,0,50955,null,0,50955,null,{"$f":"IFERROR(VLOOKUP($A195,#REF!, 19,FALSE),0)","v":0},null,50955,0,122,0,null,"5306450","ORTING"]
[{"$f":"VLOOKUP(B196,CCDDD!$A$3:$B$319,2,FALSE)","v":"01147"},"5306480","OTHELLO",0,0,{"$f":"VLOOKUP(B196,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4618},{"$f":"ROUND((F196/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":24928},{"$f":"VLOOKUP(B196,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":735},{"$f":"ROUND((H196/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":146201},null,171129,null,null,171129,0,171129,null,0,171129,null,{"$f":"IFERROR(VLOOKUP($A196,#REF!, 19,FALSE),0)","v":0},null,171129,0,51,0,null,"5306480","OTHELLO"]
[{"$f":"VLOOKUP(B197,CCDDD!$A$3:$B$319,2,FALSE)","v":"09102"},"5306510","PALISADES",0,0,{"$f":"VLOOKUP(B197,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":46},{"$f":"ROUND((F197/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":248},{"$f":"VLOOKUP(B197,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":10},{"$f":"ROUND((H197/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1989},null,2237,null,null,2237,0,2237,null,0,2237,null,{"$f":"IFERROR(VLOOKUP($A197,#REF!, 19,FALSE),0)","v":0},null,2237,0,295,0,null,"5306510","PALISADES"]
[{"$f":"VLOOKUP(B198,CCDDD!$A$3:$B$319,2,FALSE)","v":"38301"},"5306540","PALOUSE",0,0,{"$f":"VLOOKUP(B198,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":237},{"$f":"ROUND((F198/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1279},{"$f":"VLOOKUP(B198,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":11},{"$f":"ROUND((H198/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2188},null,3467,null,null,3467,0,3467,null,0,3467,null,{"$f":"IFERROR(VLOOKUP($A198,#REF!, 19,FALSE),0)","v":0},null,3467,0,282,0,null,"5306540","PALOUSE"]
[{"$f":"VLOOKUP(B199,CCDDD!$A$3:$B$319,2,FALSE)","v":"11001"},"5306570","PASCO",0,0,{"$f":"VLOOKUP(B199,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":20405},{"$f":"ROUND((F199/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":110148},{"$f":"VLOOKUP(B199,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2379},{"$f":"ROUND((H199/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":473215},null,{"$f":"ROUNDDOWN(+I199+G199+E199+D199+J199,0)","v":583363},null,null,{"$f":"K199","v":583363},{"$f":"-ROUND(N199/$N$5*$M$5,0)","v":0},{"$f":"+K199+O199+M199","v":583363},null,{"$f":"-1*(P199*Q199)","v":0},{"$f":"+P199+R199","v":583363},null,{"$f":"IFERROR(VLOOKUP($A199,#REF!, 19,FALSE),0)","v":0},null,{"$f":"+S199-U199","v":583363},{"$f":"IF(U199>0,W199/U199,0)","v":0},{"$f":"RANK(W199,$W$7:$W$321,0)","v":13},{"$f":"(SUM(D199:E199)/S199)","v":0},null,{"$f":"+B199","v":"5306570"},"PASCO"]
[{"$f":"VLOOKUP(B200,CCDDD!$A$3:$B$319,2,FALSE)","v":"24122"},"5306600","PATEROS",0,0,{"$f":"VLOOKUP(B200,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":294},{"$f":"ROUND((F200/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1587},{"$f":"VLOOKUP(B200,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H200/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6564},null,8151,null,null,8151,0,8151,null,0,8151,null,{"$f":"IFERROR(VLOOKUP($A200,#REF!, 19,FALSE),0)","v":0},null,8151,0,242,0,null,"5306600","PATEROS"]
[{"$f":"VLOOKUP(B201,CCDDD!$A$3:$B$319,2,FALSE)","v":"03050"},"5306630","PATERSON",0,0,{"$f":"VLOOKUP(B201,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":87},{"$f":"ROUND((F201/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":470},{"$f":"VLOOKUP(B201,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7},{"$f":"ROUND((H201/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1392},null,1862,null,null,1862,0,1862,null,0,1862,null,{"$f":"IFERROR(VLOOKUP($A201,#REF!, 19,FALSE),0)","v":0},null,1862,0,301,0,null,"5306630","PATERSON"]
[{"$f":"VLOOKUP(B202,CCDDD!$A$3:$B$319,2,FALSE)","v":"21301"},"5306660","PE ELL",0,0,{"$f":"VLOOKUP(B202,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":249},{"$f":"ROUND((F202/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1344},{"$f":"VLOOKUP(B202,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":30},{"$f":"ROUND((H202/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":5967},null,7311,null,null,7311,0,7311,null,0,7311,null,{"$f":"IFERROR(VLOOKUP($A202,#REF!, 19,FALSE),0)","v":0},null,7311,0,250,0,null,"5306660","PE ELL"]
[{"$f":"VLOOKUP(B203,CCDDD!$A$3:$B$319,2,FALSE)","v":"27401"},"5306690","PENINSULA",0,0,{"$f":"VLOOKUP(B203,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11683},{"$f":"ROUND((F203/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":63066},{"$f":"VLOOKUP(B203,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":517},{"$f":"ROUND((H203/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":102838},null,165904,null,null,165904,0,165904,null,0,165904,null,{"$f":"IFERROR(VLOOKUP($A203,#REF!, 19,FALSE),0)","v":0},null,165904,0,53,0,null,"5306690","PENINSULA"]
[{"$f":"VLOOKUP(B204,CCDDD!$A$3:$B$319,2,FALSE)","v":"04901"},"5306770","PINNACLE PREP CHARTER",0,0,{"$f":"VLOOKUP(B204,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":281.67264573991031},{"$f":"ROUND((F204/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1520},{"$f":"VLOOKUP(B204,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":27.587345254470446},{"$f":"ROUND((H204/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":5487},null,7007,null,null,7007,0,7007,null,0,7007,null,{"$f":"IFERROR(VLOOKUP($A204,#REF!, 19,FALSE),0)","v":0},null,7007,0,252,0,null,"5306770","PINNACLE PREP CHARTER"]
[{"$f":"VLOOKUP(B205,CCDDD!$A$3:$B$319,2,FALSE)","v":"23402"},"5306750","PIONEER",0,0,{"$f":"VLOOKUP(B205,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1491},{"$f":"ROUND((F205/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":8049},{"$f":"VLOOKUP(B205,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":179},{"$f":"ROUND((H205/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":35606},null,43655,null,null,43655,0,43655,null,0,43655,null,{"$f":"IFERROR(VLOOKUP($A205,#REF!, 19,FALSE),0)","v":0},null,43655,0,133,0,null,"5306750","PIONEER"]
[{"$f":"VLOOKUP(B206,CCDDD!$A$3:$B$319,2,FALSE)","v":"12110"},"5306780","POMEROY",0,0,{"$f":"VLOOKUP(B206,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":377},{"$f":"ROUND((F206/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2035},{"$f":"VLOOKUP(B206,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":65},{"$f":"ROUND((H206/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":12929},null,14964,null,null,14964,0,14964,null,0,14964,null,{"$f":"IFERROR(VLOOKUP($A206,#REF!, 19,FALSE),0)","v":0},null,14964,0,207,0,null,"5306780","POMEROY"]
[{"$f":"VLOOKUP(B207,CCDDD!$A$3:$B$319,2,FALSE)","v":"05121"},"5306820","PORT ANGELES",0,0,{"$f":"VLOOKUP(B207,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4288},{"$f":"ROUND((F207/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":23147},{"$f":"VLOOKUP(B207,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":566},{"$f":"ROUND((H207/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":112585},null,135732,null,null,135732,0,135732,null,0,135732,null,{"$f":"IFERROR(VLOOKUP($A207,#REF!, 19,FALSE),0)","v":0},null,135732,0,65,0,null,"5306820","PORT ANGELES"]
[{"$f":"VLOOKUP(B208,CCDDD!$A$3:$B$319,2,FALSE)","v":"16050"},"5306840","PORT TOWNSEND",0,0,{"$f":"VLOOKUP(B208,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1344},{"$f":"ROUND((F208/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":7255},{"$f":"VLOOKUP(B208,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":178},{"$f":"ROUND((H208/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":35407},null,42662,null,null,42662,0,42662,null,0,42662,null,{"$f":"IFERROR(VLOOKUP($A208,#REF!, 19,FALSE),0)","v":0},null,42662,0,136,0,null,"5306840","PORT TOWNSEND"]
[{"$f":"VLOOKUP(B209,CCDDD!$A$3:$B$319,2,FALSE)","v":"36402"},"5306870","PRESCOTT",0,0,{"$f":"VLOOKUP(B209,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":345},{"$f":"ROUND((F209/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1862},{"$f":"VLOOKUP(B209,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":46},{"$f":"ROUND((H209/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":9150},null,11012,null,null,11012,0,11012,null,0,11012,null,{"$f":"IFERROR(VLOOKUP($A209,#REF!, 19,FALSE),0)","v":0},null,11012,0,226,0,null,"5306870","PRESCOTT"]
[{"$f":"VLOOKUP(B210,CCDDD!$A$3:$B$319,2,FALSE)","v":"32907"},"5306890","PRIDE PREP CHARTER",0,0,{"$f":"VLOOKUP(B210,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":518.17453373244302},{"$f":"ROUND((F210/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2797},{"$f":"VLOOKUP(B210,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":63.82162072216979},{"$f":"ROUND((H210/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":12695},null,15492,null,null,15492,0,15492,null,0,15492,null,{"$f":"IFERROR(VLOOKUP($A210,#REF!, 19,FALSE),0)","v":0},null,15492,0,202,0,null,"5306890","PRIDE PREP CHARTER"]
[{"$f":"VLOOKUP(B211,CCDDD!$A$3:$B$319,2,FALSE)","v":"03116"},"5306900","PROSSER",0,0,{"$f":"VLOOKUP(B211,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2901},{"$f":"ROUND((F211/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":15660},{"$f":"VLOOKUP(B211,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":331},{"$f":"ROUND((H211/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":65840},null,81500,null,null,81500,0,81500,null,0,81500,null,{"$f":"IFERROR(VLOOKUP($A211,#REF!, 19,FALSE),0)","v":0},null,81500,0,91,0,null,"5306900","PROSSER"]
[{"$f":"VLOOKUP(B212,CCDDD!$A$3:$B$319,2,FALSE)","v":"38267"},"5306930","PULLMAN",0,0,{"$f":"VLOOKUP(B212,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3236},{"$f":"ROUND((F212/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":17468},{"$f":"VLOOKUP(B212,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":324},{"$f":"ROUND((H212/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":64448},null,81916,null,null,81916,0,81916,null,0,81916,null,{"$f":"IFERROR(VLOOKUP($A212,#REF!, 19,FALSE),0)","v":0},null,81916,0,89,0,null,"5306930","PULLMAN"]
[{"$f":"VLOOKUP(B213,CCDDD!$A$3:$B$319,2,FALSE)","v":"27003"},"5306960","PUYALLUP",0,0,{"$f":"VLOOKUP(B213,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":25544},{"$f":"ROUND((F213/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":137889},{"$f":"VLOOKUP(B213,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1798},{"$f":"ROUND((H213/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":357647},null,495536,null,null,495536,0,495536,null,0,495536,null,{"$f":"IFERROR(VLOOKUP($A213,#REF!, 19,FALSE),0)","v":0},null,495536,0,18,0,null,"5306960","PUYALLUP"]
[{"$f":"VLOOKUP(B214,CCDDD!$A$3:$B$319,2,FALSE)","v":"16020"},"5301380","QUEETS-CLEARWATER",0,0,{"$f":"VLOOKUP(B214,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":32},{"$f":"ROUND((F214/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":173},{"$f":"VLOOKUP(B214,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":11},{"$f":"ROUND((H214/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2188},null,2361,null,null,2361,0,2361,null,0,2361,null,{"$f":"IFERROR(VLOOKUP($A214,#REF!, 19,FALSE),0)","v":0},null,2361,0,293,0,null,"5301380","QUEETS-CLEARWATER"]
[{"$f":"VLOOKUP(B215,CCDDD!$A$3:$B$319,2,FALSE)","v":"16048"},"5306990","QUILCENE",0,0,{"$f":"VLOOKUP(B215,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":199},{"$f":"ROUND((F215/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1074},{"$f":"VLOOKUP(B215,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":29},{"$f":"ROUND((H215/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":5768},null,6842,null,null,6842,0,6842,null,{"$f":"-1*(P215*Q215)","v":0},6842,null,{"$f":"IFERROR(VLOOKUP($A215,#REF!, 19,FALSE),0)","v":0},null,6842,0,254,0,null,"5306990","QUILCENE"]
[{"$f":"VLOOKUP(B216,CCDDD!$A$3:$B$319,2,FALSE)","v":"05402"},"5307020","QUILLAYUTE VALLEY",0,0,{"$f":"VLOOKUP(B216,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1172},{"$f":"ROUND((F216/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":6327},{"$f":"VLOOKUP(B216,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":264},{"$f":"ROUND((H216/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":52513},null,58840,null,null,58840,0,58840,null,{"$f":"-1*(P216*Q216)","v":0},58840,null,{"$f":"IFERROR(VLOOKUP($A216,#REF!, 19,FALSE),0)","v":0},null,58840,0,111,0,null,"5307020","QUILLAYUTE VALLEY"]
[{"$f":"VLOOKUP(B217,CCDDD!$A$3:$B$319,2,FALSE)","v":"13144"},"5307080","QUINCY",0,0,{"$f":"VLOOKUP(B217,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3136},{"$f":"ROUND((F217/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":16928},{"$f":"VLOOKUP(B217,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":461},{"$f":"ROUND((H217/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":91699},null,108627,null,null,108627,0,108627,null,0,108627,null,{"$f":"IFERROR(VLOOKUP($A217,#REF!, 19,FALSE),0)","v":0},null,108627,0,72,0,null,"5307080","QUINCY"]
[{"$f":"VLOOKUP(B218,CCDDD!$A$3:$B$319,2,FALSE)","v":"17908"},"5307120","RAINIER PREP CHARTER",0,0,{"$f":"VLOOKUP(B218,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":370.59201638799743},{"$f":"ROUND((F218/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2000},{"$f":"VLOOKUP(B218,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":57.27235918661134},{"$f":"ROUND((H218/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":11392},null,13392,null,null,13392,0,13392,null,0,13392,null,{"$f":"IFERROR(VLOOKUP($A218,#REF!, 19,FALSE),0)","v":0},null,13392,0,216,0,null,"5307120","RAINIER PREP CHARTER"]
[{"$f":"VLOOKUP(B219,CCDDD!$A$3:$B$319,2,FALSE)","v":"34307"},"5307110","RAINIER",0,0,{"$f":"VLOOKUP(B219,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1025},{"$f":"ROUND((F219/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5533},{"$f":"VLOOKUP(B219,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":103},{"$f":"ROUND((H219/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":20488},null,26021,null,null,26021,0,26021,null,0,26021,null,{"$f":"IFERROR(VLOOKUP($A219,#REF!, 19,FALSE),0)","v":0},null,26021,0,172,0,null,"5307110","RAINIER"]
[{"$f":"VLOOKUP(B220,CCDDD!$A$3:$B$319,2,FALSE)","v":"25116"},"5307140","RAYMOND",0,0,{"$f":"VLOOKUP(B220,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":629},{"$f":"ROUND((F220/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3395},{"$f":"VLOOKUP(B220,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":106},{"$f":"ROUND((H220/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":21085},null,24480,null,null,24480,0,24480,null,0,24480,null,{"$f":"IFERROR(VLOOKUP($A220,#REF!, 19,FALSE),0)","v":0},null,24480,0,176,0,null,"5307140","RAYMOND"]
[{"$f":"VLOOKUP(B221,CCDDD!$A$3:$B$319,2,FALSE)","v":"22009"},"5307210","REARDAN-EDWALL",0,0,{"$f":"VLOOKUP(B221,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":994},{"$f":"ROUND((F221/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5366},{"$f":"VLOOKUP(B221,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":124},{"$f":"ROUND((H221/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":24665},null,30031,null,null,30031,0,30031,null,0,30031,null,{"$f":"IFERROR(VLOOKUP($A221,#REF!, 19,FALSE),0)","v":0},null,30031,0,160,0,null,"5307210","REARDAN-EDWALL"]
[{"$f":"VLOOKUP(B222,CCDDD!$A$3:$B$319,2,FALSE)","v":"17403"},"5307230","RENTON",0,0,{"$f":"VLOOKUP(B222,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17415.483093404746},{"$f":"ROUND((F222/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":94011},{"$f":"VLOOKUP(B222,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2218.6794144009573},{"$f":"ROUND((H222/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":441325},null,535336,null,null,535336,0,535336,null,0,535336,null,{"$f":"IFERROR(VLOOKUP($A222,#REF!, 19,FALSE),0)","v":0},null,535336,0,17,0,null,"5307230","RENTON"]
[{"$f":"VLOOKUP(B223,CCDDD!$A$3:$B$319,2,FALSE)","v":"10309"},"5307260","REPUBLIC",0,0,{"$f":"VLOOKUP(B223,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":359},{"$f":"ROUND((F223/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1938},{"$f":"VLOOKUP(B223,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":89},{"$f":"ROUND((H223/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":17703},null,19641,null,null,19641,0,19641,null,0,19641,null,{"$f":"IFERROR(VLOOKUP($A223,#REF!, 19,FALSE),0)","v":0},null,19641,0,187,0,null,"5307260","REPUBLIC"]
[{"$f":"VLOOKUP(B224,CCDDD!$A$3:$B$319,2,FALSE)","v":"03400"},"5307320","RICHLAND",0,0,{"$f":"VLOOKUP(B224,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15487},{"$f":"ROUND((F224/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":83600},{"$f":"VLOOKUP(B224,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1312},{"$f":"ROUND((H224/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":260975},null,344575,null,null,344575,0,344575,null,0,344575,null,{"$f":"IFERROR(VLOOKUP($A224,#REF!, 19,FALSE),0)","v":0},null,344575,0,25,0,null,"5307320","RICHLAND"]
[{"$f":"VLOOKUP(B225,CCDDD!$A$3:$B$319,2,FALSE)","v":"06122"},"5307350","RIDGEFIELD",0,0,{"$f":"VLOOKUP(B225,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4134},{"$f":"ROUND((F225/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":22316},{"$f":"VLOOKUP(B225,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":160},{"$f":"ROUND((H225/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":31826},null,54142,null,null,54142,0,54142,null,0,54142,null,{"$f":"IFERROR(VLOOKUP($A225,#REF!, 19,FALSE),0)","v":0},null,54142,0,116,0,null,"5307350","RIDGEFIELD"]
[{"$f":"VLOOKUP(B226,CCDDD!$A$3:$B$319,2,FALSE)","v":"01160"},"5307380","RITZVILLE",0,0,{"$f":"VLOOKUP(B226,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":421},{"$f":"ROUND((F226/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2273},{"$f":"VLOOKUP(B226,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":58},{"$f":"ROUND((H226/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":11537},null,13810,null,null,13810,0,13810,null,0,13810,null,{"$f":"IFERROR(VLOOKUP($A226,#REF!, 19,FALSE),0)","v":0},null,13810,0,215,0,null,"5307380","RITZVILLE"]
[{"$f":"VLOOKUP(B227,CCDDD!$A$3:$B$319,2,FALSE)","v":"32416"},"5307440","RIVERSIDE",0,0,{"$f":"VLOOKUP(B227,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2040},{"$f":"ROUND((F227/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":11012},{"$f":"VLOOKUP(B227,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":247},{"$f":"ROUND((H227/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":49132},null,60144,null,null,60144,0,60144,null,0,60144,null,{"$f":"IFERROR(VLOOKUP($A227,#REF!, 19,FALSE),0)","v":0},null,60144,0,110,0,null,"5307440","RIVERSIDE"]
[{"$f":"VLOOKUP(B228,CCDDD!$A$3:$B$319,2,FALSE)","v":"17407"},"5304560","RIVERVIEW",0,0,{"$f":"VLOOKUP(B228,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3807},{"$f":"ROUND((F228/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":20551},{"$f":"VLOOKUP(B228,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":130},{"$f":"ROUND((H228/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":25859},null,46410,null,null,46410,0,46410,null,0,46410,null,{"$f":"IFERROR(VLOOKUP($A228,#REF!, 19,FALSE),0)","v":0},null,46410,0,129,0,null,"5304560","RIVERVIEW"]
[{"$f":"VLOOKUP(B229,CCDDD!$A$3:$B$319,2,FALSE)","v":"34401"},"5307470","ROCHESTER",0,0,{"$f":"VLOOKUP(B229,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2477},{"$f":"ROUND((F229/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":13371},{"$f":"VLOOKUP(B229,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":244},{"$f":"ROUND((H229/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":48535},null,61906,null,null,61906,0,61906,null,0,61906,null,{"$f":"IFERROR(VLOOKUP($A229,#REF!, 19,FALSE),0)","v":0},null,61906,0,106,0,null,"5307470","ROCHESTER"]
[{"$f":"VLOOKUP(B230,CCDDD!$A$3:$B$319,2,FALSE)","v":"20403"},"5307530","ROOSEVELT",0,0,{"$f":"VLOOKUP(B230,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":42},{"$f":"ROUND((F230/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":227},{"$f":"VLOOKUP(B230,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H230/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":995},null,1222,null,null,1222,0,1222,null,0,1222,null,{"$f":"IFERROR(VLOOKUP($A230,#REF!, 19,FALSE),0)","v":0},null,1222,0,306,0,null,"5307530","ROOSEVELT"]
[{"$f":"VLOOKUP(B231,CCDDD!$A$3:$B$319,2,FALSE)","v":"38320"},"5307560","ROSALIA",0,0,{"$f":"VLOOKUP(B231,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":237},{"$f":"ROUND((F231/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1279},{"$f":"VLOOKUP(B231,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H231/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6564},null,7843,null,null,7843,0,7843,null,0,7843,null,{"$f":"IFERROR(VLOOKUP($A231,#REF!, 19,FALSE),0)","v":0},null,7843,0,245,0,null,"5307560","ROSALIA"]
[{"$f":"VLOOKUP(B232,CCDDD!$A$3:$B$319,2,FALSE)","v":"13160"},"5307620","ROYAL",0,0,{"$f":"VLOOKUP(B232,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1645},{"$f":"ROUND((F232/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":8880},{"$f":"VLOOKUP(B232,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":261},{"$f":"ROUND((H232/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":51916},null,60796,null,null,60796,0,60796,null,0,60796,null,{"$f":"IFERROR(VLOOKUP($A232,#REF!, 19,FALSE),0)","v":0},null,60796,0,109,0,null,"5307620","ROYAL"]
[{"$f":"VLOOKUP(B233,CCDDD!$A$3:$B$319,2,FALSE)","v":"28149"},"5307650","SAN JUAN ISLAND",0,0,{"$f":"VLOOKUP(B233,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":890},{"$f":"ROUND((F233/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4804},{"$f":"VLOOKUP(B233,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":79},{"$f":"ROUND((H233/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":15714},null,20518,null,null,20518,0,20518,null,0,20518,null,{"$f":"IFERROR(VLOOKUP($A233,#REF!, 19,FALSE),0)","v":0},null,20518,0,183,0,null,"5307650","SAN JUAN ISLAND"]
[{"$f":"VLOOKUP(B234,CCDDD!$A$3:$B$319,2,FALSE)","v":"14104"},"5307680","SATSOP",0,0,{"$f":"VLOOKUP(B234,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":110},{"$f":"ROUND((F234/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":594},{"$f":"VLOOKUP(B234,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":18},{"$f":"ROUND((H234/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3580},null,4174,null,null,4174,0,4174,null,0,4174,null,{"$f":"IFERROR(VLOOKUP($A234,#REF!, 19,FALSE),0)","v":0},null,4174,0,273,0,null,"5307680","SATSOP"]
[{"$f":"VLOOKUP(B235,CCDDD!$A$3:$B$319,2,FALSE)","v":"34975"},"5307700","SCHOOL FOR THE DEAF",0,0,{"$f":"VLOOKUP(B235,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":135.22020211134159},{"$f":"ROUND((F235/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":730},{"$f":"VLOOKUP(B235,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":21.904635055940339},{"$f":"ROUND((H235/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":4357},null,{"$f":"ROUNDDOWN(+I235+G235+E235+D235+J235,0)","v":5087},null,null,5087,0,5087,null,0,5087,null,{"$f":"IFERROR(VLOOKUP($A235,#REF!, 19,FALSE),0)","v":0},null,5087,0,264,0,null,"5307700","SCHOOL FOR THE DEAF"]
[{"$f":"VLOOKUP(B236,CCDDD!$A$3:$B$319,2,FALSE)","v":"34974"},"5307690","SCHOOL OF THE BLIND",0,0,{"$f":"VLOOKUP(B236,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":60.346205900929441},{"$f":"ROUND((F236/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":326},{"$f":"VLOOKUP(B236,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3.7968034096963308},{"$f":"ROUND((H236/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":755},null,{"$f":"ROUNDDOWN(+I236+G236+E236+D236+J236,0)","v":1081},null,null,1081,0,1081,null,0,1081,null,{"$f":"IFERROR(VLOOKUP($A236,#REF!, 19,FALSE),0)","v":0},null,1081,0,307,0,null,"5307690","SCHOOL OF THE BLIND"]
[{"$f":"VLOOKUP(B237,CCDDD!$A$3:$B$319,2,FALSE)","v":"17001"},"5307710","SEATTLE",0,0,{"$f":"VLOOKUP(B237,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":67958.870170105831},{"$f":"ROUND((F237/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":366849},{"$f":"VLOOKUP(B237,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5686.2577011690419},{"$f":"ROUND((H237/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1131074},null,{"$f":"ROUNDDOWN(+I237+G237+E237+D237+J237,0)+2","v":1497925},null,null,1497925,0,1497925,null,0,1497925,null,{"$f":"IFERROR(VLOOKUP($A237,#REF!, 19,FALSE),0)","v":0},null,1497925,0,1,0,null,"5307710","SEATTLE"]
[{"$f":"VLOOKUP(B238,CCDDD!$A$3:$B$319,2,FALSE)","v":"29101"},"5307740","SEDRO-WOOLLEY",0,0,{"$f":"VLOOKUP(B238,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5146},{"$f":"ROUND((F238/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":27779},{"$f":"VLOOKUP(B238,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":607},{"$f":"ROUND((H238/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":120741},null,148520,null,null,148520,0,148520,null,0,148520,null,{"$f":"IFERROR(VLOOKUP($A238,#REF!, 19,FALSE),0)","v":0},null,148520,0,62,0,null,"5307740","SEDRO-WOOLLEY"]
[{"$f":"VLOOKUP(B239,CCDDD!$A$3:$B$319,2,FALSE)","v":"39119"},"5307770","SELAH",0,0,{"$f":"VLOOKUP(B239,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4177},{"$f":"ROUND((F239/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":22548},{"$f":"VLOOKUP(B239,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":459},{"$f":"ROUND((H239/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":91301},null,113849,null,null,113849,0,113849,null,0,113849,null,{"$f":"IFERROR(VLOOKUP($A239,#REF!, 19,FALSE),0)","v":0},null,113849,0,70,0,null,"5307770","SELAH"]
[{"$f":"VLOOKUP(B240,CCDDD!$A$3:$B$319,2,FALSE)","v":"26070"},"5307800","SELKIRK",0,0,{"$f":"VLOOKUP(B240,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":312},{"$f":"ROUND((F240/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1684},{"$f":"VLOOKUP(B240,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":86},{"$f":"ROUND((H240/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":17107},null,18791,null,null,18791,0,18791,null,0,18791,null,{"$f":"IFERROR(VLOOKUP($A240,#REF!, 19,FALSE),0)","v":0},null,18791,0,192,0,null,"5307800","SELKIRK"]
[{"$f":"VLOOKUP(B241,CCDDD!$A$3:$B$319,2,FALSE)","v":"05323"},"5307830","SEQUIM",0,0,{"$f":"VLOOKUP(B241,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3152},{"$f":"ROUND((F241/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":17015},{"$f":"VLOOKUP(B241,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":420},{"$f":"ROUND((H241/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":83544},null,100559,null,null,100559,0,100559,null,0,100559,null,{"$f":"IFERROR(VLOOKUP($A241,#REF!, 19,FALSE),0)","v":0},null,100559,0,77,0,null,"5307830","SEQUIM"]
[{"$f":"VLOOKUP(B242,CCDDD!$A$3:$B$319,2,FALSE)","v":"28010"},"5307860","SHAW ISLAND",0,0,{"$f":"VLOOKUP(B242,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22},{"$f":"ROUND((F242/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":119},{"$f":"VLOOKUP(B242,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1},{"$f":"ROUND((H242/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":199},null,318,null,null,318,0,318,null,0,318,null,{"$f":"IFERROR(VLOOKUP($A242,#REF!, 19,FALSE),0)","v":0},null,318,0,314,0,null,"5307860","SHAW ISLAND"]
[{"$f":"VLOOKUP(B243,CCDDD!$A$3:$B$319,2,FALSE)","v":"23309"},"5307900","SHELTON",0,0,{"$f":"VLOOKUP(B243,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4123},{"$f":"ROUND((F243/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":22256},{"$f":"VLOOKUP(B243,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":663},{"$f":"ROUND((H243/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":131880},null,154136,null,null,154136,0,154136,null,0,154136,null,{"$f":"IFERROR(VLOOKUP($A243,#REF!, 19,FALSE),0)","v":0},null,154136,0,58,0,null,"5307900","SHELTON"]
[{"$f":"VLOOKUP(B244,CCDDD!$A$3:$B$319,2,FALSE)","v":"17412"},"5307920","SHORELINE",0,0,{"$f":"VLOOKUP(B244,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10315},{"$f":"ROUND((F244/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":55681},{"$f":"VLOOKUP(B244,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":608},{"$f":"ROUND((H244/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":120939},null,176620,null,null,176620,0,176620,null,0,176620,null,{"$f":"IFERROR(VLOOKUP($A244,#REF!, 19,FALSE),0)","v":0},null,176620,0,48,0,null,"5307920","SHORELINE"]
[{"$f":"VLOOKUP(B245,CCDDD!$A$3:$B$319,2,FALSE)","v":"30002"},"5307950","SKAMANIA",0,0,{"$f":"VLOOKUP(B245,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":127},{"$f":"ROUND((F245/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":686},{"$f":"VLOOKUP(B245,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":13},{"$f":"ROUND((H245/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2586},null,3272,null,null,3272,0,3272,null,0,3272,null,{"$f":"IFERROR(VLOOKUP($A245,#REF!, 19,FALSE),0)","v":0},null,3272,0,284,0,null,"5307950","SKAMANIA"]
[{"$f":"VLOOKUP(B246,CCDDD!$A$3:$B$319,2,FALSE)","v":"17404"},"5307980","SKYKOMISH",0,0,{"$f":"VLOOKUP(B246,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":68},{"$f":"ROUND((F246/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":367},{"$f":"VLOOKUP(B246,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":6},{"$f":"ROUND((H246/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1193},null,1560,null,null,1560,0,1560,null,0,1560,null,{"$f":"IFERROR(VLOOKUP($A246,#REF!, 19,FALSE),0)","v":0},null,1560,0,305,0,null,"5307980","SKYKOMISH"]
[{"$f":"VLOOKUP(B247,CCDDD!$A$3:$B$319,2,FALSE)","v":"31201"},"5308020","SNOHOMISH",0,0,{"$f":"VLOOKUP(B247,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10714},{"$f":"ROUND((F247/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":57835},{"$f":"VLOOKUP(B247,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":542},{"$f":"ROUND((H247/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":107811},null,165646,null,null,165646,0,165646,null,0,165646,null,{"$f":"IFERROR(VLOOKUP($A247,#REF!, 19,FALSE),0)","v":0},null,165646,0,54,0,null,"5308020","SNOHOMISH"]
[{"$f":"VLOOKUP(B248,CCDDD!$A$3:$B$319,2,FALSE)","v":"17410"},"5308040","SNOQUALMIE VALLEY",0,0,{"$f":"VLOOKUP(B248,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7736},{"$f":"ROUND((F248/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":41760},{"$f":"VLOOKUP(B248,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":263},{"$f":"ROUND((H248/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":52314},null,94074,null,null,94074,0,94074,null,0,94074,null,{"$f":"IFERROR(VLOOKUP($A248,#REF!, 19,FALSE),0)","v":0},null,94074,0,83,0,null,"5308040","SNOQUALMIE VALLEY"]
[{"$f":"VLOOKUP(B249,CCDDD!$A$3:$B$319,2,FALSE)","v":"13156"},"5308070","SOAP LAKE",0,0,{"$f":"VLOOKUP(B249,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":609},{"$f":"ROUND((F249/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":3287},{"$f":"VLOOKUP(B249,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":156},{"$f":"ROUND((H249/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":31031},null,34318,null,null,34318,0,34318,null,0,34318,null,{"$f":"IFERROR(VLOOKUP($A249,#REF!, 19,FALSE),0)","v":0},null,34318,0,151,0,null,"5308070","SOAP LAKE"]
[{"$f":"VLOOKUP(B250,CCDDD!$A$3:$B$319,2,FALSE)","v":"25118"},"5308100","SOUTH BEND",0,0,{"$f":"VLOOKUP(B250,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":384},{"$f":"ROUND((F250/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2073},{"$f":"VLOOKUP(B250,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":92},{"$f":"ROUND((H250/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":18300},null,20373,null,null,20373,0,20373,null,0,20373,null,{"$f":"IFERROR(VLOOKUP($A250,#REF!, 19,FALSE),0)","v":0},null,20373,0,184,0,null,"5308100","SOUTH BEND"]
[{"$f":"VLOOKUP(B251,CCDDD!$A$3:$B$319,2,FALSE)","v":"18402"},"5308160","SOUTH KITSAP",0,0,{"$f":"VLOOKUP(B251,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11670},{"$f":"ROUND((F251/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":62996},{"$f":"VLOOKUP(B251,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1121},{"$f":"ROUND((H251/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":222982},null,285978,null,null,285978,0,285978,null,0,285978,null,{"$f":"IFERROR(VLOOKUP($A251,#REF!, 19,FALSE),0)","v":0},null,285978,0,32,0,null,"5308160","SOUTH KITSAP"]
[{"$f":"VLOOKUP(B252,CCDDD!$A$3:$B$319,2,FALSE)","v":"15206"},"5308190","SOUTH WHIDBEY",0,0,{"$f":"VLOOKUP(B252,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1757},{"$f":"ROUND((F252/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":9484},{"$f":"VLOOKUP(B252,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":119},{"$f":"ROUND((H252/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":23671},null,33155,null,null,33155,0,33155,null,0,33155,null,{"$f":"IFERROR(VLOOKUP($A252,#REF!, 19,FALSE),0)","v":0},null,33155,0,154,0,null,"5308190","SOUTH WHIDBEY"]
[{"$f":"VLOOKUP(B253,CCDDD!$A$3:$B$319,2,FALSE)","v":"23042"},"5308220","SOUTHSIDE",0,0,{"$f":"VLOOKUP(B253,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":352},{"$f":"ROUND((F253/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1900},{"$f":"VLOOKUP(B253,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":56},{"$f":"ROUND((H253/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":11139},null,13039,null,null,13039,0,13039,null,0,13039,null,{"$f":"IFERROR(VLOOKUP($A253,#REF!, 19,FALSE),0)","v":0},null,13039,0,218,0,null,"5308220","SOUTHSIDE"]
[{"$f":"VLOOKUP(B254,CCDDD!$A$3:$B$319,2,FALSE)","v":"32901"},"5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER",0,0,{"$f":"VLOOKUP(B254,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":973.89052991677784},{"$f":"ROUND((F254/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":5257},{"$f":"VLOOKUP(B254,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":132.00998391480414},{"$f":"ROUND((H254/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":26259},null,31516,null,null,31516,0,31516,null,0,31516,null,{"$f":"IFERROR(VLOOKUP($A254,#REF!, 19,FALSE),0)","v":0},null,31516,0,157,0,null,"5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER"]
[{"$f":"VLOOKUP(B255,CCDDD!$A$3:$B$319,2,FALSE)","v":"32081"},"5308250","SPOKANE",0,0,{"$f":"VLOOKUP(B255,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":33635.079109239829},{"$f":"ROUND((F255/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":181566},{"$f":"VLOOKUP(B255,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5851.4349104221001},{"$f":"ROUND((H255/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1163930},null,1345496,null,null,1345496,0,1345496,null,0,1345496,null,{"$f":"IFERROR(VLOOKUP($A255,#REF!, 19,FALSE),0)","v":0},null,1345496,0,2,0,null,"5308250","SPOKANE"]
[{"$f":"VLOOKUP(B256,CCDDD!$A$3:$B$319,2,FALSE)","v":"22008"},"5308280","SPRAGUE",0,0,{"$f":"VLOOKUP(B256,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":129},{"$f":"ROUND((F256/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":696},{"$f":"VLOOKUP(B256,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H256/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":4376},null,5072,null,null,5072,0,5072,null,0,5072,null,{"$f":"IFERROR(VLOOKUP($A256,#REF!, 19,FALSE),0)","v":0},null,5072,0,265,0,null,"5308280","SPRAGUE"]
[{"$f":"VLOOKUP(B257,CCDDD!$A$3:$B$319,2,FALSE)","v":"38322"},"5308310","ST JOHN",0,0,{"$f":"VLOOKUP(B257,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":155},{"$f":"ROUND((F257/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":837},{"$f":"VLOOKUP(B257,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":18},{"$f":"ROUND((H257/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3580},null,4417,null,null,4417,0,4417,null,0,4417,null,{"$f":"IFERROR(VLOOKUP($A257,#REF!, 19,FALSE),0)","v":0},null,4417,0,271,0,null,"5308310","ST JOHN"]
[{"$f":"VLOOKUP(B258,CCDDD!$A$3:$B$319,2,FALSE)","v":"31401"},"5308340","STANWOOD",0,0,{"$f":"VLOOKUP(B258,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5413},{"$f":"ROUND((F258/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":29220},{"$f":"VLOOKUP(B258,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":399},{"$f":"ROUND((H258/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":79367},null,108587,null,null,108587,0,108587,null,0,108587,null,{"$f":"IFERROR(VLOOKUP($A258,#REF!, 19,FALSE),0)","v":0},null,108587,0,73,0,null,"5308340","STANWOOD"]
[{"$f":"VLOOKUP(B259,CCDDD!$A$3:$B$319,2,FALSE)","v":"11054"},"5308370","STAR",0,0,{"$f":"VLOOKUP(B259,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":25},{"$f":"ROUND((F259/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":135},{"$f":"VLOOKUP(B259,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H259/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":796},null,931,null,null,931,0,931,null,0,931,null,{"$f":"IFERROR(VLOOKUP($A259,#REF!, 19,FALSE),0)","v":0},null,931,0,309,0,null,"5308370","STAR"]
[{"$f":"VLOOKUP(B260,CCDDD!$A$3:$B$319,2,FALSE)","v":"07035"},"5308400","STARBUCK",0,0,{"$f":"VLOOKUP(B260,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15},{"$f":"ROUND((F260/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":81},{"$f":"VLOOKUP(B260,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":15},{"$f":"ROUND((H260/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2984},null,3065,null,null,3065,0,3065,null,0,3065,null,{"$f":"IFERROR(VLOOKUP($A260,#REF!, 19,FALSE),0)","v":0},null,3065,0,288,0,null,"5308400","STARBUCK"]
[{"$f":"VLOOKUP(B261,CCDDD!$A$3:$B$319,2,FALSE)","v":"04069"},"5308430","STEHEKIN",0,0,{"$f":"VLOOKUP(B261,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15},{"$f":"ROUND((F261/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":81},{"$f":"VLOOKUP(B261,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3},{"$f":"ROUND((H261/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":597},null,678,null,null,678,0,678,null,0,678,null,{"$f":"IFERROR(VLOOKUP($A261,#REF!, 19,FALSE),0)","v":0},null,678,0,312,0,null,{"$f":"+B261","v":"5308430"},"STEHEKIN"]
[{"$f":"VLOOKUP(B262,CCDDD!$A$3:$B$319,2,FALSE)","v":"27001"},"5308460","STEILACOOM",0,0,{"$f":"VLOOKUP(B262,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3953},{"$f":"ROUND((F262/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":21339},{"$f":"VLOOKUP(B262,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":255},{"$f":"ROUND((H262/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":50723},null,72062,null,null,{"$f":"K262","v":72062},{"$f":"-ROUND(N262/$N$5*$M$5,0)","v":0},{"$f":"+K262+O262+M262","v":72062},null,0,{"$f":"+P262+R262","v":72062},null,{"$f":"IFERROR(VLOOKUP($A262,#REF!, 19,FALSE),0)","v":0},null,{"$f":"+S262-U262","v":72062},{"$f":"IF(U262>0,W262/U262,0)","v":0},99,{"$f":"(SUM(D262:E262)/S262)","v":0},null,"5308460","STEILACOOM"]
[{"$f":"VLOOKUP(B263,CCDDD!$A$3:$B$319,2,FALSE)","v":"38304"},"5308490","STEPTOE",0,0,{"$f":"VLOOKUP(B263,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":51},{"$f":"ROUND((F263/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":275},{"$f":"VLOOKUP(B263,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H263/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":398},null,673,null,null,673,0,673,null,0,673,null,{"$f":"IFERROR(VLOOKUP($A263,#REF!, 19,FALSE),0)","v":0},null,673,0,{"$f":"RANK(W263,$W$7:$W$321,0)","v":313},0,null,"5308490","STEPTOE"]
[{"$f":"VLOOKUP(B264,CCDDD!$A$3:$B$319,2,FALSE)","v":"30303"},"5308520","STEVENSON-CARSON",0,0,{"$f":"VLOOKUP(B264,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":920},{"$f":"ROUND((F264/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4966},{"$f":"VLOOKUP(B264,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":125},{"$f":"ROUND((H264/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":24864},null,29830,null,null,29830,0,29830,null,0,29830,null,{"$f":"IFERROR(VLOOKUP($A264,#REF!, 19,FALSE),0)","v":0},null,29830,0,163,0,null,"5308520","STEVENSON-CARSON"]
[{"$f":"VLOOKUP(B265,CCDDD!$A$3:$B$319,2,FALSE)","v":"31311"},"5308550","SULTAN",0,0,{"$f":"VLOOKUP(B265,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2497},{"$f":"ROUND((F265/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":13479},{"$f":"VLOOKUP(B265,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":212},{"$f":"ROUND((H265/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":42170},null,55649,null,null,55649,0,55649,null,0,55649,null,{"$f":"IFERROR(VLOOKUP($A265,#REF!, 19,FALSE),0)","v":0},null,55649,0,115,0,null,"5308550","SULTAN"]
[{"$f":"VLOOKUP(B266,CCDDD!$A$3:$B$319,2,FALSE)","v":"17905"},"5308290","SUMMIT ATLAS CHARTER",0,0,{"$f":"VLOOKUP(B266,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":741.41369030221779},{"$f":"ROUND((F266/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4002},{"$f":"VLOOKUP(B266,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":111.58435020052876},{"$f":"ROUND((H266/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":22196},null,26198,null,null,26198,0,26198,null,0,26198,null,{"$f":"IFERROR(VLOOKUP($A266,#REF!, 19,FALSE),0)","v":0},null,26198,0,171,0,null,"5308290","SUMMIT ATLAS CHARTER"]
[{"$f":"VLOOKUP(B267,CCDDD!$A$3:$B$319,2,FALSE)","v":"27905"},"5308230","SUMMIT OLYMPUS CHARTER",0,0,{"$f":"VLOOKUP(B267,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":175.43941657773044},{"$f":"ROUND((F267/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":947},{"$f":"VLOOKUP(B267,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":23.088142442227554},{"$f":"ROUND((H267/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":4593},null,5540,null,null,5540,0,5540,null,0,5540,null,{"$f":"IFERROR(VLOOKUP($A267,#REF!, 19,FALSE),0)","v":0},null,5540,0,262,0,null,"5308230","SUMMIT OLYMPUS CHARTER"]
[{"$f":"VLOOKUP(B268,CCDDD!$A$3:$B$319,2,FALSE)","v":"17902"},"5308240","SUMMIT SIERRA CHARTER",0,0,{"$f":"VLOOKUP(B268,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":299.80662886537658},{"$f":"ROUND((F268/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1618},{"$f":"VLOOKUP(B268,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":42.917057769434265},{"$f":"ROUND((H268/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":8537},null,10155,null,null,10155,0,10155,null,0,10155,null,{"$f":"IFERROR(VLOOKUP($A268,#REF!, 19,FALSE),0)","v":0},null,10155,0,231,0,null,"5308240","SUMMIT SIERRA CHARTER"]
[{"$f":"VLOOKUP(B269,CCDDD!$A$3:$B$319,2,FALSE)","v":"33202"},"5308580","SUMMIT VALLEY",0,0,{"$f":"VLOOKUP(B269,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":114},{"$f":"ROUND((F269/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":615},{"$f":"VLOOKUP(B269,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H269/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":4376},null,4991,null,null,4991,0,4991,null,0,4991,null,{"$f":"IFERROR(VLOOKUP($A269,#REF!, 19,FALSE),0)","v":0},null,4991,0,267,0,null,"5308580","SUMMIT VALLEY"]
[{"$f":"VLOOKUP(B270,CCDDD!$A$3:$B$319,2,FALSE)","v":"27320"},"5308610","SUMNER",0,0,{"$f":"VLOOKUP(B270,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10613},{"$f":"ROUND((F270/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":57290},{"$f":"VLOOKUP(B270,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":524},{"$f":"ROUND((H270/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":104231},null,161521,null,null,161521,0,161521,null,0,161521,null,{"$f":"IFERROR(VLOOKUP($A270,#REF!, 19,FALSE),0)","v":0},null,161521,0,56,0,null,"5308610","SUMNER"]
[{"$f":"VLOOKUP(B271,CCDDD!$A$3:$B$319,2,FALSE)","v":"39201"},"5308670","SUNNYSIDE",0,0,{"$f":"VLOOKUP(B271,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6200},{"$f":"ROUND((F271/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":33468},{"$f":"VLOOKUP(B271,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1182},{"$f":"ROUND((H271/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":235116},null,268584,null,null,268584,0,268584,null,0,268584,null,{"$f":"IFERROR(VLOOKUP($A271,#REF!, 19,FALSE),0)","v":0},null,268584,0,34,0,null,"5308670","SUNNYSIDE"]
[{"$f":"VLOOKUP(B272,CCDDD!$A$3:$B$319,2,FALSE)","v":"18902"},"5308690","SUQUAMISH",0,0,{"$f":"VLOOKUP(B272,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":85.977924944812486},{"$f":"ROUND((F272/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":464},{"$f":"VLOOKUP(B272,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":18.010820895522368},{"$f":"ROUND((H272/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3583},null,4047,null,null,4047,0,4047,null,0,4047,null,{"$f":"IFERROR(VLOOKUP($A272,#REF!, 19,FALSE),0)","v":0},null,4047,0,277,0,null,"5308690","SUQUAMISH"]
[{"$f":"VLOOKUP(B273,CCDDD!$A$3:$B$319,2,FALSE)","v":"27010"},"5308700","TACOMA",0,0,{"$f":"VLOOKUP(B273,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":32556.374955531839},{"$f":"ROUND((F273/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":175743},{"$f":"VLOOKUP(B273,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4223.7719409016281},{"$f":"ROUND((H273/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":840166},null,1015909,null,null,1015909,0,1015909,null,0,1015909,null,{"$f":"IFERROR(VLOOKUP($A273,#REF!, 19,FALSE),0)","v":0},null,1015909,0,3,0,null,"5308700","TACOMA"]
[{"$f":"VLOOKUP(B274,CCDDD!$A$3:$B$319,2,FALSE)","v":"14077"},"5308730","TAHOLAH",0,0,{"$f":"VLOOKUP(B274,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":346},{"$f":"ROUND((F274/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1868},{"$f":"VLOOKUP(B274,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":87},{"$f":"ROUND((H274/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":17305},null,19173,null,null,19173,0,19173,null,0,19173,null,{"$f":"IFERROR(VLOOKUP($A274,#REF!, 19,FALSE),0)","v":0},null,19173,0,188,0,null,"5308730","TAHOLAH"]
[{"$f":"VLOOKUP(B275,CCDDD!$A$3:$B$319,2,FALSE)","v":"17409"},"5308760","TAHOMA",0,0,{"$f":"VLOOKUP(B275,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9053},{"$f":"ROUND((F275/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":48869},{"$f":"VLOOKUP(B275,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":378},{"$f":"ROUND((H275/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":75189},null,124058,null,null,124058,0,124058,null,0,124058,null,{"$f":"IFERROR(VLOOKUP($A275,#REF!, 19,FALSE),0)","v":0},null,124058,0,67,0,null,"5308760","TAHOMA"]
[{"$f":"VLOOKUP(B276,CCDDD!$A$3:$B$319,2,FALSE)","v":"38265"},"5308790","TEKOA",0,0,{"$f":"VLOOKUP(B276,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":163},{"$f":"ROUND((F276/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":880},{"$f":"VLOOKUP(B276,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":28},{"$f":"ROUND((H276/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":5570},null,6450,null,null,6450,0,6450,null,0,6450,null,{"$f":"IFERROR(VLOOKUP($A276,#REF!, 19,FALSE),0)","v":0},null,6450,0,258,0,null,"5308790","TEKOA"]
[{"$f":"VLOOKUP(B277,CCDDD!$A$3:$B$319,2,FALSE)","v":"34402"},"5308820","TENINO",0,0,{"$f":"VLOOKUP(B277,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1509},{"$f":"ROUND((F277/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":8146},{"$f":"VLOOKUP(B277,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":191},{"$f":"ROUND((H277/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":37992},null,46138,null,null,46138,0,46138,null,0,46138,null,{"$f":"IFERROR(VLOOKUP($A277,#REF!, 19,FALSE),0)","v":0},null,46138,0,130,0,null,"5308820","TENINO"]
[{"$f":"VLOOKUP(B278,CCDDD!$A$3:$B$319,2,FALSE)","v":"19400"},"5308850","THORP",0,0,{"$f":"VLOOKUP(B278,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":205},{"$f":"ROUND((F278/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1107},{"$f":"VLOOKUP(B278,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24},{"$f":"ROUND((H278/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":4774},null,5881,null,null,5881,0,5881,null,0,5881,null,{"$f":"IFERROR(VLOOKUP($A278,#REF!, 19,FALSE),0)","v":0},null,5881,0,260,0,null,"5308850","THORP"]
[{"$f":"VLOOKUP(B279,CCDDD!$A$3:$B$319,2,FALSE)","v":"21237"},"5308910","TOLEDO",0,0,{"$f":"VLOOKUP(B279,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":852},{"$f":"ROUND((F279/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4599},{"$f":"VLOOKUP(B279,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":87},{"$f":"ROUND((H279/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":17305},null,21904,null,null,21904,0,21904,null,0,21904,null,{"$f":"IFERROR(VLOOKUP($A279,#REF!, 19,FALSE),0)","v":0},null,21904,0,181,0,null,"5308910","TOLEDO"]
[{"$f":"VLOOKUP(B280,CCDDD!$A$3:$B$319,2,FALSE)","v":"24404"},"5308940","TONASKET",0,0,{"$f":"VLOOKUP(B280,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1130},{"$f":"ROUND((F280/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":6100},{"$f":"VLOOKUP(B280,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":281},{"$f":"ROUND((H280/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":55895},null,61995,null,null,61995,0,61995,null,{"$f":"-1*(P280*Q280)","v":0},61995,null,{"$f":"IFERROR(VLOOKUP($A280,#REF!, 19,FALSE),0)","v":0},null,61995,0,105,0,null,"5308940","TONASKET"]
[{"$f":"VLOOKUP(B281,CCDDD!$A$3:$B$319,2,FALSE)","v":"39202"},"5308970","TOPPENISH",0,0,{"$f":"VLOOKUP(B281,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3470},{"$f":"ROUND((F281/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":18731},{"$f":"VLOOKUP(B281,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":710},{"$f":"ROUND((H281/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":141229},null,159960,null,null,159960,0,159960,null,0,159960,null,{"$f":"IFERROR(VLOOKUP($A281,#REF!, 19,FALSE),0)","v":0},null,159960,0,57,0,null,"5308970","TOPPENISH"]
[{"$f":"VLOOKUP(B282,CCDDD!$A$3:$B$319,2,FALSE)","v":"36300"},"5309000","TOUCHET",0,0,{"$f":"VLOOKUP(B282,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":218},{"$f":"ROUND((F282/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1177},{"$f":"VLOOKUP(B282,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":28},{"$f":"ROUND((H282/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":5570},null,6747,null,null,6747,0,6747,null,0,6747,null,{"$f":"IFERROR(VLOOKUP($A282,#REF!, 19,FALSE),0)","v":0},null,6747,0,255,0,null,"5309000","TOUCHET"]
[{"$f":"VLOOKUP(B283,CCDDD!$A$3:$B$319,2,FALSE)","v":"08130"},"5309030","TOUTLE LAKE",0,0,{"$f":"VLOOKUP(B283,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":768},{"$f":"ROUND((F283/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4146},{"$f":"VLOOKUP(B283,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":75},{"$f":"ROUND((H283/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":14919},null,19065,null,null,19065,0,19065,null,0,19065,null,{"$f":"IFERROR(VLOOKUP($A283,#REF!, 19,FALSE),0)","v":0},null,19065,0,190,0,null,"5309030","TOUTLE LAKE"]
[{"$f":"VLOOKUP(B284,CCDDD!$A$3:$B$319,2,FALSE)","v":"20400"},"5309060","TROUT LAKE",0,0,{"$f":"VLOOKUP(B284,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":198},{"$f":"ROUND((F284/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1069},{"$f":"VLOOKUP(B284,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H284/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6564},null,7633,null,null,7633,0,7633,null,0,7633,null,{"$f":"IFERROR(VLOOKUP($A284,#REF!, 19,FALSE),0)","v":0},null,7633,0,249,0,null,"5309060","TROUT LAKE"]
[{"$f":"VLOOKUP(B285,CCDDD!$A$3:$B$319,2,FALSE)","v":"17406"},"5308130","TUKWILA",0,0,{"$f":"VLOOKUP(B285,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2228.7327061427782},{"$f":"ROUND((F285/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":12031},{"$f":"VLOOKUP(B285,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":441.71840873634949},{"$f":"ROUND((H285/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":87864},null,99895,null,null,99895,0,99895,null,0,99895,null,{"$f":"IFERROR(VLOOKUP($A285,#REF!, 19,FALSE),0)","v":0},null,99895,0,78,0,null,"5308130","TUKWILA"]
[{"$f":"VLOOKUP(B286,CCDDD!$A$3:$B$319,2,FALSE)","v":"34033"},"5309100","TUMWATER",0,0,{"$f":"VLOOKUP(B286,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6863},{"$f":"ROUND((F286/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":37047},{"$f":"VLOOKUP(B286,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":644},{"$f":"ROUND((H286/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":128100},null,165147,null,null,165147,0,165147,null,0,165147,null,{"$f":"IFERROR(VLOOKUP($A286,#REF!, 19,FALSE),0)","v":0},null,165147,0,55,0,null,"5309100","TUMWATER"]
[{"$f":"VLOOKUP(B287,CCDDD!$A$3:$B$319,2,FALSE)","v":"39002"},"5309150","UNION GAP",0,0,{"$f":"VLOOKUP(B287,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":810},{"$f":"ROUND((F287/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4372},{"$f":"VLOOKUP(B287,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":202},{"$f":"ROUND((H287/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":40181},null,44553,null,null,44553,0,44553,null,0,44553,null,{"$f":"IFERROR(VLOOKUP($A287,#REF!, 19,FALSE),0)","v":0},null,44553,0,132,0,null,"5309150","UNION GAP"]
[{"$f":"VLOOKUP(B288,CCDDD!$A$3:$B$319,2,FALSE)","v":"27083"},"5309180","UNIVERSITY PLACE",0,0,{"$f":"VLOOKUP(B288,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5685},{"$f":"ROUND((F288/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":30688},{"$f":"VLOOKUP(B288,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":457},{"$f":"ROUND((H288/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":90903},null,121591,null,null,121591,0,121591,null,0,121591,null,{"$f":"IFERROR(VLOOKUP($A288,#REF!, 19,FALSE),0)","v":0},null,121591,0,68,0,null,"5309180","UNIVERSITY PLACE"]
[{"$f":"VLOOKUP(B289,CCDDD!$A$3:$B$319,2,FALSE)","v":"33070"},"5309240","VALLEY",0,0,{"$f":"VLOOKUP(B289,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":288},{"$f":"ROUND((F289/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1555},{"$f":"VLOOKUP(B289,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":66},{"$f":"ROUND((H289/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":13128},null,14683,null,null,14683,0,14683,null,0,14683,null,{"$f":"IFERROR(VLOOKUP($A289,#REF!, 19,FALSE),0)","v":0},null,14683,0,210,0,null,"5309240","VALLEY"]
[{"$f":"VLOOKUP(B290,CCDDD!$A$3:$B$319,2,FALSE)","v":"06037"},"5309270","VANCOUVER",0,0,{"$f":"VLOOKUP(B290,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24503.912162771805},{"$f":"ROUND((F290/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":132275},{"$f":"VLOOKUP(B290,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2705.9525839104963},{"$f":"ROUND((H290/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":538251},null,670526,null,null,670526,0,670526,null,0,670526,null,{"$f":"IFERROR(VLOOKUP($A290,#REF!, 19,FALSE),0)","v":0},null,670526,0,9,0,null,"5309270","VANCOUVER"]
[{"$f":"VLOOKUP(B291,CCDDD!$A$3:$B$319,2,FALSE)","v":"17402"},"5309300","VASHON ISLAND",0,0,{"$f":"VLOOKUP(B291,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1410},{"$f":"ROUND((F291/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":7611},{"$f":"VLOOKUP(B291,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":117},{"$f":"ROUND((H291/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":23273},null,30884,null,null,30884,0,30884,null,0,30884,null,{"$f":"IFERROR(VLOOKUP($A291,#REF!, 19,FALSE),0)","v":0},null,30884,0,158,0,null,"5309300","VASHON ISLAND"]
[{"$f":"VLOOKUP(B292,CCDDD!$A$3:$B$319,2,FALSE)","v":"35200"},"5309330","WAHKIAKUM",0,0,{"$f":"VLOOKUP(B292,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":495},{"$f":"ROUND((F292/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2672},{"$f":"VLOOKUP(B292,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":109},{"$f":"ROUND((H292/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":21682},null,24354,null,null,24354,0,24354,null,0,24354,null,{"$f":"IFERROR(VLOOKUP($A292,#REF!, 19,FALSE),0)","v":0},null,24354,0,177,0,null,"5309330","WAHKIAKUM"]
[{"$f":"VLOOKUP(B293,CCDDD!$A$3:$B$319,2,FALSE)","v":"13073"},"5309360","WAHLUKE",0,0,{"$f":"VLOOKUP(B293,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2012},{"$f":"ROUND((F293/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":10861},{"$f":"VLOOKUP(B293,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":351},{"$f":"ROUND((H293/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":69819},null,80680,null,null,80680,0,80680,null,0,80680,null,{"$f":"IFERROR(VLOOKUP($A293,#REF!, 19,FALSE),0)","v":0},null,80680,0,93,0,null,"5309360","WAHLUKE"]
[{"$f":"VLOOKUP(B294,CCDDD!$A$3:$B$319,2,FALSE)","v":"36401"},"5309390","WAITSBURG",0,0,{"$f":"VLOOKUP(B294,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":274},{"$f":"ROUND((F294/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1479},{"$f":"VLOOKUP(B294,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":28},{"$f":"ROUND((H294/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":5570},null,7049,null,null,7049,0,7049,null,0,7049,null,{"$f":"IFERROR(VLOOKUP($A294,#REF!, 19,FALSE),0)","v":0},null,7049,0,251,0,null,"5309390","WAITSBURG"]
[{"$f":"VLOOKUP(B295,CCDDD!$A$3:$B$319,2,FALSE)","v":"36140"},"5309450","WALLA WALLA",0,0,{"$f":"VLOOKUP(B295,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5917},{"$f":"ROUND((F295/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":31941},{"$f":"VLOOKUP(B295,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":796},{"$f":"ROUND((H295/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":158335},null,190276,null,null,190276,0,190276,null,0,190276,null,{"$f":"IFERROR(VLOOKUP($A295,#REF!, 19,FALSE),0)","v":0},null,190276,0,43,0,null,"5309450","WALLA WALLA"]
[{"$f":"VLOOKUP(B296,CCDDD!$A$3:$B$319,2,FALSE)","v":"39207"},"5309480","WAPATO",0,0,{"$f":"VLOOKUP(B296,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3490},{"$f":"ROUND((F296/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":18839},{"$f":"VLOOKUP(B296,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":828},{"$f":"ROUND((H296/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":164700},null,183539,null,null,183539,0,183539,null,0,183539,null,{"$f":"IFERROR(VLOOKUP($A296,#REF!, 19,FALSE),0)","v":0},null,183539,0,45,0,null,"5309480","WAPATO"]
[{"$f":"VLOOKUP(B297,CCDDD!$A$3:$B$319,2,FALSE)","v":"13146"},"5309510","WARDEN",0,0,{"$f":"VLOOKUP(B297,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":865},{"$f":"ROUND((F297/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4669},{"$f":"VLOOKUP(B297,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":175},{"$f":"ROUND((H297/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":34810},null,39479,null,null,39479,0,39479,null,0,39479,null,{"$f":"IFERROR(VLOOKUP($A297,#REF!, 19,FALSE),0)","v":0},null,39479,0,143,0,null,"5309510","WARDEN"]
[{"$f":"VLOOKUP(B298,CCDDD!$A$3:$B$319,2,FALSE)","v":"06112"},"5309540","WASHOUGAL",0,0,{"$f":"VLOOKUP(B298,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3739},{"$f":"ROUND((F298/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":20184},{"$f":"VLOOKUP(B298,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":266},{"$f":"ROUND((H298/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":52911},null,73095,null,null,73095,0,73095,null,0,73095,null,{"$f":"IFERROR(VLOOKUP($A298,#REF!, 19,FALSE),0)","v":0},null,73095,0,98,0,null,"5309540","WASHOUGAL"]
[{"$f":"VLOOKUP(B299,CCDDD!$A$3:$B$319,2,FALSE)","v":"01109"},"5309570","WASHTUCNA",0,0,{"$f":"VLOOKUP(B299,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":67},{"$f":"ROUND((F299/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":362},{"$f":"VLOOKUP(B299,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7},{"$f":"ROUND((H299/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1392},null,1754,null,null,1754,0,1754,null,0,1754,null,{"$f":"IFERROR(VLOOKUP($A299,#REF!, 19,FALSE),0)","v":0},null,1754,0,302,0,null,"5309570","WASHTUCNA"]
[{"$f":"VLOOKUP(B300,CCDDD!$A$3:$B$319,2,FALSE)","v":"09209"},"5309600","WATERVILLE",0,0,{"$f":"VLOOKUP(B300,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":328},{"$f":"ROUND((F300/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1771},{"$f":"VLOOKUP(B300,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":42},{"$f":"ROUND((H300/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":8354},null,{"$f":"ROUNDDOWN(+I300+G300+E300+D300+J300,0)","v":10125},null,null,10125,0,10125,null,0,10125,null,{"$f":"IFERROR(VLOOKUP($A300,#REF!, 19,FALSE),0)","v":0},null,10125,0,232,0,null,"5309600","WATERVILLE"]
[{"$f":"VLOOKUP(B301,CCDDD!$A$3:$B$319,2,FALSE)","v":"33049"},"5309630","WELLPINIT",0,0,{"$f":"VLOOKUP(B301,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":315},{"$f":"ROUND((F301/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1700},{"$f":"VLOOKUP(B301,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":63},{"$f":"ROUND((H301/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":12532},null,14232,null,null,14232,0,14232,null,0,14232,null,{"$f":"IFERROR(VLOOKUP($A301,#REF!, 19,FALSE),0)","v":0},null,14232,0,213,0,null,"5309630","WELLPINIT"]
[{"$f":"VLOOKUP(B302,CCDDD!$A$3:$B$319,2,FALSE)","v":"04246"},"5309660","WENATCHEE",0,0,{"$f":"VLOOKUP(B302,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7911.3273542600864},{"$f":"ROUND((F302/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":42706},{"$f":"VLOOKUP(B302,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":844.41265474552949},{"$f":"ROUND((H302/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":167965},null,210671,null,null,210671,0,210671,null,0,210671,null,{"$f":"IFERROR(VLOOKUP($A302,#REF!, 19,FALSE),0)","v":0},null,210671,0,39,0,null,"5309660","WENATCHEE"]
[{"$f":"VLOOKUP(B303,CCDDD!$A$3:$B$319,2,FALSE)","v":"32363"},"5309690","WEST VALLEY (SPK)",0,0,{"$f":"VLOOKUP(B303,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3207},{"$f":"ROUND((F303/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":17312},{"$f":"VLOOKUP(B303,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":396},{"$f":"ROUND((H303/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":78770},null,96082,null,null,96082,0,96082,null,0,96082,null,{"$f":"IFERROR(VLOOKUP($A303,#REF!, 19,FALSE),0)","v":0},null,96082,0,80,0,null,"5309690","WEST VALLEY (SPK)"]
[{"$f":"VLOOKUP(B304,CCDDD!$A$3:$B$319,2,FALSE)","v":"39208"},"5309720","WEST VALLEY (YAK)",0,0,{"$f":"VLOOKUP(B304,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6288},{"$f":"ROUND((F304/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":33943},{"$f":"VLOOKUP(B304,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":713},{"$f":"ROUND((H304/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":141825},null,175768,null,null,175768,0,175768,null,0,175768,null,{"$f":"IFERROR(VLOOKUP($A304,#REF!, 19,FALSE),0)","v":0},null,175768,0,49,0,null,"5309720","WEST VALLEY (YAK)"]
[{"$f":"VLOOKUP(B305,CCDDD!$A$3:$B$319,2,FALSE)","v":"37902"},"5309740","WHATCOM INTERGENERATIONAL CHARTER",0,0,{"$f":"VLOOKUP(B305,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":74.925207756232652},{"$f":"ROUND((F305/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":404},{"$f":"VLOOKUP(B305,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7.9857569492304208},{"$f":"ROUND((H305/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1588},null,1992,null,null,1992,0,1992,null,0,1992,null,{"$f":"IFERROR(VLOOKUP($A305,#REF!, 19,FALSE),0)","v":0},null,1992,0,298,0,null,"5309740","WHATCOM INTERGENERATIONAL CHARTER"]
[{"$f":"VLOOKUP(B306,CCDDD!$A$3:$B$319,2,FALSE)","v":"21303"},"5309750","WHITE PASS",0,0,{"$f":"VLOOKUP(B306,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":468},{"$f":"ROUND((F306/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":2526},{"$f":"VLOOKUP(B306,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":60},{"$f":"ROUND((H306/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":11935},null,14461,null,null,14461,0,14461,null,0,14461,null,{"$f":"IFERROR(VLOOKUP($A306,#REF!, 19,FALSE),0)","v":0},null,14461,0,212,0,null,"5309750","WHITE PASS"]
[{"$f":"VLOOKUP(B307,CCDDD!$A$3:$B$319,2,FALSE)","v":"27416"},"5309780","WHITE RIVER",0,0,{"$f":"VLOOKUP(B307,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4695},{"$f":"ROUND((F307/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":25344},{"$f":"VLOOKUP(B307,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":226},{"$f":"ROUND((H307/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":44954},null,70298,null,null,70298,0,70298,null,0,70298,null,{"$f":"IFERROR(VLOOKUP($A307,#REF!, 19,FALSE),0)","v":0},null,70298,0,100,0,null,"5309780","WHITE RIVER"]
[{"$f":"VLOOKUP(B308,CCDDD!$A$3:$B$319,2,FALSE)","v":"20405"},"5309810","WHITE SALMON",0,0,{"$f":"VLOOKUP(B308,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1210},{"$f":"ROUND((F308/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":6532},{"$f":"VLOOKUP(B308,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":148},{"$f":"ROUND((H308/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":29439},null,35971,null,null,35971,0,35971,null,0,35971,null,{"$f":"IFERROR(VLOOKUP($A308,#REF!, 19,FALSE),0)","v":0},null,35971,0,148,0,null,"5309810","WHITE SALMON"]
[{"$f":"VLOOKUP(B309,CCDDD!$A$3:$B$319,2,FALSE)","v":"17917"},"5300955","WHY NOT YOU ACADEMY CHARTER",0,0,{"$f":"VLOOKUP(B309,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":280.44801240172728},{"$f":"ROUND((F309/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1514},{"$f":"VLOOKUP(B309,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45.651880511067233},{"$f":"ROUND((H309/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":9081},null,10595,null,null,10595,0,10595,null,0,10595,null,{"$f":"IFERROR(VLOOKUP($A309,#REF!, 19,FALSE),0)","v":0},null,10595,0,229,0,null,"5300955","WHY NOT YOU ACADEMY CHARTER"]
[{"$f":"VLOOKUP(B310,CCDDD!$A$3:$B$319,2,FALSE)","v":"22200"},"5309840","WILBUR",0,0,{"$f":"VLOOKUP(B310,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":226},{"$f":"ROUND((F310/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1220},{"$f":"VLOOKUP(B310,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H310/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6564},null,7784,null,null,7784,0,7784,null,0,7784,null,{"$f":"IFERROR(VLOOKUP($A310,#REF!, 19,FALSE),0)","v":0},null,7784,0,246,0,null,"5309840","WILBUR"]
[{"$f":"VLOOKUP(B311,CCDDD!$A$3:$B$319,2,FALSE)","v":"25160"},"5309870","WILLAPA VALLEY",0,0,{"$f":"VLOOKUP(B311,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":327},{"$f":"ROUND((F311/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1765},{"$f":"VLOOKUP(B311,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":34},{"$f":"ROUND((H311/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":6763},null,8528,null,null,8528,0,8528,null,0,8528,null,{"$f":"IFERROR(VLOOKUP($A311,#REF!, 19,FALSE),0)","v":0},null,8528,0,240,0,null,"5309870","WILLAPA VALLEY"]
[{"$f":"VLOOKUP(B312,CCDDD!$A$3:$B$319,2,FALSE)","v":"13167"},"5309900","WILSON CREEK",0,0,{"$f":"VLOOKUP(B312,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":112},{"$f":"ROUND((F312/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":605},{"$f":"VLOOKUP(B312,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":15},{"$f":"ROUND((H312/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":2984},null,3589,null,null,3589,0,3589,null,0,3589,null,{"$f":"IFERROR(VLOOKUP($A312,#REF!, 19,FALSE),0)","v":0},null,3589,0,281,0,null,"5309900","WILSON CREEK"]
[{"$f":"VLOOKUP(B313,CCDDD!$A$3:$B$319,2,FALSE)","v":"21232"},"5309930","WINLOCK",0,0,{"$f":"VLOOKUP(B313,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":810},{"$f":"ROUND((F313/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":4372},{"$f":"VLOOKUP(B313,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":102},{"$f":"ROUND((H313/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":20289},null,24661,null,null,24661,0,24661,null,0,24661,null,{"$f":"IFERROR(VLOOKUP($A313,#REF!, 19,FALSE),0)","v":0},null,24661,0,175,0,null,"5309930","WINLOCK"]
[{"$f":"VLOOKUP(B314,CCDDD!$A$3:$B$319,2,FALSE)","v":"14117"},"5309990","WISHKAH VALLEY",0,0,{"$f":"VLOOKUP(B314,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":146},{"$f":"ROUND((F314/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":788},{"$f":"VLOOKUP(B314,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":21},{"$f":"ROUND((H314/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":4177},null,4965,null,null,4965,0,4965,null,0,4965,null,{"$f":"IFERROR(VLOOKUP($A314,#REF!, 19,FALSE),0)","v":0},null,4965,0,268,0,null,"5309990","WISHKAH VALLEY"]
[{"$f":"VLOOKUP(B315,CCDDD!$A$3:$B$319,2,FALSE)","v":"20094"},"5310020","WISHRAM",0,0,{"$f":"VLOOKUP(B315,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":43},{"$f":"ROUND((F315/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":232},{"$f":"VLOOKUP(B315,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H315/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":3183},null,3415,null,null,3415,0,3415,null,0,3415,null,{"$f":"IFERROR(VLOOKUP($A315,#REF!, 19,FALSE),0)","v":0},null,3415,0,283,0,null,"5310020","WISHRAM"]
[{"$f":"VLOOKUP(B316,CCDDD!$A$3:$B$319,2,FALSE)","v":"08404"},"5310050","WOODLAND",0,0,{"$f":"VLOOKUP(B316,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2649},{"$f":"ROUND((F316/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":14300},{"$f":"VLOOKUP(B316,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":239},{"$f":"ROUND((H316/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":47540},null,61840,null,null,61840,0,61840,null,0,61840,null,{"$f":"IFERROR(VLOOKUP($A316,#REF!, 19,FALSE),0)","v":0},null,61840,0,107,0,null,"5310050","WOODLAND"]
[{"$f":"VLOOKUP(B317,CCDDD!$A$3:$B$319,2,FALSE)","v":"39007"},"5310110","YAKIMA",0,0,{"$f":"VLOOKUP(B317,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16519},{"$f":"ROUND((F317/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":89171},{"$f":"VLOOKUP(B317,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4230},{"$f":"ROUND((H317/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":841404},null,930575,null,null,930575,0,930575,null,0,930575,null,{"$f":"IFERROR(VLOOKUP($A317,#REF!, 19,FALSE),0)","v":0},null,930575,0,6,0,null,"5310110","YAKIMA"]
[{"$f":"VLOOKUP(B318,CCDDD!$A$3:$B$319,2,FALSE)","v":"34002"},"5310140","YELM",0,0,{"$f":"VLOOKUP(B318,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6528},{"$f":"ROUND((F318/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":35239},{"$f":"VLOOKUP(B318,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":575},{"$f":"ROUND((H318/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":114375},null,149614,null,null,149614,0,149614,null,0,149614,null,{"$f":"IFERROR(VLOOKUP($A318,#REF!, 19,FALSE),0)","v":0},null,149614,0,61,0,null,"5310140","YELM"]
[{"$f":"VLOOKUP(B319,CCDDD!$A$3:$B$319,2,FALSE)","v":"39205"},"5310170","ZILLAH",0,0,{"$f":"VLOOKUP(B319,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1203},{"$f":"ROUND((F319/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":6494},{"$f":"VLOOKUP(B319,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":136},{"$f":"ROUND((H319/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":27052},null,33546,null,null,33546,0,33546,null,0,33546,null,{"$f":"IFERROR(VLOOKUP($A319,#REF!, 19,FALSE),0)","v":0},null,33546,0,153,0,null,"5310170","ZILLAH"]
[{"$f":"VLOOKUP(B320,CCDDD!$A$3:$B$319,2,FALSE)","v":"17919"},"5307790","IMPACRT RENTON CHARTER",0,0,{"$f":"VLOOKUP(B320,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":302.51690659524684},{"$f":"ROUND((F320/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":1633},{"$f":"VLOOKUP(B320,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45.320585599043945},{"$f":"ROUND((H320/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":9015},null,10648,null,null,10648,0,10648,null,0,10648,null,{"$f":"IFERROR(VLOOKUP($A320,#REF!, 19,FALSE),0)","v":0},null,10648,0,228,0,null,"5307790","IMPACRT RENTON CHARTER"]
[{"$f":"VLOOKUP(B321,CCDDD!$A$3:$B$319,2,FALSE)","v":"06901"},"5307795","ROOTED CARTER",null,0,{"$f":"VLOOKUP(B321,'24-25 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":71.521429215916399},{"$f":"ROUND((F321/$F$5*Assumptions!$D$22*Assumptions!$D$30),0)","v":386},{"$f":"VLOOKUP(B321,'24-25 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9.3459776238678725},{"$f":"ROUND((H321/$H$5*Assumptions!$D$22*Assumptions!$D$31),0)","v":1859},null,2245,null,null,2245,0,2245,null,0,2245,null,{"$f":"IFERROR(VLOOKUP($A321,#REF!, 19,FALSE),0)","v":0},null,2245,0,294,0,null,{"$f":"+B321","v":"5307795"},"ROOTED CARTER"]

{"sheet":"25-26 Adjusted Formula counts","index":3,"n_rows":317,"n_cols":14,"rows_kept":317,"cut":false,"hidden":true,"merged":[]}
["Source: S:\\Apportionment_NEW\\Federal Funding & Allocations\\Federal progran allocation\\25-26\\final\\Title I-A 25-26 final.xlsx, initial adjusted formula counts"]
["LEAID","LEANAME","SendingLEAid","NEG. adj","Adj DEL.","Adj Foster","Adj TANF","Adj - 5-17 pop","Adj poverty","Adj Total formula count","Total Formula Count DOE","Adj poverty percentage"]
["5300030","Aberdeen School District",null,0,null,14,0,3496,690,704,704,0.20137299771167,null,{"$f":"VLOOKUP(A3, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ABERDEEN"}]
["5300060","Adna School District",null,0,null,3,0,748,66,69,69,9.22459893048128E-2,null,{"$f":"VLOOKUP(A4, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ADNA"}]
["5300090","Almira School District",null,0,null,0,0,99,18,18,18,0.18181818181818199,null,{"$f":"VLOOKUP(A5, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ALMIRA"}]
["5300150","Anacortes School District",null,0,null,8,0,2787,225,233,233,8.3602439899533601E-2,null,{"$f":"VLOOKUP(A6, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ANACORTES"}]
["5300240","Arlington School District",null,0,null,10,0,5958,533,543,543,9.1137965760322195E-2,null,{"$f":"VLOOKUP(A7, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ARLINGTON"}]
["5300280","Asotin-Anatone School District",null,0,null,0,0,489,28,28,28,5.72597137014315E-2,null,{"$f":"VLOOKUP(A8, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ASOTIN-ANATONE"}]
["5300300","Auburn School District",null,0,null,41,0,18383,2769,2810,2810,0.152858619376598,null,{"$f":"VLOOKUP(A9, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"AUBURN"}]
["5300330","Bainbridge Island School District",null,0,null,0,0,3972,150,150,150,3.7764350453172203E-2,null,{"$f":"VLOOKUP(A10, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BAINBRIDGE ISLAND"}]
["5300380","Battle Ground School District",null,0,null,40,0,15940,860,900,900,5.6461731493099097E-2,null,{"$f":"VLOOKUP(A11, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BATTLE GROUND"}]
["5300390","Bellevue School District",null,0,null,11,0,22497,1453,1464,1464,6.5075343379117204E-2,null,{"$f":"VLOOKUP(A12, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BELLEVUE"}]
["5300420","Bellingham","5300420",0,null,24,0,12453.452416324388,1314.7350763535394,1338.7350763535394,1347,0.107499112021232,null,{"$f":"VLOOKUP(A13, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BELLINGHAM"}]
["5300450","Benge School District",null,0,null,0,0,16,2,2,2,0.125,null,{"$f":"VLOOKUP(A14, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BENGE"}]
["5300480","Bethel School District",null,0,null,69,0,24321,2440,2509,2509,0.103161876567575,null,{"$f":"VLOOKUP(A15, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BETHEL"}]
["5300510","Bickleton School District",null,0,null,0,0,79,9,9,9,0.113924050632911,null,{"$f":"VLOOKUP(A16, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BICKLETON"}]
["5300570","Blaine School District",null,0,null,5,0,2479,302,307,307,0.123840258168616,null,{"$f":"VLOOKUP(A17, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BLAINE"}]
["5300630","Boistfort School District",null,0,null,2,0,218,22,24,24,0.11009174311926601,null,{"$f":"VLOOKUP(A18, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BOISTFORT"}]
["5300660","Bremerton","5300660",0,null,15,0,4858.0760630864461,772.3934303844718,787.3934303844718,869,0.16207927174450701,null,{"$f":"VLOOKUP(A19, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BREMERTON"}]
["5300690","Brewster School District",null,0,null,0,0,949,242,242,242,0.255005268703899,null,{"$f":"VLOOKUP(A20, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BREWSTER"}]
["5300720","Bridgeport School District",null,0,null,0,0,682,155,155,155,0.22727272727272699,null,{"$f":"VLOOKUP(A21, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BRIDGEPORT"}]
["5300750","Brinnon School District",null,0,null,1,0,112,25,26,26,0.23214285714285701,null,{"$f":"VLOOKUP(A22, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BRINNON"}]
["5300780","Burlington-Edison School District",null,0,null,11,0,3667,390,401,401,0.109353695118626,null,{"$f":"VLOOKUP(A23, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BURLINGTON-EDISON"}]
["5300810","Camas School District",null,0,null,8,0,7463,263,271,271,3.6312474876055198E-2,null,{"$f":"VLOOKUP(A24, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CAMAS"}]
["5300840","Cape Flattery School District",null,0,null,14,0,545,81,95,95,0.17431192660550501,null,{"$f":"VLOOKUP(A25, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CAPE FLATTERY"}]
["5300870","Carbonado School District",null,0,null,0,0,209,4,4,4,1.9138755980861202E-2,null,{"$f":"VLOOKUP(A26, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CARBONADO"}]
["5300950","Cascade School District",null,0,null,1,0,1565,153,154,154,9.8402555910543102E-2,null,{"$f":"VLOOKUP(A27, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CASCADE"}]
["5300960","Cashmere School District",null,0,null,7,0,1507,159,166,166,0.110152621101526,null,{"$f":"VLOOKUP(A28, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CASHMERE"}]
["5300990","Castle Rock School District",null,0,null,6,0,1661,188,194,194,0.116797110174594,null,{"$f":"VLOOKUP(A29, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CASTLE ROCK"}]
["5301000","Catalyst Public Schools","5300660",0,0,0,0,616.82810940307536,65.667786487495334,65.667786487495334,0,0.10646043117432499,null,{"$f":"VLOOKUP(A30, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CATALYST BREMERTON CHARTER"}]
["5301050","Centerville School District",null,0,null,0,0,94,24,24,24,0.25531914893617003,null,{"$f":"VLOOKUP(A31, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CENTERVILLE"}]
["5301080","Central Kitsap School District",null,0,null,24,0,11141,763,787,787,7.0639978457948102E-2,null,{"$f":"VLOOKUP(A32, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CENTRAL KITSAP"}]
["5301110","Central Valley School District",null,0,null,74,0,17143,1391,1465,1465,8.5457621186490099E-2,null,{"$f":"VLOOKUP(A33, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CENTRAL VALLEY"}]
["5301140","Centralia School District",null,0,null,19,0,4334,840,859,859,0.19820027688048,null,{"$f":"VLOOKUP(A34, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CENTRALIA"}]
["5301170","Chehalis School District",null,0,null,7,0,2894,394,401,401,0.138562543192813,null,{"$f":"VLOOKUP(A35, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CHEHALIS"}]
["5301230","Cheney School District",null,0,null,22,0,6286,697,719,719,0.114381164492523,null,{"$f":"VLOOKUP(A36, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CHENEY"}]
["5301260","Chewelah School District",null,0,null,1,0,945,152,153,153,0.161904761904762,null,{"$f":"VLOOKUP(A37, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CHEWELAH"}]
["5301290","Chimacum School District",null,0,null,4,0,1118,148,152,152,0.135957066189624,null,{"$f":"VLOOKUP(A38, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CHIMACUM"}]
["5301320","Clarkston School District",null,0,null,17,0,2773,507,524,524,0.18896501983411501,null,{"$f":"VLOOKUP(A39, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CLARKSTON"}]
["5301350","Cle Elum-Roslyn School District",null,0,null,6,0,1078,152,158,158,0.14656771799628901,null,{"$f":"VLOOKUP(A40, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CLE ELUM-ROSLYN"}]
["5301410","Clover Park School District",null,0,null,45,0,13789,2049,2094,2094,0.151860178403075,null,{"$f":"VLOOKUP(A41, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CLOVER PARK"}]
["5301440","Colfax School District",null,0,null,0,0,622,61,61,61,9.8070739549839206E-2,null,{"$f":"VLOOKUP(A42, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLFAX"}]
["5301470","College Place School District",null,0,null,15,0,2043,277,292,292,0.14292706803720001,null,{"$f":"VLOOKUP(A43, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLLEGE PLACE"}]
["5301500","Colton School District",null,0,null,0,0,250,9,9,9,3.5999999999999997E-2,null,{"$f":"VLOOKUP(A44, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLTON"}]
["5301560","Columbia (Stevens) School District",null,0,null,1,0,206,37,38,38,0.18446601941747601,null,{"$f":"VLOOKUP(A45, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLUMBIA (STEV)"}]
["5301590","Columbia (Walla Walla) School District",null,0,null,0,0,759,105,105,105,0.138339920948617,null,{"$f":"VLOOKUP(A46, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLUMBIA (WALLA)"}]
["5301630","Colville School District",null,0,null,11,0,2012,340,351,351,0.17445328031809099,null,{"$f":"VLOOKUP(A47, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLVILLE"}]
["5301660","Concrete School District",null,0,null,2,0,706,97,99,99,0.140226628895184,null,{"$f":"VLOOKUP(A48, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CONCRETE"}]
["5301680","Conway School District",null,0,null,1,0,534,45,46,46,8.6142322097378293E-2,null,{"$f":"VLOOKUP(A49, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CONWAY"}]
["5301710","Cosmopolis School District",null,0,null,4,0,315,33,37,37,0.117460317460317,null,{"$f":"VLOOKUP(A50, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COSMOPOLIS"}]
["5303440","Coulee-Hartline School District",null,0,null,0,0,248,49,49,49,0.19758064516129001,null,{"$f":"VLOOKUP(A51, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COULEE-HARTLINE"}]
["5301800","Coupeville School District",null,0,null,0,0,1077,110,110,110,0.10213556174559001,null,{"$f":"VLOOKUP(A52, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COUPEVILLE"}]
["5301830","Crescent School District",null,0,null,6,0,342,56,62,62,0.181286549707602,null,{"$f":"VLOOKUP(A53, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CRESCENT"}]
["5301860","Creston School District",null,0,null,3,0,114,14,17,17,0.14912280701754399,null,{"$f":"VLOOKUP(A54, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CRESTON"}]
["5301890","Curlew School District",null,0,null,0,0,165,55,55,55,0.33333333333333298,null,{"$f":"VLOOKUP(A55, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CURLEW"}]
["5301920","Cusick School District",null,0,null,2,0,323,73,75,75,0.232198142414861,null,{"$f":"VLOOKUP(A56, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CUSICK"}]
["5301950","Damman School District",null,0,null,0,0,113,3,3,3,2.6548672566371698E-2,null,{"$f":"VLOOKUP(A57, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DAMMAN"}]
["5301980","Darrington School District",null,0,null,1,0,506,44,45,45,8.89328063241107E-2,null,{"$f":"VLOOKUP(A58, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DARRINGTON"}]
["5302010","Davenport School District",null,0,null,1,0,588,81,82,82,0.13945578231292499,null,{"$f":"VLOOKUP(A59, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DAVENPORT"}]
["5302040","Dayton School District",null,0,null,2,0,517,91,93,93,0.179883945841393,null,{"$f":"VLOOKUP(A60, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DAYTON"}]
["5302070","Deer Park School District",null,0,null,11,0,2387,226,237,237,9.9287808965228305E-2,null,{"$f":"VLOOKUP(A61, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DEER PARK"}]
["5302130","Dieringer School District",null,0,null,2,0,2293,100,102,102,4.4483209768861803E-2,null,{"$f":"VLOOKUP(A62, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DIERINGER"}]
["5302160","Dixie School District",null,0,null,0,0,75,6,6,6,0.08,null,{"$f":"VLOOKUP(A63, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DIXIE"}]
["5302280","East Valley School District (Spokane)",null,0,null,22,0,4713,574,596,596,0.126458731169107,null,{"$f":"VLOOKUP(A64, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EAST VALLEY (SPK)"}]
["5305370","East Valley School District (Yakima)",null,0,null,9,0,3558,481,490,490,0.137717818999438,null,{"$f":"VLOOKUP(A65, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EAST VALLEY (YAK)"}]
["5302310","Eastmont School District",null,0,null,23,0,6388,863,886,886,0.138697557921102,null,{"$f":"VLOOKUP(A66, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EASTMONT"}]
["5302340","Easton School District",null,0,null,0,0,157,21,21,21,0.13375796178343899,null,{"$f":"VLOOKUP(A67, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EASTON"}]
["5302370","Eatonville School District",null,0,null,7,0,2222,150,157,157,7.0657065706570599E-2,null,{"$f":"VLOOKUP(A68, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EATONVILLE"}]
["5302400","Edmonds School District",null,0,null,15,0,24425,2342,2357,2357,9.6499488229273303E-2,null,{"$f":"VLOOKUP(A69, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EDMONDS"}]
["5302460","Ellensburg School District",null,0,null,12,0,3597,433,445,445,0.12371420628301399,null,{"$f":"VLOOKUP(A70, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ELLENSBURG"}]
["5302490","Elma School District",null,0,null,4,0,1593,241,245,245,0.15379786566227199,null,{"$f":"VLOOKUP(A71, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ELMA"}]
["5302520","Endicott School District",null,0,null,0,0,90,22,22,22,0.24444444444444399,null,{"$f":"VLOOKUP(A72, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ENDICOTT"}]
["5302550","Entiat School District",null,0,null,5,0,409,65,70,70,0.17114914425427899,null,{"$f":"VLOOKUP(A73, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ENTIAT"}]
["5300001","Enumclaw School District",null,0,null,17,0,4684,274,291,291,6.2126387702818101E-2,null,{"$f":"VLOOKUP(A74, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ENUMCLAW"}]
["5302610","Ephrata School District",null,0,null,3,0,2908,427,430,430,0.147867950481431,null,{"$f":"VLOOKUP(A75, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EPHRATA"}]
["5302640","Evaline School District",null,0,null,1,0,130,16,17,17,0.130769230769231,null,{"$f":"VLOOKUP(A76, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EVALINE"}]
["5302670","Everett School District",null,0,null,21,0,22976,2424,2445,2445,0.106415389972145,null,{"$f":"VLOOKUP(A77, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EVERETT"}]
["5302700","Evergreen School District (Clark)",null,0,null,61,0,26847,2584,2645,2645,9.8521250046560094E-2,null,{"$f":"VLOOKUP(A78, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EVERGREEN (CLARK)"}]
["5302730","Evergreen School District (Stevens)",null,0,null,1,0,57,17,18,18,0.31578947368421001,null,{"$f":"VLOOKUP(A79, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EVERGREEN (STEV)"}]
["5302820","Federal Way School District",null,0,null,51,0,24174,4191,4242,4242,0.17547778605112899,null,{"$f":"VLOOKUP(A80, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FEDERAL WAY"}]
["5302850","Ferndale School District",null,0,null,16,0,6187,769,785,785,0.12687893971229999,null,{"$f":"VLOOKUP(A81, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FERNDALE"}]
["5302880","Fife Public Schools",null,0,null,12,0,4094,386,398,398,9.7215437225207604E-2,null,{"$f":"VLOOKUP(A82, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FIFE"}]
["5302910","Finley School District",null,0,null,10,0,920,113,123,123,0.13369565217391299,null,{"$f":"VLOOKUP(A83, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FINLEY"}]
["5302940","Franklin Pierce School District",null,0,null,64,0,9340,1348,1412,1412,0.15117773019271999,null,{"$f":"VLOOKUP(A84, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FRANKLIN PIERCE"}]
["5302970","Freeman School District",null,0,null,0,0,1001,36,36,36,3.5964035964036002E-2,null,{"$f":"VLOOKUP(A85, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FREEMAN"}]
["5303000","Garfield School District",null,0,null,0,0,132,33,33,33,0.25,null,{"$f":"VLOOKUP(A86, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GARFIELD"}]
["5303030","Glenwood School District",null,0,null,1,0,62,9,10,10,0.16129032258064499,null,{"$f":"VLOOKUP(A87, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GLENWOOD"}]
["5303090","Goldendale School District",null,0,null,2,0,1075,161,163,163,0.151627906976744,null,{"$f":"VLOOKUP(A88, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GOLDENDALE"}]
["5303130","Grand Coulee Dam School District",null,0,null,3,0,672,111,114,114,0.16964285714285701,null,{"$f":"VLOOKUP(A89, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRAND COULEE"}]
["5303150","Grandview School District",null,0,null,15,0,3734,806,821,821,0.219871451526513,null,{"$f":"VLOOKUP(A90, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRANDVIEW"}]
["5303180","Granger School District",null,0,null,2,0,1587,251,253,253,0.15942028985507201,null,{"$f":"VLOOKUP(A91, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRANGER"}]
["5303210","Granite Falls School District",null,0,null,2,0,2819,180,182,182,6.4561901383469303E-2,null,{"$f":"VLOOKUP(A92, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRANITE FALLS"}]
["5303240","Grapeview School District",null,0,null,0,0,342,35,35,35,0.10233918128654999,null,{"$f":"VLOOKUP(A93, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRAPEVIEW"}]
["5303270","Great Northern School District",null,0,null,0,0,188,36,36,36,0.19148936170212799,null,{"$f":"VLOOKUP(A94, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GREAT NORTHERN"}]
["5303300","Green Mountain School District",null,0,null,0,0,206,12,12,12,5.8252427184466E-2,null,{"$f":"VLOOKUP(A95, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GREEN MOUNTAIN"}]
["5303330","Griffin School District",null,0,null,3,0,898,44,47,47,5.2338530066815103E-2,null,{"$f":"VLOOKUP(A96, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRIFFIN"}]
["5303360","Harrington School District",null,0,null,1,0,145,24,25,25,0.17241379310344801,null,{"$f":"VLOOKUP(A97, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HARRINGTON"}]
["5303510","Highland School District",null,0,null,1,0,1272,142,143,143,0.11242138364779899,null,{"$f":"VLOOKUP(A98, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HIGHLAND"}]
["5303540","Highline","5303540",0,null,37,0,19648.575757575767,3277.2065620038825,3314.2065620038825,3410,0.16867413714330101,null,{"$f":"VLOOKUP(A99, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HIGHLINE"}]
["5303570","Hockinson School District",null,0,null,1,0,2186,105,106,106,4.8490393412625801E-2,null,{"$f":"VLOOKUP(A100, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HOCKINSON"}]
["5303600","Hood Canal School District",null,0,null,7,0,704,134,141,141,0.20028409090909099,null,{"$f":"VLOOKUP(A101, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HOOD CANAL"}]
["5303660","Hoquiam School District",null,0,null,21,0,1821,377,398,398,0.21856123009335501,null,{"$f":"VLOOKUP(A102, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HOQUIAM"}]
["5303700","Impact Puget Sound (Public Schools)","5308130",0,0,0,0,408.11653628270955,81.866465484722823,81.866465484722823,0,0.20059580587053799,null,{"$f":"VLOOKUP(A103, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"IMPACT PUGET SOUND CHARTER"}]
["5307790","Impact Renton","5307230",0,0,0,0,351.31963746223494,61.950812598878109,61.950812598878109,0,0.176337460229611,null,{"$f":"VLOOKUP(A104, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"IMPACRT RENTON CHARTER"}]
["5303710","Impact Salish Sea","5308130",0,0,0,0,318.76557863501563,60.245944926442846,60.245944926442846,0,0.18899764894447399,null,{"$f":"VLOOKUP(A105, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"IMPACT SALISH SEA CHARTER"}]
["5303705","Impact Tacoma (Commencement Bay)","5308700",0,0,0,0,305.87590500507173,44.858244327876939,44.858244327876939,0,0.14665504406806101,null,{"$f":"VLOOKUP(A106, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"IMPACT COMMENCEMENT BAY CHARTER"}]
["5300002","Inchelium School District",null,0,null,1,0,198,58,59,59,0.29797979797979801,null,{"$f":"VLOOKUP(A107, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"INCHELIUM"}]
["5303720","Index School District",null,0,null,0,0,54,5,5,5,9.2592592592592601E-2,null,{"$f":"VLOOKUP(A108, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"INDEX"}]
["5303750","Issaquah School District",null,0,null,6,0,22819,925,931,931,4.0799333888426298E-2,null,{"$f":"VLOOKUP(A109, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ISSAQUAH"}]
["5303780","Kahlotus School District",null,0,null,2,0,60,5,7,7,0.116666666666667,null,{"$f":"VLOOKUP(A110, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KAHLOTUS"}]
["5303810","Kalama School District",null,0,null,5,0,1374,101,106,106,7.7147016011644795E-2,null,{"$f":"VLOOKUP(A111, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KALAMA"}]
["5303870","Keller School District",null,0,null,0,0,108,25,25,25,0.23148148148148101,null,{"$f":"VLOOKUP(A112, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KELLER"}]
["5300003","Kelso School District",null,0,null,26,0,5555,883,909,909,0.163636363636364,null,{"$f":"VLOOKUP(A113, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KELSO"}]
["5303930","Kennewick School District",null,0,null,64,0,20729,2957,3021,3021,0.145737855178735,null,{"$f":"VLOOKUP(A114, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KENNEWICK"}]
["5303960","Kent School District",null,0,null,55,0,30128,4397,4452,4452,0.14776951672862501,null,{"$f":"VLOOKUP(A115, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KENT"}]
["5303990","Kettle Falls School District",null,0,null,4,0,947,144,148,148,0.156282998944034,null,{"$f":"VLOOKUP(A116, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KETTLE FALLS"}]
["5304020","Kiona-Benton City School District",null,0,null,6,0,1759,186,192,192,0.109152927799886,null,{"$f":"VLOOKUP(A117, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KIONA-BENTON"}]
["5304050","Kittitas School District",null,0,null,2,0,747,69,71,71,9.5046854082998594E-2,null,{"$f":"VLOOKUP(A118, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KITTITAS"}]
["5304080","Klickitat School District",null,0,null,1,0,82,4,5,5,6.0975609756097601E-2,null,{"$f":"VLOOKUP(A119, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KLICKITAT"}]
["5304170","La Center School District",null,0,null,5,0,1941,80,85,85,4.3791859866048402E-2,null,{"$f":"VLOOKUP(A120, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LA CENTER"}]
["5304110","La Conner School District",null,0,null,6,0,586,57,63,63,0.107508532423208,null,{"$f":"VLOOKUP(A121, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LA CONNER"}]
["5304150","LaCrosse School District",null,0,null,0,0,90,17,17,17,0.18888888888888899,null,{"$f":"VLOOKUP(A122, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LACROSSE"}]
["5301200","Lake Chelan School District",null,0,null,0,0,1245,167,167,167,0.134136546184739,null,{"$f":"VLOOKUP(A123, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LAKE CHELAN"}]
["5307050","Lake Quinault School District",null,0,null,2,0,175,29,31,31,0.17714285714285699,null,{"$f":"VLOOKUP(A124, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"QUINAULT"}]
["5304200","Lake Stevens School District",null,0,null,12,0,10332,667,679,679,6.5718157181571799E-2,null,{"$f":"VLOOKUP(A125, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LAKE STEVENS"}]
["5304230","Lake Washington School District",null,0,null,15,0,35771,1440,1455,1455,4.0675407452964697E-2,null,{"$f":"VLOOKUP(A126, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LAKE WASHINGTON"}]
["5304260","Lakewood School District",null,0,null,4,0,2662,333,337,337,0.126596543951916,null,{"$f":"VLOOKUP(A127, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LAKEWOOD"}]
["5304290","Lamont School District",null,0,null,0,0,28,10,10,10,0.35714285714285698,null,{"$f":"VLOOKUP(A128, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LAMONT"}]
["5304380","Liberty School District",null,0,null,2,0,833,35,37,37,4.4417767106842698E-2,null,{"$f":"VLOOKUP(A129, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LIBERTY"}]
["5304410","Lind School District",null,0,null,1,0,301,50,51,51,0.16943521594684399,null,{"$f":"VLOOKUP(A130, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LIND"}]
["5304470","Longview Public Schools",null,0,null,26,0,7321,1332,1358,1358,0.18549378500204899,null,{"$f":"VLOOKUP(A131, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LONGVIEW"}]
["5304500","Loon Lake School District",null,0,null,12,0,257,52,64,64,0.249027237354086,null,{"$f":"VLOOKUP(A132, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LOON LAKE"}]
["5304530","Lopez School District",null,0,null,1,0,280,48,49,49,0.17499999999999999,null,{"$f":"VLOOKUP(A133, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LOPEZ"}]
["5304550","Lumen High School","5308250",0,0,0,0,38.428059681872078,7.8056390108620333,7.8056390108620333,0,0.203123422714581,null,{"$f":"VLOOKUP(A134, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LUMEN CHARTER"}]
["5304590","Lyle School District",null,0,null,0,0,418,90,90,90,0.21531100478468901,null,{"$f":"VLOOKUP(A135, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LYLE"}]
["5304620","Lynden School District",null,0,null,2,0,4363,346,348,348,7.9761631904652797E-2,null,{"$f":"VLOOKUP(A136, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LYNDEN"}]
["5304650","Mabton School District",null,0,null,0,0,770,120,120,120,0.15584415584415601,null,{"$f":"VLOOKUP(A137, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MABTON"}]
["5304710","Mansfield School District",null,0,null,0,0,86,11,11,11,0.127906976744186,null,{"$f":"VLOOKUP(A138, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MANSFIELD"}]
["5304740","Manson School District",null,0,null,1,0,614,103,104,104,0.169381107491857,null,{"$f":"VLOOKUP(A139, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MANSON"}]
["5304800","Mary M. Knight School District",null,0,null,0,0,208,25,25,25,0.120192307692308,null,{"$f":"VLOOKUP(A140, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MARY M KNIGHT"}]
["5304830","Mary Walker School District",null,0,null,10,0,644,116,126,126,0.19565217391304399,null,{"$f":"VLOOKUP(A141, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MARY WALKER"}]
["5304860","Marysville School District",null,0,null,38,0,12636,1407,1445,1445,0.11435580880025301,null,{"$f":"VLOOKUP(A142, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MARYSVILLE"}]
["5304890","McCleary School District",null,0,null,3,0,573,44,47,47,8.2024432809773104E-2,null,{"$f":"VLOOKUP(A143, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MCCLEARY"}]
["5304920","Mead School District",null,0,null,26,0,12104,868,894,894,7.3859881031064098E-2,null,{"$f":"VLOOKUP(A144, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MEAD"}]
["5304950","Medical Lake School District",null,0,null,5,0,1814,168,173,173,9.5369349503858905E-2,null,{"$f":"VLOOKUP(A145, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MEDICAL LAKE"}]
["5304980","Mercer Island School District",null,0,null,2,0,4900,150,152,152,3.10204081632653E-2,null,{"$f":"VLOOKUP(A146, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MERCER ISLAND"}]
["5305010","Meridian School District",null,0,null,3,0,1709,213,216,216,0.12638970157987101,null,{"$f":"VLOOKUP(A147, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MERIDIAN"}]
["5305020","Methow Valley School District",null,0,null,0,0,837,129,129,129,0.154121863799283,null,{"$f":"VLOOKUP(A148, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"METHOW VALLEY"}]
["5305040","Mill A School District",null,0,null,0,0,73,13,13,13,0.17808219178082199,null,{"$f":"VLOOKUP(A149, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MILL A"}]
["5305130","Monroe School District",null,0,null,10,0,6696,453,463,463,6.9145758661887699E-2,null,{"$f":"VLOOKUP(A150, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MONROE"}]
["5305160","Montesano School District",null,0,null,3,0,1337,120,123,123,9.1997008227374694E-2,null,{"$f":"VLOOKUP(A151, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MONTESANO"}]
["5305190","Morton School District",null,0,null,1,0,337,42,43,43,0.12759643916913899,null,{"$f":"VLOOKUP(A152, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MORTON"}]
["5305220","Moses Lake School District",null,0,null,54,0,9768,1580,1634,1634,0.16728091728091701,null,{"$f":"VLOOKUP(A153, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOSES LAKE"}]
["5305250","Mossyrock School District",null,0,null,2,0,708,68,70,70,9.8870056497175104E-2,null,{"$f":"VLOOKUP(A154, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOSSYROCK"}]
["5305280","Mount Adams School District",null,0,null,5,0,998,124,129,129,0.12925851703406799,null,{"$f":"VLOOKUP(A155, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOUNT ADAMS"}]
["5305310","Mount Baker School District",null,0,null,6,0,2441,267,273,273,0.111839410077837,null,{"$f":"VLOOKUP(A156, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOUNT BAKER"}]
["5305340","Mount Pleasant School District",null,0,null,0,0,41,2,2,2,4.8780487804878002E-2,null,{"$f":"VLOOKUP(A157, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOUNT PLEASANT"}]
["5305400","Mount Vernon School District",null,0,null,16,0,6734,891,907,907,0.13468963468963499,null,{"$f":"VLOOKUP(A158, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOUNT VERNON"}]
["5305430","Mukilteo School District",null,0,null,12,0,17058,2448,2460,2460,0.14421385860006999,null,{"$f":"VLOOKUP(A159, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MUKILTEO"}]
["5305460","Naches Valley School District",null,0,null,2,0,1614,173,175,175,0.108426270136307,null,{"$f":"VLOOKUP(A160, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NACHES VALLEY"}]
["5305490","Napavine School District",null,0,null,6,0,785,82,88,88,0.11210191082802499,null,{"$f":"VLOOKUP(A161, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NAPAVINE"}]
["5305520","Naselle-Grays River Valley School District",null,0,null,1,0,335,39,40,40,0.119402985074627,null,{"$f":"VLOOKUP(A162, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NASELLE-GRAYS"}]
["5305550","Nespelem School District",null,0,null,0,0,246,70,70,70,0.284552845528455,null,{"$f":"VLOOKUP(A163, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NESPELEM"}]
["5305610","Newport School District",null,0,null,10,0,1430,268,278,278,0.19440559440559399,null,{"$f":"VLOOKUP(A164, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NEWPORT"}]
["5305640","Nine Mile Falls School District",null,0,null,1,0,1574,115,116,116,7.3697585768741997E-2,null,{"$f":"VLOOKUP(A165, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NINE MILE FALLS"}]
["5305670","Nooksack Valley School District",null,0,null,7,0,2216,242,249,249,0.11236462093862799,null,{"$f":"VLOOKUP(A166, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NOOKSACK VALLEY"}]
["5305700","North Beach School District",null,0,null,3,0,705,126,129,129,0.182978723404255,null,{"$f":"VLOOKUP(A167, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH BEACH"}]
["5305730","North Franklin School District",null,0,null,0,0,2208,198,198,198,8.9673913043478201E-2,null,{"$f":"VLOOKUP(A168, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH FRANKLIN"}]
["5305760","North Kitsap School District",null,0,null,24,0,7160,475,499,499,6.9692737430167601E-2,null,{"$f":"VLOOKUP(A169, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH KITSAP"}]
["5305790","North Mason School District",null,0,null,4,0,2476,368,372,372,0.150242326332795,null,{"$f":"VLOOKUP(A170, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH MASON"}]
["5305820","North River School District",null,0,null,0,0,51,10,10,10,0.19607843137254899,null,{"$f":"VLOOKUP(A171, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH RIVER"}]
["5305850","North Thurston Public Schools",null,0,null,33,0,17029,1575,1608,1608,9.4427153679018105E-2,null,{"$f":"VLOOKUP(A172, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH THURSTON"}]
["5305880","Northport School District",null,0,null,3,0,227,44,47,47,0.20704845814978001,null,{"$f":"VLOOKUP(A173, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTHPORT"}]
["5305910","Northshore School District",null,0,null,13,0,26389,1033,1046,1046,3.9637727841145901E-2,null,{"$f":"VLOOKUP(A174, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTHSHORE"}]
["5305940","Oak Harbor School District",null,0,null,6,0,5955,569,575,575,9.6557514693534796E-2,null,{"$f":"VLOOKUP(A175, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OAK HARBOR"}]
["5305970","Oakesdale School District",null,0,null,0,0,131,9,9,9,6.8702290076335895E-2,null,{"$f":"VLOOKUP(A176, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OAKESDALE"}]
["5306000","Oakville School District",null,0,null,6,0,452,62,68,68,0.15044247787610601,null,{"$f":"VLOOKUP(A177, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OAKVILLE"}]
["5306060","Ocean Beach School District",null,0,null,7,0,1023,189,196,196,0.19159335288367499,null,{"$f":"VLOOKUP(A178, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OCEAN BEACH"}]
["5306090","Ocosta School District",null,0,null,2,0,660,138,140,140,0.21212121212121199,null,{"$f":"VLOOKUP(A179, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OCOSTA"}]
["5306120","Odessa School District",null,0,null,0,0,308,45,45,45,0.14610389610389601,null,{"$f":"VLOOKUP(A180, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ODESSA"}]
["5306150","Okanogan School District",null,0,null,1,0,951,151,152,152,0.15983175604626701,null,{"$f":"VLOOKUP(A181, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OKANOGAN"}]
["5306180","Olympia School District",null,0,null,22,0,10404,868,890,890,8.5544021530180703E-2,null,{"$f":"VLOOKUP(A182, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OLYMPIA"}]
["5306220","Omak School District",null,0,null,9,0,1880,384,393,393,0.20904255319148901,null,{"$f":"VLOOKUP(A183, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OMAK"}]
["5306240","Onalaska School District",null,0,null,15,0,946,102,117,117,0.123678646934461,null,{"$f":"VLOOKUP(A184, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ONALASKA"}]
["5306270","Onion Creek School District",null,0,null,0,0,63,24,24,24,0.38095238095238099,null,{"$f":"VLOOKUP(A185, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ONION CREEK"}]
["5306300","Orcas Island School District",null,0,null,0,0,573,84,84,84,0.146596858638743,null,{"$f":"VLOOKUP(A186, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ORCAS ISLAND"}]
["5306330","Orchard Prairie School District",null,0,null,0,0,178,16,16,16,8.98876404494382E-2,null,{"$f":"VLOOKUP(A187, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ORCHARD PRAIRIE"}]
["5306360","Orient School District",null,0,null,0,0,130,45,45,45,0.34615384615384598,null,{"$f":"VLOOKUP(A188, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ORIENT"}]
["5306390","Orondo School District",null,0,null,0,0,264,19,19,19,7.1969696969697003E-2,null,{"$f":"VLOOKUP(A189, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ORONDO"}]
["5306420","Oroville School District",null,0,null,4,0,692,145,149,149,0.215317919075144,null,{"$f":"VLOOKUP(A190, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OROVILLE"}]
["5306450","Orting School District",null,0,null,10,0,3274,159,169,169,5.16188149053146E-2,null,{"$f":"VLOOKUP(A191, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ORTING"}]
["5306480","Othello School District",null,0,null,8,0,4536,895,903,903,0.19907407407407399,null,{"$f":"VLOOKUP(A192, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OTHELLO"}]
["5306510","Palisades School District",null,0,null,0,0,47,5,5,5,0.10638297872340401,null,{"$f":"VLOOKUP(A193, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PALISADES"}]
["5306540","Palouse School District",null,0,null,0,0,247,12,12,12,4.8582995951416998E-2,null,{"$f":"VLOOKUP(A194, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PALOUSE"}]
["5399999","PART D SUBPART 2",null,0,771,0,0,771,0,771,771,1,null,{"$f":"VLOOKUP(A195, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":{"$error":"#N/A"}}]
["5306570","Pasco School District",null,0,null,45,0,20387,3147,3192,3192,0.156570363466915,null,{"$f":"VLOOKUP(A196, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PASCO"}]
["5306600","Pateros School District",null,0,null,0,0,287,41,41,41,0.14285714285714299,null,{"$f":"VLOOKUP(A197, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PATEROS"}]
["5306630","Paterson School District",null,0,null,0,0,89,4,4,4,4.49438202247191E-2,null,{"$f":"VLOOKUP(A198, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PATERSON"}]
["5306660","Pe Ell School District",null,0,null,1,0,252,23,24,24,9.5238095238095205E-2,null,{"$f":"VLOOKUP(A199, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PE ELL"}]
["5306690","Peninsula School District",null,0,null,19,0,11776,504,523,523,4.4412364130434798E-2,null,{"$f":"VLOOKUP(A200, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PENINSULA"}]
["5306770","Pinnacles Prep Wenatchee","5309660",0,0,0,0,265.59900990099027,23.551658315437798,23.551658315437798,0,8.8673742888640106E-2,null,{"$f":"VLOOKUP(A201, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PINNACLE PREP CHARTER"}]
["5306750","Pioneer School District",null,0,null,11,0,1512,158,169,169,0.111772486772487,null,{"$f":"VLOOKUP(A202, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PIONEER"}]
["5306780","Pomeroy School District",null,0,null,0,0,363,59,59,59,0.16253443526170799,null,{"$f":"VLOOKUP(A203, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"POMEROY"}]
["5306820","Port Angeles School District",null,0,null,31,0,4253,576,607,607,0.142722783917235,null,{"$f":"VLOOKUP(A204, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PORT ANGELES"}]
["5306840","Port Townsend School District",null,0,null,5,0,1305,221,226,226,0.173180076628352,null,{"$f":"VLOOKUP(A205, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PORT TOWNSEND"}]
["5306870","Prescott School District",null,0,null,3,0,346,66,69,69,0.199421965317919,null,{"$f":"VLOOKUP(A206, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PRESCOTT"}]
["5306890","PRIDE Prep","5308250",0,0,0,0,273.65436440120936,24.810781141668599,24.810781141668599,0,9.0664664515611698E-2,null,{"$f":"VLOOKUP(A207, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PRIDE PREP CHARTER"}]
["5306900","Prosser School District",null,0,null,5,0,2951,353,358,358,0.121314808539478,null,{"$f":"VLOOKUP(A208, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PROSSER"}]
["5306930","Pullman School District",null,0,null,6,0,3369,413,419,419,0.124369249035322,null,{"$f":"VLOOKUP(A209, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PULLMAN"}]
["5306960","Puyallup School District",null,0,null,48,0,25752,2044,2092,2092,8.1236408822615694E-2,null,{"$f":"VLOOKUP(A210, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PUYALLUP"}]
["5301380","Queets-Clearwater School District",null,0,null,0,0,31,9,9,9,0.29032258064516098,null,{"$f":"VLOOKUP(A211, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"QUEETS-CLEARWATER"}]
["5306990","Quilcene School District",null,0,null,0,0,193,31,31,31,0.16062176165803099,null,{"$f":"VLOOKUP(A212, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"QUILCENE"}]
["5307020","Quillayute Valley School District",null,0,null,11,0,1162,207,218,218,0.187607573149742,null,{"$f":"VLOOKUP(A213, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"QUILLAYUTE VALLEY"}]
["5307080","Quincy School District",null,0,null,5,0,3141,436,441,441,0.14040114613180499,null,{"$f":"VLOOKUP(A214, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"QUINCY"}]
["5307120","Rainier Prep","5303540",0,0,0,0,399.09090909090963,68.721379431998514,68.721379431998514,0,0.172194800399085,null,{"$f":"VLOOKUP(A215, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RAINIER PREP CHARTER"}]
["5307110","Rainier School District",null,0,null,6,0,1026,83,89,89,8.6744639376218305E-2,null,{"$f":"VLOOKUP(A216, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RAINIER"}]
["5303280","Rainier Valley Leadership Academy (Green Dot: RV)","5307710",0,0,0,0,169.35185905413826,24.339716902581181,24.339716902581181,0,0.143722761819817,null,{"$f":"VLOOKUP(A217, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RAINIER VALLEY CHARTER"}]
["5307140","Raymond School District",null,0,null,4,0,615,116,120,120,0.19512195121951201,null,{"$f":"VLOOKUP(A218, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RAYMOND"}]
["5307210","Reardan-Edwall School District",null,0,null,2,0,1000,77,79,79,7.9000000000000001E-2,null,{"$f":"VLOOKUP(A219, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"REARDAN-EDWALL"}]
["5307230","Renton","5307230",0,null,46,0,17447.680362537772,2279.0491874011223,2325.0491874011223,2387,0.13325835521341101,null,{"$f":"VLOOKUP(A220, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RENTON"}]
["5307260","Republic School District",null,0,null,5,0,375,90,95,95,0.25333333333333302,null,{"$f":"VLOOKUP(A221, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"REPUBLIC"}]
["5307320","Richland School District",null,0,null,49,0,15751,1468,1517,1517,9.6311345311408794E-2,null,{"$f":"VLOOKUP(A222, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RICHLAND"}]
["5307350","Ridgefield School District",null,0,null,6,0,4165,157,163,163,3.9135654261704698E-2,null,{"$f":"VLOOKUP(A223, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RIDGEFIELD"}]
["5307380","Ritzville School District",null,0,null,1,0,414,47,48,48,0.115942028985507,null,{"$f":"VLOOKUP(A224, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RITZVILLE"}]
["5307440","Riverside School District",null,0,null,15,0,2057,227,242,242,0.11764705882352899,null,{"$f":"VLOOKUP(A225, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RIVERSIDE"}]
["5304560","Riverview School District",null,0,null,1,0,3824,127,128,128,3.3472803347280297E-2,null,{"$f":"VLOOKUP(A226, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RIVERVIEW"}]
["5307470","Rochester School District",null,0,null,16,0,2480,241,257,257,0.103629032258065,null,{"$f":"VLOOKUP(A227, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ROCHESTER"}]
["5307530","Roosevelt School District",null,0,null,0,0,43,4,4,4,9.3023255813953501E-2,null,{"$f":"VLOOKUP(A228, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ROOSEVELT"}]
["5307795","Rooted","5309270",0,0,0,0,118.20081227436822,16.635272727272721,16.635272727272721,0,0.14073738079446399,null,{"$f":"VLOOKUP(A229, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ROOTED CARTER"}]
["5307560","Rosalia School District",null,0,null,0,0,247,47,47,47,0.19028340080971701,null,{"$f":"VLOOKUP(A230, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ROSALIA"}]
["5307620","Royal School District",null,0,null,8,0,1647,230,238,238,0.14450516089860399,null,{"$f":"VLOOKUP(A231, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ROYAL"}]
["5307650","San Juan Island School District",null,0,null,0,0,870,86,86,86,9.8850574712643705E-2,null,{"$f":"VLOOKUP(A232, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SAN JUAN ISLAND"}]
["5307680","Satsop School District",null,0,null,0,0,110,15,15,15,0.13636363636363599,null,{"$f":"VLOOKUP(A233, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SATSOP"}]
["5307700","School for the Deaf","5309270",0,0,0,0,144.09241877256326,20.01054545454544,20.01054545454544,0,0.13887299293747199,null,{"$f":"VLOOKUP(A234, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SCHOOL FOR THE DEAF"}]
["5307690","School of the Blind","5309270",0,0,0,0,56.286101083032591,3.8574545454545333,3.8574545454545333,0,6.8532985430347401E-2,null,{"$f":"VLOOKUP(A235, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SCHOOL OF THE BLIND"}]
["5307710","Seattle","5307710",0,null,111,0,68438.473280958293,6390.8542880932537,6501.8542880932537,6663,9.5002912490484606E-2,null,{"$f":"VLOOKUP(A236, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SEATTLE"}]
["5307740","Sedro-Woolley School District",null,0,null,15,0,5072,557,572,572,0.112776025236593,null,{"$f":"VLOOKUP(A237, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SEDRO-WOOLLEY"}]
["5307770","Selah School District",null,0,null,7,0,4178,499,506,506,0.121110579224509,null,{"$f":"VLOOKUP(A238, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SELAH"}]
["5307800","Selkirk School District",null,0,null,0,0,320,83,83,83,0.25937500000000002,null,{"$f":"VLOOKUP(A239, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SELKIRK"}]
["5307830","Sequim School District",null,0,null,2,0,3126,458,460,460,0.14715291106845799,null,{"$f":"VLOOKUP(A240, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SEQUIM"}]
["5307860","Shaw Island School District",null,0,null,0,0,22,4,4,4,0.18181818181818199,null,{"$f":"VLOOKUP(A241, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SHAW ISLAND"}]
["5307900","Shelton School District",null,0,null,31,0,4182,726,757,757,0.18101386896221899,null,{"$f":"VLOOKUP(A242, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SHELTON"}]
["5307920","Shoreline School District",null,0,null,6,0,10363,668,674,674,6.5039081347100305E-2,null,{"$f":"VLOOKUP(A243, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SHORELINE"}]
["5307950","Skamania School District",null,0,null,0,0,126,16,16,16,0.126984126984127,null,{"$f":"VLOOKUP(A244, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SKAMANIA"}]
["5307980","Skykomish School District",null,0,null,0,0,68,5,5,5,7.3529411764705899E-2,null,{"$f":"VLOOKUP(A245, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SKYKOMISH"}]
["5308020","Snohomish School District",null,0,null,20,0,10791,556,576,576,5.33778148457048E-2,null,{"$f":"VLOOKUP(A246, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SNOHOMISH"}]
["5308040","Snoqualmie Valley School District",null,0,null,10,0,7767,238,248,248,3.1929960087549898E-2,null,{"$f":"VLOOKUP(A247, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SNOQUALMIE VALLEY"}]
["5308070","Soap Lake School District",null,0,null,1,0,610,204,205,205,0.33606557377049201,null,{"$f":"VLOOKUP(A248, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SOAP LAKE"}]
["5308100","South Bend School District",null,0,null,4,0,375,64,68,68,0.18133333333333301,null,{"$f":"VLOOKUP(A249, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SOUTH BEND"}]
["5308160","South Kitsap School District",null,0,null,25,0,11662,966,991,991,8.4976847882010001E-2,null,{"$f":"VLOOKUP(A250, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SOUTH KITSAP"}]
["5308190","South Whidbey School District",null,0,null,6,0,1742,144,150,150,8.6107921928817402E-2,null,{"$f":"VLOOKUP(A251, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SOUTH WHIDBEY"}]
["5308220","Southside School District",null,0,null,4,0,357,65,69,69,0.19327731092437,null,{"$f":"VLOOKUP(A252, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SOUTHSIDE"}]
["5308250","Spokane","5308250",0,null,145,0,34150.900190613916,4697.0432747862251,4842.0432747862251,4970,0.14178376698008699,null,{"$f":"VLOOKUP(A253, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SPOKANE"}]
["5308260","Spokane International","5308250",0,0,0,0,970.01738530300918,95.340305061243185,95.340305061243185,0,9.8287212688936795E-2,null,{"$f":"VLOOKUP(A254, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SPOKANE INTERNATIONAL ACADEMY CHARTER"}]
["5308280","Sprague School District",null,0,null,0,0,129,20,20,20,0.15503875968992201,null,{"$f":"VLOOKUP(A255, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SPRAGUE"}]
["5308310","St. John School District",null,0,null,7,0,162,17,24,24,0.148148148148148,null,{"$f":"VLOOKUP(A256, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ST JOHN"}]
["5308340","Stanwood-Camano School District",null,0,null,8,0,5421,420,428,428,7.8952222837114894E-2,null,{"$f":"VLOOKUP(A257, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STANWOOD"}]
["5308370","Star School District",null,0,null,0,0,25,1,1,1,0.04,null,{"$f":"VLOOKUP(A258, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STAR"}]
["5308400","Starbuck School District",null,0,null,3,0,16,2,5,5,0.3125,null,{"$f":"VLOOKUP(A259, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STARBUCK"}]
["5308430","Stehekin School District",null,0,null,0,0,15,2,2,2,0.133333333333333,null,{"$f":"VLOOKUP(A260, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STEHEKIN"}]
["5308460","Steilacoom Historical School District",null,0,null,11,0,3984,239,250,250,6.2751004016064302E-2,null,{"$f":"VLOOKUP(A261, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STEILACOOM"}]
["5308490","Steptoe School District",null,0,null,0,0,53,8,8,8,0.15094339622641501,null,{"$f":"VLOOKUP(A262, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STEPTOE"}]
["5308520","Stevenson-Carson School District",null,0,null,5,0,910,137,142,142,0.15604395604395599,null,{"$f":"VLOOKUP(A263, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STEVENSON-CARSON"}]
["5308550","Sultan School District",null,0,null,8,0,2515,208,216,216,8.5884691848906597E-2,null,{"$f":"VLOOKUP(A264, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SULTAN"}]
["5308580","Summit Valley School District",null,0,null,0,0,114,26,26,26,0.22807017543859601,null,{"$f":"VLOOKUP(A265, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUMMIT VALLEY"}]
["5308290","Summit: Atlas","5307710",0,0,0,0,769.53484754200304,101.13572023313915,101.13572023313915,0,0.131424483967399,null,{"$f":"VLOOKUP(A266, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUMMIT ATLAS CHARTER"}]
["5308240","Summit: Sierra","5307710",0,0,0,0,292.64001244555078,35.67027477102414,35.67027477102414,0,0.121891311010182,null,{"$f":"VLOOKUP(A267, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUMMIT SIERRA CHARTER"}]
["5308610","Sumner School District",null,0,null,12,0,10698,548,560,560,5.2346232940736599E-2,null,{"$f":"VLOOKUP(A268, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUMNER"}]
["5308670","Sunnyside School District",null,0,null,13,0,6203,1299,1312,1312,0.21151055940673899,null,{"$f":"VLOOKUP(A269, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUNNYSIDE"}]
["5308690","Suquamish","5300660",0,0,0,0,82.095827510481215,15.938783128032831,15.938783128032831,0,0.194148516573487,null,{"$f":"VLOOKUP(A270, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUQUAMISH"}]
["5308700","Tacoma","5308700",0,null,123,0,33073.124094994921,4283.1417556721235,4406.1417556721235,4451,0.13322423799507099,null,{"$f":"VLOOKUP(A271, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TACOMA"}]
["5308730","Taholah School District",null,0,null,0,0,347,54,54,54,0.155619596541787,null,{"$f":"VLOOKUP(A272, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TAHOLAH"}]
["5308760","Tahoma School District",null,0,null,10,0,9095,406,416,416,4.5739417262231997E-2,null,{"$f":"VLOOKUP(A273, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TAHOMA"}]
["5308790","Tekoa School District",null,0,null,2,0,169,19,21,21,0.124260355029586,null,{"$f":"VLOOKUP(A274, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TEKOA"}]
["5308820","Tenino School District",null,0,null,5,0,1511,122,127,127,8.4050297816015904E-2,null,{"$f":"VLOOKUP(A275, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TENINO"}]
["5308850","Thorp School District",null,0,null,0,0,208,31,31,31,0.14903846153846201,null,{"$f":"VLOOKUP(A276, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"THORP"}]
["5308910","Toledo School District",null,0,null,8,0,864,68,76,76,8.7962962962963007E-2,null,{"$f":"VLOOKUP(A277, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TOLEDO"}]
["5308940","Tonasket School District",null,0,null,4,0,1100,265,269,269,0.24454545454545501,null,{"$f":"VLOOKUP(A278, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TONASKET"}]
["5308970","Toppenish School District",null,0,null,14,0,3472,660,674,674,0.19412442396313401,null,{"$f":"VLOOKUP(A279, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TOPPENISH"}]
["5309000","Touchet School District",null,0,null,0,0,219,24,24,24,0.10958904109589,null,{"$f":"VLOOKUP(A280, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TOUCHET"}]
["5309030","Toutle Lake School District",null,0,null,2,0,780,71,73,73,9.3589743589743604E-2,null,{"$f":"VLOOKUP(A281, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TOUTLE LAKE"}]
["5309060","Trout Lake School District",null,0,null,4,0,202,41,45,45,0.222772277227723,null,{"$f":"VLOOKUP(A282, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TROUT LAKE"}]
["5308130","Tukwila","5308130",0,null,3,0,2257.117885082278,501.88758958883432,504.88758958883432,647,0.223686849909671,null,{"$f":"VLOOKUP(A283, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TUKWILA"}]
["5309100","Tumwater School District",null,0,null,19,0,6882,621,640,640,9.2996222028480097E-2,null,{"$f":"VLOOKUP(A284, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TUMWATER"}]
["5309150","Union Gap School District",null,0,null,2,0,810,252,254,254,0.31358024691358,null,{"$f":"VLOOKUP(A285, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"UNION GAP"}]
["5309180","University Place School District",null,0,null,6,0,5730,469,475,475,8.2897033158813305E-2,null,{"$f":"VLOOKUP(A286, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"UNIVERSITY PLACE"}]
["5309240","Valley School District",null,0,null,1,0,290,76,77,77,0.26551724137930999,null,{"$f":"VLOOKUP(A287, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"VALLEY"}]
["5309270","Vancouver","5309270",0,null,104,0,24627.420667870028,2611.4967272727281,2715.4967272727281,2756,0.11026313976987,null,{"$f":"VLOOKUP(A288, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"VANCOUVER"}]
["5309300","Vashon Island School District",null,0,null,3,0,1416,111,114,114,8.0508474576271194E-2,null,{"$f":"VLOOKUP(A289, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"VASHON ISLAND"}]
["5309330","Wahkiakum School District",null,0,null,2,0,504,90,92,92,0.182539682539683,null,{"$f":"VLOOKUP(A290, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WAHKIAKUM"}]
["5309360","Wahluke School District",null,0,null,6,0,2014,300,306,306,0.15193644488579899,null,{"$f":"VLOOKUP(A291, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WAHLUKE"}]
["5309390","Waitsburg School District",null,0,null,0,0,275,37,37,37,0.134545454545455,null,{"$f":"VLOOKUP(A292, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WAITSBURG"}]
["5309450","Walla Walla Public Schools",null,0,null,26,0,5939,1038,1064,1064,0.17915473985519401,null,{"$f":"VLOOKUP(A293, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WALLA WALLA"}]
["5309480","Wapato School District",null,0,null,16,0,3491,733,749,749,0.21455170438269799,null,{"$f":"VLOOKUP(A294, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WAPATO"}]
["5309510","Warden School District",null,0,null,1,0,867,201,202,202,0.23298731257208799,null,{"$f":"VLOOKUP(A295, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WARDEN"}]
["5309540","Washougal School District",null,0,null,14,0,3759,241,255,255,6.7837190742218695E-2,null,{"$f":"VLOOKUP(A296, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WASHOUGAL"}]
["5309570","Washtucna School District",null,0,null,0,0,66,2,2,2,3.03030303030303E-2,null,{"$f":"VLOOKUP(A297, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WASHTUCNA"}]
["5309600","Waterville School District",null,0,null,0,0,331,39,39,39,0.11782477341389699,null,{"$f":"VLOOKUP(A298, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WATERVILLE"}]
["5309630","Wellpinit School District",null,0,null,12,0,317,72,84,84,0.264984227129338,null,{"$f":"VLOOKUP(A299, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WELLPINIT"}]
["5309660","Wenatchee","5309660",0,null,53,0,7988.4009900990113,1015.4483416845621,1068.4483416845621,1092,0.13374996360458399,null,{"$f":"VLOOKUP(A300, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WENATCHEE"}]
["5309690","West Valley School District (Spokane)",null,0,null,38,0,3230,312,350,350,0.108359133126935,null,{"$f":"VLOOKUP(A301, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WEST VALLEY (SPK)"}]
["5309720","West Valley School District (Yakima)",null,0,null,21,0,6290,712,733,733,0.116534181240064,null,{"$f":"VLOOKUP(A302, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WEST VALLEY (YAK)"}]
["5309740","Whatcom Intergenerational","5300420",0,0,0,0,117.54758367560954,8.2649236464599678,8.2649236464599678,0,7.0311301925765499E-2,null,{"$f":"VLOOKUP(A303, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WHATCOM INTERGENERATIONAL CHARTER"}]
["5309750","White Pass School District",null,0,null,4,0,475,93,97,97,0.20421052631578901,null,{"$f":"VLOOKUP(A304, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WHITE PASS"}]
["5309780","White River School District",null,0,null,9,0,4732,190,199,199,4.2054099746407399E-2,null,{"$f":"VLOOKUP(A305, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WHITE RIVER"}]
["5309810","White Salmon Valley School District",null,0,null,1,0,1231,150,151,151,0.12266450040617401,null,{"$f":"VLOOKUP(A306, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WHITE SALMON"}]
["5300955","Why Not You (Cascade Midway)","5303540",0,0,0,0,146.33333333333329,27.072058564120645,27.072058564120645,0,0.18500267811471999,null,{"$f":"VLOOKUP(A307, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WHY NOT YOU ACADEMY CHARTER"}]
["5309840","Wilbur School District",null,0,null,0,0,226,29,29,29,0.12831858407079599,null,{"$f":"VLOOKUP(A308, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WILBUR"}]
["5309870","Willapa Valley School District",null,0,null,0,0,319,27,27,27,8.4639498432601906E-2,null,{"$f":"VLOOKUP(A309, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WILLAPA VALLEY"}]
["5309900","Wilson Creek School District",null,0,null,0,0,112,16,16,16,0.14285714285714299,null,{"$f":"VLOOKUP(A310, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WILSON CREEK"}]
["5309930","Winlock School District",null,0,null,4,0,822,96,100,100,0.121654501216545,null,{"$f":"VLOOKUP(A311, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WINLOCK"}]
["5309990","Wishkah Valley School District",null,0,null,0,0,147,28,28,28,0.19047619047618999,null,{"$f":"VLOOKUP(A312, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WISHKAH VALLEY"}]
["5310020","Wishram School District",null,0,null,0,0,44,31,31,31,0.70454545454545403,null,{"$f":"VLOOKUP(A313, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WISHRAM"}]
["5310050","Woodland School District",null,0,null,12,0,2686,255,267,267,9.9404318689501101E-2,null,{"$f":"VLOOKUP(A314, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WOODLAND"}]
["5310110","Yakima School District",null,0,null,79,0,16517,4372,4451,4451,0.269479929769329,null,{"$f":"VLOOKUP(A315, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"YAKIMA"}]
["5310140","Yelm Community Schools",null,0,null,33,0,6541,506,539,539,8.2403302247362795E-2,null,{"$f":"VLOOKUP(A316, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"YELM"}]
["5310170","Zillah School District",null,0,null,12,0,1203,148,160,160,0.13300083125519499,null,{"$f":"VLOOKUP(A317, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ZILLAH"}]

{"sheet":"24-25 Adjusted Formula counts","index":4,"n_rows":318,"n_cols":14,"rows_kept":318,"cut":false,"hidden":true,"merged":[]}
["Source: S:\\Apportionment_NEW\\Federal Funding & Allocations\\Federal progran allocation\\24-25\\Title I-A Final, initial adjusted formula counts"]
["LEAID","LEANAME","SendingLEAid","NEG. adj","Adj DEL.","Adj Foster","Adj TANF","Adj - 5-17 pop","Adj poverty","Adj Total formula count","Total Formula Count DOE","Adj poverty percentage"]
["5300030","Aberdeen School District",null,0,null,16,0,3502,804,820,820,0.23415191319246101,null,{"$f":"VLOOKUP(A3, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ABERDEEN"}]
["5300060","Adna School District",null,0,null,0,0,737,38,38,38,5.1560379918588903E-2,null,{"$f":"VLOOKUP(A4, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ADNA"}]
["5300090","Almira School District",null,0,null,0,0,98,6,6,6,6.1224489795918401E-2,null,{"$f":"VLOOKUP(A5, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ALMIRA"}]
["5300150","Anacortes School District",null,0,null,12,0,2828,255,267,267,9.4413012729844398E-2,null,{"$f":"VLOOKUP(A6, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ANACORTES"}]
["5300240","Arlington School District",null,0,null,9,0,5915,554,563,563,9.5181741335587502E-2,null,{"$f":"VLOOKUP(A7, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ARLINGTON"}]
["5300280","Asotin-Anatone School District",null,0,null,0,0,493,48,48,48,9.7363083164300201E-2,null,{"$f":"VLOOKUP(A8, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ASOTIN-ANATONE"}]
["5300300","Auburn School District",null,0,null,102,0,18293,2918,3020,3020,0.16509047176515601,null,{"$f":"VLOOKUP(A9, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"AUBURN"}]
["5300330","Bainbridge Island School District",null,0,null,1,0,3975,141,142,142,3.57232704402516E-2,null,{"$f":"VLOOKUP(A10, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BAINBRIDGE ISLAND"}]
["5300380","Battle Ground School District",null,0,null,32,0,15822,788,820,820,5.1826570597901703E-2,null,{"$f":"VLOOKUP(A11, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BATTLE GROUND"}]
["5300390","Bellevue School District",null,0,null,9,0,22393,1339,1348,1348,6.0197383110793597E-2,null,{"$f":"VLOOKUP(A12, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BELLEVUE"}]
["5300420","Bellingham","5300420",0,null,29,0,12469.074792243764,1329.0142430507692,1358.0142430507692,1366,0.108910586044083,null,{"$f":"VLOOKUP(A13, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BELLINGHAM"}]
["5300450","Benge School District",null,0,null,0,0,16,1,1,1,6.25E-2,null,{"$f":"VLOOKUP(A14, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BENGE"}]
["5300480","Bethel School District",null,0,null,70,0,24134,2228,2298,2298,9.5218364133587502E-2,null,{"$f":"VLOOKUP(A15, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BETHEL"}]
["5300510","Bickleton School District",null,0,null,0,0,78,12,12,12,0.15384615384615399,null,{"$f":"VLOOKUP(A16, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BICKLETON"}]
["5300570","Blaine School District",null,0,null,6,0,2473,265,271,271,0.109583501819652,null,{"$f":"VLOOKUP(A17, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BLAINE"}]
["5300630","Boistfort School District",null,0,null,0,0,215,28,28,28,0.13023255813953499,null,{"$f":"VLOOKUP(A18, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BOISTFORT"}]
["5300660","Bremerton","5300660",0,null,17,0,4867.243829018661,923.91679104477635,940.91679104477635,1044,0.19331614032463301,null,{"$f":"VLOOKUP(A19, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BREMERTON"}]
["5300690","Brewster School District",null,0,null,0,0,968,178,178,178,0.18388429752066099,null,{"$f":"VLOOKUP(A20, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BREWSTER"}]
["5300720","Bridgeport School District",null,0,null,0,0,677,163,163,163,0.24076809453471201,null,{"$f":"VLOOKUP(A21, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BRIDGEPORT"}]
["5300750","Brinnon School District",null,0,null,0,0,116,27,27,27,0.232758620689655,null,{"$f":"VLOOKUP(A22, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BRINNON"}]
["5300780","Burlington-Edison School District",null,0,null,7,0,3721,390,397,397,0.106691749529696,null,{"$f":"VLOOKUP(A23, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"BURLINGTON-EDISON"}]
["5300810","Camas School District",null,0,null,9,0,7408,246,255,255,3.4422246220302398E-2,null,{"$f":"VLOOKUP(A24, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CAMAS"}]
["5300840","Cape Flattery School District",null,0,null,0,0,550,112,112,112,0.203636363636364,null,{"$f":"VLOOKUP(A25, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CAPE FLATTERY"}]
["5300870","Carbonado School District",null,0,null,0,0,208,7,7,7,3.3653846153846201E-2,null,{"$f":"VLOOKUP(A26, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CARBONADO"}]
["5300950","Cascade School District",null,0,null,0,0,1554,176,176,176,0.113256113256113,null,{"$f":"VLOOKUP(A27, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CASCADE"}]
["5300960","Cashmere School District",null,0,null,5,0,1496,161,166,166,0.11096256684491999,null,{"$f":"VLOOKUP(A28, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CASHMERE"}]
["5300990","Castle Rock School District",null,0,null,5,0,1636,181,186,186,0.113691931540342,null,{"$f":"VLOOKUP(A29, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CASTLE ROCK"}]
["5301000","Catalyst Public Schools","5300660",0,0,0,0,610.77824603652425,85.072388059701495,85.072388059701495,0,0.13928522931482101,null,{"$f":"VLOOKUP(A30, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CATALYST BREMERTON CHARTER"}]
["5301050","Centerville School District",null,0,null,0,0,93,27,27,27,0.29032258064516098,null,{"$f":"VLOOKUP(A31, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CENTERVILLE"}]
["5301080","Central Kitsap School District",null,0,null,20,0,11148,853,873,873,7.8310010764262597E-2,null,{"$f":"VLOOKUP(A32, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CENTRAL KITSAP"}]
["5301110","Central Valley School District",null,0,null,47,0,17019,1806,1853,1853,0.108878312474293,null,{"$f":"VLOOKUP(A33, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CENTRAL VALLEY"}]
["5301140","Centralia School District",null,0,null,22,0,4274,748,770,770,0.18015910154422099,null,{"$f":"VLOOKUP(A34, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CENTRALIA"}]
["5301170","Chehalis School District",null,0,null,15,0,2856,249,264,264,9.2436974789915999E-2,null,{"$f":"VLOOKUP(A35, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CHEHALIS"}]
["5301230","Cheney School District",null,0,null,16,0,6241,860,876,876,0.14036212145489499,null,{"$f":"VLOOKUP(A36, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CHENEY"}]
["5301260","Chewelah School District",null,0,null,1,0,938,160,161,161,0.171641791044776,null,{"$f":"VLOOKUP(A37, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CHEWELAH"}]
["5301290","Chimacum School District",null,0,null,4,0,1152,170,174,174,0.15104166666666699,null,{"$f":"VLOOKUP(A38, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CHIMACUM"}]
["5301320","Clarkston School District",null,0,null,22,0,2795,584,606,606,0.21681574239713799,null,{"$f":"VLOOKUP(A39, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CLARKSTON"}]
["5301350","Cle Elum-Roslyn School District",null,0,null,1,0,1062,148,149,149,0.14030131826742001,null,{"$f":"VLOOKUP(A40, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CLE ELUM-ROSLYN"}]
["5301410","Clover Park School District",null,0,null,31,0,13680,1961,1992,1992,0.145614035087719,null,{"$f":"VLOOKUP(A41, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CLOVER PARK"}]
["5301440","Colfax School District",null,0,null,0,0,597,45,45,45,7.5376884422110602E-2,null,{"$f":"VLOOKUP(A42, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLFAX"}]
["5301470","College Place School District",null,0,null,9,0,2035,208,217,217,0.106633906633907,null,{"$f":"VLOOKUP(A43, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLLEGE PLACE"}]
["5301500","Colton School District",null,0,null,0,0,240,17,17,17,7.0833333333333304E-2,null,{"$f":"VLOOKUP(A44, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLTON"}]
["5301560","Columbia (Stevens) School District",null,0,null,1,0,205,42,43,43,0.20975609756097599,null,{"$f":"VLOOKUP(A45, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLUMBIA (STEV)"}]
["5301590","Columbia (Walla Walla) School District",null,0,null,2,0,756,98,100,100,0.13227513227513199,null,{"$f":"VLOOKUP(A46, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLUMBIA (WALLA)"}]
["5301630","Colville School District",null,0,null,2,0,1998,318,320,320,0.16016016016015999,null,{"$f":"VLOOKUP(A47, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COLVILLE"}]
["5301660","Concrete School District",null,0,null,1,0,716,140,141,141,0.19692737430167601,null,{"$f":"VLOOKUP(A48, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CONCRETE"}]
["5301680","Conway School District",null,0,null,1,0,542,58,59,59,0.10885608856088599,null,{"$f":"VLOOKUP(A49, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CONWAY"}]
["5301710","Cosmopolis School District",null,0,null,0,0,315,48,48,48,0.15238095238095201,null,{"$f":"VLOOKUP(A50, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COSMOPOLIS"}]
["5303440","Coulee-Hartline School District",null,0,null,0,0,247,40,40,40,0.16194331983805699,null,{"$f":"VLOOKUP(A51, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COULEE-HARTLINE"}]
["5301800","Coupeville School District",null,0,null,0,0,1091,95,95,95,8.7076076993583898E-2,null,{"$f":"VLOOKUP(A52, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"COUPEVILLE"}]
["5301830","Crescent School District",null,0,null,5,0,345,62,67,67,0.19420289855072501,null,{"$f":"VLOOKUP(A53, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CRESCENT"}]
["5301860","Creston School District",null,0,null,0,0,114,13,13,13,0.114035087719298,null,{"$f":"VLOOKUP(A54, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CRESTON"}]
["5301890","Curlew School District",null,0,null,0,0,158,41,41,41,0.259493670886076,null,{"$f":"VLOOKUP(A55, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CURLEW"}]
["5301920","Cusick School District",null,0,null,5,0,316,70,75,75,0.237341772151899,null,{"$f":"VLOOKUP(A56, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"CUSICK"}]
["5301950","Damman School District",null,0,null,0,0,111,2,2,2,1.8018018018018001E-2,null,{"$f":"VLOOKUP(A57, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DAMMAN"}]
["5301980","Darrington School District",null,0,null,4,0,504,61,65,65,0.12896825396825401,null,{"$f":"VLOOKUP(A58, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DARRINGTON"}]
["5302010","Davenport School District",null,0,null,1,0,588,80,81,81,0.13775510204081601,null,{"$f":"VLOOKUP(A59, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DAVENPORT"}]
["5302040","Dayton School District",null,0,null,0,0,505,72,72,72,0.14257425742574301,null,{"$f":"VLOOKUP(A60, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DAYTON"}]
["5302070","Deer Park School District",null,0,null,9,0,2369,329,338,338,0.14267623469818499,null,{"$f":"VLOOKUP(A61, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DEER PARK"}]
["5302130","Dieringer School District",null,0,null,2,0,2275,87,89,89,3.9120879120879103E-2,null,{"$f":"VLOOKUP(A62, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DIERINGER"}]
["5302160","Dixie School District",null,0,null,0,0,74,2,2,2,2.7027027027027001E-2,null,{"$f":"VLOOKUP(A63, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"DIXIE"}]
["5302280","East Valley School District (Spokane)",null,0,null,38,0,4679,772,810,810,0.17311391322932199,null,{"$f":"VLOOKUP(A64, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EAST VALLEY (SPK)"}]
["5305370","East Valley School District (Yakima)",null,0,null,9,0,3556,411,420,420,0.118110236220472,null,{"$f":"VLOOKUP(A65, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EAST VALLEY (YAK)"}]
["5302310","Eastmont School District",null,0,null,40,0,6325,597,637,637,0.100711462450593,null,{"$f":"VLOOKUP(A66, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EASTMONT"}]
["5302340","Easton School District",null,0,null,0,0,150,7,7,7,4.6666666666666697E-2,null,{"$f":"VLOOKUP(A67, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EASTON"}]
["5302370","Eatonville School District",null,0,null,11,0,2204,180,191,191,8.6660617059891101E-2,null,{"$f":"VLOOKUP(A68, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EATONVILLE"}]
["5302400","Edmonds School District",null,0,null,23,0,24249,2088,2111,2111,8.7055136294280203E-2,null,{"$f":"VLOOKUP(A69, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EDMONDS"}]
["5302460","Ellensburg School District",null,0,null,19,0,3543,377,396,396,0.111769686706181,null,{"$f":"VLOOKUP(A70, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ELLENSBURG"}]
["5302490","Elma School District",null,0,null,3,0,1588,325,328,328,0.20654911838790899,null,{"$f":"VLOOKUP(A71, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ELMA"}]
["5302520","Endicott School District",null,0,null,0,0,87,17,17,17,0.195402298850575,null,{"$f":"VLOOKUP(A72, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ENDICOTT"}]
["5302550","Entiat School District",null,0,null,4,0,406,66,70,70,0.17241379310344801,null,{"$f":"VLOOKUP(A73, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ENTIAT"}]
["5300001","Enumclaw School District",null,0,null,19,0,4662,282,301,301,6.4564564564564594E-2,null,{"$f":"VLOOKUP(A74, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ENUMCLAW"}]
["5302610","Ephrata School District",null,0,null,4,0,2905,461,465,465,0.160068846815835,null,{"$f":"VLOOKUP(A75, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EPHRATA"}]
["5302640","Evaline School District",null,0,null,0,0,128,22,22,22,0.171875,null,{"$f":"VLOOKUP(A76, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EVALINE"}]
["5302670","Everett School District",null,0,null,33,0,22804,2315,2348,2348,0.102964392211893,null,{"$f":"VLOOKUP(A77, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EVERETT"}]
["5302700","Evergreen School District (Clark)",null,0,null,48,0,26645,2599,2647,2647,9.9343216363295198E-2,null,{"$f":"VLOOKUP(A78, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EVERGREEN (CLARK)"}]
["5302730","Evergreen School District (Stevens)",null,0,null,0,0,56,14,14,14,0.25,null,{"$f":"VLOOKUP(A79, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"EVERGREEN (STEV)"}]
["5302820","Federal Way School District",null,0,null,46,0,24062,4207,4253,4253,0.17675172471116299,null,{"$f":"VLOOKUP(A80, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FEDERAL WAY"}]
["5302850","Ferndale School District",null,0,null,21,0,6171,768,789,789,0.127856101118133,null,{"$f":"VLOOKUP(A81, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FERNDALE"}]
["5302880","Fife Public Schools",null,0,null,8,0,4064,357,365,365,8.9812992125984203E-2,null,{"$f":"VLOOKUP(A82, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FIFE"}]
["5302910","Finley School District",null,0,null,9,0,905,118,127,127,0.14033149171270701,null,{"$f":"VLOOKUP(A83, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FINLEY"}]
["5302940","Franklin Pierce School District",null,0,null,50,0,9266,1208,1258,1258,0.13576516296136401,null,{"$f":"VLOOKUP(A84, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FRANKLIN PIERCE"}]
["5302970","Freeman School District",null,0,null,1,0,994,49,50,50,5.0301810865191199E-2,null,{"$f":"VLOOKUP(A85, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"FREEMAN"}]
["5303000","Garfield School District",null,0,null,0,0,127,35,35,35,0.27559055118110198,null,{"$f":"VLOOKUP(A86, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GARFIELD"}]
["5303030","Glenwood School District",null,0,null,0,0,60,13,13,13,0.21666666666666701,null,{"$f":"VLOOKUP(A87, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GLENWOOD"}]
["5303090","Goldendale School District",null,0,null,4,0,1055,216,220,220,0.208530805687204,null,{"$f":"VLOOKUP(A88, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GOLDENDALE"}]
["5303130","Grand Coulee Dam School District",null,0,null,12,0,679,101,113,113,0.166421207658321,null,{"$f":"VLOOKUP(A89, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRAND COULEE"}]
["5303150","Grandview School District",null,0,null,17,0,3732,651,668,668,0.17899249732047201,null,{"$f":"VLOOKUP(A90, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRANDVIEW"}]
["5303180","Granger School District",null,0,null,3,0,1587,368,371,371,0.23377441713925601,null,{"$f":"VLOOKUP(A91, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRANGER"}]
["5303210","Granite Falls School District",null,0,null,3,0,2798,214,217,217,7.7555396711937105E-2,null,{"$f":"VLOOKUP(A92, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRANITE FALLS"}]
["5303240","Grapeview School District",null,0,null,0,0,338,26,26,26,7.69230769230769E-2,null,{"$f":"VLOOKUP(A93, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRAPEVIEW"}]
["5303270","Great Northern School District",null,0,null,0,0,187,43,43,43,0.22994652406417099,null,{"$f":"VLOOKUP(A94, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GREAT NORTHERN"}]
["5303300","Green Mountain School District",null,0,null,0,0,205,16,16,16,7.8048780487804906E-2,null,{"$f":"VLOOKUP(A95, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GREEN MOUNTAIN"}]
["5303330","Griffin School District",null,0,null,3,0,897,42,45,45,5.0167224080267601E-2,null,{"$f":"VLOOKUP(A96, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"GRIFFIN"}]
["5303360","Harrington School District",null,0,null,1,0,145,12,13,13,8.9655172413793102E-2,null,{"$f":"VLOOKUP(A97, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HARRINGTON"}]
["5303510","Highland School District",null,0,null,1,0,1272,234,235,235,0.18474842767295599,null,{"$f":"VLOOKUP(A98, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HIGHLAND"}]
["5303540","Highline","5303540",0,null,37,0,19449.959971210283,2972.0757603023208,3009.0757603023208,3112,0.154708583706925,null,{"$f":"VLOOKUP(A99, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HIGHLINE"}]
["5303570","Hockinson School District",null,0,null,5,0,2170,92,97,97,4.4700460829493097E-2,null,{"$f":"VLOOKUP(A100, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HOCKINSON"}]
["5303600","Hood Canal School District",null,0,null,4,0,695,114,118,118,0.16978417266186999,null,{"$f":"VLOOKUP(A101, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HOOD CANAL"}]
["5303660","Hoquiam School District",null,0,null,16,0,1816,484,500,500,0.27533039647577101,null,{"$f":"VLOOKUP(A102, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"HOQUIAM"}]
["5303700","Impact Puget Sound (Public Schools)","5308130",0,0,0,0,398.57498616491523,72.405616224648881,72.405616224648881,0,0.181661214923031,null,{"$f":"VLOOKUP(A103, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"IMPACT PUGET SOUND CHARTER"}]
["5307790","Impact Renton","5307230",0,0,0,0,302.51690659524684,45.320585599043945,45.320585599043945,0,0.14981174476863399,null,{"$f":"VLOOKUP(A104, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"IMPACRT RENTON CHARTER"}]
["5303710","Impact Salish Sea","5308130",0,0,0,0,342.69230769230654,51.875975039001581,51.875975039001581,0,0.15137770493984801,null,{"$f":"VLOOKUP(A105, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"IMPACT SALISH SEA CHARTER"}]
["5303705","Impact Tacoma (Commencement Bay)","5308700",0,0,0,0,366.18562789042988,55.139916656143292,55.139916656143292,0,0.150579139257323,null,{"$f":"VLOOKUP(A106, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"IMPACT COMMENCEMENT BAY CHARTER"}]
["5300002","Inchelium School District",null,0,null,1,0,189,44,45,45,0.238095238095238,null,{"$f":"VLOOKUP(A107, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"INCHELIUM"}]
["5303720","Index School District",null,0,null,0,0,54,9,9,9,0.16666666666666699,null,{"$f":"VLOOKUP(A108, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"INDEX"}]
["5303750","Issaquah School District",null,0,null,9,0,22715,847,856,856,3.7684349548756303E-2,null,{"$f":"VLOOKUP(A109, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ISSAQUAH"}]
["5303780","Kahlotus School District",null,0,null,0,0,60,22,22,22,0.36666666666666697,null,{"$f":"VLOOKUP(A110, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KAHLOTUS"}]
["5303810","Kalama School District",null,0,null,3,0,1354,111,114,114,8.4194977843426902E-2,null,{"$f":"VLOOKUP(A111, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KALAMA"}]
["5303870","Keller School District",null,0,null,0,0,103,31,31,31,0.30097087378640802,null,{"$f":"VLOOKUP(A112, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KELLER"}]
["5300003","Kelso School District",null,0,null,29,0,5467,899,928,928,0.16974574721053601,null,{"$f":"VLOOKUP(A113, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KELSO"}]
["5303930","Kennewick School District",null,0,null,63,0,20402,2775,2838,2838,0.139104009410842,null,{"$f":"VLOOKUP(A114, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KENNEWICK"}]
["5303960","Kent School District",null,0,null,34,0,29989,4261,4295,4295,0.14321918036613401,null,{"$f":"VLOOKUP(A115, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KENT"}]
["5303990","Kettle Falls School District",null,0,null,5,0,936,144,149,149,0.15918803418803401,null,{"$f":"VLOOKUP(A116, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KETTLE FALLS"}]
["5304020","Kiona-Benton City School District",null,0,null,9,0,1729,241,250,250,0.144592249855408,null,{"$f":"VLOOKUP(A117, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KIONA-BENTON"}]
["5304050","Kittitas School District",null,0,null,1,0,736,57,58,58,7.8804347826087001E-2,null,{"$f":"VLOOKUP(A118, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KITTITAS"}]
["5304080","Klickitat School District",null,0,null,1,0,80,13,14,14,0.17499999999999999,null,{"$f":"VLOOKUP(A119, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"KLICKITAT"}]
["5304170","La Center School District",null,0,null,28,0,1926,98,126,126,6.54205607476636E-2,null,{"$f":"VLOOKUP(A120, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LA CENTER"}]
["5304110","La Conner School District",null,0,null,2,0,595,91,93,93,0.156302521008403,null,{"$f":"VLOOKUP(A121, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LA CONNER"}]
["5304150","LaCrosse School District",null,0,null,0,0,87,18,18,18,0.20689655172413801,null,{"$f":"VLOOKUP(A122, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LACROSSE"}]
["5301200","Lake Chelan School District",null,0,null,0,0,1236,163,163,163,0.131877022653722,null,{"$f":"VLOOKUP(A123, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LAKE CHELAN"}]
["5307050","Lake Quinault School District",null,0,null,0,0,174,40,40,40,0.229885057471264,null,{"$f":"VLOOKUP(A124, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"QUINAULT"}]
["5304200","Lake Stevens School District",null,0,null,15,0,10259,567,582,582,5.6730675504435099E-2,null,{"$f":"VLOOKUP(A125, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LAKE STEVENS"}]
["5304230","Lake Washington School District",null,0,null,26,0,35606,1390,1416,1416,3.9768578329495E-2,null,{"$f":"VLOOKUP(A126, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LAKE WASHINGTON"}]
["5304260","Lakewood School District",null,0,null,6,0,2643,351,357,357,0.13507377979568699,null,{"$f":"VLOOKUP(A127, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LAKEWOOD"}]
["5304290","Lamont School District",null,0,null,0,0,27,9,9,9,0.33333333333333298,null,{"$f":"VLOOKUP(A128, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LAMONT"}]
["5304380","Liberty School District",null,0,null,0,0,827,77,77,77,9.3107617896009701E-2,null,{"$f":"VLOOKUP(A129, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LIBERTY"}]
["5304410","Lind School District",null,0,null,0,0,307,81,81,81,0.26384364820846901,null,{"$f":"VLOOKUP(A130, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LIND"}]
["5304470","Longview Public Schools",null,0,null,37,0,7214,1316,1353,1353,0.18755198225672301,null,{"$f":"VLOOKUP(A131, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LONGVIEW"}]
["5304500","Loon Lake School District",null,0,null,7,0,255,50,57,57,0.223529411764706,null,{"$f":"VLOOKUP(A132, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LOON LAKE"}]
["5304530","Lopez School District",null,0,null,0,0,286,47,47,47,0.16433566433566399,null,{"$f":"VLOOKUP(A133, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LOPEZ"}]
["5304550","Lumen High School","5308250",0,0,0,0,35.855827110950372,8.7334849409284985,8.7334849409284985,0,0.24357226271490201,null,{"$f":"VLOOKUP(A134, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LUMEN CHARTER"}]
["5304590","Lyle School District",null,0,null,0,0,410,72,72,72,0.17560975609756099,null,{"$f":"VLOOKUP(A135, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LYLE"}]
["5304620","Lynden School District",null,0,null,4,0,4352,303,307,307,7.0542279411764705E-2,null,{"$f":"VLOOKUP(A136, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"LYNDEN"}]
["5304650","Mabton School District",null,0,null,0,0,770,191,191,191,0.248051948051948,null,{"$f":"VLOOKUP(A137, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MABTON"}]
["5304710","Mansfield School District",null,0,null,0,0,85,16,16,16,0.188235294117647,null,{"$f":"VLOOKUP(A138, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MANSFIELD"}]
["5304740","Manson School District",null,0,null,0,0,609,120,120,120,0.197044334975369,null,{"$f":"VLOOKUP(A139, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MANSON"}]
["5304800","Mary M. Knight School District",null,0,null,0,0,206,33,33,33,0.16019417475728201,null,{"$f":"VLOOKUP(A140, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MARY M KNIGHT"}]
["5304830","Mary Walker School District",null,0,null,0,0,640,146,146,146,0.22812499999999999,null,{"$f":"VLOOKUP(A141, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MARY WALKER"}]
["5304860","Marysville School District",null,0,null,36,0,12544,1469,1505,1505,0.11997767857142901,null,{"$f":"VLOOKUP(A142, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MARYSVILLE"}]
["5304890","McCleary School District",null,0,null,3,0,572,72,75,75,0.13111888111888101,null,{"$f":"VLOOKUP(A143, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MCCLEARY"}]
["5304920","Mead School District",null,0,null,32,0,12016,1000,1032,1032,8.5885486018641793E-2,null,{"$f":"VLOOKUP(A144, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MEAD"}]
["5304950","Medical Lake School District",null,0,null,2,0,1801,208,210,210,0.116601887840089,null,{"$f":"VLOOKUP(A145, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MEDICAL LAKE"}]
["5304980","Mercer Island School District",null,0,null,0,0,4878,118,118,118,2.4190241902418998E-2,null,{"$f":"VLOOKUP(A146, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MERCER ISLAND"}]
["5305010","Meridian School District",null,0,null,4,0,1705,204,208,208,0.121994134897361,null,{"$f":"VLOOKUP(A147, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MERIDIAN"}]
["5305020","Methow Valley School District",null,0,null,0,0,859,70,70,70,8.1490104772991803E-2,null,{"$f":"VLOOKUP(A148, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"METHOW VALLEY"}]
["5305040","Mill A School District",null,0,null,0,0,74,18,18,18,0.24324324324324301,null,{"$f":"VLOOKUP(A149, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MILL A"}]
["5305130","Monroe School District",null,0,null,5,0,6648,430,435,435,6.5433212996389906E-2,null,{"$f":"VLOOKUP(A150, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MONROE"}]
["5305160","Montesano School District",null,0,null,7,0,1334,206,213,213,0.15967016491754099,null,{"$f":"VLOOKUP(A151, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MONTESANO"}]
["5305190","Morton School District",null,0,null,0,0,333,44,44,44,0.13213213213213201,null,{"$f":"VLOOKUP(A152, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MORTON"}]
["5305220","Moses Lake School District",null,0,null,37,0,9756,1341,1378,1378,0.141246412464125,null,{"$f":"VLOOKUP(A153, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOSES LAKE"}]
["5305250","Mossyrock School District",null,0,null,0,0,699,124,124,124,0.17739628040057201,null,{"$f":"VLOOKUP(A154, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOSSYROCK"}]
["5305280","Mount Adams School District",null,0,null,7,0,998,259,266,266,0.26653306613226502,null,{"$f":"VLOOKUP(A155, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOUNT ADAMS"}]
["5305310","Mount Baker School District",null,0,null,6,0,2435,278,284,284,0.116632443531828,null,{"$f":"VLOOKUP(A156, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOUNT BAKER"}]
["5305340","Mount Pleasant School District",null,0,null,0,0,41,3,3,3,7.3170731707317097E-2,null,{"$f":"VLOOKUP(A157, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOUNT PLEASANT"}]
["5305400","Mount Vernon School District",null,0,null,15,0,6839,917,932,932,0.13627723351367199,null,{"$f":"VLOOKUP(A158, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MOUNT VERNON"}]
["5305430","Mukilteo School District",null,0,null,11,0,16936,2310,2321,2321,0.13704534718941899,null,{"$f":"VLOOKUP(A159, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"MUKILTEO"}]
["5305460","Naches Valley School District",null,0,null,1,0,1613,218,219,219,0.135771853688779,null,{"$f":"VLOOKUP(A160, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NACHES VALLEY"}]
["5305490","Napavine School District",null,0,null,0,0,774,65,65,65,8.3979328165374706E-2,null,{"$f":"VLOOKUP(A161, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NAPAVINE"}]
["5305520","Naselle-Grays River Valley School District",null,0,null,1,0,340,35,36,36,0.105882352941176,null,{"$f":"VLOOKUP(A162, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NASELLE-GRAYS"}]
["5305550","Nespelem School District",null,0,null,0,0,253,68,68,68,0.26877470355731198,null,{"$f":"VLOOKUP(A163, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NESPELEM"}]
["5305610","Newport School District",null,0,null,5,0,1399,268,273,273,0.195139385275197,null,{"$f":"VLOOKUP(A164, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NEWPORT"}]
["5305640","Nine Mile Falls School District",null,0,null,0,0,1563,104,104,104,6.6538707613563702E-2,null,{"$f":"VLOOKUP(A165, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NINE MILE FALLS"}]
["5305670","Nooksack Valley School District",null,0,null,8,0,2210,200,208,208,9.41176470588235E-2,null,{"$f":"VLOOKUP(A166, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NOOKSACK VALLEY"}]
["5305700","North Beach School District",null,0,null,3,0,703,157,160,160,0.22759601706970101,null,{"$f":"VLOOKUP(A167, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH BEACH"}]
["5305730","North Franklin School District",null,0,null,0,0,2211,414,414,414,0.187245590230665,null,{"$f":"VLOOKUP(A168, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH FRANKLIN"}]
["5305760","North Kitsap School District",null,0,null,24,0,7166,548,572,572,7.9821378732905401E-2,null,{"$f":"VLOOKUP(A169, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH KITSAP"}]
["5305790","North Mason School District",null,0,null,4,0,2444,339,343,343,0.14034369885433701,null,{"$f":"VLOOKUP(A170, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH MASON"}]
["5305820","North River School District",null,0,null,0,0,52,7,7,7,0.134615384615385,null,{"$f":"VLOOKUP(A171, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH RIVER"}]
["5305850","North Thurston Public Schools",null,0,null,48,0,17009,1459,1507,1507,8.86001528602504E-2,null,{"$f":"VLOOKUP(A172, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTH THURSTON"}]
["5305880","Northport School District",null,0,null,0,0,225,70,70,70,0.31111111111111101,null,{"$f":"VLOOKUP(A173, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTHPORT"}]
["5305910","Northshore School District",null,0,null,40,0,26236,974,1014,1014,3.8649184326879103E-2,null,{"$f":"VLOOKUP(A174, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"NORTHSHORE"}]
["5305940","Oak Harbor School District",null,0,null,5,0,6006,409,414,414,6.8931068931068901E-2,null,{"$f":"VLOOKUP(A175, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OAK HARBOR"}]
["5305970","Oakesdale School District",null,0,null,0,0,126,17,17,17,0.134920634920635,null,{"$f":"VLOOKUP(A176, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OAKESDALE"}]
["5306000","Oakville School District",null,0,null,4,0,450,108,112,112,0.24888888888888899,null,{"$f":"VLOOKUP(A177, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OAKVILLE"}]
["5306060","Ocean Beach School District",null,0,null,4,0,1047,189,193,193,0.18433619866284601,null,{"$f":"VLOOKUP(A178, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OCEAN BEACH"}]
["5306090","Ocosta School District",null,0,null,2,0,660,195,197,197,0.29848484848484802,null,{"$f":"VLOOKUP(A179, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OCOSTA"}]
["5306120","Odessa School District",null,0,null,0,0,310,32,32,32,0.103225806451613,null,{"$f":"VLOOKUP(A180, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ODESSA"}]
["5306150","Okanogan School District",null,0,null,2,0,984,172,174,174,0.176829268292683,null,{"$f":"VLOOKUP(A181, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OKANOGAN"}]
["5306180","Olympia School District",null,0,null,21,0,10394,1070,1091,1091,0.104964402539927,null,{"$f":"VLOOKUP(A182, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OLYMPIA"}]
["5306220","Omak School District",null,0,null,12,0,1930,371,383,383,0.198445595854922,null,{"$f":"VLOOKUP(A183, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OMAK"}]
["5306240","Onalaska School District",null,0,null,2,0,933,127,129,129,0.13826366559485501,null,{"$f":"VLOOKUP(A184, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ONALASKA"}]
["5306270","Onion Creek School District",null,0,null,0,0,62,19,19,19,0.30645161290322598,null,{"$f":"VLOOKUP(A185, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ONION CREEK"}]
["5306300","Orcas Island School District",null,0,null,0,0,587,79,79,79,0.13458262350937,null,{"$f":"VLOOKUP(A186, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ORCAS ISLAND"}]
["5306330","Orchard Prairie School District",null,0,null,0,0,177,22,22,22,0.124293785310734,null,{"$f":"VLOOKUP(A187, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ORCHARD PRAIRIE"}]
["5306360","Orient School District",null,0,null,0,0,128,36,36,36,0.28125,null,{"$f":"VLOOKUP(A188, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ORIENT"}]
["5306390","Orondo School District",null,0,null,0,0,261,34,34,34,0.13026819923371599,null,{"$f":"VLOOKUP(A189, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ORONDO"}]
["5306420","Oroville School District",null,0,null,4,0,710,178,182,182,0.25633802816901402,null,{"$f":"VLOOKUP(A190, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OROVILLE"}]
["5306450","Orting School District",null,0,null,5,0,3249,168,173,173,5.32471529701447E-2,null,{"$f":"VLOOKUP(A191, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ORTING"}]
["5306480","Othello School District",null,0,null,10,0,4618,735,745,745,0.16132524902555201,null,{"$f":"VLOOKUP(A192, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"OTHELLO"}]
["5306510","Palisades School District",null,0,null,0,0,46,10,10,10,0.217391304347826,null,{"$f":"VLOOKUP(A193, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PALISADES"}]
["5306540","Palouse School District",null,0,null,0,0,237,11,11,11,4.6413502109704602E-2,null,{"$f":"VLOOKUP(A194, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PALOUSE"}]
["5399999","PART D SUBPART 2",null,0,783,0,0,783,0,783,783,1,null,{"$f":"VLOOKUP(A195, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":{"$error":"#N/A"}}]
["5306570","Pasco School District",null,0,null,42,0,20405,2379,2421,2421,0.11864739034550401,null,{"$f":"VLOOKUP(A196, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PASCO"}]
["5306600","Pateros School District",null,0,null,5,0,294,33,38,38,0.129251700680272,null,{"$f":"VLOOKUP(A197, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PATEROS"}]
["5306630","Paterson School District",null,0,null,0,0,87,7,7,7,8.04597701149425E-2,null,{"$f":"VLOOKUP(A198, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PATERSON"}]
["5306660","Pe Ell School District",null,0,null,0,0,249,30,30,30,0.120481927710843,null,{"$f":"VLOOKUP(A199, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PE ELL"}]
["5306690","Peninsula School District",null,0,null,17,0,11683,517,534,534,4.5707438158007402E-2,null,{"$f":"VLOOKUP(A200, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PENINSULA"}]
["5306770","Pinnacles Prep Wenatchee","5309660",0,0,0,0,281.67264573991031,27.587345254470446,27.587345254470446,0,9.7941158545952395E-2,null,{"$f":"VLOOKUP(A201, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PINNACLE PREP CHARTER"}]
["5306750","Pioneer School District",null,0,null,15,0,1491,179,194,194,0.130114017437961,null,{"$f":"VLOOKUP(A202, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PIONEER"}]
["5306780","Pomeroy School District",null,0,null,0,0,377,65,65,65,0.17241379310344801,null,{"$f":"VLOOKUP(A203, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"POMEROY"}]
["5306820","Port Angeles School District",null,0,null,29,0,4288,566,595,595,0.13875932835820901,null,{"$f":"VLOOKUP(A204, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PORT ANGELES"}]
["5306840","Port Townsend School District",null,0,null,5,0,1344,178,183,183,0.136160714285714,null,{"$f":"VLOOKUP(A205, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PORT TOWNSEND"}]
["5306870","Prescott School District",null,0,null,0,0,345,46,46,46,0.133333333333333,null,{"$f":"VLOOKUP(A206, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PRESCOTT"}]
["5306890","PRIDE Prep","5308250",0,0,0,0,518.17453373244302,63.82162072216979,63.82162072216979,0,0.123166262653741,null,{"$f":"VLOOKUP(A207, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PRIDE PREP CHARTER"}]
["5306900","Prosser School District",null,0,null,5,0,2901,331,336,336,0.11582213029989701,null,{"$f":"VLOOKUP(A208, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PROSSER"}]
["5306930","Pullman School District",null,0,null,5,0,3236,324,329,329,0.10166872682323901,null,{"$f":"VLOOKUP(A209, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PULLMAN"}]
["5306960","Puyallup School District",null,0,null,47,0,25544,1798,1845,1845,7.2228311932352005E-2,null,{"$f":"VLOOKUP(A210, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"PUYALLUP"}]
["5301380","Queets-Clearwater School District",null,0,null,0,0,32,11,11,11,0.34375,null,{"$f":"VLOOKUP(A211, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"QUEETS-CLEARWATER"}]
["5306990","Quilcene School District",null,0,null,0,0,199,29,29,29,0.14572864321608001,null,{"$f":"VLOOKUP(A212, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"QUILCENE"}]
["5307020","Quillayute Valley School District",null,0,null,0,0,1172,264,264,264,0.225255972696246,null,{"$f":"VLOOKUP(A213, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"QUILLAYUTE VALLEY"}]
["5307080","Quincy School District",null,0,null,7,0,3136,461,468,468,0.14923469387755101,null,{"$f":"VLOOKUP(A214, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"QUINCY"}]
["5307120","Rainier Prep","5303540",0,0,0,0,370.59201638799743,57.27235918661134,57.27235918661134,0,0.154542884503613,null,{"$f":"VLOOKUP(A215, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RAINIER PREP CHARTER"}]
["5307110","Rainier School District",null,0,null,6,0,1025,103,109,109,0.106341463414634,null,{"$f":"VLOOKUP(A216, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RAINIER"}]
["5303280","Rainier Valley Leadership Academy (Green Dot: RV)","5307710",0,0,0,0,307.909510726603,76.240890860995222,76.240890860995222,0,0.247608106294224,null,{"$f":"VLOOKUP(A217, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RAINIER VALLEY CHARTER"}]
["5307140","Raymond School District",null,0,null,5,0,629,106,111,111,0.17647058823529399,null,{"$f":"VLOOKUP(A218, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RAYMOND"}]
["5307210","Reardan-Edwall School District",null,0,null,4,0,994,124,128,128,0.12877263581488901,null,{"$f":"VLOOKUP(A219, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"REARDAN-EDWALL"}]
["5307230","Renton","5307230",0,null,60,0,17415.483093404746,2218.6794144009573,2278.6794144009573,2324,0.13084215936932,null,{"$f":"VLOOKUP(A220, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RENTON"}]
["5307260","Republic School District",null,0,null,0,0,359,89,89,89,0.247910863509749,null,{"$f":"VLOOKUP(A221, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"REPUBLIC"}]
["5307320","Richland School District",null,0,null,32,0,15487,1312,1344,1344,8.6782462710660604E-2,null,{"$f":"VLOOKUP(A222, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RICHLAND"}]
["5307350","Ridgefield School District",null,0,null,19,0,4134,160,179,179,4.3299467827769701E-2,null,{"$f":"VLOOKUP(A223, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RIDGEFIELD"}]
["5307380","Ritzville School District",null,0,null,1,0,421,58,59,59,0.140142517814727,null,{"$f":"VLOOKUP(A224, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RITZVILLE"}]
["5307440","Riverside School District",null,0,null,26,0,2040,247,273,273,0.13382352941176501,null,{"$f":"VLOOKUP(A225, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RIVERSIDE"}]
["5304560","Riverview School District",null,0,null,1,0,3807,130,131,131,3.4410296821644301E-2,null,{"$f":"VLOOKUP(A226, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"RIVERVIEW"}]
["5307470","Rochester School District",null,0,null,13,0,2477,244,257,257,0.103754541784417,null,{"$f":"VLOOKUP(A227, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ROCHESTER"}]
["5307530","Roosevelt School District",null,0,null,0,0,42,5,5,5,0.119047619047619,null,{"$f":"VLOOKUP(A228, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ROOSEVELT"}]
["5307795","Rooted","5309270",0,0,0,0,71.521429215916399,9.3459776238678725,9.3459776238678725,0,0.13067380960261901,null,{"$f":"VLOOKUP(A229, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ROOTED CARTER"}]
["5307560","Rosalia School District",null,0,null,0,0,237,33,33,33,0.139240506329114,null,{"$f":"VLOOKUP(A230, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ROSALIA"}]
["5307620","Royal School District",null,0,null,0,0,1645,261,261,261,0.15866261398176301,null,{"$f":"VLOOKUP(A231, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ROYAL"}]
["5307650","San Juan Island School District",null,0,null,1,0,890,79,80,80,8.98876404494382E-2,null,{"$f":"VLOOKUP(A232, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SAN JUAN ISLAND"}]
["5307680","Satsop School District",null,0,null,0,0,110,18,18,18,0.163636363636364,null,{"$f":"VLOOKUP(A233, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SATSOP"}]
["5307700","School for the Deaf","5309270",0,0,0,0,135.22020211134159,21.904635055940339,21.904635055940339,0,0.161992325953661,null,{"$f":"VLOOKUP(A234, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SCHOOL FOR THE DEAF"}]
["5307690","School of the Blind","5309270",0,0,0,0,60.346205900929441,3.7968034096963308,3.7968034096963308,0,6.2917019438298305E-2,null,{"$f":"VLOOKUP(A235, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SCHOOL OF THE BLIND"}]
["5307710","Seattle","5307710",0,null,252,0,67958.870170105831,5686.2577011690419,5938.2577011690419,6169,8.7380171069724399E-2,null,{"$f":"VLOOKUP(A236, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SEATTLE"}]
["5307740","Sedro-Woolley School District",null,0,null,8,0,5146,607,615,615,0.11951029926156199,null,{"$f":"VLOOKUP(A237, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SEDRO-WOOLLEY"}]
["5307770","Selah School District",null,0,null,9,0,4177,459,468,468,0.11204213550394999,null,{"$f":"VLOOKUP(A238, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SELAH"}]
["5307800","Selkirk School District",null,0,null,0,0,312,86,86,86,0.27564102564102599,null,{"$f":"VLOOKUP(A239, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SELKIRK"}]
["5307830","Sequim School District",null,0,null,4,0,3152,420,424,424,0.134517766497462,null,{"$f":"VLOOKUP(A240, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SEQUIM"}]
["5307860","Shaw Island School District",null,0,null,0,0,22,1,1,1,4.5454545454545497E-2,null,{"$f":"VLOOKUP(A241, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SHAW ISLAND"}]
["5307900","Shelton School District",null,0,null,26,0,4123,663,689,689,0.16711132670385601,null,{"$f":"VLOOKUP(A242, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SHELTON"}]
["5307920","Shoreline School District",null,0,null,12,0,10315,608,620,620,6.0106640814348002E-2,null,{"$f":"VLOOKUP(A243, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SHORELINE"}]
["5307950","Skamania School District",null,0,null,0,0,127,13,13,13,0.102362204724409,null,{"$f":"VLOOKUP(A244, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SKAMANIA"}]
["5307980","Skykomish School District",null,0,null,0,0,68,6,6,6,8.8235294117647106E-2,null,{"$f":"VLOOKUP(A245, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SKYKOMISH"}]
["5308020","Snohomish School District",null,0,null,13,0,10714,542,555,555,5.1801381370169902E-2,null,{"$f":"VLOOKUP(A246, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SNOHOMISH"}]
["5308040","Snoqualmie Valley School District",null,0,null,13,0,7736,263,276,276,3.5677352637021702E-2,null,{"$f":"VLOOKUP(A247, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SNOQUALMIE VALLEY"}]
["5308070","Soap Lake School District",null,0,null,0,0,609,156,156,156,0.25615763546797998,null,{"$f":"VLOOKUP(A248, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SOAP LAKE"}]
["5308100","South Bend School District",null,0,null,0,0,384,92,92,92,0.23958333333333301,null,{"$f":"VLOOKUP(A249, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SOUTH BEND"}]
["5308160","South Kitsap School District",null,0,null,30,0,11670,1121,1151,1151,9.8628963153384805E-2,null,{"$f":"VLOOKUP(A250, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SOUTH KITSAP"}]
["5308190","South Whidbey School District",null,0,null,4,0,1757,119,123,123,7.0005691519635704E-2,null,{"$f":"VLOOKUP(A251, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SOUTH WHIDBEY"}]
["5308220","Southside School District",null,0,null,4,0,352,56,60,60,0.170454545454545,null,{"$f":"VLOOKUP(A252, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SOUTHSIDE"}]
["5308250","Spokane","5308250",0,null,143,0,33635.079109239829,5851.4349104221001,5994.4349104221001,6199,0.17821973573938699,null,{"$f":"VLOOKUP(A253, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SPOKANE"}]
["5308260","Spokane International","5308250",0,0,0,0,973.89052991677784,132.00998391480414,132.00998391480414,0,0.13554909906156001,null,{"$f":"VLOOKUP(A254, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SPOKANE INTERNATIONAL ACADEMY CHARTER"}]
["5308280","Sprague School District",null,0,null,0,0,129,22,22,22,0.170542635658915,null,{"$f":"VLOOKUP(A255, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SPRAGUE"}]
["5308310","St. John School District",null,0,null,0,0,155,18,18,18,0.11612903225806499,null,{"$f":"VLOOKUP(A256, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ST JOHN"}]
["5308340","Stanwood-Camano School District",null,0,null,10,0,5413,399,409,409,7.5558839830038804E-2,null,{"$f":"VLOOKUP(A257, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STANWOOD"}]
["5308370","Star School District",null,0,null,0,0,25,4,4,4,0.16,null,{"$f":"VLOOKUP(A258, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STAR"}]
["5308400","Starbuck School District",null,0,null,0,0,15,15,15,15,1,null,{"$f":"VLOOKUP(A259, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STARBUCK"}]
["5308430","Stehekin School District",null,0,null,0,0,15,3,3,3,0.2,null,{"$f":"VLOOKUP(A260, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STEHEKIN"}]
["5308460","Steilacoom Historical School District",null,0,null,14,0,3953,255,269,269,6.8049582595497093E-2,null,{"$f":"VLOOKUP(A261, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STEILACOOM"}]
["5308490","Steptoe School District",null,0,null,0,0,51,2,2,2,3.9215686274509803E-2,null,{"$f":"VLOOKUP(A262, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STEPTOE"}]
["5308520","Stevenson-Carson School District",null,0,null,2,0,920,125,127,127,0.13804347826086999,null,{"$f":"VLOOKUP(A263, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"STEVENSON-CARSON"}]
["5308550","Sultan School District",null,0,null,6,0,2497,212,218,218,8.7304765718862601E-2,null,{"$f":"VLOOKUP(A264, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SULTAN"}]
["5308580","Summit Valley School District",null,0,null,0,0,114,22,22,22,0.19298245614035101,null,{"$f":"VLOOKUP(A265, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUMMIT VALLEY"}]
["5308290","Summit: Atlas","5307710",0,0,0,0,741.41369030221779,111.58435020052876,111.58435020052876,0,0.15050214429550701,null,{"$f":"VLOOKUP(A266, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUMMIT ATLAS CHARTER"}]
["5308230","Summit: Olympus","5308700",0,0,0,0,175.43941657773044,23.088142442227554,23.088142442227554,0,0.13160179674901101,null,{"$f":"VLOOKUP(A267, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUMMIT OLYMPUS CHARTER"}]
["5308240","Summit: Sierra","5307710",0,0,0,0,299.80662886537658,42.917057769434265,42.917057769434265,0,0.14314912892971901,null,{"$f":"VLOOKUP(A268, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUMMIT SIERRA CHARTER"}]
["5308610","Sumner School District",null,0,null,21,0,10613,524,545,545,5.1352115330255403E-2,null,{"$f":"VLOOKUP(A269, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUMNER"}]
["5308670","Sunnyside School District",null,0,null,10,0,6200,1182,1192,1192,0.19225806451612901,null,{"$f":"VLOOKUP(A270, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUNNYSIDE"}]
["5308690","Suquamish","5300660",0,0,0,0,85.977924944812486,18.010820895522368,18.010820895522368,0,0.20948192116852299,null,{"$f":"VLOOKUP(A271, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"SUQUAMISH"}]
["5308700","Tacoma","5308700",0,null,114,0,32556.374955531839,4223.7719409016281,4337.7719409016281,4416,0.13323878800469999,null,{"$f":"VLOOKUP(A272, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TACOMA"}]
["5308730","Taholah School District",null,0,null,0,0,346,87,87,87,0.25144508670520199,null,{"$f":"VLOOKUP(A273, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TAHOLAH"}]
["5308760","Tahoma School District",null,0,null,8,0,9053,378,386,386,4.2637799624433897E-2,null,{"$f":"VLOOKUP(A274, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TAHOMA"}]
["5308790","Tekoa School District",null,0,null,0,0,163,28,28,28,0.17177914110429399,null,{"$f":"VLOOKUP(A275, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TEKOA"}]
["5308820","Tenino School District",null,0,null,4,0,1509,191,195,195,0.12922465208747499,null,{"$f":"VLOOKUP(A276, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TENINO"}]
["5308850","Thorp School District",null,0,null,1,0,205,24,25,25,0.12195121951219499,null,{"$f":"VLOOKUP(A277, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"THORP"}]
["5308910","Toledo School District",null,0,null,1,0,852,87,88,88,0.10328638497652599,null,{"$f":"VLOOKUP(A278, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TOLEDO"}]
["5308940","Tonasket School District",null,0,null,5,0,1130,281,286,286,0.25309734513274301,null,{"$f":"VLOOKUP(A279, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TONASKET"}]
["5308970","Toppenish School District",null,0,null,12,0,3470,710,722,722,0.20806916426513,null,{"$f":"VLOOKUP(A280, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TOPPENISH"}]
["5309000","Touchet School District",null,0,null,0,0,218,28,28,28,0.12844036697247699,null,{"$f":"VLOOKUP(A281, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TOUCHET"}]
["5309030","Toutle Lake School District",null,0,null,0,0,768,75,75,75,9.765625E-2,null,{"$f":"VLOOKUP(A282, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TOUTLE LAKE"}]
["5309060","Trout Lake School District",null,0,null,0,0,198,33,33,33,0.16666666666666699,null,{"$f":"VLOOKUP(A283, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TROUT LAKE"}]
["5308130","Tukwila","5308130",0,null,2,0,2228.7327061427782,441.71840873634949,443.71840873634949,568,0.19909000640291399,null,{"$f":"VLOOKUP(A284, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TUKWILA"}]
["5309100","Tumwater School District",null,0,null,13,0,6863,644,657,657,9.5730730001457098E-2,null,{"$f":"VLOOKUP(A285, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"TUMWATER"}]
["5309150","Union Gap School District",null,0,null,0,0,810,202,202,202,0.249382716049383,null,{"$f":"VLOOKUP(A286, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"UNION GAP"}]
["5309180","University Place School District",null,0,null,5,0,5685,457,462,462,8.1266490765171506E-2,null,{"$f":"VLOOKUP(A287, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"UNIVERSITY PLACE"}]
["5309240","Valley School District",null,0,null,0,0,288,66,66,66,0.22916666666666699,null,{"$f":"VLOOKUP(A288, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"VALLEY"}]
["5309270","Vancouver","5309270",0,null,100,0,24503.912162771805,2705.9525839104963,2805.9525839104963,2841,0.11451039186197801,null,{"$f":"VLOOKUP(A289, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"VANCOUVER"}]
["5309300","Vashon Island School District",null,0,null,0,0,1410,117,117,117,8.29787234042553E-2,null,{"$f":"VLOOKUP(A290, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"VASHON ISLAND"}]
["5309330","Wahkiakum School District",null,0,null,1,0,495,109,110,110,0.22222222222222199,null,{"$f":"VLOOKUP(A291, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WAHKIAKUM"}]
["5309360","Wahluke School District",null,0,null,0,0,2012,351,351,351,0.17445328031809099,null,{"$f":"VLOOKUP(A292, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WAHLUKE"}]
["5309390","Waitsburg School District",null,0,null,0,0,274,28,28,28,0.102189781021898,null,{"$f":"VLOOKUP(A293, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WAITSBURG"}]
["5309450","Walla Walla Public Schools",null,0,null,27,0,5917,796,823,823,0.13909075545039701,null,{"$f":"VLOOKUP(A294, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WALLA WALLA"}]
["5309480","Wapato School District",null,0,null,26,0,3490,828,854,854,0.24469914040114599,null,{"$f":"VLOOKUP(A295, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WAPATO"}]
["5309510","Warden School District",null,0,null,0,0,865,175,175,175,0.20231213872832399,null,{"$f":"VLOOKUP(A296, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WARDEN"}]
["5309540","Washougal School District",null,0,null,12,0,3739,266,278,278,7.4351430863867404E-2,null,{"$f":"VLOOKUP(A297, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WASHOUGAL"}]
["5309570","Washtucna School District",null,0,null,0,0,67,7,7,7,0.104477611940298,null,{"$f":"VLOOKUP(A298, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WASHTUCNA"}]
["5309600","Waterville School District",null,0,null,0,0,328,42,42,42,0.12804878048780499,null,{"$f":"VLOOKUP(A299, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WATERVILLE"}]
["5309630","Wellpinit School District",null,0,null,1,0,315,63,64,64,0.20317460317460301,null,{"$f":"VLOOKUP(A300, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WELLPINIT"}]
["5309660","Wenatchee","5309660",0,null,46,0,7911.3273542600864,844.41265474552949,890.41265474552949,918,0.112549084985854,null,{"$f":"VLOOKUP(A301, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WENATCHEE"}]
["5309690","West Valley School District (Spokane)",null,0,null,39,0,3207,396,435,435,0.135640785781104,null,{"$f":"VLOOKUP(A302, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WEST VALLEY (SPK)"}]
["5309720","West Valley School District (Yakima)",null,0,null,25,0,6288,713,738,738,0.11736641221374,null,{"$f":"VLOOKUP(A303, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WEST VALLEY (YAK)"}]
["5309740","Whatcom Intergenerational","5300420",0,0,0,0,74.925207756232652,7.9857569492304208,7.9857569492304208,0,0.106583047126301,null,{"$f":"VLOOKUP(A304, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WHATCOM INTERGENERATIONAL CHARTER"}]
["5309750","White Pass School District",null,0,null,1,0,468,60,61,61,0.13034188034187999,null,{"$f":"VLOOKUP(A305, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WHITE PASS"}]
["5309780","White River School District",null,0,null,3,0,4695,226,229,229,4.87752928647497E-2,null,{"$f":"VLOOKUP(A306, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WHITE RIVER"}]
["5309810","White Salmon Valley School District",null,0,null,0,0,1210,148,148,148,0.122314049586777,null,{"$f":"VLOOKUP(A307, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WHITE SALMON"}]
["5300955","Why Not You (Cascade Midway)","5303540",0,0,0,0,280.44801240172728,45.651880511067233,45.651880511067233,0,0.162781972031498,null,{"$f":"VLOOKUP(A308, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WHY NOT YOU ACADEMY CHARTER"}]
["5309840","Wilbur School District",null,0,null,0,0,226,33,33,33,0.146017699115044,null,{"$f":"VLOOKUP(A309, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WILBUR"}]
["5309870","Willapa Valley School District",null,0,null,0,0,327,34,34,34,0.10397553516819601,null,{"$f":"VLOOKUP(A310, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WILLAPA VALLEY"}]
["5309900","Wilson Creek School District",null,0,null,0,0,112,15,15,15,0.13392857142857101,null,{"$f":"VLOOKUP(A311, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WILSON CREEK"}]
["5309930","Winlock School District",null,0,null,1,0,810,102,103,103,0.12716049382715999,null,{"$f":"VLOOKUP(A312, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WINLOCK"}]
["5309990","Wishkah Valley School District",null,0,null,0,0,146,21,21,21,0.14383561643835599,null,{"$f":"VLOOKUP(A313, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WISHKAH VALLEY"}]
["5310020","Wishram School District",null,0,null,0,0,43,16,16,16,0.372093023255814,null,{"$f":"VLOOKUP(A314, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WISHRAM"}]
["5310050","Woodland School District",null,0,null,8,0,2649,239,247,247,9.3242733106832801E-2,null,{"$f":"VLOOKUP(A315, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"WOODLAND"}]
["5310110","Yakima School District",null,0,null,57,0,16519,4230,4287,4287,0.25951934136448901,null,{"$f":"VLOOKUP(A316, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"YAKIMA"}]
["5310140","Yelm Community Schools",null,0,null,42,0,6528,575,617,617,9.4515931372549003E-2,null,{"$f":"VLOOKUP(A317, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"YELM"}]
["5310170","Zillah School District",null,0,null,2,0,1203,136,138,138,0.114713216957606,null,{"$f":"VLOOKUP(A318, 'Allocation 2024-25 Final'!$B$7:$C$321,2,FALSE)","v":"ZILLAH"}]

{"sheet":"Assumptions","index":5,"n_rows":55,"n_cols":41,"rows_kept":55,"cut":false,"hidden":true,"merged":[[0,0,0,19],[29,27,29,28],[30,27,30,28],[45,1,45,27]]}
["Assumptions and Factors — Title II Part A 2021-22 Final"]
[null,"Caution: Yellow Cells below are inputs into the calculations in this model"]
[null,"Section 2121","Final","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","2nd Revised Final","Revised Final","Final","Preliminary","2nd Revised Final","Revised Final","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Final","Re-Revised 012312","Revised","Final"]
[null,"Funding","2025-2026","2024-2025","2024-2025","2023-2024","2023-2024","2022-23","2022-23","2021-22","2021-22","2020-21","2020-21","2019-20","2019-20","2018-19","2018-19","2017-18","2017-18","2017-18","2017-18","2016-17","2016-17","2016-17","2016-17","2015-16","2015-16","2014-15","2014-15","2013-14","2012-13","2011-12","2011-12","2011-12","2010-11","2009-10","2008-09","2007-08","2006-07"]
[null,"Total State Allocation",36117894,35732398,35590627,35045173,35061559,34114260,33959443,34561891,34516008,33915395,33876016,34072983,34010371,33288630,33249165,33521152,33328186,33521152,33504996,36716833,36578861,36716833,36710950,37458839,36365865,37535132,37524189,37529639,39717936,39836692,39465046,39890148,47747805,48045249,48000430,47422445,47044832]
[null,"State Admin - Higher Ed",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-57834,-57834,-57834,-57834,-57834,-57834,-57834,null,-57834,{"$f":"AB51","v":-57834},-57834,-57834,-57834,{"$f":"ROUNDDOWN(AI8*AF54*-1,0)","v":-59087},{"$f":"ROUNDDOWN(AJ8*AG54*-1,0)","v":-59456}]
[null,"State Admin - OSPI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-309334,-307954,-309334,{"$f":"Y8-Y6","v":-309276},{"$f":"Z8-Z6","v":-316754},-317373,-317517,null,-317462,-339345,-340532,-336816,-341067,{"$f":"ROUNDUP(AI8*AF55*-1,0)","v":-418391},{"$f":"ROUNDUP(AJ8*AG55*-1,0)","v":-420996}]
["Note below","Total reserve for State Admin 1%",{"$f":"ROUND(-C5*0.01,0)","v":-361179},-357324,{"$f":"ROUND(-E5*0.01,0)","v":-355906},-350452,-350616,{"$f":"ROUND(-H5*0.01,0)","v":-341143},-339594,-345619,-345160,-339154,-338760,-340730,-340104,-332886,-332492,-335212,-333282,-335212,-335050,-367168,-365789,-367168,-367110,-374588,-363659,-375351,-375242,-375296,-397179,{"$f":"ROUND(-AF5*0.01,0)+1","v":-398366},{"$f":"ROUND(-AG5*0.01,0)","v":-394650},{"$f":"ROUND(-AH5*0.01,0)","v":-398901},{"$f":"ROUND(-AI5*0.01,0)","v":-477478},{"$f":"ROUND(-AJ5*0.01,0)","v":-480452},{"$f":"ROUND(-AK5*0.01,0)","v":-480004},-474224,-470448]
[null,"       Subtotal",{"$f":"+C8+C5","v":35756715},35375074,{"$f":"+E8+E5","v":35234721},34694721,34710943,{"$f":"+H8+H5","v":33773117},33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,33169946,36349665,36213072,36349665,36343840,37084251,36002206,37159781,37148947,37154343,39320757,39438326,39070396,39491247,47270327,47564797,47520426,46948221,46574384]
[2.5000000000000001E-2,"Reserve for SAHE (Subgrants)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"ROUND(-V9*$A10,0)","v":-908742},{"$f":"ROUND(-W9*$A10,0)","v":-905327},{"$f":"ROUND(-X9*$A10,0)","v":-908742},{"$f":"ROUND(-Y9*$A10,0)","v":-908596},-927106,{"$f":"ROUND(-AA9*$A10,0)","v":-900055},{"$f":"ROUND(-AB9*$A10,0)","v":-928995},{"$f":"ROUND(-AC9*$A10,0)","v":-928724},{"$f":"ROUND(-AD9*$A10,0)","v":-928859},-983019,{"$f":"ROUND(-AF9*$A10,0)","v":-985958},-976760,-987281,-1181758,-1189120,-1188011,-1173706,-1164360]
[null,"Total OSPI Allocation (w/ Admin)",{"$f":"C5+C6+C10+C8","v":35756715},35375074,{"$f":"E5+E6+E10+E8","v":35234721},34694721,34710943,33773117,33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,{"$f":"U5+U6+U10","v":33504996},35750257,35615700,35750257,35744520,36473899,35407976,36548303,36595465,36542946,38677083]
[]
[0.04,"Reserve for State Activities",{"$f":"-C5*$A13","v":-1444715.76},{"$f":"-D5*$A13","v":-1429295.92},{"$f":"-E5*$A13","v":-1423625.08},{"$f":"ROUND(-F5*$A13,0)","v":-1401807},-1402462,-1364570,-1358378,-1382476,-1380640,-1356616,-1355041,-1362919,-1360415,-1331545,-1329967,-1340846,-1333127,-1340846,-1340200,{"$f":"ROUND(-V9*$A13,0)","v":-1453987},-1448523,-1453987,-1453754,-1483370,-1440088,-1486391,-1485958,-1486174,-983019,{"$f":"ROUND(-AF9*$A13,0)","v":-1577533},-1562816,-1579650,-1890813,-1902592,-1900817,-1173706,-1164360]
[null,"95% for LEA's",{"$f":"SUM(C9,C10,C13)","v":34311999.240000002},{"$f":"SUM(D9,D10,D13)","v":33945778.079999998},33811095.920000002,{"$f":"SUM(F9,F10,F13)","v":33292914},33308481,32408547,32261471,32833796,32790208,32219625,32182215,32369334,32309852,31624199,31586706,31845094,31661777,31845094,31829746,33986936,33859222,33986936,33981490,34673775,33662063,34744395,34734265,34739310,37354719,{"$f":"SUM(AF9:AF13)","v":36874835},36530820,36924316,44197756,44473085,44431598,44600809,44245664,null,{"$f":"Z13+Z6","v":-1541204}]
[null,"Less: Hold harmless",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z6/AO14","v":3.7525207564994639E-2}]
[null,"    Eisenhower allocation 2001-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2008-09'!$C5","v":-5465310},-5465310,-5465310]
[null,"    Classsize reduction 2001-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2008-09'!$D5","v":-26536963},-26536963,-26536963]
[null,"3% for for Principal Support ",{"$f":"ROUND(C14*0.03*-1,0)","v":-1029360},{"$f":"D14*0.03*-1","v":-1018373.3424},{"$f":"E14*0.03*-1","v":-1014332.8776}]
[]
[null,"MOE"]
[null,"MOE Reduction",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,0,{"$f":"'[1]Allocation 2021-22 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2021-22 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2020-21 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2020-21 Preliminary'!T5","v":0},{"$f":"'[1]Allocation 2019-20 Final'!T5","v":-64},{"$f":"'[1]Allocation 2019-20 Preliminary'!T5","v":-64},-8893,-9395,-1050,-1030,-1037]
[null,{"$f":"+\"Amt avail for allocation- \"&A28","v":"Amt avail for allocation- Allocation sec. 2121 (a)(3)"},{"$f":"ROUNDUP(SUM(C14,C16:C18,C21),0)","v":33282640},{"$f":"ROUNDUP(SUM(D14,D16:D18,D21),0)","v":32927405},{"$f":"ROUNDUP(SUM(E14,E16:E18,E21),0)","v":32796764},{"$f":"SUM(F14,F16:F17,F21)","v":{"$error":"#REF!"}},33308481,32408547,32261471,32833796,32790208,32219625,32182215,32369270,32309788,31615306,31577311,31844044,31660747,31844057,{"$f":"ROUND(SUM(U14,U16:U17),0)","v":31829746},33986936,1856949,1984663,1979217,2671502,1659790,2742122,2731992,2737037,5352446,{"$f":"ROUND(SUM(AF14:AF17),0)","v":4872562},{"$f":"ROUND(SUM(AG14:AG17),0)","v":4528547},{"$f":"ROUND(SUM(AH14:AH17),0)","v":4922043},{"$f":"ROUND(SUM(AI14:AI17),0)","v":12195483},{"$f":"SUM(AJ14:AJ17)","v":12470812},{"$f":"SUM(AK14:AK17)","v":12429325},12598536,12243391]
[]
[null,"Per Allocation Calculation Sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[1]Allocation 2015-16 Preliminary'!R5","v":0},{"$f":"'[1]Allocation 2015-16 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2015-16 Final'!U5","v":35230039},{"$f":"'[1]Allocation 2015-16 Preliminary'!U5","v":34202096},{"$f":"'[1]Allocation 2014-15 Final'!U5","v":35301419},null,{"$f":"'[1]Allocation 2013-14 Prelim'!U5","v":35289403},{"$f":"'[1]Allocation 2012-13'!R5","v":37354719},{"$f":"+'[1]Allocation 2011-12 Rev 012312'!$J$5","v":37466410},{"$f":"+'[1]Allocation 2011-12 Revised'!$J$5","v":37116876},{"$f":"+'[1]Allocation 2011-12'!$J$5","v":37516685},{"$f":"+'[1]Allocation 2010-11'!$J$5","v":44905961},{"$f":"+'[1]Allocation 2009-10'!$J$5","v":45186557},{"$f":"+'[1]Allocation 2008-09'!$J$5","v":45144404},44600809,44245664]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE24-AE14","v":0},591575,586056,592369,708205,713472,712806,0,0]
[null,"Direct Grant Award to SAHE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(V10+V6)*-1","v":966576},{"$f":"(W10+W6)*-1","v":963161},{"$f":"(X10+X6)*-1","v":966576},null,null,null,null,null,{"$f":"+AD5-AE5","v":-2188297},{"$f":"AE5-AF5","v":-118756},null,{"$f":"AG5-AH5","v":-425102},{"$f":"AH5-AI5","v":-7857657},{"$f":"AI5-AJ5","v":-297444}]
[null,"Direct Grant Award to OSPI",{"$f":"C11","v":35756715},{"$f":"D11","v":35375074},35234721,{"$f":"F11","v":34694721},34710943,33773117,33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,33504996,35750257,35615700,35750257,null,null,{"$f":"IF(X27=X11,\" \",\"not balanced\")","v":" "},null,null,{"$f":"+AD24-AE24","v":-2065316},{"$f":"AE24-AF24","v":-111691},null,{"$f":"AG24-AH24","v":-399809},{"$f":"AH24-AI24","v":-7389276},{"$f":"AI24-AJ24","v":-280596}]
["Allocation sec. 2121 (a)(3)"]
["The amount exceeding the hold harmles is allocated as follows:"]
["20% based upon the 5-17 population in the area  (Census data)",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["80% based upon the 5-17 poverty population in the area (Census data)",null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
["Hold harmless thresehold  sec. 2121(a) (2)"]
[null,"An Amount equal to what the district received in Eisenhower and Classsize Reduction for 2001-02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Signature","Date"]
[null,"Allocations Complete (Michelle Matakas)"]
[null,"Program Supervisor (Maria Flores)"]
[null,"Calculations Reviewed"]
[]
[null,"Preliminary"]
[null,"Final"]
[]
[]
["NOTES:"]
[null,"Revised per E-mail from Mary Jo Johnson dated 3/18/02:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"See Section 2113"]
[null,"The allocation will  need to be re-calculated in the following manner.  The 1% admin comes off the top of the state allocation.  Thus, the 95% for LEAs is calculated using 99% of the total funds.  The 2.5% for state admin and SAHE is then calculated from the remaining funds.  This is guidance that will be coming from the Dept. of Ed.  Also, it appears that the admin for SAHE will be at hold harmless level as last year.  Census data is the data to calculate 80/20.  "]
[]
[null,"The P105 public and private are without pre-kindergarten per Mary Jo and Gayle Pauley 7/17/06."]
[]
[null,"The State Administration amount is broken down as follows:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-14 Final",null,"2012-13 Final","2011-12 Re-Revised","2011-12 Revised","2011-12","2010-11","2009-10","2008-09"]
[null,"Higher Education",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-57834,null,-57834,-57834,-57834,-57834,{"$f":"AI8*AF54","v":59087.967097649715},59456,59401]
[null,"State Administration",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-317462,null,-339345,-340532,-336816,-341067,{"$f":"AI8*AF55","v":418390.0329023503},420996,420603]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z51/SUM(Z51:Z52)","v":0.15410236186903137},null,{"$f":"AB51/SUM(AB51:AB52)","v":0.14561192812308807},{"$f":"AC51/SUM(AC51:AC52)","v":0.14517805234382453},{"$f":"AD51/SUM(AD51:AD52)","v":0.14654503990877993},{"$f":"AE51/SUM(AE51:AE52)","v":0.14498334173140703},{"$f":"AG54","v":-0.12375013528926927},{"$f":"AG51/AJ8","v":-0.12375013528926927},{"$f":"AH51/AK8","v":-0.12375105207456605}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z52/SUM(Z51:Z52)","v":0.84589763813096863},null,{"$f":"AB52/SUM(AB51:AB52)","v":0.8543880718769119},{"$f":"AC52/SUM(AC51:AC52)","v":0.85482194765617547},{"$f":"AD52/SUM(AD51:AD52)","v":0.85345496009122002},{"$f":"AE52/SUM(AE51:AE52)","v":0.85501665826859297},{"$f":"AG55","v":-0.87624986471073074},{"$f":"AG52/AJ8","v":-0.87624986471073074},{"$f":"AH52/AK8","v":-0.87624894792543395}]

{"sheet":"CCDDD","index":6,"n_rows":319,"n_cols":7,"rows_kept":319,"cut":false,"hidden":true,"merged":[]}
[]
["Fed Code","CCDDD","Fed Code","District","Fed Code"]
[{"$f":"C3","v":"5300030"},"14005","5300030","ABERDEEN",{"$f":"C3","v":"5300030"},{"$f":"B3","v":"14005"},{"$f":"TEXT(C3,\"0000000\")","v":"5300030"}]
[{"$f":"C4","v":"5300060"},"21226","5300060","ADNA",{"$f":"C4","v":"5300060"},{"$f":"B4","v":"21226"},{"$f":"TEXT(C4,\"0000000\")","v":"5300060"}]
["5300090","22017","5300090","ALMIRA","5300090","22017","5300090"]
["5300150","29103","5300150","ANACORTES","5300150","29103","5300150"]
["5300240","31016","5300240","ARLINGTON","5300240","31016","5300240"]
["5300280","02420","5300280","ASOTIN-ANATONE","5300280","02420","5300280"]
["5300300","17408","5300300","AUBURN","5300300","17408","5300300"]
["5300330","18303","5300330","BAINBRIDGE ISLAND","5300330","18303","5300330"]
["5300380","06119","5300380","BATTLE GROUND","5300380","06119","5300380"]
["5300390","17405","5300390","BELLEVUE","5300390","17405","5300390"]
["5300420","37501","5300420","BELLINGHAM","5300420","37501","5300420"]
["5300450","01122","5300450","BENGE","5300450","01122","5300450"]
["5300480","27403","5300480","BETHEL","5300480","27403","5300480"]
["5300510","20203","5300510","BICKLETON","5300510","20203","5300510"]
["5300570","37503","5300570","BLAINE","5300570","37503","5300570"]
["5300630","21234","5300630","BOISTFORT","5300630","21234","5300630"]
["5300660","18100","5300660","BREMERTON","5300660","18100","5300660"]
["5300690","24111","5300690","BREWSTER","5300690","24111","5300690"]
["5300720","09075","5300720","BRIDGEPORT","5300720","09075","5300720"]
["5300750","16046","5300750","BRINNON","5300750","16046","5300750"]
["5300780","29100","5300780","BURLINGTON-EDISON","5300780","29100","5300780"]
["5300810","06117","5300810","CAMAS","5300810","06117","5300810"]
["5300840","05401","5300840","CAPE FLATTERY","5300840","05401","5300840"]
["5300870","27019","5300870","CARBONADO","5300870","27019","5300870"]
["5300950","04228","5300950","CASCADE","5300950","04228","5300950"]
["5300960","04222","5300960","CASHMERE","5300960","04222","5300960"]
["5300990","08401","5300990","CASTLE ROCK","5300990","08401","5300990"]
["5301000","18901","5301000","CATALYST BREMERTON CHARTER","5301000","18901","5301000"]
["5301050","20215","5301050","CENTERVILLE","5301050","20215","5301050"]
["5301080","18401","5301080","CENTRAL KITSAP","5301080","18401","5301080"]
["5301110","32356","5301110","CENTRAL VALLEY","5301110","32356","5301110"]
["5301140","21401","5301140","CENTRALIA","5301140","21401","5301140"]
["5301170","21302","5301170","CHEHALIS","5301170","21302","5301170"]
["5301230","32360","5301230","CHENEY","5301230","32360","5301230"]
["5301260","33036","5301260","CHEWELAH","5301260","33036","5301260"]
["5301290","16049","5301290","CHIMACUM","5301290","16049","5301290"]
["5301320","02250","5301320","CLARKSTON","5301320","02250","5301320"]
["5301350","19404","5301350","CLE ELUM-ROSLYN","5301350","19404","5301350"]
["5301410","27400","5301410","CLOVER PARK","5301410","27400","5301410"]
["5301440","38300","5301440","COLFAX","5301440","38300","5301440"]
["5301470","36250","5301470","COLLEGE PLACE","5301470","36250","5301470"]
["5301500","38306","5301500","COLTON","5301500","38306","5301500"]
["5301560","33206","5301560","COLUMBIA (STEV)","5301560","33206","5301560"]
["5301590","36400","5301590","COLUMBIA (WALLA)","5301590","36400","5301590"]
["5301630","33115","5301630","COLVILLE","5301630","33115","5301630"]
["5301660","29011","5301660","CONCRETE","5301660","29011","5301660"]
["5301680","29317","5301680","CONWAY","5301680","29317","5301680"]
["5301710","14099","5301710","COSMOPOLIS","5301710","14099","5301710"]
["5303440","13151","5303440","COULEE-HARTLINE","5303440","13151","5303440"]
["5301800","15204","5301800","COUPEVILLE","5301800","15204","5301800"]
["5301830","05313","5301830","CRESCENT","5301830","05313","5301830"]
["5301860","22073","5301860","CRESTON","5301860","22073","5301860"]
["5301890","10050","5301890","CURLEW","5301890","10050","5301890"]
["5301920","26059","5301920","CUSICK","5301920","26059","5301920"]
["5301950","19007","5301950","DAMMAN","5301950","19007","5301950"]
["5301980","31330","5301980","DARRINGTON","5301980","31330","5301980"]
["5302010","22207","5302010","DAVENPORT","5302010","22207","5302010"]
["5302040","07002","5302040","DAYTON","5302040","07002","5302040"]
["5302070","32414","5302070","DEER PARK","5302070","32414","5302070"]
["5302130","27343","5302130","DIERINGER","5302130","27343","5302130"]
["5302160","36101","5302160","DIXIE","5302160","36101","5302160"]
["5302280","32361","5302280","EAST VALLEY (SPK)","5302280","32361","5302280"]
["5305370","39090","5305370","EAST VALLEY (YAK)","5305370","39090","5305370"]
["5302310","09206","5302310","EASTMONT","5302310","09206","5302310"]
["5302340","19028","5302340","EASTON","5302340","19028","5302340"]
[{"$f":"C68","v":"5302370"},"27404","5302370","EATONVILLE",{"$f":"C68","v":"5302370"},{"$f":"B68","v":"27404"},{"$f":"TEXT(C68,\"0000000\")","v":"5302370"}]
["5302400","31015","5302400","EDMONDS","5302400","31015","5302400"]
["5302460","19401","5302460","ELLENSBURG","5302460","19401","5302460"]
["5302490","14068","5302490","ELMA","5302490","14068","5302490"]
["5302520","38308","5302520","ENDICOTT","5302520","38308","5302520"]
["5302550","04127","5302550","ENTIAT","5302550","04127","5302550"]
["5300001","17216","5300001","ENUMCLAW","5300001","17216","5300001"]
["5302610","13165","5302610","EPHRATA","5302610","13165","5302610"]
["5302640","21036","5302640","EVALINE","5302640","21036","5302640"]
["5302670","31002","5302670","EVERETT","5302670","31002","5302670"]
["5302700","06114","5302700","EVERGREEN (CLARK)","5302700","06114","5302700"]
["5302730","33205","5302730","EVERGREEN (STEV)","5302730","33205","5302730"]
["5302820","17210","5302820","FEDERAL WAY","5302820","17210","5302820"]
["5302850","37502","5302850","FERNDALE","5302850","37502","5302850"]
["5302880","27417","5302880","FIFE","5302880","27417","5302880"]
["5302910","03053","5302910","FINLEY","5302910","03053","5302910"]
["5302940","27402","5302940","FRANKLIN PIERCE","5302940","27402","5302940"]
["5302970","32358","5302970","FREEMAN","5302970","32358","5302970"]
["5303000","38302","5303000","GARFIELD","5303000","38302","5303000"]
["5303030","20401","5303030","GLENWOOD","5303030","20401","5303030"]
["5303090","20404","5303090","GOLDENDALE","5303090","20404","5303090"]
["5303130","13301","5303130","GRAND COULEE","5303130","13301","5303130"]
["5303150","39200","5303150","GRANDVIEW","5303150","39200","5303150"]
["5303180","39204","5303180","GRANGER","5303180","39204","5303180"]
["5303210","31332","5303210","GRANITE FALLS","5303210","31332","5303210"]
["5303240","23054","5303240","GRAPEVIEW","5303240","23054","5303240"]
["5303270","32312","5303270","GREAT NORTHERN","5303270","32312","5303270"]
["5303280","17910","5303280","RAINIER VALLEY CHARTER","5303280","17910","5303280"]
["5303300","06103","5303300","GREEN MOUNTAIN","5303300","06103","5303300"]
["5303330","34324","5303330","GRIFFIN","5303330","34324","5303330"]
["5303360","22204","5303360","HARRINGTON","5303360","22204","5303360"]
["5303510","39203","5303510","HIGHLAND","5303510","39203","5303510"]
["5303540","17401","5303540","HIGHLINE","5303540","17401","5303540"]
["5303570","06098","5303570","HOCKINSON","5303570","06098","5303570"]
["5303600","23404","5303600","HOOD CANAL","5303600","23404","5303600"]
["5303660","14028","5303660","HOQUIAM","5303660","14028","5303660"]
["5303705","27902","5303705","IMPACT COMMENCEMENT BAY CHARTER","5303705","27902","5303705"]
["5303700","17911","5303700","IMPACT PUGET SOUND CHARTER","5303700","17911","5303700"]
["5303710","17916","5303710","IMPACT SALISH SEA CHARTER","5303710","17916","5303710"]
["5300002","10070","5300002","INCHELIUM","5300002","10070","5300002"]
["5303720","31063","5303720","INDEX","5303720","31063","5303720"]
["5303750","17411","5303750","ISSAQUAH","5303750","17411","5303750"]
["5303780","11056","5303780","KAHLOTUS","5303780","11056","5303780"]
["5303810","08402","5303810","KALAMA","5303810","08402","5303810"]
["5303870","10003","5303870","KELLER","5303870","10003","5303870"]
["5300003","08458","5300003","KELSO","5300003","08458","5300003"]
["5303930","03017","5303930","KENNEWICK","5303930","03017","5303930"]
["5303960","17415","5303960","KENT","5303960","17415","5303960"]
["5303990","33212","5303990","KETTLE FALLS","5303990","33212","5303990"]
["5304020","03052","5304020","KIONA-BENTON","5304020","03052","5304020"]
["5304050","19403","5304050","KITTITAS","5304050","19403","5304050"]
["5304080","20402","5304080","KLICKITAT","5304080","20402","5304080"]
["5304170","06101","5304170","LA CENTER","5304170","06101","5304170"]
["5304110","29311","5304110","LA CONNER","5304110","29311","5304110"]
["5304150","38126","5304150","LACROSSE","5304150","38126","5304150"]
["5301200","04129","5301200","LAKE CHELAN","5301200","04129","5301200"]
["5307050","14097","5307050","QUINAULT","5307050","14097","5307050"]
["5304200","31004","5304200","LAKE STEVENS","5304200","31004","5304200"]
["5304230","17414","5304230","LAKE WASHINGTON","5304230","17414","5304230"]
["5304260","31306","5304260","LAKEWOOD","5304260","31306","5304260"]
["5304290","38264","5304290","LAMONT","5304290","38264","5304290"]
["5304380","32362","5304380","LIBERTY","5304380","32362","5304380"]
["5304410","01158","5304410","LIND","5304410","01158","5304410"]
["5304470","08122","5304470","LONGVIEW","5304470","08122","5304470"]
[{"$f":"C132","v":"5304500"},"33183","5304500","LOON LAKE",{"$f":"C132","v":"5304500"},{"$f":"B132","v":"33183"},{"$f":"TEXT(C132,\"0000000\")","v":"5304500"}]
["5304530","28144","5304530","LOPEZ","5304530","28144","5304530"]
["5304550","32903","5304550","LUMEN CHARTER","5304550","32903","5304550"]
["5304590","20406","5304590","LYLE","5304590","20406","5304590"]
["5304620","37504","5304620","LYNDEN","5304620","37504","5304620"]
["5304650","39120","5304650","MABTON","5304650","39120","5304650"]
["5304710","09207","5304710","MANSFIELD","5304710","09207","5304710"]
["5304740","04019","5304740","MANSON","5304740","04019","5304740"]
["5304800","23311","5304800","MARY M KNIGHT","5304800","23311","5304800"]
["5304830","33207","5304830","MARY WALKER","5304830","33207","5304830"]
["5304860","31025","5304860","MARYSVILLE","5304860","31025","5304860"]
["5304890","14065","5304890","MCCLEARY","5304890","14065","5304890"]
["5304920","32354","5304920","MEAD","5304920","32354","5304920"]
["5304950","32326","5304950","MEDICAL LAKE","5304950","32326","5304950"]
["5304980","17400","5304980","MERCER ISLAND","5304980","17400","5304980"]
["5305010","37505","5305010","MERIDIAN","5305010","37505","5305010"]
["5305020","24350","5305020","METHOW VALLEY","5305020","24350","5305020"]
["5305040","30031","5305040","MILL A","5305040","30031","5305040"]
["5305130","31103","5305130","MONROE","5305130","31103","5305130"]
["5305160","14066","5305160","MONTESANO","5305160","14066","5305160"]
["5305190","21214","5305190","MORTON","5305190","21214","5305190"]
["5305220","13161","5305220","MOSES LAKE","5305220","13161","5305220"]
["5305250","21206","5305250","MOSSYROCK","5305250","21206","5305250"]
["5305280","39209","5305280","MOUNT ADAMS","5305280","39209","5305280"]
["5305310","37507","5305310","MOUNT BAKER","5305310","37507","5305310"]
["5305340","30029","5305340","MOUNT PLEASANT","5305340","30029","5305340"]
["5305400","29320","5305400","MOUNT VERNON","5305400","29320","5305400"]
["5305430","31006","5305430","MUKILTEO","5305430","31006","5305430"]
["5305460","39003","5305460","NACHES VALLEY","5305460","39003","5305460"]
["5305490","21014","5305490","NAPAVINE","5305490","21014","5305490"]
["5305520","25155","5305520","NASELLE-GRAYS","5305520","25155","5305520"]
["5305550","24014","5305550","NESPELEM","5305550","24014","5305550"]
["5305610","26056","5305610","NEWPORT","5305610","26056","5305610"]
["5305640","32325","5305640","NINE MILE FALLS","5305640","32325","5305640"]
["5305670","37506","5305670","NOOKSACK VALLEY","5305670","37506","5305670"]
["5305700","14064","5305700","NORTH BEACH","5305700","14064","5305700"]
["5305730","11051","5305730","NORTH FRANKLIN","5305730","11051","5305730"]
["5305760","18400","5305760","NORTH KITSAP","5305760","18400","5305760"]
["5305790","23403","5305790","NORTH MASON","5305790","23403","5305790"]
["5305820","25200","5305820","NORTH RIVER","5305820","25200","5305820"]
["5305850","34003","5305850","NORTH THURSTON","5305850","34003","5305850"]
["5305880","33211","5305880","NORTHPORT","5305880","33211","5305880"]
["5305910","17417","5305910","NORTHSHORE","5305910","17417","5305910"]
["5305940","15201","5305940","OAK HARBOR","5305940","15201","5305940"]
["5305970","38324","5305970","OAKESDALE","5305970","38324","5305970"]
["5306000","14400","5306000","OAKVILLE","5306000","14400","5306000"]
["5306060","25101","5306060","OCEAN BEACH","5306060","25101","5306060"]
["5306090","14172","5306090","OCOSTA","5306090","14172","5306090"]
["5306120","22105","5306120","ODESSA","5306120","22105","5306120"]
["5306150","24105","5306150","OKANOGAN","5306150","24105","5306150"]
["5306180","34111","5306180","OLYMPIA","5306180","34111","5306180"]
["5306220","24019","5306220","OMAK","5306220","24019","5306220"]
["5306240","21300","5306240","ONALASKA","5306240","21300","5306240"]
["5306270","33030","5306270","ONION CREEK","5306270","33030","5306270"]
["5306300","28137","5306300","ORCAS ISLAND","5306300","28137","5306300"]
["5306330","32123","5306330","ORCHARD PRAIRIE","5306330","32123","5306330"]
["5306360","10065","5306360","ORIENT","5306360","10065","5306360"]
["5306390","09013","5306390","ORONDO","5306390","09013","5306390"]
["5306420","24410","5306420","OROVILLE","5306420","24410","5306420"]
["5306450","27344","5306450","ORTING","5306450","27344","5306450"]
["5306480","01147","5306480","OTHELLO","5306480","01147","5306480"]
["5306510","09102","5306510","PALISADES","5306510","09102","5306510"]
["5306540","38301","5306540","PALOUSE","5306540","38301","5306540"]
["5306570","11001","5306570","PASCO","5306570","11001","5306570"]
[{"$f":"C196","v":"5306600"},"24122","5306600","PATEROS",{"$f":"C196","v":"5306600"},{"$f":"B196","v":"24122"},{"$f":"TEXT(C196,\"0000000\")","v":"5306600"}]
["5306630","03050","5306630","PATERSON","5306630","03050","5306630"]
["5306660","21301","5306660","PE ELL","5306660","21301","5306660"]
["5306690","27401","5306690","PENINSULA","5306690","27401","5306690"]
["5306770","04901","5306770","PINNACLE PREP CHARTER","5306770","04901","5306770"]
["5306750","23402","5306750","PIONEER","5306750","23402","5306750"]
["5306780","12110","5306780","POMEROY","5306780","12110","5306780"]
["5306820","05121","5306820","PORT ANGELES","5306820","05121","5306820"]
["5306840","16050","5306840","PORT TOWNSEND","5306840","16050","5306840"]
["5306870","36402","5306870","PRESCOTT","5306870","36402","5306870"]
["5306890","32907","5306890","PRIDE PREP CHARTER","5306890","32907","5306890"]
["5306900","03116","5306900","PROSSER","5306900","03116","5306900"]
["5306940","38901","5306940","PULLMAN MONTESSORI CHARTER","5306940","38901","5306940"]
["5306930","38267","5306930","PULLMAN","5306930","38267","5306930"]
["5306960","27003","5306960","PUYALLUP","5306960","27003","5306960"]
["5301380","16020","5301380","QUEETS-CLEARWATER","5301380","16020","5301380"]
["5306990","16048","5306990","QUILCENE","5306990","16048","5306990"]
["5307020","05402","5307020","QUILLAYUTE VALLEY","5307020","05402","5307020"]
["5307080","13144","5307080","QUINCY","5307080","13144","5307080"]
["5307120","17908","5307120","RAINIER PREP CHARTER","5307120","17908","5307120"]
["5307110","34307","5307110","RAINIER","5307110","34307","5307110"]
["5307140","25116","5307140","RAYMOND","5307140","25116","5307140"]
["5307210","22009","5307210","REARDAN-EDWALL","5307210","22009","5307210"]
["5307230","17403","5307230","RENTON","5307230","17403","5307230"]
["5307260","10309","5307260","REPUBLIC","5307260","10309","5307260"]
["5307320","03400","5307320","RICHLAND","5307320","03400","5307320"]
["5307350","06122","5307350","RIDGEFIELD","5307350","06122","5307350"]
["5307380","01160","5307380","RITZVILLE","5307380","01160","5307380"]
["5307440","32416","5307440","RIVERSIDE","5307440","32416","5307440"]
["5304560","17407","5304560","RIVERVIEW","5304560","17407","5304560"]
["5307470","34401","5307470","ROCHESTER","5307470","34401","5307470"]
["5307530","20403","5307530","ROOSEVELT","5307530","20403","5307530"]
["5307560","38320","5307560","ROSALIA","5307560","38320","5307560"]
["5307620","13160","5307620","ROYAL","5307620","13160","5307620"]
["5307650","28149","5307650","SAN JUAN ISLAND","5307650","28149","5307650"]
["5307680","14104","5307680","SATSOP","5307680","14104","5307680"]
["5307700","34975","5307700","SCHOOL FOR THE DEAF","5307700","34975","5307700"]
["5307690","34974","5307690","SCHOOL OF THE BLIND","5307690","34974","5307690"]
["5307710","17001","5307710","SEATTLE","5307710","17001","5307710"]
["5307740","29101","5307740","SEDRO-WOOLLEY","5307740","29101","5307740"]
["5307770","39119","5307770","SELAH","5307770","39119","5307770"]
["5307800","26070","5307800","SELKIRK","5307800","26070","5307800"]
["5307830","05323","5307830","SEQUIM","5307830","05323","5307830"]
["5307860","28010","5307860","SHAW ISLAND","5307860","28010","5307860"]
["5307900","23309","5307900","SHELTON","5307900","23309","5307900"]
["5307920","17412","5307920","SHORELINE","5307920","17412","5307920"]
["5307950","30002","5307950","SKAMANIA","5307950","30002","5307950"]
["5307980","17404","5307980","SKYKOMISH","5307980","17404","5307980"]
["5308020","31201","5308020","SNOHOMISH","5308020","31201","5308020"]
["5308040","17410","5308040","SNOQUALMIE VALLEY","5308040","17410","5308040"]
["5308070","13156","5308070","SOAP LAKE","5308070","13156","5308070"]
["5308100","25118","5308100","SOUTH BEND","5308100","25118","5308100"]
["5308160","18402","5308160","SOUTH KITSAP","5308160","18402","5308160"]
["5308190","15206","5308190","SOUTH WHIDBEY","5308190","15206","5308190"]
["5308220","23042","5308220","SOUTHSIDE","5308220","23042","5308220"]
["5308260","32901","5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER","5308260","32901","5308260"]
["5308250","32081","5308250","SPOKANE","5308250","32081","5308250"]
["5308280","22008","5308280","SPRAGUE","5308280","22008","5308280"]
["5308310","38322","5308310","ST JOHN","5308310","38322","5308310"]
["5308340","31401","5308340","STANWOOD","5308340","31401","5308340"]
["5308370","11054","5308370","STAR","5308370","11054","5308370"]
["5308400","07035","5308400","STARBUCK","5308400","07035","5308400"]
["5308430","04069","5308430","STEHEKIN","5308430","04069","5308430"]
["5308460","27001","5308460","STEILACOOM","5308460","27001","5308460"]
[{"$f":"C260","v":"5308490"},"38304","5308490","STEPTOE",{"$f":"C260","v":"5308490"},{"$f":"B260","v":"38304"},{"$f":"TEXT(C260,\"0000000\")","v":"5308490"}]
["5308520","30303","5308520","STEVENSON-CARSON","5308520","30303","5308520"]
["5308550","31311","5308550","SULTAN","5308550","31311","5308550"]
["5308290","17905","5308290","SUMMIT ATLAS CHARTER","5308290","17905","5308290"]
["5308230","27905","5308230","SUMMIT OLYMPUS CHARTER","5308230","27905","5308230"]
["5308240","17902","5308240","SUMMIT SIERRA CHARTER","5308240","17902","5308240"]
["5308580","33202","5308580","SUMMIT VALLEY","5308580","33202","5308580"]
["5308610","27320","5308610","SUMNER","5308610","27320","5308610"]
["5308670","39201","5308670","SUNNYSIDE","5308670","39201","5308670"]
["5308690","18902","5308690","SUQUAMISH","5308690","18902","5308690"]
["5308700","27010","5308700","TACOMA","5308700","27010","5308700"]
["5308730","14077","5308730","TAHOLAH","5308730","14077","5308730"]
["5308760","17409","5308760","TAHOMA","5308760","17409","5308760"]
["5308790","38265","5308790","TEKOA","5308790","38265","5308790"]
["5308820","34402","5308820","TENINO","5308820","34402","5308820"]
["5308850","19400","5308850","THORP","5308850","19400","5308850"]
["5308910","21237","5308910","TOLEDO","5308910","21237","5308910"]
["5308940","24404","5308940","TONASKET","5308940","24404","5308940"]
["5308970","39202","5308970","TOPPENISH","5308970","39202","5308970"]
["5309000","36300","5309000","TOUCHET","5309000","36300","5309000"]
["5309030","08130","5309030","TOUTLE LAKE","5309030","08130","5309030"]
["5309060","20400","5309060","TROUT LAKE","5309060","20400","5309060"]
["5308130","17406","5308130","TUKWILA","5308130","17406","5308130"]
["5309100","34033","5309100","TUMWATER","5309100","34033","5309100"]
["5309150","39002","5309150","UNION GAP","5309150","39002","5309150"]
["5309180","27083","5309180","UNIVERSITY PLACE","5309180","27083","5309180"]
["5309240","33070","5309240","VALLEY","5309240","33070","5309240"]
["5309270","06037","5309270","VANCOUVER","5309270","06037","5309270"]
["5309300","17402","5309300","VASHON ISLAND","5309300","17402","5309300"]
["5309330","35200","5309330","WAHKIAKUM","5309330","35200","5309330"]
["5309360","13073","5309360","WAHLUKE","5309360","13073","5309360"]
["5309390","36401","5309390","WAITSBURG","5309390","36401","5309390"]
["5309450","36140","5309450","WALLA WALLA","5309450","36140","5309450"]
["5309480","39207","5309480","WAPATO","5309480","39207","5309480"]
["5309510","13146","5309510","WARDEN","5309510","13146","5309510"]
["5309540","06112","5309540","WASHOUGAL","5309540","06112","5309540"]
["5309570","01109","5309570","WASHTUCNA","5309570","01109","5309570"]
["5309600","09209","5309600","WATERVILLE","5309600","09209","5309600"]
["5309630","33049","5309630","WELLPINIT","5309630","33049","5309630"]
["5309660","04246","5309660","WENATCHEE","5309660","04246","5309660"]
["5309690","32363","5309690","WEST VALLEY (SPK)","5309690","32363","5309690"]
["5309720","39208","5309720","WEST VALLEY (YAK)","5309720","39208","5309720"]
["5309740","37902","5309740","WHATCOM INTERGENERATIONAL CHARTER","5309740","37902","5309740"]
["5309750","21303","5309750","WHITE PASS","5309750","21303","5309750"]
["5309780","27416","5309780","WHITE RIVER","5309780","27416","5309780"]
["5309810","20405","5309810","WHITE SALMON","5309810","20405","5309810"]
["5300955","17917","5300955","WHY NOT YOU ACADEMY CHARTER","5300955","17917","5300955"]
["5309840","22200","5309840","WILBUR","5309840","22200","5309840"]
["5309870","25160","5309870","WILLAPA VALLEY","5309870","25160","5309870"]
["5309890","36901","5309890","WILLOW CHARTER","5309890","36901","5309890"]
["5309900","13167","5309900","WILSON CREEK","5309900","13167","5309900"]
["5309930","21232","5309930","WINLOCK","5309930","21232","5309930"]
["5309990","14117","5309990","WISHKAH VALLEY","5309990","14117","5309990"]
["5310020","20094","5310020","WISHRAM","5310020","20094","5310020"]
["5310050","08404","5310050","WOODLAND","5310050","08404","5310050"]
["5310110","39007","5310110","YAKIMA","5310110","39007","5310110"]
["5310140","34002","5310140","YELM","5310140","34002","5310140"]
["5310170","39205","5310170","ZILLAH","5310170","39205","5310170"]
["5307790","17919","5307790","IMPACRT RENTON CHARTER","5307790","17919","5307790"]
["5307795","06901","5307795","ROOTED CARTER","5307795","06901","5307795"]