{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["District","Allocation 2026-27 Final","Allocation 2025-26 Final","26-27 Adjusted Formula counts","25-26 Adjusted Formula counts","Assumptions","CCDDD"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":16,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"District","index":0,"n_rows":24,"n_cols":17,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,3,3,10],[4,3,4,6]]}
[]
[null,null,null,"2026-2027","2025-2026","2022-23","2021-22","2021-22","2020-21","2020-21","2019-20","2019-20","2018-19","2017-18","2016-17","2015-16","2014-15"]
[null,null,null,"Final","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","2nd Revised","Revised"]
[null,null,"Select District Name","ANACORTES"]
[null,null,"District Code (CCDDD)",{"$f":"VLOOKUP(D4,CCDDD!D:F,3,FALSE)","v":"29103"}]
[]
[null,null,"Eisenhower 2001-02 Allocations",{"$f":"VLOOKUP($D$5,'Allocation 2026-27 Final'!$A$7:$S$322,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,3,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,3,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,3,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,3,FALSE)","v":15222},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,3,FALSE)","v":15222},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,3,FALSE)","v":15222}]
[null,null,"Class Size Reduction allocations 2001-02",{"$f":"VLOOKUP($D$5,'Allocation 2026-27 Final'!$A$7:$S$322,5,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,5,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,4,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,4,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,4,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,4,FALSE)","v":72724},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,4,FALSE)","v":72724},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,4,FALSE)","v":72724}]
[]
[null,null,"Census Population Ages 5-17",{"$f":"VLOOKUP($D$5,'Allocation 2026-27 Final'!$A$7:$S$322,6,FALSE)","v":2785},{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,6,FALSE)","v":2787},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,5,FALSE)","v":2805},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,5,FALSE)","v":2778},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,5,FALSE)","v":2778},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,5,FALSE),0)","v":2766},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,5,FALSE),0)","v":2766},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,5,FALSE),0)","v":2736},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,5,FALSE),0)","v":2736},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$315,5,FALSE),0)","v":2699},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,5,FALSE)","v":2701},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,5,FALSE)","v":2701},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,5,FALSE)","v":2674},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,5,FALSE)","v":2710}]
[null,null,"20%  based on Total Pop",{"$f":"VLOOKUP($D$5,'Allocation 2026-27 Final'!$A$7:$S$322,7,FALSE)","v":15248},{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,7,FALSE)","v":15130},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,6,FALSE)","v":14895},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,6,FALSE)","v":15127},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,6,FALSE)","v":15117},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,6,FALSE),0)","v":14864},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,6,FALSE),0)","v":14846},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,6,FALSE),0)","v":14943},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,6,FALSE),0)","v":14906},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$315,6,FALSE),0)","v":14558},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 Rev_Final'!$A$7:$M$315,6,FALSE)","v":14713},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,6,FALSE)","v":1156},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,6,FALSE)","v":1545},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,6,FALSE)","v":1569}]
[null,null,"Census Poverty Ages 5-17",{"$f":"VLOOKUP($D$5,'Allocation 2026-27 Final'!$A$7:$S$322,8,FALSE)","v":195},{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,8,FALSE)","v":225},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,7,FALSE)","v":217},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,7,FALSE)","v":307},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,7,FALSE)","v":307},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,7,FALSE),0)","v":224},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,7,FALSE),0)","v":224},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,7,FALSE),0)","v":267},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,7,FALSE),0)","v":267},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,7,FALSE),0)","v":231},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,7,FALSE)","v":336},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,7,FALSE)","v":356},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,7,FALSE)","v":359},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,7,FALSE)","v":385}]
[null,null,"80% based on Low Inc Pop",{"$f":"VLOOKUP($D$5,'Allocation 2026-27 Final'!$A$7:$S$322,9,FALSE)","v":40239},{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,9,FALSE)","v":44865},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$M$321,8,FALSE)","v":48474},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,8,FALSE)","v":60984},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$M$321,8,FALSE)","v":60903},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$M$317,8,FALSE),0)","v":41858},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$M$318,8,FALSE),0)","v":41809},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$M$314,8,FALSE),0)","v":44472},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$M$316,8,FALSE),0)","v":44362},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$M$316,8,FALSE),0)","v":39758},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$M$315,8,FALSE)","v":51722},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$M$314,8,FALSE)","v":3858},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$M$313,8,FALSE)","v":4903},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$M$304,8,FALSE)","v":5274}]
[]
[null,null,"Total Allocation",{"$f":"VLOOKUP($D$5,'Allocation 2026-27 Final'!$A$7:$S$322,11,FALSE)","v":55487},{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,11,FALSE)","v":59995},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$R$321,18,FALSE)","v":63369},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,10,FALSE)","v":76111},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$R$321,18,FALSE)","v":76020},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$R$317,18,FALSE),0)","v":56722},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$R$318,18,FALSE),0)","v":56655},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$R$314,18,FALSE),0)","v":59415},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$R$316,18,FALSE),0)","v":59268},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$R$316,18,FALSE),0)","v":54316},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$R$315,18,FALSE)","v":66521},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$R$314,18,FALSE)-IF(D4=\"Seattle\",11,0)","v":92950},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$R$313,18,FALSE)-IF(D4=\"Seattle\",6,0)","v":94371},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$R$304,18,FALSE)","v":94766}]
[null,null,"Poverty Percentage",{"$f":"IF(D10=0,0,D12/D10)","v":7.0017953321364457E-2},{"$f":"IF(E10=0,0,E12/E10)","v":8.073196986006459E-2},7.7361853832442068E-2,0.11051115910727141,0.11051115910727141,8.0983369486623283E-2,8.0983369486623283E-2,9.7587719298245612E-2,9.7587719298245612E-2,8.5587254538718044E-2,0.12439837097371344,0.13180303591262496,0.13425579655946149,0.14206642066420663]
[]
[null,null,"MOE Reduction Percentage",{"$f":"VLOOKUP($D$5,'Allocation 2026-27 Final'!$A$7:$S$322,17,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,17,FALSE)","v":0},0,{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,19,FALSE)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,19,FALSE)-0.9)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,19,FALSE)=0,0,VLOOKUP($J$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,19,FALSE)-0.9),0)","v":0},{"$f":"IFERROR(IF(VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$T$316,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2018-19 Final'!$A$7:$T$316,19,FALSE)-0.9),0)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,19,FALSE)-0.9)","v":0},{"$f":"IF(VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,19,FALSE)=0,0,VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,19,FALSE)-0.9)","v":0}]
[null,null,"MOE Reduction Amount",{"$f":"VLOOKUP($D$5,'Allocation 2026-27 Final'!$A$7:$S$322,18,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,18,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2022-23 P'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2021-22 Preliminary'!$A$7:$T$321,20,FALSE)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Final'!$A$7:$T$317,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2020-21 Preliminary'!$A$7:$T$318,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Final'!$A$7:$T$314,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2019-20 Preliminary'!$A$7:$T$316,20,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($D$5,'[1]Allocation 2018-19 Preliminary'!$A$7:$T$316,20,FALSE),0)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2017-18 2ndRev_Final'!$A$7:$T$315,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2016-17 rev_Final'!$A$7:$T$314,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2015-16 Final'!$A$7:$T$313,20,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'[1]Allocation 2014-15 Final'!$A$7:$T$304,20,FALSE)","v":0}]
[null,null," Prior Year Adjustment (reallocation)",{"$f":"VLOOKUP($D$5,'Allocation 2026-27 Final'!$A$7:$S$322,15,FALSE)","v":0},{"$f":"VLOOKUP($D$5,'Allocation 2025-26 Final'!$A$7:$S$322,15,FALSE)","v":0},null,{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,17,FALSE)","v":0}]
[null,null,"Final Allocation",{"$f":"+D15+D19+D20","v":55487},{"$f":"+E15+E19+E20","v":59995},{"$f":"+F15+F19+F20","v":63369},{"$f":"VLOOKUP($D$5,'[2]Allocation 2021-22 Final'!$A$7:$U$321,21,FALSE)","v":76111},{"$f":"+H15+H19+H20","v":76020},56722,56655,59415,59268,54316,66521,{"$f":"+O15+O19","v":92950},{"$f":"+P15+P19","v":94371},{"$f":"+Q15+Q19","v":94766}]
[]
[null,null,"Increase (Decrease) from Prior Year",{"$f":"D21-E21","v":-4508},null,{"$f":"F21-G15","v":-12742},{"$f":"G21-I15","v":19389},{"$f":"H21-I15","v":19298},{"$f":"I21-K15","v":-2693},{"$f":"J21-K15","v":-2760},{"$f":"K21-L15","v":147},{"$f":"L21-M15","v":4952},{"$f":"IFERROR(M21-N15,0)","v":-12205},{"$f":"N21-O15","v":-26429},{"$f":"O15-P15","v":-1421},{"$f":"P15-Q15","v":-395}]
[null,null,"% Change from Prior Year",{"$f":"IFERROR(D23/E21,\"\")","v":-7.5139594966247183E-2},null,{"$f":"IFERROR(F23/G15,\"\")","v":-0.16741338308523079},{"$f":"IFERROR(G23/I15,\"\")","v":0.34182504143013293},{"$f":"IFERROR(H23/I15,\"\")","v":0.34022072564437078},{"$f":"IFERROR(I23/K15,\"\")","v":-4.5325254565345453E-2},{"$f":"IFERROR(J23/K15,\"\")","v":-4.6452915930320623E-2},{"$f":"IFERROR(K23/L15,\"\")","v":2.4802591617736386E-3},{"$f":"IFERROR(L23/M15,\"\")","v":9.117018926283231E-2},{"$f":"IFERROR(M23/N15,\"\")","v":-0.18347589483020399},{"$f":"N23/O15","v":-0.28433566433566432},{"$f":"O23/P15","v":-1.5057591844952369E-2},{"$f":"P23/Q15","v":-4.168161576936876E-3}]

{"sheet":"Allocation 2026-27 Final","index":1,"n_rows":319,"n_cols":29,"rows_kept":319,"cut":false,"hidden":false,"merged":[[0,1,0,2],[1,10,1,11],[3,27,3,28]]}
[null,"2025-26",null,null,null,null,null,null,null,null,{"$f":"IF(K5=Assumptions!$C$22+J5,\"Rounding OK\",\"Rounding Error = \"&FIXED(K5-Assumptions!$C$22-J5,TRUE))","v":"Rounding OK"},null,null,null,null,null,null,{"$f":"R5","v":0},{"$f":"IF(S5=Assumptions!$C22+R5,\"Rounding OK\",\"Rounding Error = \"&FIXED(S5-(Assumptions!$C22+R5),TRUE))","v":"Rounding OK"}]
[null,"ESEA -- Title 2 Distributions ",null,null,null,null,null,null,null,null,"Allocation including private participation",null,null,null,null,null,null,null,"\\"]
[1,2,3,4,5,6,7,8,9,10,null,12,13,14,15,16,17,18,19,null,18]
["CCDDD","LEAID","District Name","Eisenhower 2001-02 Allocations","Class Size Reduction Allocations 2001-02","Census Population Ages 5-17","20%  based on Total Pop","Census Poverty Ages 5-17","80% based on Low Inc Pop","MOE","Total Final Allocation",null,"Alloc to non-Census LEA","Realloc Pool","Realloc","Final Alloc Before MOE","MOE","MOE Reduction","Final Alloc",null,"Prior Year Allocation",null,null,null,"Rank Order",null,null,"do not delete Y & Z"]
[null,null,"State Totals",{"$f":"SUM(D7:D306)","v":0},{"$f":"SUM(E7:E306)","v":0},{"$f":"SUM(F7:F319)","v":1229518.9999999998},{"$f":"SUM(G7:G319)","v":6731646},{"$f":"SUM(H7:H319)","v":130486.00000000001},{"$f":"SUM(I7:I319)","v":26926565},null,{"$f":"SUM(K7:K319)","v":33658198},null,{"$f":"SUM(M7:M319)","v":0},{"$f":"SUM(N7:N319)","v":33658198},{"$f":"SUM(O7:O319)","v":0},{"$f":"SUM(P7:P319)","v":33658198},null,{"$f":"SUM(R7:R319)","v":0},{"$f":"SUM(S7:S319)","v":33658198},null,{"$f":"SUM(U7:U319)","v":33276448},null,{"$f":"SUM(W7:W317)","v":376056},{"$f":"MIN(X7:X313)","v":-0.73659054699946891},{"$f":"\"Lose =  \"& PROPER(VLOOKUP(X5,$X$7:$AC$313,6,FALSE))","v":"Lose =  Steptoe"},null,null,{"$f":"+B5","v":0},{"$f":"+C5","v":"State Totals"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(X7:X307)","v":1.6854384553499597},{"$f":"\"Win =  \"&PROPER(VLOOKUP(X6,$X$7:$AC$307,6,FALSE))","v":"Win =  Klickitat"}]
[{"$f":"VLOOKUP(B7,CCDDD!$A$3:$B$319,2,FALSE)","v":"14005"},"5300030","ABERDEEN",0,0,{"$f":"VLOOKUP(B7,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3465},{"$f":"ROUND((F7/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":18971},{"$f":"VLOOKUP(B7,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":709},{"$f":"ROUND((H7/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":146306},null,{"$f":"ROUNDDOWN(+I7+G7+E7+D7+J7,0)","v":165277},null,null,{"$f":"K7","v":165277},{"$f":"-ROUND(N7/$N$5*$M$5,0)","v":0},{"$f":"+K7+O7+M7","v":165277},null,{"$f":"-1*(P7*Q7)","v":0},{"$f":"+P7+R7","v":165277},null,{"$f":"IFERROR(VLOOKUP($A7, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":156564},null,{"$f":"+S7-U7","v":8713},{"$f":"IF(U7>0,W7/U7,0)","v":5.565136302087325E-2},{"$f":"RANK(W7,$W$7:$W$319,0)","v":42},{"$f":"(SUM(D7:E7)/S7)","v":0},null,{"$f":"+B7","v":"5300030"},"ABERDEEN"]
[{"$f":"VLOOKUP(B8,CCDDD!$A$3:$B$319,2,FALSE)","v":"21226"},"5300060","ADNA",0,0,{"$f":"VLOOKUP(B8,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":758},{"$f":"ROUND((F8/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4150},{"$f":"VLOOKUP(B8,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45},{"$f":"ROUND((H8/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9286},null,13436,null,null,13436,0,{"$f":"+K8+O8+M9","v":13436},null,0,13436,null,{"$f":"IFERROR(VLOOKUP($A8, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":17221},null,-3785,-0.21978979153359271,246,0,null,"5300060","ADNA"]
[{"$f":"VLOOKUP(B9,CCDDD!$A$3:$B$319,2,FALSE)","v":"22017"},"5300090","ALMIRA",0,0,{"$f":"VLOOKUP(B9,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":98},{"$f":"ROUND((F9/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":537},{"$f":"VLOOKUP(B9,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":11},{"$f":"ROUND((H9/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2270},null,2807,null,null,2807,0,{"$f":"+K9+O9+M10","v":2807},null,0,2807,null,{"$f":"IFERROR(VLOOKUP($A9, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":4126},null,-1319,-0.31968007755695588,203,0,null,"5300090","ALMIRA"]
[{"$f":"VLOOKUP(B10,CCDDD!$A$3:$B$319,2,FALSE)","v":"29103"},"5300150","ANACORTES",0,0,{"$f":"VLOOKUP(B10,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2785},{"$f":"ROUND((F10/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":15248},{"$f":"VLOOKUP(B10,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":195},{"$f":"ROUND((H10/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":40239},null,55487,null,null,55487,0,{"$f":"+K10+O10+M11","v":55487},null,0,55487,null,{"$f":"IFERROR(VLOOKUP($A10, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":59995},null,-4508,-7.5139594966247183E-2,256,0,null,"5300150","ANACORTES"]
[{"$f":"VLOOKUP(B11,CCDDD!$A$3:$B$319,2,FALSE)","v":"31016"},"5300240","ARLINGTON",0,0,{"$f":"VLOOKUP(B11,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6002},{"$f":"ROUND((F11/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":32861},{"$f":"VLOOKUP(B11,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":533},{"$f":"ROUND((H11/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":109988},null,142849,null,null,142849,0,142849,null,0,142849,null,{"$f":"IFERROR(VLOOKUP($A11, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":138624},null,4225,3.047812788550323E-2,62,0,null,"5300240","ARLINGTON"]
[{"$f":"VLOOKUP(B12,CCDDD!$A$3:$B$319,2,FALSE)","v":"02420"},"5300280","ASOTIN-ANATONE",0,0,{"$f":"VLOOKUP(B12,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":485},{"$f":"ROUND((F12/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2655},{"$f":"VLOOKUP(B12,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":29},{"$f":"ROUND((H12/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5984},null,8639,null,null,8639,0,8639,null,0,8639,null,{"$f":"IFERROR(VLOOKUP($A12, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":8238},null,401,4.8676863316338914E-2,139,0,null,"5300280","ASOTIN-ANATONE"]
[{"$f":"VLOOKUP(B13,CCDDD!$A$3:$B$319,2,FALSE)","v":"17408"},"5300300","AUBURN",0,0,{"$f":"VLOOKUP(B13,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":18575},{"$f":"ROUND((F13/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":101698},{"$f":"VLOOKUP(B13,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2933},{"$f":"ROUND((H13/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":605242},null,706940,null,null,706940,0,706940,null,0,706940,null,{"$f":"IFERROR(VLOOKUP($A13, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":651931},null,55009,8.4378561534886362E-2,7,0,null,"5300300","AUBURN"]
[{"$f":"VLOOKUP(B14,CCDDD!$A$3:$B$319,2,FALSE)","v":"18303"},"5300330","BAINBRIDGE ISLAND",0,0,{"$f":"VLOOKUP(B14,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3995},{"$f":"ROUND((F14/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":21873},{"$f":"VLOOKUP(B14,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":150},{"$f":"ROUND((H14/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":30953},null,52826,null,null,52826,0,52826,null,0,52826,null,{"$f":"IFERROR(VLOOKUP($A14, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":51473},null,1353,2.6285625473549238E-2,107,0,null,"5300330","BAINBRIDGE ISLAND"]
[{"$f":"VLOOKUP(B15,CCDDD!$A$3:$B$319,2,FALSE)","v":"06119"},"5300380","BATTLE GROUND",0,0,{"$f":"VLOOKUP(B15,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15849},{"$f":"ROUND((F15/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":86774},{"$f":"VLOOKUP(B15,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":988},{"$f":"ROUND((H15/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":203880},null,290654,null,null,290654,0,290654,null,0,290654,null,{"$f":"IFERROR(VLOOKUP($A15, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":258017},null,32637,0.12649166527786929,14,0,null,"5300380","BATTLE GROUND"]
[{"$f":"VLOOKUP(B16,CCDDD!$A$3:$B$319,2,FALSE)","v":"17405"},"5300390","BELLEVUE",0,0,{"$f":"VLOOKUP(B16,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22751},{"$f":"ROUND((F16/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":124562},{"$f":"VLOOKUP(B16,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1401},{"$f":"ROUND((H16/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":289105},null,413667,null,null,413667,0,413667,null,0,413667,null,{"$f":"IFERROR(VLOOKUP($A16, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":411856},null,1811,4.397167942193388E-3,96,0,null,"5300390","BELLEVUE"]
[{"$f":"VLOOKUP(B17,CCDDD!$A$3:$B$319,2,FALSE)","v":"37501"},"5300420","BELLINGHAM",0,0,{"$f":"VLOOKUP(B17,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12300.173029772322},{"$f":"ROUND((F17/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":67344},{"$f":"VLOOKUP(B17,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":920.97007978723457},{"$f":"ROUND((H17/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":190048},null,257392,null,null,257392,0,257392,null,0,257392,null,{"$f":"IFERROR(VLOOKUP($A17, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":329763},null,-72371,-0.219463675427504,311,0,null,"5300420","BELLINGHAM"]
[{"$f":"VLOOKUP(B18,CCDDD!$A$3:$B$319,2,FALSE)","v":"01122"},"5300450","BENGE",0,0,{"$f":"VLOOKUP(B18,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16},{"$f":"ROUND((F18/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":88},{"$f":"VLOOKUP(B18,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1},{"$f":"ROUND((H18/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":206},null,294,null,null,294,0,294,null,0,294,null,{"$f":"IFERROR(VLOOKUP($A18, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":486},null,-192,-0.39506172839506171,166,0,null,"5300450","BENGE"]
[{"$f":"VLOOKUP(B19,CCDDD!$A$3:$B$319,2,FALSE)","v":"27403"},"5300480","BETHEL",0,0,{"$f":"VLOOKUP(B19,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24343},{"$f":"ROUND((F19/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":133278},{"$f":"VLOOKUP(B19,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2704},{"$f":"ROUND((H19/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":557986},null,691264,null,null,691264,0,691264,null,0,691264,null,{"$f":"IFERROR(VLOOKUP($A19, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":618565},null,72699,0.11752847315965177,5,0,null,"5300480","BETHEL"]
[{"$f":"VLOOKUP(B20,CCDDD!$A$3:$B$319,2,FALSE)","v":"20203"},"5300510","BICKLETON",0,0,{"$f":"VLOOKUP(B20,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":79},{"$f":"ROUND((F20/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":433},{"$f":"VLOOKUP(B20,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":10},{"$f":"ROUND((H20/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2064},null,2497,null,null,2497,0,2497,null,0,2497,null,{"$f":"IFERROR(VLOOKUP($A20, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":2224},null,273,0.12275179856115108,146,0,null,"5300510","BICKLETON"]
[{"$f":"VLOOKUP(B21,CCDDD!$A$3:$B$319,2,FALSE)","v":"37503"},"5300570","BLAINE",0,0,{"$f":"VLOOKUP(B21,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2450},{"$f":"ROUND((F21/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13414},{"$f":"VLOOKUP(B21,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":204},{"$f":"ROUND((H21/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":42097},null,55511,null,null,55511,0,55511,null,0,55511,null,{"$f":"IFERROR(VLOOKUP($A21, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":73676},null,-18165,-0.24655247298984745,297,0,null,"5300570","BLAINE"]
[{"$f":"VLOOKUP(B22,CCDDD!$A$3:$B$319,2,FALSE)","v":"21234"},"5300630","BOISTFORT",0,0,{"$f":"VLOOKUP(B22,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":221},{"$f":"ROUND((F22/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1210},{"$f":"VLOOKUP(B22,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H22/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4540},null,5750,null,null,5750,0,5750,null,0,5750,null,{"$f":"IFERROR(VLOOKUP($A22, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5570},null,180,3.231597845601436E-2,152,0,null,"5300630","BOISTFORT"]
[{"$f":"VLOOKUP(B23,CCDDD!$A$3:$B$319,2,FALSE)","v":"18100"},"5300660","BREMERTON",0,0,{"$f":"VLOOKUP(B23,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4879.7132530120507},{"$f":"ROUND((F23/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":26717},{"$f":"VLOOKUP(B23,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":804.76367696315594},{"$f":"ROUND((H23/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":166068},null,192785,null,null,192785,0,192785,null,0,192785,null,{"$f":"IFERROR(VLOOKUP($A23, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":179824},null,12961,7.2076029895898217E-2,29,0,null,"5300660","BREMERTON"]
[{"$f":"VLOOKUP(B24,CCDDD!$A$3:$B$319,2,FALSE)","v":"24111"},"5300690","BREWSTER",0,0,{"$f":"VLOOKUP(B24,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":942},{"$f":"ROUND((F24/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5157},{"$f":"VLOOKUP(B24,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":214},{"$f":"ROUND((H24/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":44160},null,49317,null,null,49317,0,49317,null,0,49317,null,{"$f":"IFERROR(VLOOKUP($A24, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":53406},null,-4089,-7.6564430962813165E-2,250,0,null,"5300690","BREWSTER"]
[{"$f":"VLOOKUP(B25,CCDDD!$A$3:$B$319,2,FALSE)","v":"09075"},"5300720","BRIDGEPORT",0,0,{"$f":"VLOOKUP(B25,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":673},{"$f":"ROUND((F25/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3685},{"$f":"VLOOKUP(B25,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":82},{"$f":"ROUND((H25/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16921},null,20606,null,null,20606,0,20606,null,0,20606,null,{"$f":"IFERROR(VLOOKUP($A25, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":34609},null,-14003,-0.40460573839174779,293,0,null,"5300720","BRIDGEPORT"]
[{"$f":"VLOOKUP(B26,CCDDD!$A$3:$B$319,2,FALSE)","v":"16046"},"5300750","BRINNON",0,0,{"$f":"VLOOKUP(B26,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":113},{"$f":"ROUND((F26/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":619},{"$f":"VLOOKUP(B26,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":13},{"$f":"ROUND((H26/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2683},null,3302,null,null,3302,0,3302,null,0,3302,null,{"$f":"IFERROR(VLOOKUP($A26, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5593},null,-2291,-0.40961916681566246,233,0,null,"5300750","BRINNON"]
[{"$f":"VLOOKUP(B27,CCDDD!$A$3:$B$319,2,FALSE)","v":"29100"},"5300780","BURLINGTON-EDISON",0,0,{"$f":"VLOOKUP(B27,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3664},{"$f":"ROUND((F27/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":20060},{"$f":"VLOOKUP(B27,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":356},{"$f":"ROUND((H27/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":73463},null,93523,null,null,93523,0,93523,null,0,93523,null,{"$f":"IFERROR(VLOOKUP($A27, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":97673},null,-4150,-4.2488712336060122E-2,251,0,null,"5300780","BURLINGTON-EDISON"]
[{"$f":"VLOOKUP(B28,CCDDD!$A$3:$B$319,2,FALSE)","v":"06117"},"5300810","CAMAS",0,0,{"$f":"VLOOKUP(B28,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7419},{"$f":"ROUND((F28/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":40619},{"$f":"VLOOKUP(B28,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":273},{"$f":"ROUND((H28/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":56335},null,96954,null,null,96954,0,96954,null,0,96954,null,{"$f":"IFERROR(VLOOKUP($A28, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":92956},null,3998,4.3009595937863077E-2,66,0,null,"5300810","CAMAS"]
[{"$f":"VLOOKUP(B29,CCDDD!$A$3:$B$319,2,FALSE)","v":"05401"},"5300840","CAPE FLATTERY",0,0,{"$f":"VLOOKUP(B29,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":541},{"$f":"ROUND((F29/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2962},{"$f":"VLOOKUP(B29,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":69},{"$f":"ROUND((H29/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":14239},null,17201,null,null,17201,0,17201,null,0,17201,null,{"$f":"IFERROR(VLOOKUP($A29, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":19110},null,-1909,-9.9895342752485614E-2,224,0,null,"5300840","CAPE FLATTERY"]
[{"$f":"VLOOKUP(B30,CCDDD!$A$3:$B$319,2,FALSE)","v":"27019"},"5300870","CARBONADO",0,0,{"$f":"VLOOKUP(B30,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":210},{"$f":"ROUND((F30/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1150},{"$f":"VLOOKUP(B30,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H30/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":825},null,1975,null,null,1975,0,1975,null,0,1975,null,{"$f":"IFERROR(VLOOKUP($A30, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1933},null,42,2.172788411795137E-2,158,0,null,"5300870","CARBONADO"]
[{"$f":"VLOOKUP(B31,CCDDD!$A$3:$B$319,2,FALSE)","v":"04228"},"5300950","CASCADE",0,0,{"$f":"VLOOKUP(B31,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1596},{"$f":"ROUND((F31/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8738},{"$f":"VLOOKUP(B31,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":123},{"$f":"ROUND((H31/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":25382},null,34120,null,null,34120,0,34120,null,0,34120,null,{"$f":"IFERROR(VLOOKUP($A31, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":39004},null,-4884,-0.12521792636652651,262,0,null,"5300950","CASCADE"]
[{"$f":"VLOOKUP(B32,CCDDD!$A$3:$B$319,2,FALSE)","v":"04222"},"5300960","CASHMERE",0,0,{"$f":"VLOOKUP(B32,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1536},{"$f":"ROUND((F32/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8410},{"$f":"VLOOKUP(B32,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":129},{"$f":"ROUND((H32/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":26620},null,35030,null,null,35030,0,35030,null,0,35030,null,{"$f":"IFERROR(VLOOKUP($A32, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":39885},null,-4855,-0.12172495925786636,261,0,null,"5300960","CASHMERE"]
[{"$f":"VLOOKUP(B33,CCDDD!$A$3:$B$319,2,FALSE)","v":"08401"},"5300990","CASTLE ROCK",0,0,{"$f":"VLOOKUP(B33,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1662},{"$f":"ROUND((F33/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9099},{"$f":"VLOOKUP(B33,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":156},{"$f":"ROUND((H33/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":32192},null,41291,null,null,41291,0,41291,null,0,41291,null,{"$f":"IFERROR(VLOOKUP($A33, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":46504},null,-5213,-0.11209788405298469,265,0,null,"5300990","CASTLE ROCK"]
[{"$f":"VLOOKUP(B34,CCDDD!$A$3:$B$319,2,FALSE)","v":"18901"},"5301000","CATALYST BREMERTON CHARTER",0,0,{"$f":"VLOOKUP(B34,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":618.38132530120197},{"$f":"ROUND((F34/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3386},{"$f":"VLOOKUP(B34,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":77.793822106438455},{"$f":"ROUND((H34/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16053},null,19439,null,null,19439,0,19439,null,0,19439,null,{"$f":"IFERROR(VLOOKUP($A34, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":17018},null,2421,0.1422611352685392,80,0,null,"5301000","CATALYST BREMERTON CHARTER"]
[{"$f":"VLOOKUP(B35,CCDDD!$A$3:$B$319,2,FALSE)","v":"20215"},"5301050","CENTERVILLE",0,0,{"$f":"VLOOKUP(B35,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":94},{"$f":"ROUND((F35/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":515},{"$f":"VLOOKUP(B35,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":36},{"$f":"ROUND((H35/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7429},null,7944,null,null,7944,0,7944,null,0,7944,null,{"$f":"IFERROR(VLOOKUP($A35, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5296},null,2648,0.5,77,0,null,"5301050","CENTERVILLE"]
[{"$f":"VLOOKUP(B36,CCDDD!$A$3:$B$319,2,FALSE)","v":"18401"},"5301080","CENTRAL KITSAP",0,0,{"$f":"VLOOKUP(B36,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11204},{"$f":"ROUND((F36/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":61342},{"$f":"VLOOKUP(B36,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":795},{"$f":"ROUND((H36/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":164053},null,225395,null,null,225395,0,225395,null,0,225395,null,{"$f":"IFERROR(VLOOKUP($A36, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":212622},null,12773,6.0073745896473553E-2,30,0,null,"5301080","CENTRAL KITSAP"]
[{"$f":"VLOOKUP(B37,CCDDD!$A$3:$B$319,2,FALSE)","v":"32356"},"5301110","CENTRAL VALLEY",0,0,{"$f":"VLOOKUP(B37,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17085},{"$f":"ROUND((F37/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":93541},{"$f":"VLOOKUP(B37,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1218},{"$f":"ROUND((H37/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":251342},null,344883,null,null,344883,0,344883,null,0,344883,null,{"$f":"IFERROR(VLOOKUP($A37, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":370428},null,-25545,-6.8960769704234023E-2,304,0,null,"5301110","CENTRAL VALLEY"]
[{"$f":"VLOOKUP(B38,CCDDD!$A$3:$B$319,2,FALSE)","v":"21401"},"5301140","CENTRALIA",0,0,{"$f":"VLOOKUP(B38,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4393},{"$f":"ROUND((F38/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":24052},{"$f":"VLOOKUP(B38,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":765},{"$f":"ROUND((H38/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":157862},null,181914,null,null,181914,0,181914,null,0,181914,null,{"$f":"IFERROR(VLOOKUP($A38, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":191023},null,-9109,-4.7685357260644004E-2,283,0,null,"5301140","CENTRALIA"]
[{"$f":"VLOOKUP(B39,CCDDD!$A$3:$B$319,2,FALSE)","v":"21302"},"5301170","CHEHALIS",0,0,{"$f":"VLOOKUP(B39,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2949},{"$f":"ROUND((F39/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":16146},{"$f":"VLOOKUP(B39,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":320},{"$f":"ROUND((H39/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":66034},null,82180,null,null,82180,0,82180,null,0,82180,null,{"$f":"IFERROR(VLOOKUP($A39, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":94274},null,-12094,-0.12828563548804547,291,0,null,"5301170","CHEHALIS"]
[{"$f":"VLOOKUP(B40,CCDDD!$A$3:$B$319,2,FALSE)","v":"32360"},"5301230","CHENEY",0,0,{"$f":"VLOOKUP(B40,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6266},{"$f":"ROUND((F40/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":34306},{"$f":"VLOOKUP(B40,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":566},{"$f":"ROUND((H40/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":116797},null,151103,null,null,151103,0,151103,null,0,151103,null,{"$f":"IFERROR(VLOOKUP($A40, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":173106},null,-22003,-0.12710709045324831,303,0,null,"5301230","CHENEY"]
[{"$f":"VLOOKUP(B41,CCDDD!$A$3:$B$319,2,FALSE)","v":"33036"},"5301260","CHEWELAH",0,0,{"$f":"VLOOKUP(B41,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":937},{"$f":"ROUND((F41/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5130},{"$f":"VLOOKUP(B41,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":133},{"$f":"ROUND((H41/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":27445},null,32575,null,null,32575,0,32575,null,0,32575,null,{"$f":"IFERROR(VLOOKUP($A41, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":35439},null,-2864,-8.0814921414261123E-2,239,0,null,"5301260","CHEWELAH"]
[{"$f":"VLOOKUP(B42,CCDDD!$A$3:$B$319,2,FALSE)","v":"16049"},"5301290","CHIMACUM",0,0,{"$f":"VLOOKUP(B42,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1124},{"$f":"ROUND((F42/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6154},{"$f":"VLOOKUP(B42,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":184},{"$f":"ROUND((H42/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":37969},null,44123,null,null,44123,0,44123,null,0,44123,null,{"$f":"IFERROR(VLOOKUP($A42, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":35580},null,8543,0.24010680157391792,45,0,null,"5301290","CHIMACUM"]
[{"$f":"VLOOKUP(B43,CCDDD!$A$3:$B$319,2,FALSE)","v":"02250"},"5301320","CLARKSTON",0,0,{"$f":"VLOOKUP(B43,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2751},{"$f":"ROUND((F43/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":15062},{"$f":"VLOOKUP(B43,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":487},{"$f":"ROUND((H43/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":100495},null,115557,null,null,115557,0,115557,null,0,115557,null,{"$f":"IFERROR(VLOOKUP($A43, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":116149},null,-592,-5.0969013938992154E-3,182,0,null,"5301320","CLARKSTON"]
[{"$f":"VLOOKUP(B44,CCDDD!$A$3:$B$319,2,FALSE)","v":"19404"},"5301350","CLE ELUM-ROSLYN",0,0,{"$f":"VLOOKUP(B44,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1097},{"$f":"ROUND((F44/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6006},{"$f":"VLOOKUP(B44,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":119},{"$f":"ROUND((H44/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":24556},null,30562,null,null,30562,0,30562,null,0,30562,null,{"$f":"IFERROR(VLOOKUP($A44, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":36161},null,-5599,-0.15483531981969526,269,0,null,"5301350","CLE ELUM-ROSLYN"]
[{"$f":"VLOOKUP(B45,CCDDD!$A$3:$B$319,2,FALSE)","v":"27400"},"5301410","CLOVER PARK",0,0,{"$f":"VLOOKUP(B45,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":13799},{"$f":"ROUND((F45/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":75550},{"$f":"VLOOKUP(B45,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2008},{"$f":"ROUND((H45/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":414363},null,489913,null,null,489913,0,489913,null,0,489913,null,{"$f":"IFERROR(VLOOKUP($A45, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":483424},null,6489,1.3422999271860726E-2,49,0,null,"5301410","CLOVER PARK"]
[{"$f":"VLOOKUP(B46,CCDDD!$A$3:$B$319,2,FALSE)","v":"38300"},"5301440","COLFAX",0,0,{"$f":"VLOOKUP(B46,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":621},{"$f":"ROUND((F46/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3400},{"$f":"VLOOKUP(B46,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":65},{"$f":"ROUND((H46/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":13413},null,16813,null,null,16813,0,16813,null,0,16813,null,{"$f":"IFERROR(VLOOKUP($A46, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":15540},null,1273,8.191763191763192E-2,110,0,null,"5301440","COLFAX"]
[{"$f":"VLOOKUP(B47,CCDDD!$A$3:$B$319,2,FALSE)","v":"36250"},"5301470","COLLEGE PLACE",0,0,{"$f":"VLOOKUP(B47,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2028},{"$f":"ROUND((F47/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":11103},{"$f":"VLOOKUP(B47,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":243},{"$f":"ROUND((H47/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":50144},null,61247,null,null,61247,0,61247,null,0,61247,null,{"$f":"IFERROR(VLOOKUP($A47, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":66324},null,-5077,-7.6548459079669506E-2,263,0,null,"5301470","COLLEGE PLACE"]
[{"$f":"VLOOKUP(B48,CCDDD!$A$3:$B$319,2,FALSE)","v":"38306"},"5301500","COLTON",0,0,{"$f":"VLOOKUP(B48,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":250},{"$f":"ROUND((F48/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1369},{"$f":"VLOOKUP(B48,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H48/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3302},null,4671,null,null,4671,0,4671,null,0,4671,null,{"$f":"IFERROR(VLOOKUP($A48, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3152},null,1519,0.48191624365482233,102,0,null,"5301500","COLTON"]
[{"$f":"VLOOKUP(B49,CCDDD!$A$3:$B$319,2,FALSE)","v":"33206"},"5301560","COLUMBIA (STEV)",0,0,{"$f":"VLOOKUP(B49,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":205},{"$f":"ROUND((F49/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1122},{"$f":"VLOOKUP(B49,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":50},{"$f":"ROUND((H49/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":10318},null,11440,null,null,11440,0,11440,null,0,11440,null,{"$f":"IFERROR(VLOOKUP($A49, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":8496},null,2944,0.34651600753295669,72,0,null,"5301560","COLUMBIA (STEV)"]
[{"$f":"VLOOKUP(B50,CCDDD!$A$3:$B$319,2,FALSE)","v":"36400"},"5301590","COLUMBIA (WALLA)",0,0,{"$f":"VLOOKUP(B50,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":753},{"$f":"ROUND((F50/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4123},{"$f":"VLOOKUP(B50,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":87},{"$f":"ROUND((H50/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":17953},null,22076,null,null,22076,0,22076,null,0,22076,null,{"$f":"IFERROR(VLOOKUP($A50, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":25057},null,-2981,-0.11896875124715649,240,0,null,"5301590","COLUMBIA (WALLA)"]
[{"$f":"VLOOKUP(B51,CCDDD!$A$3:$B$319,2,FALSE)","v":"33115"},"5301630","COLVILLE",0,0,{"$f":"VLOOKUP(B51,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1996},{"$f":"ROUND((F51/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":10928},{"$f":"VLOOKUP(B51,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":384},{"$f":"ROUND((H51/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":79241},null,90169,null,null,90169,0,90169,null,0,90169,null,{"$f":"IFERROR(VLOOKUP($A51, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":78719},null,11450,0.14545408351223973,32,0,null,"5301630","COLVILLE"]
[{"$f":"VLOOKUP(B52,CCDDD!$A$3:$B$319,2,FALSE)","v":"29011"},"5301660","CONCRETE",0,0,{"$f":"VLOOKUP(B52,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":705},{"$f":"ROUND((F52/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3860},{"$f":"VLOOKUP(B52,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":75},{"$f":"ROUND((H52/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15477},null,19337,null,null,19337,0,19337,null,0,19337,null,{"$f":"IFERROR(VLOOKUP($A52, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":23175},null,-3838,-0.16560949298813377,247,0,null,"5301660","CONCRETE"]
[{"$f":"VLOOKUP(B53,CCDDD!$A$3:$B$319,2,FALSE)","v":"29317"},"5301680","CONWAY",0,0,{"$f":"VLOOKUP(B53,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":534},{"$f":"ROUND((F53/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2924},{"$f":"VLOOKUP(B53,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":47},{"$f":"ROUND((H53/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9699},null,12623,null,null,12623,0,12623,null,0,12623,null,{"$f":"IFERROR(VLOOKUP($A53, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11872},null,751,6.3258086253369275E-2,123,0,null,"5301680","CONWAY"]
[{"$f":"VLOOKUP(B54,CCDDD!$A$3:$B$319,2,FALSE)","v":"14099"},"5301710","COSMOPOLIS",0,0,{"$f":"VLOOKUP(B54,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":311},{"$f":"ROUND((F54/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1703},{"$f":"VLOOKUP(B54,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":28},{"$f":"ROUND((H54/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5778},null,7481,null,null,7481,0,7481,null,0,7481,null,{"$f":"IFERROR(VLOOKUP($A54, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":8290},null,-809,-9.7587454764776843E-2,189,0,null,"5301710","COSMOPOLIS"]
[{"$f":"VLOOKUP(B55,CCDDD!$A$3:$B$319,2,FALSE)","v":"13151"},"5303440","COULEE-HARTLINE",0,0,{"$f":"VLOOKUP(B55,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":246},{"$f":"ROUND((F55/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1347},{"$f":"VLOOKUP(B55,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":40},{"$f":"ROUND((H55/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8254},null,9601,null,null,9601,0,9601,null,0,9601,null,{"$f":"IFERROR(VLOOKUP($A55, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11117},null,-1516,-0.13636772510569398,209,0,null,"5303440","COULEE-HARTLINE"]
[{"$f":"VLOOKUP(B56,CCDDD!$A$3:$B$319,2,FALSE)","v":"15204"},"5301800","COUPEVILLE",0,0,{"$f":"VLOOKUP(B56,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1082},{"$f":"ROUND((F56/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5924},{"$f":"VLOOKUP(B56,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":104},{"$f":"ROUND((H56/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":21461},null,27385,null,null,27385,0,27385,null,0,27385,null,{"$f":"IFERROR(VLOOKUP($A56, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":27781},null,-396,-1.4254346495806487E-2,175,0,null,"5301800","COUPEVILLE"]
[{"$f":"VLOOKUP(B57,CCDDD!$A$3:$B$319,2,FALSE)","v":"05313"},"5301830","CRESCENT",0,0,{"$f":"VLOOKUP(B57,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":339},{"$f":"ROUND((F57/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1856},{"$f":"VLOOKUP(B57,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":62},{"$f":"ROUND((H57/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12794},null,14650,null,null,14650,0,14650,null,0,14650,null,{"$f":"IFERROR(VLOOKUP($A57, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":13023},null,1627,0.12493281118021961,99,0,null,"5301830","CRESCENT"]
[{"$f":"VLOOKUP(B58,CCDDD!$A$3:$B$319,2,FALSE)","v":"22073"},"5301860","CRESTON",0,0,{"$f":"VLOOKUP(B58,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":114},{"$f":"ROUND((F58/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":624},{"$f":"VLOOKUP(B58,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H58/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6810},null,7434,null,null,7434,0,7434,null,0,7434,null,{"$f":"IFERROR(VLOOKUP($A58, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3411},null,4023,1.1794195250659631,65,0,null,"5301860","CRESTON"]
[{"$f":"VLOOKUP(B59,CCDDD!$A$3:$B$319,2,FALSE)","v":"10050"},"5301890","CURLEW",0,0,{"$f":"VLOOKUP(B59,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":165},{"$f":"ROUND((F59/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":903},{"$f":"VLOOKUP(B59,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":47},{"$f":"ROUND((H59/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9699},null,10602,null,null,10602,0,10602,null,0,10602,null,{"$f":"IFERROR(VLOOKUP($A59, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11863},null,-1261,-0.10629688948832504,201,0,null,"5301890","CURLEW"]
[{"$f":"VLOOKUP(B60,CCDDD!$A$3:$B$319,2,FALSE)","v":"26059"},"5301920","CUSICK",0,0,{"$f":"VLOOKUP(B60,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":326},{"$f":"ROUND((F60/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1785},{"$f":"VLOOKUP(B60,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":75},{"$f":"ROUND((H60/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15477},null,17262,null,null,17262,0,17262,null,0,17262,null,{"$f":"IFERROR(VLOOKUP($A60, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":16309},null,953,5.8433993500521184E-2,118,0,null,"5301920","CUSICK"]
[{"$f":"VLOOKUP(B61,CCDDD!$A$3:$B$319,2,FALSE)","v":"19007"},"5301950","DAMMAN",0,0,{"$f":"VLOOKUP(B61,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":115},{"$f":"ROUND((F61/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":630},{"$f":"VLOOKUP(B61,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":10},{"$f":"ROUND((H61/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2064},null,2694,null,null,2694,0,2694,null,0,2694,null,{"$f":"IFERROR(VLOOKUP($A61, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1211},null,1483,1.2246077621800164,104,0,null,"5301950","DAMMAN"]
[{"$f":"VLOOKUP(B62,CCDDD!$A$3:$B$319,2,FALSE)","v":"31330"},"5301980","DARRINGTON",0,0,{"$f":"VLOOKUP(B62,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":509},{"$f":"ROUND((F62/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2787},{"$f":"VLOOKUP(B62,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":40},{"$f":"ROUND((H62/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8254},null,11041,null,null,11041,0,11041,null,0,11041,null,{"$f":"IFERROR(VLOOKUP($A62, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11521},null,-480,-4.1663050082458117E-2,177,0,null,"5301980","DARRINGTON"]
[{"$f":"VLOOKUP(B63,CCDDD!$A$3:$B$319,2,FALSE)","v":"22207"},"5302010","DAVENPORT",0,0,{"$f":"VLOOKUP(B63,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":588},{"$f":"ROUND((F63/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3219},{"$f":"VLOOKUP(B63,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":112},{"$f":"ROUND((H63/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":23112},null,26331,null,null,26331,0,26331,null,0,26331,null,{"$f":"IFERROR(VLOOKUP($A63, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":19343},null,6988,0.36126764204104844,48,0,null,"5302010","DAVENPORT"]
[{"$f":"VLOOKUP(B64,CCDDD!$A$3:$B$319,2,FALSE)","v":"07002"},"5302040","DAYTON",0,0,{"$f":"VLOOKUP(B64,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":514},{"$f":"ROUND((F64/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2814},{"$f":"VLOOKUP(B64,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":92},{"$f":"ROUND((H64/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":18985},null,21799,null,null,21799,0,21799,null,0,21799,null,{"$f":"IFERROR(VLOOKUP($A64, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":20952},null,847,4.0425735013363877E-2,121,0,null,"5302040","DAYTON"]
[{"$f":"VLOOKUP(B65,CCDDD!$A$3:$B$319,2,FALSE)","v":"32414"},"5302070","DEER PARK",0,0,{"$f":"VLOOKUP(B65,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2376},{"$f":"ROUND((F65/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13009},{"$f":"VLOOKUP(B65,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":214},{"$f":"ROUND((H65/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":44160},null,57169,null,null,57169,0,57169,null,0,57169,null,{"$f":"IFERROR(VLOOKUP($A65, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":58022},null,-853,-1.4701320188893868E-2,191,0,null,"5302070","DEER PARK"]
[{"$f":"VLOOKUP(B66,CCDDD!$A$3:$B$319,2,FALSE)","v":"27343"},"5302130","DIERINGER",0,0,{"$f":"VLOOKUP(B66,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2296},{"$f":"ROUND((F66/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":12571},{"$f":"VLOOKUP(B66,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":126},{"$f":"ROUND((H66/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":26001},null,38572,null,null,38572,0,38572,null,0,38572,null,{"$f":"IFERROR(VLOOKUP($A66, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":32388},null,6184,0.1909349141657404,50,0,null,"5302130","DIERINGER"]
[{"$f":"VLOOKUP(B67,CCDDD!$A$3:$B$319,2,FALSE)","v":"36101"},"5302160","DIXIE",0,0,{"$f":"VLOOKUP(B67,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":74},{"$f":"ROUND((F67/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":405},{"$f":"VLOOKUP(B67,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1},{"$f":"ROUND((H67/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":206},null,611,null,null,611,0,611,null,0,611,null,{"$f":"IFERROR(VLOOKUP($A67, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1603},null,-992,-0.61883967560823461,194,0,null,"5302160","DIXIE"]
[{"$f":"VLOOKUP(B68,CCDDD!$A$3:$B$319,2,FALSE)","v":"32361"},"5302280","EAST VALLEY (SPK)",0,0,{"$f":"VLOOKUP(B68,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4697},{"$f":"ROUND((F68/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":25716},{"$f":"VLOOKUP(B68,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":543},{"$f":"ROUND((H68/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":112051},null,137767,null,null,137767,0,137767,null,0,137767,null,{"$f":"IFERROR(VLOOKUP($A68, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":140040},null,-2273,-1.6231076835189946E-2,232,0,null,"5302280","EAST VALLEY (SPK)"]
[{"$f":"VLOOKUP(B69,CCDDD!$A$3:$B$319,2,FALSE)","v":"39090"},"5305370","EAST VALLEY (YAK)",0,0,{"$f":"VLOOKUP(B69,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3534},{"$f":"ROUND((F69/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":19349},{"$f":"VLOOKUP(B69,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":515},{"$f":"ROUND((H69/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":106273},null,125622,null,null,125622,0,125622,null,0,125622,null,{"$f":"IFERROR(VLOOKUP($A69, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":115226},null,10396,9.0222692795028897E-2,35,0,null,"5305370","EAST VALLEY (YAK)"]
[{"$f":"VLOOKUP(B70,CCDDD!$A$3:$B$319,2,FALSE)","v":"09206"},"5302310","EASTMONT",0,0,{"$f":"VLOOKUP(B70,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6294},{"$f":"ROUND((F70/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":34460},{"$f":"VLOOKUP(B70,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":816},{"$f":"ROUND((H70/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":168386},null,202846,null,null,202846,0,202846,null,0,202846,null,{"$f":"IFERROR(VLOOKUP($A70, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":206760},null,-3914,-1.8930160572644614E-2,248,0,null,"5302310","EASTMONT"]
[{"$f":"VLOOKUP(B71,CCDDD!$A$3:$B$319,2,FALSE)","v":"19028"},"5302340","EASTON",0,0,{"$f":"VLOOKUP(B71,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":160},{"$f":"ROUND((F71/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":876},{"$f":"VLOOKUP(B71,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":12},{"$f":"ROUND((H71/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2476},null,{"$f":"ROUNDDOWN(+I71+G71+E71+D71+J71,0)","v":3352},null,null,{"$f":"K71","v":3352},{"$f":"-ROUND(N71/$N$5*$M$5,0)","v":0},{"$f":"+K71+O71+M71","v":3352},null,{"$f":"-1*(P71*Q71)","v":0},{"$f":"+P71+R71","v":3352},null,{"$f":"IFERROR(VLOOKUP($A71, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5039},null,{"$f":"+S71-U71","v":-1687},{"$f":"IF(U71>0,W71/U71,0)","v":-0.33478864854137724},{"$f":"RANK(W71,$W$7:$W$319,0)","v":213},{"$f":"(SUM(D71:E71)/S71)","v":0},null,{"$f":"+B71","v":"5302340"},"EASTON"]
[{"$f":"VLOOKUP(B72,CCDDD!$A$3:$B$319,2,FALSE)","v":"27404"},"5302370","EATONVILLE",0,0,{"$f":"VLOOKUP(B72,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2223},{"$f":"ROUND((F72/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":12171},{"$f":"VLOOKUP(B72,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":174},{"$f":"ROUND((H72/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":35906},null,48077,null,null,48077,0,48077,null,0,48077,null,{"$f":"IFERROR(VLOOKUP($A72, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":41973},null,6104,0.14542682200462201,52,0,null,"5302370","EATONVILLE"]
[{"$f":"VLOOKUP(B73,CCDDD!$A$3:$B$319,2,FALSE)","v":"31015"},"5302400","EDMONDS",0,0,{"$f":"VLOOKUP(B73,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24603},{"$f":"ROUND((F73/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":134702},{"$f":"VLOOKUP(B73,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2255},{"$f":"ROUND((H73/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":465333},null,600035,null,null,600035,0,600035,null,0,600035,null,{"$f":"IFERROR(VLOOKUP($A73, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":599588},null,447,7.4551191818381958E-4,137,0,null,"5302400","EDMONDS"]
[{"$f":"VLOOKUP(B74,CCDDD!$A$3:$B$319,2,FALSE)","v":"19401"},"5302460","ELLENSBURG",0,0,{"$f":"VLOOKUP(B74,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3660},{"$f":"ROUND((F74/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":20039},{"$f":"VLOOKUP(B74,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":426},{"$f":"ROUND((H74/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":87908},null,107947,null,null,107947,0,107947,null,0,107947,null,{"$f":"IFERROR(VLOOKUP($A74, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":105867},null,2080,1.9647293301973231E-2,85,0,null,"5302460","ELLENSBURG"]
[{"$f":"VLOOKUP(B75,CCDDD!$A$3:$B$319,2,FALSE)","v":"14068"},"5302490","ELMA",0,0,{"$f":"VLOOKUP(B75,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1576},{"$f":"ROUND((F75/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8629},{"$f":"VLOOKUP(B75,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":262},{"$f":"ROUND((H75/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":54065},null,62694,null,null,62694,0,62694,null,0,62694,null,{"$f":"IFERROR(VLOOKUP($A75, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":56703},null,5991,0.10565578540817946,53,0,null,"5302490","ELMA"]
[{"$f":"VLOOKUP(B76,CCDDD!$A$3:$B$319,2,FALSE)","v":"38308"},"5302520","ENDICOTT",0,0,{"$f":"VLOOKUP(B76,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":90},{"$f":"ROUND((F76/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":493},{"$f":"VLOOKUP(B76,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":12},{"$f":"ROUND((H76/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2476},null,2969,null,null,2969,0,2969,null,0,2969,null,{"$f":"IFERROR(VLOOKUP($A76, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":4876},null,-1907,-0.39109926168990977,222,0,null,"5302520","ENDICOTT"]
[{"$f":"VLOOKUP(B77,CCDDD!$A$3:$B$319,2,FALSE)","v":"04127"},"5302550","ENTIAT",0,0,{"$f":"VLOOKUP(B77,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":417},{"$f":"ROUND((F77/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2283},{"$f":"VLOOKUP(B77,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":37},{"$f":"ROUND((H77/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7635},null,9918,null,null,9918,0,9918,null,0,9918,null,{"$f":"IFERROR(VLOOKUP($A77, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":15181},null,-5263,-0.34668335419274093,266,0,null,"5302550","ENTIAT"]
[{"$f":"VLOOKUP(B78,CCDDD!$A$3:$B$319,2,FALSE)","v":"17216"},"5300001","ENUMCLAW",0,0,{"$f":"VLOOKUP(B78,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4736},{"$f":"ROUND((F78/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":25930},{"$f":"VLOOKUP(B78,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":251},{"$f":"ROUND((H78/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":51795},null,77725,null,null,77725,0,77725,null,0,77725,null,{"$f":"IFERROR(VLOOKUP($A78, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":80063},null,-2338,-2.9202003422304935E-2,235,0,null,"5300001","ENUMCLAW"]
[{"$f":"VLOOKUP(B79,CCDDD!$A$3:$B$319,2,FALSE)","v":"13165"},"5302610","EPHRATA",0,0,{"$f":"VLOOKUP(B79,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2895},{"$f":"ROUND((F79/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":15850},{"$f":"VLOOKUP(B79,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":495},{"$f":"ROUND((H79/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":102146},null,117996,null,null,117996,0,117996,null,0,117996,null,{"$f":"IFERROR(VLOOKUP($A79, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":100930},null,17066,0.16908748637669671,24,0,null,"5302610","EPHRATA"]
[{"$f":"VLOOKUP(B80,CCDDD!$A$3:$B$319,2,FALSE)","v":"21036"},"5302640","EVALINE",0,0,{"$f":"VLOOKUP(B80,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":132},{"$f":"ROUND((F80/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":723},{"$f":"VLOOKUP(B80,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H80/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3508},null,4231,null,null,4231,0,4231,null,0,4231,null,{"$f":"IFERROR(VLOOKUP($A80, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3896},null,335,8.5985626283367561E-2,143,0,null,"5302640","EVALINE"]
[{"$f":"VLOOKUP(B81,CCDDD!$A$3:$B$319,2,FALSE)","v":"31002"},"5302670","EVERETT",0,0,{"$f":"VLOOKUP(B81,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":23123},{"$f":"ROUND((F81/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":126599},{"$f":"VLOOKUP(B81,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2244},{"$f":"ROUND((H81/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":463063},null,589662,null,null,589662,0,589662,null,0,589662,null,{"$f":"IFERROR(VLOOKUP($A81, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":608073},null,-18411,-3.027761469428835E-2,298,0,null,"5302670","EVERETT"]
[{"$f":"VLOOKUP(B82,CCDDD!$A$3:$B$319,2,FALSE)","v":"06114"},"5302700","EVERGREEN (CLARK)",0,0,{"$f":"VLOOKUP(B82,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":26694},{"$f":"ROUND((F82/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":146150},{"$f":"VLOOKUP(B82,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2621},{"$f":"ROUND((H82/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":540859},null,687009,null,null,687009,0,687009,null,0,687009,null,{"$f":"IFERROR(VLOOKUP($A82, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":660990},null,26019,3.9363681750102117E-2,16,0,null,"5302700","EVERGREEN (CLARK)"]
[{"$f":"VLOOKUP(B83,CCDDD!$A$3:$B$319,2,FALSE)","v":"33205"},"5302730","EVERGREEN (STEV)",0,0,{"$f":"VLOOKUP(B83,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":56},{"$f":"ROUND((F83/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":307},{"$f":"VLOOKUP(B83,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":19},{"$f":"ROUND((H83/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3921},null,4228,null,null,4228,0,4228,null,0,4228,null,{"$f":"IFERROR(VLOOKUP($A83, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3699},null,529,0.14301162476344959,132,0,null,"5302730","EVERGREEN (STEV)"]
[{"$f":"VLOOKUP(B84,CCDDD!$A$3:$B$319,2,FALSE)","v":"17210"},"5302820","FEDERAL WAY",0,0,{"$f":"VLOOKUP(B84,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24447},{"$f":"ROUND((F84/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":133848},{"$f":"VLOOKUP(B84,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4134},{"$f":"ROUND((H84/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":853075},null,986923,null,null,986923,0,986923,null,0,986923,null,{"$f":"IFERROR(VLOOKUP($A84, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":966914},null,20009,2.0693670791818095E-2,21,0,null,"5302820","FEDERAL WAY"]
[{"$f":"VLOOKUP(B85,CCDDD!$A$3:$B$319,2,FALSE)","v":"37502"},"5302850","FERNDALE",0,0,{"$f":"VLOOKUP(B85,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6112},{"$f":"ROUND((F85/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":33463},{"$f":"VLOOKUP(B85,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":543},{"$f":"ROUND((H85/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":112051},null,145514,null,null,145514,0,145514,null,0,145514,null,{"$f":"IFERROR(VLOOKUP($A85, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":186925},null,-41411,-0.22153805002006152,308,0,null,"5302850","FERNDALE"]
[{"$f":"VLOOKUP(B86,CCDDD!$A$3:$B$319,2,FALSE)","v":"27417"},"5302880","FIFE",0,0,{"$f":"VLOOKUP(B86,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4106},{"$f":"ROUND((F86/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":22480},{"$f":"VLOOKUP(B86,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":458},{"$f":"ROUND((H86/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":94511},null,116991,null,null,116991,0,116991,null,0,116991,null,{"$f":"IFERROR(VLOOKUP($A86, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":99193},null,17798,0.17942798382950409,23,0,null,"5302880","FIFE"]
[{"$f":"VLOOKUP(B87,CCDDD!$A$3:$B$319,2,FALSE)","v":"03053"},"5302910","FINLEY",0,0,{"$f":"VLOOKUP(B87,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":920},{"$f":"ROUND((F87/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5037},{"$f":"VLOOKUP(B87,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":93},{"$f":"ROUND((H87/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":19191},null,24228,null,null,24228,0,24228,null,0,24228,null,{"$f":"IFERROR(VLOOKUP($A87, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":27526},null,-3298,-0.11981399404199666,242,0,null,"5302910","FINLEY"]
[{"$f":"VLOOKUP(B88,CCDDD!$A$3:$B$319,2,FALSE)","v":"27402"},"5302940","FRANKLIN PIERCE",0,0,{"$f":"VLOOKUP(B88,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9347},{"$f":"ROUND((F88/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":51175},{"$f":"VLOOKUP(B88,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1533},{"$f":"ROUND((H88/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":316344},null,367519,null,null,367519,0,367519,null,0,367519,null,{"$f":"IFERROR(VLOOKUP($A88, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":319493},null,48026,0.15031941231889276,8,0,null,"5302940","FRANKLIN PIERCE"]
[{"$f":"VLOOKUP(B89,CCDDD!$A$3:$B$319,2,FALSE)","v":"32358"},"5302970","FREEMAN",0,0,{"$f":"VLOOKUP(B89,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":998},{"$f":"ROUND((F89/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5464},{"$f":"VLOOKUP(B89,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":29},{"$f":"ROUND((H89/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5984},null,11448,null,null,11448,0,11448,null,0,11448,null,{"$f":"IFERROR(VLOOKUP($A89, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":12612},null,-1164,-9.2293054234062796E-2,199,0,null,"5302970","FREEMAN"]
[{"$f":"VLOOKUP(B90,CCDDD!$A$3:$B$319,2,FALSE)","v":"38302"},"5303000","GARFIELD",0,0,{"$f":"VLOOKUP(B90,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":132},{"$f":"ROUND((F90/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":723},{"$f":"VLOOKUP(B90,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":28},{"$f":"ROUND((H90/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5778},null,6501,null,null,6501,0,6501,null,0,6501,null,{"$f":"IFERROR(VLOOKUP($A90, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":7297},null,-796,-0.10908592572289982,188,0,null,"5303000","GARFIELD"]
[{"$f":"VLOOKUP(B91,CCDDD!$A$3:$B$319,2,FALSE)","v":"20401"},"5303030","GLENWOOD",0,0,{"$f":"VLOOKUP(B91,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":62},{"$f":"ROUND((F91/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":339},{"$f":"VLOOKUP(B91,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":10},{"$f":"ROUND((H91/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2064},null,2403,null,null,2403,0,2403,null,0,2403,null,{"$f":"IFERROR(VLOOKUP($A91, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":2132},null,271,0.12711069418386492,147,0,null,"5303030","GLENWOOD"]
[{"$f":"VLOOKUP(B92,CCDDD!$A$3:$B$319,2,FALSE)","v":"20404"},"5303090","GOLDENDALE",0,0,{"$f":"VLOOKUP(B92,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1076},{"$f":"ROUND((F92/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5891},{"$f":"VLOOKUP(B92,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":162},{"$f":"ROUND((H92/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":33430},null,39321,null,null,39321,0,39321,null,0,39321,null,{"$f":"IFERROR(VLOOKUP($A92, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":37939},null,1382,3.6426895806426107E-2,106,0,null,"5303090","GOLDENDALE"]
[{"$f":"VLOOKUP(B93,CCDDD!$A$3:$B$319,2,FALSE)","v":"13301"},"5303130","GRAND COULEE",0,0,{"$f":"VLOOKUP(B93,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":670},{"$f":"ROUND((F93/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3668},{"$f":"VLOOKUP(B93,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":149},{"$f":"ROUND((H93/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":30747},null,34415,null,null,34415,0,34415,null,0,34415,null,{"$f":"IFERROR(VLOOKUP($A93, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":25781},null,8634,0.33489779294829525,43,0,null,"5303130","GRAND COULEE"]
[{"$f":"VLOOKUP(B94,CCDDD!$A$3:$B$319,2,FALSE)","v":"39200"},"5303150","GRANDVIEW",0,0,{"$f":"VLOOKUP(B94,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3712},{"$f":"ROUND((F94/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":20323},{"$f":"VLOOKUP(B94,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":820},{"$f":"ROUND((H94/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":169212},null,189535,null,null,189535,0,189535,null,0,189535,null,{"$f":"IFERROR(VLOOKUP($A94, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":180986},null,8549,4.7235697788779243E-2,44,0,null,"5303150","GRANDVIEW"]
[{"$f":"VLOOKUP(B95,CCDDD!$A$3:$B$319,2,FALSE)","v":"39204"},"5303180","GRANGER",0,0,{"$f":"VLOOKUP(B95,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1577},{"$f":"ROUND((F95/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8634},{"$f":"VLOOKUP(B95,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":249},{"$f":"ROUND((H95/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":51383},null,60017,null,null,60017,0,60017,null,0,60017,null,{"$f":"IFERROR(VLOOKUP($A95, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":58664},null,1353,2.3063548343106505E-2,107,0,null,"5303180","GRANGER"]
[{"$f":"VLOOKUP(B96,CCDDD!$A$3:$B$319,2,FALSE)","v":"31332"},"5303210","GRANITE FALLS",0,0,{"$f":"VLOOKUP(B96,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2838},{"$f":"ROUND((F96/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":15538},{"$f":"VLOOKUP(B96,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":182},{"$f":"ROUND((H96/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":37557},null,53095,null,null,53095,0,53095,null,0,53095,null,{"$f":"IFERROR(VLOOKUP($A96, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":51196},null,1899,3.7092741620439094E-2,91,0,null,"5303210","GRANITE FALLS"]
[{"$f":"VLOOKUP(B97,CCDDD!$A$3:$B$319,2,FALSE)","v":"23054"},"5303240","GRAPEVIEW",0,0,{"$f":"VLOOKUP(B97,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":347},{"$f":"ROUND((F97/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1900},{"$f":"VLOOKUP(B97,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":34},{"$f":"ROUND((H97/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7016},null,8916,null,null,8916,0,8916,null,0,8916,null,{"$f":"IFERROR(VLOOKUP($A97, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":8836},null,80,9.0538705296514255E-3,154,0,null,"5303240","GRAPEVIEW"]
[{"$f":"VLOOKUP(B98,CCDDD!$A$3:$B$319,2,FALSE)","v":"32312"},"5303270","GREAT NORTHERN",0,0,{"$f":"VLOOKUP(B98,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":188},{"$f":"ROUND((F98/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1029},{"$f":"VLOOKUP(B98,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H98/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6810},null,7839,null,null,7839,0,7839,null,0,7839,null,{"$f":"IFERROR(VLOOKUP($A98, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":8199},null,-360,-4.3907793633369926E-2,172,0,null,"5303270","GREAT NORTHERN"]
[{"$f":"VLOOKUP(B99,CCDDD!$A$3:$B$319,2,FALSE)","v":"17910"},"5303280","RAINIER VALLEY CHARTER",0,0,{"$f":"VLOOKUP(B99,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":176.57000732657238},{"$f":"ROUND((F99/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":967},{"$f":"VLOOKUP(B99,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":26.897313613039518},{"$f":"ROUND((H99/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5550},null,6517,null,null,6517,0,6517,null,0,6517,null,{"$f":"IFERROR(VLOOKUP($A99, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5381},null,1136,0.211113175989593,115,0,null,"5303280","RAINIER VALLEY CHARTER"]
[{"$f":"VLOOKUP(B100,CCDDD!$A$3:$B$319,2,FALSE)","v":"06103"},"5303300","GREEN MOUNTAIN",0,0,{"$f":"VLOOKUP(B100,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":205},{"$f":"ROUND((F100/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1122},{"$f":"VLOOKUP(B100,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":13},{"$f":"ROUND((H100/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2683},null,3805,null,null,3805,0,3805,null,0,3805,null,{"$f":"IFERROR(VLOOKUP($A100, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3511},null,294,8.3736827114782114E-2,145,0,null,"5303300","GREEN MOUNTAIN"]
[{"$f":"VLOOKUP(B101,CCDDD!$A$3:$B$319,2,FALSE)","v":"34324"},"5303330","GRIFFIN",0,0,{"$f":"VLOOKUP(B101,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":901},{"$f":"ROUND((F101/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4933},{"$f":"VLOOKUP(B101,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":48},{"$f":"ROUND((H101/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9905},null,14838,null,null,14838,0,14838,null,0,14838,null,{"$f":"IFERROR(VLOOKUP($A101, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":13649},null,1189,8.7112608982343034E-2,113,0,null,"5303330","GRIFFIN"]
[{"$f":"VLOOKUP(B102,CCDDD!$A$3:$B$319,2,FALSE)","v":"22204"},"5303360","HARRINGTON",0,0,{"$f":"VLOOKUP(B102,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":145},{"$f":"ROUND((F102/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":794},{"$f":"VLOOKUP(B102,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":25},{"$f":"ROUND((H102/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5159},null,5953,null,null,5953,0,5953,null,0,5953,null,{"$f":"IFERROR(VLOOKUP($A102, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5573},null,380,6.8185896285663017E-2,142,0,null,"5303360","HARRINGTON"]
[{"$f":"VLOOKUP(B103,CCDDD!$A$3:$B$319,2,FALSE)","v":"39203"},"5303510","HIGHLAND",0,0,{"$f":"VLOOKUP(B103,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1264},{"$f":"ROUND((F103/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6920},{"$f":"VLOOKUP(B103,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":131},{"$f":"ROUND((H103/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":27033},null,33953,null,null,33953,0,33953,null,0,33953,null,{"$f":"IFERROR(VLOOKUP($A103, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":35220},null,-1267,-3.5973878478137419E-2,202,0,null,"5303510","HIGHLAND"]
[{"$f":"VLOOKUP(B104,CCDDD!$A$3:$B$319,2,FALSE)","v":"17401"},"5303540","HIGHLINE",0,0,{"$f":"VLOOKUP(B104,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":20024.411909871247},{"$f":"ROUND((F104/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":109634},{"$f":"VLOOKUP(B104,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3380.415234243344},{"$f":"ROUND((H104/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":697569},null,807203,null,null,807203,0,807203,null,0,807203,null,{"$f":"IFERROR(VLOOKUP($A104, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":760137},null,47066,6.1917785872809772E-2,10,0,null,"5303540","HIGHLINE"]
[{"$f":"VLOOKUP(B105,CCDDD!$A$3:$B$319,2,FALSE)","v":"06098"},"5303570","HOCKINSON",0,0,{"$f":"VLOOKUP(B105,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2174},{"$f":"ROUND((F105/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":11903},{"$f":"VLOOKUP(B105,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":114},{"$f":"ROUND((H105/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":23525},null,35428,null,null,35428,0,35428,null,0,35428,null,{"$f":"IFERROR(VLOOKUP($A105, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":32804},null,2624,7.9990245092061943E-2,78,0,null,"5303570","HOCKINSON"]
[{"$f":"VLOOKUP(B106,CCDDD!$A$3:$B$319,2,FALSE)","v":"23404"},"5303600","HOOD CANAL",0,0,{"$f":"VLOOKUP(B106,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":714},{"$f":"ROUND((F106/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3909},{"$f":"VLOOKUP(B106,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":107},{"$f":"ROUND((H106/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":22080},null,25989,null,null,25989,0,25989,null,0,25989,null,{"$f":"IFERROR(VLOOKUP($A106, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":30541},null,-4552,-0.14904554533250386,258,0,null,"5303600","HOOD CANAL"]
[{"$f":"VLOOKUP(B107,CCDDD!$A$3:$B$319,2,FALSE)","v":"14028"},"5303660","HOQUIAM",0,0,{"$f":"VLOOKUP(B107,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1799},{"$f":"ROUND((F107/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9850},{"$f":"VLOOKUP(B107,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":412},{"$f":"ROUND((H107/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":85019},null,94869,null,null,94869,0,94869,null,0,94869,null,{"$f":"IFERROR(VLOOKUP($A107, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":85059},null,9810,0.11533171093006031,39,0,null,"5303660","HOQUIAM"]
[{"$f":"VLOOKUP(B108,CCDDD!$A$3:$B$319,2,FALSE)","v":"27902"},"5303705","IMPACT COMMENCEMENT BAY CHARTER",0,0,{"$f":"VLOOKUP(B108,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":303.71407330567087},{"$f":"ROUND((F108/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1663},{"$f":"VLOOKUP(B108,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":57.084525273444946},{"$f":"ROUND((H108/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":11780},null,13443,null,null,13443,0,13443,null,0,13443,null,{"$f":"IFERROR(VLOOKUP($A108, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11588},null,1855,0.1600793924749741,93,0,null,"5303705","IMPACT COMMENCEMENT BAY CHARTER"]
[{"$f":"VLOOKUP(B109,CCDDD!$A$3:$B$319,2,FALSE)","v":"17911"},"5303700","IMPACT PUGET SOUND CHARTER",0,0,{"$f":"VLOOKUP(B109,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":497.64887063654925},{"$f":"ROUND((F109/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2725},{"$f":"VLOOKUP(B109,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":112.82415495632388},{"$f":"ROUND((H109/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":23282},null,26007,null,null,26007,0,26007,null,0,26007,null,{"$f":"IFERROR(VLOOKUP($A109, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":18540},null,7467,0.40275080906148869,47,0,null,"5303700","IMPACT PUGET SOUND CHARTER"]
[{"$f":"VLOOKUP(B110,CCDDD!$A$3:$B$319,2,FALSE)","v":"17916"},"5303710","IMPACT SALISH SEA CHARTER",0,0,{"$f":"VLOOKUP(B110,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":342.61806981519373},{"$f":"ROUND((F110/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1876},{"$f":"VLOOKUP(B110,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":75.704519559438054},{"$f":"ROUND((H110/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15622},null,17498,null,null,17498,0,17498,null,0,17498,null,{"$f":"IFERROR(VLOOKUP($A110, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":13743},null,3755,0.27323000800407482,69,0,null,"5303710","IMPACT SALISH SEA CHARTER"]
[{"$f":"VLOOKUP(B111,CCDDD!$A$3:$B$319,2,FALSE)","v":"10070"},"5300002","INCHELIUM",0,0,{"$f":"VLOOKUP(B111,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":200},{"$f":"ROUND((F111/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1095},{"$f":"VLOOKUP(B111,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":47},{"$f":"ROUND((H111/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9699},null,10794,null,null,10794,0,10794,null,0,10794,null,{"$f":"IFERROR(VLOOKUP($A111, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":12640},null,-1846,-0.14604430379746836,218,0,null,"5300002","INCHELIUM"]
[{"$f":"VLOOKUP(B112,CCDDD!$A$3:$B$319,2,FALSE)","v":"31063"},"5303720","INDEX",0,0,{"$f":"VLOOKUP(B112,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":55},{"$f":"ROUND((F112/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":301},{"$f":"VLOOKUP(B112,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3},{"$f":"ROUND((H112/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":619},null,920,null,null,920,0,920,null,0,920,null,{"$f":"IFERROR(VLOOKUP($A112, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1290},null,-370,-0.2868217054263566,173,0,null,"5303720","INDEX"]
[{"$f":"VLOOKUP(B113,CCDDD!$A$3:$B$319,2,FALSE)","v":"17411"},"5303750","ISSAQUAH",0,0,{"$f":"VLOOKUP(B113,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":23076},{"$f":"ROUND((F113/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":126342},{"$f":"VLOOKUP(B113,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":829},{"$f":"ROUND((H113/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":171069},null,297411,null,null,297411,0,297411,null,0,297411,null,{"$f":"IFERROR(VLOOKUP($A113, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":308322},null,-10911,-3.5388327787183531E-2,287,0,null,"5303750","ISSAQUAH"]
[{"$f":"VLOOKUP(B114,CCDDD!$A$3:$B$319,2,FALSE)","v":"11056"},"5303780","KAHLOTUS",0,0,{"$f":"VLOOKUP(B114,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":60},{"$f":"ROUND((F114/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":329},{"$f":"VLOOKUP(B114,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7},{"$f":"ROUND((H114/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1444},null,1773,null,null,1773,0,1773,null,0,1773,null,{"$f":"IFERROR(VLOOKUP($A114, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1323},null,450,0.3401360544217687,136,0,null,"5303780","KAHLOTUS"]
[{"$f":"VLOOKUP(B115,CCDDD!$A$3:$B$319,2,FALSE)","v":"08402"},"5303810","KALAMA",0,0,{"$f":"VLOOKUP(B115,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1373},{"$f":"ROUND((F115/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":7517},{"$f":"VLOOKUP(B115,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":92},{"$f":"ROUND((H115/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":18985},null,26502,null,null,26502,0,26502,null,0,26502,null,{"$f":"IFERROR(VLOOKUP($A115, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":27598},null,-1096,-3.9713022682803099E-2,197,0,null,"5303810","KALAMA"]
[{"$f":"VLOOKUP(B116,CCDDD!$A$3:$B$319,2,FALSE)","v":"10003"},"5303870","KELLER",0,0,{"$f":"VLOOKUP(B116,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":110},{"$f":"ROUND((F116/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":602},{"$f":"VLOOKUP(B116,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":26},{"$f":"ROUND((H116/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5365},null,5967,null,null,5967,0,5967,null,0,5967,null,{"$f":"IFERROR(VLOOKUP($A116, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5571},null,396,7.1082390953150248E-2,140,0,null,"5303870","KELLER"]
[{"$f":"VLOOKUP(B117,CCDDD!$A$3:$B$319,2,FALSE)","v":"08458"},"5300003","KELSO",0,0,{"$f":"VLOOKUP(B117,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5531},{"$f":"ROUND((F117/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":30282},{"$f":"VLOOKUP(B117,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":708},{"$f":"ROUND((H117/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":146100},null,176382,null,null,176382,0,176382,null,0,176382,null,{"$f":"IFERROR(VLOOKUP($A117, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":206225},null,-29843,-0.14471087404533883,305,0,null,"5300003","KELSO"]
[{"$f":"VLOOKUP(B118,CCDDD!$A$3:$B$319,2,FALSE)","v":"03017"},"5303930","KENNEWICK",0,0,{"$f":"VLOOKUP(B118,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":20732},{"$f":"ROUND((F118/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":113508},{"$f":"VLOOKUP(B118,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2450},{"$f":"ROUND((H118/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":505572},null,619080,null,null,619080,0,619080,null,0,619080,null,{"$f":"IFERROR(VLOOKUP($A118, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":702154},null,-83074,-0.11831307661851959,312,0,null,"5303930","KENNEWICK"]
[{"$f":"VLOOKUP(B119,CCDDD!$A$3:$B$319,2,FALSE)","v":"17415"},"5303960","KENT",0,0,{"$f":"VLOOKUP(B119,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":30469},{"$f":"ROUND((F119/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":166818},{"$f":"VLOOKUP(B119,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4462},{"$f":"ROUND((H119/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":920760},null,1087578,null,null,1087578,0,1087578,null,0,1087578,null,{"$f":"IFERROR(VLOOKUP($A119, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1040312},null,47266,4.5434446589100196E-2,9,0,null,"5303960","KENT"]
[{"$f":"VLOOKUP(B120,CCDDD!$A$3:$B$319,2,FALSE)","v":"33212"},"5303990","KETTLE FALLS",0,0,{"$f":"VLOOKUP(B120,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":941},{"$f":"ROUND((F120/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5152},{"$f":"VLOOKUP(B120,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":160},{"$f":"ROUND((H120/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":33017},null,38169,null,null,38169,0,38169,null,0,38169,null,{"$f":"IFERROR(VLOOKUP($A120, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":33854},null,4315,0.12745908902936137,61,0,null,"5303990","KETTLE FALLS"]
[{"$f":"VLOOKUP(B121,CCDDD!$A$3:$B$319,2,FALSE)","v":"03052"},"5304020","KIONA-BENTON",0,0,{"$f":"VLOOKUP(B121,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1758},{"$f":"ROUND((F121/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9625},{"$f":"VLOOKUP(B121,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":152},{"$f":"ROUND((H121/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":31366},null,40991,null,null,40991,0,40991,null,0,40991,null,{"$f":"IFERROR(VLOOKUP($A121, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":46637},null,-5646,-0.12106267555803332,270,0,null,"5304020","KIONA-BENTON"]
[{"$f":"VLOOKUP(B122,CCDDD!$A$3:$B$319,2,FALSE)","v":"19403"},"5304050","KITTITAS",0,0,{"$f":"VLOOKUP(B122,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":761},{"$f":"ROUND((F122/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4166},{"$f":"VLOOKUP(B122,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":62},{"$f":"ROUND((H122/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12794},null,16960,null,null,16960,0,16960,null,0,16960,null,{"$f":"IFERROR(VLOOKUP($A122, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":17814},null,-854,-4.7939822611429213E-2,192,0,null,"5304050","KITTITAS"]
[{"$f":"VLOOKUP(B123,CCDDD!$A$3:$B$319,2,FALSE)","v":"20402"},"5304080","KLICKITAT",0,0,{"$f":"VLOOKUP(B123,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":82},{"$f":"ROUND((F123/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":449},{"$f":"VLOOKUP(B123,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":14},{"$f":"ROUND((H123/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2889},null,3338,null,null,3338,0,3338,null,0,3338,null,{"$f":"IFERROR(VLOOKUP($A123, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1243},null,2095,1.6854384553499597,84,0,null,"5304080","KLICKITAT"]
[{"$f":"VLOOKUP(B124,CCDDD!$A$3:$B$319,2,FALSE)","v":"06101"},"5304170","LA CENTER",0,0,{"$f":"VLOOKUP(B124,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1930},{"$f":"ROUND((F124/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":10567},{"$f":"VLOOKUP(B124,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":107},{"$f":"ROUND((H124/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":22080},null,32647,null,null,32647,0,32647,null,0,32647,null,{"$f":"IFERROR(VLOOKUP($A124, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":26489},null,6158,0.23247385707274718,51,0,null,"5304170","LA CENTER"]
[{"$f":"VLOOKUP(B125,CCDDD!$A$3:$B$319,2,FALSE)","v":"29311"},"5304110","LA CONNER",0,0,{"$f":"VLOOKUP(B125,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":585},{"$f":"ROUND((F125/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3203},{"$f":"VLOOKUP(B125,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":61},{"$f":"ROUND((H125/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12588},null,15791,null,null,15791,0,15791,null,0,15791,null,{"$f":"IFERROR(VLOOKUP($A125, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":14547},null,1244,8.5515913934144497E-2,112,0,null,"5304110","LA CONNER"]
[{"$f":"VLOOKUP(B126,CCDDD!$A$3:$B$319,2,FALSE)","v":"38126"},"5304150","LACROSSE",0,0,{"$f":"VLOOKUP(B126,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":90},{"$f":"ROUND((F126/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":493},{"$f":"VLOOKUP(B126,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":13},{"$f":"ROUND((H126/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2683},null,3176,null,null,3176,0,3176,null,0,3176,null,{"$f":"IFERROR(VLOOKUP($A126, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3879},null,-703,-0.18123227635988656,186,0,null,"5304150","LACROSSE"]
[{"$f":"VLOOKUP(B127,CCDDD!$A$3:$B$319,2,FALSE)","v":"04129"},"5301200","LAKE CHELAN",0,0,{"$f":"VLOOKUP(B127,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1267},{"$f":"ROUND((F127/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6937},{"$f":"VLOOKUP(B127,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":107},{"$f":"ROUND((H127/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":22080},null,29017,null,null,29017,0,29017,null,0,29017,null,{"$f":"IFERROR(VLOOKUP($A127, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":40059},null,-11042,-0.27564342594672858,289,0,null,"5301200","LAKE CHELAN"]
[{"$f":"VLOOKUP(B128,CCDDD!$A$3:$B$319,2,FALSE)","v":"14097"},"5307050","QUINAULT",0,0,{"$f":"VLOOKUP(B128,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":172},{"$f":"ROUND((F128/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":942},{"$f":"VLOOKUP(B128,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":15},{"$f":"ROUND((H128/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3095},null,4037,null,null,4037,0,4037,null,0,4037,null,{"$f":"IFERROR(VLOOKUP($A128, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":6733},null,-2696,-0.40041586217139463,237,0,null,"5307050","QUINAULT"]
[{"$f":"VLOOKUP(B129,CCDDD!$A$3:$B$319,2,FALSE)","v":"31004"},"5304200","LAKE STEVENS",0,0,{"$f":"VLOOKUP(B129,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10407},{"$f":"ROUND((F129/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":56979},{"$f":"VLOOKUP(B129,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":649},{"$f":"ROUND((H129/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":133925},null,190904,null,null,190904,0,190904,null,0,190904,null,{"$f":"IFERROR(VLOOKUP($A129, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":189088},null,1816,9.6039939075985778E-3,95,0,null,"5304200","LAKE STEVENS"]
[{"$f":"VLOOKUP(B130,CCDDD!$A$3:$B$319,2,FALSE)","v":"17414"},"5304230","LAKE WASHINGTON",0,0,{"$f":"VLOOKUP(B130,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":36176},{"$f":"ROUND((F130/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":198064},{"$f":"VLOOKUP(B130,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1461},{"$f":"ROUND((H130/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":301486},null,499550,null,null,499550,0,499550,null,0,499550,null,{"$f":"IFERROR(VLOOKUP($A130, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":481324},null,18226,3.7866385220766054E-2,22,0,null,"5304230","LAKE WASHINGTON"]
[{"$f":"VLOOKUP(B131,CCDDD!$A$3:$B$319,2,FALSE)","v":"31306"},"5304260","LAKEWOOD",0,0,{"$f":"VLOOKUP(B131,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2681},{"$f":"ROUND((F131/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":14679},{"$f":"VLOOKUP(B131,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":291},{"$f":"ROUND((H131/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":60050},null,74729,null,null,74729,0,74729,null,0,74729,null,{"$f":"IFERROR(VLOOKUP($A131, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":80851},null,-6122,-7.5719533462789576E-2,273,0,null,"5304260","LAKEWOOD"]
[{"$f":"VLOOKUP(B132,CCDDD!$A$3:$B$319,2,FALSE)","v":"38264"},"5304290","LAMONT",0,0,{"$f":"VLOOKUP(B132,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":28},{"$f":"ROUND((F132/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":153},{"$f":"VLOOKUP(B132,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7},{"$f":"ROUND((H132/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1444},null,1597,null,null,1597,0,1597,null,0,1597,null,{"$f":"IFERROR(VLOOKUP($A132, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":2146},null,-549,-0.25582479030754895,181,0,null,"5304290","LAMONT"]
[{"$f":"VLOOKUP(B133,CCDDD!$A$3:$B$319,2,FALSE)","v":"32362"},"5304380","LIBERTY",0,0,{"$f":"VLOOKUP(B133,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":830},{"$f":"ROUND((F133/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4544},{"$f":"VLOOKUP(B133,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":37},{"$f":"ROUND((H133/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7635},null,12179,null,null,12179,0,12179,null,0,12179,null,{"$f":"IFERROR(VLOOKUP($A133, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11501},null,678,5.895139553082341E-2,126,0,null,"5304380","LIBERTY"]
[{"$f":"VLOOKUP(B134,CCDDD!$A$3:$B$319,2,FALSE)","v":"01158"},"5304410","LIND",0,0,{"$f":"VLOOKUP(B134,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":303},{"$f":"ROUND((F134/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1659},{"$f":"VLOOKUP(B134,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":51},{"$f":"ROUND((H134/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":10524},null,12183,null,null,12183,0,12183,null,0,12183,null,{"$f":"IFERROR(VLOOKUP($A134, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11604},null,579,4.9896587383660804E-2,130,0,null,"5304410","LIND"]
[{"$f":"VLOOKUP(B135,CCDDD!$A$3:$B$319,2,FALSE)","v":"08122"},"5304470","LONGVIEW",0,0,{"$f":"VLOOKUP(B135,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7315},{"$f":"ROUND((F135/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":40050},{"$f":"VLOOKUP(B135,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1118},{"$f":"ROUND((H135/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":230706},null,{"$f":"ROUNDDOWN(+I135+G135+E135+D135+J135,0)","v":270756},null,null,{"$f":"K135","v":270756},{"$f":"-ROUND(N135/$N$5*$M$5,0)","v":0},{"$f":"+K135+O135+M135","v":270756},null,{"$f":"-1*(P135*Q135)","v":0},{"$f":"+P135+R135","v":270756},null,{"$f":"IFERROR(VLOOKUP($A135, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":305343},null,{"$f":"+S135-U135","v":-34587},{"$f":"IF(U135>0,W135/U135,0)","v":-0.11327261473162968},{"$f":"RANK(W135,$W$7:$W$319,0)","v":307},{"$f":"(SUM(D135:E135)/S135)","v":0},null,{"$f":"+B135","v":"5304470"},"LONGVIEW"]
[{"$f":"VLOOKUP(B136,CCDDD!$A$3:$B$319,2,FALSE)","v":"33183"},"5304500","LOON LAKE",0,0,{"$f":"VLOOKUP(B136,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":255},{"$f":"ROUND((F136/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1396},{"$f":"VLOOKUP(B136,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":41},{"$f":"ROUND((H136/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8461},null,9857,null,null,9857,0,9857,null,0,9857,null,{"$f":"IFERROR(VLOOKUP($A136, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11764},null,-1907,-0.16210472628357703,222,0,null,"5304500","LOON LAKE"]
[{"$f":"VLOOKUP(B137,CCDDD!$A$3:$B$319,2,FALSE)","v":"28144"},"5304530","LOPEZ",0,0,{"$f":"VLOOKUP(B137,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":276},{"$f":"ROUND((F137/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1511},{"$f":"VLOOKUP(B137,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":40},{"$f":"ROUND((H137/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8254},null,9765,null,null,9765,0,9765,null,0,9765,null,{"$f":"IFERROR(VLOOKUP($A137, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11091},null,-1326,-0.11955639707871248,204,0,null,"5304530","LOPEZ"]
[{"$f":"VLOOKUP(B138,CCDDD!$A$3:$B$319,2,FALSE)","v":"32903"},"5304550","LUMEN CHARTER",0,0,{"$f":"VLOOKUP(B138,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":28.768340397782847},{"$f":"ROUND((F138/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":158},{"$f":"VLOOKUP(B138,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4.7762307020098964},{"$f":"ROUND((H138/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":986},null,1144,null,null,1144,0,1144,null,0,1144,null,{"$f":"IFERROR(VLOOKUP($A138, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1765},null,-621,-0.35184135977337111,184,0,null,"5304550","LUMEN CHARTER"]
[{"$f":"VLOOKUP(B139,CCDDD!$A$3:$B$319,2,FALSE)","v":"20406"},"5304590","LYLE",0,0,{"$f":"VLOOKUP(B139,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":418},{"$f":"ROUND((F139/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2289},{"$f":"VLOOKUP(B139,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":70},{"$f":"ROUND((H139/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":14445},null,16734,null,null,16734,0,16734,null,0,16734,null,{"$f":"IFERROR(VLOOKUP($A139, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":20215},null,-3481,-0.17219886223101658,244,0,null,"5304590","LYLE"]
[{"$f":"VLOOKUP(B140,CCDDD!$A$3:$B$319,2,FALSE)","v":"37504"},"5304620","LYNDEN",0,0,{"$f":"VLOOKUP(B140,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4311},{"$f":"ROUND((F140/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":23603},{"$f":"VLOOKUP(B140,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":263},{"$f":"ROUND((H140/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":54272},null,77875,null,null,77875,0,77875,null,0,77875,null,{"$f":"IFERROR(VLOOKUP($A140, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":92677},null,-14802,-0.15971600289176388,295,0,null,"5304620","LYNDEN"]
[{"$f":"VLOOKUP(B141,CCDDD!$A$3:$B$319,2,FALSE)","v":"39120"},"5304650","MABTON",0,0,{"$f":"VLOOKUP(B141,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":765},{"$f":"ROUND((F141/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4188},{"$f":"VLOOKUP(B141,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":101},{"$f":"ROUND((H141/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":20842},null,25030,null,null,25030,0,25030,null,0,25030,null,{"$f":"IFERROR(VLOOKUP($A141, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":28108},null,-3078,-0.10950619040842464,241,0,null,"5304650","MABTON"]
[{"$f":"VLOOKUP(B142,CCDDD!$A$3:$B$319,2,FALSE)","v":"09207"},"5304710","MANSFIELD",0,0,{"$f":"VLOOKUP(B142,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":85},{"$f":"ROUND((F142/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":465},{"$f":"VLOOKUP(B142,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":8},{"$f":"ROUND((H142/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1651},null,2116,null,null,2116,0,2116,null,0,2116,null,{"$f":"IFERROR(VLOOKUP($A142, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":2660},null,-544,-0.20451127819548873,180,0,null,"5304710","MANSFIELD"]
[{"$f":"VLOOKUP(B143,CCDDD!$A$3:$B$319,2,FALSE)","v":"04019"},"5304740","MANSON",0,0,{"$f":"VLOOKUP(B143,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":626},{"$f":"ROUND((F143/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3427},{"$f":"VLOOKUP(B143,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":72},{"$f":"ROUND((H143/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":14858},null,18285,null,null,18285,0,18285,null,0,18285,null,{"$f":"IFERROR(VLOOKUP($A143, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":23871},null,-5586,-0.23400779188136231,268,0,null,"5304740","MANSON"]
[{"$f":"VLOOKUP(B144,CCDDD!$A$3:$B$319,2,FALSE)","v":"23311"},"5304800","MARY M KNIGHT",0,0,{"$f":"VLOOKUP(B144,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":210},{"$f":"ROUND((F144/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1150},{"$f":"VLOOKUP(B144,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":27},{"$f":"ROUND((H144/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5572},null,6722,null,null,6722,0,6722,null,0,6722,null,{"$f":"IFERROR(VLOOKUP($A144, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":6114},null,608,9.9443899247628392E-2,129,0,null,"5304800","MARY M KNIGHT"]
[{"$f":"VLOOKUP(B145,CCDDD!$A$3:$B$319,2,FALSE)","v":"33207"},"5304830","MARY WALKER",0,0,{"$f":"VLOOKUP(B145,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":639},{"$f":"ROUND((F145/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3499},{"$f":"VLOOKUP(B145,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":132},{"$f":"ROUND((H145/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":27239},null,30738,null,null,30738,0,30738,null,0,30738,null,{"$f":"IFERROR(VLOOKUP($A145, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":26626},null,4112,0.15443551415909262,64,0,null,"5304830","MARY WALKER"]
[{"$f":"VLOOKUP(B146,CCDDD!$A$3:$B$319,2,FALSE)","v":"31025"},"5304860","MARYSVILLE",0,0,{"$f":"VLOOKUP(B146,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12728},{"$f":"ROUND((F146/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":69686},{"$f":"VLOOKUP(B146,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1382},{"$f":"ROUND((H146/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":285184},null,354870,null,null,354870,0,354870,null,0,354870,null,{"$f":"IFERROR(VLOOKUP($A146, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":349151},null,5719,1.6379732551245738E-2,54,0,null,"5304860","MARYSVILLE"]
[{"$f":"VLOOKUP(B147,CCDDD!$A$3:$B$319,2,FALSE)","v":"14065"},"5304890","MCCLEARY",0,0,{"$f":"VLOOKUP(B147,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":567},{"$f":"ROUND((F147/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3104},{"$f":"VLOOKUP(B147,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":36},{"$f":"ROUND((H147/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7429},null,10533,null,null,10533,0,10533,null,0,10533,null,{"$f":"IFERROR(VLOOKUP($A147, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11885},null,-1352,-0.11375683634833825,206,0,null,"5304890","MCCLEARY"]
[{"$f":"VLOOKUP(B148,CCDDD!$A$3:$B$319,2,FALSE)","v":"32354"},"5304920","MEAD",0,0,{"$f":"VLOOKUP(B148,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12063},{"$f":"ROUND((F148/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":66045},{"$f":"VLOOKUP(B148,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":736},{"$f":"ROUND((H148/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":151878},null,217923,null,null,217923,0,217923,null,0,217923,null,{"$f":"IFERROR(VLOOKUP($A148, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":238787},null,-20864,-8.7374940846863522E-2,302,0,null,"5304920","MEAD"]
[{"$f":"VLOOKUP(B149,CCDDD!$A$3:$B$319,2,FALSE)","v":"32326"},"5304950","MEDICAL LAKE",0,0,{"$f":"VLOOKUP(B149,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1808},{"$f":"ROUND((F149/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9899},{"$f":"VLOOKUP(B149,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":125},{"$f":"ROUND((H149/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":25794},null,35693,null,null,35693,0,35693,null,0,35693,null,{"$f":"IFERROR(VLOOKUP($A149, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":43347},null,-7654,-0.17657508016702425,279,0,null,"5304950","MEDICAL LAKE"]
[{"$f":"VLOOKUP(B150,CCDDD!$A$3:$B$319,2,FALSE)","v":"17400"},"5304980","MERCER ISLAND",0,0,{"$f":"VLOOKUP(B150,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4956},{"$f":"ROUND((F150/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":27134},{"$f":"VLOOKUP(B150,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":135},{"$f":"ROUND((H150/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":27858},null,54992,null,null,54992,0,54992,null,0,54992,null,{"$f":"IFERROR(VLOOKUP($A150, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":56511},null,-1519,-2.6879722531896445E-2,210,0,null,"5304980","MERCER ISLAND"]
[{"$f":"VLOOKUP(B151,CCDDD!$A$3:$B$319,2,FALSE)","v":"37505"},"5305010","MERIDIAN",0,0,{"$f":"VLOOKUP(B151,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1690},{"$f":"ROUND((F151/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9253},{"$f":"VLOOKUP(B151,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":153},{"$f":"ROUND((H151/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":31572},null,40825,null,null,40825,0,40825,null,0,40825,null,{"$f":"IFERROR(VLOOKUP($A151, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":51750},null,-10925,-0.21111111111111111,288,0,null,"5305010","MERIDIAN"]
[{"$f":"VLOOKUP(B152,CCDDD!$A$3:$B$319,2,FALSE)","v":"24350"},"5305020","METHOW VALLEY",0,0,{"$f":"VLOOKUP(B152,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":833},{"$f":"ROUND((F152/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4561},{"$f":"VLOOKUP(B152,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":103},{"$f":"ROUND((H152/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":21255},null,25816,null,null,25816,0,25816,null,0,25816,null,{"$f":"IFERROR(VLOOKUP($A152, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":30266},null,-4450,-0.14702967025705413,255,0,null,"5305020","METHOW VALLEY"]
[{"$f":"VLOOKUP(B153,CCDDD!$A$3:$B$319,2,FALSE)","v":"30031"},"5305040","MILL A",0,0,{"$f":"VLOOKUP(B153,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":71},{"$f":"ROUND((F153/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":389},{"$f":"VLOOKUP(B153,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H153/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1857},null,2246,null,null,2246,0,2246,null,0,2246,null,{"$f":"IFERROR(VLOOKUP($A153, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":2988},null,-742,-0.24832663989290496,187,0,null,"5305040","MILL A"]
[{"$f":"VLOOKUP(B154,CCDDD!$A$3:$B$319,2,FALSE)","v":"31103"},"5305130","MONROE",0,0,{"$f":"VLOOKUP(B154,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6745},{"$f":"ROUND((F154/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":36929},{"$f":"VLOOKUP(B154,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":406},{"$f":"ROUND((H154/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":83781},null,120710,null,null,120710,0,120710,null,0,120710,null,{"$f":"IFERROR(VLOOKUP($A154, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":126679},null,-5969,-4.71190962985183E-2,271,0,null,"5305130","MONROE"]
[{"$f":"VLOOKUP(B155,CCDDD!$A$3:$B$319,2,FALSE)","v":"14066"},"5305160","MONTESANO",0,0,{"$f":"VLOOKUP(B155,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1321},{"$f":"ROUND((F155/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":7232},{"$f":"VLOOKUP(B155,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":97},{"$f":"ROUND((H155/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":20017},null,27249,null,null,27249,0,27249,null,0,27249,null,{"$f":"IFERROR(VLOOKUP($A155, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":31186},null,-3937,-0.12624254473161034,249,0,null,"5305160","MONTESANO"]
[{"$f":"VLOOKUP(B156,CCDDD!$A$3:$B$319,2,FALSE)","v":"21214"},"5305190","MORTON",0,0,{"$f":"VLOOKUP(B156,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":342},{"$f":"ROUND((F156/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1872},{"$f":"VLOOKUP(B156,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":32},{"$f":"ROUND((H156/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6603},null,8475,null,null,8475,0,8475,null,0,8475,null,{"$f":"IFERROR(VLOOKUP($A156, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":10204},null,-1729,-0.16944335554684437,215,0,null,"5305190","MORTON"]
[{"$f":"VLOOKUP(B157,CCDDD!$A$3:$B$319,2,FALSE)","v":"13161"},"5305220","MOSES LAKE",0,0,{"$f":"VLOOKUP(B157,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9724},{"$f":"ROUND((F157/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":53239},{"$f":"VLOOKUP(B157,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1960},{"$f":"ROUND((H157/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":404458},null,457697,null,null,457697,0,457697,null,0,457697,null,{"$f":"IFERROR(VLOOKUP($A157, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":368078},null,89619,0.24347828449404746,3,0,null,"5305220","MOSES LAKE"]
[{"$f":"VLOOKUP(B158,CCDDD!$A$3:$B$319,2,FALSE)","v":"21206"},"5305250","MOSSYROCK",0,0,{"$f":"VLOOKUP(B158,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":718},{"$f":"ROUND((F158/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3931},{"$f":"VLOOKUP(B158,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":77},{"$f":"ROUND((H158/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15889},null,19820,null,null,19820,0,19820,null,0,19820,null,{"$f":"IFERROR(VLOOKUP($A158, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":17403},null,2417,0.13888410044245245,81,0,null,"5305250","MOSSYROCK"]
[{"$f":"VLOOKUP(B159,CCDDD!$A$3:$B$319,2,FALSE)","v":"39209"},"5305280","MOUNT ADAMS",0,0,{"$f":"VLOOKUP(B159,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":992},{"$f":"ROUND((F159/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5431},{"$f":"VLOOKUP(B159,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":126},{"$f":"ROUND((H159/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":26001},null,31432,null,null,31432,0,31432,null,0,31432,null,{"$f":"IFERROR(VLOOKUP($A159, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":30143},null,1289,4.2762830507912283E-2,109,0,null,"5305280","MOUNT ADAMS"]
[{"$f":"VLOOKUP(B160,CCDDD!$A$3:$B$319,2,FALSE)","v":"37507"},"5305310","MOUNT BAKER",0,0,{"$f":"VLOOKUP(B160,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2412},{"$f":"ROUND((F160/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13206},{"$f":"VLOOKUP(B160,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":175},{"$f":"ROUND((H160/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":36112},null,49318,null,null,49318,0,49318,null,0,49318,null,{"$f":"IFERROR(VLOOKUP($A160, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":66490},null,-17172,-0.25826440066175366,296,0,null,"5305310","MOUNT BAKER"]
[{"$f":"VLOOKUP(B161,CCDDD!$A$3:$B$319,2,FALSE)","v":"30029"},"5305340","MOUNT PLEASANT",0,0,{"$f":"VLOOKUP(B161,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":39},{"$f":"ROUND((F161/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":214},{"$f":"VLOOKUP(B161,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H161/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1032},null,1246,null,null,1246,0,1246,null,0,1246,null,{"$f":"IFERROR(VLOOKUP($A161, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":622},null,624,1.0032154340836013,128,0,null,"5305340","MOUNT PLEASANT"]
[{"$f":"VLOOKUP(B162,CCDDD!$A$3:$B$319,2,FALSE)","v":"29320"},"5305400","MOUNT VERNON",0,0,{"$f":"VLOOKUP(B162,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6746},{"$f":"ROUND((F162/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":36934},{"$f":"VLOOKUP(B162,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":759},{"$f":"ROUND((H162/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":156624},null,193558,null,null,193558,0,193558,null,0,193558,null,{"$f":"IFERROR(VLOOKUP($A162, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":214221},null,-20663,-9.6456463185215266E-2,301,0,null,"5305400","MOUNT VERNON"]
[{"$f":"VLOOKUP(B163,CCDDD!$A$3:$B$319,2,FALSE)","v":"31006"},"5305430","MUKILTEO",0,0,{"$f":"VLOOKUP(B163,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17182},{"$f":"ROUND((F163/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":94072},{"$f":"VLOOKUP(B163,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2358},{"$f":"ROUND((H163/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":486587},null,580659,null,null,580659,0,580659,null,0,580659,null,{"$f":"IFERROR(VLOOKUP($A163, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":580731},null,-72,-1.2398167137624822E-4,163,0,null,"5305430","MUKILTEO"]
[{"$f":"VLOOKUP(B164,CCDDD!$A$3:$B$319,2,FALSE)","v":"39003"},"5305460","NACHES VALLEY",0,0,{"$f":"VLOOKUP(B164,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1603},{"$f":"ROUND((F164/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8776},{"$f":"VLOOKUP(B164,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":189},{"$f":"ROUND((H164/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":39001},null,47777,null,null,47777,0,47777,null,0,47777,null,{"$f":"IFERROR(VLOOKUP($A164, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":43258},null,4519,0.10446622590041149,59,0,null,"5305460","NACHES VALLEY"]
[{"$f":"VLOOKUP(B165,CCDDD!$A$3:$B$319,2,FALSE)","v":"21014"},"5305490","NAPAVINE",0,0,{"$f":"VLOOKUP(B165,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":796},{"$f":"ROUND((F165/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4358},{"$f":"VLOOKUP(B165,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":83},{"$f":"ROUND((H165/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":17128},null,21486,null,null,21486,0,21486,null,0,21486,null,{"$f":"IFERROR(VLOOKUP($A165, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":20613},null,873,4.2351913840780089E-2,120,0,null,"5305490","NAPAVINE"]
[{"$f":"VLOOKUP(B166,CCDDD!$A$3:$B$319,2,FALSE)","v":"25155"},"5305520","NASELLE-GRAYS",0,0,{"$f":"VLOOKUP(B166,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":325},{"$f":"ROUND((F166/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1779},{"$f":"VLOOKUP(B166,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":40},{"$f":"ROUND((H166/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8254},null,10033,null,null,10033,0,10033,null,0,10033,null,{"$f":"IFERROR(VLOOKUP($A166, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":9596},null,437,4.5539808253438931E-2,138,0,null,"5305520","NASELLE-GRAYS"]
[{"$f":"VLOOKUP(B167,CCDDD!$A$3:$B$319,2,FALSE)","v":"24014"},"5305550","NESPELEM",0,0,{"$f":"VLOOKUP(B167,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":245},{"$f":"ROUND((F167/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1341},{"$f":"VLOOKUP(B167,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":77},{"$f":"ROUND((H167/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15889},null,17230,null,null,17230,0,17230,null,0,17230,null,{"$f":"IFERROR(VLOOKUP($A167, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":15293},null,1937,0.12665925586869808,88,0,null,"5305550","NESPELEM"]
[{"$f":"VLOOKUP(B168,CCDDD!$A$3:$B$319,2,FALSE)","v":"26056"},"5305610","NEWPORT",0,0,{"$f":"VLOOKUP(B168,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1443},{"$f":"ROUND((F168/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":7900},{"$f":"VLOOKUP(B168,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":237},{"$f":"ROUND((H168/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":48906},null,56806,null,null,56806,0,56806,null,0,56806,null,{"$f":"IFERROR(VLOOKUP($A168, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":61202},null,-4396,-7.1827718048429787E-2,253,0,null,"5305610","NEWPORT"]
[{"$f":"VLOOKUP(B169,CCDDD!$A$3:$B$319,2,FALSE)","v":"32325"},"5305640","NINE MILE FALLS",0,0,{"$f":"VLOOKUP(B169,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1564},{"$f":"ROUND((F169/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8563},{"$f":"VLOOKUP(B169,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":130},{"$f":"ROUND((H169/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":26826},null,35389,null,null,35389,0,35389,null,0,35389,null,{"$f":"IFERROR(VLOOKUP($A169, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":31476},null,3913,0.12431693989071038,68,0,null,"5305640","NINE MILE FALLS"]
[{"$f":"VLOOKUP(B170,CCDDD!$A$3:$B$319,2,FALSE)","v":"37506"},"5305670","NOOKSACK VALLEY",0,0,{"$f":"VLOOKUP(B170,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2189},{"$f":"ROUND((F170/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":11985},{"$f":"VLOOKUP(B170,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":165},{"$f":"ROUND((H170/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":34049},null,46034,null,null,46034,0,46034,null,0,46034,null,{"$f":"IFERROR(VLOOKUP($A170, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":60284},null,-14250,-0.23638112932121291,294,0,null,"5305670","NOOKSACK VALLEY"]
[{"$f":"VLOOKUP(B171,CCDDD!$A$3:$B$319,2,FALSE)","v":"14064"},"5305700","NORTH BEACH",0,0,{"$f":"VLOOKUP(B171,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":698},{"$f":"ROUND((F171/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3822},{"$f":"VLOOKUP(B171,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":135},{"$f":"ROUND((H171/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":27858},null,31680,null,null,31680,0,31680,null,0,31680,null,{"$f":"IFERROR(VLOOKUP($A171, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":28951},null,2729,9.4262719767883668E-2,75,0,null,"5305700","NORTH BEACH"]
[{"$f":"VLOOKUP(B172,CCDDD!$A$3:$B$319,2,FALSE)","v":"11051"},"5305730","NORTH FRANKLIN",0,0,{"$f":"VLOOKUP(B172,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2196},{"$f":"ROUND((F172/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":12023},{"$f":"VLOOKUP(B172,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":238},{"$f":"ROUND((H172/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":49113},null,61136,null,null,61136,0,61136,null,0,61136,null,{"$f":"IFERROR(VLOOKUP($A172, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":51468},null,9668,0.18784487448511697,40,0,null,"5305730","NORTH FRANKLIN"]
[{"$f":"VLOOKUP(B173,CCDDD!$A$3:$B$319,2,FALSE)","v":"18400"},"5305760","NORTH KITSAP",0,0,{"$f":"VLOOKUP(B173,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7200},{"$f":"ROUND((F173/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":39420},{"$f":"VLOOKUP(B173,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":535},{"$f":"ROUND((H173/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":110400},null,149820,null,null,149820,0,149820,null,0,149820,null,{"$f":"IFERROR(VLOOKUP($A173, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":133584},null,16236,0.12154150197628459,25,0,null,"5305760","NORTH KITSAP"]
[{"$f":"VLOOKUP(B174,CCDDD!$A$3:$B$319,2,FALSE)","v":"23403"},"5305790","NORTH MASON",0,0,{"$f":"VLOOKUP(B174,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2512},{"$f":"ROUND((F174/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13753},{"$f":"VLOOKUP(B174,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":358},{"$f":"ROUND((H174/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":73875},null,87628,null,null,87628,0,87628,null,0,87628,null,{"$f":"IFERROR(VLOOKUP($A174, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":86820},null,808,9.3066113798663894E-3,122,0,null,"5305790","NORTH MASON"]
[{"$f":"VLOOKUP(B175,CCDDD!$A$3:$B$319,2,FALSE)","v":"25200"},"5305820","NORTH RIVER",0,0,{"$f":"VLOOKUP(B175,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":50},{"$f":"ROUND((F175/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":274},{"$f":"VLOOKUP(B175,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":8},{"$f":"ROUND((H175/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1651},null,1925,null,null,1925,0,1925,null,0,1925,null,{"$f":"IFERROR(VLOOKUP($A175, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":2271},null,-346,-0.15235579040070454,170,0,null,"5305820","NORTH RIVER"]
[{"$f":"VLOOKUP(B176,CCDDD!$A$3:$B$319,2,FALSE)","v":"34003"},"5305850","NORTH THURSTON",0,0,{"$f":"VLOOKUP(B176,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17086},{"$f":"ROUND((F176/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":93546},{"$f":"VLOOKUP(B176,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1425},{"$f":"ROUND((H176/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":294057},null,387603,null,null,387603,0,387603,null,0,387603,null,{"$f":"IFERROR(VLOOKUP($A176, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":406498},null,-18895,-4.6482393517311281E-2,299,0,null,"5305850","NORTH THURSTON"]
[{"$f":"VLOOKUP(B177,CCDDD!$A$3:$B$319,2,FALSE)","v":"33211"},"5305880","NORTHPORT",0,0,{"$f":"VLOOKUP(B177,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":225},{"$f":"ROUND((F177/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1232},{"$f":"VLOOKUP(B177,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":59},{"$f":"ROUND((H177/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12175},null,13407,null,null,13407,0,13407,null,0,13407,null,{"$f":"IFERROR(VLOOKUP($A177, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":10006},null,3401,0.33989606236258246,70,0,null,"5305880","NORTHPORT"]
[{"$f":"VLOOKUP(B178,CCDDD!$A$3:$B$319,2,FALSE)","v":"17417"},"5305910","NORTHSHORE",0,0,{"$f":"VLOOKUP(B178,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":26639},{"$f":"ROUND((F178/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":145849},{"$f":"VLOOKUP(B178,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1036},{"$f":"ROUND((H178/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":213785},null,359634,null,null,359634,0,359634,null,0,359634,null,{"$f":"IFERROR(VLOOKUP($A178, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":349237},null,10397,2.9770614224724185E-2,34,0,null,"5305910","NORTHSHORE"]
[{"$f":"VLOOKUP(B179,CCDDD!$A$3:$B$319,2,FALSE)","v":"15201"},"5305940","OAK HARBOR",0,0,{"$f":"VLOOKUP(B179,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5959},{"$f":"ROUND((F179/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":32626},{"$f":"VLOOKUP(B179,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":525},{"$f":"ROUND((H179/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":108337},null,140963,null,null,140963,0,140963,null,0,140963,null,{"$f":"IFERROR(VLOOKUP($A179, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":145786},null,-4823,-3.3082737711440054E-2,259,0,null,"5305940","OAK HARBOR"]
[{"$f":"VLOOKUP(B180,CCDDD!$A$3:$B$319,2,FALSE)","v":"38324"},"5305970","OAKESDALE",0,0,{"$f":"VLOOKUP(B180,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":131},{"$f":"ROUND((F180/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":717},{"$f":"VLOOKUP(B180,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H180/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1857},null,2574,null,null,2574,0,2574,null,0,2574,null,{"$f":"IFERROR(VLOOKUP($A180, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":2506},null,68,2.7134876296887472E-2,155,0,null,"5305970","OAKESDALE"]
[{"$f":"VLOOKUP(B181,CCDDD!$A$3:$B$319,2,FALSE)","v":"14400"},"5306000","OAKVILLE",0,0,{"$f":"VLOOKUP(B181,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":446},{"$f":"ROUND((F181/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2442},{"$f":"VLOOKUP(B181,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":51},{"$f":"ROUND((H181/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":10524},null,12966,null,null,12966,0,12966,null,0,12966,null,{"$f":"IFERROR(VLOOKUP($A181, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":14817},null,-1851,-0.12492407369912938,220,0,null,"5306000","OAKVILLE"]
[{"$f":"VLOOKUP(B182,CCDDD!$A$3:$B$319,2,FALSE)","v":"25101"},"5306060","OCEAN BEACH",0,0,{"$f":"VLOOKUP(B182,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":977},{"$f":"ROUND((F182/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5349},{"$f":"VLOOKUP(B182,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":153},{"$f":"ROUND((H182/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":31572},null,36921,null,null,36921,0,36921,null,0,36921,null,{"$f":"IFERROR(VLOOKUP($A182, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":43240},null,-6319,-0.14613783533765032,275,0,null,"5306060","OCEAN BEACH"]
[{"$f":"VLOOKUP(B183,CCDDD!$A$3:$B$319,2,FALSE)","v":"14172"},"5306090","OCOSTA",0,0,{"$f":"VLOOKUP(B183,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":648},{"$f":"ROUND((F183/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3548},{"$f":"VLOOKUP(B183,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":110},{"$f":"ROUND((H183/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":22699},null,26247,null,null,26247,0,26247,null,0,26247,null,{"$f":"IFERROR(VLOOKUP($A183, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":31100},null,-4853,-0.15604501607717042,260,0,null,"5306090","OCOSTA"]
[{"$f":"VLOOKUP(B184,CCDDD!$A$3:$B$319,2,FALSE)","v":"22105"},"5306120","ODESSA",0,0,{"$f":"VLOOKUP(B184,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":308},{"$f":"ROUND((F184/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1686},{"$f":"VLOOKUP(B184,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":38},{"$f":"ROUND((H184/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7842},null,9528,null,null,9528,0,9528,null,0,9528,null,{"$f":"IFERROR(VLOOKUP($A184, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":10645},null,-1117,-0.10493189290746829,198,0,null,"5306120","ODESSA"]
[{"$f":"VLOOKUP(B185,CCDDD!$A$3:$B$319,2,FALSE)","v":"24105"},"5306150","OKANOGAN",0,0,{"$f":"VLOOKUP(B185,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":945},{"$f":"ROUND((F185/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5174},{"$f":"VLOOKUP(B185,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":159},{"$f":"ROUND((H185/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":32811},null,37985,null,null,37985,0,37985,null,0,37985,null,{"$f":"IFERROR(VLOOKUP($A185, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":35272},null,2713,7.6916534361533229E-2,76,0,null,"5306150","OKANOGAN"]
[{"$f":"VLOOKUP(B186,CCDDD!$A$3:$B$319,2,FALSE)","v":"34111"},"5306180","OLYMPIA",0,0,{"$f":"VLOOKUP(B186,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10439},{"$f":"ROUND((F186/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":57154},{"$f":"VLOOKUP(B186,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":785},{"$f":"ROUND((H186/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":161989},null,219143,null,null,219143,0,219143,null,0,219143,null,{"$f":"IFERROR(VLOOKUP($A186, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":229558},null,-10415,-4.5369797611061254E-2,285,0,null,"5306180","OLYMPIA"]
[{"$f":"VLOOKUP(B187,CCDDD!$A$3:$B$319,2,FALSE)","v":"24019"},"5306220","OMAK",0,0,{"$f":"VLOOKUP(B187,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1871},{"$f":"ROUND((F187/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":10244},{"$f":"VLOOKUP(B187,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":341},{"$f":"ROUND((H187/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":70367},null,80611,null,null,80611,0,80611,null,0,80611,null,{"$f":"IFERROR(VLOOKUP($A187, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":86775},null,-6164,-7.1034284067991935E-2,274,0,null,"5306220","OMAK"]
[{"$f":"VLOOKUP(B188,CCDDD!$A$3:$B$319,2,FALSE)","v":"21300"},"5306240","ONALASKA",0,0,{"$f":"VLOOKUP(B188,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":959},{"$f":"ROUND((F188/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5251},{"$f":"VLOOKUP(B188,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":93},{"$f":"ROUND((H188/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":19191},null,24442,null,null,24442,0,24442,null,0,24442,null,{"$f":"IFERROR(VLOOKUP($A188, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":25475},null,-1033,-4.0549558390578999E-2,195,0,null,"5306240","ONALASKA"]
[{"$f":"VLOOKUP(B189,CCDDD!$A$3:$B$319,2,FALSE)","v":"33030"},"5306270","ONION CREEK",0,0,{"$f":"VLOOKUP(B189,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":62},{"$f":"ROUND((F189/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":339},{"$f":"VLOOKUP(B189,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":18},{"$f":"ROUND((H189/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3714},null,4053,null,null,4053,0,4053,null,0,4053,null,{"$f":"IFERROR(VLOOKUP($A189, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5128},null,-1075,-0.20963338533541342,196,0,null,"5306270","ONION CREEK"]
[{"$f":"VLOOKUP(B190,CCDDD!$A$3:$B$319,2,FALSE)","v":"28137"},"5306300","ORCAS ISLAND",0,0,{"$f":"VLOOKUP(B190,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":566},{"$f":"ROUND((F190/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3099},{"$f":"VLOOKUP(B190,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":70},{"$f":"ROUND((H190/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":14445},null,17544,null,null,17544,0,17544,null,0,17544,null,{"$f":"IFERROR(VLOOKUP($A190, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":19860},null,-2316,-0.11661631419939578,234,0,null,"5306300","ORCAS ISLAND"]
[{"$f":"VLOOKUP(B191,CCDDD!$A$3:$B$319,2,FALSE)","v":"32123"},"5306330","ORCHARD PRAIRIE",0,0,{"$f":"VLOOKUP(B191,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":177},{"$f":"ROUND((F191/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":969},{"$f":"VLOOKUP(B191,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H191/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1857},null,2826,null,null,2826,0,2826,null,0,2826,null,{"$f":"IFERROR(VLOOKUP($A191, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":4156},null,-1330,-0.32001924927815206,205,0,null,"5306330","ORCHARD PRAIRIE"]
[{"$f":"VLOOKUP(B192,CCDDD!$A$3:$B$319,2,FALSE)","v":"10065"},"5306360","ORIENT",0,0,{"$f":"VLOOKUP(B192,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":129},{"$f":"ROUND((F192/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":706},{"$f":"VLOOKUP(B192,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H192/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4540},null,5246,null,null,5246,0,5246,null,0,5246,null,{"$f":"IFERROR(VLOOKUP($A192, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":9679},null,-4433,-0.45800185969624962,254,0,null,"5306360","ORIENT"]
[{"$f":"VLOOKUP(B193,CCDDD!$A$3:$B$319,2,FALSE)","v":"09013"},"5306390","ORONDO",0,0,{"$f":"VLOOKUP(B193,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":260},{"$f":"ROUND((F193/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1424},{"$f":"VLOOKUP(B193,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H193/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3302},null,4726,null,null,4726,0,4726,null,0,4726,null,{"$f":"IFERROR(VLOOKUP($A193, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5222},null,-496,-9.4982765224052093E-2,179,0,null,"5306390","ORONDO"]
[{"$f":"VLOOKUP(B194,CCDDD!$A$3:$B$319,2,FALSE)","v":"24410"},"5306420","OROVILLE",0,0,{"$f":"VLOOKUP(B194,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":689},{"$f":"ROUND((F194/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3772},{"$f":"VLOOKUP(B194,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":134},{"$f":"ROUND((H194/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":27652},null,31424,null,null,31424,0,31424,null,0,31424,null,{"$f":"IFERROR(VLOOKUP($A194, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":32670},null,-1246,-3.8138965411692684E-2,200,0,null,"5306420","OROVILLE"]
[{"$f":"VLOOKUP(B195,CCDDD!$A$3:$B$319,2,FALSE)","v":"27344"},"5306450","ORTING",0,0,{"$f":"VLOOKUP(B195,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3277},{"$f":"ROUND((F195/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":17942},{"$f":"VLOOKUP(B195,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":202},{"$f":"ROUND((H195/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":41684},null,59626,null,null,59626,0,59626,null,0,59626,null,{"$f":"IFERROR(VLOOKUP($A195, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":49478},null,10148,0.20510125712437852,36,0,null,"5306450","ORTING"]
[{"$f":"VLOOKUP(B196,CCDDD!$A$3:$B$319,2,FALSE)","v":"01147"},"5306480","OTHELLO",0,0,{"$f":"VLOOKUP(B196,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4557},{"$f":"ROUND((F196/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":24950},{"$f":"VLOOKUP(B196,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":911},{"$f":"ROUND((H196/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":187990},null,212940,null,null,212940,0,212940,null,0,212940,null,{"$f":"IFERROR(VLOOKUP($A196, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":203087},null,9853,4.8516153175732567E-2,38,0,null,"5306480","OTHELLO"]
[{"$f":"VLOOKUP(B197,CCDDD!$A$3:$B$319,2,FALSE)","v":"09102"},"5306510","PALISADES",0,0,{"$f":"VLOOKUP(B197,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":46},{"$f":"ROUND((F197/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":252},{"$f":"VLOOKUP(B197,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H197/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":825},null,1077,null,null,1077,0,1077,null,0,1077,null,{"$f":"IFERROR(VLOOKUP($A197, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1252},null,-175,-0.13977635782747605,165,0,null,"5306510","PALISADES"]
[{"$f":"VLOOKUP(B198,CCDDD!$A$3:$B$319,2,FALSE)","v":"38301"},"5306540","PALOUSE",0,0,{"$f":"VLOOKUP(B198,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":247},{"$f":"ROUND((F198/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1352},{"$f":"VLOOKUP(B198,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":14},{"$f":"ROUND((H198/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2889},null,4241,null,null,4241,0,4241,null,0,4241,null,{"$f":"IFERROR(VLOOKUP($A198, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3734},null,507,0.13577932512051419,134,0,null,"5306540","PALOUSE"]
[{"$f":"VLOOKUP(B199,CCDDD!$A$3:$B$319,2,FALSE)","v":"11001"},"5306570","PASCO",0,0,{"$f":"VLOOKUP(B199,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":20277},{"$f":"ROUND((F199/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":111017},{"$f":"VLOOKUP(B199,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3545},{"$f":"ROUND((H199/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":731532},null,{"$f":"ROUNDDOWN(+I199+G199+E199+D199+J199,0)","v":842549},null,null,{"$f":"K199","v":842549},{"$f":"-ROUND(N199/$N$5*$M$5,0)","v":0},{"$f":"+K199+O199+M199","v":842549},null,{"$f":"-1*(P199*Q199)","v":0},{"$f":"+P199+R199","v":842549},null,{"$f":"IFERROR(VLOOKUP($A199, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":738183},null,{"$f":"+S199-U199","v":104366},{"$f":"IF(U199>0,W199/U199,0)","v":0.14138228596432051},{"$f":"RANK(W199,$W$7:$W$319,0)","v":2},{"$f":"(SUM(D199:E199)/S199)","v":0},null,{"$f":"+B199","v":"5306570"},"PASCO"]
[{"$f":"VLOOKUP(B200,CCDDD!$A$3:$B$319,2,FALSE)","v":"24122"},"5306600","PATEROS",0,0,{"$f":"VLOOKUP(B200,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":286},{"$f":"ROUND((F200/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1566},{"$f":"VLOOKUP(B200,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":60},{"$f":"ROUND((H200/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12381},null,13947,null,null,13947,0,13947,null,0,13947,null,{"$f":"IFERROR(VLOOKUP($A200, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":9733},null,4214,0.4329600328778383,63,0,null,"5306600","PATEROS"]
[{"$f":"VLOOKUP(B201,CCDDD!$A$3:$B$319,2,FALSE)","v":"03050"},"5306630","PATERSON",0,0,{"$f":"VLOOKUP(B201,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":89},{"$f":"ROUND((F201/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":487},{"$f":"VLOOKUP(B201,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H201/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":825},null,1312,null,null,1312,0,1312,null,0,1312,null,{"$f":"IFERROR(VLOOKUP($A201, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1281},null,31,2.4199843871975019E-2,160,0,null,"5306630","PATERSON"]
[{"$f":"VLOOKUP(B202,CCDDD!$A$3:$B$319,2,FALSE)","v":"21301"},"5306660","PE ELL",0,0,{"$f":"VLOOKUP(B202,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":255},{"$f":"ROUND((F202/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1396},{"$f":"VLOOKUP(B202,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24},{"$f":"ROUND((H202/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4953},null,6349,null,null,6349,0,6349,null,0,6349,null,{"$f":"IFERROR(VLOOKUP($A202, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5954},null,395,6.6341954988243204E-2,141,0,null,"5306660","PE ELL"]
[{"$f":"VLOOKUP(B203,CCDDD!$A$3:$B$319,2,FALSE)","v":"27401"},"5306690","PENINSULA",0,0,{"$f":"VLOOKUP(B203,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11785},{"$f":"ROUND((F203/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":64523},{"$f":"VLOOKUP(B203,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":601},{"$f":"ROUND((H203/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":124020},null,188543,null,null,188543,0,188543,null,0,188543,null,{"$f":"IFERROR(VLOOKUP($A203, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":164425},null,24118,0.14668085753383001,18,0,null,"5306690","PENINSULA"]
[{"$f":"VLOOKUP(B204,CCDDD!$A$3:$B$319,2,FALSE)","v":"04901"},"5306770","PINNACLE PREP CHARTER",0,0,{"$f":"VLOOKUP(B204,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":260.62217257749199},{"$f":"ROUND((F204/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1427},{"$f":"VLOOKUP(B204,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":30.256},{"$f":"ROUND((H204/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6244},null,7671,null,null,7671,0,7671,null,0,7671,null,{"$f":"IFERROR(VLOOKUP($A204, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":6138},null,1533,0.24975562072336266,101,0,null,"5306770","PINNACLE PREP CHARTER"]
[{"$f":"VLOOKUP(B205,CCDDD!$A$3:$B$319,2,FALSE)","v":"23402"},"5306750","PIONEER",0,0,{"$f":"VLOOKUP(B205,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1534},{"$f":"ROUND((F205/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8399},{"$f":"VLOOKUP(B205,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":224},{"$f":"ROUND((H205/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":46224},null,54623,null,null,54623,0,54623,null,0,54623,null,{"$f":"IFERROR(VLOOKUP($A205, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":39713},null,14910,0.37544380933195681,27,0,null,"5306750","PIONEER"]
[{"$f":"VLOOKUP(B206,CCDDD!$A$3:$B$319,2,FALSE)","v":"12110"},"5306780","POMEROY",0,0,{"$f":"VLOOKUP(B206,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":362},{"$f":"ROUND((F206/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1982},{"$f":"VLOOKUP(B206,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":58},{"$f":"ROUND((H206/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":11969},null,13951,null,null,13951,0,13951,null,0,13951,null,{"$f":"IFERROR(VLOOKUP($A206, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":13736},null,215,1.5652300524170062E-2,149,0,null,"5306780","POMEROY"]
[{"$f":"VLOOKUP(B207,CCDDD!$A$3:$B$319,2,FALSE)","v":"05121"},"5306820","PORT ANGELES",0,0,{"$f":"VLOOKUP(B207,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4229},{"$f":"ROUND((F207/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":23154},{"$f":"VLOOKUP(B207,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":519},{"$f":"ROUND((H207/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":107099},null,130253,null,null,130253,0,130253,null,0,130253,null,{"$f":"IFERROR(VLOOKUP($A207, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":137942},null,-7689,-5.574081860492091E-2,280,0,null,"5306820","PORT ANGELES"]
[{"$f":"VLOOKUP(B208,CCDDD!$A$3:$B$319,2,FALSE)","v":"16050"},"5306840","PORT TOWNSEND",0,0,{"$f":"VLOOKUP(B208,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1312},{"$f":"ROUND((F208/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":7183},{"$f":"VLOOKUP(B208,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":188},{"$f":"ROUND((H208/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":38795},null,45978,null,null,45978,0,45978,null,0,45978,null,{"$f":"IFERROR(VLOOKUP($A208, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":51151},null,-5173,-0.1011319426795175,264,0,null,"5306840","PORT TOWNSEND"]
[{"$f":"VLOOKUP(B209,CCDDD!$A$3:$B$319,2,FALSE)","v":"36402"},"5306870","PRESCOTT",0,0,{"$f":"VLOOKUP(B209,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":344},{"$f":"ROUND((F209/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1883},{"$f":"VLOOKUP(B209,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":55},{"$f":"ROUND((H209/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":11350},null,13233,null,null,13233,0,13233,null,0,13233,null,{"$f":"IFERROR(VLOOKUP($A209, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":15038},null,-1805,-0.12002925921000134,216,0,null,"5306870","PRESCOTT"]
[{"$f":"VLOOKUP(B210,CCDDD!$A$3:$B$319,2,FALSE)","v":"32907"},"5306890","PRIDE PREP CHARTER",0,0,{"$f":"VLOOKUP(B210,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":195.62471470492335},{"$f":"ROUND((F210/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1071},{"$f":"VLOOKUP(B210,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16.375648121176823},{"$f":"ROUND((H210/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3379},null,4450,null,null,4450,0,4450,null,0,4450,null,{"$f":"IFERROR(VLOOKUP($A210, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":6433},null,-1983,-0.30825431369501011,226,0,null,"5306890","PRIDE PREP CHARTER"]
[{"$f":"VLOOKUP(B211,CCDDD!$A$3:$B$319,2,FALSE)","v":"03116"},"5306900","PROSSER",0,0,{"$f":"VLOOKUP(B211,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2949},{"$f":"ROUND((F211/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":16146},{"$f":"VLOOKUP(B211,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":283},{"$f":"ROUND((H211/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":58399},null,74545,null,null,74545,0,74545,null,0,74545,null,{"$f":"IFERROR(VLOOKUP($A211, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":86408},null,-11863,-0.13729052865475419,290,0,null,"5306900","PROSSER"]
[{"$f":"VLOOKUP(B212,CCDDD!$A$3:$B$319,2,FALSE)","v":"38267"},"5306930","PULLMAN",0,0,{"$f":"VLOOKUP(B212,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3365},{"$f":"ROUND((F212/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":18423},{"$f":"VLOOKUP(B212,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":423},{"$f":"ROUND((H212/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":87289},null,105712,null,null,105712,0,105712,null,0,105712,null,{"$f":"IFERROR(VLOOKUP($A212, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":100641},null,5071,5.0387019206883876E-2,58,0,null,"5306930","PULLMAN"]
[{"$f":"VLOOKUP(B213,CCDDD!$A$3:$B$319,2,FALSE)","v":"27003"},"5306960","PUYALLUP",0,0,{"$f":"VLOOKUP(B213,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":25768},{"$f":"ROUND((F213/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":141080},{"$f":"VLOOKUP(B213,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2301},{"$f":"ROUND((H213/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":474825},null,615905,null,null,615905,0,615905,null,0,615905,null,{"$f":"IFERROR(VLOOKUP($A213, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":547371},null,68534,0.12520575624211,6,0,null,"5306960","PUYALLUP"]
[{"$f":"VLOOKUP(B214,CCDDD!$A$3:$B$319,2,FALSE)","v":"16020"},"5301380","QUEETS-CLEARWATER",0,0,{"$f":"VLOOKUP(B214,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":31},{"$f":"ROUND((F214/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":170},{"$f":"VLOOKUP(B214,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H214/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1857},null,2027,null,null,2027,0,2027,null,0,2027,null,{"$f":"IFERROR(VLOOKUP($A214, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1963},null,64,3.2603158430973E-2,156,0,null,"5301380","QUEETS-CLEARWATER"]
[{"$f":"VLOOKUP(B215,CCDDD!$A$3:$B$319,2,FALSE)","v":"16048"},"5306990","QUILCENE",0,0,{"$f":"VLOOKUP(B215,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":194},{"$f":"ROUND((F215/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1062},{"$f":"VLOOKUP(B215,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":23},{"$f":"ROUND((H215/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4746},null,5808,null,null,5808,0,5808,null,{"$f":"-1*(P215*Q215)","v":0},5808,null,{"$f":"IFERROR(VLOOKUP($A215, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":7229},null,-1421,-0.19656937335731084,208,0,null,"5306990","QUILCENE"]
[{"$f":"VLOOKUP(B216,CCDDD!$A$3:$B$319,2,FALSE)","v":"05402"},"5307020","QUILLAYUTE VALLEY",0,0,{"$f":"VLOOKUP(B216,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1153},{"$f":"ROUND((F216/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6313},{"$f":"VLOOKUP(B216,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":165},{"$f":"ROUND((H216/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":34049},null,40362,null,null,40362,0,40362,null,{"$f":"-1*(P216*Q216)","v":0},40362,null,{"$f":"IFERROR(VLOOKUP($A216, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":47584},null,-7222,-0.15177370544720914,278,0,null,"5307020","QUILLAYUTE VALLEY"]
[{"$f":"VLOOKUP(B217,CCDDD!$A$3:$B$319,2,FALSE)","v":"13144"},"5307080","QUINCY",0,0,{"$f":"VLOOKUP(B217,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3126},{"$f":"ROUND((F217/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":17115},{"$f":"VLOOKUP(B217,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":587},{"$f":"ROUND((H217/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":121131},null,138246,null,null,138246,0,138246,null,0,138246,null,{"$f":"IFERROR(VLOOKUP($A217, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":103990},null,34256,0.3294162900278873,12,0,null,"5307080","QUINCY"]
[{"$f":"VLOOKUP(B218,CCDDD!$A$3:$B$319,2,FALSE)","v":"17908"},"5307120","RAINIER PREP CHARTER",0,0,{"$f":"VLOOKUP(B218,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":396.58809012875543},{"$f":"ROUND((F218/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2171},{"$f":"VLOOKUP(B218,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":68.584765756656438},{"$f":"ROUND((H218/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":14153},null,16324,null,null,16324,0,16324,null,0,16324,null,{"$f":"IFERROR(VLOOKUP($A218, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":15870},null,454,2.8607435412728418E-2,135,0,null,"5307120","RAINIER PREP CHARTER"]
[{"$f":"VLOOKUP(B219,CCDDD!$A$3:$B$319,2,FALSE)","v":"34307"},"5307110","RAINIER",0,0,{"$f":"VLOOKUP(B219,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1029},{"$f":"ROUND((F219/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5634},{"$f":"VLOOKUP(B219,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":58},{"$f":"ROUND((H219/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":11969},null,17603,null,null,17603,0,17603,null,0,17603,null,{"$f":"IFERROR(VLOOKUP($A219, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":22120},null,-4517,-0.20420433996383364,257,0,null,"5307110","RAINIER"]
[{"$f":"VLOOKUP(B220,CCDDD!$A$3:$B$319,2,FALSE)","v":"25116"},"5307140","RAYMOND",0,0,{"$f":"VLOOKUP(B220,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":587},{"$f":"ROUND((F220/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3214},{"$f":"VLOOKUP(B220,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":126},{"$f":"ROUND((H220/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":26001},null,29215,null,null,29215,0,29215,null,0,29215,null,{"$f":"IFERROR(VLOOKUP($A220, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":26469},null,2746,0.10374400241792285,74,0,null,"5307140","RAYMOND"]
[{"$f":"VLOOKUP(B221,CCDDD!$A$3:$B$319,2,FALSE)","v":"22009"},"5307210","REARDAN-EDWALL",0,0,{"$f":"VLOOKUP(B221,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":996},{"$f":"ROUND((F221/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5453},{"$f":"VLOOKUP(B221,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":75},{"$f":"ROUND((H221/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15477},null,20930,null,null,20930,0,20930,null,0,20930,null,{"$f":"IFERROR(VLOOKUP($A221, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":20783},null,147,7.073088582014146E-3,153,0,null,"5307210","REARDAN-EDWALL"]
[{"$f":"VLOOKUP(B222,CCDDD!$A$3:$B$319,2,FALSE)","v":"17403"},"5307230","RENTON",0,0,{"$f":"VLOOKUP(B222,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17551.566360052573},{"$f":"ROUND((F222/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":96095},{"$f":"VLOOKUP(B222,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2205.1649722109255},{"$f":"ROUND((H222/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":455049},null,551144,null,null,551144,0,551144,null,0,551144,null,{"$f":"IFERROR(VLOOKUP($A222, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":550143},null,1001,1.8195269230000201E-3,116,0,null,"5307230","RENTON"]
[{"$f":"VLOOKUP(B223,CCDDD!$A$3:$B$319,2,FALSE)","v":"10309"},"5307260","REPUBLIC",0,0,{"$f":"VLOOKUP(B223,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":379},{"$f":"ROUND((F223/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2075},{"$f":"VLOOKUP(B223,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":77},{"$f":"ROUND((H223/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15889},null,17964,null,null,17964,0,17964,null,0,17964,null,{"$f":"IFERROR(VLOOKUP($A223, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":19982},null,-2018,-0.10099089180262236,227,0,null,"5307260","REPUBLIC"]
[{"$f":"VLOOKUP(B224,CCDDD!$A$3:$B$319,2,FALSE)","v":"03400"},"5307320","RICHLAND",0,0,{"$f":"VLOOKUP(B224,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15747},{"$f":"ROUND((F224/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":86215},{"$f":"VLOOKUP(B224,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1252},{"$f":"ROUND((H224/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":258358},null,344573,null,null,344573,0,344573,null,0,344573,null,{"$f":"IFERROR(VLOOKUP($A224, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":378225},null,-33652,-8.8973494612994905E-2,306,0,null,"5307320","RICHLAND"]
[{"$f":"VLOOKUP(B225,CCDDD!$A$3:$B$319,2,FALSE)","v":"06122"},"5307350","RIDGEFIELD",0,0,{"$f":"VLOOKUP(B225,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4141},{"$f":"ROUND((F225/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":22672},{"$f":"VLOOKUP(B225,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":157},{"$f":"ROUND((H225/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":32398},null,55070,null,null,55070,0,55070,null,0,55070,null,{"$f":"IFERROR(VLOOKUP($A225, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":53917},null,1153,2.1384720959994066E-2,114,0,null,"5307350","RIDGEFIELD"]
[{"$f":"VLOOKUP(B226,CCDDD!$A$3:$B$319,2,FALSE)","v":"01160"},"5307380","RITZVILLE",0,0,{"$f":"VLOOKUP(B226,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":416},{"$f":"ROUND((F226/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2278},{"$f":"VLOOKUP(B226,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":53},{"$f":"ROUND((H226/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":10937},null,13215,null,null,13215,0,13215,null,0,13215,null,{"$f":"IFERROR(VLOOKUP($A226, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":11619},null,1596,0.13736121869351925,100,0,null,"5307380","RITZVILLE"]
[{"$f":"VLOOKUP(B227,CCDDD!$A$3:$B$319,2,FALSE)","v":"32416"},"5307440","RIVERSIDE",0,0,{"$f":"VLOOKUP(B227,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2053},{"$f":"ROUND((F227/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":11240},{"$f":"VLOOKUP(B227,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":193},{"$f":"ROUND((H227/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":39827},null,51067,null,null,51067,0,51067,null,0,51067,null,{"$f":"IFERROR(VLOOKUP($A227, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":56431},null,-5364,-9.5054136910563344E-2,267,0,null,"5307440","RIVERSIDE"]
[{"$f":"VLOOKUP(B228,CCDDD!$A$3:$B$319,2,FALSE)","v":"17407"},"5304560","RIVERVIEW",0,0,{"$f":"VLOOKUP(B228,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3867},{"$f":"ROUND((F228/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":21172},{"$f":"VLOOKUP(B228,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":130},{"$f":"ROUND((H228/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":26826},null,47998,null,null,47998,0,47998,null,0,47998,null,{"$f":"IFERROR(VLOOKUP($A228, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":46083},null,1915,4.1555454289000281E-2,90,0,null,"5304560","RIVERVIEW"]
[{"$f":"VLOOKUP(B229,CCDDD!$A$3:$B$319,2,FALSE)","v":"34401"},"5307470","ROCHESTER",0,0,{"$f":"VLOOKUP(B229,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2490},{"$f":"ROUND((F229/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13633},{"$f":"VLOOKUP(B229,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":241},{"$f":"ROUND((H229/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":49732},null,63365,null,null,63365,0,63365,null,0,63365,null,{"$f":"IFERROR(VLOOKUP($A229, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":61518},null,1847,3.002373289118632E-2,94,0,null,"5307470","ROCHESTER"]
[{"$f":"VLOOKUP(B230,CCDDD!$A$3:$B$319,2,FALSE)","v":"20403"},"5307530","ROOSEVELT",0,0,{"$f":"VLOOKUP(B230,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":43},{"$f":"ROUND((F230/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":235},{"$f":"VLOOKUP(B230,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H230/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1032},null,1267,null,null,1267,0,1267,null,0,1267,null,{"$f":"IFERROR(VLOOKUP($A230, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1031},null,236,0.22890397672162949,148,0,null,"5307530","ROOSEVELT"]
[{"$f":"VLOOKUP(B231,CCDDD!$A$3:$B$319,2,FALSE)","v":"38320"},"5307560","ROSALIA",0,0,{"$f":"VLOOKUP(B231,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":247},{"$f":"ROUND((F231/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1352},{"$f":"VLOOKUP(B231,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":29},{"$f":"ROUND((H231/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5984},null,7336,null,null,7336,0,7336,null,0,7336,null,{"$f":"IFERROR(VLOOKUP($A231, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":10713},null,-3377,-0.31522449360589938,243,0,null,"5307560","ROSALIA"]
[{"$f":"VLOOKUP(B232,CCDDD!$A$3:$B$319,2,FALSE)","v":"13160"},"5307620","ROYAL",0,0,{"$f":"VLOOKUP(B232,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1640},{"$f":"ROUND((F232/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8979},{"$f":"VLOOKUP(B232,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":229},{"$f":"ROUND((H232/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":47256},null,56235,null,null,56235,0,56235,null,0,56235,null,{"$f":"IFERROR(VLOOKUP($A232, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":54803},null,1432,2.6129956389248764E-2,105,0,null,"5307620","ROYAL"]
[{"$f":"VLOOKUP(B233,CCDDD!$A$3:$B$319,2,FALSE)","v":"28149"},"5307650","SAN JUAN ISLAND",0,0,{"$f":"VLOOKUP(B233,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":859},{"$f":"ROUND((F233/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4703},{"$f":"VLOOKUP(B233,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":75},{"$f":"ROUND((H233/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15477},null,20180,null,null,20180,0,20180,null,0,20180,null,{"$f":"IFERROR(VLOOKUP($A233, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":21871},null,-1691,-7.7316995107676839E-2,214,0,null,"5307650","SAN JUAN ISLAND"]
[{"$f":"VLOOKUP(B234,CCDDD!$A$3:$B$319,2,FALSE)","v":"14104"},"5307680","SATSOP",0,0,{"$f":"VLOOKUP(B234,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":109},{"$f":"ROUND((F234/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":597},{"$f":"VLOOKUP(B234,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H234/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3508},null,4105,null,null,4105,0,4105,null,0,4105,null,{"$f":"IFERROR(VLOOKUP($A234, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3588},null,517,0.14409141583054627,133,0,null,"5307680","SATSOP"]
[{"$f":"VLOOKUP(B235,CCDDD!$A$3:$B$319,2,FALSE)","v":"34975"},"5307700","SCHOOL FOR THE DEAF",0,0,{"$f":"VLOOKUP(B235,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":149.29828624363134},{"$f":"ROUND((F235/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":817},{"$f":"VLOOKUP(B235,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":18.029954533297673},{"$f":"ROUND((H235/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3721},null,{"$f":"ROUNDDOWN(+I235+G235+E235+D235+J235,0)","v":4538},null,null,4538,0,4538,null,0,4538,null,{"$f":"IFERROR(VLOOKUP($A235, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":4787},null,-249,-5.2015876331731777E-2,168,0,null,"5307700","SCHOOL FOR THE DEAF"]
[{"$f":"VLOOKUP(B236,CCDDD!$A$3:$B$319,2,FALSE)","v":"34974"},"5307690","SCHOOL OF THE BLIND",0,0,{"$f":"VLOOKUP(B236,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":60.867762853172643},{"$f":"ROUND((F236/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":333},{"$f":"VLOOKUP(B236,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":6.3348488900775601},{"$f":"ROUND((H236/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1307},null,{"$f":"ROUNDDOWN(+I236+G236+E236+D236+J236,0)","v":1640},null,null,1640,0,1640,null,0,1640,null,{"$f":"IFERROR(VLOOKUP($A236, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1078},null,562,0.52133580705009275,131,0,null,"5307690","SCHOOL OF THE BLIND"]
[{"$f":"VLOOKUP(B237,CCDDD!$A$3:$B$319,2,FALSE)","v":"17001"},"5307710","SEATTLE",0,0,{"$f":"VLOOKUP(B237,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":69193.711178806931},{"$f":"ROUND((F237/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":378837},{"$f":"VLOOKUP(B237,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5868.3395713854507},{"$f":"ROUND((H237/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1210967},null,{"$f":"ROUNDDOWN(+I237+G237+E237+D237+J237,0)-13","v":1589791},null,null,1589791,0,1589791,null,0,1589791,null,{"$f":"IFERROR(VLOOKUP($A237, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1646233},null,-56442,-3.4285547671562895E-2,310,0,null,"5307710","SEATTLE"]
[{"$f":"VLOOKUP(B238,CCDDD!$A$3:$B$319,2,FALSE)","v":"29101"},"5307740","SEDRO-WOOLLEY",0,0,{"$f":"VLOOKUP(B238,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5069},{"$f":"ROUND((F238/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":27753},{"$f":"VLOOKUP(B238,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":440},{"$f":"ROUND((H238/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":90797},null,118550,null,null,118550,0,118550,null,0,118550,null,{"$f":"IFERROR(VLOOKUP($A238, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":138599},null,-20049,-0.14465472333855223,300,0,null,"5307740","SEDRO-WOOLLEY"]
[{"$f":"VLOOKUP(B239,CCDDD!$A$3:$B$319,2,FALSE)","v":"39119"},"5307770","SELAH",0,0,{"$f":"VLOOKUP(B239,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4152},{"$f":"ROUND((F239/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":22732},{"$f":"VLOOKUP(B239,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":534},{"$f":"ROUND((H239/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":110194},null,132926,null,null,132926,0,132926,null,0,132926,null,{"$f":"IFERROR(VLOOKUP($A239, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":122181},null,10745,8.7943297239341633E-2,33,0,null,"5307770","SELAH"]
[{"$f":"VLOOKUP(B240,CCDDD!$A$3:$B$319,2,FALSE)","v":"26070"},"5307800","SELKIRK",0,0,{"$f":"VLOOKUP(B240,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":322},{"$f":"ROUND((F240/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1763},{"$f":"VLOOKUP(B240,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":107},{"$f":"ROUND((H240/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":22080},null,23843,null,null,23843,0,23843,null,0,23843,null,{"$f":"IFERROR(VLOOKUP($A240, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":18287},null,5556,0.3038223874883797,57,0,null,"5307800","SELKIRK"]
[{"$f":"VLOOKUP(B241,CCDDD!$A$3:$B$319,2,FALSE)","v":"05323"},"5307830","SEQUIM",0,0,{"$f":"VLOOKUP(B241,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3102},{"$f":"ROUND((F241/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":16984},{"$f":"VLOOKUP(B241,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":392},{"$f":"ROUND((H241/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":80892},null,97876,null,null,97876,0,97876,null,0,97876,null,{"$f":"IFERROR(VLOOKUP($A241, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":108295},null,-10419,-9.6209427951428964E-2,286,0,null,"5307830","SEQUIM"]
[{"$f":"VLOOKUP(B242,CCDDD!$A$3:$B$319,2,FALSE)","v":"28010"},"5307860","SHAW ISLAND",0,0,{"$f":"VLOOKUP(B242,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22},{"$f":"ROUND((F242/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":120},{"$f":"VLOOKUP(B242,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H242/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":413},null,533,null,null,533,0,533,null,0,533,null,{"$f":"IFERROR(VLOOKUP($A242, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":917},null,-384,-0.41875681570338058,174,0,null,"5307860","SHAW ISLAND"]
[{"$f":"VLOOKUP(B243,CCDDD!$A$3:$B$319,2,FALSE)","v":"23309"},"5307900","SHELTON",0,0,{"$f":"VLOOKUP(B243,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4241},{"$f":"ROUND((F243/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":23220},{"$f":"VLOOKUP(B243,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":874},{"$f":"ROUND((H243/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":180355},null,203575,null,null,203575,0,203575,null,0,203575,null,{"$f":"IFERROR(VLOOKUP($A243, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":167466},null,36109,0.21561988702184323,11,0,null,"5307900","SHELTON"]
[{"$f":"VLOOKUP(B244,CCDDD!$A$3:$B$319,2,FALSE)","v":"17412"},"5307920","SHORELINE",0,0,{"$f":"VLOOKUP(B244,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10480},{"$f":"ROUND((F244/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":57378},{"$f":"VLOOKUP(B244,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":680},{"$f":"ROUND((H244/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":140322},null,197700,null,null,197700,0,197700,null,0,197700,null,{"$f":"IFERROR(VLOOKUP($A244, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":189456},null,8244,4.3514061312389156E-2,46,0,null,"5307920","SHORELINE"]
[{"$f":"VLOOKUP(B245,CCDDD!$A$3:$B$319,2,FALSE)","v":"30002"},"5307950","SKAMANIA",0,0,{"$f":"VLOOKUP(B245,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":122},{"$f":"ROUND((F245/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":668},{"$f":"VLOOKUP(B245,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H245/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3508},null,4176,null,null,4176,0,4176,null,0,4176,null,{"$f":"IFERROR(VLOOKUP($A245, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3874},null,302,7.7955601445534331E-2,144,0,null,"5307950","SKAMANIA"]
[{"$f":"VLOOKUP(B246,CCDDD!$A$3:$B$319,2,FALSE)","v":"17404"},"5307980","SKYKOMISH",0,0,{"$f":"VLOOKUP(B246,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":69},{"$f":"ROUND((F246/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":378},{"$f":"VLOOKUP(B246,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H246/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1032},null,1410,null,null,1410,0,1410,null,0,1410,null,{"$f":"IFERROR(VLOOKUP($A246, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1366},null,44,3.2210834553440704E-2,157,0,null,"5307980","SKYKOMISH"]
[{"$f":"VLOOKUP(B247,CCDDD!$A$3:$B$319,2,FALSE)","v":"31201"},"5308020","SNOHOMISH",0,0,{"$f":"VLOOKUP(B247,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10871},{"$f":"ROUND((F247/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":59519},{"$f":"VLOOKUP(B247,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":542},{"$f":"ROUND((H247/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":111845},null,171364,null,null,171364,0,171364,null,0,171364,null,{"$f":"IFERROR(VLOOKUP($A247, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":169447},null,1917,1.1313271996553494E-2,89,0,null,"5308020","SNOHOMISH"]
[{"$f":"VLOOKUP(B248,CCDDD!$A$3:$B$319,2,FALSE)","v":"17410"},"5308040","SNOQUALMIE VALLEY",0,0,{"$f":"VLOOKUP(B248,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7855},{"$f":"ROUND((F248/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":43006},{"$f":"VLOOKUP(B248,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":193},{"$f":"ROUND((H248/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":39827},null,82833,null,null,82833,0,82833,null,0,82833,null,{"$f":"IFERROR(VLOOKUP($A248, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":89622},null,-6789,-7.57514895896097E-2,277,0,null,"5308040","SNOQUALMIE VALLEY"]
[{"$f":"VLOOKUP(B249,CCDDD!$A$3:$B$319,2,FALSE)","v":"13156"},"5308070","SOAP LAKE",0,0,{"$f":"VLOOKUP(B249,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":607},{"$f":"ROUND((F249/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":3323},{"$f":"VLOOKUP(B249,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":150},{"$f":"ROUND((H249/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":30953},null,34276,null,null,34276,0,34276,null,0,34276,null,{"$f":"IFERROR(VLOOKUP($A249, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":43989},null,-9713,-0.22080520130032508,284,0,null,"5308070","SOAP LAKE"]
[{"$f":"VLOOKUP(B250,CCDDD!$A$3:$B$319,2,FALSE)","v":"25118"},"5308100","SOUTH BEND",0,0,{"$f":"VLOOKUP(B250,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":358},{"$f":"ROUND((F250/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1960},{"$f":"VLOOKUP(B250,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":62},{"$f":"ROUND((H250/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12794},null,14754,null,null,14754,0,14754,null,0,14754,null,{"$f":"IFERROR(VLOOKUP($A250, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":14798},null,-44,-2.9733747803757263E-3,162,0,null,"5308100","SOUTH BEND"]
[{"$f":"VLOOKUP(B251,CCDDD!$A$3:$B$319,2,FALSE)","v":"18402"},"5308160","SOUTH KITSAP",0,0,{"$f":"VLOOKUP(B251,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11722},{"$f":"ROUND((F251/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":64178},{"$f":"VLOOKUP(B251,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":944},{"$f":"ROUND((H251/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":194800},null,258978,null,null,258978,0,258978,null,0,258978,null,{"$f":"IFERROR(VLOOKUP($A251, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":255929},null,3049,1.1913460373775539E-2,71,0,null,"5308160","SOUTH KITSAP"]
[{"$f":"VLOOKUP(B252,CCDDD!$A$3:$B$319,2,FALSE)","v":"15206"},"5308190","SOUTH WHIDBEY",0,0,{"$f":"VLOOKUP(B252,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1743},{"$f":"ROUND((F252/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":9543},{"$f":"VLOOKUP(B252,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":137},{"$f":"ROUND((H252/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":28271},null,37814,null,null,37814,0,37814,null,0,37814,null,{"$f":"IFERROR(VLOOKUP($A252, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":38170},null,-356,-9.3266963583966463E-3,171,0,null,"5308190","SOUTH WHIDBEY"]
[{"$f":"VLOOKUP(B253,CCDDD!$A$3:$B$319,2,FALSE)","v":"23042"},"5308220","SOUTHSIDE",0,0,{"$f":"VLOOKUP(B253,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":362},{"$f":"ROUND((F253/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1982},{"$f":"VLOOKUP(B253,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":71},{"$f":"ROUND((H253/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":14651},null,16633,null,null,16633,0,16633,null,0,16633,null,{"$f":"IFERROR(VLOOKUP($A253, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":14899},null,1734,0.11638364990938989,98,0,null,"5308220","SOUTHSIDE"]
[{"$f":"VLOOKUP(B254,CCDDD!$A$3:$B$319,2,FALSE)","v":"32901"},"5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER",0,0,{"$f":"VLOOKUP(B254,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":998.83677861101899},{"$f":"ROUND((F254/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5469},{"$f":"VLOOKUP(B254,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":100.30084474220807},{"$f":"ROUND((H254/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":20698},null,26167,null,null,26167,0,26167,null,0,26167,null,{"$f":"IFERROR(VLOOKUP($A254, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":24277},null,1890,7.7851464348972277E-2,92,0,null,"5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER"]
[{"$f":"VLOOKUP(B255,CCDDD!$A$3:$B$319,2,FALSE)","v":"32081"},"5308250","SPOKANE",0,0,{"$f":"VLOOKUP(B255,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":34069.770166286282},{"$f":"ROUND((F255/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":186533},{"$f":"VLOOKUP(B255,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3782.5472764346036},{"$f":"ROUND((H255/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":780551},null,967084,null,null,967084,0,967084,null,0,967084,null,{"$f":"IFERROR(VLOOKUP($A255, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1121979},null,-154895,-0.13805516859049946,313,0,null,"5308250","SPOKANE"]
[{"$f":"VLOOKUP(B256,CCDDD!$A$3:$B$319,2,FALSE)","v":"22008"},"5308280","SPRAGUE",0,0,{"$f":"VLOOKUP(B256,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":129},{"$f":"ROUND((F256/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":706},{"$f":"VLOOKUP(B256,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H256/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6810},null,7516,null,null,7516,0,7516,null,0,7516,null,{"$f":"IFERROR(VLOOKUP($A256, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":4688},null,2828,0.60324232081911267,73,0,null,"5308280","SPRAGUE"]
[{"$f":"VLOOKUP(B257,CCDDD!$A$3:$B$319,2,FALSE)","v":"38322"},"5308310","ST JOHN",0,0,{"$f":"VLOOKUP(B257,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":162},{"$f":"ROUND((F257/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":887},{"$f":"VLOOKUP(B257,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":14},{"$f":"ROUND((H257/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2889},null,3776,null,null,3776,0,3776,null,0,3776,null,{"$f":"IFERROR(VLOOKUP($A257, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":4269},null,-493,-0.11548371984071211,178,0,null,"5308310","ST JOHN"]
[{"$f":"VLOOKUP(B258,CCDDD!$A$3:$B$319,2,FALSE)","v":"31401"},"5308340","STANWOOD",0,0,{"$f":"VLOOKUP(B258,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5447},{"$f":"ROUND((F258/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":29822},{"$f":"VLOOKUP(B258,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":395},{"$f":"ROUND((H258/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":81511},null,111333,null,null,111333,0,111333,null,0,111333,null,{"$f":"IFERROR(VLOOKUP($A258, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":113176},null,-1843,-1.6284371244786881E-2,217,0,null,"5308340","STANWOOD"]
[{"$f":"VLOOKUP(B259,CCDDD!$A$3:$B$319,2,FALSE)","v":"11054"},"5308370","STAR",0,0,{"$f":"VLOOKUP(B259,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":25},{"$f":"ROUND((F259/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":137},{"$f":"VLOOKUP(B259,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H259/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":413},null,550,null,null,550,0,550,null,0,550,null,{"$f":"IFERROR(VLOOKUP($A259, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":335},null,215,0.64179104477611937,149,0,null,"5308370","STAR"]
[{"$f":"VLOOKUP(B260,CCDDD!$A$3:$B$319,2,FALSE)","v":"07035"},"5308400","STARBUCK",0,0,{"$f":"VLOOKUP(B260,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16},{"$f":"ROUND((F260/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":88},{"$f":"VLOOKUP(B260,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H260/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":413},null,501,null,null,501,0,501,null,0,501,null,{"$f":"IFERROR(VLOOKUP($A260, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":486},null,15,3.0864197530864196E-2,161,0,null,"5308400","STARBUCK"]
[{"$f":"VLOOKUP(B261,CCDDD!$A$3:$B$319,2,FALSE)","v":"04069"},"5308430","STEHEKIN",0,0,{"$f":"VLOOKUP(B261,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15},{"$f":"ROUND((F261/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":82},{"$f":"VLOOKUP(B261,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1},{"$f":"ROUND((H261/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":206},null,288,null,null,288,0,288,null,0,288,null,{"$f":"IFERROR(VLOOKUP($A261, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":480},null,-192,-0.4,166,0,null,{"$f":"+B261","v":"5308430"},"STEHEKIN"]
[{"$f":"VLOOKUP(B262,CCDDD!$A$3:$B$319,2,FALSE)","v":"27001"},"5308460","STEILACOOM",0,0,{"$f":"VLOOKUP(B262,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3987},{"$f":"ROUND((F262/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":21829},{"$f":"VLOOKUP(B262,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":257},{"$f":"ROUND((H262/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":53033},null,74862,null,null,74862,0,74862,null,0,74862,null,{"$f":"IFERROR(VLOOKUP($A262, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":69284},null,5578,8.0509208475261246E-2,56,0,null,"5308460","STEILACOOM"]
[{"$f":"VLOOKUP(B263,CCDDD!$A$3:$B$319,2,FALSE)","v":"38304"},"5308490","STEPTOE",0,0,{"$f":"VLOOKUP(B263,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":53},{"$f":"ROUND((F263/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":290},{"$f":"VLOOKUP(B263,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1},{"$f":"ROUND((H263/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":206},null,496,null,null,{"$f":"K263","v":496},{"$f":"-ROUND(N263/$N$5*$M$5,0)","v":0},{"$f":"+K263+O263+M263","v":496},null,0,{"$f":"+P263+R263","v":496},null,{"$f":"IFERROR(VLOOKUP($A263, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1883},null,{"$f":"+S263-U263","v":-1387},{"$f":"IF(U263>0,W263/U263,0)","v":-0.73659054699946891},{"$f":"RANK(W263,$W$7:$W$319,0)","v":207},{"$f":"(SUM(D263:E263)/S263)","v":0},null,"5308490","STEPTOE"]
[{"$f":"VLOOKUP(B264,CCDDD!$A$3:$B$319,2,FALSE)","v":"30303"},"5308520","STEVENSON-CARSON",0,0,{"$f":"VLOOKUP(B264,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":885},{"$f":"ROUND((F264/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4845},{"$f":"VLOOKUP(B264,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":115},{"$f":"ROUND((H264/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":23731},null,28576,null,null,28576,0,28576,null,0,28576,null,{"$f":"IFERROR(VLOOKUP($A264, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":32258},null,-3682,-0.11414222828445657,245,0,null,"5308520","STEVENSON-CARSON"]
[{"$f":"VLOOKUP(B265,CCDDD!$A$3:$B$319,2,FALSE)","v":"31311"},"5308550","SULTAN",0,0,{"$f":"VLOOKUP(B265,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2534},{"$f":"ROUND((F265/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":13874},{"$f":"VLOOKUP(B265,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":197},{"$f":"ROUND((H265/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":40652},null,54526,null,null,54526,0,54526,null,0,54526,null,{"$f":"IFERROR(VLOOKUP($A265, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":55128},null,-602,-1.0920040632709332E-2,183,0,null,"5308550","SULTAN"]
[{"$f":"VLOOKUP(B266,CCDDD!$A$3:$B$319,2,FALSE)","v":"17905"},"5308290","SUMMIT ATLAS CHARTER",0,0,{"$f":"VLOOKUP(B266,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":846.17780434196027},{"$f":"ROUND((F266/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4633},{"$f":"VLOOKUP(B266,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":100.31971023241778},{"$f":"ROUND((H266/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":20702},null,25335,null,null,25335,0,25335,null,0,25335,null,{"$f":"IFERROR(VLOOKUP($A266, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":24350},null,985,4.0451745379876794E-2,117,0,null,"5308290","SUMMIT ATLAS CHARTER"]
[{"$f":"VLOOKUP(B267,CCDDD!$A$3:$B$319,2,FALSE)","v":"17902"},"5308240","SUMMIT SIERRA CHARTER",0,0,{"$f":"VLOOKUP(B267,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":229.54100952454374},{"$f":"ROUND((F267/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1257},{"$f":"VLOOKUP(B267,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":25.443404769091437},{"$f":"ROUND((H267/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5250},null,6507,null,null,6507,0,6507,null,0,6507,null,{"$f":"IFERROR(VLOOKUP($A267, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":8703},null,-2196,-0.25232678386763185,230,0,null,"5308240","SUMMIT SIERRA CHARTER"]
[{"$f":"VLOOKUP(B268,CCDDD!$A$3:$B$319,2,FALSE)","v":"33202"},"5308580","SUMMIT VALLEY",0,0,{"$f":"VLOOKUP(B268,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":113},{"$f":"ROUND((F268/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":619},{"$f":"VLOOKUP(B268,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":26},{"$f":"ROUND((H268/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5365},null,5984,null,null,5984,0,5984,null,0,5984,null,{"$f":"IFERROR(VLOOKUP($A268, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5803},null,181,3.119076339824229E-2,151,0,null,"5308580","SUMMIT VALLEY"]
[{"$f":"VLOOKUP(B269,CCDDD!$A$3:$B$319,2,FALSE)","v":"27320"},"5308610","SUMNER",0,0,{"$f":"VLOOKUP(B269,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10704},{"$f":"ROUND((F269/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":58605},{"$f":"VLOOKUP(B269,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":628},{"$f":"ROUND((H269/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":129592},null,188197,null,null,188197,0,188197,null,0,188197,null,{"$f":"IFERROR(VLOOKUP($A269, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":167347},null,20850,0.12459141783240811,19,0,null,"5308610","SUMNER"]
[{"$f":"VLOOKUP(B270,CCDDD!$A$3:$B$319,2,FALSE)","v":"39201"},"5308670","SUNNYSIDE",0,0,{"$f":"VLOOKUP(B270,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6163},{"$f":"ROUND((F270/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":33743},{"$f":"VLOOKUP(B270,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1378},{"$f":"ROUND((H270/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":284358},null,318101,null,null,318101,0,318101,null,0,318101,null,{"$f":"IFERROR(VLOOKUP($A270, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":292693},null,25408,8.6807679035713181E-2,17,0,null,"5308670","SUNNYSIDE"]
[{"$f":"VLOOKUP(B271,CCDDD!$A$3:$B$319,2,FALSE)","v":"18902"},"5308690","SUQUAMISH",0,0,{"$f":"VLOOKUP(B271,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":90.905421686747232},{"$f":"ROUND((F271/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":498},{"$f":"VLOOKUP(B271,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":18.442500930405689},{"$f":"ROUND((H271/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3806},null,4304,null,null,4304,0,4304,null,0,4304,null,{"$f":"IFERROR(VLOOKUP($A271, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3612},null,692,0.19158361018826134,125,0,null,"5308690","SUQUAMISH"]
[{"$f":"VLOOKUP(B272,CCDDD!$A$3:$B$319,2,FALSE)","v":"27010"},"5308700","TACOMA",0,0,{"$f":"VLOOKUP(B272,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":33093.28592669432},{"$f":"ROUND((F272/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":181186},{"$f":"VLOOKUP(B272,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4815.9154747265557},{"$f":"ROUND((H272/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":993793},null,1174979,null,null,1174979,0,1174979,null,0,1174979,null,{"$f":"IFERROR(VLOOKUP($A272, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1032615},null,142364,0.1378674530197605,1,0,null,"5308700","TACOMA"]
[{"$f":"VLOOKUP(B273,CCDDD!$A$3:$B$319,2,FALSE)","v":"14077"},"5308730","TAHOLAH",0,0,{"$f":"VLOOKUP(B273,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":343},{"$f":"ROUND((F273/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1878},{"$f":"VLOOKUP(B273,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":43},{"$f":"ROUND((H273/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8873},null,10751,null,null,10751,0,10751,null,0,10751,null,{"$f":"IFERROR(VLOOKUP($A273, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":12652},null,-1901,-0.1502529244388239,221,0,null,"5308730","TAHOLAH"]
[{"$f":"VLOOKUP(B274,CCDDD!$A$3:$B$319,2,FALSE)","v":"17409"},"5308760","TAHOMA",0,0,{"$f":"VLOOKUP(B274,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9197},{"$f":"ROUND((F274/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":50354},{"$f":"VLOOKUP(B274,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":400},{"$f":"ROUND((H274/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":82542},null,132896,null,null,132896,0,132896,null,0,132896,null,{"$f":"IFERROR(VLOOKUP($A274, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":130330},null,2566,1.968848308140873E-2,79,0,null,"5308760","TAHOMA"]
[{"$f":"VLOOKUP(B275,CCDDD!$A$3:$B$319,2,FALSE)","v":"38265"},"5308790","TEKOA",0,0,{"$f":"VLOOKUP(B275,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":169},{"$f":"ROUND((F275/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":925},{"$f":"VLOOKUP(B275,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H275/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3508},null,4433,null,null,4433,0,4433,null,0,4433,null,{"$f":"IFERROR(VLOOKUP($A275, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":4706},null,-273,-5.8011049723756904E-2,169,0,null,"5308790","TEKOA"]
[{"$f":"VLOOKUP(B276,CCDDD!$A$3:$B$319,2,FALSE)","v":"34402"},"5308820","TENINO",0,0,{"$f":"VLOOKUP(B276,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1516},{"$f":"ROUND((F276/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":8300},{"$f":"VLOOKUP(B276,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":127},{"$f":"ROUND((H276/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":26207},null,34507,null,null,34507,0,34507,null,0,34507,null,{"$f":"IFERROR(VLOOKUP($A276, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":32530},null,1977,6.0774669535813099E-2,86,0,null,"5308820","TENINO"]
[{"$f":"VLOOKUP(B277,CCDDD!$A$3:$B$319,2,FALSE)","v":"19400"},"5308850","THORP",0,0,{"$f":"VLOOKUP(B277,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":211},{"$f":"ROUND((F277/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1155},{"$f":"VLOOKUP(B277,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":29},{"$f":"ROUND((H277/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5984},null,7139,null,null,7139,0,7139,null,0,7139,null,{"$f":"IFERROR(VLOOKUP($A277, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":7310},null,-171,-2.3392612859097127E-2,164,0,null,"5308850","THORP"]
[{"$f":"VLOOKUP(B278,CCDDD!$A$3:$B$319,2,FALSE)","v":"21237"},"5308910","TOLEDO",0,0,{"$f":"VLOOKUP(B278,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":875},{"$f":"ROUND((F278/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4791},{"$f":"VLOOKUP(B278,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":62},{"$f":"ROUND((H278/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12794},null,17585,null,null,17585,0,17585,null,0,17585,null,{"$f":"IFERROR(VLOOKUP($A278, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":18249},null,-664,-3.6385555372897144E-2,185,0,null,"5308910","TOLEDO"]
[{"$f":"VLOOKUP(B279,CCDDD!$A$3:$B$319,2,FALSE)","v":"24404"},"5308940","TONASKET",0,0,{"$f":"VLOOKUP(B279,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1095},{"$f":"ROUND((F279/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":5995},{"$f":"VLOOKUP(B279,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":275},{"$f":"ROUND((H279/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":56748},null,62743,null,null,62743,0,62743,null,0,62743,null,{"$f":"IFERROR(VLOOKUP($A279, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":58813},null,3930,6.6821961131042454E-2,67,0,null,"5308940","TONASKET"]
[{"$f":"VLOOKUP(B280,CCDDD!$A$3:$B$319,2,FALSE)","v":"39202"},"5308970","TOPPENISH",0,0,{"$f":"VLOOKUP(B280,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3450},{"$f":"ROUND((F280/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":18889},{"$f":"VLOOKUP(B280,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":714},{"$f":"ROUND((H280/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":147338},null,166227,null,null,166227,0,166227,null,{"$f":"-1*(P280*Q280)","v":0},166227,null,{"$f":"IFERROR(VLOOKUP($A280, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":150451},null,15776,0.10485806009930143,26,0,null,"5308970","TOPPENISH"]
[{"$f":"VLOOKUP(B281,CCDDD!$A$3:$B$319,2,FALSE)","v":"36300"},"5309000","TOUCHET",0,0,{"$f":"VLOOKUP(B281,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":218},{"$f":"ROUND((F281/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1194},{"$f":"VLOOKUP(B281,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":21},{"$f":"ROUND((H281/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4333},null,5527,null,null,5527,0,5527,null,0,5527,null,{"$f":"IFERROR(VLOOKUP($A281, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":5975},null,-448,-7.4979079497907955E-2,176,0,null,"5309000","TOUCHET"]
[{"$f":"VLOOKUP(B282,CCDDD!$A$3:$B$319,2,FALSE)","v":"08130"},"5309030","TOUTLE LAKE",0,0,{"$f":"VLOOKUP(B282,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":780},{"$f":"ROUND((F282/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4271},{"$f":"VLOOKUP(B282,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":77},{"$f":"ROUND((H282/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15889},null,20160,null,null,20160,0,20160,null,0,20160,null,{"$f":"IFERROR(VLOOKUP($A282, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":18391},null,1769,9.6188352998749393E-2,97,0,null,"5309030","TOUTLE LAKE"]
[{"$f":"VLOOKUP(B283,CCDDD!$A$3:$B$319,2,FALSE)","v":"20400"},"5309060","TROUT LAKE",0,0,{"$f":"VLOOKUP(B283,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":202},{"$f":"ROUND((F283/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1106},{"$f":"VLOOKUP(B283,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":32},{"$f":"ROUND((H283/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":6603},null,7709,null,null,7709,0,7709,null,0,7709,null,{"$f":"IFERROR(VLOOKUP($A283, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":9272},null,-1563,-0.16857204486626401,212,0,null,"5309060","TROUT LAKE"]
[{"$f":"VLOOKUP(B284,CCDDD!$A$3:$B$319,2,FALSE)","v":"17406"},"5308130","TUKWILA",0,0,{"$f":"VLOOKUP(B284,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2179.733059548254},{"$f":"ROUND((F284/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":11934},{"$f":"VLOOKUP(B284,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":454.47132548423872},{"$f":"ROUND((H284/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":93783},null,105717,null,null,105717,0,105717,null,0,105717,null,{"$f":"IFERROR(VLOOKUP($A284, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":112329},null,-6612,-5.8862804796624202E-2,276,0,null,"5308130","TUKWILA"]
[{"$f":"VLOOKUP(B285,CCDDD!$A$3:$B$319,2,FALSE)","v":"34033"},"5309100","TUMWATER",0,0,{"$f":"VLOOKUP(B285,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6913},{"$f":"ROUND((F285/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":37849},{"$f":"VLOOKUP(B285,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":537},{"$f":"ROUND((H285/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":110813},null,148662,null,null,148662,0,148662,null,0,148662,null,{"$f":"IFERROR(VLOOKUP($A285, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":161187},null,-12525,-7.7704777680582177E-2,292,0,null,"5309100","TUMWATER"]
[{"$f":"VLOOKUP(B286,CCDDD!$A$3:$B$319,2,FALSE)","v":"39002"},"5309150","UNION GAP",0,0,{"$f":"VLOOKUP(B286,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":805},{"$f":"ROUND((F286/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4407},{"$f":"VLOOKUP(B286,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":247},{"$f":"ROUND((H286/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":50970},null,55377,null,null,55377,0,55377,null,0,55377,null,{"$f":"IFERROR(VLOOKUP($A286, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":54645},null,732,1.3395553115564096E-2,124,0,null,"5309150","UNION GAP"]
[{"$f":"VLOOKUP(B287,CCDDD!$A$3:$B$319,2,FALSE)","v":"27083"},"5309180","UNIVERSITY PLACE",0,0,{"$f":"VLOOKUP(B287,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5734},{"$f":"ROUND((F287/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":31394},{"$f":"VLOOKUP(B287,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":549},{"$f":"ROUND((H287/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":113289},null,144683,null,null,144683,0,144683,null,0,144683,null,{"$f":"IFERROR(VLOOKUP($A287, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":124624},null,20059,0.16095615611760175,20,0,null,"5309180","UNIVERSITY PLACE"]
[{"$f":"VLOOKUP(B288,CCDDD!$A$3:$B$319,2,FALSE)","v":"33070"},"5309240","VALLEY",0,0,{"$f":"VLOOKUP(B288,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":288},{"$f":"ROUND((F288/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1577},{"$f":"VLOOKUP(B288,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":64},{"$f":"ROUND((H288/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":13207},null,14784,null,null,14784,0,14784,null,0,14784,null,{"$f":"IFERROR(VLOOKUP($A288, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":16728},null,-1944,-0.11621233859397417,225,0,null,"5309240","VALLEY"]
[{"$f":"VLOOKUP(B289,CCDDD!$A$3:$B$319,2,FALSE)","v":"06037"},"5309270","VANCOUVER",0,0,{"$f":"VLOOKUP(B289,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24465.395321908287},{"$f":"ROUND((F289/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":133948},{"$f":"VLOOKUP(B289,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2695.9654987964705},{"$f":"ROUND((H289/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":556328},null,690276,null,null,690276,0,690276,null,0,690276,null,{"$f":"IFERROR(VLOOKUP($A289, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":656370},null,33906,5.1656839892134009E-2,13,0,null,"5309270","VANCOUVER"]
[{"$f":"VLOOKUP(B290,CCDDD!$A$3:$B$319,2,FALSE)","v":"17402"},"5309300","VASHON ISLAND",0,0,{"$f":"VLOOKUP(B290,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1432},{"$f":"ROUND((F290/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":7840},{"$f":"VLOOKUP(B290,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":111},{"$f":"ROUND((H290/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":22906},null,30746,null,null,30746,0,30746,null,0,30746,null,{"$f":"IFERROR(VLOOKUP($A290, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":29820},null,926,3.1052984574111334E-2,119,0,null,"5309300","VASHON ISLAND"]
[{"$f":"VLOOKUP(B291,CCDDD!$A$3:$B$319,2,FALSE)","v":"35200"},"5309330","WAHKIAKUM",0,0,{"$f":"VLOOKUP(B291,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":500},{"$f":"ROUND((F291/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2738},{"$f":"VLOOKUP(B291,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":77},{"$f":"ROUND((H291/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15889},null,18627,null,null,18627,0,18627,null,0,18627,null,{"$f":"IFERROR(VLOOKUP($A291, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":20682},null,-2055,-9.9361763852625476E-2,228,0,null,"5309330","WAHKIAKUM"]
[{"$f":"VLOOKUP(B292,CCDDD!$A$3:$B$319,2,FALSE)","v":"13073"},"5309360","WAHLUKE",0,0,{"$f":"VLOOKUP(B292,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2005},{"$f":"ROUND((F292/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":10977},{"$f":"VLOOKUP(B292,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":353},{"$f":"ROUND((H292/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":72844},null,83821,null,null,83821,0,83821,null,0,83821,null,{"$f":"IFERROR(VLOOKUP($A292, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":70753},null,13068,0.18469888202620383,28,0,null,"5309360","WAHLUKE"]
[{"$f":"VLOOKUP(B293,CCDDD!$A$3:$B$319,2,FALSE)","v":"36401"},"5309390","WAITSBURG",0,0,{"$f":"VLOOKUP(B293,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":273},{"$f":"ROUND((F293/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1495},{"$f":"VLOOKUP(B293,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":15},{"$f":"ROUND((H293/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":3095},null,4590,null,null,4590,0,4590,null,0,4590,null,{"$f":"IFERROR(VLOOKUP($A293, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":8871},null,-4281,-0.48258369969563747,252,0,null,"5309390","WAITSBURG"]
[{"$f":"VLOOKUP(B294,CCDDD!$A$3:$B$319,2,FALSE)","v":"36140"},"5309450","WALLA WALLA",0,0,{"$f":"VLOOKUP(B294,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5905},{"$f":"ROUND((F294/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":32330},{"$f":"VLOOKUP(B294,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":777},{"$f":"ROUND((H294/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":160339},null,192669,null,null,192669,0,192669,null,0,192669,null,{"$f":"IFERROR(VLOOKUP($A294, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":239217},null,-46548,-0.19458483301772031,309,0,null,"5309450","WALLA WALLA"]
[{"$f":"VLOOKUP(B295,CCDDD!$A$3:$B$319,2,FALSE)","v":"39207"},"5309480","WAPATO",0,0,{"$f":"VLOOKUP(B295,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3469},{"$f":"ROUND((F295/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":18993},{"$f":"VLOOKUP(B295,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":858},{"$f":"ROUND((H295/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":177053},null,196046,null,null,196046,0,196046,null,0,196046,null,{"$f":"IFERROR(VLOOKUP($A295, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":165111},null,30935,0.18735880710552294,15,0,null,"5309480","WAPATO"]
[{"$f":"VLOOKUP(B296,CCDDD!$A$3:$B$319,2,FALSE)","v":"13146"},"5309510","WARDEN",0,0,{"$f":"VLOOKUP(B296,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":863},{"$f":"ROUND((F296/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4725},{"$f":"VLOOKUP(B296,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":165},{"$f":"ROUND((H296/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":34049},null,38774,null,null,38774,0,38774,null,0,38774,null,{"$f":"IFERROR(VLOOKUP($A296, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":44786},null,-6012,-0.13423837806457375,272,0,null,"5309510","WARDEN"]
[{"$f":"VLOOKUP(B297,CCDDD!$A$3:$B$319,2,FALSE)","v":"06112"},"5309540","WASHOUGAL",0,0,{"$f":"VLOOKUP(B297,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3729},{"$f":"ROUND((F297/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":20416},{"$f":"VLOOKUP(B297,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":260},{"$f":"ROUND((H297/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":53653},null,74069,null,null,74069,0,74069,null,0,74069,null,{"$f":"IFERROR(VLOOKUP($A297, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":68462},null,5607,8.1899447868890765E-2,55,0,null,"5309540","WASHOUGAL"]
[{"$f":"VLOOKUP(B298,CCDDD!$A$3:$B$319,2,FALSE)","v":"01109"},"5309570","WASHTUCNA",0,0,{"$f":"VLOOKUP(B298,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":66},{"$f":"ROUND((F298/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":361},{"$f":"VLOOKUP(B298,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H298/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1032},null,1393,null,null,1393,0,1393,null,0,1393,null,{"$f":"IFERROR(VLOOKUP($A298, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":757},null,636,0.84015852047556139,127,0,null,"5309570","WASHTUCNA"]
[{"$f":"VLOOKUP(B299,CCDDD!$A$3:$B$319,2,FALSE)","v":"09209"},"5309600","WATERVILLE",0,0,{"$f":"VLOOKUP(B299,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":326},{"$f":"ROUND((F299/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1785},{"$f":"VLOOKUP(B299,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45},{"$f":"ROUND((H299/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":9286},null,11071,null,null,11071,0,11071,null,0,11071,null,{"$f":"IFERROR(VLOOKUP($A299, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":9574},null,1497,0.15636097764779611,103,0,null,"5309600","WATERVILLE"]
[{"$f":"VLOOKUP(B300,CCDDD!$A$3:$B$319,2,FALSE)","v":"33049"},"5309630","WELLPINIT",0,0,{"$f":"VLOOKUP(B300,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":315},{"$f":"ROUND((F300/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1725},{"$f":"VLOOKUP(B300,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":62},{"$f":"ROUND((H300/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":12794},null,{"$f":"ROUNDDOWN(+I300+G300+E300+D300+J300,0)","v":14519},null,null,14519,0,14519,null,0,14519,null,{"$f":"IFERROR(VLOOKUP($A300, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":16078},null,-1559,-9.6964796616494583E-2,211,0,null,"5309630","WELLPINIT"]
[{"$f":"VLOOKUP(B301,CCDDD!$A$3:$B$319,2,FALSE)","v":"04246"},"5309660","WENATCHEE",0,0,{"$f":"VLOOKUP(B301,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":8147.3778274225106},{"$f":"ROUND((F301/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":44607},{"$f":"VLOOKUP(B301,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":961.74400000000003},{"$f":"ROUND((H301/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":198462},null,243069,null,null,243069,0,243069,null,0,243069,null,{"$f":"IFERROR(VLOOKUP($A301, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":245846},null,-2777,-1.1295689171269819E-2,238,0,null,"5309660","WENATCHEE"]
[{"$f":"VLOOKUP(B302,CCDDD!$A$3:$B$319,2,FALSE)","v":"32363"},"5309690","WEST VALLEY (SPK)",0,0,{"$f":"VLOOKUP(B302,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3220},{"$f":"ROUND((F302/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":17630},{"$f":"VLOOKUP(B302,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":260},{"$f":"ROUND((H302/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":53653},null,71283,null,null,71283,0,71283,null,0,71283,null,{"$f":"IFERROR(VLOOKUP($A302, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":79747},null,-8464,-0.10613565400579332,281,0,null,"5309690","WEST VALLEY (SPK)"]
[{"$f":"VLOOKUP(B303,CCDDD!$A$3:$B$319,2,FALSE)","v":"39208"},"5309720","WEST VALLEY (YAK)",0,0,{"$f":"VLOOKUP(B303,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6250},{"$f":"ROUND((F303/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":34219},{"$f":"VLOOKUP(B303,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":736},{"$f":"ROUND((H303/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":151878},null,186097,null,null,186097,0,186097,null,0,186097,null,{"$f":"IFERROR(VLOOKUP($A303, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":176119},null,9978,5.6654875396748787E-2,37,0,null,"5309720","WEST VALLEY (YAK)"]
[{"$f":"VLOOKUP(B304,CCDDD!$A$3:$B$319,2,FALSE)","v":"37902"},"5309740","WHATCOM INTERGENERATIONAL CHARTER",0,0,{"$f":"VLOOKUP(B304,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":121.82697022767077},{"$f":"ROUND((F304/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":667},{"$f":"VLOOKUP(B304,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":8.0299202127659601},{"$f":"ROUND((H304/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":1657},null,2324,null,null,2324,0,2324,null,0,2324,null,{"$f":"IFERROR(VLOOKUP($A304, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":2286},null,38,1.6622922134733157E-2,159,0,null,"5309740","WHATCOM INTERGENERATIONAL CHARTER"]
[{"$f":"VLOOKUP(B305,CCDDD!$A$3:$B$319,2,FALSE)","v":"21303"},"5309750","WHITE PASS",0,0,{"$f":"VLOOKUP(B305,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":481},{"$f":"ROUND((F305/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2633},{"$f":"VLOOKUP(B305,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":78},{"$f":"ROUND((H305/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16096},null,18729,null,null,18729,0,18729,null,0,18729,null,{"$f":"IFERROR(VLOOKUP($A305, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":21123},null,-2394,-0.11333617383894333,236,0,null,"5309750","WHITE PASS"]
[{"$f":"VLOOKUP(B306,CCDDD!$A$3:$B$319,2,FALSE)","v":"27416"},"5309780","WHITE RIVER",0,0,{"$f":"VLOOKUP(B306,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4736},{"$f":"ROUND((F306/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":25930},{"$f":"VLOOKUP(B306,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":240},{"$f":"ROUND((H306/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":49525},null,75455,null,null,75455,0,75455,null,0,75455,null,{"$f":"IFERROR(VLOOKUP($A306, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":63575},null,11880,0.18686590640975226,31,0,null,"5309780","WHITE RIVER"]
[{"$f":"VLOOKUP(B307,CCDDD!$A$3:$B$319,2,FALSE)","v":"20405"},"5309810","WHITE SALMON",0,0,{"$f":"VLOOKUP(B307,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1230},{"$f":"ROUND((F307/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6734},{"$f":"VLOOKUP(B307,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":140},{"$f":"ROUND((H307/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":28890},null,35624,null,null,35624,0,35624,null,0,35624,null,{"$f":"IFERROR(VLOOKUP($A307, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":36593},null,-969,-2.64804744076736E-2,193,0,null,"5309810","WHITE SALMON"]
[{"$f":"VLOOKUP(B308,CCDDD!$A$3:$B$319,2,FALSE)","v":"22200"},"5309840","WILBUR",0,0,{"$f":"VLOOKUP(B308,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":226},{"$f":"ROUND((F308/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1237},{"$f":"VLOOKUP(B308,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":39},{"$f":"ROUND((H308/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":8048},null,9285,null,null,9285,0,9285,null,0,9285,null,{"$f":"IFERROR(VLOOKUP($A308, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":7010},null,2275,0.32453637660485024,82,0,null,"5309840","WILBUR"]
[{"$f":"VLOOKUP(B309,CCDDD!$A$3:$B$319,2,FALSE)","v":"25160"},"5309870","WILLAPA VALLEY",0,0,{"$f":"VLOOKUP(B309,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":305},{"$f":"ROUND((F309/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":1670},{"$f":"VLOOKUP(B309,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":37},{"$f":"ROUND((H309/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":7635},null,9305,null,null,9305,0,9305,null,0,9305,null,{"$f":"IFERROR(VLOOKUP($A309, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":7116},null,2189,0.30761663856098931,83,0,null,"5309870","WILLAPA VALLEY"]
[{"$f":"VLOOKUP(B310,CCDDD!$A$3:$B$319,2,FALSE)","v":"13167"},"5309900","WILSON CREEK",0,0,{"$f":"VLOOKUP(B310,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":111},{"$f":"ROUND((F310/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":608},{"$f":"VLOOKUP(B310,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":25},{"$f":"ROUND((H310/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":5159},null,5767,null,null,5767,0,5767,null,0,5767,null,{"$f":"IFERROR(VLOOKUP($A310, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":3798},null,1969,0.51843075302790942,87,0,null,"5309900","WILSON CREEK"]
[{"$f":"VLOOKUP(B311,CCDDD!$A$3:$B$319,2,FALSE)","v":"21232"},"5309930","WINLOCK",0,0,{"$f":"VLOOKUP(B311,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":833},{"$f":"ROUND((F311/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":4561},{"$f":"VLOOKUP(B311,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":82},{"$f":"ROUND((H311/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":16921},null,21482,null,null,21482,0,21482,null,0,21482,null,{"$f":"IFERROR(VLOOKUP($A311, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":23604},null,-2122,-8.9900016946280289E-2,229,0,null,"5309930","WINLOCK"]
[{"$f":"VLOOKUP(B312,CCDDD!$A$3:$B$319,2,FALSE)","v":"14117"},"5309990","WISHKAH VALLEY",0,0,{"$f":"VLOOKUP(B312,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":145},{"$f":"ROUND((F312/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":794},{"$f":"VLOOKUP(B312,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":23},{"$f":"ROUND((H312/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4746},null,5540,null,null,5540,0,5540,null,0,5540,null,{"$f":"IFERROR(VLOOKUP($A312, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":6381},null,-841,-0.13179752389907537,190,0,null,"5309990","WISHKAH VALLEY"]
[{"$f":"VLOOKUP(B313,CCDDD!$A$3:$B$319,2,FALSE)","v":"20094"},"5310020","WISHRAM",0,0,{"$f":"VLOOKUP(B313,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":44},{"$f":"ROUND((F313/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":241},{"$f":"VLOOKUP(B313,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":21},{"$f":"ROUND((H313/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":4333},null,4574,null,null,4574,0,4574,null,0,4574,null,{"$f":"IFERROR(VLOOKUP($A313, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":6420},null,-1846,-0.28753894080996883,218,0,null,"5310020","WISHRAM"]
[{"$f":"VLOOKUP(B314,CCDDD!$A$3:$B$319,2,FALSE)","v":"08404"},"5310050","WOODLAND",0,0,{"$f":"VLOOKUP(B314,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2683},{"$f":"ROUND((F314/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":14689},{"$f":"VLOOKUP(B314,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":204},{"$f":"ROUND((H314/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":42097},null,56786,null,null,56786,0,56786,null,0,56786,null,{"$f":"IFERROR(VLOOKUP($A314, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":65429},null,-8643,-0.1320973880083755,282,0,null,"5310050","WOODLAND"]
[{"$f":"VLOOKUP(B315,CCDDD!$A$3:$B$319,2,FALSE)","v":"39007"},"5310110","YAKIMA",0,0,{"$f":"VLOOKUP(B315,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16419},{"$f":"ROUND((F315/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":89894},{"$f":"VLOOKUP(B315,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4628},{"$f":"ROUND((H315/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":955015},null,1044909,null,null,1044909,0,1044909,null,0,1044909,null,{"$f":"IFERROR(VLOOKUP($A315, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":961437},null,83472,8.682004125075278E-2,4,0,null,"5310110","YAKIMA"]
[{"$f":"VLOOKUP(B316,CCDDD!$A$3:$B$319,2,FALSE)","v":"34002"},"5310140","YELM",0,0,{"$f":"VLOOKUP(B316,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6561},{"$f":"ROUND((F316/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":35922},{"$f":"VLOOKUP(B316,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":532},{"$f":"ROUND((H316/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":109781},null,145703,null,null,145703,0,145703,null,0,145703,null,{"$f":"IFERROR(VLOOKUP($A316, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":136405},null,9298,6.8164656720794692E-2,41,0,null,"5310140","YELM"]
[{"$f":"VLOOKUP(B317,CCDDD!$A$3:$B$319,2,FALSE)","v":"39205"},"5310170","ZILLAH",0,0,{"$f":"VLOOKUP(B317,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1196},{"$f":"ROUND((F317/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":6548},{"$f":"VLOOKUP(B317,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":132},{"$f":"ROUND((H317/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":27239},null,33787,null,null,33787,0,33787,null,0,33787,null,{"$f":"IFERROR(VLOOKUP($A317, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":36042},null,-2255,-6.2565895344320513E-2,231,0,null,"5310170","ZILLAH"]
[{"$f":"VLOOKUP(B318,CCDDD!$A$3:$B$319,2,FALSE)","v":"17919"},"5307790","IMPACRT RENTON CHARTER",0,0,{"$f":"VLOOKUP(B318,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":449.43363994743783},{"$f":"ROUND((F318/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":2461},{"$f":"VLOOKUP(B318,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":73.835027789074218},{"$f":"ROUND((H318/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":15236},null,17697,null,null,17697,0,17697,null,0,17697,null,{"$f":"IFERROR(VLOOKUP($A318, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":13275},null,4422,0.33310734463276837,60,0,null,"5307790","IMPACRT RENTON CHARTER"]
[{"$f":"VLOOKUP(B319,CCDDD!$A$3:$B$319,2,FALSE)","v":"06901"},"5307795","ROOTED CARTER",null,0,{"$f":"VLOOKUP(B319,'26-27 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":119.43862899490496},{"$f":"ROUND((F319/$F$5*Assumptions!$C$22*Assumptions!$C$30),0)","v":654},{"$f":"VLOOKUP(B319,'26-27 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":12.66969778015512},{"$f":"ROUND((H319/$H$5*Assumptions!$C$22*Assumptions!$C$31),0)","v":2614},null,3268,null,null,3268,0,3268,null,0,3268,null,{"$f":"IFERROR(VLOOKUP($A319, 'Allocation 2025-26 Final'!$A$7:$S$323,19,FALSE),0)","v":1996},null,1272,0.63727454909819636,111,0,null,{"$f":"+B319","v":"5307795"},"ROOTED CARTER"]

{"sheet":"Allocation 2025-26 Final","index":2,"n_rows":320,"n_cols":29,"rows_kept":320,"cut":false,"hidden":true,"merged":[[0,1,0,2],[1,10,1,11],[3,27,3,28]]}
[null,"2025-26",null,null,null,null,null,null,null,null,{"$f":"IF(K5=Assumptions!$E$22+J5,\"Rounding OK\",\"Rounding Error = \"&FIXED(K5-Assumptions!$E$22-J5,TRUE))","v":"Rounding OK"},null,null,null,null,null,null,{"$f":"R5","v":0},{"$f":"IF(S5=Assumptions!$E22+R5,\"Rounding OK\",\"Rounding Error = \"&FIXED(S5-(Assumptions!$E22+R5),TRUE))","v":"Rounding OK"}]
[null,"ESEA -- Title 2 Distributions ",null,null,null,null,null,null,null,null,"Allocation including private participation",null,null,null,null,null,null,null,"\\"]
[1,2,3,4,5,6,7,8,9,10,null,12,13,14,15,16,17,18,19,null,18]
["CCDDD","LEAID","District Name","Eisenhower 2001-02 Allocations","Class Size Reduction Allocations 2001-02","Census Population Ages 5-17","20%  based on Total Pop","Census Poverty Ages 5-17","80% based on Low Inc Pop","MOE","Total Final Allocation",null,"Alloc to non-Census LEA","Realloc Pool","Realloc","Final Alloc Before MOE","MOE","MOE Reduction","Final Alloc",null,"Prior Year Allocation",null,null,null,"Rank Order",null,null,"do not delete Y & Z"]
[null,null,"State Totals",{"$f":"SUM(D7:D306)","v":0},{"$f":"SUM(E7:E306)","v":0},{"$f":"SUM(F7:F320)","v":1226171.9999999998},{"$f":"SUM(G7:G320)","v":6656530},{"$f":"SUM(H7:H320)","v":133531.99999999997},{"$f":"SUM(I7:I320)","v":26626122},null,{"$f":"SUM(K7:K320)","v":33282640},null,{"$f":"SUM(M7:M320)","v":0},{"$f":"SUM(N7:N320)","v":33282640},{"$f":"SUM(O7:O320)","v":0},{"$f":"SUM(P7:P320)","v":33282640},null,{"$f":"SUM(R7:R320)","v":0},{"$f":"SUM(S7:S320)","v":33282640},null,{"$f":"SUM(U7:U320)","v":0},null,{"$f":"SUM(W7:W318)","v":33267369},{"$f":"MIN(X7:X314)","v":0},{"$f":"\"Lose =  \"& PROPER(VLOOKUP(X5,$X$7:$AC$314,6,FALSE))","v":"Lose =  Aberdeen"},null,null,{"$f":"+B5","v":0},{"$f":"+C5","v":"State Totals"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(X7:X307)","v":0},{"$f":"\"Win =  \"&PROPER(VLOOKUP(X6,$X$7:$AC$307,6,FALSE))","v":"Win =  Aberdeen"}]
[{"$f":"VLOOKUP(B7,CCDDD!$A$3:$B$319,2,FALSE)","v":"14005"},"5300030","ABERDEEN",0,0,{"$f":"VLOOKUP(B7,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3496},{"$f":"ROUND((F7/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":18979},{"$f":"VLOOKUP(B7,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":690},{"$f":"ROUND((H7/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":137585},null,{"$f":"ROUNDDOWN(+I7+G7+E7+D7+J7,0)","v":156564},null,null,{"$f":"K7","v":156564},{"$f":"-ROUND(N7/$N$5*$M$5,0)","v":0},{"$f":"+K7+O7+M7","v":156564},null,{"$f":"-1*(P7*Q7)","v":0},{"$f":"+P7+R7","v":156564},null,{"$f":"IFERROR(VLOOKUP($A7,#REF!, 19,FALSE),0)","v":0},null,{"$f":"+S7-U7","v":156564},{"$f":"IF(U7>0,W7/U7,0)","v":0},{"$f":"RANK(W7,$W$7:$W$320,0)","v":58},{"$f":"(SUM(D7:E7)/S7)","v":0},null,{"$f":"+B7","v":"5300030"},"ABERDEEN"]
[{"$f":"VLOOKUP(B8,CCDDD!$A$3:$B$319,2,FALSE)","v":"21226"},"5300060","ADNA",0,0,{"$f":"VLOOKUP(B8,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":748},{"$f":"ROUND((F8/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4061},{"$f":"VLOOKUP(B8,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":66},{"$f":"ROUND((H8/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":13160},null,17221,null,null,17221,0,{"$f":"+K8+O8+M9","v":17221},null,0,17221,null,{"$f":"IFERROR(VLOOKUP($A8,#REF!, 19,FALSE),0)","v":0},null,17221,0,194,0,null,"5300060","ADNA"]
[{"$f":"VLOOKUP(B9,CCDDD!$A$3:$B$319,2,FALSE)","v":"22017"},"5300090","ALMIRA",0,0,{"$f":"VLOOKUP(B9,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":99},{"$f":"ROUND((F9/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":537},{"$f":"VLOOKUP(B9,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":18},{"$f":"ROUND((H9/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3589},null,4126,null,null,4126,0,{"$f":"+K9+O9+M10","v":4126},null,0,4126,null,{"$f":"IFERROR(VLOOKUP($A9,#REF!, 19,FALSE),0)","v":0},null,4126,0,273,0,null,"5300090","ALMIRA"]
[{"$f":"VLOOKUP(B10,CCDDD!$A$3:$B$319,2,FALSE)","v":"29103"},"5300150","ANACORTES",0,0,{"$f":"VLOOKUP(B10,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2787},{"$f":"ROUND((F10/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":15130},{"$f":"VLOOKUP(B10,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":225},{"$f":"ROUND((H10/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":44865},null,59995,null,null,59995,0,{"$f":"+K10+O10+M11","v":59995},null,0,59995,null,{"$f":"IFERROR(VLOOKUP($A10,#REF!, 19,FALSE),0)","v":0},null,59995,0,105,0,null,"5300150","ANACORTES"]
[{"$f":"VLOOKUP(B11,CCDDD!$A$3:$B$319,2,FALSE)","v":"31016"},"5300240","ARLINGTON",0,0,{"$f":"VLOOKUP(B11,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5958},{"$f":"ROUND((F11/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":32344},{"$f":"VLOOKUP(B11,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":533},{"$f":"ROUND((H11/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":106280},null,138624,null,null,138624,0,138624,null,0,138624,null,{"$f":"IFERROR(VLOOKUP($A11,#REF!, 19,FALSE),0)","v":0},null,138624,0,62,0,null,"5300240","ARLINGTON"]
[{"$f":"VLOOKUP(B12,CCDDD!$A$3:$B$319,2,FALSE)","v":"02420"},"5300280","ASOTIN-ANATONE",0,0,{"$f":"VLOOKUP(B12,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":489},{"$f":"ROUND((F12/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2655},{"$f":"VLOOKUP(B12,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":28},{"$f":"ROUND((H12/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":5583},null,8238,null,null,8238,0,8238,null,0,8238,null,{"$f":"IFERROR(VLOOKUP($A12,#REF!, 19,FALSE),0)","v":0},null,8238,0,241,0,null,"5300280","ASOTIN-ANATONE"]
[{"$f":"VLOOKUP(B13,CCDDD!$A$3:$B$319,2,FALSE)","v":"17408"},"5300300","AUBURN",0,0,{"$f":"VLOOKUP(B13,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":18383},{"$f":"ROUND((F13/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":99796},{"$f":"VLOOKUP(B13,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2769},{"$f":"ROUND((H13/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":552135},null,651931,null,null,651931,0,651931,null,0,651931,null,{"$f":"IFERROR(VLOOKUP($A13,#REF!, 19,FALSE),0)","v":0},null,651931,0,12,0,null,"5300300","AUBURN"]
[{"$f":"VLOOKUP(B14,CCDDD!$A$3:$B$319,2,FALSE)","v":"18303"},"5300330","BAINBRIDGE ISLAND",0,0,{"$f":"VLOOKUP(B14,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3972},{"$f":"ROUND((F14/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":21563},{"$f":"VLOOKUP(B14,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":150},{"$f":"ROUND((H14/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":29910},null,51473,null,null,51473,0,51473,null,0,51473,null,{"$f":"IFERROR(VLOOKUP($A14,#REF!, 19,FALSE),0)","v":0},null,51473,0,118,0,null,"5300330","BAINBRIDGE ISLAND"]
[{"$f":"VLOOKUP(B15,CCDDD!$A$3:$B$319,2,FALSE)","v":"06119"},"5300380","BATTLE GROUND",0,0,{"$f":"VLOOKUP(B15,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15940},{"$f":"ROUND((F15/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":86534},{"$f":"VLOOKUP(B15,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":860},{"$f":"ROUND((H15/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":171483},null,258017,null,null,258017,0,258017,null,0,258017,null,{"$f":"IFERROR(VLOOKUP($A15,#REF!, 19,FALSE),0)","v":0},null,258017,0,33,0,null,"5300380","BATTLE GROUND"]
[{"$f":"VLOOKUP(B16,CCDDD!$A$3:$B$319,2,FALSE)","v":"17405"},"5300390","BELLEVUE",0,0,{"$f":"VLOOKUP(B16,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22497},{"$f":"ROUND((F16/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":122130},{"$f":"VLOOKUP(B16,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1453},{"$f":"ROUND((H16/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":289726},null,411856,null,null,411856,0,411856,null,0,411856,null,{"$f":"IFERROR(VLOOKUP($A16,#REF!, 19,FALSE),0)","v":0},null,411856,0,21,0,null,"5300390","BELLEVUE"]
[{"$f":"VLOOKUP(B17,CCDDD!$A$3:$B$319,2,FALSE)","v":"37501"},"5300420","BELLINGHAM",0,0,{"$f":"VLOOKUP(B17,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12453.452416324388},{"$f":"ROUND((F17/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":67606},{"$f":"VLOOKUP(B17,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1314.7350763535394},{"$f":"ROUND((H17/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":262157},null,329763,null,null,329763,0,329763,null,0,329763,null,{"$f":"IFERROR(VLOOKUP($A17,#REF!, 19,FALSE),0)","v":0},null,329763,0,28,0,null,"5300420","BELLINGHAM"]
[{"$f":"VLOOKUP(B18,CCDDD!$A$3:$B$319,2,FALSE)","v":"01122"},"5300450","BENGE",0,0,{"$f":"VLOOKUP(B18,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16},{"$f":"ROUND((F18/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":87},{"$f":"VLOOKUP(B18,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H18/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":399},null,486,null,null,486,0,486,null,0,486,null,{"$f":"IFERROR(VLOOKUP($A18,#REF!, 19,FALSE),0)","v":0},null,486,0,311,0,null,"5300450","BENGE"]
[{"$f":"VLOOKUP(B19,CCDDD!$A$3:$B$319,2,FALSE)","v":"27403"},"5300480","BETHEL",0,0,{"$f":"VLOOKUP(B19,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24321},{"$f":"ROUND((F19/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":132032},{"$f":"VLOOKUP(B19,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2440},{"$f":"ROUND((H19/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":486533},null,618565,null,null,618565,0,618565,null,0,618565,null,{"$f":"IFERROR(VLOOKUP($A19,#REF!, 19,FALSE),0)","v":0},null,618565,0,13,0,null,"5300480","BETHEL"]
[{"$f":"VLOOKUP(B20,CCDDD!$A$3:$B$319,2,FALSE)","v":"20203"},"5300510","BICKLETON",0,0,{"$f":"VLOOKUP(B20,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":79},{"$f":"ROUND((F20/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":429},{"$f":"VLOOKUP(B20,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H20/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1795},null,2224,null,null,2224,0,2224,null,0,2224,null,{"$f":"IFERROR(VLOOKUP($A20,#REF!, 19,FALSE),0)","v":0},null,2224,0,290,0,null,"5300510","BICKLETON"]
[{"$f":"VLOOKUP(B21,CCDDD!$A$3:$B$319,2,FALSE)","v":"37503"},"5300570","BLAINE",0,0,{"$f":"VLOOKUP(B21,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2479},{"$f":"ROUND((F21/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":13458},{"$f":"VLOOKUP(B21,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":302},{"$f":"ROUND((H21/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":60218},null,73676,null,null,73676,0,73676,null,0,73676,null,{"$f":"IFERROR(VLOOKUP($A21,#REF!, 19,FALSE),0)","v":0},null,73676,0,94,0,null,"5300570","BLAINE"]
[{"$f":"VLOOKUP(B22,CCDDD!$A$3:$B$319,2,FALSE)","v":"21234"},"5300630","BOISTFORT",0,0,{"$f":"VLOOKUP(B22,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":218},{"$f":"ROUND((F22/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1183},{"$f":"VLOOKUP(B22,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H22/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4387},null,5570,null,null,5570,0,5570,null,0,5570,null,{"$f":"IFERROR(VLOOKUP($A22,#REF!, 19,FALSE),0)","v":0},null,5570,0,261,0,null,"5300630","BOISTFORT"]
[{"$f":"VLOOKUP(B23,CCDDD!$A$3:$B$319,2,FALSE)","v":"18100"},"5300660","BREMERTON",0,0,{"$f":"VLOOKUP(B23,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4891.2769849246251},{"$f":"ROUND((F23/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":26553},{"$f":"VLOOKUP(B23,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":768.66344725111446},{"$f":"ROUND((H23/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":153271},null,179824,null,null,179824,0,179824,null,0,179824,null,{"$f":"IFERROR(VLOOKUP($A23,#REF!, 19,FALSE),0)","v":0},null,179824,0,49,0,null,"5300660","BREMERTON"]
[{"$f":"VLOOKUP(B24,CCDDD!$A$3:$B$319,2,FALSE)","v":"24111"},"5300690","BREWSTER",0,0,{"$f":"VLOOKUP(B24,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":949},{"$f":"ROUND((F24/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5152},{"$f":"VLOOKUP(B24,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":242},{"$f":"ROUND((H24/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":48254},null,53406,null,null,53406,0,53406,null,0,53406,null,{"$f":"IFERROR(VLOOKUP($A24,#REF!, 19,FALSE),0)","v":0},null,53406,0,116,0,null,"5300690","BREWSTER"]
[{"$f":"VLOOKUP(B25,CCDDD!$A$3:$B$319,2,FALSE)","v":"09075"},"5300720","BRIDGEPORT",0,0,{"$f":"VLOOKUP(B25,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":682},{"$f":"ROUND((F25/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3702},{"$f":"VLOOKUP(B25,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":155},{"$f":"ROUND((H25/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":30907},null,34609,null,null,34609,0,34609,null,0,34609,null,{"$f":"IFERROR(VLOOKUP($A25,#REF!, 19,FALSE),0)","v":0},null,34609,0,146,0,null,"5300720","BRIDGEPORT"]
[{"$f":"VLOOKUP(B26,CCDDD!$A$3:$B$319,2,FALSE)","v":"16046"},"5300750","BRINNON",0,0,{"$f":"VLOOKUP(B26,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":112},{"$f":"ROUND((F26/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":608},{"$f":"VLOOKUP(B26,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":25},{"$f":"ROUND((H26/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4985},null,5593,null,null,5593,0,5593,null,0,5593,null,{"$f":"IFERROR(VLOOKUP($A26,#REF!, 19,FALSE),0)","v":0},null,5593,0,258,0,null,"5300750","BRINNON"]
[{"$f":"VLOOKUP(B27,CCDDD!$A$3:$B$319,2,FALSE)","v":"29100"},"5300780","BURLINGTON-EDISON",0,0,{"$f":"VLOOKUP(B27,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3667},{"$f":"ROUND((F27/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":19907},{"$f":"VLOOKUP(B27,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":390},{"$f":"ROUND((H27/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":77766},null,97673,null,null,97673,0,97673,null,0,97673,null,{"$f":"IFERROR(VLOOKUP($A27,#REF!, 19,FALSE),0)","v":0},null,97673,0,81,0,null,"5300780","BURLINGTON-EDISON"]
[{"$f":"VLOOKUP(B28,CCDDD!$A$3:$B$319,2,FALSE)","v":"06117"},"5300810","CAMAS",0,0,{"$f":"VLOOKUP(B28,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7463},{"$f":"ROUND((F28/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":40514},{"$f":"VLOOKUP(B28,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":263},{"$f":"ROUND((H28/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":52442},null,92956,null,null,92956,0,92956,null,0,92956,null,{"$f":"IFERROR(VLOOKUP($A28,#REF!, 19,FALSE),0)","v":0},null,92956,0,83,0,null,"5300810","CAMAS"]
[{"$f":"VLOOKUP(B29,CCDDD!$A$3:$B$319,2,FALSE)","v":"05401"},"5300840","CAPE FLATTERY",0,0,{"$f":"VLOOKUP(B29,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":545},{"$f":"ROUND((F29/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2959},{"$f":"VLOOKUP(B29,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":81},{"$f":"ROUND((H29/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":16151},null,19110,null,null,19110,0,19110,null,0,19110,null,{"$f":"IFERROR(VLOOKUP($A29,#REF!, 19,FALSE),0)","v":0},null,19110,0,187,0,null,"5300840","CAPE FLATTERY"]
[{"$f":"VLOOKUP(B30,CCDDD!$A$3:$B$319,2,FALSE)","v":"27019"},"5300870","CARBONADO",0,0,{"$f":"VLOOKUP(B30,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":209},{"$f":"ROUND((F30/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1135},{"$f":"VLOOKUP(B30,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H30/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":798},null,1933,null,null,1933,0,1933,null,0,1933,null,{"$f":"IFERROR(VLOOKUP($A30,#REF!, 19,FALSE),0)","v":0},null,1933,0,295,0,null,"5300870","CARBONADO"]
[{"$f":"VLOOKUP(B31,CCDDD!$A$3:$B$319,2,FALSE)","v":"04228"},"5300950","CASCADE",0,0,{"$f":"VLOOKUP(B31,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1565},{"$f":"ROUND((F31/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":8496},{"$f":"VLOOKUP(B31,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":153},{"$f":"ROUND((H31/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":30508},null,39004,null,null,39004,0,39004,null,0,39004,null,{"$f":"IFERROR(VLOOKUP($A31,#REF!, 19,FALSE),0)","v":0},null,39004,0,136,0,null,"5300950","CASCADE"]
[{"$f":"VLOOKUP(B32,CCDDD!$A$3:$B$319,2,FALSE)","v":"04222"},"5300960","CASHMERE",0,0,{"$f":"VLOOKUP(B32,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1507},{"$f":"ROUND((F32/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":8181},{"$f":"VLOOKUP(B32,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":159},{"$f":"ROUND((H32/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":31704},null,39885,null,null,39885,0,39885,null,0,39885,null,{"$f":"IFERROR(VLOOKUP($A32,#REF!, 19,FALSE),0)","v":0},null,39885,0,134,0,null,"5300960","CASHMERE"]
[{"$f":"VLOOKUP(B33,CCDDD!$A$3:$B$319,2,FALSE)","v":"08401"},"5300990","CASTLE ROCK",0,0,{"$f":"VLOOKUP(B33,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1661},{"$f":"ROUND((F33/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":9017},{"$f":"VLOOKUP(B33,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":188},{"$f":"ROUND((H33/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":37487},null,46504,null,null,46504,0,46504,null,0,46504,null,{"$f":"IFERROR(VLOOKUP($A33,#REF!, 19,FALSE),0)","v":0},null,46504,0,125,0,null,"5300990","CASTLE ROCK"]
[{"$f":"VLOOKUP(B34,CCDDD!$A$3:$B$319,2,FALSE)","v":"18901"},"5301000","CATALYST BREMERTON CHARTER",0,0,{"$f":"VLOOKUP(B34,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":583.0661306532669},{"$f":"ROUND((F34/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3165},{"$f":"VLOOKUP(B34,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":69.474739970282315},{"$f":"ROUND((H34/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":13853},null,17018,null,null,17018,0,17018,null,0,17018,null,{"$f":"IFERROR(VLOOKUP($A34,#REF!, 19,FALSE),0)","v":0},null,17018,0,195,0,null,"5301000","CATALYST BREMERTON CHARTER"]
[{"$f":"VLOOKUP(B35,CCDDD!$A$3:$B$319,2,FALSE)","v":"20215"},"5301050","CENTERVILLE",0,0,{"$f":"VLOOKUP(B35,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":94},{"$f":"ROUND((F35/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":510},{"$f":"VLOOKUP(B35,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24},{"$f":"ROUND((H35/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4786},null,5296,null,null,5296,0,5296,null,0,5296,null,{"$f":"IFERROR(VLOOKUP($A35,#REF!, 19,FALSE),0)","v":0},null,5296,0,263,0,null,"5301050","CENTERVILLE"]
[{"$f":"VLOOKUP(B36,CCDDD!$A$3:$B$319,2,FALSE)","v":"18401"},"5301080","CENTRAL KITSAP",0,0,{"$f":"VLOOKUP(B36,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11141},{"$f":"ROUND((F36/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":60481},{"$f":"VLOOKUP(B36,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":763},{"$f":"ROUND((H36/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":152141},null,212622,null,null,212622,0,212622,null,0,212622,null,{"$f":"IFERROR(VLOOKUP($A36,#REF!, 19,FALSE),0)","v":0},null,212622,0,40,0,null,"5301080","CENTRAL KITSAP"]
[{"$f":"VLOOKUP(B37,CCDDD!$A$3:$B$319,2,FALSE)","v":"32356"},"5301110","CENTRAL VALLEY",0,0,{"$f":"VLOOKUP(B37,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17143},{"$f":"ROUND((F37/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":93064},{"$f":"VLOOKUP(B37,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1391},{"$f":"ROUND((H37/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":277364},null,370428,null,null,370428,0,370428,null,0,370428,null,{"$f":"IFERROR(VLOOKUP($A37,#REF!, 19,FALSE),0)","v":0},null,370428,0,24,0,null,"5301110","CENTRAL VALLEY"]
[{"$f":"VLOOKUP(B38,CCDDD!$A$3:$B$319,2,FALSE)","v":"21401"},"5301140","CENTRALIA",0,0,{"$f":"VLOOKUP(B38,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4334},{"$f":"ROUND((F38/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":23528},{"$f":"VLOOKUP(B38,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":840},{"$f":"ROUND((H38/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":167495},null,191023,null,null,191023,0,191023,null,0,191023,null,{"$f":"IFERROR(VLOOKUP($A38,#REF!, 19,FALSE),0)","v":0},null,191023,0,44,0,null,"5301140","CENTRALIA"]
[{"$f":"VLOOKUP(B39,CCDDD!$A$3:$B$319,2,FALSE)","v":"21302"},"5301170","CHEHALIS",0,0,{"$f":"VLOOKUP(B39,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2894},{"$f":"ROUND((F39/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":15711},{"$f":"VLOOKUP(B39,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":394},{"$f":"ROUND((H39/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":78563},null,94274,null,null,94274,0,94274,null,0,94274,null,{"$f":"IFERROR(VLOOKUP($A39,#REF!, 19,FALSE),0)","v":0},null,94274,0,82,0,null,"5301170","CHEHALIS"]
[{"$f":"VLOOKUP(B40,CCDDD!$A$3:$B$319,2,FALSE)","v":"32360"},"5301230","CHENEY",0,0,{"$f":"VLOOKUP(B40,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6286},{"$f":"ROUND((F40/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":34125},{"$f":"VLOOKUP(B40,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":697},{"$f":"ROUND((H40/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":138981},null,173106,null,null,173106,0,173106,null,0,173106,null,{"$f":"IFERROR(VLOOKUP($A40,#REF!, 19,FALSE),0)","v":0},null,173106,0,51,0,null,"5301230","CHENEY"]
[{"$f":"VLOOKUP(B41,CCDDD!$A$3:$B$319,2,FALSE)","v":"33036"},"5301260","CHEWELAH",0,0,{"$f":"VLOOKUP(B41,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":945},{"$f":"ROUND((F41/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5130},{"$f":"VLOOKUP(B41,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":152},{"$f":"ROUND((H41/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":30309},null,35439,null,null,35439,0,35439,null,0,35439,null,{"$f":"IFERROR(VLOOKUP($A41,#REF!, 19,FALSE),0)","v":0},null,35439,0,143,0,null,"5301260","CHEWELAH"]
[{"$f":"VLOOKUP(B42,CCDDD!$A$3:$B$319,2,FALSE)","v":"16049"},"5301290","CHIMACUM",0,0,{"$f":"VLOOKUP(B42,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1118},{"$f":"ROUND((F42/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":6069},{"$f":"VLOOKUP(B42,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":148},{"$f":"ROUND((H42/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":29511},null,35580,null,null,35580,0,35580,null,0,35580,null,{"$f":"IFERROR(VLOOKUP($A42,#REF!, 19,FALSE),0)","v":0},null,35580,0,142,0,null,"5301290","CHIMACUM"]
[{"$f":"VLOOKUP(B43,CCDDD!$A$3:$B$319,2,FALSE)","v":"02250"},"5301320","CLARKSTON",0,0,{"$f":"VLOOKUP(B43,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2773},{"$f":"ROUND((F43/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":15054},{"$f":"VLOOKUP(B43,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":507},{"$f":"ROUND((H43/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":101095},null,116149,null,null,116149,0,116149,null,0,116149,null,{"$f":"IFERROR(VLOOKUP($A43,#REF!, 19,FALSE),0)","v":0},null,116149,0,71,0,null,"5301320","CLARKSTON"]
[{"$f":"VLOOKUP(B44,CCDDD!$A$3:$B$319,2,FALSE)","v":"19404"},"5301350","CLE ELUM-ROSLYN",0,0,{"$f":"VLOOKUP(B44,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1078},{"$f":"ROUND((F44/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5852},{"$f":"VLOOKUP(B44,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":152},{"$f":"ROUND((H44/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":30309},null,36161,null,null,36161,0,36161,null,0,36161,null,{"$f":"IFERROR(VLOOKUP($A44,#REF!, 19,FALSE),0)","v":0},null,36161,0,140,0,null,"5301350","CLE ELUM-ROSLYN"]
[{"$f":"VLOOKUP(B45,CCDDD!$A$3:$B$319,2,FALSE)","v":"27400"},"5301410","CLOVER PARK",0,0,{"$f":"VLOOKUP(B45,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":13789},{"$f":"ROUND((F45/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":74856},{"$f":"VLOOKUP(B45,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2049},{"$f":"ROUND((H45/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":408568},null,483424,null,null,483424,0,483424,null,0,483424,null,{"$f":"IFERROR(VLOOKUP($A45,#REF!, 19,FALSE),0)","v":0},null,483424,0,19,0,null,"5301410","CLOVER PARK"]
[{"$f":"VLOOKUP(B46,CCDDD!$A$3:$B$319,2,FALSE)","v":"38300"},"5301440","COLFAX",0,0,{"$f":"VLOOKUP(B46,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":622},{"$f":"ROUND((F46/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3377},{"$f":"VLOOKUP(B46,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":61},{"$f":"ROUND((H46/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":12163},null,15540,null,null,15540,0,15540,null,0,15540,null,{"$f":"IFERROR(VLOOKUP($A46,#REF!, 19,FALSE),0)","v":0},null,15540,0,200,0,null,"5301440","COLFAX"]
[{"$f":"VLOOKUP(B47,CCDDD!$A$3:$B$319,2,FALSE)","v":"36250"},"5301470","COLLEGE PLACE",0,0,{"$f":"VLOOKUP(B47,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2043},{"$f":"ROUND((F47/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":11091},{"$f":"VLOOKUP(B47,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":277},{"$f":"ROUND((H47/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":55233},null,66324,null,null,66324,0,66324,null,0,66324,null,{"$f":"IFERROR(VLOOKUP($A47,#REF!, 19,FALSE),0)","v":0},null,66324,0,99,0,null,"5301470","COLLEGE PLACE"]
[{"$f":"VLOOKUP(B48,CCDDD!$A$3:$B$319,2,FALSE)","v":"38306"},"5301500","COLTON",0,0,{"$f":"VLOOKUP(B48,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":250},{"$f":"ROUND((F48/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1357},{"$f":"VLOOKUP(B48,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H48/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1795},null,3152,null,null,3152,0,3152,null,0,3152,null,{"$f":"IFERROR(VLOOKUP($A48,#REF!, 19,FALSE),0)","v":0},null,3152,0,284,0,null,"5301500","COLTON"]
[{"$f":"VLOOKUP(B49,CCDDD!$A$3:$B$319,2,FALSE)","v":"33206"},"5301560","COLUMBIA (STEV)",0,0,{"$f":"VLOOKUP(B49,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":206},{"$f":"ROUND((F49/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1118},{"$f":"VLOOKUP(B49,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":37},{"$f":"ROUND((H49/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":7378},null,8496,null,null,8496,0,8496,null,0,8496,null,{"$f":"IFERROR(VLOOKUP($A49,#REF!, 19,FALSE),0)","v":0},null,8496,0,239,0,null,"5301560","COLUMBIA (STEV)"]
[{"$f":"VLOOKUP(B50,CCDDD!$A$3:$B$319,2,FALSE)","v":"36400"},"5301590","COLUMBIA (WALLA)",0,0,{"$f":"VLOOKUP(B50,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":759},{"$f":"ROUND((F50/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4120},{"$f":"VLOOKUP(B50,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":105},{"$f":"ROUND((H50/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":20937},null,25057,null,null,25057,0,25057,null,0,25057,null,{"$f":"IFERROR(VLOOKUP($A50,#REF!, 19,FALSE),0)","v":0},null,25057,0,170,0,null,"5301590","COLUMBIA (WALLA)"]
[{"$f":"VLOOKUP(B51,CCDDD!$A$3:$B$319,2,FALSE)","v":"33115"},"5301630","COLVILLE",0,0,{"$f":"VLOOKUP(B51,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2012},{"$f":"ROUND((F51/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":10923},{"$f":"VLOOKUP(B51,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":340},{"$f":"ROUND((H51/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":67796},null,78719,null,null,78719,0,78719,null,0,78719,null,{"$f":"IFERROR(VLOOKUP($A51,#REF!, 19,FALSE),0)","v":0},null,78719,0,93,0,null,"5301630","COLVILLE"]
[{"$f":"VLOOKUP(B52,CCDDD!$A$3:$B$319,2,FALSE)","v":"29011"},"5301660","CONCRETE",0,0,{"$f":"VLOOKUP(B52,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":706},{"$f":"ROUND((F52/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3833},{"$f":"VLOOKUP(B52,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":97},{"$f":"ROUND((H52/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":19342},null,23175,null,null,23175,0,23175,null,0,23175,null,{"$f":"IFERROR(VLOOKUP($A52,#REF!, 19,FALSE),0)","v":0},null,23175,0,175,0,null,"5301660","CONCRETE"]
[{"$f":"VLOOKUP(B53,CCDDD!$A$3:$B$319,2,FALSE)","v":"29317"},"5301680","CONWAY",0,0,{"$f":"VLOOKUP(B53,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":534},{"$f":"ROUND((F53/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2899},{"$f":"VLOOKUP(B53,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45},{"$f":"ROUND((H53/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":8973},null,11872,null,null,11872,0,11872,null,0,11872,null,{"$f":"IFERROR(VLOOKUP($A53,#REF!, 19,FALSE),0)","v":0},null,11872,0,217,0,null,"5301680","CONWAY"]
[{"$f":"VLOOKUP(B54,CCDDD!$A$3:$B$319,2,FALSE)","v":"14099"},"5301710","COSMOPOLIS",0,0,{"$f":"VLOOKUP(B54,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":315},{"$f":"ROUND((F54/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1710},{"$f":"VLOOKUP(B54,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H54/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":6580},null,8290,null,null,8290,0,8290,null,0,8290,null,{"$f":"IFERROR(VLOOKUP($A54,#REF!, 19,FALSE),0)","v":0},null,8290,0,240,0,null,"5301710","COSMOPOLIS"]
[{"$f":"VLOOKUP(B55,CCDDD!$A$3:$B$319,2,FALSE)","v":"13151"},"5303440","COULEE-HARTLINE",0,0,{"$f":"VLOOKUP(B55,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":248},{"$f":"ROUND((F55/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1346},{"$f":"VLOOKUP(B55,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":49},{"$f":"ROUND((H55/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":9771},null,11117,null,null,11117,0,11117,null,0,11117,null,{"$f":"IFERROR(VLOOKUP($A55,#REF!, 19,FALSE),0)","v":0},null,11117,0,225,0,null,"5303440","COULEE-HARTLINE"]
[{"$f":"VLOOKUP(B56,CCDDD!$A$3:$B$319,2,FALSE)","v":"15204"},"5301800","COUPEVILLE",0,0,{"$f":"VLOOKUP(B56,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1077},{"$f":"ROUND((F56/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5847},{"$f":"VLOOKUP(B56,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":110},{"$f":"ROUND((H56/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":21934},null,27781,null,null,27781,0,27781,null,0,27781,null,{"$f":"IFERROR(VLOOKUP($A56,#REF!, 19,FALSE),0)","v":0},null,27781,0,162,0,null,"5301800","COUPEVILLE"]
[{"$f":"VLOOKUP(B57,CCDDD!$A$3:$B$319,2,FALSE)","v":"05313"},"5301830","CRESCENT",0,0,{"$f":"VLOOKUP(B57,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":342},{"$f":"ROUND((F57/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1857},{"$f":"VLOOKUP(B57,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":56},{"$f":"ROUND((H57/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":11166},null,13023,null,null,13023,0,13023,null,0,13023,null,{"$f":"IFERROR(VLOOKUP($A57,#REF!, 19,FALSE),0)","v":0},null,13023,0,212,0,null,"5301830","CRESCENT"]
[{"$f":"VLOOKUP(B58,CCDDD!$A$3:$B$319,2,FALSE)","v":"22073"},"5301860","CRESTON",0,0,{"$f":"VLOOKUP(B58,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":114},{"$f":"ROUND((F58/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":619},{"$f":"VLOOKUP(B58,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":14},{"$f":"ROUND((H58/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":2792},null,3411,null,null,3411,0,3411,null,0,3411,null,{"$f":"IFERROR(VLOOKUP($A58,#REF!, 19,FALSE),0)","v":0},null,3411,0,283,0,null,"5301860","CRESTON"]
[{"$f":"VLOOKUP(B59,CCDDD!$A$3:$B$319,2,FALSE)","v":"10050"},"5301890","CURLEW",0,0,{"$f":"VLOOKUP(B59,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":165},{"$f":"ROUND((F59/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":896},{"$f":"VLOOKUP(B59,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":55},{"$f":"ROUND((H59/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":10967},null,11863,null,null,11863,0,11863,null,0,11863,null,{"$f":"IFERROR(VLOOKUP($A59,#REF!, 19,FALSE),0)","v":0},null,11863,0,218,0,null,"5301890","CURLEW"]
[{"$f":"VLOOKUP(B60,CCDDD!$A$3:$B$319,2,FALSE)","v":"26059"},"5301920","CUSICK",0,0,{"$f":"VLOOKUP(B60,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":323},{"$f":"ROUND((F60/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1753},{"$f":"VLOOKUP(B60,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":73},{"$f":"ROUND((H60/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":14556},null,16309,null,null,16309,0,16309,null,0,16309,null,{"$f":"IFERROR(VLOOKUP($A60,#REF!, 19,FALSE),0)","v":0},null,16309,0,197,0,null,"5301920","CUSICK"]
[{"$f":"VLOOKUP(B61,CCDDD!$A$3:$B$319,2,FALSE)","v":"19007"},"5301950","DAMMAN",0,0,{"$f":"VLOOKUP(B61,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":113},{"$f":"ROUND((F61/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":613},{"$f":"VLOOKUP(B61,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3},{"$f":"ROUND((H61/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":598},null,1211,null,null,1211,0,1211,null,0,1211,null,{"$f":"IFERROR(VLOOKUP($A61,#REF!, 19,FALSE),0)","v":0},null,1211,0,305,0,null,"5301950","DAMMAN"]
[{"$f":"VLOOKUP(B62,CCDDD!$A$3:$B$319,2,FALSE)","v":"31330"},"5301980","DARRINGTON",0,0,{"$f":"VLOOKUP(B62,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":506},{"$f":"ROUND((F62/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2747},{"$f":"VLOOKUP(B62,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44},{"$f":"ROUND((H62/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":8774},null,11521,null,null,11521,0,11521,null,0,11521,null,{"$f":"IFERROR(VLOOKUP($A62,#REF!, 19,FALSE),0)","v":0},null,11521,0,223,0,null,"5301980","DARRINGTON"]
[{"$f":"VLOOKUP(B63,CCDDD!$A$3:$B$319,2,FALSE)","v":"22207"},"5302010","DAVENPORT",0,0,{"$f":"VLOOKUP(B63,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":588},{"$f":"ROUND((F63/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3192},{"$f":"VLOOKUP(B63,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":81},{"$f":"ROUND((H63/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":16151},null,19343,null,null,19343,0,19343,null,0,19343,null,{"$f":"IFERROR(VLOOKUP($A63,#REF!, 19,FALSE),0)","v":0},null,19343,0,186,0,null,"5302010","DAVENPORT"]
[{"$f":"VLOOKUP(B64,CCDDD!$A$3:$B$319,2,FALSE)","v":"07002"},"5302040","DAYTON",0,0,{"$f":"VLOOKUP(B64,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":517},{"$f":"ROUND((F64/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2807},{"$f":"VLOOKUP(B64,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":91},{"$f":"ROUND((H64/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":18145},null,20952,null,null,20952,0,20952,null,0,20952,null,{"$f":"IFERROR(VLOOKUP($A64,#REF!, 19,FALSE),0)","v":0},null,20952,0,179,0,null,"5302040","DAYTON"]
[{"$f":"VLOOKUP(B65,CCDDD!$A$3:$B$319,2,FALSE)","v":"32414"},"5302070","DEER PARK",0,0,{"$f":"VLOOKUP(B65,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2387},{"$f":"ROUND((F65/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":12958},{"$f":"VLOOKUP(B65,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":226},{"$f":"ROUND((H65/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":45064},null,58022,null,null,58022,0,58022,null,0,58022,null,{"$f":"IFERROR(VLOOKUP($A65,#REF!, 19,FALSE),0)","v":0},null,58022,0,108,0,null,"5302070","DEER PARK"]
[{"$f":"VLOOKUP(B66,CCDDD!$A$3:$B$319,2,FALSE)","v":"27343"},"5302130","DIERINGER",0,0,{"$f":"VLOOKUP(B66,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2293},{"$f":"ROUND((F66/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":12448},{"$f":"VLOOKUP(B66,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":100},{"$f":"ROUND((H66/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":19940},null,32388,null,null,32388,0,32388,null,0,32388,null,{"$f":"IFERROR(VLOOKUP($A66,#REF!, 19,FALSE),0)","v":0},null,32388,0,151,0,null,"5302130","DIERINGER"]
[{"$f":"VLOOKUP(B67,CCDDD!$A$3:$B$319,2,FALSE)","v":"36101"},"5302160","DIXIE",0,0,{"$f":"VLOOKUP(B67,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":75},{"$f":"ROUND((F67/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":407},{"$f":"VLOOKUP(B67,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":6},{"$f":"ROUND((H67/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1196},null,1603,null,null,1603,0,1603,null,0,1603,null,{"$f":"IFERROR(VLOOKUP($A67,#REF!, 19,FALSE),0)","v":0},null,1603,0,298,0,null,"5302160","DIXIE"]
[{"$f":"VLOOKUP(B68,CCDDD!$A$3:$B$319,2,FALSE)","v":"32361"},"5302280","EAST VALLEY (SPK)",0,0,{"$f":"VLOOKUP(B68,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4713},{"$f":"ROUND((F68/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":25585},{"$f":"VLOOKUP(B68,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":574},{"$f":"ROUND((H68/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":114455},null,140040,null,null,140040,0,140040,null,0,140040,null,{"$f":"IFERROR(VLOOKUP($A68,#REF!, 19,FALSE),0)","v":0},null,140040,0,61,0,null,"5302280","EAST VALLEY (SPK)"]
[{"$f":"VLOOKUP(B69,CCDDD!$A$3:$B$319,2,FALSE)","v":"39090"},"5305370","EAST VALLEY (YAK)",0,0,{"$f":"VLOOKUP(B69,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3558},{"$f":"ROUND((F69/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":19315},{"$f":"VLOOKUP(B69,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":481},{"$f":"ROUND((H69/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":95911},null,115226,null,null,115226,0,115226,null,0,115226,null,{"$f":"IFERROR(VLOOKUP($A69,#REF!, 19,FALSE),0)","v":0},null,115226,0,72,0,null,"5305370","EAST VALLEY (YAK)"]
[{"$f":"VLOOKUP(B70,CCDDD!$A$3:$B$319,2,FALSE)","v":"09206"},"5302310","EASTMONT",0,0,{"$f":"VLOOKUP(B70,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6388},{"$f":"ROUND((F70/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":34679},{"$f":"VLOOKUP(B70,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":863},{"$f":"ROUND((H70/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":172081},null,206760,null,null,206760,0,206760,null,0,206760,null,{"$f":"IFERROR(VLOOKUP($A70,#REF!, 19,FALSE),0)","v":0},null,206760,0,41,0,null,"5302310","EASTMONT"]
[{"$f":"VLOOKUP(B71,CCDDD!$A$3:$B$319,2,FALSE)","v":"19028"},"5302340","EASTON",0,0,{"$f":"VLOOKUP(B71,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":157},{"$f":"ROUND((F71/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":852},{"$f":"VLOOKUP(B71,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":21},{"$f":"ROUND((H71/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4187},null,{"$f":"ROUNDDOWN(+I71+G71+E71+D71+J71,0)","v":5039},null,null,{"$f":"K71","v":5039},{"$f":"-ROUND(N71/$N$5*$M$5,0)","v":0},{"$f":"+K71+O71+M71","v":5039},null,{"$f":"-1*(P71*Q71)","v":0},{"$f":"+P71+R71","v":5039},null,{"$f":"IFERROR(VLOOKUP($A71,#REF!, 19,FALSE),0)","v":0},null,{"$f":"+S71-U71","v":5039},{"$f":"IF(U71>0,W71/U71,0)","v":0},{"$f":"RANK(W71,$W$7:$W$320,0)","v":266},{"$f":"(SUM(D71:E71)/S71)","v":0},null,{"$f":"+B71","v":"5302340"},"EASTON"]
[{"$f":"VLOOKUP(B72,CCDDD!$A$3:$B$319,2,FALSE)","v":"27404"},"5302370","EATONVILLE",0,0,{"$f":"VLOOKUP(B72,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2222},{"$f":"ROUND((F72/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":12063},{"$f":"VLOOKUP(B72,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":150},{"$f":"ROUND((H72/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":29910},null,41973,null,null,41973,0,41973,null,0,41973,null,{"$f":"IFERROR(VLOOKUP($A72,#REF!, 19,FALSE),0)","v":0},null,41973,0,132,0,null,"5302370","EATONVILLE"]
[{"$f":"VLOOKUP(B73,CCDDD!$A$3:$B$319,2,FALSE)","v":"31015"},"5302400","EDMONDS",0,0,{"$f":"VLOOKUP(B73,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24425},{"$f":"ROUND((F73/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":132596},{"$f":"VLOOKUP(B73,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2342},{"$f":"ROUND((H73/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":466992},null,599588,null,null,599588,0,599588,null,0,599588,null,{"$f":"IFERROR(VLOOKUP($A73,#REF!, 19,FALSE),0)","v":0},null,599588,0,15,0,null,"5302400","EDMONDS"]
[{"$f":"VLOOKUP(B74,CCDDD!$A$3:$B$319,2,FALSE)","v":"19401"},"5302460","ELLENSBURG",0,0,{"$f":"VLOOKUP(B74,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3597},{"$f":"ROUND((F74/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":19527},{"$f":"VLOOKUP(B74,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":433},{"$f":"ROUND((H74/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":86340},null,105867,null,null,105867,0,105867,null,0,105867,null,{"$f":"IFERROR(VLOOKUP($A74,#REF!, 19,FALSE),0)","v":0},null,105867,0,76,0,null,"5302460","ELLENSBURG"]
[{"$f":"VLOOKUP(B75,CCDDD!$A$3:$B$319,2,FALSE)","v":"14068"},"5302490","ELMA",0,0,{"$f":"VLOOKUP(B75,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1593},{"$f":"ROUND((F75/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":8648},{"$f":"VLOOKUP(B75,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":241},{"$f":"ROUND((H75/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":48055},null,56703,null,null,56703,0,56703,null,0,56703,null,{"$f":"IFERROR(VLOOKUP($A75,#REF!, 19,FALSE),0)","v":0},null,56703,0,109,0,null,"5302490","ELMA"]
[{"$f":"VLOOKUP(B76,CCDDD!$A$3:$B$319,2,FALSE)","v":"38308"},"5302520","ENDICOTT",0,0,{"$f":"VLOOKUP(B76,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":90},{"$f":"ROUND((F76/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":489},{"$f":"VLOOKUP(B76,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22},{"$f":"ROUND((H76/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4387},null,4876,null,null,4876,0,4876,null,0,4876,null,{"$f":"IFERROR(VLOOKUP($A76,#REF!, 19,FALSE),0)","v":0},null,4876,0,267,0,null,"5302520","ENDICOTT"]
[{"$f":"VLOOKUP(B77,CCDDD!$A$3:$B$319,2,FALSE)","v":"04127"},"5302550","ENTIAT",0,0,{"$f":"VLOOKUP(B77,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":409},{"$f":"ROUND((F77/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2220},{"$f":"VLOOKUP(B77,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":65},{"$f":"ROUND((H77/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":12961},null,15181,null,null,15181,0,15181,null,0,15181,null,{"$f":"IFERROR(VLOOKUP($A77,#REF!, 19,FALSE),0)","v":0},null,15181,0,202,0,null,"5302550","ENTIAT"]
[{"$f":"VLOOKUP(B78,CCDDD!$A$3:$B$319,2,FALSE)","v":"17216"},"5300001","ENUMCLAW",0,0,{"$f":"VLOOKUP(B78,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4684},{"$f":"ROUND((F78/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":25428},{"$f":"VLOOKUP(B78,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":274},{"$f":"ROUND((H78/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":54635},null,80063,null,null,80063,0,80063,null,0,80063,null,{"$f":"IFERROR(VLOOKUP($A78,#REF!, 19,FALSE),0)","v":0},null,80063,0,91,0,null,"5300001","ENUMCLAW"]
[{"$f":"VLOOKUP(B79,CCDDD!$A$3:$B$319,2,FALSE)","v":"13165"},"5302610","EPHRATA",0,0,{"$f":"VLOOKUP(B79,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2908},{"$f":"ROUND((F79/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":15787},{"$f":"VLOOKUP(B79,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":427},{"$f":"ROUND((H79/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":85143},null,100930,null,null,100930,0,100930,null,0,100930,null,{"$f":"IFERROR(VLOOKUP($A79,#REF!, 19,FALSE),0)","v":0},null,100930,0,78,0,null,"5302610","EPHRATA"]
[{"$f":"VLOOKUP(B80,CCDDD!$A$3:$B$319,2,FALSE)","v":"21036"},"5302640","EVALINE",0,0,{"$f":"VLOOKUP(B80,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":130},{"$f":"ROUND((F80/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":706},{"$f":"VLOOKUP(B80,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H80/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3190},null,3896,null,null,3896,0,3896,null,0,3896,null,{"$f":"IFERROR(VLOOKUP($A80,#REF!, 19,FALSE),0)","v":0},null,3896,0,274,0,null,"5302640","EVALINE"]
[{"$f":"VLOOKUP(B81,CCDDD!$A$3:$B$319,2,FALSE)","v":"31002"},"5302670","EVERETT",0,0,{"$f":"VLOOKUP(B81,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22976},{"$f":"ROUND((F81/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":124730},{"$f":"VLOOKUP(B81,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2424},{"$f":"ROUND((H81/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":483343},null,608073,null,null,608073,0,608073,null,0,608073,null,{"$f":"IFERROR(VLOOKUP($A81,#REF!, 19,FALSE),0)","v":0},null,608073,0,14,0,null,"5302670","EVERETT"]
[{"$f":"VLOOKUP(B82,CCDDD!$A$3:$B$319,2,FALSE)","v":"06114"},"5302700","EVERGREEN (CLARK)",0,0,{"$f":"VLOOKUP(B82,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":26847},{"$f":"ROUND((F82/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":145744},{"$f":"VLOOKUP(B82,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2584},{"$f":"ROUND((H82/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":515246},null,660990,null,null,660990,0,660990,null,0,660990,null,{"$f":"IFERROR(VLOOKUP($A82,#REF!, 19,FALSE),0)","v":0},null,660990,0,10,0,null,"5302700","EVERGREEN (CLARK)"]
[{"$f":"VLOOKUP(B83,CCDDD!$A$3:$B$319,2,FALSE)","v":"33205"},"5302730","EVERGREEN (STEV)",0,0,{"$f":"VLOOKUP(B83,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":57},{"$f":"ROUND((F83/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":309},{"$f":"VLOOKUP(B83,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H83/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3390},null,3699,null,null,3699,0,3699,null,0,3699,null,{"$f":"IFERROR(VLOOKUP($A83,#REF!, 19,FALSE),0)","v":0},null,3699,0,279,0,null,"5302730","EVERGREEN (STEV)"]
[{"$f":"VLOOKUP(B84,CCDDD!$A$3:$B$319,2,FALSE)","v":"17210"},"5302820","FEDERAL WAY",0,0,{"$f":"VLOOKUP(B84,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24174},{"$f":"ROUND((F84/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":131234},{"$f":"VLOOKUP(B84,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4191},{"$f":"ROUND((H84/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":835680},null,966914,null,null,966914,0,966914,null,0,966914,null,{"$f":"IFERROR(VLOOKUP($A84,#REF!, 19,FALSE),0)","v":0},null,966914,0,5,0,null,"5302820","FEDERAL WAY"]
[{"$f":"VLOOKUP(B85,CCDDD!$A$3:$B$319,2,FALSE)","v":"37502"},"5302850","FERNDALE",0,0,{"$f":"VLOOKUP(B85,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6187},{"$f":"ROUND((F85/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":33587},{"$f":"VLOOKUP(B85,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":769},{"$f":"ROUND((H85/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":153338},null,186925,null,null,186925,0,186925,null,0,186925,null,{"$f":"IFERROR(VLOOKUP($A85,#REF!, 19,FALSE),0)","v":0},null,186925,0,47,0,null,"5302850","FERNDALE"]
[{"$f":"VLOOKUP(B86,CCDDD!$A$3:$B$319,2,FALSE)","v":"27417"},"5302880","FIFE",0,0,{"$f":"VLOOKUP(B86,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4094},{"$f":"ROUND((F86/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":22225},{"$f":"VLOOKUP(B86,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":386},{"$f":"ROUND((H86/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":76968},null,99193,null,null,99193,0,99193,null,0,99193,null,{"$f":"IFERROR(VLOOKUP($A86,#REF!, 19,FALSE),0)","v":0},null,99193,0,80,0,null,"5302880","FIFE"]
[{"$f":"VLOOKUP(B87,CCDDD!$A$3:$B$319,2,FALSE)","v":"03053"},"5302910","FINLEY",0,0,{"$f":"VLOOKUP(B87,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":920},{"$f":"ROUND((F87/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4994},{"$f":"VLOOKUP(B87,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":113},{"$f":"ROUND((H87/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":22532},null,27526,null,null,27526,0,27526,null,0,27526,null,{"$f":"IFERROR(VLOOKUP($A87,#REF!, 19,FALSE),0)","v":0},null,27526,0,164,0,null,"5302910","FINLEY"]
[{"$f":"VLOOKUP(B88,CCDDD!$A$3:$B$319,2,FALSE)","v":"27402"},"5302940","FRANKLIN PIERCE",0,0,{"$f":"VLOOKUP(B88,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9340},{"$f":"ROUND((F88/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":50704},{"$f":"VLOOKUP(B88,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1348},{"$f":"ROUND((H88/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":268789},null,319493,null,null,319493,0,319493,null,0,319493,null,{"$f":"IFERROR(VLOOKUP($A88,#REF!, 19,FALSE),0)","v":0},null,319493,0,29,0,null,"5302940","FRANKLIN PIERCE"]
[{"$f":"VLOOKUP(B89,CCDDD!$A$3:$B$319,2,FALSE)","v":"32358"},"5302970","FREEMAN",0,0,{"$f":"VLOOKUP(B89,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1001},{"$f":"ROUND((F89/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5434},{"$f":"VLOOKUP(B89,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":36},{"$f":"ROUND((H89/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":7178},null,12612,null,null,12612,0,12612,null,0,12612,null,{"$f":"IFERROR(VLOOKUP($A89,#REF!, 19,FALSE),0)","v":0},null,12612,0,215,0,null,"5302970","FREEMAN"]
[{"$f":"VLOOKUP(B90,CCDDD!$A$3:$B$319,2,FALSE)","v":"38302"},"5303000","GARFIELD",0,0,{"$f":"VLOOKUP(B90,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":132},{"$f":"ROUND((F90/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":717},{"$f":"VLOOKUP(B90,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":33},{"$f":"ROUND((H90/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":6580},null,7297,null,null,7297,0,7297,null,0,7297,null,{"$f":"IFERROR(VLOOKUP($A90,#REF!, 19,FALSE),0)","v":0},null,7297,0,244,0,null,"5303000","GARFIELD"]
[{"$f":"VLOOKUP(B91,CCDDD!$A$3:$B$319,2,FALSE)","v":"20401"},"5303030","GLENWOOD",0,0,{"$f":"VLOOKUP(B91,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":62},{"$f":"ROUND((F91/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":337},{"$f":"VLOOKUP(B91,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H91/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1795},null,2132,null,null,2132,0,2132,null,0,2132,null,{"$f":"IFERROR(VLOOKUP($A91,#REF!, 19,FALSE),0)","v":0},null,2132,0,292,0,null,"5303030","GLENWOOD"]
[{"$f":"VLOOKUP(B92,CCDDD!$A$3:$B$319,2,FALSE)","v":"20404"},"5303090","GOLDENDALE",0,0,{"$f":"VLOOKUP(B92,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1075},{"$f":"ROUND((F92/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5836},{"$f":"VLOOKUP(B92,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":161},{"$f":"ROUND((H92/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":32103},null,37939,null,null,37939,0,37939,null,0,37939,null,{"$f":"IFERROR(VLOOKUP($A92,#REF!, 19,FALSE),0)","v":0},null,37939,0,138,0,null,"5303090","GOLDENDALE"]
[{"$f":"VLOOKUP(B93,CCDDD!$A$3:$B$319,2,FALSE)","v":"13301"},"5303130","GRAND COULEE",0,0,{"$f":"VLOOKUP(B93,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":672},{"$f":"ROUND((F93/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3648},{"$f":"VLOOKUP(B93,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":111},{"$f":"ROUND((H93/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":22133},null,25781,null,null,25781,0,25781,null,0,25781,null,{"$f":"IFERROR(VLOOKUP($A93,#REF!, 19,FALSE),0)","v":0},null,25781,0,168,0,null,"5303130","GRAND COULEE"]
[{"$f":"VLOOKUP(B94,CCDDD!$A$3:$B$319,2,FALSE)","v":"39200"},"5303150","GRANDVIEW",0,0,{"$f":"VLOOKUP(B94,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3734},{"$f":"ROUND((F94/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":20271},{"$f":"VLOOKUP(B94,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":806},{"$f":"ROUND((H94/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":160715},null,180986,null,null,180986,0,180986,null,0,180986,null,{"$f":"IFERROR(VLOOKUP($A94,#REF!, 19,FALSE),0)","v":0},null,180986,0,48,0,null,"5303150","GRANDVIEW"]
[{"$f":"VLOOKUP(B95,CCDDD!$A$3:$B$319,2,FALSE)","v":"39204"},"5303180","GRANGER",0,0,{"$f":"VLOOKUP(B95,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1587},{"$f":"ROUND((F95/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":8615},{"$f":"VLOOKUP(B95,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":251},{"$f":"ROUND((H95/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":50049},null,58664,null,null,58664,0,58664,null,0,58664,null,{"$f":"IFERROR(VLOOKUP($A95,#REF!, 19,FALSE),0)","v":0},null,58664,0,107,0,null,"5303180","GRANGER"]
[{"$f":"VLOOKUP(B96,CCDDD!$A$3:$B$319,2,FALSE)","v":"31332"},"5303210","GRANITE FALLS",0,0,{"$f":"VLOOKUP(B96,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2819},{"$f":"ROUND((F96/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":15304},{"$f":"VLOOKUP(B96,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":180},{"$f":"ROUND((H96/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":35892},null,51196,null,null,51196,0,51196,null,0,51196,null,{"$f":"IFERROR(VLOOKUP($A96,#REF!, 19,FALSE),0)","v":0},null,51196,0,120,0,null,"5303210","GRANITE FALLS"]
[{"$f":"VLOOKUP(B97,CCDDD!$A$3:$B$319,2,FALSE)","v":"23054"},"5303240","GRAPEVIEW",0,0,{"$f":"VLOOKUP(B97,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":342},{"$f":"ROUND((F97/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1857},{"$f":"VLOOKUP(B97,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":35},{"$f":"ROUND((H97/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":6979},null,8836,null,null,8836,0,8836,null,0,8836,null,{"$f":"IFERROR(VLOOKUP($A97,#REF!, 19,FALSE),0)","v":0},null,8836,0,237,0,null,"5303240","GRAPEVIEW"]
[{"$f":"VLOOKUP(B98,CCDDD!$A$3:$B$319,2,FALSE)","v":"32312"},"5303270","GREAT NORTHERN",0,0,{"$f":"VLOOKUP(B98,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":188},{"$f":"ROUND((F98/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1021},{"$f":"VLOOKUP(B98,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":36},{"$f":"ROUND((H98/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":7178},null,8199,null,null,8199,0,8199,null,0,8199,null,{"$f":"IFERROR(VLOOKUP($A98,#REF!, 19,FALSE),0)","v":0},null,8199,0,242,0,null,"5303270","GREAT NORTHERN"]
[{"$f":"VLOOKUP(B99,CCDDD!$A$3:$B$319,2,FALSE)","v":"17910"},"5303280","RAINIER VALLEY CHARTER",0,0,{"$f":"VLOOKUP(B99,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":158.53800373424616},{"$f":"ROUND((F99/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":861},{"$f":"VLOOKUP(B99,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":22.666922929079366},{"$f":"ROUND((H99/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4520},null,5381,null,null,5381,0,5381,null,0,5381,null,{"$f":"IFERROR(VLOOKUP($A99,#REF!, 19,FALSE),0)","v":0},null,5381,0,262,0,null,"5303280","RAINIER VALLEY CHARTER"]
[{"$f":"VLOOKUP(B100,CCDDD!$A$3:$B$319,2,FALSE)","v":"06103"},"5303300","GREEN MOUNTAIN",0,0,{"$f":"VLOOKUP(B100,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":206},{"$f":"ROUND((F100/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1118},{"$f":"VLOOKUP(B100,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":12},{"$f":"ROUND((H100/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":2393},null,3511,null,null,3511,0,3511,null,0,3511,null,{"$f":"IFERROR(VLOOKUP($A100,#REF!, 19,FALSE),0)","v":0},null,3511,0,282,0,null,"5303300","GREEN MOUNTAIN"]
[{"$f":"VLOOKUP(B101,CCDDD!$A$3:$B$319,2,FALSE)","v":"34324"},"5303330","GRIFFIN",0,0,{"$f":"VLOOKUP(B101,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":898},{"$f":"ROUND((F101/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4875},{"$f":"VLOOKUP(B101,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44},{"$f":"ROUND((H101/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":8774},null,13649,null,null,13649,0,13649,null,0,13649,null,{"$f":"IFERROR(VLOOKUP($A101,#REF!, 19,FALSE),0)","v":0},null,13649,0,210,0,null,"5303330","GRIFFIN"]
[{"$f":"VLOOKUP(B102,CCDDD!$A$3:$B$319,2,FALSE)","v":"22204"},"5303360","HARRINGTON",0,0,{"$f":"VLOOKUP(B102,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":145},{"$f":"ROUND((F102/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":787},{"$f":"VLOOKUP(B102,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24},{"$f":"ROUND((H102/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4786},null,5573,null,null,5573,0,5573,null,0,5573,null,{"$f":"IFERROR(VLOOKUP($A102,#REF!, 19,FALSE),0)","v":0},null,5573,0,259,0,null,"5303360","HARRINGTON"]
[{"$f":"VLOOKUP(B103,CCDDD!$A$3:$B$319,2,FALSE)","v":"39203"},"5303510","HIGHLAND",0,0,{"$f":"VLOOKUP(B103,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1272},{"$f":"ROUND((F103/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":6905},{"$f":"VLOOKUP(B103,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":142},{"$f":"ROUND((H103/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":28315},null,35220,null,null,35220,0,35220,null,0,35220,null,{"$f":"IFERROR(VLOOKUP($A103,#REF!, 19,FALSE),0)","v":0},null,35220,0,145,0,null,"5303510","HIGHLAND"]
[{"$f":"VLOOKUP(B104,CCDDD!$A$3:$B$319,2,FALSE)","v":"17401"},"5303540","HIGHLINE",0,0,{"$f":"VLOOKUP(B104,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":19648.575757575767},{"$f":"ROUND((F104/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":106666},{"$f":"VLOOKUP(B104,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3277.2065620038825},{"$f":"ROUND((H104/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":653471},null,760137,null,null,760137,0,760137,null,0,760137,null,{"$f":"IFERROR(VLOOKUP($A104,#REF!, 19,FALSE),0)","v":0},null,760137,0,7,0,null,"5303540","HIGHLINE"]
[{"$f":"VLOOKUP(B105,CCDDD!$A$3:$B$319,2,FALSE)","v":"06098"},"5303570","HOCKINSON",0,0,{"$f":"VLOOKUP(B105,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2186},{"$f":"ROUND((F105/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":11867},{"$f":"VLOOKUP(B105,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":105},{"$f":"ROUND((H105/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":20937},null,32804,null,null,32804,0,32804,null,0,32804,null,{"$f":"IFERROR(VLOOKUP($A105,#REF!, 19,FALSE),0)","v":0},null,32804,0,148,0,null,"5303570","HOCKINSON"]
[{"$f":"VLOOKUP(B106,CCDDD!$A$3:$B$319,2,FALSE)","v":"23404"},"5303600","HOOD CANAL",0,0,{"$f":"VLOOKUP(B106,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":704},{"$f":"ROUND((F106/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3822},{"$f":"VLOOKUP(B106,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":134},{"$f":"ROUND((H106/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":26719},null,30541,null,null,30541,0,30541,null,0,30541,null,{"$f":"IFERROR(VLOOKUP($A106,#REF!, 19,FALSE),0)","v":0},null,30541,0,156,0,null,"5303600","HOOD CANAL"]
[{"$f":"VLOOKUP(B107,CCDDD!$A$3:$B$319,2,FALSE)","v":"14028"},"5303660","HOQUIAM",0,0,{"$f":"VLOOKUP(B107,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1821},{"$f":"ROUND((F107/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":9886},{"$f":"VLOOKUP(B107,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":377},{"$f":"ROUND((H107/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":75173},null,85059,null,null,85059,0,85059,null,0,85059,null,{"$f":"IFERROR(VLOOKUP($A107,#REF!, 19,FALSE),0)","v":0},null,85059,0,89,0,null,"5303660","HOQUIAM"]
[{"$f":"VLOOKUP(B108,CCDDD!$A$3:$B$319,2,FALSE)","v":"27902"},"5303705","IMPACT COMMENCEMENT BAY CHARTER",0,0,{"$f":"VLOOKUP(B108,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":308.18927709579259},{"$f":"ROUND((F108/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1673},{"$f":"VLOOKUP(B108,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":49.72514361467065},{"$f":"ROUND((H108/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":9915},null,11588,null,null,11588,0,11588,null,0,11588,null,{"$f":"IFERROR(VLOOKUP($A108,#REF!, 19,FALSE),0)","v":0},null,11588,0,222,0,null,"5303705","IMPACT COMMENCEMENT BAY CHARTER"]
[{"$f":"VLOOKUP(B109,CCDDD!$A$3:$B$319,2,FALSE)","v":"17911"},"5303700","IMPACT PUGET SOUND CHARTER",0,0,{"$f":"VLOOKUP(B109,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":408.11653628270955},{"$f":"ROUND((F109/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2216},{"$f":"VLOOKUP(B109,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":81.866465484722823},{"$f":"ROUND((H109/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":16324},null,18540,null,null,18540,0,18540,null,0,18540,null,{"$f":"IFERROR(VLOOKUP($A109,#REF!, 19,FALSE),0)","v":0},null,18540,0,188,0,null,"5303700","IMPACT PUGET SOUND CHARTER"]
[{"$f":"VLOOKUP(B110,CCDDD!$A$3:$B$319,2,FALSE)","v":"17916"},"5303710","IMPACT SALISH SEA CHARTER",0,0,{"$f":"VLOOKUP(B110,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":318.76557863501563},{"$f":"ROUND((F110/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1730},{"$f":"VLOOKUP(B110,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":60.245944926442846},{"$f":"ROUND((H110/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":12013},null,13743,null,null,13743,0,13743,null,0,13743,null,{"$f":"IFERROR(VLOOKUP($A110,#REF!, 19,FALSE),0)","v":0},null,13743,0,208,0,null,"5303710","IMPACT SALISH SEA CHARTER"]
[{"$f":"VLOOKUP(B111,CCDDD!$A$3:$B$319,2,FALSE)","v":"10070"},"5300002","INCHELIUM",0,0,{"$f":"VLOOKUP(B111,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":198},{"$f":"ROUND((F111/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1075},{"$f":"VLOOKUP(B111,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":58},{"$f":"ROUND((H111/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":11565},null,12640,null,null,12640,0,12640,null,0,12640,null,{"$f":"IFERROR(VLOOKUP($A111,#REF!, 19,FALSE),0)","v":0},null,12640,0,214,0,null,"5300002","INCHELIUM"]
[{"$f":"VLOOKUP(B112,CCDDD!$A$3:$B$319,2,FALSE)","v":"31063"},"5303720","INDEX",0,0,{"$f":"VLOOKUP(B112,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":54},{"$f":"ROUND((F112/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":293},{"$f":"VLOOKUP(B112,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H112/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":997},null,1290,null,null,1290,0,1290,null,0,1290,null,{"$f":"IFERROR(VLOOKUP($A112,#REF!, 19,FALSE),0)","v":0},null,1290,0,301,0,null,"5303720","INDEX"]
[{"$f":"VLOOKUP(B113,CCDDD!$A$3:$B$319,2,FALSE)","v":"17411"},"5303750","ISSAQUAH",0,0,{"$f":"VLOOKUP(B113,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22819},{"$f":"ROUND((F113/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":123878},{"$f":"VLOOKUP(B113,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":925},{"$f":"ROUND((H113/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":184444},null,308322,null,null,308322,0,308322,null,0,308322,null,{"$f":"IFERROR(VLOOKUP($A113,#REF!, 19,FALSE),0)","v":0},null,308322,0,30,0,null,"5303750","ISSAQUAH"]
[{"$f":"VLOOKUP(B114,CCDDD!$A$3:$B$319,2,FALSE)","v":"11056"},"5303780","KAHLOTUS",0,0,{"$f":"VLOOKUP(B114,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":60},{"$f":"ROUND((F114/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":326},{"$f":"VLOOKUP(B114,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H114/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":997},null,1323,null,null,1323,0,1323,null,0,1323,null,{"$f":"IFERROR(VLOOKUP($A114,#REF!, 19,FALSE),0)","v":0},null,1323,0,300,0,null,"5303780","KAHLOTUS"]
[{"$f":"VLOOKUP(B115,CCDDD!$A$3:$B$319,2,FALSE)","v":"08402"},"5303810","KALAMA",0,0,{"$f":"VLOOKUP(B115,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1374},{"$f":"ROUND((F115/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":7459},{"$f":"VLOOKUP(B115,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":101},{"$f":"ROUND((H115/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":20139},null,27598,null,null,27598,0,27598,null,0,27598,null,{"$f":"IFERROR(VLOOKUP($A115,#REF!, 19,FALSE),0)","v":0},null,27598,0,163,0,null,"5303810","KALAMA"]
[{"$f":"VLOOKUP(B116,CCDDD!$A$3:$B$319,2,FALSE)","v":"10003"},"5303870","KELLER",0,0,{"$f":"VLOOKUP(B116,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":108},{"$f":"ROUND((F116/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":586},{"$f":"VLOOKUP(B116,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":25},{"$f":"ROUND((H116/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4985},null,5571,null,null,5571,0,5571,null,0,5571,null,{"$f":"IFERROR(VLOOKUP($A116,#REF!, 19,FALSE),0)","v":0},null,5571,0,260,0,null,"5303870","KELLER"]
[{"$f":"VLOOKUP(B117,CCDDD!$A$3:$B$319,2,FALSE)","v":"08458"},"5300003","KELSO",0,0,{"$f":"VLOOKUP(B117,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5555},{"$f":"ROUND((F117/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":30156},{"$f":"VLOOKUP(B117,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":883},{"$f":"ROUND((H117/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":176069},null,206225,null,null,206225,0,206225,null,0,206225,null,{"$f":"IFERROR(VLOOKUP($A117,#REF!, 19,FALSE),0)","v":0},null,206225,0,42,0,null,"5300003","KELSO"]
[{"$f":"VLOOKUP(B118,CCDDD!$A$3:$B$319,2,FALSE)","v":"03017"},"5303930","KENNEWICK",0,0,{"$f":"VLOOKUP(B118,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":20729},{"$f":"ROUND((F118/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":112532},{"$f":"VLOOKUP(B118,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2957},{"$f":"ROUND((H118/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":589622},null,702154,null,null,702154,0,702154,null,0,702154,null,{"$f":"IFERROR(VLOOKUP($A118,#REF!, 19,FALSE),0)","v":0},null,702154,0,9,0,null,"5303930","KENNEWICK"]
[{"$f":"VLOOKUP(B119,CCDDD!$A$3:$B$319,2,FALSE)","v":"17415"},"5303960","KENT",0,0,{"$f":"VLOOKUP(B119,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":30128},{"$f":"ROUND((F119/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":163556},{"$f":"VLOOKUP(B119,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4397},{"$f":"ROUND((H119/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":876756},null,1040312,null,null,1040312,0,1040312,null,0,1040312,null,{"$f":"IFERROR(VLOOKUP($A119,#REF!, 19,FALSE),0)","v":0},null,1040312,0,3,0,null,"5303960","KENT"]
[{"$f":"VLOOKUP(B120,CCDDD!$A$3:$B$319,2,FALSE)","v":"33212"},"5303990","KETTLE FALLS",0,0,{"$f":"VLOOKUP(B120,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":947},{"$f":"ROUND((F120/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5141},{"$f":"VLOOKUP(B120,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":144},{"$f":"ROUND((H120/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":28713},null,33854,null,null,33854,0,33854,null,0,33854,null,{"$f":"IFERROR(VLOOKUP($A120,#REF!, 19,FALSE),0)","v":0},null,33854,0,147,0,null,"5303990","KETTLE FALLS"]
[{"$f":"VLOOKUP(B121,CCDDD!$A$3:$B$319,2,FALSE)","v":"03052"},"5304020","KIONA-BENTON",0,0,{"$f":"VLOOKUP(B121,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1759},{"$f":"ROUND((F121/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":9549},{"$f":"VLOOKUP(B121,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":186},{"$f":"ROUND((H121/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":37088},null,46637,null,null,46637,0,46637,null,0,46637,null,{"$f":"IFERROR(VLOOKUP($A121,#REF!, 19,FALSE),0)","v":0},null,46637,0,124,0,null,"5304020","KIONA-BENTON"]
[{"$f":"VLOOKUP(B122,CCDDD!$A$3:$B$319,2,FALSE)","v":"19403"},"5304050","KITTITAS",0,0,{"$f":"VLOOKUP(B122,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":747},{"$f":"ROUND((F122/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4055},{"$f":"VLOOKUP(B122,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":69},{"$f":"ROUND((H122/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":13759},null,17814,null,null,17814,0,17814,null,0,17814,null,{"$f":"IFERROR(VLOOKUP($A122,#REF!, 19,FALSE),0)","v":0},null,17814,0,192,0,null,"5304050","KITTITAS"]
[{"$f":"VLOOKUP(B123,CCDDD!$A$3:$B$319,2,FALSE)","v":"20402"},"5304080","KLICKITAT",0,0,{"$f":"VLOOKUP(B123,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":82},{"$f":"ROUND((F123/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":445},{"$f":"VLOOKUP(B123,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H123/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":798},null,1243,null,null,1243,0,1243,null,0,1243,null,{"$f":"IFERROR(VLOOKUP($A123,#REF!, 19,FALSE),0)","v":0},null,1243,0,304,0,null,"5304080","KLICKITAT"]
[{"$f":"VLOOKUP(B124,CCDDD!$A$3:$B$319,2,FALSE)","v":"06101"},"5304170","LA CENTER",0,0,{"$f":"VLOOKUP(B124,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1941},{"$f":"ROUND((F124/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":10537},{"$f":"VLOOKUP(B124,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":80},{"$f":"ROUND((H124/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":15952},null,26489,null,null,26489,0,26489,null,0,26489,null,{"$f":"IFERROR(VLOOKUP($A124,#REF!, 19,FALSE),0)","v":0},null,26489,0,166,0,null,"5304170","LA CENTER"]
[{"$f":"VLOOKUP(B125,CCDDD!$A$3:$B$319,2,FALSE)","v":"29311"},"5304110","LA CONNER",0,0,{"$f":"VLOOKUP(B125,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":586},{"$f":"ROUND((F125/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3181},{"$f":"VLOOKUP(B125,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":57},{"$f":"ROUND((H125/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":11366},null,14547,null,null,14547,0,14547,null,0,14547,null,{"$f":"IFERROR(VLOOKUP($A125,#REF!, 19,FALSE),0)","v":0},null,14547,0,207,0,null,"5304110","LA CONNER"]
[{"$f":"VLOOKUP(B126,CCDDD!$A$3:$B$319,2,FALSE)","v":"38126"},"5304150","LACROSSE",0,0,{"$f":"VLOOKUP(B126,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":90},{"$f":"ROUND((F126/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":489},{"$f":"VLOOKUP(B126,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H126/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3390},null,3879,null,null,3879,0,3879,null,0,3879,null,{"$f":"IFERROR(VLOOKUP($A126,#REF!, 19,FALSE),0)","v":0},null,3879,0,275,0,null,"5304150","LACROSSE"]
[{"$f":"VLOOKUP(B127,CCDDD!$A$3:$B$319,2,FALSE)","v":"04129"},"5301200","LAKE CHELAN",0,0,{"$f":"VLOOKUP(B127,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1245},{"$f":"ROUND((F127/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":6759},{"$f":"VLOOKUP(B127,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":167},{"$f":"ROUND((H127/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":33300},null,40059,null,null,40059,0,40059,null,0,40059,null,{"$f":"IFERROR(VLOOKUP($A127,#REF!, 19,FALSE),0)","v":0},null,40059,0,133,0,null,"5301200","LAKE CHELAN"]
[{"$f":"VLOOKUP(B128,CCDDD!$A$3:$B$319,2,FALSE)","v":"14097"},"5307050","QUINAULT",0,0,{"$f":"VLOOKUP(B128,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":175},{"$f":"ROUND((F128/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":950},{"$f":"VLOOKUP(B128,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":29},{"$f":"ROUND((H128/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":5783},null,6733,null,null,6733,0,6733,null,0,6733,null,{"$f":"IFERROR(VLOOKUP($A128,#REF!, 19,FALSE),0)","v":0},null,6733,0,248,0,null,"5307050","QUINAULT"]
[{"$f":"VLOOKUP(B129,CCDDD!$A$3:$B$319,2,FALSE)","v":"31004"},"5304200","LAKE STEVENS",0,0,{"$f":"VLOOKUP(B129,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10332},{"$f":"ROUND((F129/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":56089},{"$f":"VLOOKUP(B129,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":667},{"$f":"ROUND((H129/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":132999},null,189088,null,null,189088,0,189088,null,0,189088,null,{"$f":"IFERROR(VLOOKUP($A129,#REF!, 19,FALSE),0)","v":0},null,189088,0,46,0,null,"5304200","LAKE STEVENS"]
[{"$f":"VLOOKUP(B130,CCDDD!$A$3:$B$319,2,FALSE)","v":"17414"},"5304230","LAKE WASHINGTON",0,0,{"$f":"VLOOKUP(B130,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":35771},{"$f":"ROUND((F130/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":194190},{"$f":"VLOOKUP(B130,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1440},{"$f":"ROUND((H130/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":287134},null,481324,null,null,481324,0,481324,null,0,481324,null,{"$f":"IFERROR(VLOOKUP($A130,#REF!, 19,FALSE),0)","v":0},null,481324,0,20,0,null,"5304230","LAKE WASHINGTON"]
[{"$f":"VLOOKUP(B131,CCDDD!$A$3:$B$319,2,FALSE)","v":"31306"},"5304260","LAKEWOOD",0,0,{"$f":"VLOOKUP(B131,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2662},{"$f":"ROUND((F131/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":14451},{"$f":"VLOOKUP(B131,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":333},{"$f":"ROUND((H131/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":66400},null,80851,null,null,80851,0,80851,null,0,80851,null,{"$f":"IFERROR(VLOOKUP($A131,#REF!, 19,FALSE),0)","v":0},null,80851,0,90,0,null,"5304260","LAKEWOOD"]
[{"$f":"VLOOKUP(B132,CCDDD!$A$3:$B$319,2,FALSE)","v":"38264"},"5304290","LAMONT",0,0,{"$f":"VLOOKUP(B132,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":28},{"$f":"ROUND((F132/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":152},{"$f":"VLOOKUP(B132,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":10},{"$f":"ROUND((H132/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1994},null,2146,null,null,2146,0,2146,null,0,2146,null,{"$f":"IFERROR(VLOOKUP($A132,#REF!, 19,FALSE),0)","v":0},null,2146,0,291,0,null,"5304290","LAMONT"]
[{"$f":"VLOOKUP(B133,CCDDD!$A$3:$B$319,2,FALSE)","v":"32362"},"5304380","LIBERTY",0,0,{"$f":"VLOOKUP(B133,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":833},{"$f":"ROUND((F133/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4522},{"$f":"VLOOKUP(B133,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":35},{"$f":"ROUND((H133/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":6979},null,11501,null,null,11501,0,11501,null,0,11501,null,{"$f":"IFERROR(VLOOKUP($A133,#REF!, 19,FALSE),0)","v":0},null,11501,0,224,0,null,"5304380","LIBERTY"]
[{"$f":"VLOOKUP(B134,CCDDD!$A$3:$B$319,2,FALSE)","v":"01158"},"5304410","LIND",0,0,{"$f":"VLOOKUP(B134,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":301},{"$f":"ROUND((F134/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1634},{"$f":"VLOOKUP(B134,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":50},{"$f":"ROUND((H134/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":9970},null,11604,null,null,11604,0,11604,null,0,11604,null,{"$f":"IFERROR(VLOOKUP($A134,#REF!, 19,FALSE),0)","v":0},null,11604,0,221,0,null,"5304410","LIND"]
[{"$f":"VLOOKUP(B135,CCDDD!$A$3:$B$319,2,FALSE)","v":"08122"},"5304470","LONGVIEW",0,0,{"$f":"VLOOKUP(B135,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7321},{"$f":"ROUND((F135/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":39744},{"$f":"VLOOKUP(B135,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1332},{"$f":"ROUND((H135/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":265599},null,{"$f":"ROUNDDOWN(+I135+G135+E135+D135+J135,0)","v":305343},null,null,{"$f":"K135","v":305343},{"$f":"-ROUND(N135/$N$5*$M$5,0)","v":0},{"$f":"+K135+O135+M135","v":305343},null,{"$f":"-1*(P135*Q135)","v":0},{"$f":"+P135+R135","v":305343},null,{"$f":"IFERROR(VLOOKUP($A135,#REF!, 19,FALSE),0)","v":0},null,{"$f":"+S135-U135","v":305343},{"$f":"IF(U135>0,W135/U135,0)","v":0},{"$f":"RANK(W135,$W$7:$W$320,0)","v":31},{"$f":"(SUM(D135:E135)/S135)","v":0},null,{"$f":"+B135","v":"5304470"},"LONGVIEW"]
[{"$f":"VLOOKUP(B136,CCDDD!$A$3:$B$319,2,FALSE)","v":"33183"},"5304500","LOON LAKE",0,0,{"$f":"VLOOKUP(B136,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":257},{"$f":"ROUND((F136/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1395},{"$f":"VLOOKUP(B136,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":52},{"$f":"ROUND((H136/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":10369},null,11764,null,null,11764,0,11764,null,0,11764,null,{"$f":"IFERROR(VLOOKUP($A136,#REF!, 19,FALSE),0)","v":0},null,11764,0,219,0,null,"5304500","LOON LAKE"]
[{"$f":"VLOOKUP(B137,CCDDD!$A$3:$B$319,2,FALSE)","v":"28144"},"5304530","LOPEZ",0,0,{"$f":"VLOOKUP(B137,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":280},{"$f":"ROUND((F137/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1520},{"$f":"VLOOKUP(B137,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":48},{"$f":"ROUND((H137/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":9571},null,11091,null,null,11091,0,11091,null,0,11091,null,{"$f":"IFERROR(VLOOKUP($A137,#REF!, 19,FALSE),0)","v":0},null,11091,0,226,0,null,"5304530","LOPEZ"]
[{"$f":"VLOOKUP(B138,CCDDD!$A$3:$B$319,2,FALSE)","v":"32903"},"5304550","LUMEN CHARTER",0,0,{"$f":"VLOOKUP(B138,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":38.428059681872078},{"$f":"ROUND((F138/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":209},{"$f":"VLOOKUP(B138,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7.8056390108620333},{"$f":"ROUND((H138/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1556},null,1765,null,null,1765,0,1765,null,0,1765,null,{"$f":"IFERROR(VLOOKUP($A138,#REF!, 19,FALSE),0)","v":0},null,1765,0,297,0,null,"5304550","LUMEN CHARTER"]
[{"$f":"VLOOKUP(B139,CCDDD!$A$3:$B$319,2,FALSE)","v":"20406"},"5304590","LYLE",0,0,{"$f":"VLOOKUP(B139,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":418},{"$f":"ROUND((F139/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2269},{"$f":"VLOOKUP(B139,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":90},{"$f":"ROUND((H139/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":17946},null,20215,null,null,20215,0,20215,null,0,20215,null,{"$f":"IFERROR(VLOOKUP($A139,#REF!, 19,FALSE),0)","v":0},null,20215,0,183,0,null,"5304590","LYLE"]
[{"$f":"VLOOKUP(B140,CCDDD!$A$3:$B$319,2,FALSE)","v":"37504"},"5304620","LYNDEN",0,0,{"$f":"VLOOKUP(B140,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4363},{"$f":"ROUND((F140/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":23685},{"$f":"VLOOKUP(B140,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":346},{"$f":"ROUND((H140/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":68992},null,92677,null,null,92677,0,92677,null,0,92677,null,{"$f":"IFERROR(VLOOKUP($A140,#REF!, 19,FALSE),0)","v":0},null,92677,0,84,0,null,"5304620","LYNDEN"]
[{"$f":"VLOOKUP(B141,CCDDD!$A$3:$B$319,2,FALSE)","v":"39120"},"5304650","MABTON",0,0,{"$f":"VLOOKUP(B141,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":770},{"$f":"ROUND((F141/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4180},{"$f":"VLOOKUP(B141,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":120},{"$f":"ROUND((H141/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":23928},null,28108,null,null,28108,0,28108,null,0,28108,null,{"$f":"IFERROR(VLOOKUP($A141,#REF!, 19,FALSE),0)","v":0},null,28108,0,161,0,null,"5304650","MABTON"]
[{"$f":"VLOOKUP(B142,CCDDD!$A$3:$B$319,2,FALSE)","v":"09207"},"5304710","MANSFIELD",0,0,{"$f":"VLOOKUP(B142,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":86},{"$f":"ROUND((F142/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":467},{"$f":"VLOOKUP(B142,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":11},{"$f":"ROUND((H142/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":2193},null,2660,null,null,2660,0,2660,null,0,2660,null,{"$f":"IFERROR(VLOOKUP($A142,#REF!, 19,FALSE),0)","v":0},null,2660,0,286,0,null,"5304710","MANSFIELD"]
[{"$f":"VLOOKUP(B143,CCDDD!$A$3:$B$319,2,FALSE)","v":"04019"},"5304740","MANSON",0,0,{"$f":"VLOOKUP(B143,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":614},{"$f":"ROUND((F143/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3333},{"$f":"VLOOKUP(B143,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":103},{"$f":"ROUND((H143/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":20538},null,23871,null,null,23871,0,23871,null,0,23871,null,{"$f":"IFERROR(VLOOKUP($A143,#REF!, 19,FALSE),0)","v":0},null,23871,0,173,0,null,"5304740","MANSON"]
[{"$f":"VLOOKUP(B144,CCDDD!$A$3:$B$319,2,FALSE)","v":"23311"},"5304800","MARY M KNIGHT",0,0,{"$f":"VLOOKUP(B144,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":208},{"$f":"ROUND((F144/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1129},{"$f":"VLOOKUP(B144,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":25},{"$f":"ROUND((H144/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4985},null,6114,null,null,6114,0,6114,null,0,6114,null,{"$f":"IFERROR(VLOOKUP($A144,#REF!, 19,FALSE),0)","v":0},null,6114,0,254,0,null,"5304800","MARY M KNIGHT"]
[{"$f":"VLOOKUP(B145,CCDDD!$A$3:$B$319,2,FALSE)","v":"33207"},"5304830","MARY WALKER",0,0,{"$f":"VLOOKUP(B145,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":644},{"$f":"ROUND((F145/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3496},{"$f":"VLOOKUP(B145,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":116},{"$f":"ROUND((H145/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":23130},null,26626,null,null,26626,0,26626,null,0,26626,null,{"$f":"IFERROR(VLOOKUP($A145,#REF!, 19,FALSE),0)","v":0},null,26626,0,165,0,null,"5304830","MARY WALKER"]
[{"$f":"VLOOKUP(B146,CCDDD!$A$3:$B$319,2,FALSE)","v":"31025"},"5304860","MARYSVILLE",0,0,{"$f":"VLOOKUP(B146,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12636},{"$f":"ROUND((F146/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":68597},{"$f":"VLOOKUP(B146,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1407},{"$f":"ROUND((H146/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":280554},null,349151,null,null,349151,0,349151,null,0,349151,null,{"$f":"IFERROR(VLOOKUP($A146,#REF!, 19,FALSE),0)","v":0},null,349151,0,27,0,null,"5304860","MARYSVILLE"]
[{"$f":"VLOOKUP(B147,CCDDD!$A$3:$B$319,2,FALSE)","v":"14065"},"5304890","MCCLEARY",0,0,{"$f":"VLOOKUP(B147,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":573},{"$f":"ROUND((F147/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3111},{"$f":"VLOOKUP(B147,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44},{"$f":"ROUND((H147/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":8774},null,11885,null,null,11885,0,11885,null,0,11885,null,{"$f":"IFERROR(VLOOKUP($A147,#REF!, 19,FALSE),0)","v":0},null,11885,0,216,0,null,"5304890","MCCLEARY"]
[{"$f":"VLOOKUP(B148,CCDDD!$A$3:$B$319,2,FALSE)","v":"32354"},"5304920","MEAD",0,0,{"$f":"VLOOKUP(B148,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":12104},{"$f":"ROUND((F148/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":65709},{"$f":"VLOOKUP(B148,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":868},{"$f":"ROUND((H148/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":173078},null,238787,null,null,238787,0,238787,null,0,238787,null,{"$f":"IFERROR(VLOOKUP($A148,#REF!, 19,FALSE),0)","v":0},null,238787,0,37,0,null,"5304920","MEAD"]
[{"$f":"VLOOKUP(B149,CCDDD!$A$3:$B$319,2,FALSE)","v":"32326"},"5304950","MEDICAL LAKE",0,0,{"$f":"VLOOKUP(B149,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1814},{"$f":"ROUND((F149/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":9848},{"$f":"VLOOKUP(B149,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":168},{"$f":"ROUND((H149/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":33499},null,43347,null,null,43347,0,43347,null,0,43347,null,{"$f":"IFERROR(VLOOKUP($A149,#REF!, 19,FALSE),0)","v":0},null,43347,0,129,0,null,"5304950","MEDICAL LAKE"]
[{"$f":"VLOOKUP(B150,CCDDD!$A$3:$B$319,2,FALSE)","v":"17400"},"5304980","MERCER ISLAND",0,0,{"$f":"VLOOKUP(B150,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4900},{"$f":"ROUND((F150/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":26601},{"$f":"VLOOKUP(B150,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":150},{"$f":"ROUND((H150/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":29910},null,56511,null,null,56511,0,56511,null,0,56511,null,{"$f":"IFERROR(VLOOKUP($A150,#REF!, 19,FALSE),0)","v":0},null,56511,0,110,0,null,"5304980","MERCER ISLAND"]
[{"$f":"VLOOKUP(B151,CCDDD!$A$3:$B$319,2,FALSE)","v":"37505"},"5305010","MERIDIAN",0,0,{"$f":"VLOOKUP(B151,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1709},{"$f":"ROUND((F151/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":9278},{"$f":"VLOOKUP(B151,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":213},{"$f":"ROUND((H151/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":42472},null,51750,null,null,51750,0,51750,null,0,51750,null,{"$f":"IFERROR(VLOOKUP($A151,#REF!, 19,FALSE),0)","v":0},null,51750,0,117,0,null,"5305010","MERIDIAN"]
[{"$f":"VLOOKUP(B152,CCDDD!$A$3:$B$319,2,FALSE)","v":"24350"},"5305020","METHOW VALLEY",0,0,{"$f":"VLOOKUP(B152,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":837},{"$f":"ROUND((F152/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4544},{"$f":"VLOOKUP(B152,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":129},{"$f":"ROUND((H152/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":25722},null,30266,null,null,30266,0,30266,null,0,30266,null,{"$f":"IFERROR(VLOOKUP($A152,#REF!, 19,FALSE),0)","v":0},null,30266,0,157,0,null,"5305020","METHOW VALLEY"]
[{"$f":"VLOOKUP(B153,CCDDD!$A$3:$B$319,2,FALSE)","v":"30031"},"5305040","MILL A",0,0,{"$f":"VLOOKUP(B153,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":73},{"$f":"ROUND((F153/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":396},{"$f":"VLOOKUP(B153,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":13},{"$f":"ROUND((H153/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":2592},null,2988,null,null,2988,0,2988,null,0,2988,null,{"$f":"IFERROR(VLOOKUP($A153,#REF!, 19,FALSE),0)","v":0},null,2988,0,285,0,null,"5305040","MILL A"]
[{"$f":"VLOOKUP(B154,CCDDD!$A$3:$B$319,2,FALSE)","v":"31103"},"5305130","MONROE",0,0,{"$f":"VLOOKUP(B154,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6696},{"$f":"ROUND((F154/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":36351},{"$f":"VLOOKUP(B154,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":453},{"$f":"ROUND((H154/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":90328},null,126679,null,null,126679,0,126679,null,0,126679,null,{"$f":"IFERROR(VLOOKUP($A154,#REF!, 19,FALSE),0)","v":0},null,126679,0,68,0,null,"5305130","MONROE"]
[{"$f":"VLOOKUP(B155,CCDDD!$A$3:$B$319,2,FALSE)","v":"14066"},"5305160","MONTESANO",0,0,{"$f":"VLOOKUP(B155,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1337},{"$f":"ROUND((F155/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":7258},{"$f":"VLOOKUP(B155,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":120},{"$f":"ROUND((H155/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":23928},null,31186,null,null,31186,0,31186,null,0,31186,null,{"$f":"IFERROR(VLOOKUP($A155,#REF!, 19,FALSE),0)","v":0},null,31186,0,154,0,null,"5305160","MONTESANO"]
[{"$f":"VLOOKUP(B156,CCDDD!$A$3:$B$319,2,FALSE)","v":"21214"},"5305190","MORTON",0,0,{"$f":"VLOOKUP(B156,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":337},{"$f":"ROUND((F156/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1829},{"$f":"VLOOKUP(B156,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":42},{"$f":"ROUND((H156/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":8375},null,10204,null,null,10204,0,10204,null,0,10204,null,{"$f":"IFERROR(VLOOKUP($A156,#REF!, 19,FALSE),0)","v":0},null,10204,0,229,0,null,"5305190","MORTON"]
[{"$f":"VLOOKUP(B157,CCDDD!$A$3:$B$319,2,FALSE)","v":"13161"},"5305220","MOSES LAKE",0,0,{"$f":"VLOOKUP(B157,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9768},{"$f":"ROUND((F157/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":53028},{"$f":"VLOOKUP(B157,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1580},{"$f":"ROUND((H157/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":315050},null,368078,null,null,368078,0,368078,null,0,368078,null,{"$f":"IFERROR(VLOOKUP($A157,#REF!, 19,FALSE),0)","v":0},null,368078,0,25,0,null,"5305220","MOSES LAKE"]
[{"$f":"VLOOKUP(B158,CCDDD!$A$3:$B$319,2,FALSE)","v":"21206"},"5305250","MOSSYROCK",0,0,{"$f":"VLOOKUP(B158,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":708},{"$f":"ROUND((F158/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3844},{"$f":"VLOOKUP(B158,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":68},{"$f":"ROUND((H158/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":13559},null,17403,null,null,17403,0,17403,null,0,17403,null,{"$f":"IFERROR(VLOOKUP($A158,#REF!, 19,FALSE),0)","v":0},null,17403,0,193,0,null,"5305250","MOSSYROCK"]
[{"$f":"VLOOKUP(B159,CCDDD!$A$3:$B$319,2,FALSE)","v":"39209"},"5305280","MOUNT ADAMS",0,0,{"$f":"VLOOKUP(B159,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":998},{"$f":"ROUND((F159/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5418},{"$f":"VLOOKUP(B159,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":124},{"$f":"ROUND((H159/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":24725},null,30143,null,null,30143,0,30143,null,0,30143,null,{"$f":"IFERROR(VLOOKUP($A159,#REF!, 19,FALSE),0)","v":0},null,30143,0,158,0,null,"5305280","MOUNT ADAMS"]
[{"$f":"VLOOKUP(B160,CCDDD!$A$3:$B$319,2,FALSE)","v":"37507"},"5305310","MOUNT BAKER",0,0,{"$f":"VLOOKUP(B160,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2441},{"$f":"ROUND((F160/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":13251},{"$f":"VLOOKUP(B160,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":267},{"$f":"ROUND((H160/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":53239},null,66490,null,null,66490,0,66490,null,0,66490,null,{"$f":"IFERROR(VLOOKUP($A160,#REF!, 19,FALSE),0)","v":0},null,66490,0,98,0,null,"5305310","MOUNT BAKER"]
[{"$f":"VLOOKUP(B161,CCDDD!$A$3:$B$319,2,FALSE)","v":"30029"},"5305340","MOUNT PLEASANT",0,0,{"$f":"VLOOKUP(B161,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":41},{"$f":"ROUND((F161/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":223},{"$f":"VLOOKUP(B161,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H161/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":399},null,622,null,null,622,0,622,null,0,622,null,{"$f":"IFERROR(VLOOKUP($A161,#REF!, 19,FALSE),0)","v":0},null,622,0,310,0,null,"5305340","MOUNT PLEASANT"]
[{"$f":"VLOOKUP(B162,CCDDD!$A$3:$B$319,2,FALSE)","v":"29320"},"5305400","MOUNT VERNON",0,0,{"$f":"VLOOKUP(B162,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6734},{"$f":"ROUND((F162/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":36557},{"$f":"VLOOKUP(B162,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":891},{"$f":"ROUND((H162/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":177664},null,214221,null,null,214221,0,214221,null,0,214221,null,{"$f":"IFERROR(VLOOKUP($A162,#REF!, 19,FALSE),0)","v":0},null,214221,0,39,0,null,"5305400","MOUNT VERNON"]
[{"$f":"VLOOKUP(B163,CCDDD!$A$3:$B$319,2,FALSE)","v":"31006"},"5305430","MUKILTEO",0,0,{"$f":"VLOOKUP(B163,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17058},{"$f":"ROUND((F163/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":92603},{"$f":"VLOOKUP(B163,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2448},{"$f":"ROUND((H163/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":488128},null,580731,null,null,580731,0,580731,null,0,580731,null,{"$f":"IFERROR(VLOOKUP($A163,#REF!, 19,FALSE),0)","v":0},null,580731,0,16,0,null,"5305430","MUKILTEO"]
[{"$f":"VLOOKUP(B164,CCDDD!$A$3:$B$319,2,FALSE)","v":"39003"},"5305460","NACHES VALLEY",0,0,{"$f":"VLOOKUP(B164,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1614},{"$f":"ROUND((F164/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":8762},{"$f":"VLOOKUP(B164,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":173},{"$f":"ROUND((H164/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":34496},null,43258,null,null,43258,0,43258,null,0,43258,null,{"$f":"IFERROR(VLOOKUP($A164,#REF!, 19,FALSE),0)","v":0},null,43258,0,130,0,null,"5305460","NACHES VALLEY"]
[{"$f":"VLOOKUP(B165,CCDDD!$A$3:$B$319,2,FALSE)","v":"21014"},"5305490","NAPAVINE",0,0,{"$f":"VLOOKUP(B165,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":785},{"$f":"ROUND((F165/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4262},{"$f":"VLOOKUP(B165,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":82},{"$f":"ROUND((H165/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":16351},null,20613,null,null,20613,0,20613,null,0,20613,null,{"$f":"IFERROR(VLOOKUP($A165,#REF!, 19,FALSE),0)","v":0},null,20613,0,182,0,null,"5305490","NAPAVINE"]
[{"$f":"VLOOKUP(B166,CCDDD!$A$3:$B$319,2,FALSE)","v":"25155"},"5305520","NASELLE-GRAYS",0,0,{"$f":"VLOOKUP(B166,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":335},{"$f":"ROUND((F166/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1819},{"$f":"VLOOKUP(B166,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":39},{"$f":"ROUND((H166/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":7777},null,9596,null,null,9596,0,9596,null,0,9596,null,{"$f":"IFERROR(VLOOKUP($A166,#REF!, 19,FALSE),0)","v":0},null,9596,0,233,0,null,"5305520","NASELLE-GRAYS"]
[{"$f":"VLOOKUP(B167,CCDDD!$A$3:$B$319,2,FALSE)","v":"24014"},"5305550","NESPELEM",0,0,{"$f":"VLOOKUP(B167,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":246},{"$f":"ROUND((F167/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1335},{"$f":"VLOOKUP(B167,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":70},{"$f":"ROUND((H167/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":13958},null,15293,null,null,15293,0,15293,null,0,15293,null,{"$f":"IFERROR(VLOOKUP($A167,#REF!, 19,FALSE),0)","v":0},null,15293,0,201,0,null,"5305550","NESPELEM"]
[{"$f":"VLOOKUP(B168,CCDDD!$A$3:$B$319,2,FALSE)","v":"26056"},"5305610","NEWPORT",0,0,{"$f":"VLOOKUP(B168,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1430},{"$f":"ROUND((F168/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":7763},{"$f":"VLOOKUP(B168,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":268},{"$f":"ROUND((H168/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":53439},null,61202,null,null,61202,0,61202,null,0,61202,null,{"$f":"IFERROR(VLOOKUP($A168,#REF!, 19,FALSE),0)","v":0},null,61202,0,103,0,null,"5305610","NEWPORT"]
[{"$f":"VLOOKUP(B169,CCDDD!$A$3:$B$319,2,FALSE)","v":"32325"},"5305640","NINE MILE FALLS",0,0,{"$f":"VLOOKUP(B169,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1574},{"$f":"ROUND((F169/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":8545},{"$f":"VLOOKUP(B169,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":115},{"$f":"ROUND((H169/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":22931},null,31476,null,null,31476,0,31476,null,0,31476,null,{"$f":"IFERROR(VLOOKUP($A169,#REF!, 19,FALSE),0)","v":0},null,31476,0,153,0,null,"5305640","NINE MILE FALLS"]
[{"$f":"VLOOKUP(B170,CCDDD!$A$3:$B$319,2,FALSE)","v":"37506"},"5305670","NOOKSACK VALLEY",0,0,{"$f":"VLOOKUP(B170,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2216},{"$f":"ROUND((F170/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":12030},{"$f":"VLOOKUP(B170,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":242},{"$f":"ROUND((H170/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":48254},null,60284,null,null,60284,0,60284,null,0,60284,null,{"$f":"IFERROR(VLOOKUP($A170,#REF!, 19,FALSE),0)","v":0},null,60284,0,104,0,null,"5305670","NOOKSACK VALLEY"]
[{"$f":"VLOOKUP(B171,CCDDD!$A$3:$B$319,2,FALSE)","v":"14064"},"5305700","NORTH BEACH",0,0,{"$f":"VLOOKUP(B171,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":705},{"$f":"ROUND((F171/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3827},{"$f":"VLOOKUP(B171,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":126},{"$f":"ROUND((H171/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":25124},null,28951,null,null,28951,0,28951,null,0,28951,null,{"$f":"IFERROR(VLOOKUP($A171,#REF!, 19,FALSE),0)","v":0},null,28951,0,160,0,null,"5305700","NORTH BEACH"]
[{"$f":"VLOOKUP(B172,CCDDD!$A$3:$B$319,2,FALSE)","v":"11051"},"5305730","NORTH FRANKLIN",0,0,{"$f":"VLOOKUP(B172,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2208},{"$f":"ROUND((F172/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":11987},{"$f":"VLOOKUP(B172,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":198},{"$f":"ROUND((H172/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":39481},null,51468,null,null,51468,0,51468,null,0,51468,null,{"$f":"IFERROR(VLOOKUP($A172,#REF!, 19,FALSE),0)","v":0},null,51468,0,119,0,null,"5305730","NORTH FRANKLIN"]
[{"$f":"VLOOKUP(B173,CCDDD!$A$3:$B$319,2,FALSE)","v":"18400"},"5305760","NORTH KITSAP",0,0,{"$f":"VLOOKUP(B173,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7160},{"$f":"ROUND((F173/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":38870},{"$f":"VLOOKUP(B173,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":475},{"$f":"ROUND((H173/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":94714},null,133584,null,null,133584,0,133584,null,0,133584,null,{"$f":"IFERROR(VLOOKUP($A173,#REF!, 19,FALSE),0)","v":0},null,133584,0,66,0,null,"5305760","NORTH KITSAP"]
[{"$f":"VLOOKUP(B174,CCDDD!$A$3:$B$319,2,FALSE)","v":"23403"},"5305790","NORTH MASON",0,0,{"$f":"VLOOKUP(B174,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2476},{"$f":"ROUND((F174/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":13441},{"$f":"VLOOKUP(B174,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":368},{"$f":"ROUND((H174/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":73379},null,86820,null,null,86820,0,86820,null,0,86820,null,{"$f":"IFERROR(VLOOKUP($A174,#REF!, 19,FALSE),0)","v":0},null,86820,0,86,0,null,"5305790","NORTH MASON"]
[{"$f":"VLOOKUP(B175,CCDDD!$A$3:$B$319,2,FALSE)","v":"25200"},"5305820","NORTH RIVER",0,0,{"$f":"VLOOKUP(B175,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":51},{"$f":"ROUND((F175/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":277},{"$f":"VLOOKUP(B175,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":10},{"$f":"ROUND((H175/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1994},null,2271,null,null,2271,0,2271,null,0,2271,null,{"$f":"IFERROR(VLOOKUP($A175,#REF!, 19,FALSE),0)","v":0},null,2271,0,289,0,null,"5305820","NORTH RIVER"]
[{"$f":"VLOOKUP(B176,CCDDD!$A$3:$B$319,2,FALSE)","v":"34003"},"5305850","NORTH THURSTON",0,0,{"$f":"VLOOKUP(B176,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17029},{"$f":"ROUND((F176/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":92445},{"$f":"VLOOKUP(B176,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1575},{"$f":"ROUND((H176/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":314053},null,406498,null,null,406498,0,406498,null,0,406498,null,{"$f":"IFERROR(VLOOKUP($A176,#REF!, 19,FALSE),0)","v":0},null,406498,0,22,0,null,"5305850","NORTH THURSTON"]
[{"$f":"VLOOKUP(B177,CCDDD!$A$3:$B$319,2,FALSE)","v":"33211"},"5305880","NORTHPORT",0,0,{"$f":"VLOOKUP(B177,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":227},{"$f":"ROUND((F177/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1232},{"$f":"VLOOKUP(B177,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":44},{"$f":"ROUND((H177/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":8774},null,10006,null,null,10006,0,10006,null,0,10006,null,{"$f":"IFERROR(VLOOKUP($A177,#REF!, 19,FALSE),0)","v":0},null,10006,0,230,0,null,"5305880","NORTHPORT"]
[{"$f":"VLOOKUP(B178,CCDDD!$A$3:$B$319,2,FALSE)","v":"17417"},"5305910","NORTHSHORE",0,0,{"$f":"VLOOKUP(B178,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":26389},{"$f":"ROUND((F178/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":143258},{"$f":"VLOOKUP(B178,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1033},{"$f":"ROUND((H178/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":205979},null,349237,null,null,349237,0,349237,null,0,349237,null,{"$f":"IFERROR(VLOOKUP($A178,#REF!, 19,FALSE),0)","v":0},null,349237,0,26,0,null,"5305910","NORTHSHORE"]
[{"$f":"VLOOKUP(B179,CCDDD!$A$3:$B$319,2,FALSE)","v":"15201"},"5305940","OAK HARBOR",0,0,{"$f":"VLOOKUP(B179,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5955},{"$f":"ROUND((F179/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":32328},{"$f":"VLOOKUP(B179,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":569},{"$f":"ROUND((H179/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":113458},null,145786,null,null,145786,0,145786,null,0,145786,null,{"$f":"IFERROR(VLOOKUP($A179,#REF!, 19,FALSE),0)","v":0},null,145786,0,60,0,null,"5305940","OAK HARBOR"]
[{"$f":"VLOOKUP(B180,CCDDD!$A$3:$B$319,2,FALSE)","v":"38324"},"5305970","OAKESDALE",0,0,{"$f":"VLOOKUP(B180,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":131},{"$f":"ROUND((F180/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":711},{"$f":"VLOOKUP(B180,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H180/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1795},null,2506,null,null,2506,0,2506,null,0,2506,null,{"$f":"IFERROR(VLOOKUP($A180,#REF!, 19,FALSE),0)","v":0},null,2506,0,287,0,null,"5305970","OAKESDALE"]
[{"$f":"VLOOKUP(B181,CCDDD!$A$3:$B$319,2,FALSE)","v":"14400"},"5306000","OAKVILLE",0,0,{"$f":"VLOOKUP(B181,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":452},{"$f":"ROUND((F181/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2454},{"$f":"VLOOKUP(B181,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":62},{"$f":"ROUND((H181/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":12363},null,14817,null,null,14817,0,14817,null,0,14817,null,{"$f":"IFERROR(VLOOKUP($A181,#REF!, 19,FALSE),0)","v":0},null,14817,0,205,0,null,"5306000","OAKVILLE"]
[{"$f":"VLOOKUP(B182,CCDDD!$A$3:$B$319,2,FALSE)","v":"25101"},"5306060","OCEAN BEACH",0,0,{"$f":"VLOOKUP(B182,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1023},{"$f":"ROUND((F182/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5554},{"$f":"VLOOKUP(B182,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":189},{"$f":"ROUND((H182/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":37686},null,43240,null,null,43240,0,43240,null,0,43240,null,{"$f":"IFERROR(VLOOKUP($A182,#REF!, 19,FALSE),0)","v":0},null,43240,0,131,0,null,"5306060","OCEAN BEACH"]
[{"$f":"VLOOKUP(B183,CCDDD!$A$3:$B$319,2,FALSE)","v":"14172"},"5306090","OCOSTA",0,0,{"$f":"VLOOKUP(B183,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":660},{"$f":"ROUND((F183/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3583},{"$f":"VLOOKUP(B183,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":138},{"$f":"ROUND((H183/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":27517},null,31100,null,null,31100,0,31100,null,0,31100,null,{"$f":"IFERROR(VLOOKUP($A183,#REF!, 19,FALSE),0)","v":0},null,31100,0,155,0,null,"5306090","OCOSTA"]
[{"$f":"VLOOKUP(B184,CCDDD!$A$3:$B$319,2,FALSE)","v":"22105"},"5306120","ODESSA",0,0,{"$f":"VLOOKUP(B184,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":308},{"$f":"ROUND((F184/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1672},{"$f":"VLOOKUP(B184,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45},{"$f":"ROUND((H184/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":8973},null,10645,null,null,10645,0,10645,null,0,10645,null,{"$f":"IFERROR(VLOOKUP($A184,#REF!, 19,FALSE),0)","v":0},null,10645,0,228,0,null,"5306120","ODESSA"]
[{"$f":"VLOOKUP(B185,CCDDD!$A$3:$B$319,2,FALSE)","v":"24105"},"5306150","OKANOGAN",0,0,{"$f":"VLOOKUP(B185,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":951},{"$f":"ROUND((F185/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5163},{"$f":"VLOOKUP(B185,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":151},{"$f":"ROUND((H185/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":30109},null,35272,null,null,35272,0,35272,null,0,35272,null,{"$f":"IFERROR(VLOOKUP($A185,#REF!, 19,FALSE),0)","v":0},null,35272,0,144,0,null,"5306150","OKANOGAN"]
[{"$f":"VLOOKUP(B186,CCDDD!$A$3:$B$319,2,FALSE)","v":"34111"},"5306180","OLYMPIA",0,0,{"$f":"VLOOKUP(B186,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10404},{"$f":"ROUND((F186/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":56480},{"$f":"VLOOKUP(B186,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":868},{"$f":"ROUND((H186/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":173078},null,229558,null,null,229558,0,229558,null,0,229558,null,{"$f":"IFERROR(VLOOKUP($A186,#REF!, 19,FALSE),0)","v":0},null,229558,0,38,0,null,"5306180","OLYMPIA"]
[{"$f":"VLOOKUP(B187,CCDDD!$A$3:$B$319,2,FALSE)","v":"24019"},"5306220","OMAK",0,0,{"$f":"VLOOKUP(B187,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1880},{"$f":"ROUND((F187/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":10206},{"$f":"VLOOKUP(B187,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":384},{"$f":"ROUND((H187/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":76569},null,86775,null,null,86775,0,86775,null,0,86775,null,{"$f":"IFERROR(VLOOKUP($A187,#REF!, 19,FALSE),0)","v":0},null,86775,0,87,0,null,"5306220","OMAK"]
[{"$f":"VLOOKUP(B188,CCDDD!$A$3:$B$319,2,FALSE)","v":"21300"},"5306240","ONALASKA",0,0,{"$f":"VLOOKUP(B188,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":946},{"$f":"ROUND((F188/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5136},{"$f":"VLOOKUP(B188,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":102},{"$f":"ROUND((H188/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":20339},null,25475,null,null,25475,0,25475,null,0,25475,null,{"$f":"IFERROR(VLOOKUP($A188,#REF!, 19,FALSE),0)","v":0},null,25475,0,169,0,null,"5306240","ONALASKA"]
[{"$f":"VLOOKUP(B189,CCDDD!$A$3:$B$319,2,FALSE)","v":"33030"},"5306270","ONION CREEK",0,0,{"$f":"VLOOKUP(B189,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":63},{"$f":"ROUND((F189/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":342},{"$f":"VLOOKUP(B189,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24},{"$f":"ROUND((H189/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4786},null,5128,null,null,5128,0,5128,null,0,5128,null,{"$f":"IFERROR(VLOOKUP($A189,#REF!, 19,FALSE),0)","v":0},null,5128,0,265,0,null,"5306270","ONION CREEK"]
[{"$f":"VLOOKUP(B190,CCDDD!$A$3:$B$319,2,FALSE)","v":"28137"},"5306300","ORCAS ISLAND",0,0,{"$f":"VLOOKUP(B190,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":573},{"$f":"ROUND((F190/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3111},{"$f":"VLOOKUP(B190,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":84},{"$f":"ROUND((H190/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":16749},null,19860,null,null,19860,0,19860,null,0,19860,null,{"$f":"IFERROR(VLOOKUP($A190,#REF!, 19,FALSE),0)","v":0},null,19860,0,185,0,null,"5306300","ORCAS ISLAND"]
[{"$f":"VLOOKUP(B191,CCDDD!$A$3:$B$319,2,FALSE)","v":"32123"},"5306330","ORCHARD PRAIRIE",0,0,{"$f":"VLOOKUP(B191,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":178},{"$f":"ROUND((F191/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":966},{"$f":"VLOOKUP(B191,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H191/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3190},null,4156,null,null,4156,0,4156,null,0,4156,null,{"$f":"IFERROR(VLOOKUP($A191,#REF!, 19,FALSE),0)","v":0},null,4156,0,272,0,null,"5306330","ORCHARD PRAIRIE"]
[{"$f":"VLOOKUP(B192,CCDDD!$A$3:$B$319,2,FALSE)","v":"10065"},"5306360","ORIENT",0,0,{"$f":"VLOOKUP(B192,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":130},{"$f":"ROUND((F192/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":706},{"$f":"VLOOKUP(B192,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":45},{"$f":"ROUND((H192/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":8973},null,9679,null,null,9679,0,9679,null,0,9679,null,{"$f":"IFERROR(VLOOKUP($A192,#REF!, 19,FALSE),0)","v":0},null,9679,0,232,0,null,"5306360","ORIENT"]
[{"$f":"VLOOKUP(B193,CCDDD!$A$3:$B$319,2,FALSE)","v":"09013"},"5306390","ORONDO",0,0,{"$f":"VLOOKUP(B193,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":264},{"$f":"ROUND((F193/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1433},{"$f":"VLOOKUP(B193,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":19},{"$f":"ROUND((H193/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3789},null,5222,null,null,5222,0,5222,null,0,5222,null,{"$f":"IFERROR(VLOOKUP($A193,#REF!, 19,FALSE),0)","v":0},null,5222,0,264,0,null,"5306390","ORONDO"]
[{"$f":"VLOOKUP(B194,CCDDD!$A$3:$B$319,2,FALSE)","v":"24410"},"5306420","OROVILLE",0,0,{"$f":"VLOOKUP(B194,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":692},{"$f":"ROUND((F194/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3757},{"$f":"VLOOKUP(B194,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":145},{"$f":"ROUND((H194/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":28913},null,32670,null,null,32670,0,32670,null,0,32670,null,{"$f":"IFERROR(VLOOKUP($A194,#REF!, 19,FALSE),0)","v":0},null,32670,0,149,0,null,"5306420","OROVILLE"]
[{"$f":"VLOOKUP(B195,CCDDD!$A$3:$B$319,2,FALSE)","v":"27344"},"5306450","ORTING",0,0,{"$f":"VLOOKUP(B195,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3274},{"$f":"ROUND((F195/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":17774},{"$f":"VLOOKUP(B195,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":159},{"$f":"ROUND((H195/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":31704},null,49478,null,null,49478,0,49478,null,0,49478,null,{"$f":"IFERROR(VLOOKUP($A195,#REF!, 19,FALSE),0)","v":0},null,49478,0,122,0,null,"5306450","ORTING"]
[{"$f":"VLOOKUP(B196,CCDDD!$A$3:$B$319,2,FALSE)","v":"01147"},"5306480","OTHELLO",0,0,{"$f":"VLOOKUP(B196,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4536},{"$f":"ROUND((F196/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":24625},{"$f":"VLOOKUP(B196,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":895},{"$f":"ROUND((H196/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":178462},null,203087,null,null,203087,0,203087,null,0,203087,null,{"$f":"IFERROR(VLOOKUP($A196,#REF!, 19,FALSE),0)","v":0},null,203087,0,43,0,null,"5306480","OTHELLO"]
[{"$f":"VLOOKUP(B197,CCDDD!$A$3:$B$319,2,FALSE)","v":"09102"},"5306510","PALISADES",0,0,{"$f":"VLOOKUP(B197,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":47},{"$f":"ROUND((F197/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":255},{"$f":"VLOOKUP(B197,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H197/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":997},null,1252,null,null,1252,0,1252,null,0,1252,null,{"$f":"IFERROR(VLOOKUP($A197,#REF!, 19,FALSE),0)","v":0},null,1252,0,303,0,null,"5306510","PALISADES"]
[{"$f":"VLOOKUP(B198,CCDDD!$A$3:$B$319,2,FALSE)","v":"38301"},"5306540","PALOUSE",0,0,{"$f":"VLOOKUP(B198,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":247},{"$f":"ROUND((F198/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1341},{"$f":"VLOOKUP(B198,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":12},{"$f":"ROUND((H198/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":2393},null,3734,null,null,3734,0,3734,null,0,3734,null,{"$f":"IFERROR(VLOOKUP($A198,#REF!, 19,FALSE),0)","v":0},null,3734,0,278,0,null,"5306540","PALOUSE"]
[{"$f":"VLOOKUP(B199,CCDDD!$A$3:$B$319,2,FALSE)","v":"11001"},"5306570","PASCO",0,0,{"$f":"VLOOKUP(B199,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":20387},{"$f":"ROUND((F199/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":110675},{"$f":"VLOOKUP(B199,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3147},{"$f":"ROUND((H199/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":627508},null,{"$f":"ROUNDDOWN(+I199+G199+E199+D199+J199,0)","v":738183},null,null,{"$f":"K199","v":738183},{"$f":"-ROUND(N199/$N$5*$M$5,0)","v":0},{"$f":"+K199+O199+M199","v":738183},null,{"$f":"-1*(P199*Q199)","v":0},{"$f":"+P199+R199","v":738183},null,{"$f":"IFERROR(VLOOKUP($A199,#REF!, 19,FALSE),0)","v":0},null,{"$f":"+S199-U199","v":738183},{"$f":"IF(U199>0,W199/U199,0)","v":0},{"$f":"RANK(W199,$W$7:$W$320,0)","v":8},{"$f":"(SUM(D199:E199)/S199)","v":0},null,{"$f":"+B199","v":"5306570"},"PASCO"]
[{"$f":"VLOOKUP(B200,CCDDD!$A$3:$B$319,2,FALSE)","v":"24122"},"5306600","PATEROS",0,0,{"$f":"VLOOKUP(B200,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":287},{"$f":"ROUND((F200/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1558},{"$f":"VLOOKUP(B200,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":41},{"$f":"ROUND((H200/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":8175},null,9733,null,null,9733,0,9733,null,0,9733,null,{"$f":"IFERROR(VLOOKUP($A200,#REF!, 19,FALSE),0)","v":0},null,9733,0,231,0,null,"5306600","PATEROS"]
[{"$f":"VLOOKUP(B201,CCDDD!$A$3:$B$319,2,FALSE)","v":"03050"},"5306630","PATERSON",0,0,{"$f":"VLOOKUP(B201,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":89},{"$f":"ROUND((F201/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":483},{"$f":"VLOOKUP(B201,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H201/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":798},null,1281,null,null,1281,0,1281,null,0,1281,null,{"$f":"IFERROR(VLOOKUP($A201,#REF!, 19,FALSE),0)","v":0},null,1281,0,302,0,null,"5306630","PATERSON"]
[{"$f":"VLOOKUP(B202,CCDDD!$A$3:$B$319,2,FALSE)","v":"21301"},"5306660","PE ELL",0,0,{"$f":"VLOOKUP(B202,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":252},{"$f":"ROUND((F202/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1368},{"$f":"VLOOKUP(B202,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":23},{"$f":"ROUND((H202/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4586},null,5954,null,null,5954,0,5954,null,0,5954,null,{"$f":"IFERROR(VLOOKUP($A202,#REF!, 19,FALSE),0)","v":0},null,5954,0,256,0,null,"5306660","PE ELL"]
[{"$f":"VLOOKUP(B203,CCDDD!$A$3:$B$319,2,FALSE)","v":"27401"},"5306690","PENINSULA",0,0,{"$f":"VLOOKUP(B203,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11776},{"$f":"ROUND((F203/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":63928},{"$f":"VLOOKUP(B203,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":504},{"$f":"ROUND((H203/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":100497},null,164425,null,null,164425,0,164425,null,0,164425,null,{"$f":"IFERROR(VLOOKUP($A203,#REF!, 19,FALSE),0)","v":0},null,164425,0,56,0,null,"5306690","PENINSULA"]
[{"$f":"VLOOKUP(B204,CCDDD!$A$3:$B$319,2,FALSE)","v":"04901"},"5306770","PINNACLE PREP CHARTER",0,0,{"$f":"VLOOKUP(B204,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":265.59900990099027},{"$f":"ROUND((F204/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1442},{"$f":"VLOOKUP(B204,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":23.551658315437798},{"$f":"ROUND((H204/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4696},null,6138,null,null,6138,0,6138,null,0,6138,null,{"$f":"IFERROR(VLOOKUP($A204,#REF!, 19,FALSE),0)","v":0},null,6138,0,253,0,null,"5306770","PINNACLE PREP CHARTER"]
[{"$f":"VLOOKUP(B205,CCDDD!$A$3:$B$319,2,FALSE)","v":"23402"},"5306750","PIONEER",0,0,{"$f":"VLOOKUP(B205,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1512},{"$f":"ROUND((F205/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":8208},{"$f":"VLOOKUP(B205,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":158},{"$f":"ROUND((H205/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":31505},null,39713,null,null,39713,0,39713,null,0,39713,null,{"$f":"IFERROR(VLOOKUP($A205,#REF!, 19,FALSE),0)","v":0},null,39713,0,135,0,null,"5306750","PIONEER"]
[{"$f":"VLOOKUP(B206,CCDDD!$A$3:$B$319,2,FALSE)","v":"12110"},"5306780","POMEROY",0,0,{"$f":"VLOOKUP(B206,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":363},{"$f":"ROUND((F206/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1971},{"$f":"VLOOKUP(B206,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":59},{"$f":"ROUND((H206/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":11765},null,13736,null,null,13736,0,13736,null,0,13736,null,{"$f":"IFERROR(VLOOKUP($A206,#REF!, 19,FALSE),0)","v":0},null,13736,0,209,0,null,"5306780","POMEROY"]
[{"$f":"VLOOKUP(B207,CCDDD!$A$3:$B$319,2,FALSE)","v":"05121"},"5306820","PORT ANGELES",0,0,{"$f":"VLOOKUP(B207,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4253},{"$f":"ROUND((F207/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":23088},{"$f":"VLOOKUP(B207,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":576},{"$f":"ROUND((H207/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":114854},null,137942,null,null,137942,0,137942,null,0,137942,null,{"$f":"IFERROR(VLOOKUP($A207,#REF!, 19,FALSE),0)","v":0},null,137942,0,64,0,null,"5306820","PORT ANGELES"]
[{"$f":"VLOOKUP(B208,CCDDD!$A$3:$B$319,2,FALSE)","v":"16050"},"5306840","PORT TOWNSEND",0,0,{"$f":"VLOOKUP(B208,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1305},{"$f":"ROUND((F208/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":7084},{"$f":"VLOOKUP(B208,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":221},{"$f":"ROUND((H208/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":44067},null,51151,null,null,51151,0,51151,null,0,51151,null,{"$f":"IFERROR(VLOOKUP($A208,#REF!, 19,FALSE),0)","v":0},null,51151,0,121,0,null,"5306840","PORT TOWNSEND"]
[{"$f":"VLOOKUP(B209,CCDDD!$A$3:$B$319,2,FALSE)","v":"36402"},"5306870","PRESCOTT",0,0,{"$f":"VLOOKUP(B209,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":346},{"$f":"ROUND((F209/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1878},{"$f":"VLOOKUP(B209,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":66},{"$f":"ROUND((H209/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":13160},null,15038,null,null,15038,0,15038,null,0,15038,null,{"$f":"IFERROR(VLOOKUP($A209,#REF!, 19,FALSE),0)","v":0},null,15038,0,203,0,null,"5306870","PRESCOTT"]
[{"$f":"VLOOKUP(B210,CCDDD!$A$3:$B$319,2,FALSE)","v":"32907"},"5306890","PRIDE PREP CHARTER",0,0,{"$f":"VLOOKUP(B210,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":273.65436440120936},{"$f":"ROUND((F210/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1486},{"$f":"VLOOKUP(B210,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24.810781141668599},{"$f":"ROUND((H210/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4947},null,6433,null,null,6433,0,6433,null,0,6433,null,{"$f":"IFERROR(VLOOKUP($A210,#REF!, 19,FALSE),0)","v":0},null,6433,0,249,0,null,"5306890","PRIDE PREP CHARTER"]
[{"$f":"VLOOKUP(B211,CCDDD!$A$3:$B$319,2,FALSE)","v":"03116"},"5306900","PROSSER",0,0,{"$f":"VLOOKUP(B211,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2951},{"$f":"ROUND((F211/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":16020},{"$f":"VLOOKUP(B211,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":353},{"$f":"ROUND((H211/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":70388},null,86408,null,null,86408,0,86408,null,0,86408,null,{"$f":"IFERROR(VLOOKUP($A211,#REF!, 19,FALSE),0)","v":0},null,86408,0,88,0,null,"5306900","PROSSER"]
[{"$f":"VLOOKUP(B212,CCDDD!$A$3:$B$319,2,FALSE)","v":"38267"},"5306930","PULLMAN",0,0,{"$f":"VLOOKUP(B212,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3369},{"$f":"ROUND((F212/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":18289},{"$f":"VLOOKUP(B212,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":413},{"$f":"ROUND((H212/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":82352},null,100641,null,null,100641,0,100641,null,0,100641,null,{"$f":"IFERROR(VLOOKUP($A212,#REF!, 19,FALSE),0)","v":0},null,100641,0,79,0,null,"5306930","PULLMAN"]
[{"$f":"VLOOKUP(B213,CCDDD!$A$3:$B$319,2,FALSE)","v":"27003"},"5306960","PUYALLUP",0,0,{"$f":"VLOOKUP(B213,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":25752},{"$f":"ROUND((F213/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":139800},{"$f":"VLOOKUP(B213,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2044},{"$f":"ROUND((H213/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":407571},null,547371,null,null,547371,0,547371,null,0,547371,null,{"$f":"IFERROR(VLOOKUP($A213,#REF!, 19,FALSE),0)","v":0},null,547371,0,18,0,null,"5306960","PUYALLUP"]
[{"$f":"VLOOKUP(B214,CCDDD!$A$3:$B$319,2,FALSE)","v":"16020"},"5301380","QUEETS-CLEARWATER",0,0,{"$f":"VLOOKUP(B214,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":31},{"$f":"ROUND((F214/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":168},{"$f":"VLOOKUP(B214,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":9},{"$f":"ROUND((H214/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1795},null,1963,null,null,1963,0,1963,null,0,1963,null,{"$f":"IFERROR(VLOOKUP($A214,#REF!, 19,FALSE),0)","v":0},null,1963,0,294,0,null,"5301380","QUEETS-CLEARWATER"]
[{"$f":"VLOOKUP(B215,CCDDD!$A$3:$B$319,2,FALSE)","v":"16048"},"5306990","QUILCENE",0,0,{"$f":"VLOOKUP(B215,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":193},{"$f":"ROUND((F215/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1048},{"$f":"VLOOKUP(B215,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":31},{"$f":"ROUND((H215/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":6181},null,7229,null,null,7229,0,7229,null,{"$f":"-1*(P215*Q215)","v":0},7229,null,{"$f":"IFERROR(VLOOKUP($A215,#REF!, 19,FALSE),0)","v":0},null,7229,0,245,0,null,"5306990","QUILCENE"]
[{"$f":"VLOOKUP(B216,CCDDD!$A$3:$B$319,2,FALSE)","v":"05402"},"5307020","QUILLAYUTE VALLEY",0,0,{"$f":"VLOOKUP(B216,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1162},{"$f":"ROUND((F216/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":6308},{"$f":"VLOOKUP(B216,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":207},{"$f":"ROUND((H216/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":41276},null,47584,null,null,47584,0,47584,null,{"$f":"-1*(P216*Q216)","v":0},47584,null,{"$f":"IFERROR(VLOOKUP($A216,#REF!, 19,FALSE),0)","v":0},null,47584,0,123,0,null,"5307020","QUILLAYUTE VALLEY"]
[{"$f":"VLOOKUP(B217,CCDDD!$A$3:$B$319,2,FALSE)","v":"13144"},"5307080","QUINCY",0,0,{"$f":"VLOOKUP(B217,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3141},{"$f":"ROUND((F217/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":17052},{"$f":"VLOOKUP(B217,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":436},{"$f":"ROUND((H217/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":86938},null,103990,null,null,103990,0,103990,null,0,103990,null,{"$f":"IFERROR(VLOOKUP($A217,#REF!, 19,FALSE),0)","v":0},null,103990,0,77,0,null,"5307080","QUINCY"]
[{"$f":"VLOOKUP(B218,CCDDD!$A$3:$B$319,2,FALSE)","v":"17908"},"5307120","RAINIER PREP CHARTER",0,0,{"$f":"VLOOKUP(B218,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":399.09090909090963},{"$f":"ROUND((F218/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2167},{"$f":"VLOOKUP(B218,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":68.721379431998514},{"$f":"ROUND((H218/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":13703},null,15870,null,null,15870,0,15870,null,0,15870,null,{"$f":"IFERROR(VLOOKUP($A218,#REF!, 19,FALSE),0)","v":0},null,15870,0,199,0,null,"5307120","RAINIER PREP CHARTER"]
[{"$f":"VLOOKUP(B219,CCDDD!$A$3:$B$319,2,FALSE)","v":"34307"},"5307110","RAINIER",0,0,{"$f":"VLOOKUP(B219,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1026},{"$f":"ROUND((F219/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5570},{"$f":"VLOOKUP(B219,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":83},{"$f":"ROUND((H219/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":16550},null,22120,null,null,22120,0,22120,null,0,22120,null,{"$f":"IFERROR(VLOOKUP($A219,#REF!, 19,FALSE),0)","v":0},null,22120,0,176,0,null,"5307110","RAINIER"]
[{"$f":"VLOOKUP(B220,CCDDD!$A$3:$B$319,2,FALSE)","v":"25116"},"5307140","RAYMOND",0,0,{"$f":"VLOOKUP(B220,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":615},{"$f":"ROUND((F220/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3339},{"$f":"VLOOKUP(B220,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":116},{"$f":"ROUND((H220/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":23130},null,26469,null,null,26469,0,26469,null,0,26469,null,{"$f":"IFERROR(VLOOKUP($A220,#REF!, 19,FALSE),0)","v":0},null,26469,0,167,0,null,"5307140","RAYMOND"]
[{"$f":"VLOOKUP(B221,CCDDD!$A$3:$B$319,2,FALSE)","v":"22009"},"5307210","REARDAN-EDWALL",0,0,{"$f":"VLOOKUP(B221,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1000},{"$f":"ROUND((F221/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5429},{"$f":"VLOOKUP(B221,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":77},{"$f":"ROUND((H221/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":15354},null,20783,null,null,20783,0,20783,null,0,20783,null,{"$f":"IFERROR(VLOOKUP($A221,#REF!, 19,FALSE),0)","v":0},null,20783,0,180,0,null,"5307210","REARDAN-EDWALL"]
[{"$f":"VLOOKUP(B222,CCDDD!$A$3:$B$319,2,FALSE)","v":"17403"},"5307230","RENTON",0,0,{"$f":"VLOOKUP(B222,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":17472.314037918513},{"$f":"ROUND((F222/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":94852},{"$f":"VLOOKUP(B222,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2283.3182997118142},{"$f":"ROUND((H222/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":455291},null,550143,null,null,550143,0,550143,null,0,550143,null,{"$f":"IFERROR(VLOOKUP($A222,#REF!, 19,FALSE),0)","v":0},null,550143,0,17,0,null,"5307230","RENTON"]
[{"$f":"VLOOKUP(B223,CCDDD!$A$3:$B$319,2,FALSE)","v":"10309"},"5307260","REPUBLIC",0,0,{"$f":"VLOOKUP(B223,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":375},{"$f":"ROUND((F223/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2036},{"$f":"VLOOKUP(B223,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":90},{"$f":"ROUND((H223/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":17946},null,19982,null,null,19982,0,19982,null,0,19982,null,{"$f":"IFERROR(VLOOKUP($A223,#REF!, 19,FALSE),0)","v":0},null,19982,0,184,0,null,"5307260","REPUBLIC"]
[{"$f":"VLOOKUP(B224,CCDDD!$A$3:$B$319,2,FALSE)","v":"03400"},"5307320","RICHLAND",0,0,{"$f":"VLOOKUP(B224,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15751},{"$f":"ROUND((F224/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":85508},{"$f":"VLOOKUP(B224,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1468},{"$f":"ROUND((H224/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":292717},null,378225,null,null,378225,0,378225,null,0,378225,null,{"$f":"IFERROR(VLOOKUP($A224,#REF!, 19,FALSE),0)","v":0},null,378225,0,23,0,null,"5307320","RICHLAND"]
[{"$f":"VLOOKUP(B225,CCDDD!$A$3:$B$319,2,FALSE)","v":"06122"},"5307350","RIDGEFIELD",0,0,{"$f":"VLOOKUP(B225,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4165},{"$f":"ROUND((F225/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":22611},{"$f":"VLOOKUP(B225,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":157},{"$f":"ROUND((H225/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":31306},null,53917,null,null,53917,0,53917,null,0,53917,null,{"$f":"IFERROR(VLOOKUP($A225,#REF!, 19,FALSE),0)","v":0},null,53917,0,115,0,null,"5307350","RIDGEFIELD"]
[{"$f":"VLOOKUP(B226,CCDDD!$A$3:$B$319,2,FALSE)","v":"01160"},"5307380","RITZVILLE",0,0,{"$f":"VLOOKUP(B226,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":414},{"$f":"ROUND((F226/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2247},{"$f":"VLOOKUP(B226,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":47},{"$f":"ROUND((H226/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":9372},null,11619,null,null,11619,0,11619,null,0,11619,null,{"$f":"IFERROR(VLOOKUP($A226,#REF!, 19,FALSE),0)","v":0},null,11619,0,220,0,null,"5307380","RITZVILLE"]
[{"$f":"VLOOKUP(B227,CCDDD!$A$3:$B$319,2,FALSE)","v":"32416"},"5307440","RIVERSIDE",0,0,{"$f":"VLOOKUP(B227,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2057},{"$f":"ROUND((F227/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":11167},{"$f":"VLOOKUP(B227,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":227},{"$f":"ROUND((H227/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":45264},null,56431,null,null,56431,0,56431,null,0,56431,null,{"$f":"IFERROR(VLOOKUP($A227,#REF!, 19,FALSE),0)","v":0},null,56431,0,111,0,null,"5307440","RIVERSIDE"]
[{"$f":"VLOOKUP(B228,CCDDD!$A$3:$B$319,2,FALSE)","v":"17407"},"5304560","RIVERVIEW",0,0,{"$f":"VLOOKUP(B228,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3824},{"$f":"ROUND((F228/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":20759},{"$f":"VLOOKUP(B228,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":127},{"$f":"ROUND((H228/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":25324},null,46083,null,null,46083,0,46083,null,0,46083,null,{"$f":"IFERROR(VLOOKUP($A228,#REF!, 19,FALSE),0)","v":0},null,46083,0,126,0,null,"5304560","RIVERVIEW"]
[{"$f":"VLOOKUP(B229,CCDDD!$A$3:$B$319,2,FALSE)","v":"34401"},"5307470","ROCHESTER",0,0,{"$f":"VLOOKUP(B229,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2480},{"$f":"ROUND((F229/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":13463},{"$f":"VLOOKUP(B229,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":241},{"$f":"ROUND((H229/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":48055},null,61518,null,null,61518,0,61518,null,0,61518,null,{"$f":"IFERROR(VLOOKUP($A229,#REF!, 19,FALSE),0)","v":0},null,61518,0,102,0,null,"5307470","ROCHESTER"]
[{"$f":"VLOOKUP(B230,CCDDD!$A$3:$B$319,2,FALSE)","v":"20403"},"5307530","ROOSEVELT",0,0,{"$f":"VLOOKUP(B230,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":43},{"$f":"ROUND((F230/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":233},{"$f":"VLOOKUP(B230,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H230/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":798},null,1031,null,null,1031,0,1031,null,0,1031,null,{"$f":"IFERROR(VLOOKUP($A230,#REF!, 19,FALSE),0)","v":0},null,1031,0,307,0,null,"5307530","ROOSEVELT"]
[{"$f":"VLOOKUP(B231,CCDDD!$A$3:$B$319,2,FALSE)","v":"38320"},"5307560","ROSALIA",0,0,{"$f":"VLOOKUP(B231,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":247},{"$f":"ROUND((F231/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1341},{"$f":"VLOOKUP(B231,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":47},{"$f":"ROUND((H231/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":9372},null,10713,null,null,10713,0,10713,null,0,10713,null,{"$f":"IFERROR(VLOOKUP($A231,#REF!, 19,FALSE),0)","v":0},null,10713,0,227,0,null,"5307560","ROSALIA"]
[{"$f":"VLOOKUP(B232,CCDDD!$A$3:$B$319,2,FALSE)","v":"13160"},"5307620","ROYAL",0,0,{"$f":"VLOOKUP(B232,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1647},{"$f":"ROUND((F232/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":8941},{"$f":"VLOOKUP(B232,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":230},{"$f":"ROUND((H232/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":45862},null,54803,null,null,54803,0,54803,null,0,54803,null,{"$f":"IFERROR(VLOOKUP($A232,#REF!, 19,FALSE),0)","v":0},null,54803,0,113,0,null,"5307620","ROYAL"]
[{"$f":"VLOOKUP(B233,CCDDD!$A$3:$B$319,2,FALSE)","v":"28149"},"5307650","SAN JUAN ISLAND",0,0,{"$f":"VLOOKUP(B233,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":870},{"$f":"ROUND((F233/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4723},{"$f":"VLOOKUP(B233,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":86},{"$f":"ROUND((H233/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":17148},null,21871,null,null,21871,0,21871,null,0,21871,null,{"$f":"IFERROR(VLOOKUP($A233,#REF!, 19,FALSE),0)","v":0},null,21871,0,177,0,null,"5307650","SAN JUAN ISLAND"]
[{"$f":"VLOOKUP(B234,CCDDD!$A$3:$B$319,2,FALSE)","v":"14104"},"5307680","SATSOP",0,0,{"$f":"VLOOKUP(B234,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":110},{"$f":"ROUND((F234/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":597},{"$f":"VLOOKUP(B234,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":15},{"$f":"ROUND((H234/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":2991},null,3588,null,null,3588,0,3588,null,0,3588,null,{"$f":"IFERROR(VLOOKUP($A234,#REF!, 19,FALSE),0)","v":0},null,3588,0,281,0,null,"5307680","SATSOP"]
[{"$f":"VLOOKUP(B235,CCDDD!$A$3:$B$319,2,FALSE)","v":"34975"},"5307700","SCHOOL FOR THE DEAF",0,0,{"$f":"VLOOKUP(B235,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":144.34645811672178},{"$f":"ROUND((F235/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":784},{"$f":"VLOOKUP(B235,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":20.076249543962064},{"$f":"ROUND((H235/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4003},null,{"$f":"ROUNDDOWN(+I235+G235+E235+D235+J235,0)","v":4787},null,null,4787,0,4787,null,0,4787,null,{"$f":"IFERROR(VLOOKUP($A235,#REF!, 19,FALSE),0)","v":0},null,4787,0,268,0,null,"5307700","SCHOOL FOR THE DEAF"]
[{"$f":"VLOOKUP(B236,CCDDD!$A$3:$B$319,2,FALSE)","v":"34974"},"5307690","SCHOOL OF THE BLIND",0,0,{"$f":"VLOOKUP(B236,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":56.385335201844292},{"$f":"ROUND((F236/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":306},{"$f":"VLOOKUP(B236,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":3.8701203940167739},{"$f":"ROUND((H236/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":772},null,{"$f":"ROUNDDOWN(+I236+G236+E236+D236+J236,0)","v":1078},null,null,1078,0,1078,null,0,1078,null,{"$f":"IFERROR(VLOOKUP($A236,#REF!, 19,FALSE),0)","v":0},null,1078,0,306,0,null,"5307690","SCHOOL OF THE BLIND"]
[{"$f":"VLOOKUP(B237,CCDDD!$A$3:$B$319,2,FALSE)","v":"17001"},"5307710","SEATTLE",0,0,{"$f":"VLOOKUP(B237,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":68449.12186867898},{"$f":"ROUND((F237/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":371590},{"$f":"VLOOKUP(B237,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":6392.4920238324012},{"$f":"ROUND((H237/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1274655},null,{"$f":"ROUNDDOWN(+I237+G237+E237+D237+J237,0)-12","v":1646233},null,null,1646233,0,1646233,null,0,1646233,null,{"$f":"IFERROR(VLOOKUP($A237,#REF!, 19,FALSE),0)","v":0},null,1646233,0,1,0,null,"5307710","SEATTLE"]
[{"$f":"VLOOKUP(B238,CCDDD!$A$3:$B$319,2,FALSE)","v":"29101"},"5307740","SEDRO-WOOLLEY",0,0,{"$f":"VLOOKUP(B238,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5072},{"$f":"ROUND((F238/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":27534},{"$f":"VLOOKUP(B238,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":557},{"$f":"ROUND((H238/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":111065},null,138599,null,null,138599,0,138599,null,0,138599,null,{"$f":"IFERROR(VLOOKUP($A238,#REF!, 19,FALSE),0)","v":0},null,138599,0,63,0,null,"5307740","SEDRO-WOOLLEY"]
[{"$f":"VLOOKUP(B239,CCDDD!$A$3:$B$319,2,FALSE)","v":"39119"},"5307770","SELAH",0,0,{"$f":"VLOOKUP(B239,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4178},{"$f":"ROUND((F239/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":22681},{"$f":"VLOOKUP(B239,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":499},{"$f":"ROUND((H239/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":99500},null,122181,null,null,122181,0,122181,null,0,122181,null,{"$f":"IFERROR(VLOOKUP($A239,#REF!, 19,FALSE),0)","v":0},null,122181,0,70,0,null,"5307770","SELAH"]
[{"$f":"VLOOKUP(B240,CCDDD!$A$3:$B$319,2,FALSE)","v":"26070"},"5307800","SELKIRK",0,0,{"$f":"VLOOKUP(B240,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":320},{"$f":"ROUND((F240/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1737},{"$f":"VLOOKUP(B240,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":83},{"$f":"ROUND((H240/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":16550},null,18287,null,null,18287,0,18287,null,0,18287,null,{"$f":"IFERROR(VLOOKUP($A240,#REF!, 19,FALSE),0)","v":0},null,18287,0,190,0,null,"5307800","SELKIRK"]
[{"$f":"VLOOKUP(B241,CCDDD!$A$3:$B$319,2,FALSE)","v":"05323"},"5307830","SEQUIM",0,0,{"$f":"VLOOKUP(B241,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3126},{"$f":"ROUND((F241/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":16970},{"$f":"VLOOKUP(B241,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":458},{"$f":"ROUND((H241/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":91325},null,108295,null,null,108295,0,108295,null,0,108295,null,{"$f":"IFERROR(VLOOKUP($A241,#REF!, 19,FALSE),0)","v":0},null,108295,0,75,0,null,"5307830","SEQUIM"]
[{"$f":"VLOOKUP(B242,CCDDD!$A$3:$B$319,2,FALSE)","v":"28010"},"5307860","SHAW ISLAND",0,0,{"$f":"VLOOKUP(B242,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":22},{"$f":"ROUND((F242/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":119},{"$f":"VLOOKUP(B242,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4},{"$f":"ROUND((H242/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":798},null,917,null,null,917,0,917,null,0,917,null,{"$f":"IFERROR(VLOOKUP($A242,#REF!, 19,FALSE),0)","v":0},null,917,0,308,0,null,"5307860","SHAW ISLAND"]
[{"$f":"VLOOKUP(B243,CCDDD!$A$3:$B$319,2,FALSE)","v":"23309"},"5307900","SHELTON",0,0,{"$f":"VLOOKUP(B243,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4182},{"$f":"ROUND((F243/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":22703},{"$f":"VLOOKUP(B243,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":726},{"$f":"ROUND((H243/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":144763},null,167466,null,null,167466,0,167466,null,0,167466,null,{"$f":"IFERROR(VLOOKUP($A243,#REF!, 19,FALSE),0)","v":0},null,167466,0,53,0,null,"5307900","SHELTON"]
[{"$f":"VLOOKUP(B244,CCDDD!$A$3:$B$319,2,FALSE)","v":"17412"},"5307920","SHORELINE",0,0,{"$f":"VLOOKUP(B244,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10363},{"$f":"ROUND((F244/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":56258},{"$f":"VLOOKUP(B244,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":668},{"$f":"ROUND((H244/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":133198},null,189456,null,null,189456,0,189456,null,0,189456,null,{"$f":"IFERROR(VLOOKUP($A244,#REF!, 19,FALSE),0)","v":0},null,189456,0,45,0,null,"5307920","SHORELINE"]
[{"$f":"VLOOKUP(B245,CCDDD!$A$3:$B$319,2,FALSE)","v":"30002"},"5307950","SKAMANIA",0,0,{"$f":"VLOOKUP(B245,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":126},{"$f":"ROUND((F245/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":684},{"$f":"VLOOKUP(B245,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H245/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3190},null,3874,null,null,3874,0,3874,null,0,3874,null,{"$f":"IFERROR(VLOOKUP($A245,#REF!, 19,FALSE),0)","v":0},null,3874,0,276,0,null,"5307950","SKAMANIA"]
[{"$f":"VLOOKUP(B246,CCDDD!$A$3:$B$319,2,FALSE)","v":"17404"},"5307980","SKYKOMISH",0,0,{"$f":"VLOOKUP(B246,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":68},{"$f":"ROUND((F246/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":369},{"$f":"VLOOKUP(B246,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":5},{"$f":"ROUND((H246/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":997},null,1366,null,null,1366,0,1366,null,0,1366,null,{"$f":"IFERROR(VLOOKUP($A246,#REF!, 19,FALSE),0)","v":0},null,1366,0,299,0,null,"5307980","SKYKOMISH"]
[{"$f":"VLOOKUP(B247,CCDDD!$A$3:$B$319,2,FALSE)","v":"31201"},"5308020","SNOHOMISH",0,0,{"$f":"VLOOKUP(B247,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10791},{"$f":"ROUND((F247/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":58581},{"$f":"VLOOKUP(B247,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":556},{"$f":"ROUND((H247/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":110866},null,169447,null,null,169447,0,169447,null,0,169447,null,{"$f":"IFERROR(VLOOKUP($A247,#REF!, 19,FALSE),0)","v":0},null,169447,0,52,0,null,"5308020","SNOHOMISH"]
[{"$f":"VLOOKUP(B248,CCDDD!$A$3:$B$319,2,FALSE)","v":"17410"},"5308040","SNOQUALMIE VALLEY",0,0,{"$f":"VLOOKUP(B248,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7767},{"$f":"ROUND((F248/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":42165},{"$f":"VLOOKUP(B248,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":238},{"$f":"ROUND((H248/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":47457},null,89622,null,null,89622,0,89622,null,0,89622,null,{"$f":"IFERROR(VLOOKUP($A248,#REF!, 19,FALSE),0)","v":0},null,89622,0,85,0,null,"5308040","SNOQUALMIE VALLEY"]
[{"$f":"VLOOKUP(B249,CCDDD!$A$3:$B$319,2,FALSE)","v":"13156"},"5308070","SOAP LAKE",0,0,{"$f":"VLOOKUP(B249,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":610},{"$f":"ROUND((F249/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":3312},{"$f":"VLOOKUP(B249,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":204},{"$f":"ROUND((H249/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":40677},null,43989,null,null,43989,0,43989,null,0,43989,null,{"$f":"IFERROR(VLOOKUP($A249,#REF!, 19,FALSE),0)","v":0},null,43989,0,128,0,null,"5308070","SOAP LAKE"]
[{"$f":"VLOOKUP(B250,CCDDD!$A$3:$B$319,2,FALSE)","v":"25118"},"5308100","SOUTH BEND",0,0,{"$f":"VLOOKUP(B250,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":375},{"$f":"ROUND((F250/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2036},{"$f":"VLOOKUP(B250,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":64},{"$f":"ROUND((H250/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":12762},null,14798,null,null,14798,0,14798,null,0,14798,null,{"$f":"IFERROR(VLOOKUP($A250,#REF!, 19,FALSE),0)","v":0},null,14798,0,206,0,null,"5308100","SOUTH BEND"]
[{"$f":"VLOOKUP(B251,CCDDD!$A$3:$B$319,2,FALSE)","v":"18402"},"5308160","SOUTH KITSAP",0,0,{"$f":"VLOOKUP(B251,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":11662},{"$f":"ROUND((F251/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":63310},{"$f":"VLOOKUP(B251,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":966},{"$f":"ROUND((H251/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":192619},null,255929,null,null,255929,0,255929,null,0,255929,null,{"$f":"IFERROR(VLOOKUP($A251,#REF!, 19,FALSE),0)","v":0},null,255929,0,34,0,null,"5308160","SOUTH KITSAP"]
[{"$f":"VLOOKUP(B252,CCDDD!$A$3:$B$319,2,FALSE)","v":"15206"},"5308190","SOUTH WHIDBEY",0,0,{"$f":"VLOOKUP(B252,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1742},{"$f":"ROUND((F252/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":9457},{"$f":"VLOOKUP(B252,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":144},{"$f":"ROUND((H252/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":28713},null,38170,null,null,38170,0,38170,null,0,38170,null,{"$f":"IFERROR(VLOOKUP($A252,#REF!, 19,FALSE),0)","v":0},null,38170,0,137,0,null,"5308190","SOUTH WHIDBEY"]
[{"$f":"VLOOKUP(B253,CCDDD!$A$3:$B$319,2,FALSE)","v":"23042"},"5308220","SOUTHSIDE",0,0,{"$f":"VLOOKUP(B253,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":357},{"$f":"ROUND((F253/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1938},{"$f":"VLOOKUP(B253,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":65},{"$f":"ROUND((H253/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":12961},null,14899,null,null,14899,0,14899,null,0,14899,null,{"$f":"IFERROR(VLOOKUP($A253,#REF!, 19,FALSE),0)","v":0},null,14899,0,204,0,null,"5308220","SOUTHSIDE"]
[{"$f":"VLOOKUP(B254,CCDDD!$A$3:$B$319,2,FALSE)","v":"32901"},"5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER",0,0,{"$f":"VLOOKUP(B254,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":970.01738530300918},{"$f":"ROUND((F254/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5266},{"$f":"VLOOKUP(B254,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":95.340305061243185},{"$f":"ROUND((H254/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":19011},null,24277,null,null,24277,0,24277,null,0,24277,null,{"$f":"IFERROR(VLOOKUP($A254,#REF!, 19,FALSE),0)","v":0},null,24277,0,172,0,null,"5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER"]
[{"$f":"VLOOKUP(B255,CCDDD!$A$3:$B$319,2,FALSE)","v":"32081"},"5308250","SPOKANE",0,0,{"$f":"VLOOKUP(B255,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":34150.900190613916},{"$f":"ROUND((F255/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":185395},{"$f":"VLOOKUP(B255,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4697.0432747862251},{"$f":"ROUND((H255/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":936584},null,1121979,null,null,1121979,0,1121979,null,0,1121979,null,{"$f":"IFERROR(VLOOKUP($A255,#REF!, 19,FALSE),0)","v":0},null,1121979,0,2,0,null,"5308250","SPOKANE"]
[{"$f":"VLOOKUP(B256,CCDDD!$A$3:$B$319,2,FALSE)","v":"22008"},"5308280","SPRAGUE",0,0,{"$f":"VLOOKUP(B256,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":129},{"$f":"ROUND((F256/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":700},{"$f":"VLOOKUP(B256,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":20},{"$f":"ROUND((H256/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3988},null,4688,null,null,4688,0,4688,null,0,4688,null,{"$f":"IFERROR(VLOOKUP($A256,#REF!, 19,FALSE),0)","v":0},null,4688,0,270,0,null,"5308280","SPRAGUE"]
[{"$f":"VLOOKUP(B257,CCDDD!$A$3:$B$319,2,FALSE)","v":"38322"},"5308310","ST JOHN",0,0,{"$f":"VLOOKUP(B257,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":162},{"$f":"ROUND((F257/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":879},{"$f":"VLOOKUP(B257,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":17},{"$f":"ROUND((H257/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3390},null,4269,null,null,4269,0,4269,null,0,4269,null,{"$f":"IFERROR(VLOOKUP($A257,#REF!, 19,FALSE),0)","v":0},null,4269,0,271,0,null,"5308310","ST JOHN"]
[{"$f":"VLOOKUP(B258,CCDDD!$A$3:$B$319,2,FALSE)","v":"31401"},"5308340","STANWOOD",0,0,{"$f":"VLOOKUP(B258,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5421},{"$f":"ROUND((F258/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":29429},{"$f":"VLOOKUP(B258,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":420},{"$f":"ROUND((H258/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":83747},null,113176,null,null,113176,0,113176,null,0,113176,null,{"$f":"IFERROR(VLOOKUP($A258,#REF!, 19,FALSE),0)","v":0},null,113176,0,73,0,null,"5308340","STANWOOD"]
[{"$f":"VLOOKUP(B259,CCDDD!$A$3:$B$319,2,FALSE)","v":"11054"},"5308370","STAR",0,0,{"$f":"VLOOKUP(B259,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":25},{"$f":"ROUND((F259/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":136},{"$f":"VLOOKUP(B259,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1},{"$f":"ROUND((H259/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":199},null,335,null,null,335,0,335,null,0,335,null,{"$f":"IFERROR(VLOOKUP($A259,#REF!, 19,FALSE),0)","v":0},null,335,0,314,0,null,"5308370","STAR"]
[{"$f":"VLOOKUP(B260,CCDDD!$A$3:$B$319,2,FALSE)","v":"07035"},"5308400","STARBUCK",0,0,{"$f":"VLOOKUP(B260,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16},{"$f":"ROUND((F260/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":87},{"$f":"VLOOKUP(B260,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H260/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":399},null,486,null,null,486,0,486,null,0,486,null,{"$f":"IFERROR(VLOOKUP($A260,#REF!, 19,FALSE),0)","v":0},null,486,0,311,0,null,"5308400","STARBUCK"]
[{"$f":"VLOOKUP(B261,CCDDD!$A$3:$B$319,2,FALSE)","v":"04069"},"5308430","STEHEKIN",0,0,{"$f":"VLOOKUP(B261,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":15},{"$f":"ROUND((F261/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":81},{"$f":"VLOOKUP(B261,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H261/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":399},null,480,null,null,480,0,480,null,0,480,null,{"$f":"IFERROR(VLOOKUP($A261,#REF!, 19,FALSE),0)","v":0},null,480,0,313,0,null,{"$f":"+B261","v":"5308430"},"STEHEKIN"]
[{"$f":"VLOOKUP(B262,CCDDD!$A$3:$B$319,2,FALSE)","v":"27001"},"5308460","STEILACOOM",0,0,{"$f":"VLOOKUP(B262,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3984},{"$f":"ROUND((F262/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":21628},{"$f":"VLOOKUP(B262,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":239},{"$f":"ROUND((H262/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":47656},null,69284,null,null,69284,0,69284,null,0,69284,null,{"$f":"IFERROR(VLOOKUP($A262,#REF!, 19,FALSE),0)","v":0},null,69284,0,96,{"$f":"(SUM(D262:E262)/S262)","v":0},null,"5308460","STEILACOOM"]
[{"$f":"VLOOKUP(B263,CCDDD!$A$3:$B$319,2,FALSE)","v":"38304"},"5308490","STEPTOE",0,0,{"$f":"VLOOKUP(B263,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":53},{"$f":"ROUND((F263/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":288},{"$f":"VLOOKUP(B263,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":8},{"$f":"ROUND((H263/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1595},null,1883,null,null,{"$f":"K263","v":1883},{"$f":"-ROUND(N263/$N$5*$M$5,0)","v":0},{"$f":"+K263+O263+M263","v":1883},null,0,{"$f":"+P263+R263","v":1883},null,{"$f":"IFERROR(VLOOKUP($A263,#REF!, 19,FALSE),0)","v":0},null,{"$f":"+S263-U263","v":1883},{"$f":"IF(U263>0,W263/U263,0)","v":0},{"$f":"RANK(W263,$W$7:$W$320,0)","v":296},0,null,"5308490","STEPTOE"]
[{"$f":"VLOOKUP(B264,CCDDD!$A$3:$B$319,2,FALSE)","v":"30303"},"5308520","STEVENSON-CARSON",0,0,{"$f":"VLOOKUP(B264,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":910},{"$f":"ROUND((F264/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4940},{"$f":"VLOOKUP(B264,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":137},{"$f":"ROUND((H264/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":27318},null,32258,null,null,32258,0,32258,null,0,32258,null,{"$f":"IFERROR(VLOOKUP($A264,#REF!, 19,FALSE),0)","v":0},null,32258,0,152,0,null,"5308520","STEVENSON-CARSON"]
[{"$f":"VLOOKUP(B265,CCDDD!$A$3:$B$319,2,FALSE)","v":"31311"},"5308550","SULTAN",0,0,{"$f":"VLOOKUP(B265,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2515},{"$f":"ROUND((F265/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":13653},{"$f":"VLOOKUP(B265,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":208},{"$f":"ROUND((H265/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":41475},null,55128,null,null,55128,0,55128,null,0,55128,null,{"$f":"IFERROR(VLOOKUP($A265,#REF!, 19,FALSE),0)","v":0},null,55128,0,112,0,null,"5308550","SULTAN"]
[{"$f":"VLOOKUP(B266,CCDDD!$A$3:$B$319,2,FALSE)","v":"17905"},"5308290","SUMMIT ATLAS CHARTER",0,0,{"$f":"VLOOKUP(B266,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":769.65458223121448},{"$f":"ROUND((F266/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4178},{"$f":"VLOOKUP(B266,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":101.16163751681727},{"$f":"ROUND((H266/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":20172},null,24350,null,null,24350,0,24350,null,0,24350,null,{"$f":"IFERROR(VLOOKUP($A266,#REF!, 19,FALSE),0)","v":0},null,24350,0,171,0,null,"5308290","SUMMIT ATLAS CHARTER"]
[{"$f":"VLOOKUP(B267,CCDDD!$A$3:$B$319,2,FALSE)","v":"17902"},"5308240","SUMMIT SIERRA CHARTER",0,0,{"$f":"VLOOKUP(B267,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":292.6855453555313},{"$f":"ROUND((F267/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1589},{"$f":"VLOOKUP(B267,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":35.679415721698994},{"$f":"ROUND((H267/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":7114},null,8703,null,null,8703,0,8703,null,0,8703,null,{"$f":"IFERROR(VLOOKUP($A267,#REF!, 19,FALSE),0)","v":0},null,8703,0,238,0,null,"5308240","SUMMIT SIERRA CHARTER"]
[{"$f":"VLOOKUP(B268,CCDDD!$A$3:$B$319,2,FALSE)","v":"33202"},"5308580","SUMMIT VALLEY",0,0,{"$f":"VLOOKUP(B268,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":114},{"$f":"ROUND((F268/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":619},{"$f":"VLOOKUP(B268,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":26},{"$f":"ROUND((H268/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":5184},null,5803,null,null,5803,0,5803,null,0,5803,null,{"$f":"IFERROR(VLOOKUP($A268,#REF!, 19,FALSE),0)","v":0},null,5803,0,257,0,null,"5308580","SUMMIT VALLEY"]
[{"$f":"VLOOKUP(B269,CCDDD!$A$3:$B$319,2,FALSE)","v":"27320"},"5308610","SUMNER",0,0,{"$f":"VLOOKUP(B269,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":10698},{"$f":"ROUND((F269/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":58076},{"$f":"VLOOKUP(B269,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":548},{"$f":"ROUND((H269/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":109271},null,167347,null,null,167347,0,167347,null,0,167347,null,{"$f":"IFERROR(VLOOKUP($A269,#REF!, 19,FALSE),0)","v":0},null,167347,0,54,0,null,"5308610","SUMNER"]
[{"$f":"VLOOKUP(B270,CCDDD!$A$3:$B$319,2,FALSE)","v":"39201"},"5308670","SUNNYSIDE",0,0,{"$f":"VLOOKUP(B270,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6203},{"$f":"ROUND((F270/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":33674},{"$f":"VLOOKUP(B270,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1299},{"$f":"ROUND((H270/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":259019},null,292693,null,null,292693,0,292693,null,0,292693,null,{"$f":"IFERROR(VLOOKUP($A270,#REF!, 19,FALSE),0)","v":0},null,292693,0,32,0,null,"5308670","SUNNYSIDE"]
[{"$f":"VLOOKUP(B271,CCDDD!$A$3:$B$319,2,FALSE)","v":"18902"},"5308690","SUQUAMISH",0,0,{"$f":"VLOOKUP(B271,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":82.65688442211065},{"$f":"ROUND((F271/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":449},{"$f":"VLOOKUP(B271,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":15.86181277860328},{"$f":"ROUND((H271/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3163},null,3612,null,null,3612,0,3612,null,0,3612,null,{"$f":"IFERROR(VLOOKUP($A271,#REF!, 19,FALSE),0)","v":0},null,3612,0,280,0,null,"5308690","SUQUAMISH"]
[{"$f":"VLOOKUP(B272,CCDDD!$A$3:$B$319,2,FALSE)","v":"27010"},"5308700","TACOMA",0,0,{"$f":"VLOOKUP(B272,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":33070.810722904222},{"$f":"ROUND((F272/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":179532},{"$f":"VLOOKUP(B272,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4278.2748563853283},{"$f":"ROUND((H272/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":853083},null,1032615,null,null,1032615,0,1032615,null,0,1032615,null,{"$f":"IFERROR(VLOOKUP($A272,#REF!, 19,FALSE),0)","v":0},null,1032615,0,4,0,null,"5308700","TACOMA"]
[{"$f":"VLOOKUP(B273,CCDDD!$A$3:$B$319,2,FALSE)","v":"14077"},"5308730","TAHOLAH",0,0,{"$f":"VLOOKUP(B273,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":347},{"$f":"ROUND((F273/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1884},{"$f":"VLOOKUP(B273,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":54},{"$f":"ROUND((H273/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":10768},null,12652,null,null,12652,0,12652,null,0,12652,null,{"$f":"IFERROR(VLOOKUP($A273,#REF!, 19,FALSE),0)","v":0},null,12652,0,213,0,null,"5308730","TAHOLAH"]
[{"$f":"VLOOKUP(B274,CCDDD!$A$3:$B$319,2,FALSE)","v":"17409"},"5308760","TAHOMA",0,0,{"$f":"VLOOKUP(B274,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":9095},{"$f":"ROUND((F274/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":49374},{"$f":"VLOOKUP(B274,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":406},{"$f":"ROUND((H274/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":80956},null,130330,null,null,130330,0,130330,null,0,130330,null,{"$f":"IFERROR(VLOOKUP($A274,#REF!, 19,FALSE),0)","v":0},null,130330,0,67,0,null,"5308760","TAHOMA"]
[{"$f":"VLOOKUP(B275,CCDDD!$A$3:$B$319,2,FALSE)","v":"38265"},"5308790","TEKOA",0,0,{"$f":"VLOOKUP(B275,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":169},{"$f":"ROUND((F275/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":917},{"$f":"VLOOKUP(B275,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":19},{"$f":"ROUND((H275/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3789},null,4706,null,null,4706,0,4706,null,0,4706,null,{"$f":"IFERROR(VLOOKUP($A275,#REF!, 19,FALSE),0)","v":0},null,4706,0,269,0,null,"5308790","TEKOA"]
[{"$f":"VLOOKUP(B276,CCDDD!$A$3:$B$319,2,FALSE)","v":"34402"},"5308820","TENINO",0,0,{"$f":"VLOOKUP(B276,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1511},{"$f":"ROUND((F276/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":8203},{"$f":"VLOOKUP(B276,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":122},{"$f":"ROUND((H276/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":24327},null,32530,null,null,32530,0,32530,null,0,32530,null,{"$f":"IFERROR(VLOOKUP($A276,#REF!, 19,FALSE),0)","v":0},null,32530,0,150,0,null,"5308820","TENINO"]
[{"$f":"VLOOKUP(B277,CCDDD!$A$3:$B$319,2,FALSE)","v":"19400"},"5308850","THORP",0,0,{"$f":"VLOOKUP(B277,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":208},{"$f":"ROUND((F277/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1129},{"$f":"VLOOKUP(B277,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":31},{"$f":"ROUND((H277/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":6181},null,7310,null,null,7310,0,7310,null,0,7310,null,{"$f":"IFERROR(VLOOKUP($A277,#REF!, 19,FALSE),0)","v":0},null,7310,0,243,0,null,"5308850","THORP"]
[{"$f":"VLOOKUP(B278,CCDDD!$A$3:$B$319,2,FALSE)","v":"21237"},"5308910","TOLEDO",0,0,{"$f":"VLOOKUP(B278,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":864},{"$f":"ROUND((F278/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4690},{"$f":"VLOOKUP(B278,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":68},{"$f":"ROUND((H278/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":13559},null,18249,null,null,18249,0,18249,null,0,18249,null,{"$f":"IFERROR(VLOOKUP($A278,#REF!, 19,FALSE),0)","v":0},null,18249,0,191,0,null,"5308910","TOLEDO"]
[{"$f":"VLOOKUP(B279,CCDDD!$A$3:$B$319,2,FALSE)","v":"24404"},"5308940","TONASKET",0,0,{"$f":"VLOOKUP(B279,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1100},{"$f":"ROUND((F279/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":5972},{"$f":"VLOOKUP(B279,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":265},{"$f":"ROUND((H279/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":52841},null,58813,null,null,58813,0,58813,null,{"$f":"-1*(P279*Q279)","v":0},58813,null,{"$f":"IFERROR(VLOOKUP($A279,#REF!, 19,FALSE),0)","v":0},null,58813,0,106,0,null,"5308940","TONASKET"]
[{"$f":"VLOOKUP(B280,CCDDD!$A$3:$B$319,2,FALSE)","v":"39202"},"5308970","TOPPENISH",0,0,{"$f":"VLOOKUP(B280,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3472},{"$f":"ROUND((F280/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":18848},{"$f":"VLOOKUP(B280,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":660},{"$f":"ROUND((H280/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":131603},null,150451,null,null,150451,0,150451,null,0,150451,null,{"$f":"IFERROR(VLOOKUP($A280,#REF!, 19,FALSE),0)","v":0},null,150451,0,59,0,null,"5308970","TOPPENISH"]
[{"$f":"VLOOKUP(B281,CCDDD!$A$3:$B$319,2,FALSE)","v":"36300"},"5309000","TOUCHET",0,0,{"$f":"VLOOKUP(B281,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":219},{"$f":"ROUND((F281/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1189},{"$f":"VLOOKUP(B281,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":24},{"$f":"ROUND((H281/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":4786},null,5975,null,null,5975,0,5975,null,0,5975,null,{"$f":"IFERROR(VLOOKUP($A281,#REF!, 19,FALSE),0)","v":0},null,5975,0,255,0,null,"5309000","TOUCHET"]
[{"$f":"VLOOKUP(B282,CCDDD!$A$3:$B$319,2,FALSE)","v":"08130"},"5309030","TOUTLE LAKE",0,0,{"$f":"VLOOKUP(B282,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":780},{"$f":"ROUND((F282/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4234},{"$f":"VLOOKUP(B282,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":71},{"$f":"ROUND((H282/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":14157},null,18391,null,null,18391,0,18391,null,0,18391,null,{"$f":"IFERROR(VLOOKUP($A282,#REF!, 19,FALSE),0)","v":0},null,18391,0,189,0,null,"5309030","TOUTLE LAKE"]
[{"$f":"VLOOKUP(B283,CCDDD!$A$3:$B$319,2,FALSE)","v":"20400"},"5309060","TROUT LAKE",0,0,{"$f":"VLOOKUP(B283,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":202},{"$f":"ROUND((F283/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1097},{"$f":"VLOOKUP(B283,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":41},{"$f":"ROUND((H283/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":8175},null,9272,null,null,9272,0,9272,null,0,9272,null,{"$f":"IFERROR(VLOOKUP($A283,#REF!, 19,FALSE),0)","v":0},null,9272,0,235,0,null,"5309060","TROUT LAKE"]
[{"$f":"VLOOKUP(B284,CCDDD!$A$3:$B$319,2,FALSE)","v":"17406"},"5308130","TUKWILA",0,0,{"$f":"VLOOKUP(B284,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2257.117885082278},{"$f":"ROUND((F284/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":12253},{"$f":"VLOOKUP(B284,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":501.88758958883432},{"$f":"ROUND((H284/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":100076},null,112329,null,null,112329,0,112329,null,0,112329,null,{"$f":"IFERROR(VLOOKUP($A284,#REF!, 19,FALSE),0)","v":0},null,112329,0,74,0,null,"5308130","TUKWILA"]
[{"$f":"VLOOKUP(B285,CCDDD!$A$3:$B$319,2,FALSE)","v":"34033"},"5309100","TUMWATER",0,0,{"$f":"VLOOKUP(B285,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6882},{"$f":"ROUND((F285/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":37360},{"$f":"VLOOKUP(B285,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":621},{"$f":"ROUND((H285/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":123827},null,161187,null,null,161187,0,161187,null,0,161187,null,{"$f":"IFERROR(VLOOKUP($A285,#REF!, 19,FALSE),0)","v":0},null,161187,0,57,0,null,"5309100","TUMWATER"]
[{"$f":"VLOOKUP(B286,CCDDD!$A$3:$B$319,2,FALSE)","v":"39002"},"5309150","UNION GAP",0,0,{"$f":"VLOOKUP(B286,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":810},{"$f":"ROUND((F286/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4397},{"$f":"VLOOKUP(B286,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":252},{"$f":"ROUND((H286/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":50248},null,54645,null,null,54645,0,54645,null,0,54645,null,{"$f":"IFERROR(VLOOKUP($A286,#REF!, 19,FALSE),0)","v":0},null,54645,0,114,0,null,"5309150","UNION GAP"]
[{"$f":"VLOOKUP(B287,CCDDD!$A$3:$B$319,2,FALSE)","v":"27083"},"5309180","UNIVERSITY PLACE",0,0,{"$f":"VLOOKUP(B287,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5730},{"$f":"ROUND((F287/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":31106},{"$f":"VLOOKUP(B287,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":469},{"$f":"ROUND((H287/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":93518},null,124624,null,null,124624,0,124624,null,0,124624,null,{"$f":"IFERROR(VLOOKUP($A287,#REF!, 19,FALSE),0)","v":0},null,124624,0,69,0,null,"5309180","UNIVERSITY PLACE"]
[{"$f":"VLOOKUP(B288,CCDDD!$A$3:$B$319,2,FALSE)","v":"33070"},"5309240","VALLEY",0,0,{"$f":"VLOOKUP(B288,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":290},{"$f":"ROUND((F288/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1574},{"$f":"VLOOKUP(B288,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":76},{"$f":"ROUND((H288/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":15154},null,16728,null,null,16728,0,16728,null,0,16728,null,{"$f":"IFERROR(VLOOKUP($A288,#REF!, 19,FALSE),0)","v":0},null,16728,0,196,0,null,"5309240","VALLEY"]
[{"$f":"VLOOKUP(B289,CCDDD!$A$3:$B$319,2,FALSE)","v":"06037"},"5309270","VANCOUVER",0,0,{"$f":"VLOOKUP(B289,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":24670.83956421501},{"$f":"ROUND((F289/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":133931},{"$f":"VLOOKUP(B289,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2620.0715067493607},{"$f":"ROUND((H289/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":522439},null,656370,null,null,656370,0,656370,null,0,656370,null,{"$f":"IFERROR(VLOOKUP($A289,#REF!, 19,FALSE),0)","v":0},null,656370,0,11,0,null,"5309270","VANCOUVER"]
[{"$f":"VLOOKUP(B290,CCDDD!$A$3:$B$319,2,FALSE)","v":"17402"},"5309300","VASHON ISLAND",0,0,{"$f":"VLOOKUP(B290,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1416},{"$f":"ROUND((F290/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":7687},{"$f":"VLOOKUP(B290,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":111},{"$f":"ROUND((H290/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":22133},null,29820,null,null,29820,0,29820,null,0,29820,null,{"$f":"IFERROR(VLOOKUP($A290,#REF!, 19,FALSE),0)","v":0},null,29820,0,159,0,null,"5309300","VASHON ISLAND"]
[{"$f":"VLOOKUP(B291,CCDDD!$A$3:$B$319,2,FALSE)","v":"35200"},"5309330","WAHKIAKUM",0,0,{"$f":"VLOOKUP(B291,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":504},{"$f":"ROUND((F291/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2736},{"$f":"VLOOKUP(B291,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":90},{"$f":"ROUND((H291/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":17946},null,20682,null,null,20682,0,20682,null,0,20682,null,{"$f":"IFERROR(VLOOKUP($A291,#REF!, 19,FALSE),0)","v":0},null,20682,0,181,0,null,"5309330","WAHKIAKUM"]
[{"$f":"VLOOKUP(B292,CCDDD!$A$3:$B$319,2,FALSE)","v":"13073"},"5309360","WAHLUKE",0,0,{"$f":"VLOOKUP(B292,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2014},{"$f":"ROUND((F292/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":10933},{"$f":"VLOOKUP(B292,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":300},{"$f":"ROUND((H292/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":59820},null,70753,null,null,70753,0,70753,null,0,70753,null,{"$f":"IFERROR(VLOOKUP($A292,#REF!, 19,FALSE),0)","v":0},null,70753,0,95,0,null,"5309360","WAHLUKE"]
[{"$f":"VLOOKUP(B293,CCDDD!$A$3:$B$319,2,FALSE)","v":"36401"},"5309390","WAITSBURG",0,0,{"$f":"VLOOKUP(B293,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":275},{"$f":"ROUND((F293/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1493},{"$f":"VLOOKUP(B293,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":37},{"$f":"ROUND((H293/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":7378},null,8871,null,null,8871,0,8871,null,0,8871,null,{"$f":"IFERROR(VLOOKUP($A293,#REF!, 19,FALSE),0)","v":0},null,8871,0,236,0,null,"5309390","WAITSBURG"]
[{"$f":"VLOOKUP(B294,CCDDD!$A$3:$B$319,2,FALSE)","v":"36140"},"5309450","WALLA WALLA",0,0,{"$f":"VLOOKUP(B294,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":5939},{"$f":"ROUND((F294/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":32241},{"$f":"VLOOKUP(B294,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1038},{"$f":"ROUND((H294/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":206976},null,239217,null,null,239217,0,239217,null,0,239217,null,{"$f":"IFERROR(VLOOKUP($A294,#REF!, 19,FALSE),0)","v":0},null,239217,0,36,0,null,"5309450","WALLA WALLA"]
[{"$f":"VLOOKUP(B295,CCDDD!$A$3:$B$319,2,FALSE)","v":"39207"},"5309480","WAPATO",0,0,{"$f":"VLOOKUP(B295,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3491},{"$f":"ROUND((F295/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":18952},{"$f":"VLOOKUP(B295,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":733},{"$f":"ROUND((H295/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":146159},null,165111,null,null,165111,0,165111,null,0,165111,null,{"$f":"IFERROR(VLOOKUP($A295,#REF!, 19,FALSE),0)","v":0},null,165111,0,55,0,null,"5309480","WAPATO"]
[{"$f":"VLOOKUP(B296,CCDDD!$A$3:$B$319,2,FALSE)","v":"13146"},"5309510","WARDEN",0,0,{"$f":"VLOOKUP(B296,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":867},{"$f":"ROUND((F296/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4707},{"$f":"VLOOKUP(B296,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":201},{"$f":"ROUND((H296/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":40079},null,44786,null,null,44786,0,44786,null,0,44786,null,{"$f":"IFERROR(VLOOKUP($A296,#REF!, 19,FALSE),0)","v":0},null,44786,0,127,0,null,"5309510","WARDEN"]
[{"$f":"VLOOKUP(B297,CCDDD!$A$3:$B$319,2,FALSE)","v":"06112"},"5309540","WASHOUGAL",0,0,{"$f":"VLOOKUP(B297,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3759},{"$f":"ROUND((F297/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":20407},{"$f":"VLOOKUP(B297,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":241},{"$f":"ROUND((H297/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":48055},null,68462,null,null,68462,0,68462,null,0,68462,null,{"$f":"IFERROR(VLOOKUP($A297,#REF!, 19,FALSE),0)","v":0},null,68462,0,97,0,null,"5309540","WASHOUGAL"]
[{"$f":"VLOOKUP(B298,CCDDD!$A$3:$B$319,2,FALSE)","v":"01109"},"5309570","WASHTUCNA",0,0,{"$f":"VLOOKUP(B298,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":66},{"$f":"ROUND((F298/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":358},{"$f":"VLOOKUP(B298,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":2},{"$f":"ROUND((H298/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":399},null,757,null,null,757,0,757,null,0,757,null,{"$f":"IFERROR(VLOOKUP($A298,#REF!, 19,FALSE),0)","v":0},null,757,0,309,0,null,"5309570","WASHTUCNA"]
[{"$f":"VLOOKUP(B299,CCDDD!$A$3:$B$319,2,FALSE)","v":"09209"},"5309600","WATERVILLE",0,0,{"$f":"VLOOKUP(B299,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":331},{"$f":"ROUND((F299/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1797},{"$f":"VLOOKUP(B299,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":39},{"$f":"ROUND((H299/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":7777},null,{"$f":"ROUNDDOWN(+I299+G299+E299+D299+J299,0)","v":9574},null,null,9574,0,9574,null,0,9574,null,{"$f":"IFERROR(VLOOKUP($A299,#REF!, 19,FALSE),0)","v":0},null,9574,0,234,0,null,"5309600","WATERVILLE"]
[{"$f":"VLOOKUP(B300,CCDDD!$A$3:$B$319,2,FALSE)","v":"33049"},"5309630","WELLPINIT",0,0,{"$f":"VLOOKUP(B300,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":317},{"$f":"ROUND((F300/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1721},{"$f":"VLOOKUP(B300,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":72},{"$f":"ROUND((H300/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":14357},null,16078,null,null,16078,0,16078,null,0,16078,null,{"$f":"IFERROR(VLOOKUP($A300,#REF!, 19,FALSE),0)","v":0},null,16078,0,198,0,null,"5309630","WELLPINIT"]
[{"$f":"VLOOKUP(B301,CCDDD!$A$3:$B$319,2,FALSE)","v":"04246"},"5309660","WENATCHEE",0,0,{"$f":"VLOOKUP(B301,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":7988.4009900990113},{"$f":"ROUND((F301/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":43367},{"$f":"VLOOKUP(B301,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":1015.4483416845621},{"$f":"ROUND((H301/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":202479},null,245846,null,null,245846,0,245846,null,0,245846,null,{"$f":"IFERROR(VLOOKUP($A301,#REF!, 19,FALSE),0)","v":0},null,245846,0,35,0,null,"5309660","WENATCHEE"]
[{"$f":"VLOOKUP(B302,CCDDD!$A$3:$B$319,2,FALSE)","v":"32363"},"5309690","WEST VALLEY (SPK)",0,0,{"$f":"VLOOKUP(B302,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":3230},{"$f":"ROUND((F302/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":17535},{"$f":"VLOOKUP(B302,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":312},{"$f":"ROUND((H302/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":62212},null,79747,null,null,79747,0,79747,null,0,79747,null,{"$f":"IFERROR(VLOOKUP($A302,#REF!, 19,FALSE),0)","v":0},null,79747,0,92,0,null,"5309690","WEST VALLEY (SPK)"]
[{"$f":"VLOOKUP(B303,CCDDD!$A$3:$B$319,2,FALSE)","v":"39208"},"5309720","WEST VALLEY (YAK)",0,0,{"$f":"VLOOKUP(B303,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6290},{"$f":"ROUND((F303/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":34147},{"$f":"VLOOKUP(B303,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":712},{"$f":"ROUND((H303/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":141972},null,176119,null,null,176119,0,176119,null,0,176119,null,{"$f":"IFERROR(VLOOKUP($A303,#REF!, 19,FALSE),0)","v":0},null,176119,0,50,0,null,"5309720","WEST VALLEY (YAK)"]
[{"$f":"VLOOKUP(B304,CCDDD!$A$3:$B$319,2,FALSE)","v":"37902"},"5309740","WHATCOM INTERGENERATIONAL CHARTER",0,0,{"$f":"VLOOKUP(B304,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":117.54758367560954},{"$f":"ROUND((F304/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":638},{"$f":"VLOOKUP(B304,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":8.2649236464599678},{"$f":"ROUND((H304/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1648},null,2286,null,null,2286,0,2286,null,0,2286,null,{"$f":"IFERROR(VLOOKUP($A304,#REF!, 19,FALSE),0)","v":0},null,2286,0,288,0,null,"5309740","WHATCOM INTERGENERATIONAL CHARTER"]
[{"$f":"VLOOKUP(B305,CCDDD!$A$3:$B$319,2,FALSE)","v":"21303"},"5309750","WHITE PASS",0,0,{"$f":"VLOOKUP(B305,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":475},{"$f":"ROUND((F305/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":2579},{"$f":"VLOOKUP(B305,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":93},{"$f":"ROUND((H305/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":18544},null,21123,null,null,21123,0,21123,null,0,21123,null,{"$f":"IFERROR(VLOOKUP($A305,#REF!, 19,FALSE),0)","v":0},null,21123,0,178,0,null,"5309750","WHITE PASS"]
[{"$f":"VLOOKUP(B306,CCDDD!$A$3:$B$319,2,FALSE)","v":"27416"},"5309780","WHITE RIVER",0,0,{"$f":"VLOOKUP(B306,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":4732},{"$f":"ROUND((F306/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":25689},{"$f":"VLOOKUP(B306,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":190},{"$f":"ROUND((H306/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":37886},null,63575,null,null,63575,0,63575,null,0,63575,null,{"$f":"IFERROR(VLOOKUP($A306,#REF!, 19,FALSE),0)","v":0},null,63575,0,101,0,null,"5309780","WHITE RIVER"]
[{"$f":"VLOOKUP(B307,CCDDD!$A$3:$B$319,2,FALSE)","v":"20405"},"5309810","WHITE SALMON",0,0,{"$f":"VLOOKUP(B307,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1231},{"$f":"ROUND((F307/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":6683},{"$f":"VLOOKUP(B307,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":150},{"$f":"ROUND((H307/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":29910},null,36593,null,null,36593,0,36593,null,0,36593,null,{"$f":"IFERROR(VLOOKUP($A307,#REF!, 19,FALSE),0)","v":0},null,36593,0,139,0,null,"5309810","WHITE SALMON"]
[{"$f":"VLOOKUP(B308,CCDDD!$A$3:$B$319,2,FALSE)","v":"17917"},"5300955","WHY NOT YOU ACADEMY CHARTER",0,0,{"$f":"VLOOKUP(B308,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":146.33333333333329},{"$f":"ROUND((F308/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":794},{"$f":"VLOOKUP(B308,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":27.072058564120645},{"$f":"ROUND((H308/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":5398},null,6192,null,null,6192,0,6192,null,0,6192,null,{"$f":"IFERROR(VLOOKUP($A308,#REF!, 19,FALSE),0)","v":0},null,6192,0,252,0,null,"5300955","WHY NOT YOU ACADEMY CHARTER"]
[{"$f":"VLOOKUP(B309,CCDDD!$A$3:$B$319,2,FALSE)","v":"22200"},"5309840","WILBUR",0,0,{"$f":"VLOOKUP(B309,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":226},{"$f":"ROUND((F309/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1227},{"$f":"VLOOKUP(B309,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":29},{"$f":"ROUND((H309/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":5783},null,7010,null,null,7010,0,7010,null,0,7010,null,{"$f":"IFERROR(VLOOKUP($A309,#REF!, 19,FALSE),0)","v":0},null,7010,0,247,0,null,"5309840","WILBUR"]
[{"$f":"VLOOKUP(B310,CCDDD!$A$3:$B$319,2,FALSE)","v":"25160"},"5309870","WILLAPA VALLEY",0,0,{"$f":"VLOOKUP(B310,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":319},{"$f":"ROUND((F310/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1732},{"$f":"VLOOKUP(B310,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":27},{"$f":"ROUND((H310/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":5384},null,7116,null,null,7116,0,7116,null,0,7116,null,{"$f":"IFERROR(VLOOKUP($A310,#REF!, 19,FALSE),0)","v":0},null,7116,0,246,0,null,"5309870","WILLAPA VALLEY"]
[{"$f":"VLOOKUP(B311,CCDDD!$A$3:$B$319,2,FALSE)","v":"13167"},"5309900","WILSON CREEK",0,0,{"$f":"VLOOKUP(B311,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":112},{"$f":"ROUND((F311/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":608},{"$f":"VLOOKUP(B311,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":16},{"$f":"ROUND((H311/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":3190},null,3798,null,null,3798,0,3798,null,0,3798,null,{"$f":"IFERROR(VLOOKUP($A311,#REF!, 19,FALSE),0)","v":0},null,3798,0,277,0,null,"5309900","WILSON CREEK"]
[{"$f":"VLOOKUP(B312,CCDDD!$A$3:$B$319,2,FALSE)","v":"21232"},"5309930","WINLOCK",0,0,{"$f":"VLOOKUP(B312,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":822},{"$f":"ROUND((F312/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":4462},{"$f":"VLOOKUP(B312,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":96},{"$f":"ROUND((H312/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":19142},null,23604,null,null,23604,0,23604,null,0,23604,null,{"$f":"IFERROR(VLOOKUP($A312,#REF!, 19,FALSE),0)","v":0},null,23604,0,174,0,null,"5309930","WINLOCK"]
[{"$f":"VLOOKUP(B313,CCDDD!$A$3:$B$319,2,FALSE)","v":"14117"},"5309990","WISHKAH VALLEY",0,0,{"$f":"VLOOKUP(B313,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":147},{"$f":"ROUND((F313/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":798},{"$f":"VLOOKUP(B313,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":28},{"$f":"ROUND((H313/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":5583},null,6381,null,null,6381,0,6381,null,0,6381,null,{"$f":"IFERROR(VLOOKUP($A313,#REF!, 19,FALSE),0)","v":0},null,6381,0,251,0,null,"5309990","WISHKAH VALLEY"]
[{"$f":"VLOOKUP(B314,CCDDD!$A$3:$B$319,2,FALSE)","v":"20094"},"5310020","WISHRAM",0,0,{"$f":"VLOOKUP(B314,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":44},{"$f":"ROUND((F314/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":239},{"$f":"VLOOKUP(B314,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":31},{"$f":"ROUND((H314/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":6181},null,6420,null,null,6420,0,6420,null,0,6420,null,{"$f":"IFERROR(VLOOKUP($A314,#REF!, 19,FALSE),0)","v":0},null,6420,0,250,0,null,"5310020","WISHRAM"]
[{"$f":"VLOOKUP(B315,CCDDD!$A$3:$B$319,2,FALSE)","v":"08404"},"5310050","WOODLAND",0,0,{"$f":"VLOOKUP(B315,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":2686},{"$f":"ROUND((F315/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":14582},{"$f":"VLOOKUP(B315,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":255},{"$f":"ROUND((H315/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":50847},null,65429,null,null,65429,0,65429,null,0,65429,null,{"$f":"IFERROR(VLOOKUP($A315,#REF!, 19,FALSE),0)","v":0},null,65429,0,100,0,null,"5310050","WOODLAND"]
[{"$f":"VLOOKUP(B316,CCDDD!$A$3:$B$319,2,FALSE)","v":"39007"},"5310110","YAKIMA",0,0,{"$f":"VLOOKUP(B316,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":16517},{"$f":"ROUND((F316/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":89666},{"$f":"VLOOKUP(B316,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":4372},{"$f":"ROUND((H316/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":871771},null,961437,null,null,961437,0,961437,null,0,961437,null,{"$f":"IFERROR(VLOOKUP($A316,#REF!, 19,FALSE),0)","v":0},null,961437,0,6,0,null,"5310110","YAKIMA"]
[{"$f":"VLOOKUP(B317,CCDDD!$A$3:$B$319,2,FALSE)","v":"34002"},"5310140","YELM",0,0,{"$f":"VLOOKUP(B317,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":6541},{"$f":"ROUND((F317/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":35509},{"$f":"VLOOKUP(B317,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":506},{"$f":"ROUND((H317/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":100896},null,136405,null,null,136405,0,136405,null,0,136405,null,{"$f":"IFERROR(VLOOKUP($A317,#REF!, 19,FALSE),0)","v":0},null,136405,0,65,0,null,"5310140","YELM"]
[{"$f":"VLOOKUP(B318,CCDDD!$A$3:$B$319,2,FALSE)","v":"39205"},"5310170","ZILLAH",0,0,{"$f":"VLOOKUP(B318,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":1203},{"$f":"ROUND((F318/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":6531},{"$f":"VLOOKUP(B318,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":148},{"$f":"ROUND((H318/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":29511},null,36042,null,null,36042,0,36042,null,0,36042,null,{"$f":"IFERROR(VLOOKUP($A318,#REF!, 19,FALSE),0)","v":0},null,36042,0,141,0,null,"5310170","ZILLAH"]
[{"$f":"VLOOKUP(B319,CCDDD!$A$3:$B$319,2,FALSE)","v":"17919"},"5307790","IMPACRT RENTON CHARTER",0,0,{"$f":"VLOOKUP(B319,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":326.68596208148483},{"$f":"ROUND((F319/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":1773},{"$f":"VLOOKUP(B319,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":57.681700288184516},{"$f":"ROUND((H319/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":11502},null,13275,null,null,13275,0,13275,null,0,13275,null,{"$f":"IFERROR(VLOOKUP($A319,#REF!, 19,FALSE),0)","v":0},null,13275,0,211,0,null,"5307790","IMPACRT RENTON CHARTER"]
[{"$f":"VLOOKUP(B320,CCDDD!$A$3:$B$319,2,FALSE)","v":"06901"},"5307795","ROOTED CARTER",null,0,{"$f":"VLOOKUP(B320,'25-26 Adjusted Formula counts'!$A$3:$L$320,8,FALSE)","v":74.428642466434567},{"$f":"ROUND((F320/$F$5*Assumptions!$E$22*Assumptions!$E$30),0)","v":404},{"$f":"VLOOKUP(B320,'25-26 Adjusted Formula counts'!$A$3:$L$320,9,FALSE)","v":7.9821233126596214},{"$f":"ROUND((H320/$H$5*Assumptions!$E$22*Assumptions!$E$31),0)","v":1592},null,1996,null,null,1996,0,1996,null,0,1996,null,{"$f":"IFERROR(VLOOKUP($A320,#REF!, 19,FALSE),0)","v":0},null,1996,0,293,0,null,{"$f":"+B320","v":"5307795"},"ROOTED CARTER"]

{"sheet":"26-27 Adjusted Formula counts","index":3,"n_rows":316,"n_cols":12,"rows_kept":316,"cut":false,"hidden":true,"merged":[]}
["Source:\"S:\\Apportionment_NEW\\Federal Funding & Allocations\\Federal progran allocation\\26-27\\Final\\Title I-A Final\\Title I-A 26-27 Final_Draft.xlsx\", initial adjusted formula counts"]
["LEAID","LEANAME","SendingLEAid","NEG. adj","Adj DEL.","Adj Foster","Adj TANF","Adj - 5-17 pop","Adj poverty","Adj Total formula count","Total Formula Count DOE","Adj poverty percentage"]
["5300030","Aberdeen School District",null,0,null,16,0,3465,709,725,725,0.209235209235209]
["5300060","Adna School District",null,0,null,3,0,758,45,48,48,6.3324538258575203E-2]
["5300090","Almira School District",null,0,null,0,0,98,11,11,11,0.11224489795918401]
["5300150","Anacortes School District",null,0,null,9,0,2785,195,204,204,7.3249551166965896E-2]
["5300240","Arlington School District",null,0,null,6,0,6002,533,539,539,8.9803398867044304E-2]
["5300280","Asotin-Anatone School District",null,0,null,1,0,485,29,30,30,6.18556701030928E-2]
["5300300","Auburn School District",null,0,null,42,0,18575,2933,2975,2975,0.16016150740242299]
["5300330","Bainbridge Island School District",null,0,null,0,0,3995,150,150,150,3.75469336670839E-2]
["5300380","Battle Ground School District",null,0,null,39,0,15849,988,1027,1027,6.4799040948955805E-2]
["5300390","Bellevue School District",null,0,null,10,0,22751,1401,1411,1411,6.2019251901015301E-2]
["5300420","Bellingham","5300420",0,null,27,0,12300.173029772322,920.97007978723457,947.97007978723457,956,7.70696540197192E-2]
["5300450","Benge School District",null,0,null,0,0,16,1,1,1,6.25E-2]
["5300480","Bethel School District",null,0,null,81,0,24343,2704,2785,2785,0.114406605595038]
["5300510","Bickleton School District",null,0,null,0,0,79,10,10,10,0.126582278481013]
["5300570","Blaine School District",null,0,null,8,0,2450,204,212,212,8.6530612244897998E-2]
["5300630","Boistfort School District",null,0,null,2,0,221,22,24,24,0.108597285067873]
["5300660","Bremerton","5300660",0,null,16,0,4879.7132530120507,804.76367696315594,820.76367696315594,917,0.16819916138648799]
["5300690","Brewster School District",null,0,null,0,0,942,214,214,214,0.227176220806794]
["5300720","Bridgeport School District",null,0,null,0,0,673,82,82,82,0.12184249628528999]
["5300750","Brinnon School District",null,0,null,0,0,113,13,13,13,0.11504424778761101]
["5300780","Burlington-Edison School District",null,0,null,5,0,3664,356,361,361,9.8526200873362405E-2]
["5300810","Camas School District",null,0,null,9,0,7419,273,282,282,3.8010513546300001E-2]
["5300840","Cape Flattery School District",null,0,null,12,0,541,69,81,81,0.149722735674677]
["5300870","Carbonado School District",null,0,null,0,0,210,4,4,4,1.9047619047619001E-2]
["5300950","Cascade School District",null,0,null,0,0,1596,123,123,123,7.7067669172932299E-2]
["5300960","Cashmere School District",null,0,null,6,0,1536,129,135,135,8.7890625E-2]
["5300990","Castle Rock School District",null,0,null,7,0,1662,156,163,163,9.8074608904933802E-2]
["5301000","Catalyst Public Schools","5300660",0,0,0,0,618.38132530120197,77.793822106438455,77.793822106438455,0,0.12580234706885199]
["5301050","Centerville School District",null,0,null,0,0,94,36,36,36,0.38297872340425498]
["5301080","Central Kitsap School District",null,0,null,33,0,11204,795,828,828,7.3902177793645094E-2]
["5301110","Central Valley School District",null,0,null,87,0,17085,1218,1305,1305,7.6382791922739196E-2]
["5301140","Centralia School District",null,0,null,17,0,4393,765,782,782,0.178010471204188]
["5301170","Chehalis School District",null,0,null,13,0,2949,320,333,333,0.112919633774161]
["5301230","Cheney School District",null,0,null,32,0,6266,566,598,598,9.5435684647302899E-2]
["5301260","Chewelah School District",null,0,null,2,0,937,133,135,135,0.144076840981857]
["5301290","Chimacum School District",null,0,null,1,0,1124,184,185,185,0.16459074733096099]
["5301320","Clarkston School District",null,0,null,14,0,2751,487,501,501,0.182115594329335]
["5301350","Cle Elum-Roslyn School District",null,0,null,10,0,1097,119,129,129,0.117593436645397]
["5301410","Clover Park School District",null,0,null,47,0,13799,2008,2055,2055,0.14892383506051199]
["5301440","Colfax School District",null,0,null,0,0,621,65,65,65,0.10466988727858299]
["5301470","College Place School District",null,0,null,8,0,2028,243,251,251,0.12376725838264301]
["5301500","Colton School District",null,0,null,0,0,250,16,16,16,6.4000000000000001E-2]
["5301560","Columbia (Stevens) School District",null,0,null,2,0,205,50,52,52,0.25365853658536602]
["5301590","Columbia (Walla Walla) School District",null,0,null,1,0,753,87,88,88,0.116865869853918]
["5301630","Colville School District",null,0,null,9,0,1996,384,393,393,0.19689378757515]
["5301660","Concrete School District",null,0,null,5,0,705,75,80,80,0.11347517730496499]
["5301680","Conway School District",null,0,null,1,0,534,47,48,48,8.98876404494382E-2]
["5301710","Cosmopolis School District",null,0,null,1,0,311,28,29,29,9.3247588424437297E-2]
["5303440","Coulee-Hartline School District",null,0,null,0,0,246,40,40,40,0.16260162601625999]
["5301800","Coupeville School District",null,0,null,0,0,1082,104,104,104,9.61182994454714E-2]
["5301830","Crescent School District",null,0,null,5,0,339,62,67,67,0.1976401179941]
["5301860","Creston School District",null,0,null,3,0,114,33,36,36,0.31578947368421001]
["5301890","Curlew School District",null,0,null,1,0,165,47,48,48,0.29090909090909101]
["5301920","Cusick School District",null,0,null,3,0,326,75,78,78,0.23926380368098199]
["5301950","Damman School District",null,0,null,0,0,115,10,10,10,8.6956521739130405E-2]
["5301980","Darrington School District",null,0,null,5,0,509,40,45,45,8.8408644400785899E-2]
["5302010","Davenport School District",null,0,null,2,0,588,112,114,114,0.19387755102040799]
["5302040","Dayton School District",null,0,null,1,0,514,92,93,93,0.18093385214007801]
["5302070","Deer Park School District",null,0,null,25,0,2376,214,239,239,0.10058922558922601]
["5302130","Dieringer School District",null,0,null,3,0,2296,126,129,129,5.6184668989547E-2]
["5302160","Dixie School District",null,0,null,0,0,74,1,1,1,1.35135135135135E-2]
["5302280","East Valley School District (Spokane)",null,0,null,26,0,4697,543,569,569,0.12114115392803899]
["5305370","East Valley School District (Yakima)",null,0,null,10,0,3534,515,525,525,0.148556876061121]
["5302310","Eastmont School District",null,0,null,18,0,6294,816,834,834,0.13250714966634899]
["5302340","Easton School District",null,0,null,0,0,160,12,12,12,7.4999999999999997E-2]
["5302370","Eatonville School District",null,0,null,9,0,2223,174,183,183,8.2321187584345507E-2]
["5302400","Edmonds School District",null,0,null,40,0,24603,2255,2295,2295,9.3281307157663695E-2]
["5302460","Ellensburg School District",null,0,null,8,0,3660,426,434,434,0.118579234972678]
["5302490","Elma School District",null,0,null,3,0,1576,262,265,265,0.16814720812182701]
["5302520","Endicott School District",null,0,null,0,0,90,12,12,12,0.133333333333333]
["5302550","Entiat School District",null,0,null,5,0,417,37,42,42,0.100719424460432]
["5300001","Enumclaw School District",null,0,null,16,0,4736,251,267,267,5.63766891891892E-2]
["5302610","Ephrata School District",null,0,null,2,0,2895,495,497,497,0.17167530224524999]
["5302640","Evaline School District",null,0,null,1,0,132,17,18,18,0.13636363636363599]
["5302670","Everett School District",null,0,null,23,0,23123,2244,2267,2267,9.8040911646412696E-2]
["5302700","Evergreen School District (Clark)",null,0,null,61,0,26694,2621,2682,2682,0.10047201618341201]
["5302730","Evergreen School District (Stevens)",null,0,null,0,0,56,19,19,19,0.33928571428571402]
["5302820","Federal Way School District",null,0,null,39,0,24447,4134,4173,4173,0.170695790894588]
["5302850","Ferndale School District",null,0,null,17,0,6112,543,560,560,9.1623036649214604E-2]
["5302880","Fife Public Schools",null,0,null,16,0,4106,458,474,474,0.11544081831466101]
["5302910","Finley School District",null,0,null,5,0,920,93,98,98,0.106521739130435]
["5302940","Franklin Pierce School District",null,0,null,51,0,9347,1533,1584,1584,0.16946613886808601]
["5302970","Freeman School District",null,0,null,1,0,998,29,30,30,3.0060120240480999E-2]
["5303000","Garfield School District",null,0,null,0,0,132,28,28,28,0.21212121212121199]
["5303030","Glenwood School District",null,0,null,0,0,62,10,10,10,0.16129032258064499]
["5303090","Goldendale School District",null,0,null,4,0,1076,162,166,166,0.154275092936803]
["5303130","Grand Coulee Dam School District",null,0,null,8,0,670,149,157,157,0.23432835820895501]
["5303150","Grandview School District",null,0,null,8,0,3712,820,828,828,0.22306034482758599]
["5303180","Granger School District",null,0,null,1,0,1577,249,250,250,0.15852885225110999]
["5303210","Granite Falls School District",null,0,null,7,0,2838,182,189,189,6.6596194503171197E-2]
["5303240","Grapeview School District",null,0,null,1,0,347,34,35,35,0.100864553314121]
["5303270","Great Northern School District",null,0,null,0,0,188,33,33,33,0.175531914893617]
["5303300","Green Mountain School District",null,0,null,0,0,205,13,13,13,6.3414634146341506E-2]
["5303330","Griffin School District",null,0,null,3,0,901,48,51,51,5.6603773584905703E-2]
["5303360","Harrington School District",null,0,null,0,0,145,25,25,25,0.17241379310344801]
["5303510","Highland School District",null,0,null,0,0,1264,131,131,131,0.103639240506329]
["5303540","Highline","5303540",0,null,19,0,20024.411909871247,3380.415234243344,3399.415234243344,3468,0.16976354908917801]
["5303570","Hockinson School District",null,0,null,2,0,2174,114,116,116,5.3357865685372603E-2]
["5303600","Hood Canal School District",null,0,null,6,0,714,107,113,113,0.15826330532212901]
["5303660","Hoquiam School District",null,0,null,16,0,1799,412,428,428,0.23790994997220699]
["5307790","Impact | Black River Elementary","5307230",0,0,0,0,449.43363994743783,73.835027789074218,73.835027789074218,0,0.16428460450292401]
["5303700","Impact Puget Sound (Public Schools)","5308130",0,0,0,0,497.64887063654925,112.82415495632388,112.82415495632388,0,0.226714379582554]
["5303710","Impact Salish Sea","5308130",0,0,0,0,342.61806981519373,75.704519559438054,75.704519559438054,0,0.22095892257017499]
["5303705","Impact Tacoma (Commencement Bay)","5308700",0,0,0,0,303.71407330567087,57.084525273444946,57.084525273444946,0,0.18795482425996299]
["5300002","Inchelium School District",null,0,null,5,0,200,47,52,52,0.26]
["5303720","Index School District",null,0,null,0,0,55,3,3,3,5.4545454545454501E-2]
["5303750","Issaquah School District",null,0,null,8,0,23076,829,837,837,3.62714508580343E-2]
["5303780","Kahlotus School District",null,0,null,0,0,60,7,7,7,0.116666666666667]
["5303810","Kalama School District",null,0,null,1,0,1373,92,93,93,6.7734887108521505E-2]
["5303870","Keller School District",null,0,null,0,0,110,26,26,26,0.236363636363636]
["5300003","Kelso School District",null,0,null,20,0,5531,708,728,728,0.131621768215513]
["5303930","Kennewick School District",null,0,null,46,0,20732,2450,2496,2496,0.120393594443373]
["5303960","Kent School District",null,0,null,42,0,30469,4462,4504,4504,0.147822376842036]
["5303990","Kettle Falls School District",null,0,null,1,0,941,160,161,161,0.17109458023379401]
["5304020","Kiona-Benton City School District",null,0,null,8,0,1758,152,160,160,9.1012514220705401E-2]
["5304050","Kittitas School District",null,0,null,2,0,761,62,64,64,8.4099868593955296E-2]
["5304080","Klickitat School District",null,0,null,0,0,82,14,14,14,0.17073170731707299]
["5304170","La Center School District",null,0,null,12,0,1930,107,119,119,6.1658031088082897E-2]
["5304110","La Conner School District",null,0,null,3,0,585,61,64,64,0.109401709401709]
["5304150","LaCrosse School District",null,0,null,0,0,90,13,13,13,0.14444444444444399]
["5301200","Lake Chelan School District",null,0,null,2,0,1267,107,109,109,8.6029992107340206E-2]
["5307050","Lake Quinault School District",null,0,null,2,0,172,15,17,17,9.8837209302325604E-2]
["5304200","Lake Stevens School District",null,0,null,19,0,10407,649,668,668,6.4187566061304893E-2]
["5304230","Lake Washington School District",null,0,null,26,0,36176,1461,1487,1487,4.1104599734630702E-2]
["5304260","Lakewood School District",null,0,null,4,0,2681,291,295,295,0.110033569563596]
["5304290","Lamont School District",null,0,null,0,0,28,7,7,7,0.25]
["5304380","Liberty School District",null,0,null,1,0,830,37,38,38,4.57831325301205E-2]
["5304410","Lind School District",null,0,null,0,0,303,51,51,51,0.16831683168316799]
["5304470","Longview Public Schools",null,0,null,26,0,7315,1118,1144,1144,0.156390977443609]
["5304500","Loon Lake School District",null,0,null,2,0,255,41,43,43,0.168627450980392]
["5304530","Lopez School District",null,0,null,0,0,276,40,40,40,0.14492753623188401]
["5304550","Lumen High School","5308250",0,0,0,0,28.768340397782847,4.7762307020098964,4.7762307020098964,0,0.16602385247005799]
["5304590","Lyle School District",null,0,null,1,0,418,70,71,71,0.16985645933014401]
["5304620","Lynden School District",null,0,null,1,0,4311,263,264,264,6.12386917188587E-2]
["5304650","Mabton School District",null,0,null,2,0,765,101,103,103,0.13464052287581699]
["5304710","Mansfield School District",null,0,null,0,0,85,8,8,8,9.41176470588235E-2]
["5304740","Manson School District",null,0,null,1,0,626,72,73,73,0.116613418530351]
["5304800","Mary M. Knight School District",null,0,null,0,0,210,27,27,27,0.128571428571429]
["5304830","Mary Walker School District",null,0,null,14,0,639,132,146,146,0.22848200312989]
["5304860","Marysville School District",null,0,null,24,0,12728,1382,1406,1406,0.11046511627907001]
["5304890","McCleary School District",null,0,null,3,0,567,36,39,39,6.8783068783068793E-2]
["5304920","Mead School District",null,0,null,25,0,12063,736,761,761,6.3085467959877295E-2]
["5304950","Medical Lake School District",null,0,null,3,0,1808,125,128,128,7.0796460176991205E-2]
["5304980","Mercer Island School District",null,0,null,2,0,4956,135,137,137,2.7643260694108201E-2]
["5305010","Meridian School District",null,0,null,5,0,1690,153,158,158,9.3491124260354996E-2]
["5305020","Methow Valley School District",null,0,null,0,0,833,103,103,103,0.12364945978391401]
["5305040","Mill A School District",null,0,null,0,0,71,9,9,9,0.12676056338028199]
["5305130","Monroe School District",null,0,null,7,0,6745,406,413,413,6.1230541141586402E-2]
["5305160","Montesano School District",null,0,null,7,0,1321,97,104,104,7.8728236184708603E-2]
["5305190","Morton School District",null,0,null,0,0,342,32,32,32,9.3567251461988299E-2]
["5305220","Moses Lake School District",null,0,null,50,0,9724,1960,2010,2010,0.20670505964623601]
["5305250","Mossyrock School District",null,0,null,2,0,718,77,79,79,0.110027855153203]
["5305280","Mount Adams School District",null,0,null,9,0,992,126,135,135,0.13608870967741901]
["5305310","Mount Baker School District",null,0,null,6,0,2412,175,181,181,7.5041459369817598E-2]
["5305340","Mount Pleasant School District",null,0,null,0,0,39,5,5,5,0.128205128205128]
["5305400","Mount Vernon School District",null,0,null,15,0,6746,759,774,774,0.114734657574859]
["5305430","Mukilteo School District",null,0,null,13,0,17182,2358,2371,2371,0.13799324874869001]
["5305460","Naches Valley School District",null,0,null,0,0,1603,189,189,189,0.117903930131004]
["5305490","Napavine School District",null,0,null,2,0,796,83,85,85,0.10678391959799]
["5305520","Naselle-Grays River Valley School District",null,0,null,1,0,325,40,41,41,0.12615384615384601]
["5305550","Nespelem School District",null,0,null,0,0,245,77,77,77,0.314285714285714]
["5305610","Newport School District",null,0,null,10,0,1443,237,247,247,0.171171171171171]
["5305640","Nine Mile Falls School District",null,0,null,5,0,1564,130,135,135,8.6317135549872095E-2]
["5305670","Nooksack Valley School District",null,0,null,6,0,2189,165,171,171,7.8117862037460004E-2]
["5305700","North Beach School District",null,0,null,4,0,698,135,139,139,0.19914040114613199]
["5305730","North Franklin School District",null,0,null,0,0,2196,238,238,238,0.10837887067395301]
["5305760","North Kitsap School District",null,0,null,11,0,7200,535,546,546,7.5833333333333294E-2]
["5305790","North Mason School District",null,0,null,6,0,2512,358,364,364,0.144904458598726]
["5305820","North River School District",null,0,null,0,0,50,8,8,8,0.16]
["5305850","North Thurston Public Schools",null,0,null,37,0,17086,1425,1462,1462,8.5567130984431694E-2]
["5305880","Northport School District",null,0,null,0,0,225,59,59,59,0.26222222222222202]
["5305910","Northshore School District",null,0,null,22,0,26639,1036,1058,1058,3.9716205563271899E-2]
["5305940","Oak Harbor School District",null,0,null,0,0,5959,525,525,525,8.8102030542037302E-2]
["5305970","Oakesdale School District",null,0,null,2,0,131,9,11,11,8.3969465648855005E-2]
["5306000","Oakville School District",null,0,null,2,0,446,51,53,53,0.11883408071748899]
["5306060","Ocean Beach School District",null,0,null,6,0,977,153,159,159,0.162743091095189]
["5306090","Ocosta School District",null,0,null,3,0,648,110,113,113,0.17438271604938299]
["5306120","Odessa School District",null,0,null,0,0,308,38,38,38,0.123376623376623]
["5306150","Okanogan School District",null,0,null,7,0,945,159,166,166,0.17566137566137599]
["5306180","Olympia School District",null,0,null,22,0,10439,785,807,807,7.7306255388447195E-2]
["5306220","Omak School District",null,0,null,7,0,1871,341,348,348,0.18599679315873899]
["5306240","Onalaska School District",null,0,null,7,0,959,93,100,100,0.104275286757039]
["5306270","Onion Creek School District",null,0,null,0,0,62,18,18,18,0.29032258064516098]
["5306300","Orcas Island School District",null,0,null,0,0,566,70,70,70,0.123674911660777]
["5306330","Orchard Prairie School District",null,0,null,0,0,177,9,9,9,5.0847457627118599E-2]
["5306360","Orient School District",null,0,null,0,0,129,22,22,22,0.170542635658915]
["5306390","Orondo School District",null,0,null,0,0,260,16,16,16,6.15384615384615E-2]
["5306420","Oroville School District",null,0,null,2,0,689,134,136,136,0.19738751814223501]
["5306450","Orting School District",null,0,null,10,0,3277,202,212,212,6.4693317058285002E-2]
["5306480","Othello School District",null,0,null,11,0,4557,911,922,922,0.20232609172701299]
["5306510","Palisades School District",null,0,null,0,0,46,4,4,4,8.6956521739130405E-2]
["5306540","Palouse School District",null,0,null,0,0,247,14,14,14,5.6680161943319797E-2]
["5399999","PART D SUBPART 2",null,0,785,0,0,785,0,785,785,1]
["5306570","Pasco School District",null,0,null,51,0,20277,3545,3596,3596,0.177343788528875]
["5306600","Pateros School District",null,0,null,0,0,286,60,60,60,0.20979020979021001]
["5306630","Paterson School District",null,0,null,0,0,89,4,4,4,4.49438202247191E-2]
["5306660","Pe Ell School District",null,0,null,1,0,255,24,25,25,9.8039215686274495E-2]
["5306690","Peninsula School District",null,0,null,29,0,11785,601,630,630,5.3457785320322401E-2]
["5306770","Pinnacles Prep Wenatchee","5309660",0,0,0,0,260.62217257749199,30.256,30.256,0,0.116091427297897]
["5306750","Pioneer School District",null,0,null,10,0,1534,224,234,234,0.152542372881356]
["5306780","Pomeroy School District",null,0,null,1,0,362,58,59,59,0.162983425414365]
["5306820","Port Angeles School District",null,0,null,14,0,4229,519,533,533,0.126034523528021]
["5306840","Port Townsend School District",null,0,null,11,0,1312,188,199,199,0.15167682926829301]
["5306870","Prescott School District",null,0,null,3,0,344,55,58,58,0.168604651162791]
["5306890","PRIDE Prep","5308250",0,0,0,0,195.62471470492335,16.375648121176823,16.375648121176823,0,8.3709505447087995E-2]
["5306900","Prosser School District",null,0,null,5,0,2949,283,288,288,9.7660223804679605E-2]
["5306930","Pullman School District",null,0,null,8,0,3365,423,431,431,0.12808320950965801]
["5306960","Puyallup School District",null,0,null,41,0,25768,2301,2342,2342,9.0887923005277899E-2]
["5301380","Queets-Clearwater School District",null,0,null,5,0,31,9,14,14,0.45161290322580599]
["5306990","Quilcene School District",null,0,null,1,0,194,23,24,24,0.123711340206186]
["5307020","Quillayute Valley School District",null,0,null,6,0,1153,165,171,171,0.14830875975715499]
["5307080","Quincy School District",null,0,null,9,0,3126,587,596,596,0.19065898912348]
["5307120","Rainier Prep","5303540",0,0,0,0,396.58809012875543,68.584765756656438,68.584765756656438,0,0.17293702827634]
["5307110","Rainier School District",null,0,null,3,0,1029,58,61,61,5.9280855199222597E-2]
["5303280","Rainier Valley Leadership Academy (Green Dot: RV)","5307710",0,0,0,0,176.57000732657238,26.897313613039518,26.897313613039518,0,0.152332290292609]
["5307140","Raymond School District",null,0,null,5,0,587,126,131,131,0.223168654173765]
["5307210","Reardan-Edwall School District",null,0,null,6,0,996,75,81,81,8.1325301204819303E-2]
["5307230","Renton","5307230",0,null,20,0,17551.566360052573,2205.1649722109255,2225.1649722109255,2299,0.12677871174366601]
["5307260","Republic School District",null,0,null,4,0,379,77,81,81,0.213720316622691]
["5307320","Richland School District",null,0,null,17,0,15747,1252,1269,1269,8.0586778433987399E-2]
["5307350","Ridgefield School District",null,0,null,5,0,4141,157,162,162,3.9120985269258599E-2]
["5307380","Ritzville School District",null,0,null,1,0,416,53,54,54,0.12980769230769201]
["5307440","Riverside School District",null,0,null,20,0,2053,193,213,213,0.103750608865076]
["5304560","Riverview School District",null,0,null,1,0,3867,130,131,131,3.3876389966382203E-2]
["5307470","Rochester School District",null,0,null,22,0,2490,241,263,263,0.105622489959839]
["5307530","Roosevelt School District",null,0,null,0,0,43,5,5,5,0.116279069767442]
["5307795","Rooted","5309270",0,0,0,0,119.43862899490496,12.66969778015512,12.66969778015512,0,0.10607705301687299]
["5307560","Rosalia School District",null,0,null,0,0,247,29,29,29,0.11740890688259099]
["5307620","Royal School District",null,0,null,12,0,1640,229,241,241,0.146951219512195]
["5307650","San Juan Island School District",null,0,null,0,0,859,75,75,75,8.7310826542491296E-2]
["5307680","Satsop School District",null,0,null,0,0,109,17,17,17,0.155963302752294]
["5307700","School for the Deaf","5309270",0,0,0,0,149.29828624363134,18.029954533297673,18.029954533297673,0,0.120764644973055]
["5307690","School of the Blind","5309270",0,0,0,0,60.867762853172643,6.3348488900775601,6.3348488900775601,0,0.104075599186366]
["5307710","Seattle","5307710",0,null,73,0,69193.711178806931,5868.3395713854507,5941.3395713854507,6094,8.5865311603711206E-2]
["5307740","Sedro-Woolley School District",null,0,null,17,0,5069,440,457,457,9.0155849279936903E-2]
["5307770","Selah School District",null,0,null,8,0,4152,534,542,542,0.130539499036609]
["5307800","Selkirk School District",null,0,null,3,0,322,107,110,110,0.341614906832298]
["5307830","Sequim School District",null,0,null,3,0,3102,392,395,395,0.12733720180528699]
["5307860","Shaw Island School District",null,0,null,0,0,22,2,2,2,9.0909090909090898E-2]
["5307900","Shelton School District",null,0,null,25,0,4241,874,899,899,0.211978307003065]
["5307920","Shoreline School District",null,0,null,10,0,10480,680,690,690,6.5839694656488604E-2]
["5307950","Skamania School District",null,0,null,0,0,122,17,17,17,0.13934426229508201]
["5307980","Skykomish School District",null,0,null,0,0,69,5,5,5,7.2463768115942004E-2]
["5308020","Snohomish School District",null,0,null,16,0,10871,542,558,558,5.1329224542360399E-2]
["5308040","Snoqualmie Valley School District",null,0,null,8,0,7855,193,201,201,2.5588796944621298E-2]
["5308070","Soap Lake School District",null,0,null,0,0,607,150,150,150,0.24711696869851699]
["5308100","South Bend School District",null,0,null,0,0,358,62,62,62,0.17318435754189901]
["5308160","South Kitsap School District",null,0,null,29,0,11722,944,973,973,8.3006312915884603E-2]
["5308190","South Whidbey School District",null,0,null,5,0,1743,137,142,142,8.1468732071141706E-2]
["5308220","Southside School District",null,0,null,4,0,362,71,75,75,0.207182320441989]
["5308250","Spokane","5308250",0,null,170,0,34069.770166286282,3782.5472764346036,3952.5472764346036,4074,0.116013323751325]
["5308260","Spokane International","5308250",0,0,0,0,998.83677861101899,100.30084474220807,100.30084474220807,0,0.100417652703664]
["5308280","Sprague School District",null,0,null,3,0,129,33,36,36,0.27906976744186002]
["5308310","St. John School District",null,0,null,5,0,162,14,19,19,0.117283950617284]
["5308340","Stanwood-Camano School District",null,0,null,10,0,5447,395,405,405,7.4352854782449102E-2]
["5308370","Star School District",null,0,null,0,0,25,2,2,2,0.08]
["5308400","Starbuck School District",null,0,null,3,0,16,2,5,5,0.3125]
["5308430","Stehekin School District",null,0,null,0,0,15,1,1,1,6.6666666666666693E-2]
["5308460","Steilacoom Historical School District",null,0,null,9,0,3987,257,266,266,6.6716829696513699E-2]
["5308490","Steptoe School District",null,0,null,0,0,53,1,1,1,1.88679245283019E-2]
["5308520","Stevenson-Carson School District",null,0,null,3,0,885,115,118,118,0.133333333333333]
["5308550","Sultan School District",null,0,null,10,0,2534,197,207,207,8.1689029202841407E-2]
["5308580","Summit Valley School District",null,0,null,0,0,113,26,26,26,0.23008849557522101]
["5308290","Summit: Atlas","5307710",0,0,0,0,846.17780434196027,100.31971023241778,100.31971023241778,0,0.118556300717947]
["5308240","Summit: Sierra","5307710",0,0,0,0,229.54100952454374,25.443404769091437,25.443404769091437,0,0.110844701876119]
["5308610","Sumner School District",null,0,null,21,0,10704,628,649,649,6.0631539611360197E-2]
["5308670","Sunnyside School District",null,0,null,15,0,6163,1378,1393,1393,0.22602628589972401]
["5308690","Suquamish","5300660",0,0,0,0,90.905421686747232,18.442500930405689,18.442500930405689,0,0.20287569859097099]
["5308700","Tacoma","5308700",0,null,88,0,33093.28592669432,4815.9154747265557,4903.9154747265557,4961,0.14818460413962301]
["5308730","Taholah School District",null,0,null,3,0,343,43,46,46,0.134110787172012]
["5308760","Tahoma School District",null,0,null,2,0,9197,400,402,402,4.37099054039361E-2]
["5308790","Tekoa School District",null,0,null,0,0,169,17,17,17,0.100591715976331]
["5308820","Tenino School District",null,0,null,10,0,1516,127,137,137,9.03693931398417E-2]
["5308850","Thorp School District",null,0,null,0,0,211,29,29,29,0.137440758293839]
["5308910","Toledo School District",null,0,null,11,0,875,62,73,73,8.3428571428571394E-2]
["5308940","Tonasket School District",null,0,null,2,0,1095,275,277,277,0.25296803652967997]
["5308970","Toppenish School District",null,0,null,9,0,3450,714,723,723,0.20956521739130399]
["5309000","Touchet School District",null,0,null,0,0,218,21,21,21,9.6330275229357804E-2]
["5309030","Toutle Lake School District",null,0,null,3,0,780,77,80,80,0.102564102564103]
["5309060","Trout Lake School District",null,0,null,3,0,202,32,35,35,0.173267326732673]
["5308130","Tukwila","5308130",0,null,4,0,2179.733059548254,454.47132548423872,458.47132548423872,647,0.210333702778842]
["5309100","Tumwater School District",null,0,null,15,0,6913,537,552,552,7.9849558802256596E-2]
["5309150","Union Gap School District",null,0,null,6,0,805,247,253,253,0.314285714285714]
["5309180","University Place School District",null,0,null,3,0,5734,549,552,552,9.6267875828391997E-2]
["5309240","Valley School District",null,0,null,6,0,288,64,70,70,0.243055555555556]
["5309270","Vancouver","5309270",0,null,64,0,24465.395321908287,2695.9654987964705,2759.9654987964705,2797,0.11281099129941199]
["5309300","Vashon Island School District",null,0,null,3,0,1432,111,114,114,7.9608938547486005E-2]
["5309330","Wahkiakum School District",null,0,null,2,0,500,77,79,79,0.158]
["5309360","Wahluke School District",null,0,null,1,0,2005,353,354,354,0.176558603491272]
["5309390","Waitsburg School District",null,0,null,0,0,273,15,15,15,5.4945054945054903E-2]
["5309450","Walla Walla Public Schools",null,0,null,19,0,5905,777,796,796,0.134801016088061]
["5309480","Wapato School District",null,0,null,18,0,3469,858,876,876,0.25252234073219898]
["5309510","Warden School District",null,0,null,2,0,863,165,167,167,0.19351100811124]
["5309540","Washougal School District",null,0,null,14,0,3729,260,274,274,7.3478144274604404E-2]
["5309570","Washtucna School District",null,0,null,0,0,66,5,5,5,7.5757575757575801E-2]
["5309600","Waterville School District",null,0,null,0,0,326,45,45,45,0.13803680981595101]
["5309630","Wellpinit School District",null,0,null,9,0,315,62,71,71,0.22539682539682501]
["5309660","Wenatchee","5309660",0,null,45,0,8147.3778274225106,961.74400000000003,1006.744,1037,0.123566627364634]
["5309690","West Valley School District (Spokane)",null,0,null,12,0,3220,260,272,272,8.4472049689440998E-2]
["5309720","West Valley School District (Yakima)",null,0,null,25,0,6250,736,761,761,0.12175999999999999]
["5309740","Whatcom Intergenerational","5300420",0,0,0,0,121.82697022767077,8.0299202127659601,8.0299202127659601,0,6.5912500308918501E-2]
["5309750","White Pass School District",null,0,null,2,0,481,78,80,80,0.166320166320166]
["5309780","White River School District",null,0,null,5,0,4736,240,245,245,5.1731418918918901E-2]
["5309810","White Salmon Valley School District",null,0,null,0,0,1230,140,140,140,0.113821138211382]
["5309840","Wilbur School District",null,0,null,0,0,226,39,39,39,0.172566371681416]
["5309870","Willapa Valley School District",null,0,null,1,0,305,37,38,38,0.124590163934426]
["5309900","Wilson Creek School District",null,0,null,0,0,111,25,25,25,0.22522522522522501]
["5309930","Winlock School District",null,0,null,3,0,833,82,85,85,0.102040816326531]
["5309990","Wishkah Valley School District",null,0,null,0,0,145,23,23,23,0.15862068965517201]
["5310020","Wishram School District",null,0,null,0,0,44,21,21,21,0.47727272727272702]
["5310050","Woodland School District",null,0,null,12,0,2683,204,216,216,8.0506895266492698E-2]
["5310110","Yakima School District",null,0,null,97,0,16419,4628,4725,4725,0.28777635665996698]
["5310140","Yelm Community Schools",null,0,null,23,0,6561,532,555,555,8.4590763603109298E-2]
["5310170","Zillah School District",null,0,null,3,0,1196,132,135,135,0.112876254180602]

{"sheet":"25-26 Adjusted Formula counts","index":4,"n_rows":317,"n_cols":12,"rows_kept":317,"cut":false,"hidden":true,"merged":[]}
["Source:\"S:\\Apportionment_NEW\\Federal Funding & Allocations\\Federal progran allocation\\25-26\\Revised final and true up\\Title I-A revised final\\Title I-A 25-26 Revised Final.xlsx\", initial adjusted formula counts"]
["LEAID","LEANAME","SendingLEAid","NEG. adj","Adj DEL.","Adj Foster","Adj TANF","Adj - 5-17 pop","Adj poverty","Adj Total formula count","Total Formula Count DOE","Adj poverty percentage"]
["5300030","Aberdeen School District",null,0,null,14,0,3496,690,704,704,0.20137299771167]
["5300060","Adna School District",null,0,null,3,0,748,66,69,69,9.22459893048128E-2]
["5300090","Almira School District",null,0,null,0,0,99,18,18,18,0.18181818181818199]
["5300150","Anacortes School District",null,0,null,8,0,2787,225,233,233,8.3602439899533601E-2]
["5300240","Arlington School District",null,0,null,10,0,5958,533,543,543,9.1137965760322195E-2]
["5300280","Asotin-Anatone School District",null,0,null,0,0,489,28,28,28,5.72597137014315E-2]
["5300300","Auburn School District",null,0,null,41,0,18383,2769,2810,2810,0.152858619376598]
["5300330","Bainbridge Island School District",null,0,null,0,0,3972,150,150,150,3.7764350453172203E-2]
["5300380","Battle Ground School District",null,0,null,40,0,15940,860,900,900,5.6461731493099097E-2]
["5300390","Bellevue School District",null,0,null,11,0,22497,1453,1464,1464,6.5075343379117204E-2]
["5300420","Bellingham","5300420",0,null,24,0,12453.452416324388,1314.7350763535394,1338.7350763535394,1347,0.107499112021232]
["5300450","Benge School District",null,0,null,0,0,16,2,2,2,0.125]
["5300480","Bethel School District",null,0,null,69,0,24321,2440,2509,2509,0.103161876567575]
["5300510","Bickleton School District",null,0,null,0,0,79,9,9,9,0.113924050632911]
["5300570","Blaine School District",null,0,null,5,0,2479,302,307,307,0.123840258168616]
["5300630","Boistfort School District",null,0,null,2,0,218,22,24,24,0.11009174311926601]
["5300660","Bremerton","5300660",0,null,15,0,4891.2769849246251,768.66344725111446,783.66344725111446,869,0.16021653438691799]
["5300690","Brewster School District",null,0,null,0,0,949,242,242,242,0.255005268703899]
["5300720","Bridgeport School District",null,0,null,0,0,682,155,155,155,0.22727272727272699]
["5300750","Brinnon School District",null,0,null,1,0,112,25,26,26,0.23214285714285701]
["5300780","Burlington-Edison School District",null,0,null,11,0,3667,390,401,401,0.109353695118626]
["5300810","Camas School District",null,0,null,8,0,7463,263,271,271,3.6312474876055198E-2]
["5300840","Cape Flattery School District",null,0,null,14,0,545,81,95,95,0.17431192660550501]
["5300870","Carbonado School District",null,0,null,0,0,209,4,4,4,1.9138755980861202E-2]
["5300950","Cascade School District",null,0,null,1,0,1565,153,154,154,9.8402555910543102E-2]
["5300960","Cashmere School District",null,0,null,7,0,1507,159,166,166,0.110152621101526]
["5300990","Castle Rock School District",null,0,null,6,0,1661,188,194,194,0.116797110174594]
["5301000","Catalyst Public Schools","5300660",0,0,0,0,583.0661306532669,69.474739970282315,69.474739970282315,0,0.119154134184476]
["5301050","Centerville School District",null,0,null,0,0,94,24,24,24,0.25531914893617003]
["5301080","Central Kitsap School District",null,0,null,24,0,11141,763,787,787,7.0639978457948102E-2]
["5301110","Central Valley School District",null,0,null,74,0,17143,1391,1465,1465,8.5457621186490099E-2]
["5301140","Centralia School District",null,0,null,19,0,4334,840,859,859,0.19820027688048]
["5301170","Chehalis School District",null,0,null,7,0,2894,394,401,401,0.138562543192813]
["5301230","Cheney School District",null,0,null,22,0,6286,697,719,719,0.114381164492523]
["5301260","Chewelah School District",null,0,null,1,0,945,152,153,153,0.161904761904762]
["5301290","Chimacum School District",null,0,null,4,0,1118,148,152,152,0.135957066189624]
["5301320","Clarkston School District",null,0,null,17,0,2773,507,524,524,0.18896501983411501]
["5301350","Cle Elum-Roslyn School District",null,0,null,6,0,1078,152,158,158,0.14656771799628901]
["5301410","Clover Park School District",null,0,null,45,0,13789,2049,2094,2094,0.151860178403075]
["5301440","Colfax School District",null,0,null,0,0,622,61,61,61,9.8070739549839206E-2]
["5301470","College Place School District",null,0,null,15,0,2043,277,292,292,0.14292706803720001]
["5301500","Colton School District",null,0,null,0,0,250,9,9,9,3.5999999999999997E-2]
["5301560","Columbia (Stevens) School District",null,0,null,1,0,206,37,38,38,0.18446601941747601]
["5301590","Columbia (Walla Walla) School District",null,0,null,0,0,759,105,105,105,0.138339920948617]
["5301630","Colville School District",null,0,null,11,0,2012,340,351,351,0.17445328031809099]
["5301660","Concrete School District",null,0,null,2,0,706,97,99,99,0.140226628895184]
["5301680","Conway School District",null,0,null,1,0,534,45,46,46,8.6142322097378293E-2]
["5301710","Cosmopolis School District",null,0,null,4,0,315,33,37,37,0.117460317460317]
["5303440","Coulee-Hartline School District",null,0,null,0,0,248,49,49,49,0.19758064516129001]
["5301800","Coupeville School District",null,0,null,0,0,1077,110,110,110,0.10213556174559001]
["5301830","Crescent School District",null,0,null,6,0,342,56,62,62,0.181286549707602]
["5301860","Creston School District",null,0,null,3,0,114,14,17,17,0.14912280701754399]
["5301890","Curlew School District",null,0,null,0,0,165,55,55,55,0.33333333333333298]
["5301920","Cusick School District",null,0,null,2,0,323,73,75,75,0.232198142414861]
["5301950","Damman School District",null,0,null,0,0,113,3,3,3,2.6548672566371698E-2]
["5301980","Darrington School District",null,0,null,1,0,506,44,45,45,8.89328063241107E-2]
["5302010","Davenport School District",null,0,null,1,0,588,81,82,82,0.13945578231292499]
["5302040","Dayton School District",null,0,null,2,0,517,91,93,93,0.179883945841393]
["5302070","Deer Park School District",null,0,null,11,0,2387,226,237,237,9.9287808965228305E-2]
["5302130","Dieringer School District",null,0,null,2,0,2293,100,102,102,4.4483209768861803E-2]
["5302160","Dixie School District",null,0,null,0,0,75,6,6,6,0.08]
["5302280","East Valley School District (Spokane)",null,0,null,22,0,4713,574,596,596,0.126458731169107]
["5305370","East Valley School District (Yakima)",null,0,null,9,0,3558,481,490,490,0.137717818999438]
["5302310","Eastmont School District",null,0,null,23,0,6388,863,886,886,0.138697557921102]
["5302340","Easton School District",null,0,null,0,0,157,21,21,21,0.13375796178343899]
["5302370","Eatonville School District",null,0,null,7,0,2222,150,157,157,7.0657065706570599E-2]
["5302400","Edmonds School District",null,0,null,15,0,24425,2342,2357,2357,9.6499488229273303E-2]
["5302460","Ellensburg School District",null,0,null,12,0,3597,433,445,445,0.12371420628301399]
["5302490","Elma School District",null,0,null,4,0,1593,241,245,245,0.15379786566227199]
["5302520","Endicott School District",null,0,null,0,0,90,22,22,22,0.24444444444444399]
["5302550","Entiat School District",null,0,null,5,0,409,65,70,70,0.17114914425427899]
["5300001","Enumclaw School District",null,0,null,17,0,4684,274,291,291,6.2126387702818101E-2]
["5302610","Ephrata School District",null,0,null,3,0,2908,427,430,430,0.147867950481431]
["5302640","Evaline School District",null,0,null,1,0,130,16,17,17,0.130769230769231]
["5302670","Everett School District",null,0,null,21,0,22976,2424,2445,2445,0.106415389972145]
["5302700","Evergreen School District (Clark)",null,0,null,61,0,26847,2584,2645,2645,9.8521250046560094E-2]
["5302730","Evergreen School District (Stevens)",null,0,null,1,0,57,17,18,18,0.31578947368421001]
["5302820","Federal Way School District",null,0,null,51,0,24174,4191,4242,4242,0.17547778605112899]
["5302850","Ferndale School District",null,0,null,16,0,6187,769,785,785,0.12687893971229999]
["5302880","Fife Public Schools",null,0,null,12,0,4094,386,398,398,9.7215437225207604E-2]
["5302910","Finley School District",null,0,null,10,0,920,113,123,123,0.13369565217391299]
["5302940","Franklin Pierce School District",null,0,null,64,0,9340,1348,1412,1412,0.15117773019271999]
["5302970","Freeman School District",null,0,null,0,0,1001,36,36,36,3.5964035964036002E-2]
["5303000","Garfield School District",null,0,null,0,0,132,33,33,33,0.25]
["5303030","Glenwood School District",null,0,null,1,0,62,9,10,10,0.16129032258064499]
["5303090","Goldendale School District",null,0,null,2,0,1075,161,163,163,0.151627906976744]
["5303130","Grand Coulee Dam School District",null,0,null,3,0,672,111,114,114,0.16964285714285701]
["5303150","Grandview School District",null,0,null,15,0,3734,806,821,821,0.219871451526513]
["5303180","Granger School District",null,0,null,2,0,1587,251,253,253,0.15942028985507201]
["5303210","Granite Falls School District",null,0,null,2,0,2819,180,182,182,6.4561901383469303E-2]
["5303240","Grapeview School District",null,0,null,0,0,342,35,35,35,0.10233918128654999]
["5303270","Great Northern School District",null,0,null,0,0,188,36,36,36,0.19148936170212799]
["5303300","Green Mountain School District",null,0,null,0,0,206,12,12,12,5.8252427184466E-2]
["5303330","Griffin School District",null,0,null,3,0,898,44,47,47,5.2338530066815103E-2]
["5303360","Harrington School District",null,0,null,1,0,145,24,25,25,0.17241379310344801]
["5303510","Highland School District",null,0,null,1,0,1272,142,143,143,0.11242138364779899]
["5303540","Highline","5303540",0,null,37,0,19648.575757575767,3277.2065620038825,3314.2065620038825,3410,0.16867413714330101]
["5303570","Hockinson School District",null,0,null,1,0,2186,105,106,106,4.8490393412625801E-2]
["5303600","Hood Canal School District",null,0,null,7,0,704,134,141,141,0.20028409090909099]
["5303660","Hoquiam School District",null,0,null,21,0,1821,377,398,398,0.21856123009335501]
["5303700","Impact Puget Sound (Public Schools)","5308130",0,0,0,0,408.11653628270955,81.866465484722823,81.866465484722823,0,0.20059580587053799]
["5307790","Impact Renton","5307230",0,0,0,0,326.68596208148483,57.681700288184516,57.681700288184516,0,0.17656620419397501]
["5303710","Impact Salish Sea","5308130",0,0,0,0,318.76557863501563,60.245944926442846,60.245944926442846,0,0.18899764894447399]
["5303705","Impact Tacoma (Commencement Bay)","5308700",0,0,0,0,308.18927709579259,49.72514361467065,49.72514361467065,0,0.16134611847385899]
["5300002","Inchelium School District",null,0,null,1,0,198,58,59,59,0.29797979797979801]
["5303720","Index School District",null,0,null,0,0,54,5,5,5,9.2592592592592601E-2]
["5303750","Issaquah School District",null,0,null,6,0,22819,925,931,931,4.0799333888426298E-2]
["5303780","Kahlotus School District",null,0,null,2,0,60,5,7,7,0.116666666666667]
["5303810","Kalama School District",null,0,null,5,0,1374,101,106,106,7.7147016011644795E-2]
["5303870","Keller School District",null,0,null,0,0,108,25,25,25,0.23148148148148101]
["5300003","Kelso School District",null,0,null,26,0,5555,883,909,909,0.163636363636364]
["5303930","Kennewick School District",null,0,null,64,0,20729,2957,3021,3021,0.145737855178735]
["5303960","Kent School District",null,0,null,55,0,30128,4397,4452,4452,0.14776951672862501]
["5303990","Kettle Falls School District",null,0,null,4,0,947,144,148,148,0.156282998944034]
["5304020","Kiona-Benton City School District",null,0,null,6,0,1759,186,192,192,0.109152927799886]
["5304050","Kittitas School District",null,0,null,2,0,747,69,71,71,9.5046854082998594E-2]
["5304080","Klickitat School District",null,0,null,1,0,82,4,5,5,6.0975609756097601E-2]
["5304170","La Center School District",null,0,null,5,0,1941,80,85,85,4.3791859866048402E-2]
["5304110","La Conner School District",null,0,null,6,0,586,57,63,63,0.107508532423208]
["5304150","LaCrosse School District",null,0,null,0,0,90,17,17,17,0.18888888888888899]
["5301200","Lake Chelan School District",null,0,null,0,0,1245,167,167,167,0.134136546184739]
["5307050","Lake Quinault School District",null,0,null,2,0,175,29,31,31,0.17714285714285699]
["5304200","Lake Stevens School District",null,0,null,12,0,10332,667,679,679,6.5718157181571799E-2]
["5304230","Lake Washington School District",null,0,null,15,0,35771,1440,1455,1455,4.0675407452964697E-2]
["5304260","Lakewood School District",null,0,null,4,0,2662,333,337,337,0.126596543951916]
["5304290","Lamont School District",null,0,null,0,0,28,10,10,10,0.35714285714285698]
["5304380","Liberty School District",null,0,null,2,0,833,35,37,37,4.4417767106842698E-2]
["5304410","Lind School District",null,0,null,1,0,301,50,51,51,0.16943521594684399]
["5304470","Longview Public Schools",null,0,null,26,0,7321,1332,1358,1358,0.18549378500204899]
["5304500","Loon Lake School District",null,0,null,12,0,257,52,64,64,0.249027237354086]
["5304530","Lopez School District",null,0,null,1,0,280,48,49,49,0.17499999999999999]
["5304550","Lumen High School","5308250",0,0,0,0,38.428059681872078,7.8056390108620333,7.8056390108620333,0,0.203123422714581]
["5304590","Lyle School District",null,0,null,0,0,418,90,90,90,0.21531100478468901]
["5304620","Lynden School District",null,0,null,2,0,4363,346,348,348,7.9761631904652797E-2]
["5304650","Mabton School District",null,0,null,0,0,770,120,120,120,0.15584415584415601]
["5304710","Mansfield School District",null,0,null,0,0,86,11,11,11,0.127906976744186]
["5304740","Manson School District",null,0,null,1,0,614,103,104,104,0.169381107491857]
["5304800","Mary M. Knight School District",null,0,null,0,0,208,25,25,25,0.120192307692308]
["5304830","Mary Walker School District",null,0,null,10,0,644,116,126,126,0.19565217391304399]
["5304860","Marysville School District",null,0,null,38,0,12636,1407,1445,1445,0.11435580880025301]
["5304890","McCleary School District",null,0,null,3,0,573,44,47,47,8.2024432809773104E-2]
["5304920","Mead School District",null,0,null,26,0,12104,868,894,894,7.3859881031064098E-2]
["5304950","Medical Lake School District",null,0,null,5,0,1814,168,173,173,9.5369349503858905E-2]
["5304980","Mercer Island School District",null,0,null,2,0,4900,150,152,152,3.10204081632653E-2]
["5305010","Meridian School District",null,0,null,3,0,1709,213,216,216,0.12638970157987101]
["5305020","Methow Valley School District",null,0,null,0,0,837,129,129,129,0.154121863799283]
["5305040","Mill A School District",null,0,null,0,0,73,13,13,13,0.17808219178082199]
["5305130","Monroe School District",null,0,null,10,0,6696,453,463,463,6.9145758661887699E-2]
["5305160","Montesano School District",null,0,null,3,0,1337,120,123,123,9.1997008227374694E-2]
["5305190","Morton School District",null,0,null,1,0,337,42,43,43,0.12759643916913899]
["5305220","Moses Lake School District",null,0,null,54,0,9768,1580,1634,1634,0.16728091728091701]
["5305250","Mossyrock School District",null,0,null,2,0,708,68,70,70,9.8870056497175104E-2]
["5305280","Mount Adams School District",null,0,null,5,0,998,124,129,129,0.12925851703406799]
["5305310","Mount Baker School District",null,0,null,6,0,2441,267,273,273,0.111839410077837]
["5305340","Mount Pleasant School District",null,0,null,0,0,41,2,2,2,4.8780487804878002E-2]
["5305400","Mount Vernon School District",null,0,null,16,0,6734,891,907,907,0.13468963468963499]
["5305430","Mukilteo School District",null,0,null,12,0,17058,2448,2460,2460,0.14421385860006999]
["5305460","Naches Valley School District",null,0,null,2,0,1614,173,175,175,0.108426270136307]
["5305490","Napavine School District",null,0,null,6,0,785,82,88,88,0.11210191082802499]
["5305520","Naselle-Grays River Valley School District",null,0,null,1,0,335,39,40,40,0.119402985074627]
["5305550","Nespelem School District",null,0,null,0,0,246,70,70,70,0.284552845528455]
["5305610","Newport School District",null,0,null,10,0,1430,268,278,278,0.19440559440559399]
["5305640","Nine Mile Falls School District",null,0,null,1,0,1574,115,116,116,7.3697585768741997E-2]
["5305670","Nooksack Valley School District",null,0,null,7,0,2216,242,249,249,0.11236462093862799]
["5305700","North Beach School District",null,0,null,3,0,705,126,129,129,0.182978723404255]
["5305730","North Franklin School District",null,0,null,0,0,2208,198,198,198,8.9673913043478201E-2]
["5305760","North Kitsap School District",null,0,null,24,0,7160,475,499,499,6.9692737430167601E-2]
["5305790","North Mason School District",null,0,null,4,0,2476,368,372,372,0.150242326332795]
["5305820","North River School District",null,0,null,0,0,51,10,10,10,0.19607843137254899]
["5305850","North Thurston Public Schools",null,0,null,33,0,17029,1575,1608,1608,9.4427153679018105E-2]
["5305880","Northport School District",null,0,null,3,0,227,44,47,47,0.20704845814978001]
["5305910","Northshore School District",null,0,null,13,0,26389,1033,1046,1046,3.9637727841145901E-2]
["5305940","Oak Harbor School District",null,0,null,6,0,5955,569,575,575,9.6557514693534796E-2]
["5305970","Oakesdale School District",null,0,null,0,0,131,9,9,9,6.8702290076335895E-2]
["5306000","Oakville School District",null,0,null,6,0,452,62,68,68,0.15044247787610601]
["5306060","Ocean Beach School District",null,0,null,7,0,1023,189,196,196,0.19159335288367499]
["5306090","Ocosta School District",null,0,null,2,0,660,138,140,140,0.21212121212121199]
["5306120","Odessa School District",null,0,null,0,0,308,45,45,45,0.14610389610389601]
["5306150","Okanogan School District",null,0,null,1,0,951,151,152,152,0.15983175604626701]
["5306180","Olympia School District",null,0,null,22,0,10404,868,890,890,8.5544021530180703E-2]
["5306220","Omak School District",null,0,null,9,0,1880,384,393,393,0.20904255319148901]
["5306240","Onalaska School District",null,0,null,15,0,946,102,117,117,0.123678646934461]
["5306270","Onion Creek School District",null,0,null,0,0,63,24,24,24,0.38095238095238099]
["5306300","Orcas Island School District",null,0,null,0,0,573,84,84,84,0.146596858638743]
["5306330","Orchard Prairie School District",null,0,null,0,0,178,16,16,16,8.98876404494382E-2]
["5306360","Orient School District",null,0,null,0,0,130,45,45,45,0.34615384615384598]
["5306390","Orondo School District",null,0,null,0,0,264,19,19,19,7.1969696969697003E-2]
["5306420","Oroville School District",null,0,null,4,0,692,145,149,149,0.215317919075144]
["5306450","Orting School District",null,0,null,10,0,3274,159,169,169,5.16188149053146E-2]
["5306480","Othello School District",null,0,null,8,0,4536,895,903,903,0.19907407407407399]
["5306510","Palisades School District",null,0,null,0,0,47,5,5,5,0.10638297872340401]
["5306540","Palouse School District",null,0,null,0,0,247,12,12,12,4.8582995951416998E-2]
["5399999","PART D SUBPART 2",null,0,771,0,0,771,0,771,771,1]
["5306570","Pasco School District",null,0,null,45,0,20387,3147,3192,3192,0.156570363466915]
["5306600","Pateros School District",null,0,null,0,0,287,41,41,41,0.14285714285714299]
["5306630","Paterson School District",null,0,null,0,0,89,4,4,4,4.49438202247191E-2]
["5306660","Pe Ell School District",null,0,null,1,0,252,23,24,24,9.5238095238095205E-2]
["5306690","Peninsula School District",null,0,null,19,0,11776,504,523,523,4.4412364130434798E-2]
["5306770","Pinnacles Prep Wenatchee","5309660",0,0,0,0,265.59900990099027,23.551658315437798,23.551658315437798,0,8.8673742888640106E-2]
["5306750","Pioneer School District",null,0,null,11,0,1512,158,169,169,0.111772486772487]
["5306780","Pomeroy School District",null,0,null,0,0,363,59,59,59,0.16253443526170799]
["5306820","Port Angeles School District",null,0,null,31,0,4253,576,607,607,0.142722783917235]
["5306840","Port Townsend School District",null,0,null,5,0,1305,221,226,226,0.173180076628352]
["5306870","Prescott School District",null,0,null,3,0,346,66,69,69,0.199421965317919]
["5306890","PRIDE Prep","5308250",0,0,0,0,273.65436440120936,24.810781141668599,24.810781141668599,0,9.0664664515611698E-2]
["5306900","Prosser School District",null,0,null,5,0,2951,353,358,358,0.121314808539478]
["5306930","Pullman School District",null,0,null,6,0,3369,413,419,419,0.124369249035322]
["5306960","Puyallup School District",null,0,null,48,0,25752,2044,2092,2092,8.1236408822615694E-2]
["5301380","Queets-Clearwater School District",null,0,null,0,0,31,9,9,9,0.29032258064516098]
["5306990","Quilcene School District",null,0,null,0,0,193,31,31,31,0.16062176165803099]
["5307020","Quillayute Valley School District",null,0,null,11,0,1162,207,218,218,0.187607573149742]
["5307080","Quincy School District",null,0,null,5,0,3141,436,441,441,0.14040114613180499]
["5307120","Rainier Prep","5303540",0,0,0,0,399.09090909090963,68.721379431998514,68.721379431998514,0,0.172194800399085]
["5307110","Rainier School District",null,0,null,6,0,1026,83,89,89,8.6744639376218305E-2]
["5303280","Rainier Valley Leadership Academy (Green Dot: RV)","5307710",0,0,0,0,158.53800373424616,22.666922929079366,22.666922929079366,0,0.14297469625690201]
["5307140","Raymond School District",null,0,null,4,0,615,116,120,120,0.19512195121951201]
["5307210","Reardan-Edwall School District",null,0,null,2,0,1000,77,79,79,7.9000000000000001E-2]
["5307230","Renton","5307230",0,null,46,0,17472.314037918513,2283.3182997118142,2329.3182997118142,2387,0.13331481420587499]
["5307260","Republic School District",null,0,null,5,0,375,90,95,95,0.25333333333333302]
["5307320","Richland School District",null,0,null,49,0,15751,1468,1517,1517,9.6311345311408794E-2]
["5307350","Ridgefield School District",null,0,null,6,0,4165,157,163,163,3.9135654261704698E-2]
["5307380","Ritzville School District",null,0,null,1,0,414,47,48,48,0.115942028985507]
["5307440","Riverside School District",null,0,null,15,0,2057,227,242,242,0.11764705882352899]
["5304560","Riverview School District",null,0,null,1,0,3824,127,128,128,3.3472803347280297E-2]
["5307470","Rochester School District",null,0,null,16,0,2480,241,257,257,0.103629032258065]
["5307530","Roosevelt School District",null,0,null,0,0,43,4,4,4,9.3023255813953501E-2]
["5307795","Rooted","5309270",0,0,0,0,74.428642466434567,7.9821233126596214,7.9821233126596214,0,0.107245316428542]
["5307560","Rosalia School District",null,0,null,0,0,247,47,47,47,0.19028340080971701]
["5307620","Royal School District",null,0,null,8,0,1647,230,238,238,0.14450516089860399]
["5307650","San Juan Island School District",null,0,null,0,0,870,86,86,86,9.8850574712643705E-2]
["5307680","Satsop School District",null,0,null,0,0,110,15,15,15,0.13636363636363599]
["5307700","School for the Deaf","5309270",0,0,0,0,144.34645811672178,20.076249543962064,20.076249543962064,0,0.139083769743266]
["5307690","School of the Blind","5309270",0,0,0,0,56.385335201844292,3.8701203940167739,3.8701203940167739,0,6.8637002514267006E-2]
["5307710","Seattle","5307710",0,null,111,0,68449.12186867898,6392.4920238324012,6503.4920238324012,6663,9.5012059268042598E-2]
["5307740","Sedro-Woolley School District",null,0,null,15,0,5072,557,572,572,0.112776025236593]
["5307770","Selah School District",null,0,null,7,0,4178,499,506,506,0.121110579224509]
["5307800","Selkirk School District",null,0,null,0,0,320,83,83,83,0.25937500000000002]
["5307830","Sequim School District",null,0,null,2,0,3126,458,460,460,0.14715291106845799]
["5307860","Shaw Island School District",null,0,null,0,0,22,4,4,4,0.18181818181818199]
["5307900","Shelton School District",null,0,null,31,0,4182,726,757,757,0.18101386896221899]
["5307920","Shoreline School District",null,0,null,6,0,10363,668,674,674,6.5039081347100305E-2]
["5307950","Skamania School District",null,0,null,0,0,126,16,16,16,0.126984126984127]
["5307980","Skykomish School District",null,0,null,0,0,68,5,5,5,7.3529411764705899E-2]
["5308020","Snohomish School District",null,0,null,20,0,10791,556,576,576,5.33778148457048E-2]
["5308040","Snoqualmie Valley School District",null,0,null,10,0,7767,238,248,248,3.1929960087549898E-2]
["5308070","Soap Lake School District",null,0,null,1,0,610,204,205,205,0.33606557377049201]
["5308100","South Bend School District",null,0,null,4,0,375,64,68,68,0.18133333333333301]
["5308160","South Kitsap School District",null,0,null,25,0,11662,966,991,991,8.4976847882010001E-2]
["5308190","South Whidbey School District",null,0,null,6,0,1742,144,150,150,8.6107921928817402E-2]
["5308220","Southside School District",null,0,null,4,0,357,65,69,69,0.19327731092437]
["5308250","Spokane","5308250",0,null,145,0,34150.900190613916,4697.0432747862251,4842.0432747862251,4970,0.14178376698008699]
["5308260","Spokane International","5308250",0,0,0,0,970.01738530300918,95.340305061243185,95.340305061243185,0,9.8287212688936795E-2]
["5308280","Sprague School District",null,0,null,0,0,129,20,20,20,0.15503875968992201]
["5308310","St. John School District",null,0,null,7,0,162,17,24,24,0.148148148148148]
["5308340","Stanwood-Camano School District",null,0,null,8,0,5421,420,428,428,7.8952222837114894E-2]
["5308370","Star School District",null,0,null,0,0,25,1,1,1,0.04]
["5308400","Starbuck School District",null,0,null,3,0,16,2,5,5,0.3125]
["5308430","Stehekin School District",null,0,null,0,0,15,2,2,2,0.133333333333333]
["5308460","Steilacoom Historical School District",null,0,null,11,0,3984,239,250,250,6.2751004016064302E-2]
["5308490","Steptoe School District",null,0,null,0,0,53,8,8,8,0.15094339622641501]
["5308520","Stevenson-Carson School District",null,0,null,5,0,910,137,142,142,0.15604395604395599]
["5308550","Sultan School District",null,0,null,8,0,2515,208,216,216,8.5884691848906597E-2]
["5308580","Summit Valley School District",null,0,null,0,0,114,26,26,26,0.22807017543859601]
["5308290","Summit: Atlas","5307710",0,0,0,0,769.65458223121448,101.16163751681727,101.16163751681727,0,0.131437712257298]
["5308240","Summit: Sierra","5307710",0,0,0,0,292.6855453555313,35.679415721698994,35.679415721698994,0,0.121903579756077]
["5308610","Sumner School District",null,0,null,12,0,10698,548,560,560,5.2346232940736599E-2]
["5308670","Sunnyside School District",null,0,null,13,0,6203,1299,1312,1312,0.21151055940673899]
["5308690","Suquamish","5300660",0,0,0,0,82.65688442211065,15.86181277860328,15.86181277860328,0,0.191899475639566]
["5308700","Tacoma","5308700",0,null,123,0,33070.810722904222,4278.2748563853283,4401.2748563853283,4451,0.13308639129723801]
["5308730","Taholah School District",null,0,null,0,0,347,54,54,54,0.155619596541787]
["5308760","Tahoma School District",null,0,null,10,0,9095,406,416,416,4.5739417262231997E-2]
["5308790","Tekoa School District",null,0,null,2,0,169,19,21,21,0.124260355029586]
["5308820","Tenino School District",null,0,null,5,0,1511,122,127,127,8.4050297816015904E-2]
["5308850","Thorp School District",null,0,null,0,0,208,31,31,31,0.14903846153846201]
["5308910","Toledo School District",null,0,null,8,0,864,68,76,76,8.7962962962963007E-2]
["5308940","Tonasket School District",null,0,null,4,0,1100,265,269,269,0.24454545454545501]
["5308970","Toppenish School District",null,0,null,14,0,3472,660,674,674,0.19412442396313401]
["5309000","Touchet School District",null,0,null,0,0,219,24,24,24,0.10958904109589]
["5309030","Toutle Lake School District",null,0,null,2,0,780,71,73,73,9.3589743589743604E-2]
["5309060","Trout Lake School District",null,0,null,4,0,202,41,45,45,0.222772277227723]
["5308130","Tukwila","5308130",0,null,3,0,2257.117885082278,501.88758958883432,504.88758958883432,647,0.223686849909671]
["5309100","Tumwater School District",null,0,null,19,0,6882,621,640,640,9.2996222028480097E-2]
["5309150","Union Gap School District",null,0,null,2,0,810,252,254,254,0.31358024691358]
["5309180","University Place School District",null,0,null,6,0,5730,469,475,475,8.2897033158813305E-2]
["5309240","Valley School District",null,0,null,1,0,290,76,77,77,0.26551724137930999]
["5309270","Vancouver","5309270",0,null,104,0,24670.83956421501,2620.0715067493607,2724.0715067493607,2756,0.110416652001605]
["5309300","Vashon Island School District",null,0,null,3,0,1416,111,114,114,8.0508474576271194E-2]
["5309330","Wahkiakum School District",null,0,null,2,0,504,90,92,92,0.182539682539683]
["5309360","Wahluke School District",null,0,null,6,0,2014,300,306,306,0.15193644488579899]
["5309390","Waitsburg School District",null,0,null,0,0,275,37,37,37,0.134545454545455]
["5309450","Walla Walla Public Schools",null,0,null,26,0,5939,1038,1064,1064,0.17915473985519401]
["5309480","Wapato School District",null,0,null,16,0,3491,733,749,749,0.21455170438269799]
["5309510","Warden School District",null,0,null,1,0,867,201,202,202,0.23298731257208799]
["5309540","Washougal School District",null,0,null,14,0,3759,241,255,255,6.7837190742218695E-2]
["5309570","Washtucna School District",null,0,null,0,0,66,2,2,2,3.03030303030303E-2]
["5309600","Waterville School District",null,0,null,0,0,331,39,39,39,0.11782477341389699]
["5309630","Wellpinit School District",null,0,null,12,0,317,72,84,84,0.264984227129338]
["5309660","Wenatchee","5309660",0,null,53,0,7988.4009900990113,1015.4483416845621,1068.4483416845621,1092,0.13374996360458399]
["5309690","West Valley School District (Spokane)",null,0,null,38,0,3230,312,350,350,0.108359133126935]
["5309720","West Valley School District (Yakima)",null,0,null,21,0,6290,712,733,733,0.116534181240064]
["5309740","Whatcom Intergenerational","5300420",0,0,0,0,117.54758367560954,8.2649236464599678,8.2649236464599678,0,7.0311301925765499E-2]
["5309750","White Pass School District",null,0,null,4,0,475,93,97,97,0.20421052631578901]
["5309780","White River School District",null,0,null,9,0,4732,190,199,199,4.2054099746407399E-2]
["5309810","White Salmon Valley School District",null,0,null,1,0,1231,150,151,151,0.12266450040617401]
["5300955","Why Not You (Cascade Midway)","5303540",0,0,0,0,146.33333333333329,27.072058564120645,27.072058564120645,0,0.18500267811471999]
["5309840","Wilbur School District",null,0,null,0,0,226,29,29,29,0.12831858407079599]
["5309870","Willapa Valley School District",null,0,null,0,0,319,27,27,27,8.4639498432601906E-2]
["5309900","Wilson Creek School District",null,0,null,0,0,112,16,16,16,0.14285714285714299]
["5309930","Winlock School District",null,0,null,4,0,822,96,100,100,0.121654501216545]
["5309990","Wishkah Valley School District",null,0,null,0,0,147,28,28,28,0.19047619047618999]
["5310020","Wishram School District",null,0,null,0,0,44,31,31,31,0.70454545454545403]
["5310050","Woodland School District",null,0,null,12,0,2686,255,267,267,9.9404318689501101E-2]
["5310110","Yakima School District",null,0,null,79,0,16517,4372,4451,4451,0.269479929769329]
["5310140","Yelm Community Schools",null,0,null,33,0,6541,506,539,539,8.2403302247362795E-2]
["5310170","Zillah School District",null,0,null,12,0,1203,148,160,160,0.13300083125519499]

{"sheet":"Assumptions","index":5,"n_rows":55,"n_cols":43,"rows_kept":55,"cut":false,"hidden":true,"merged":[[0,0,0,21],[29,29,29,30],[30,29,30,30],[45,1,45,29]]}
["Assumptions and Factors — Title II Part A 2021-22 Final"]
[null,"Caution: Yellow Cells below are inputs into the calculations in this model"]
[null,"Section 2121","Final","Preliminary","Revised Final","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Preliminary","2nd Revised Final","Revised Final","Final","Preliminary","2nd Revised Final","Revised Final","Final","Preliminary","Final","Preliminary","Final","Preliminary","Final","Final","Re-Revised 012312","Revised","Final"]
[null,"Funding","2026-2027","2026-2027","2025-2026","2024-2025","2024-2025","2023-2024","2023-2024","2022-23","2022-23","2021-22","2021-22","2020-21","2020-21","2019-20","2019-20","2018-19","2018-19","2017-18","2017-18","2017-18","2017-18","2016-17","2016-17","2016-17","2016-17","2015-16","2015-16","2014-15","2014-15","2013-14","2012-13","2011-12","2011-12","2011-12","2010-11","2009-10","2008-09","2007-08","2006-07"]
[null,"Total State Allocation",36525444,36483097,36117894,35732398,35590627,35045173,35061559,34114260,33959443,34561891,34516008,33915395,33876016,34072983,34010371,33288630,33249165,33521152,33328186,33521152,33504996,36716833,36578861,36716833,36710950,37458839,36365865,37535132,37524189,37529639,39717936,39836692,39465046,39890148,47747805,48045249,48000430,47422445,47044832]
[null,"State Admin - Higher Ed",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-57834,-57834,-57834,-57834,-57834,-57834,-57834,null,-57834,{"$f":"AD51","v":-57834},-57834,-57834,-57834,{"$f":"ROUNDDOWN(AK8*AH54*-1,0)","v":-59087},{"$f":"ROUNDDOWN(AL8*AI54*-1,0)","v":-59456}]
[null,"State Admin - OSPI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-309334,-307954,-309334,{"$f":"AA8-AA6","v":-309276},{"$f":"AB8-AB6","v":-316754},-317373,-317517,null,-317462,-339345,-340532,-336816,-341067,{"$f":"ROUNDUP(AK8*AH55*-1,0)","v":-418391},{"$f":"ROUNDUP(AL8*AI55*-1,0)","v":-420996}]
["Note below","Total reserve for State Admin 1%",{"$f":"ROUND(-C5*0.01,0)","v":-365254},-364831,{"$f":"ROUND(-E5*0.01,0)","v":-361179},-357324,{"$f":"ROUND(-G5*0.01,0)","v":-355906},-350452,-350616,{"$f":"ROUND(-J5*0.01,0)","v":-341143},-339594,-345619,-345160,-339154,-338760,-340730,-340104,-332886,-332492,-335212,-333282,-335212,-335050,-367168,-365789,-367168,-367110,-374588,-363659,-375351,-375242,-375296,-397179,{"$f":"ROUND(-AH5*0.01,0)+1","v":-398366},{"$f":"ROUND(-AI5*0.01,0)","v":-394650},{"$f":"ROUND(-AJ5*0.01,0)","v":-398901},{"$f":"ROUND(-AK5*0.01,0)","v":-477478},{"$f":"ROUND(-AL5*0.01,0)","v":-480452},{"$f":"ROUND(-AM5*0.01,0)","v":-480004},-474224,-470448]
[null,"       Subtotal",{"$f":"+C8+C5","v":36160190},36118266,{"$f":"+E8+E5","v":35756715},35375074,{"$f":"+G8+G5","v":35234721},34694721,34710943,{"$f":"+J8+J5","v":33773117},33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,33169946,36349665,36213072,36349665,36343840,37084251,36002206,37159781,37148947,37154343,39320757,39438326,39070396,39491247,47270327,47564797,47520426,46948221,46574384]
[2.5000000000000001E-2,"Reserve for SAHE (Subgrants)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"ROUND(-X9*$A10,0)","v":-908742},{"$f":"ROUND(-Y9*$A10,0)","v":-905327},{"$f":"ROUND(-Z9*$A10,0)","v":-908742},{"$f":"ROUND(-AA9*$A10,0)","v":-908596},-927106,{"$f":"ROUND(-AC9*$A10,0)","v":-900055},{"$f":"ROUND(-AD9*$A10,0)","v":-928995},{"$f":"ROUND(-AE9*$A10,0)","v":-928724},{"$f":"ROUND(-AF9*$A10,0)","v":-928859},-983019,{"$f":"ROUND(-AH9*$A10,0)","v":-985958},-976760,-987281,-1181758,-1189120,-1188011,-1173706,-1164360]
[null,"Total OSPI Allocation (w/ Admin)",{"$f":"C5+C6+C10+C8","v":36160190},36118266,{"$f":"E5+E6+E10+E8","v":35756715},35375074,{"$f":"G5+G6+G10+G8","v":35234721},34694721,34710943,33773117,33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,{"$f":"W5+W6+W10","v":33504996},35750257,35615700,35750257,35744520,36473899,35407976,36548303,36595465,36542946,38677083]
[]
[0.04,"Reserve for State Activities",{"$f":"-C5*$A13","v":-1461017.76},{"$f":"-D5*$A13","v":-1459323.8800000001},{"$f":"-E5*$A13","v":-1444715.76},{"$f":"-F5*$A13","v":-1429295.92},{"$f":"-G5*$A13","v":-1423625.08},{"$f":"ROUND(-H5*$A13,0)","v":-1401807},-1402462,-1364570,-1358378,-1382476,-1380640,-1356616,-1355041,-1362919,-1360415,-1331545,-1329967,-1340846,-1333127,-1340846,-1340200,{"$f":"ROUND(-X9*$A13,0)","v":-1453987},-1448523,-1453987,-1453754,-1483370,-1440088,-1486391,-1485958,-1486174,-983019,{"$f":"ROUND(-AH9*$A13,0)","v":-1577533},-1562816,-1579650,-1890813,-1902592,-1900817,-1173706,-1164360]
[null,"95% for LEA's",{"$f":"SUM(C9,C10,C13)","v":34699172.240000002},{"$f":"SUM(D9,D10,D13)","v":34658942.119999997},34311999.240000002,{"$f":"SUM(F9,F10,F13)","v":33945778.079999998},33811095.920000002,{"$f":"SUM(H9,H10,H13)","v":33292914},33308481,32408547,32261471,32833796,32790208,32219625,32182215,32369334,32309852,31624199,31586706,31845094,31661777,31845094,31829746,33986936,33859222,33986936,33981490,34673775,33662063,34744395,34734265,34739310,37354719,{"$f":"SUM(AH9:AH13)","v":36874835},36530820,36924316,44197756,44473085,44431598,44600809,44245664,null,{"$f":"AB13+AB6","v":-1541204}]
[null,"Less: Hold harmless",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB6/AQ14","v":3.7525207564994639E-2}]
[null,"    Eisenhower allocation 2001-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2009-10'!$C5","v":-5465310},{"$f":"-'[1]Allocation 2008-09'!$C5","v":-5465310},-5465310,-5465310]
[null,"    Classsize reduction 2001-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2009-10'!$D5","v":-26536963},{"$f":"-'[1]Allocation 2008-09'!$D5","v":-26536963},-26536963,-26536963]
[null,"3% for for Principal Support ",{"$f":"ROUND(C14*0.03*-1,0)","v":-1040975},{"$f":"ROUND(D14*0.03*-1,0)","v":-1039768},{"$f":"ROUND(E14*0.03*-1,0)","v":-1029360},{"$f":"F14*0.03*-1","v":-1018373.3424},{"$f":"G14*0.03*-1","v":-1014332.8776}]
[]
[null,"MOE"]
[null,"MOE Reduction",null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,0,{"$f":"'[1]Allocation 2021-22 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2021-22 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2020-21 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2020-21 Preliminary'!T5","v":0},{"$f":"'[1]Allocation 2019-20 Final'!T5","v":-64},{"$f":"'[1]Allocation 2019-20 Preliminary'!T5","v":-64},-8893,-9395,-1050,-1030,-1037]
[null,{"$f":"+\"Amt avail for allocation- \"&A28","v":"Amt avail for allocation- Allocation sec. 2121 (a)(3)"},{"$f":"ROUNDUP(SUM(C14,C16:C18,C21),0)","v":33658198},{"$f":"ROUNDUP(SUM(D14,D16:D18,D21),0)","v":33619175},{"$f":"ROUNDUP(SUM(E14,E16:E18,E21),0)","v":33282640},{"$f":"ROUNDUP(SUM(F14,F16:F18,F21),0)","v":32927405},{"$f":"ROUNDUP(SUM(G14,G16:G18,G21),0)","v":32796764},{"$f":"SUM(H14,H16:H17,H21)","v":{"$error":"#REF!"}},33308481,32408547,32261471,32833796,32790208,32219625,32182215,32369270,32309788,31615306,31577311,31844044,31660747,31844057,{"$f":"ROUND(SUM(W14,W16:W17),0)","v":31829746},33986936,1856949,1984663,1979217,2671502,1659790,2742122,2731992,2737037,5352446,{"$f":"ROUND(SUM(AH14:AH17),0)","v":4872562},{"$f":"ROUND(SUM(AI14:AI17),0)","v":4528547},{"$f":"ROUND(SUM(AJ14:AJ17),0)","v":4922043},{"$f":"ROUND(SUM(AK14:AK17),0)","v":12195483},{"$f":"SUM(AL14:AL17)","v":12470812},{"$f":"SUM(AM14:AM17)","v":12429325},12598536,12243391]
[]
[null,"Per Allocation Calculation Sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'[1]Allocation 2015-16 Preliminary'!R5","v":0},{"$f":"'[1]Allocation 2015-16 Preliminary'!S5","v":0},{"$f":"'[1]Allocation 2015-16 Final'!U5","v":35230039},{"$f":"'[1]Allocation 2015-16 Preliminary'!U5","v":34202096},{"$f":"'[1]Allocation 2014-15 Final'!U5","v":35301419},null,{"$f":"'[1]Allocation 2013-14 Prelim'!U5","v":35289403},{"$f":"'[1]Allocation 2012-13'!R5","v":37354719},{"$f":"+'[1]Allocation 2011-12 Rev 012312'!$J$5","v":37466410},{"$f":"+'[1]Allocation 2011-12 Revised'!$J$5","v":37116876},{"$f":"+'[1]Allocation 2011-12'!$J$5","v":37516685},{"$f":"+'[1]Allocation 2010-11'!$J$5","v":44905961},{"$f":"+'[1]Allocation 2009-10'!$J$5","v":45186557},{"$f":"+'[1]Allocation 2008-09'!$J$5","v":45144404},44600809,44245664]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG24-AG14","v":0},591575,586056,592369,708205,713472,712806,0,0]
[null,"Direct Grant Award to SAHE",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(X10+X6)*-1","v":966576},{"$f":"(Y10+Y6)*-1","v":963161},{"$f":"(Z10+Z6)*-1","v":966576},null,null,null,null,null,{"$f":"+AF5-AG5","v":-2188297},{"$f":"AG5-AH5","v":-118756},null,{"$f":"AI5-AJ5","v":-425102},{"$f":"AJ5-AK5","v":-7857657},{"$f":"AK5-AL5","v":-297444}]
[null,"Direct Grant Award to OSPI",{"$f":"C11","v":36160190},{"$f":"D11","v":36118266},35756715,{"$f":"F11","v":35375074},35234721,{"$f":"H11","v":34694721},34710943,33773117,33619849,34216272,34170848,33576241,33537256,33732253,33670267,32955744,32916673,33185940,32994904,33185940,33504996,35750257,35615700,35750257,null,null,{"$f":"IF(Z27=Z11,\" \",\"not balanced\")","v":" "},null,null,{"$f":"+AF24-AG24","v":-2065316},{"$f":"AG24-AH24","v":-111691},null,{"$f":"AI24-AJ24","v":-399809},{"$f":"AJ24-AK24","v":-7389276},{"$f":"AK24-AL24","v":-280596}]
["Allocation sec. 2121 (a)(3)"]
["The amount exceeding the hold harmles is allocated as follows:"]
["20% based upon the 5-17 population in the area  (Census data)",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["80% based upon the 5-17 poverty population in the area (Census data)",null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[]
["Hold harmless thresehold  sec. 2121(a) (2)"]
[null,"An Amount equal to what the district received in Eisenhower and Classsize Reduction for 2001-02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Signature","Date"]
[null,"Allocations Complete (Michelle Matakas)"]
[null,"Program Supervisor (Maria Flores)"]
[null,"Calculations Reviewed"]
[]
[null,"Preliminary"]
[null,"Final"]
[]
[]
["NOTES:"]
[null,"Revised per E-mail from Mary Jo Johnson dated 3/18/02:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"See Section 2113"]
[null,"The allocation will  need to be re-calculated in the following manner.  The 1% admin comes off the top of the state allocation.  Thus, the 95% for LEAs is calculated using 99% of the total funds.  The 2.5% for state admin and SAHE is then calculated from the remaining funds.  This is guidance that will be coming from the Dept. of Ed.  Also, it appears that the admin for SAHE will be at hold harmless level as last year.  Census data is the data to calculate 80/20.  "]
[]
[null,"The P105 public and private are without pre-kindergarten per Mary Jo and Gayle Pauley 7/17/06."]
[]
[null,"The State Administration amount is broken down as follows:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-14 Final",null,"2012-13 Final","2011-12 Re-Revised","2011-12 Revised","2011-12","2010-11","2009-10","2008-09"]
[null,"Higher Education",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-57834,null,-57834,-57834,-57834,-57834,{"$f":"AK8*AH54","v":59087.967097649715},59456,59401]
[null,"State Administration",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-317462,null,-339345,-340532,-336816,-341067,{"$f":"AK8*AH55","v":418390.0329023503},420996,420603]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB51/SUM(AB51:AB52)","v":0.15410236186903137},null,{"$f":"AD51/SUM(AD51:AD52)","v":0.14561192812308807},{"$f":"AE51/SUM(AE51:AE52)","v":0.14517805234382453},{"$f":"AF51/SUM(AF51:AF52)","v":0.14654503990877993},{"$f":"AG51/SUM(AG51:AG52)","v":0.14498334173140703},{"$f":"AI54","v":-0.12375013528926927},{"$f":"AI51/AL8","v":-0.12375013528926927},{"$f":"AJ51/AM8","v":-0.12375105207456605}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB52/SUM(AB51:AB52)","v":0.84589763813096863},null,{"$f":"AD52/SUM(AD51:AD52)","v":0.8543880718769119},{"$f":"AE52/SUM(AE51:AE52)","v":0.85482194765617547},{"$f":"AF52/SUM(AF51:AF52)","v":0.85345496009122002},{"$f":"AG52/SUM(AG51:AG52)","v":0.85501665826859297},{"$f":"AI55","v":-0.87624986471073074},{"$f":"AI52/AL8","v":-0.87624986471073074},{"$f":"AJ52/AM8","v":-0.87624894792543395}]

{"sheet":"CCDDD","index":6,"n_rows":319,"n_cols":7,"rows_kept":319,"cut":false,"hidden":true,"merged":[]}
[]
["Fed Code","CCDDD","Fed Code","District","Fed Code"]
[{"$f":"C3","v":"5300030"},"14005","5300030","ABERDEEN",{"$f":"C3","v":"5300030"},{"$f":"B3","v":"14005"},{"$f":"TEXT(C3,\"0000000\")","v":"5300030"}]
[{"$f":"C4","v":"5300060"},"21226","5300060","ADNA",{"$f":"C4","v":"5300060"},{"$f":"B4","v":"21226"},{"$f":"TEXT(C4,\"0000000\")","v":"5300060"}]
["5300090","22017","5300090","ALMIRA","5300090","22017","5300090"]
["5300150","29103","5300150","ANACORTES","5300150","29103","5300150"]
["5300240","31016","5300240","ARLINGTON","5300240","31016","5300240"]
["5300280","02420","5300280","ASOTIN-ANATONE","5300280","02420","5300280"]
["5300300","17408","5300300","AUBURN","5300300","17408","5300300"]
["5300330","18303","5300330","BAINBRIDGE ISLAND","5300330","18303","5300330"]
["5300380","06119","5300380","BATTLE GROUND","5300380","06119","5300380"]
["5300390","17405","5300390","BELLEVUE","5300390","17405","5300390"]
["5300420","37501","5300420","BELLINGHAM","5300420","37501","5300420"]
["5300450","01122","5300450","BENGE","5300450","01122","5300450"]
["5300480","27403","5300480","BETHEL","5300480","27403","5300480"]
["5300510","20203","5300510","BICKLETON","5300510","20203","5300510"]
["5300570","37503","5300570","BLAINE","5300570","37503","5300570"]
["5300630","21234","5300630","BOISTFORT","5300630","21234","5300630"]
["5300660","18100","5300660","BREMERTON","5300660","18100","5300660"]
["5300690","24111","5300690","BREWSTER","5300690","24111","5300690"]
["5300720","09075","5300720","BRIDGEPORT","5300720","09075","5300720"]
["5300750","16046","5300750","BRINNON","5300750","16046","5300750"]
["5300780","29100","5300780","BURLINGTON-EDISON","5300780","29100","5300780"]
["5300810","06117","5300810","CAMAS","5300810","06117","5300810"]
["5300840","05401","5300840","CAPE FLATTERY","5300840","05401","5300840"]
["5300870","27019","5300870","CARBONADO","5300870","27019","5300870"]
["5300950","04228","5300950","CASCADE","5300950","04228","5300950"]
["5300960","04222","5300960","CASHMERE","5300960","04222","5300960"]
["5300990","08401","5300990","CASTLE ROCK","5300990","08401","5300990"]
["5301000","18901","5301000","CATALYST BREMERTON CHARTER","5301000","18901","5301000"]
["5301050","20215","5301050","CENTERVILLE","5301050","20215","5301050"]
["5301080","18401","5301080","CENTRAL KITSAP","5301080","18401","5301080"]
["5301110","32356","5301110","CENTRAL VALLEY","5301110","32356","5301110"]
["5301140","21401","5301140","CENTRALIA","5301140","21401","5301140"]
["5301170","21302","5301170","CHEHALIS","5301170","21302","5301170"]
["5301230","32360","5301230","CHENEY","5301230","32360","5301230"]
["5301260","33036","5301260","CHEWELAH","5301260","33036","5301260"]
["5301290","16049","5301290","CHIMACUM","5301290","16049","5301290"]
["5301320","02250","5301320","CLARKSTON","5301320","02250","5301320"]
["5301350","19404","5301350","CLE ELUM-ROSLYN","5301350","19404","5301350"]
["5301410","27400","5301410","CLOVER PARK","5301410","27400","5301410"]
["5301440","38300","5301440","COLFAX","5301440","38300","5301440"]
["5301470","36250","5301470","COLLEGE PLACE","5301470","36250","5301470"]
["5301500","38306","5301500","COLTON","5301500","38306","5301500"]
["5301560","33206","5301560","COLUMBIA (STEV)","5301560","33206","5301560"]
["5301590","36400","5301590","COLUMBIA (WALLA)","5301590","36400","5301590"]
["5301630","33115","5301630","COLVILLE","5301630","33115","5301630"]
["5301660","29011","5301660","CONCRETE","5301660","29011","5301660"]
["5301680","29317","5301680","CONWAY","5301680","29317","5301680"]
["5301710","14099","5301710","COSMOPOLIS","5301710","14099","5301710"]
["5303440","13151","5303440","COULEE-HARTLINE","5303440","13151","5303440"]
["5301800","15204","5301800","COUPEVILLE","5301800","15204","5301800"]
["5301830","05313","5301830","CRESCENT","5301830","05313","5301830"]
["5301860","22073","5301860","CRESTON","5301860","22073","5301860"]
["5301890","10050","5301890","CURLEW","5301890","10050","5301890"]
["5301920","26059","5301920","CUSICK","5301920","26059","5301920"]
["5301950","19007","5301950","DAMMAN","5301950","19007","5301950"]
["5301980","31330","5301980","DARRINGTON","5301980","31330","5301980"]
["5302010","22207","5302010","DAVENPORT","5302010","22207","5302010"]
["5302040","07002","5302040","DAYTON","5302040","07002","5302040"]
["5302070","32414","5302070","DEER PARK","5302070","32414","5302070"]
["5302130","27343","5302130","DIERINGER","5302130","27343","5302130"]
["5302160","36101","5302160","DIXIE","5302160","36101","5302160"]
["5302280","32361","5302280","EAST VALLEY (SPK)","5302280","32361","5302280"]
["5305370","39090","5305370","EAST VALLEY (YAK)","5305370","39090","5305370"]
["5302310","09206","5302310","EASTMONT","5302310","09206","5302310"]
["5302340","19028","5302340","EASTON","5302340","19028","5302340"]
[{"$f":"C68","v":"5302370"},"27404","5302370","EATONVILLE",{"$f":"C68","v":"5302370"},{"$f":"B68","v":"27404"},{"$f":"TEXT(C68,\"0000000\")","v":"5302370"}]
["5302400","31015","5302400","EDMONDS","5302400","31015","5302400"]
["5302460","19401","5302460","ELLENSBURG","5302460","19401","5302460"]
["5302490","14068","5302490","ELMA","5302490","14068","5302490"]
["5302520","38308","5302520","ENDICOTT","5302520","38308","5302520"]
["5302550","04127","5302550","ENTIAT","5302550","04127","5302550"]
["5300001","17216","5300001","ENUMCLAW","5300001","17216","5300001"]
["5302610","13165","5302610","EPHRATA","5302610","13165","5302610"]
["5302640","21036","5302640","EVALINE","5302640","21036","5302640"]
["5302670","31002","5302670","EVERETT","5302670","31002","5302670"]
["5302700","06114","5302700","EVERGREEN (CLARK)","5302700","06114","5302700"]
["5302730","33205","5302730","EVERGREEN (STEV)","5302730","33205","5302730"]
["5302820","17210","5302820","FEDERAL WAY","5302820","17210","5302820"]
["5302850","37502","5302850","FERNDALE","5302850","37502","5302850"]
["5302880","27417","5302880","FIFE","5302880","27417","5302880"]
["5302910","03053","5302910","FINLEY","5302910","03053","5302910"]
["5302940","27402","5302940","FRANKLIN PIERCE","5302940","27402","5302940"]
["5302970","32358","5302970","FREEMAN","5302970","32358","5302970"]
["5303000","38302","5303000","GARFIELD","5303000","38302","5303000"]
["5303030","20401","5303030","GLENWOOD","5303030","20401","5303030"]
["5303090","20404","5303090","GOLDENDALE","5303090","20404","5303090"]
["5303130","13301","5303130","GRAND COULEE","5303130","13301","5303130"]
["5303150","39200","5303150","GRANDVIEW","5303150","39200","5303150"]
["5303180","39204","5303180","GRANGER","5303180","39204","5303180"]
["5303210","31332","5303210","GRANITE FALLS","5303210","31332","5303210"]
["5303240","23054","5303240","GRAPEVIEW","5303240","23054","5303240"]
["5303270","32312","5303270","GREAT NORTHERN","5303270","32312","5303270"]
["5303280","17910","5303280","RAINIER VALLEY CHARTER","5303280","17910","5303280"]
["5303300","06103","5303300","GREEN MOUNTAIN","5303300","06103","5303300"]
["5303330","34324","5303330","GRIFFIN","5303330","34324","5303330"]
["5303360","22204","5303360","HARRINGTON","5303360","22204","5303360"]
["5303510","39203","5303510","HIGHLAND","5303510","39203","5303510"]
["5303540","17401","5303540","HIGHLINE","5303540","17401","5303540"]
["5303570","06098","5303570","HOCKINSON","5303570","06098","5303570"]
["5303600","23404","5303600","HOOD CANAL","5303600","23404","5303600"]
["5303660","14028","5303660","HOQUIAM","5303660","14028","5303660"]
["5303705","27902","5303705","IMPACT COMMENCEMENT BAY CHARTER","5303705","27902","5303705"]
["5303700","17911","5303700","IMPACT PUGET SOUND CHARTER","5303700","17911","5303700"]
["5303710","17916","5303710","IMPACT SALISH SEA CHARTER","5303710","17916","5303710"]
["5300002","10070","5300002","INCHELIUM","5300002","10070","5300002"]
["5303720","31063","5303720","INDEX","5303720","31063","5303720"]
["5303750","17411","5303750","ISSAQUAH","5303750","17411","5303750"]
["5303780","11056","5303780","KAHLOTUS","5303780","11056","5303780"]
["5303810","08402","5303810","KALAMA","5303810","08402","5303810"]
["5303870","10003","5303870","KELLER","5303870","10003","5303870"]
["5300003","08458","5300003","KELSO","5300003","08458","5300003"]
["5303930","03017","5303930","KENNEWICK","5303930","03017","5303930"]
["5303960","17415","5303960","KENT","5303960","17415","5303960"]
["5303990","33212","5303990","KETTLE FALLS","5303990","33212","5303990"]
["5304020","03052","5304020","KIONA-BENTON","5304020","03052","5304020"]
["5304050","19403","5304050","KITTITAS","5304050","19403","5304050"]
["5304080","20402","5304080","KLICKITAT","5304080","20402","5304080"]
["5304170","06101","5304170","LA CENTER","5304170","06101","5304170"]
["5304110","29311","5304110","LA CONNER","5304110","29311","5304110"]
["5304150","38126","5304150","LACROSSE","5304150","38126","5304150"]
["5301200","04129","5301200","LAKE CHELAN","5301200","04129","5301200"]
["5307050","14097","5307050","QUINAULT","5307050","14097","5307050"]
["5304200","31004","5304200","LAKE STEVENS","5304200","31004","5304200"]
["5304230","17414","5304230","LAKE WASHINGTON","5304230","17414","5304230"]
["5304260","31306","5304260","LAKEWOOD","5304260","31306","5304260"]
["5304290","38264","5304290","LAMONT","5304290","38264","5304290"]
["5304380","32362","5304380","LIBERTY","5304380","32362","5304380"]
["5304410","01158","5304410","LIND","5304410","01158","5304410"]
["5304470","08122","5304470","LONGVIEW","5304470","08122","5304470"]
[{"$f":"C132","v":"5304500"},"33183","5304500","LOON LAKE",{"$f":"C132","v":"5304500"},{"$f":"B132","v":"33183"},{"$f":"TEXT(C132,\"0000000\")","v":"5304500"}]
["5304530","28144","5304530","LOPEZ","5304530","28144","5304530"]
["5304550","32903","5304550","LUMEN CHARTER","5304550","32903","5304550"]
["5304590","20406","5304590","LYLE","5304590","20406","5304590"]
["5304620","37504","5304620","LYNDEN","5304620","37504","5304620"]
["5304650","39120","5304650","MABTON","5304650","39120","5304650"]
["5304710","09207","5304710","MANSFIELD","5304710","09207","5304710"]
["5304740","04019","5304740","MANSON","5304740","04019","5304740"]
["5304800","23311","5304800","MARY M KNIGHT","5304800","23311","5304800"]
["5304830","33207","5304830","MARY WALKER","5304830","33207","5304830"]
["5304860","31025","5304860","MARYSVILLE","5304860","31025","5304860"]
["5304890","14065","5304890","MCCLEARY","5304890","14065","5304890"]
["5304920","32354","5304920","MEAD","5304920","32354","5304920"]
["5304950","32326","5304950","MEDICAL LAKE","5304950","32326","5304950"]
["5304980","17400","5304980","MERCER ISLAND","5304980","17400","5304980"]
["5305010","37505","5305010","MERIDIAN","5305010","37505","5305010"]
["5305020","24350","5305020","METHOW VALLEY","5305020","24350","5305020"]
["5305040","30031","5305040","MILL A","5305040","30031","5305040"]
["5305130","31103","5305130","MONROE","5305130","31103","5305130"]
["5305160","14066","5305160","MONTESANO","5305160","14066","5305160"]
["5305190","21214","5305190","MORTON","5305190","21214","5305190"]
["5305220","13161","5305220","MOSES LAKE","5305220","13161","5305220"]
["5305250","21206","5305250","MOSSYROCK","5305250","21206","5305250"]
["5305280","39209","5305280","MOUNT ADAMS","5305280","39209","5305280"]
["5305310","37507","5305310","MOUNT BAKER","5305310","37507","5305310"]
["5305340","30029","5305340","MOUNT PLEASANT","5305340","30029","5305340"]
["5305400","29320","5305400","MOUNT VERNON","5305400","29320","5305400"]
["5305430","31006","5305430","MUKILTEO","5305430","31006","5305430"]
["5305460","39003","5305460","NACHES VALLEY","5305460","39003","5305460"]
["5305490","21014","5305490","NAPAVINE","5305490","21014","5305490"]
["5305520","25155","5305520","NASELLE-GRAYS","5305520","25155","5305520"]
["5305550","24014","5305550","NESPELEM","5305550","24014","5305550"]
["5305610","26056","5305610","NEWPORT","5305610","26056","5305610"]
["5305640","32325","5305640","NINE MILE FALLS","5305640","32325","5305640"]
["5305670","37506","5305670","NOOKSACK VALLEY","5305670","37506","5305670"]
["5305700","14064","5305700","NORTH BEACH","5305700","14064","5305700"]
["5305730","11051","5305730","NORTH FRANKLIN","5305730","11051","5305730"]
["5305760","18400","5305760","NORTH KITSAP","5305760","18400","5305760"]
["5305790","23403","5305790","NORTH MASON","5305790","23403","5305790"]
["5305820","25200","5305820","NORTH RIVER","5305820","25200","5305820"]
["5305850","34003","5305850","NORTH THURSTON","5305850","34003","5305850"]
["5305880","33211","5305880","NORTHPORT","5305880","33211","5305880"]
["5305910","17417","5305910","NORTHSHORE","5305910","17417","5305910"]
["5305940","15201","5305940","OAK HARBOR","5305940","15201","5305940"]
["5305970","38324","5305970","OAKESDALE","5305970","38324","5305970"]
["5306000","14400","5306000","OAKVILLE","5306000","14400","5306000"]
["5306060","25101","5306060","OCEAN BEACH","5306060","25101","5306060"]
["5306090","14172","5306090","OCOSTA","5306090","14172","5306090"]
["5306120","22105","5306120","ODESSA","5306120","22105","5306120"]
["5306150","24105","5306150","OKANOGAN","5306150","24105","5306150"]
["5306180","34111","5306180","OLYMPIA","5306180","34111","5306180"]
["5306220","24019","5306220","OMAK","5306220","24019","5306220"]
["5306240","21300","5306240","ONALASKA","5306240","21300","5306240"]
["5306270","33030","5306270","ONION CREEK","5306270","33030","5306270"]
["5306300","28137","5306300","ORCAS ISLAND","5306300","28137","5306300"]
["5306330","32123","5306330","ORCHARD PRAIRIE","5306330","32123","5306330"]
["5306360","10065","5306360","ORIENT","5306360","10065","5306360"]
["5306390","09013","5306390","ORONDO","5306390","09013","5306390"]
["5306420","24410","5306420","OROVILLE","5306420","24410","5306420"]
["5306450","27344","5306450","ORTING","5306450","27344","5306450"]
["5306480","01147","5306480","OTHELLO","5306480","01147","5306480"]
["5306510","09102","5306510","PALISADES","5306510","09102","5306510"]
["5306540","38301","5306540","PALOUSE","5306540","38301","5306540"]
["5306570","11001","5306570","PASCO","5306570","11001","5306570"]
[{"$f":"C196","v":"5306600"},"24122","5306600","PATEROS",{"$f":"C196","v":"5306600"},{"$f":"B196","v":"24122"},{"$f":"TEXT(C196,\"0000000\")","v":"5306600"}]
["5306630","03050","5306630","PATERSON","5306630","03050","5306630"]
["5306660","21301","5306660","PE ELL","5306660","21301","5306660"]
["5306690","27401","5306690","PENINSULA","5306690","27401","5306690"]
["5306770","04901","5306770","PINNACLE PREP CHARTER","5306770","04901","5306770"]
["5306750","23402","5306750","PIONEER","5306750","23402","5306750"]
["5306780","12110","5306780","POMEROY","5306780","12110","5306780"]
["5306820","05121","5306820","PORT ANGELES","5306820","05121","5306820"]
["5306840","16050","5306840","PORT TOWNSEND","5306840","16050","5306840"]
["5306870","36402","5306870","PRESCOTT","5306870","36402","5306870"]
["5306890","32907","5306890","PRIDE PREP CHARTER","5306890","32907","5306890"]
["5306900","03116","5306900","PROSSER","5306900","03116","5306900"]
["5306940","38901","5306940","PULLMAN MONTESSORI CHARTER","5306940","38901","5306940"]
["5306930","38267","5306930","PULLMAN","5306930","38267","5306930"]
["5306960","27003","5306960","PUYALLUP","5306960","27003","5306960"]
["5301380","16020","5301380","QUEETS-CLEARWATER","5301380","16020","5301380"]
["5306990","16048","5306990","QUILCENE","5306990","16048","5306990"]
["5307020","05402","5307020","QUILLAYUTE VALLEY","5307020","05402","5307020"]
["5307080","13144","5307080","QUINCY","5307080","13144","5307080"]
["5307120","17908","5307120","RAINIER PREP CHARTER","5307120","17908","5307120"]
["5307110","34307","5307110","RAINIER","5307110","34307","5307110"]
["5307140","25116","5307140","RAYMOND","5307140","25116","5307140"]
["5307210","22009","5307210","REARDAN-EDWALL","5307210","22009","5307210"]
["5307230","17403","5307230","RENTON","5307230","17403","5307230"]
["5307260","10309","5307260","REPUBLIC","5307260","10309","5307260"]
["5307320","03400","5307320","RICHLAND","5307320","03400","5307320"]
["5307350","06122","5307350","RIDGEFIELD","5307350","06122","5307350"]
["5307380","01160","5307380","RITZVILLE","5307380","01160","5307380"]
["5307440","32416","5307440","RIVERSIDE","5307440","32416","5307440"]
["5304560","17407","5304560","RIVERVIEW","5304560","17407","5304560"]
["5307470","34401","5307470","ROCHESTER","5307470","34401","5307470"]
["5307530","20403","5307530","ROOSEVELT","5307530","20403","5307530"]
["5307560","38320","5307560","ROSALIA","5307560","38320","5307560"]
["5307620","13160","5307620","ROYAL","5307620","13160","5307620"]
["5307650","28149","5307650","SAN JUAN ISLAND","5307650","28149","5307650"]
["5307680","14104","5307680","SATSOP","5307680","14104","5307680"]
["5307700","34975","5307700","SCHOOL FOR THE DEAF","5307700","34975","5307700"]
["5307690","34974","5307690","SCHOOL OF THE BLIND","5307690","34974","5307690"]
["5307710","17001","5307710","SEATTLE","5307710","17001","5307710"]
["5307740","29101","5307740","SEDRO-WOOLLEY","5307740","29101","5307740"]
["5307770","39119","5307770","SELAH","5307770","39119","5307770"]
["5307800","26070","5307800","SELKIRK","5307800","26070","5307800"]
["5307830","05323","5307830","SEQUIM","5307830","05323","5307830"]
["5307860","28010","5307860","SHAW ISLAND","5307860","28010","5307860"]
["5307900","23309","5307900","SHELTON","5307900","23309","5307900"]
["5307920","17412","5307920","SHORELINE","5307920","17412","5307920"]
["5307950","30002","5307950","SKAMANIA","5307950","30002","5307950"]
["5307980","17404","5307980","SKYKOMISH","5307980","17404","5307980"]
["5308020","31201","5308020","SNOHOMISH","5308020","31201","5308020"]
["5308040","17410","5308040","SNOQUALMIE VALLEY","5308040","17410","5308040"]
["5308070","13156","5308070","SOAP LAKE","5308070","13156","5308070"]
["5308100","25118","5308100","SOUTH BEND","5308100","25118","5308100"]
["5308160","18402","5308160","SOUTH KITSAP","5308160","18402","5308160"]
["5308190","15206","5308190","SOUTH WHIDBEY","5308190","15206","5308190"]
["5308220","23042","5308220","SOUTHSIDE","5308220","23042","5308220"]
["5308260","32901","5308260","SPOKANE INTERNATIONAL ACADEMY CHARTER","5308260","32901","5308260"]
["5308250","32081","5308250","SPOKANE","5308250","32081","5308250"]
["5308280","22008","5308280","SPRAGUE","5308280","22008","5308280"]
["5308310","38322","5308310","ST JOHN","5308310","38322","5308310"]
["5308340","31401","5308340","STANWOOD","5308340","31401","5308340"]
["5308370","11054","5308370","STAR","5308370","11054","5308370"]
["5308400","07035","5308400","STARBUCK","5308400","07035","5308400"]
["5308430","04069","5308430","STEHEKIN","5308430","04069","5308430"]
["5308460","27001","5308460","STEILACOOM","5308460","27001","5308460"]
[{"$f":"C260","v":"5308490"},"38304","5308490","STEPTOE",{"$f":"C260","v":"5308490"},{"$f":"B260","v":"38304"},{"$f":"TEXT(C260,\"0000000\")","v":"5308490"}]
["5308520","30303","5308520","STEVENSON-CARSON","5308520","30303","5308520"]
["5308550","31311","5308550","SULTAN","5308550","31311","5308550"]
["5308290","17905","5308290","SUMMIT ATLAS CHARTER","5308290","17905","5308290"]
["5308230","27905","5308230","SUMMIT OLYMPUS CHARTER","5308230","27905","5308230"]
["5308240","17902","5308240","SUMMIT SIERRA CHARTER","5308240","17902","5308240"]
["5308580","33202","5308580","SUMMIT VALLEY","5308580","33202","5308580"]
["5308610","27320","5308610","SUMNER","5308610","27320","5308610"]
["5308670","39201","5308670","SUNNYSIDE","5308670","39201","5308670"]
["5308690","18902","5308690","SUQUAMISH","5308690","18902","5308690"]
["5308700","27010","5308700","TACOMA","5308700","27010","5308700"]
["5308730","14077","5308730","TAHOLAH","5308730","14077","5308730"]
["5308760","17409","5308760","TAHOMA","5308760","17409","5308760"]
["5308790","38265","5308790","TEKOA","5308790","38265","5308790"]
["5308820","34402","5308820","TENINO","5308820","34402","5308820"]
["5308850","19400","5308850","THORP","5308850","19400","5308850"]
["5308910","21237","5308910","TOLEDO","5308910","21237","5308910"]
["5308940","24404","5308940","TONASKET","5308940","24404","5308940"]
["5308970","39202","5308970","TOPPENISH","5308970","39202","5308970"]
["5309000","36300","5309000","TOUCHET","5309000","36300","5309000"]
["5309030","08130","5309030","TOUTLE LAKE","5309030","08130","5309030"]
["5309060","20400","5309060","TROUT LAKE","5309060","20400","5309060"]
["5308130","17406","5308130","TUKWILA","5308130","17406","5308130"]
["5309100","34033","5309100","TUMWATER","5309100","34033","5309100"]
["5309150","39002","5309150","UNION GAP","5309150","39002","5309150"]
["5309180","27083","5309180","UNIVERSITY PLACE","5309180","27083","5309180"]
["5309240","33070","5309240","VALLEY","5309240","33070","5309240"]
["5309270","06037","5309270","VANCOUVER","5309270","06037","5309270"]
["5309300","17402","5309300","VASHON ISLAND","5309300","17402","5309300"]
["5309330","35200","5309330","WAHKIAKUM","5309330","35200","5309330"]
["5309360","13073","5309360","WAHLUKE","5309360","13073","5309360"]
["5309390","36401","5309390","WAITSBURG","5309390","36401","5309390"]
["5309450","36140","5309450","WALLA WALLA","5309450","36140","5309450"]
["5309480","39207","5309480","WAPATO","5309480","39207","5309480"]
["5309510","13146","5309510","WARDEN","5309510","13146","5309510"]
["5309540","06112","5309540","WASHOUGAL","5309540","06112","5309540"]
["5309570","01109","5309570","WASHTUCNA","5309570","01109","5309570"]
["5309600","09209","5309600","WATERVILLE","5309600","09209","5309600"]
["5309630","33049","5309630","WELLPINIT","5309630","33049","5309630"]
["5309660","04246","5309660","WENATCHEE","5309660","04246","5309660"]
["5309690","32363","5309690","WEST VALLEY (SPK)","5309690","32363","5309690"]
["5309720","39208","5309720","WEST VALLEY (YAK)","5309720","39208","5309720"]
["5309740","37902","5309740","WHATCOM INTERGENERATIONAL CHARTER","5309740","37902","5309740"]
["5309750","21303","5309750","WHITE PASS","5309750","21303","5309750"]
["5309780","27416","5309780","WHITE RIVER","5309780","27416","5309780"]
["5309810","20405","5309810","WHITE SALMON","5309810","20405","5309810"]
["5300955","17917","5300955","WHY NOT YOU ACADEMY CHARTER","5300955","17917","5300955"]
["5309840","22200","5309840","WILBUR","5309840","22200","5309840"]
["5309870","25160","5309870","WILLAPA VALLEY","5309870","25160","5309870"]
["5309890","36901","5309890","WILLOW CHARTER","5309890","36901","5309890"]
["5309900","13167","5309900","WILSON CREEK","5309900","13167","5309900"]
["5309930","21232","5309930","WINLOCK","5309930","21232","5309930"]
["5309990","14117","5309990","WISHKAH VALLEY","5309990","14117","5309990"]
["5310020","20094","5310020","WISHRAM","5310020","20094","5310020"]
["5310050","08404","5310050","WOODLAND","5310050","08404","5310050"]
["5310110","39007","5310110","YAKIMA","5310110","39007","5310110"]
["5310140","34002","5310140","YELM","5310140","34002","5310140"]
["5310170","39205","5310170","ZILLAH","5310170","39205","5310170"]
["5307790","17919","5307790","IMPACRT RENTON CHARTER","5307790","17919","5307790"]
["5307795","06901","5307795","ROOTED CARTER","5307795","06901","5307795"]